{ "ticker": { "uuid": "42273530-f687-4aa4-94fd-9d77a043663c", "symbol": "LAES", "name": "SEALSQ Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/42273530-f687-4aa4-94fd-9d77a043663c/", "api_url": "https://sharemaestro.com/factors/api/tickers/42273530-f687-4aa4-94fd-9d77a043663c/" }, "ticker_metadata": { "id": 6869, "uuid": "42273530-f687-4aa4-94fd-9d77a043663c", "symbol": "LAES", "name": "SEALSQ Corp", "asset_type": "equity", "market_cap": 775254000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "SEALSQ Corp (LAES) is at the forefront of the cybersecurity landscape, delivering cutting-edge solutions that integrate blockchain technology with proprietary software to safeguard against increasingly sophisticated digital threats. The company specializes in secure identity management and access control, catering to a diverse array of industries while enhancing operational integrity. With a steadfast commitment to innovation and scalability, SEALSQ is poised for robust growth, strategically positioned to meet the surging demand for advanced security measures in an ever-evolving market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "42273530-f687-4aa4-94fd-9d77a043663c", "symbol": "LAES", "name": "SEALSQ Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/42273530-f687-4aa4-94fd-9d77a043663c/", "api_url": "https://sharemaestro.com/factors/api/tickers/42273530-f687-4aa4-94fd-9d77a043663c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 3.2, "market_cap": 432095132.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1262, "piotroski_f_score": 5, "momentum_12_1": -0.1561, "volatility_252d": 0.9417 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:22.706147+00:00", "batch_id": "" }, "size": { "price_close": 3.2, "market_cap": 432095132.8, "market_cap_usd": 432095132.8, "enterprise_value": 16841132.8, "shares_outstanding": 135029729, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9363, "ptbv_ratio": 0.9936, "ps_ratio": 14.0583, "pcf_ratio": null, "pfcf_ratio": -8.5817, "ev_ebitda": null, "ev_ebit": -0.3124, "ev_sales": 0.5479, "ev_fcf": -0.3345, "earnings_yield": null, "fcf_yield": -2.9897, "price_to_sales": 14.0583, "price_to_book": 0.9363, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.8251 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4192, "operating_margin": -1.754, "net_margin": -1.8956, "ebitda_margin": -1.7245, "fcf_margin": -1.6382, "roe": -0.1262, "roa": -0.1156, "roic": -0.8741, "roc_greenblatt": null, "asset_turnover": 0.061, "cash_conversion": 0.8642, "accruals_ratio": -0.0126, "sbc_to_revenue": 0.3664, "piotroski_f_score": 5, "altman_z_score": 6.5754, "earnings_stability_5y": 1.206, "revenue_stability_5y": 0.3689, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0256, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0925, "net_debt_to_ebitda": 7.8345, "debt_to_assets": 0.0048, "interest_coverage": -21.2219, "current_ratio": 15.9175, "quick_ratio": 15.8463, "net_debt": -415254000, "local_beta": 0.0013, "volatility_252d": 0.9417, "volatility_60d": 2.1948, "max_drawdown_12m": -0.717, "risk_adjusted_momentum": -0.1657 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0909, "revenue_growth_5y_cagr": 0.0365, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -13.8052, "book_value_growth_1y": 0.5472, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0959, "price_return_3m": -0.198, "price_return_6m": -0.3416, "price_return_9m": 0.2451, "price_return_12m": -0.0751, "price_return_12m_ex1m": -0.1561, "momentum_6m": -0.3416, "momentum_12m": -0.0751, "momentum_12_1": -0.1561, "distance_from_52w_high": -0.5687, "distance_from_52w_low": 0.5238, "relative_strength": -0.2331 }, "raw_ttm": { "revenue_ttm": 30735938, "gross_profit_ttm": 12884416, "ebit_ttm": -53910128, "ebitda_ttm": -53003452, "net_income_ttm": -58263811, "eps_diluted_ttm": -0.4315, "operating_cash_flow_ttm": -51934584, "capital_expenditure_ttm": 1583933, "fcf_ttm": -50350651, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2540304, "cash_and_equivalents": 417657000, "total_current_assets": 449638000, "total_current_liabilities": 28248000, "net_ppe": null, "total_assets": 504179000, "total_debt": 2403000, "total_equity": 461508000, "net_working_capital": 5147000, "book_value_per_share": 3.4178, "retained_earnings": -76107000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 434899000, "tangible_book_per_share": 3.2208 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.475, "os_score": 0.48, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2627, "ticker_id": 6869, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:22.706147+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.2, "market_cap": 432095132.8, "market_cap_usd": 432095132.8, "enterprise_value": 16841132.8, "shares_outstanding": 135029729, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.93626791, "ptbv_ratio": 0.99355283, "ps_ratio": 14.05830311, "pcf_ratio": null, "pfcf_ratio": -8.58171889, "ev_ebitda": null, "ev_ebit": -0.31239274, "ev_sales": 0.54792968, "ev_fcf": -0.33447696, "earnings_yield": null, "fcf_yield": -2.98974253, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4191971, "operating_margin": -1.75397699, "net_margin": -1.89562495, "ebitda_margin": -1.7244781, "fcf_margin": -1.63816868, "roe": -0.12624659, "roa": -0.11556176, "roic": -0.87414269, "roc_greenblatt": null, "asset_turnover": 0.06096235, "cash_conversion": 0.86418396, "accruals_ratio": -0.01255353, "sbc_to_revenue": 0.36637893, "debt_to_equity": 0.09245994, "net_debt_to_ebitda": 7.83447086, "debt_to_assets": 0.00476616, "interest_coverage": -21.2219199, "current_ratio": 15.91751628, "quick_ratio": 15.84629, "net_debt": -415254000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.09085958, "revenue_growth_5y_cagr": 0.0365472, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -13.80522675, "book_value_growth_1y": 0.54720805, "piotroski_f_score": 5, "altman_z_score": 6.57544547, "earnings_stability_5y": 1.205969, "revenue_stability_5y": 0.368867, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09589041, "price_return_3m": -0.19799499, "price_return_6m": -0.34156379, "price_return_9m": 0.24513619, "price_return_12m": -0.07514451, "price_return_12m_ex1m": -0.15606936, "distance_from_52w_high": -0.56873315, "distance_from_52w_low": 0.52380952, "relative_strength": -0.23308556, "local_beta": 0.0013, "volatility_252d": 0.941698, "volatility_60d": 2.194833, "max_drawdown_12m": -0.71698113, "revenue_ttm": 30735938, "gross_profit_ttm": 12884416, "ebit_ttm": -53910128, "ebitda_ttm": -53003452, "net_income_ttm": -58263811, "eps_diluted_ttm": -0.43148876, "operating_cash_flow_ttm": -51934584, "capital_expenditure_ttm": 1583933, "fcf_ttm": -50350651, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2540304, "cash_and_equivalents": 417657000, "total_current_assets": 449638000, "total_current_liabilities": 28248000, "net_ppe": null, "total_assets": 504179000, "total_debt": 2403000, "total_equity": 461508000, "net_working_capital": 5147000, "book_value_per_share": 3.41782512, "retained_earnings": -76107000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 434899000, "tangible_book_per_share": 3.22076481, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.2, "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1262, "momentum_12_1": -0.1561, "complete_fields": { "id": 2627, "ticker_id": 6869, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:22.706147+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.2, "market_cap": 432095132.8, "market_cap_usd": 432095132.8, "enterprise_value": 16841132.8, "shares_outstanding": 135029729, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.93626791, "ptbv_ratio": 0.99355283, "ps_ratio": 14.05830311, "pcf_ratio": null, "pfcf_ratio": -8.58171889, "ev_ebitda": null, "ev_ebit": -0.31239274, "ev_sales": 0.54792968, "ev_fcf": -0.33447696, "earnings_yield": null, "fcf_yield": -2.98974253, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4191971, "operating_margin": -1.75397699, "net_margin": -1.89562495, "ebitda_margin": -1.7244781, "fcf_margin": -1.63816868, "roe": -0.12624659, "roa": -0.11556176, "roic": -0.87414269, "roc_greenblatt": null, "asset_turnover": 0.06096235, "cash_conversion": 0.86418396, "accruals_ratio": -0.01255353, "sbc_to_revenue": 0.36637893, "debt_to_equity": 0.09245994, "net_debt_to_ebitda": 7.83447086, "debt_to_assets": 0.00476616, "interest_coverage": -21.2219199, "current_ratio": 15.91751628, "quick_ratio": 15.84629, "net_debt": -415254000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.09085958, "revenue_growth_5y_cagr": 0.0365472, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -13.80522675, "book_value_growth_1y": 0.54720805, "piotroski_f_score": 5, "altman_z_score": 6.57544547, "earnings_stability_5y": 1.205969, "revenue_stability_5y": 0.368867, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09589041, "price_return_3m": -0.19799499, "price_return_6m": -0.34156379, "price_return_9m": 0.24513619, "price_return_12m": -0.07514451, "price_return_12m_ex1m": -0.15606936, "distance_from_52w_high": -0.56873315, "distance_from_52w_low": 0.52380952, "relative_strength": -0.23308556, "local_beta": 0.0013, "volatility_252d": 0.941698, "volatility_60d": 2.194833, "max_drawdown_12m": -0.71698113, "revenue_ttm": 30735938, "gross_profit_ttm": 12884416, "ebit_ttm": -53910128, "ebitda_ttm": -53003452, "net_income_ttm": -58263811, "eps_diluted_ttm": -0.43148876, "operating_cash_flow_ttm": -51934584, "capital_expenditure_ttm": 1583933, "fcf_ttm": -50350651, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2540304, "cash_and_equivalents": 417657000, "total_current_assets": 449638000, "total_current_liabilities": 28248000, "net_ppe": null, "total_assets": 504179000, "total_debt": 2403000, "total_equity": 461508000, "net_working_capital": 5147000, "book_value_per_share": 3.41782512, "retained_earnings": -76107000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 434899000, "tangible_book_per_share": 3.22076481, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "income_statement": { "revenue": 18252000, "cost_of_revenue": 9622000, "gross_profit": 8630000, "ebit": -33985000, "ebitda": -33794000, "pretax_income": -34356000, "tax_provision": -162000, "net_income": -34194000, "net_income_to_common": -34194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417657000, "total_current_assets": 449638000, "total_assets": 504179000, "short_term_debt": 1414000, "long_term_debt": 989000, "total_debt": 2403000, "total_liabilities": 42671000, "total_equity": 461508000, "shares_outstanding": 135029729, "goodwill_and_intangibles": 26609000 }, "cash_flow": { "operating_cash_flow": -31257000, "capital_expenditure": 1243000, "free_cash_flow": -30014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108097, "ticker_id": 6869, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33985000", "ebitda": "-33794000", "netIncome": "-34194000", "grossProfit": "8630000", "depreciation": "None", "totalRevenue": "18252000", "costOfRevenue": "9622000", "interestIncome": "6147000", "incomeBeforeTax": "-34356000", "interestExpense": "223000", "operatingIncome": "-39804000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-162000", "reportedCurrency": "USD", "netInterestIncome": "5599000", "nonInterestIncome": "None", "operatingExpenses": "48434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "25796000", "netIncomeFromContinuingOperations": "-34194000" }, "balance": { "goodwill": "5656000", "inventory": "2012000", "commonStock": "1990000", "currentDebt": "None", "investments": "None", "totalAssets": "504179000", "longTermDebt": "989000", "shortTermDebt": "1414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20953000", "reportedCurrency": "USD", "retainedEarnings": "-76107000", "totalLiabilities": "42671000", "otherCurrentAssets": "5809000", "totalCurrentAssets": "449638000", "currentLongTermDebt": "689000", "longTermInvestments": "15346000", "shortTermInvestments": "10032000", "currentNetReceivables": "14128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54541000", "currentAccountsPayable": "4893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7998000", "totalShareholderEquity": "461508000", "capitalLeaseObligations": "6320000", "otherCurrentLiabilities": "13463000", "totalCurrentLiabilities": "28248000", "otherNonCurrentLiabilities": "1310000", "totalNonCurrentLiabilities": "14423000", "cashAndShortTermInvestments": "417657000", "commonStockSharesOutstanding": "135029729", "intangibleAssetsExcludingGoodwill": "20953000", "cashAndCashEquivalentsAtCarryingValue": "417657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1101000", "operatingCashflow": "-31257000", "capitalExpenditures": "1243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399519000", "cashflowFromInvestment": "-35312000", "stockBasedCompensation": "11261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18252000, "cost_of_revenue": 9622000, "gross_profit": 8630000, "research_and_development": 12477000, "selling_general_admin": 25796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33985000, "depreciation_amortisation": 191000, "ebitda": -33794000, "interest_expense": 223000, "interest_income": null, "other_non_operating": null, "pretax_income": -34356000, "tax_provision": -162000, "effective_tax_rate": null, "net_income": -34194000, "net_income_continuing_ops": -34194000, "net_income_to_common": -34194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417657000, "short_term_investments": 10032000, "net_receivables": 14128000, "inventory": 2012000, "other_current_assets": null, "total_current_assets": 449638000, "net_ppe": null, "goodwill": 5656000, "intangible_assets": 20953000, "goodwill_and_intangibles": 26609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54541000, "total_assets": 504179000, "short_term_debt": 1414000, "accounts_payable": 4893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28248000, "long_term_debt": 989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14423000, "total_liabilities": 42671000, "total_debt": 2403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76107000, "total_equity": 461508000, "shares_outstanding": 135029729, "operating_cash_flow": -31257000, "stock_based_compensation": 11261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 399519000, "free_cash_flow": -30014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33985000", "ebitda": "-33794000", "netIncome": "-34194000", "grossProfit": "8630000", "depreciation": "None", "totalRevenue": "18252000", "costOfRevenue": "9622000", "interestIncome": "6147000", "incomeBeforeTax": "-34356000", "interestExpense": "223000", "operatingIncome": "-39804000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-162000", "reportedCurrency": "USD", "netInterestIncome": "5599000", "nonInterestIncome": "None", "operatingExpenses": "48434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "25796000", "netIncomeFromContinuingOperations": "-34194000" }, "balance": { "goodwill": "5656000", "inventory": "2012000", "commonStock": "1990000", "currentDebt": "None", "investments": "None", "totalAssets": "504179000", "longTermDebt": "989000", "shortTermDebt": "1414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20953000", "reportedCurrency": "USD", "retainedEarnings": "-76107000", "totalLiabilities": "42671000", "otherCurrentAssets": "5809000", "totalCurrentAssets": "449638000", "currentLongTermDebt": "689000", "longTermInvestments": "15346000", "shortTermInvestments": "10032000", "currentNetReceivables": "14128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54541000", "currentAccountsPayable": "4893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7998000", "totalShareholderEquity": "461508000", "capitalLeaseObligations": "6320000", "otherCurrentLiabilities": "13463000", "totalCurrentLiabilities": "28248000", "otherNonCurrentLiabilities": "1310000", "totalNonCurrentLiabilities": "14423000", "cashAndShortTermInvestments": "417657000", "commonStockSharesOutstanding": "135029729", "intangibleAssetsExcludingGoodwill": "20953000", "cashAndCashEquivalentsAtCarryingValue": "417657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1101000", "operatingCashflow": "-31257000", "capitalExpenditures": "1243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399519000", "cashflowFromInvestment": "-35312000", "stockBasedCompensation": "11261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "income_statement": { "revenue": 12468950, "cost_of_revenue": 8235797, "gross_profit": 4233152, "ebit": -19928064, "ebitda": -19212698, "pretax_income": -20570758, "tax_provision": 3503024, "net_income": -24073783, "net_income_to_common": -24073783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84624000, "total_current_assets": 93062000, "total_assets": 97566000, "short_term_debt": 5155000, "long_term_debt": 3105000, "total_debt": 8260000, "total_liabilities": 19702000, "total_equity": 77864000, "shares_outstanding": 35248090, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -11205000, "capital_expenditure": 571000, "free_cash_flow": -10634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108100, "ticker_id": 6869, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19928064", "ebitda": "-19212698", "netIncome": "-24073783", "grossProfit": "4233152", "depreciation": "None", "totalRevenue": "12468950", "costOfRevenue": "8235797", "interestIncome": "703000", "incomeBeforeTax": "-20570758", "interestExpense": "2076833", "operatingIncome": "-19928064", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3503024", "reportedCurrency": "USD", "netInterestIncome": "-1126000", "nonInterestIncome": "None", "operatingExpenses": "24161216", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5660478", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8235797", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715366", "sellingGeneralAndAdministrative": "10840000", "netIncomeFromContinuingOperations": "-21201000" }, "balance": { "goodwill": "0", "inventory": "1418000", "commonStock": "1075000", "currentDebt": "None", "investments": "None", "totalAssets": "97566000", "longTermDebt": "3105000", "shortTermDebt": "5155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41913000", "totalLiabilities": "19702000", "otherCurrentAssets": "2694000", "totalCurrentAssets": "93062000", "currentLongTermDebt": "4828000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "4326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4504000", "currentAccountsPayable": "3443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8876000", "totalShareholderEquity": "77864000", "capitalLeaseObligations": "943000", "otherCurrentLiabilities": "6630000", "totalCurrentLiabilities": "15517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4185000", "cashAndShortTermInvestments": "84624000", "commonStockSharesOutstanding": "35248090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4337000", "operatingCashflow": "-11205000", "capitalExpenditures": "571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89481000", "cashflowFromInvestment": "-571000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "715366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12468950, "cost_of_revenue": 8235797, "gross_profit": 4233152, "research_and_development": 5660478, "selling_general_admin": 10840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19928064, "depreciation_amortisation": 715366, "ebitda": -19212698, "interest_expense": 2076833, "interest_income": null, "other_non_operating": null, "pretax_income": -20570758, "tax_provision": 3503024, "effective_tax_rate": null, "net_income": -24073783, "net_income_continuing_ops": -21201000, "net_income_to_common": -24073783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84624000, "short_term_investments": 0, "net_receivables": 4326000, "inventory": 1418000, "other_current_assets": null, "total_current_assets": 93062000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4504000, "total_assets": 97566000, "short_term_debt": 5155000, "accounts_payable": 3443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15517000, "long_term_debt": 3105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4185000, "total_liabilities": 19702000, "total_debt": 8260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41913000, "total_equity": 77864000, "shares_outstanding": 35248090, "operating_cash_flow": -11205000, "stock_based_compensation": 148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89481000, "free_cash_flow": -10634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19928064", "ebitda": "-19212698", "netIncome": "-24073783", "grossProfit": "4233152", "depreciation": "None", "totalRevenue": "12468950", "costOfRevenue": "8235797", "interestIncome": "703000", "incomeBeforeTax": "-20570758", "interestExpense": "2076833", "operatingIncome": "-19928064", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3503024", "reportedCurrency": "USD", "netInterestIncome": "-1126000", "nonInterestIncome": "None", "operatingExpenses": "24161216", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5660478", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8235797", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715366", "sellingGeneralAndAdministrative": "10840000", "netIncomeFromContinuingOperations": "-21201000" }, "balance": { "goodwill": "0", "inventory": "1418000", "commonStock": "1075000", "currentDebt": "None", "investments": "None", "totalAssets": "97566000", "longTermDebt": "3105000", "shortTermDebt": "5155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41913000", "totalLiabilities": "19702000", "otherCurrentAssets": "2694000", "totalCurrentAssets": "93062000", "currentLongTermDebt": "4828000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "4326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4504000", "currentAccountsPayable": "3443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8876000", "totalShareholderEquity": "77864000", "capitalLeaseObligations": "943000", "otherCurrentLiabilities": "6630000", "totalCurrentLiabilities": "15517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4185000", "cashAndShortTermInvestments": "84624000", "commonStockSharesOutstanding": "35248090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4337000", "operatingCashflow": "-11205000", "capitalExpenditures": "571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89481000", "cashflowFromInvestment": "-571000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "715366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "income_statement": { "revenue": 33447884, "cost_of_revenue": 17814464, "gross_profit": 15633419, "ebit": -2223330, "ebitda": -1589047, "pretax_income": -3386183, "tax_provision": 250375, "net_income": -3636558, "net_income_to_common": -3636558, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6895000, "total_current_assets": 20267000, "total_assets": 27935000, "short_term_debt": 1614000, "long_term_debt": 12868000, "total_debt": 14482000, "total_liabilities": 22904000, "total_equity": 5031000, "shares_outstanding": 15298266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3040000, "capital_expenditure": 3021000, "free_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108103, "ticker_id": 6869, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2223330", "ebitda": "-1589047", "netIncome": "-3636558", "grossProfit": "15633419", "depreciation": "None", "totalRevenue": "33447884", "costOfRevenue": "17814464", "interestIncome": "88000", "incomeBeforeTax": "-3386183", "interestExpense": "987000", "operatingIncome": "-2223330", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "250375", "reportedCurrency": "USD", "netInterestIncome": "-903000", "nonInterestIncome": "None", "operatingExpenses": "17856750", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4391022", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17814464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634283", "sellingGeneralAndAdministrative": "8644000", "netIncomeFromContinuingOperations": "-3268000" }, "balance": { "goodwill": "None", "inventory": "5231000", "commonStock": "229000", "currentDebt": "None", "investments": "None", "totalAssets": "27935000", "longTermDebt": "12868000", "shortTermDebt": "1614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20712000", "totalLiabilities": "22904000", "otherCurrentAssets": "2673000", "totalCurrentAssets": "20267000", "currentLongTermDebt": "1278000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7668000", "currentAccountsPayable": "6963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15375000", "totalShareholderEquity": "5031000", "capitalLeaseObligations": "1229000", "otherCurrentLiabilities": "-6963000", "totalCurrentLiabilities": "8717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14187000", "cashAndShortTermInvestments": "6895000", "commonStockSharesOutstanding": "15298266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3636558", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2319000", "operatingCashflow": "-3040000", "capitalExpenditures": "3021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8920000", "cashflowFromInvestment": "-3021000", "stockBasedCompensation": "-1534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33447884, "cost_of_revenue": 17814464, "gross_profit": 15633419, "research_and_development": 4391022, "selling_general_admin": 8644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2223330, "depreciation_amortisation": 634283, "ebitda": -1589047, "interest_expense": 987000, "interest_income": null, "other_non_operating": null, "pretax_income": -3386183, "tax_provision": 250375, "effective_tax_rate": null, "net_income": -3636558, "net_income_continuing_ops": -3268000, "net_income_to_common": -3636558, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6895000, "short_term_investments": null, "net_receivables": 5468000, "inventory": 5231000, "other_current_assets": null, "total_current_assets": 20267000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7668000, "total_assets": 27935000, "short_term_debt": 1614000, "accounts_payable": 6963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8717000, "long_term_debt": 12868000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14187000, "total_liabilities": 22904000, "total_debt": 14482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20712000, "total_equity": 5031000, "shares_outstanding": 15298266, "operating_cash_flow": -3040000, "stock_based_compensation": -1534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8920000, "free_cash_flow": -19000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2223330", "ebitda": "-1589047", "netIncome": "-3636558", "grossProfit": "15633419", "depreciation": "None", "totalRevenue": "33447884", "costOfRevenue": "17814464", "interestIncome": "88000", "incomeBeforeTax": "-3386183", "interestExpense": "987000", "operatingIncome": "-2223330", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "250375", "reportedCurrency": "USD", "netInterestIncome": "-903000", "nonInterestIncome": "None", "operatingExpenses": "17856750", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4391022", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17814464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634283", "sellingGeneralAndAdministrative": "8644000", "netIncomeFromContinuingOperations": "-3268000" }, "balance": { "goodwill": "None", "inventory": "5231000", "commonStock": "229000", "currentDebt": "None", "investments": "None", "totalAssets": "27935000", "longTermDebt": "12868000", "shortTermDebt": "1614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20712000", "totalLiabilities": "22904000", "otherCurrentAssets": "2673000", "totalCurrentAssets": "20267000", "currentLongTermDebt": "1278000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7668000", "currentAccountsPayable": "6963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15375000", "totalShareholderEquity": "5031000", "capitalLeaseObligations": "1229000", "otherCurrentLiabilities": "-6963000", "totalCurrentLiabilities": "8717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14187000", "cashAndShortTermInvestments": "6895000", "commonStockSharesOutstanding": "15298266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3636558", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2319000", "operatingCashflow": "-3040000", "capitalExpenditures": "3021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8920000", "cashflowFromInvestment": "-3021000", "stockBasedCompensation": "-1534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "income_statement": { "revenue": 24289443, "cost_of_revenue": 14029409, "gross_profit": 10260033, "ebit": 603100, "ebitda": 1030296, "pretax_income": 2643798, "tax_provision": -3397674, "net_income": 6041472, "net_income_to_common": 6041472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4057000, "total_current_assets": 15432000, "total_assets": 21659000, "short_term_debt": 3698000, "long_term_debt": 9435000, "total_debt": 13133000, "total_liabilities": 21447000, "total_equity": 212000, "shares_outstanding": 15130000, "goodwill_and_intangibles": 1000 }, "cash_flow": { "operating_cash_flow": -1554000, "capital_expenditure": 299000, "free_cash_flow": -1255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108107, "ticker_id": 6869, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "603100", "ebitda": "1030296", "netIncome": "6041472", "grossProfit": "10260033", "depreciation": "None", "totalRevenue": "24289443", "costOfRevenue": "14029409", "interestIncome": "9000", "incomeBeforeTax": "2643798", "interestExpense": "605000", "operatingIncome": "603100", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3397674", "reportedCurrency": "USD", "netInterestIncome": "-597000", "nonInterestIncome": "None", "operatingExpenses": "9656933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2416589", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14029409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427196", "sellingGeneralAndAdministrative": "3091000", "netIncomeFromContinuingOperations": "5770000" }, "balance": { "goodwill": "None", "inventory": "7510000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "21659000", "longTermDebt": "9435000", "shortTermDebt": "3698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "-17444000", "totalLiabilities": "21447000", "otherCurrentAssets": "1422000", "totalCurrentAssets": "15432000", "currentLongTermDebt": "3374000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6227000", "currentAccountsPayable": "6735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14121000", "totalShareholderEquity": "212000", "capitalLeaseObligations": "1312000", "otherCurrentLiabilities": "36000", "totalCurrentLiabilities": "10628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10819000", "cashAndShortTermInvestments": "4057000", "commonStockSharesOutstanding": "15130000", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "4057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5354000", "operatingCashflow": "-1554000", "capitalExpenditures": "299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3750000", "cashflowFromInvestment": "-299000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24289443, "cost_of_revenue": 14029409, "gross_profit": 10260033, "research_and_development": 2416589, "selling_general_admin": 3091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 603100, "depreciation_amortisation": 427196, "ebitda": 1030296, "interest_expense": 605000, "interest_income": null, "other_non_operating": null, "pretax_income": 2643798, "tax_provision": -3397674, "effective_tax_rate": null, "net_income": 6041472, "net_income_continuing_ops": 5770000, "net_income_to_common": 6041472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4057000, "short_term_investments": null, "net_receivables": 2443000, "inventory": 7510000, "other_current_assets": null, "total_current_assets": 15432000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000, "goodwill_and_intangibles": 1000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6227000, "total_assets": 21659000, "short_term_debt": 3698000, "accounts_payable": 6735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10628000, "long_term_debt": 9435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10819000, "total_liabilities": 21447000, "total_debt": 13133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17444000, "total_equity": 212000, "shares_outstanding": 15130000, "operating_cash_flow": -1554000, "stock_based_compensation": 375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3750000, "free_cash_flow": -1255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "603100", "ebitda": "1030296", "netIncome": "6041472", "grossProfit": "10260033", "depreciation": "None", "totalRevenue": "24289443", "costOfRevenue": "14029409", "interestIncome": "9000", "incomeBeforeTax": "2643798", "interestExpense": "605000", "operatingIncome": "603100", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3397674", "reportedCurrency": "USD", "netInterestIncome": "-597000", "nonInterestIncome": "None", "operatingExpenses": "9656933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2416589", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14029409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427196", "sellingGeneralAndAdministrative": "3091000", "netIncomeFromContinuingOperations": "5770000" }, "balance": { "goodwill": "None", "inventory": "7510000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "21659000", "longTermDebt": "9435000", "shortTermDebt": "3698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "-17444000", "totalLiabilities": "21447000", "otherCurrentAssets": "1422000", "totalCurrentAssets": "15432000", "currentLongTermDebt": "3374000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6227000", "currentAccountsPayable": "6735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14121000", "totalShareholderEquity": "212000", "capitalLeaseObligations": "1312000", "otherCurrentLiabilities": "36000", "totalCurrentLiabilities": "10628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10819000", "cashAndShortTermInvestments": "4057000", "commonStockSharesOutstanding": "15130000", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "4057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5354000", "operatingCashflow": "-1554000", "capitalExpenditures": "299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3750000", "cashflowFromInvestment": "-299000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "income_statement": { "revenue": 18588673, "cost_of_revenue": 12084005, "gross_profit": 6504668, "ebit": -5513710, "ebitda": -3832581, "pretax_income": -5273080, "tax_provision": 6562, "net_income": -5279642, "net_income_to_common": -5279642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2064000, "total_current_assets": 8248000, "total_assets": 11844000, "short_term_debt": 700837, "long_term_debt": 15617000, "total_debt": 16317837, "total_liabilities": 25407000, "total_equity": -13563000, "shares_outstanding": 15130000, "goodwill_and_intangibles": 5000 }, "cash_flow": { "operating_cash_flow": -3591000, "capital_expenditure": 36000, "free_cash_flow": -3555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108111, "ticker_id": 6869, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5513710", "ebitda": "-3832581", "netIncome": "-5279642", "grossProfit": "6504668", "depreciation": "None", "totalRevenue": "18588673", "costOfRevenue": "12084005", "interestIncome": "0", "incomeBeforeTax": "-5273080", "interestExpense": "168000", "operatingIncome": "-5513710", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6562", "reportedCurrency": "USD", "netInterestIncome": "-168000", "nonInterestIncome": "None", "operatingExpenses": "12018374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3336007", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12084005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1681129", "sellingGeneralAndAdministrative": "7644000", "netIncomeFromContinuingOperations": "-7487000" }, "balance": { "goodwill": "None", "inventory": "2710000", "commonStock": "1772000", "currentDebt": "None", "investments": "None", "totalAssets": "11844000", "longTermDebt": "15617000", "shortTermDebt": "700837", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "-23214000", "totalLiabilities": "25407000", "otherCurrentAssets": "680000", "totalCurrentAssets": "8248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3596000", "currentAccountsPayable": "7256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17773837", "totalShareholderEquity": "-13563000", "capitalLeaseObligations": "1776000", "otherCurrentLiabilities": "-333837", "totalCurrentLiabilities": "7759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17648000", "cashAndShortTermInvestments": "2064000", "commonStockSharesOutstanding": "15130000", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "2064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5279642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-236000", "operatingCashflow": "-3591000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3691000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "-440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1681129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18588673, "cost_of_revenue": 12084005, "gross_profit": 6504668, "research_and_development": 3336007, "selling_general_admin": 7644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5513710, "depreciation_amortisation": 1681129, "ebitda": -3832581, "interest_expense": 168000, "interest_income": null, "other_non_operating": null, "pretax_income": -5273080, "tax_provision": 6562, "effective_tax_rate": null, "net_income": -5279642, "net_income_continuing_ops": -7487000, "net_income_to_common": -5279642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2064000, "short_term_investments": null, "net_receivables": 2794000, "inventory": 2710000, "other_current_assets": null, "total_current_assets": 8248000, "net_ppe": null, "goodwill": null, "intangible_assets": 5000, "goodwill_and_intangibles": 5000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3596000, "total_assets": 11844000, "short_term_debt": 700837, "accounts_payable": 7256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7759000, "long_term_debt": 15617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17648000, "total_liabilities": 25407000, "total_debt": 16317837, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23214000, "total_equity": -13563000, "shares_outstanding": 15130000, "operating_cash_flow": -3591000, "stock_based_compensation": -440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3691000, "free_cash_flow": -3555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5513710", "ebitda": "-3832581", "netIncome": "-5279642", "grossProfit": "6504668", "depreciation": "None", "totalRevenue": "18588673", "costOfRevenue": "12084005", "interestIncome": "0", "incomeBeforeTax": "-5273080", "interestExpense": "168000", "operatingIncome": "-5513710", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6562", "reportedCurrency": "USD", "netInterestIncome": "-168000", "nonInterestIncome": "None", "operatingExpenses": "12018374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3336007", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12084005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1681129", "sellingGeneralAndAdministrative": "7644000", "netIncomeFromContinuingOperations": "-7487000" }, "balance": { "goodwill": "None", "inventory": "2710000", "commonStock": "1772000", "currentDebt": "None", "investments": "None", "totalAssets": "11844000", "longTermDebt": "15617000", "shortTermDebt": "700837", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "-23214000", "totalLiabilities": "25407000", "otherCurrentAssets": "680000", "totalCurrentAssets": "8248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3596000", "currentAccountsPayable": "7256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17773837", "totalShareholderEquity": "-13563000", "capitalLeaseObligations": "1776000", "otherCurrentLiabilities": "-333837", "totalCurrentLiabilities": "7759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17648000", "cashAndShortTermInvestments": "2064000", "commonStockSharesOutstanding": "15130000", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "2064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5279642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-236000", "operatingCashflow": "-3591000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3691000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "-440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1681129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "income_statement": { "revenue": 15253343, "cost_of_revenue": 10955516, "gross_profit": 4297826, "ebit": -9146465, "ebitda": -6113269, "pretax_income": -9797425, "tax_provision": 5327, "net_income": -9802752, "net_income_to_common": -9802752, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1830000, "total_current_assets": 7551000, "total_assets": 13433000, "short_term_debt": 960106, "long_term_debt": 12263000, "total_debt": 13223106, "total_liabilities": 22806000, "total_equity": -9373000, "shares_outstanding": 15130000, "goodwill_and_intangibles": 9000 }, "cash_flow": { "operating_cash_flow": -3023000, "capital_expenditure": 52000, "free_cash_flow": -2971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108113, "ticker_id": 6869, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9146465", "ebitda": "-6113269", "netIncome": "-9802752", "grossProfit": "4297826", "depreciation": "None", "totalRevenue": "15253343", "costOfRevenue": "10955516", "interestIncome": "8000", "incomeBeforeTax": "-9797425", "interestExpense": "9000", "operatingIncome": "-9146465", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5327", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "13444292", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4397974", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10955516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3033196", "sellingGeneralAndAdministrative": "9458000", "netIncomeFromContinuingOperations": "-11871000" }, "balance": { "goodwill": "None", "inventory": "2474000", "commonStock": "1772000", "currentDebt": "None", "investments": "None", "totalAssets": "13433000", "longTermDebt": "12263000", "shortTermDebt": "960106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9000", "reportedCurrency": "USD", "retainedEarnings": "-20800950", "totalLiabilities": "22806000", "otherCurrentAssets": "100895", "totalCurrentAssets": "7551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3146105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5882000", "currentAccountsPayable": "6734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14917106", "totalShareholderEquity": "-9373000", "capitalLeaseObligations": "2050000", "otherCurrentLiabilities": "-474106", "totalCurrentLiabilities": "7834000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14972000", "cashAndShortTermInvestments": "1830000", "commonStockSharesOutstanding": "15130000", "intangibleAssetsExcludingGoodwill": "9000", "cashAndCashEquivalentsAtCarryingValue": "1830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "313000", "operatingCashflow": "-3023000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2805000", "cashflowFromInvestment": "163000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15253343, "cost_of_revenue": 10955516, "gross_profit": 4297826, "research_and_development": 4397974, "selling_general_admin": 9458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9146465, "depreciation_amortisation": 3033196, "ebitda": -6113269, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -9797425, "tax_provision": 5327, "effective_tax_rate": null, "net_income": -9802752, "net_income_continuing_ops": -11871000, "net_income_to_common": -9802752, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1830000, "short_term_investments": null, "net_receivables": 3146105, "inventory": 2474000, "other_current_assets": null, "total_current_assets": 7551000, "net_ppe": null, "goodwill": null, "intangible_assets": 9000, "goodwill_and_intangibles": 9000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5882000, "total_assets": 13433000, "short_term_debt": 960106, "accounts_payable": 6734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7834000, "long_term_debt": 12263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14972000, "total_liabilities": 22806000, "total_debt": 13223106, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20800950, "total_equity": -9373000, "shares_outstanding": 15130000, "operating_cash_flow": -3023000, "stock_based_compensation": 150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2805000, "free_cash_flow": -2971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9146465", "ebitda": "-6113269", "netIncome": "-9802752", "grossProfit": "4297826", "depreciation": "None", "totalRevenue": "15253343", "costOfRevenue": "10955516", "interestIncome": "8000", "incomeBeforeTax": "-9797425", "interestExpense": "9000", "operatingIncome": "-9146465", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5327", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "13444292", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4397974", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10955516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3033196", "sellingGeneralAndAdministrative": "9458000", "netIncomeFromContinuingOperations": "-11871000" }, "balance": { "goodwill": "None", "inventory": "2474000", "commonStock": "1772000", "currentDebt": "None", "investments": "None", "totalAssets": "13433000", "longTermDebt": "12263000", "shortTermDebt": "960106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9000", "reportedCurrency": "USD", "retainedEarnings": "-20800950", "totalLiabilities": "22806000", "otherCurrentAssets": "100895", "totalCurrentAssets": "7551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3146105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5882000", "currentAccountsPayable": "6734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14917106", "totalShareholderEquity": "-9373000", "capitalLeaseObligations": "2050000", "otherCurrentLiabilities": "-474106", "totalCurrentLiabilities": "7834000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14972000", "cashAndShortTermInvestments": "1830000", "commonStockSharesOutstanding": "15130000", "intangibleAssetsExcludingGoodwill": "9000", "cashAndCashEquivalentsAtCarryingValue": "1830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "313000", "operatingCashflow": "-3023000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2805000", "cashflowFromInvestment": "163000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "income_statement": { "revenue": 12655744, "cost_of_revenue": 5911653, "gross_profit": 6744091, "ebit": -7425688, "ebitda": -7624396, "pretax_income": -11161401, "tax_provision": -164319, "net_income": -10997081, "net_income_to_common": -10997081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417657000, "total_current_assets": 449638000, "total_assets": 504179000, "short_term_debt": 1414000, "long_term_debt": 989000, "total_debt": 2403000, "total_liabilities": 42671000, "total_equity": 461508000, "shares_outstanding": 135029729, "goodwill_and_intangibles": 26609000 }, "cash_flow": { "operating_cash_flow": -25305317, "capital_expenditure": 394343, "free_cash_flow": -24910974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108096, "ticker_id": 6869, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7425688", "ebitda": "-7624396", "netIncome": "-10997081", "grossProfit": "6744091", "depreciation": "None", "totalRevenue": "12655744", "costOfRevenue": "5911653", "interestIncome": "None", "incomeBeforeTax": "-11161401", "interestExpense": "120314", "operatingIncome": "-13244688", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-164319", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19988779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6997888", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5911653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-198708", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5656000", "inventory": "2012000", "commonStock": "1990000", "currentDebt": "None", "investments": "None", "totalAssets": "504179000", "longTermDebt": "989000", "shortTermDebt": "1414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20953000", "reportedCurrency": "USD", "retainedEarnings": "-76107000", "totalLiabilities": "42671000", "otherCurrentAssets": "5809000", "totalCurrentAssets": "449638000", "currentLongTermDebt": "689000", "longTermInvestments": "15346000", "shortTermInvestments": "10032000", "currentNetReceivables": "14128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54541000", "currentAccountsPayable": "4893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7998000", "totalShareholderEquity": "461508000", "capitalLeaseObligations": "6320000", "otherCurrentLiabilities": "13463000", "totalCurrentLiabilities": "28248000", "otherNonCurrentLiabilities": "1310000", "totalNonCurrentLiabilities": "14423000", "cashAndShortTermInvestments": "417657000", "commonStockSharesOutstanding": "135029729", "intangibleAssetsExcludingGoodwill": "20953000", "cashAndCashEquivalentsAtCarryingValue": "417657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10997081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-205599", "operatingCashflow": "-25305317", "capitalExpenditures": "394343", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441330942", "cashflowFromInvestment": "-41714262", "stockBasedCompensation": "11261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-198708", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12655744, "cost_of_revenue": 5911653, "gross_profit": 6744091, "research_and_development": 6997888, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7425688, "depreciation_amortisation": -198708, "ebitda": -7624396, "interest_expense": 120314, "interest_income": null, "other_non_operating": null, "pretax_income": -11161401, "tax_provision": -164319, "effective_tax_rate": null, "net_income": -10997081, "net_income_continuing_ops": null, "net_income_to_common": -10997081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417657000, "short_term_investments": 10032000, "net_receivables": 14128000, "inventory": 2012000, "other_current_assets": null, "total_current_assets": 449638000, "net_ppe": null, "goodwill": 5656000, "intangible_assets": 20953000, "goodwill_and_intangibles": 26609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54541000, "total_assets": 504179000, "short_term_debt": 1414000, "accounts_payable": 4893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28248000, "long_term_debt": 989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14423000, "total_liabilities": 42671000, "total_debt": 2403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76107000, "total_equity": 461508000, "shares_outstanding": 135029729, "operating_cash_flow": -25305317, "stock_based_compensation": 11261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 394343, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41714262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 441330942, "free_cash_flow": -24910974, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7425688", "ebitda": "-7624396", "netIncome": "-10997081", "grossProfit": "6744091", "depreciation": "None", "totalRevenue": "12655744", "costOfRevenue": "5911653", "interestIncome": "None", "incomeBeforeTax": "-11161401", "interestExpense": "120314", "operatingIncome": "-13244688", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-164319", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19988779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6997888", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5911653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-198708", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5656000", "inventory": "2012000", "commonStock": "1990000", "currentDebt": "None", "investments": "None", "totalAssets": "504179000", "longTermDebt": "989000", "shortTermDebt": "1414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20953000", "reportedCurrency": "USD", "retainedEarnings": "-76107000", "totalLiabilities": "42671000", "otherCurrentAssets": "5809000", "totalCurrentAssets": "449638000", "currentLongTermDebt": "689000", "longTermInvestments": "15346000", "shortTermInvestments": "10032000", "currentNetReceivables": "14128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54541000", "currentAccountsPayable": "4893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7998000", "totalShareholderEquity": "461508000", "capitalLeaseObligations": "6320000", "otherCurrentLiabilities": "13463000", "totalCurrentLiabilities": "28248000", "otherNonCurrentLiabilities": "1310000", "totalNonCurrentLiabilities": "14423000", "cashAndShortTermInvestments": "417657000", "commonStockSharesOutstanding": "135029729", "intangibleAssetsExcludingGoodwill": "20953000", "cashAndCashEquivalentsAtCarryingValue": "417657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10997081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-205599", "operatingCashflow": "-25305317", "capitalExpenditures": "394343", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441330942", "cashflowFromInvestment": "-41714262", "stockBasedCompensation": "11261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-198708", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "income_statement": { "revenue": 5596256, "cost_of_revenue": 3710347, "gross_profit": 1885909, "ebit": -26559312, "ebitda": -26169604, "pretax_income": -23194599, "tax_provision": 2319, "net_income": -23196919, "net_income_to_common": -23196919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120939000, "total_current_assets": 132859000, "total_assets": 142020000, "short_term_debt": 2282000, "long_term_debt": 3531000, "total_debt": 5813000, "total_liabilities": 23891000, "total_equity": 118129000, "shares_outstanding": 116479395, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": -13777810, "capital_expenditure": 534689, "free_cash_flow": -13243121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108098, "ticker_id": 6869, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26559312", "ebitda": "-26169604", "netIncome": "-23196919", "grossProfit": "1885909", "depreciation": "None", "totalRevenue": "5596256", "costOfRevenue": "3710347", "interestIncome": "None", "incomeBeforeTax": "-23194599", "interestExpense": "343314", "operatingIncome": "-26559312", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2319", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28445221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5479112", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3710347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389708", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2204000", "commonStock": "1312000", "currentDebt": "None", "investments": "None", "totalAssets": "142020000", "longTermDebt": "3531000", "shortTermDebt": "2282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "-61913000", "totalLiabilities": "23891000", "otherCurrentAssets": "2850000", "totalCurrentAssets": "132859000", "currentLongTermDebt": "1907000", "longTermInvestments": "3614000", "shortTermInvestments": "None", "currentNetReceivables": "6866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9161000", "currentAccountsPayable": "3306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6371000", "totalShareholderEquity": "118129000", "capitalLeaseObligations": "933000", "otherCurrentLiabilities": "12284000", "totalCurrentLiabilities": "17996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5895000", "cashAndShortTermInvestments": "120939000", "commonStockSharesOutstanding": "116479395", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "120939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23196919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-895401", "operatingCashflow": "-13777810", "capitalExpenditures": "534689", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58219627", "cashflowFromInvestment": "-2439156", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389708", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5596256, "cost_of_revenue": 3710347, "gross_profit": 1885909, "research_and_development": 5479112, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26559312, "depreciation_amortisation": 389708, "ebitda": -26169604, "interest_expense": 343314, "interest_income": null, "other_non_operating": null, "pretax_income": -23194599, "tax_provision": 2319, "effective_tax_rate": null, "net_income": -23196919, "net_income_continuing_ops": null, "net_income_to_common": -23196919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120939000, "short_term_investments": null, "net_receivables": 6866000, "inventory": 2204000, "other_current_assets": null, "total_current_assets": 132859000, "net_ppe": null, "goodwill": null, "intangible_assets": 300000, "goodwill_and_intangibles": 300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9161000, "total_assets": 142020000, "short_term_debt": 2282000, "accounts_payable": 3306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17996000, "long_term_debt": 3531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5895000, "total_liabilities": 23891000, "total_debt": 5813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61913000, "total_equity": 118129000, "shares_outstanding": 116479395, "operating_cash_flow": -13777810, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 534689, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2439156, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58219627, "free_cash_flow": -13243121, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26559312", "ebitda": "-26169604", "netIncome": "-23196919", "grossProfit": "1885909", "depreciation": "None", "totalRevenue": "5596256", "costOfRevenue": "3710347", "interestIncome": "None", "incomeBeforeTax": "-23194599", "interestExpense": "343314", "operatingIncome": "-26559312", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2319", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28445221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5479112", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3710347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389708", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2204000", "commonStock": "1312000", "currentDebt": "None", "investments": "None", "totalAssets": "142020000", "longTermDebt": "3531000", "shortTermDebt": "2282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "-61913000", "totalLiabilities": "23891000", "otherCurrentAssets": "2850000", "totalCurrentAssets": "132859000", "currentLongTermDebt": "1907000", "longTermInvestments": "3614000", "shortTermInvestments": "None", "currentNetReceivables": "6866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9161000", "currentAccountsPayable": "3306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6371000", "totalShareholderEquity": "118129000", "capitalLeaseObligations": "933000", "otherCurrentLiabilities": "12284000", "totalCurrentLiabilities": "17996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5895000", "cashAndShortTermInvestments": "120939000", "commonStockSharesOutstanding": "116479395", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "120939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23196919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-895401", "operatingCashflow": "-13777810", "capitalExpenditures": "534689", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58219627", "cashflowFromInvestment": "-2439156", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389708", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "income_statement": { "revenue": 7057119, "cost_of_revenue": 3851423, "gross_profit": 3205696, "ebit": -9932496, "ebitda": -9555153, "pretax_income": -9934790, "tax_provision": 2042699, "net_income": -11977490, "net_income_to_common": -11977490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84624000, "total_current_assets": 93062000, "total_assets": 97566000, "short_term_debt": 5155000, "long_term_debt": 3105000, "total_debt": 8260000, "total_liabilities": 19702000, "total_equity": 77864000, "shares_outstanding": 42512639, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -7468475, "capital_expenditure": 554864, "free_cash_flow": -6913611, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108099, "ticker_id": 6869, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9932496", "ebitda": "-9555153", "netIncome": "-11977490", "grossProfit": "3205696", "depreciation": "None", "totalRevenue": "7057119", "costOfRevenue": "3851423", "interestIncome": "None", "incomeBeforeTax": "-9934790", "interestExpense": "1042568", "operatingIncome": "-9932496", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2042699", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13138193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2972867", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3851423", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377343", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "1418000", "commonStock": "1075000", "currentDebt": "None", "investments": "None", "totalAssets": "97566000", "longTermDebt": "3105000", "shortTermDebt": "5155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41913000", "totalLiabilities": "19702000", "otherCurrentAssets": "2694000", "totalCurrentAssets": "93062000", "currentLongTermDebt": "4828000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "4326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4504000", "currentAccountsPayable": "3443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8876000", "totalShareholderEquity": "77864000", "capitalLeaseObligations": "943000", "otherCurrentLiabilities": "6630000", "totalCurrentLiabilities": "15517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4185000", "cashAndShortTermInvestments": "84624000", "commonStockSharesOutstanding": "42512639", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11977490", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "2604820", "operatingCashflow": "-7468475", "capitalExpenditures": "554864", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83828765", "cashflowFromInvestment": "-554863", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377343", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7057119, "cost_of_revenue": 3851423, "gross_profit": 3205696, "research_and_development": 2972867, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9932496, "depreciation_amortisation": 377343, "ebitda": -9555153, "interest_expense": 1042568, "interest_income": null, "other_non_operating": null, "pretax_income": -9934790, "tax_provision": 2042699, "effective_tax_rate": null, "net_income": -11977490, "net_income_continuing_ops": null, "net_income_to_common": -11977490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84624000, "short_term_investments": 0, "net_receivables": 4326000, "inventory": 1418000, "other_current_assets": null, "total_current_assets": 93062000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4504000, "total_assets": 97566000, "short_term_debt": 5155000, "accounts_payable": 3443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15517000, "long_term_debt": 3105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4185000, "total_liabilities": 19702000, "total_debt": 8260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41913000, "total_equity": 77864000, "shares_outstanding": 42512639, "operating_cash_flow": -7468475, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 554864, "acquisitions": null, "other_investing": null, "investing_cash_flow": -554863, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83828765, "free_cash_flow": -6913611, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9932496", "ebitda": "-9555153", "netIncome": "-11977490", "grossProfit": "3205696", "depreciation": "None", "totalRevenue": "7057119", "costOfRevenue": "3851423", "interestIncome": "None", "incomeBeforeTax": "-9934790", "interestExpense": "1042568", "operatingIncome": "-9932496", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2042699", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13138193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2972867", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3851423", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377343", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "1418000", "commonStock": "1075000", "currentDebt": "None", "investments": "None", "totalAssets": "97566000", "longTermDebt": "3105000", "shortTermDebt": "5155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41913000", "totalLiabilities": "19702000", "otherCurrentAssets": "2694000", "totalCurrentAssets": "93062000", "currentLongTermDebt": "4828000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "4326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4504000", "currentAccountsPayable": "3443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8876000", "totalShareholderEquity": "77864000", "capitalLeaseObligations": "943000", "otherCurrentLiabilities": "6630000", "totalCurrentLiabilities": "15517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4185000", "cashAndShortTermInvestments": "84624000", "commonStockSharesOutstanding": "42512639", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11977490", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "2604820", "operatingCashflow": "-7468475", "capitalExpenditures": "554864", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83828765", "cashflowFromInvestment": "-554863", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377343", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "income_statement": { "revenue": 5426819, "cost_of_revenue": 4378099, "gross_profit": 1048720, "ebit": -9992632, "ebitda": -9654299, "pretax_income": -10626585, "tax_provision": 1465735, "net_income": -12092321, "net_income_to_common": -12092321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20985978, "total_current_assets": 29064099, "total_assets": 35871355, "short_term_debt": 395058, "long_term_debt": 18525000, "total_debt": 18920058, "total_liabilities": 30057867, "total_equity": 5813487, "shares_outstanding": 15130000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5382982, "capital_expenditure": 100037, "free_cash_flow": -5282945, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108101, "ticker_id": 6869, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9992632", "ebitda": "-9654299", "netIncome": "-12092321", "grossProfit": "1048720", "depreciation": "None", "totalRevenue": "5426819", "costOfRevenue": "4378099", "interestIncome": "None", "incomeBeforeTax": "-10626585", "interestExpense": "1034108", "operatingIncome": "-9992632", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1465735", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11041352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2689805", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4378099", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338333", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3317382", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "35871355", "longTermDebt": "18525000", "shortTermDebt": "395058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35021144", "totalLiabilities": "30057867", "otherCurrentAssets": "3019141", "totalCurrentAssets": "29064099", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1741598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6807255", "currentAccountsPayable": "2470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21849543", "totalShareholderEquity": "5813487", "capitalLeaseObligations": "1109000", "otherCurrentLiabilities": "5217125", "totalCurrentLiabilities": "8118183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21939683", "cashAndShortTermInvestments": "20985978", "commonStockSharesOutstanding": "15130000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20985978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12092321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "2369456", "operatingCashflow": "-5382982", "capitalExpenditures": "100037", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18800536", "cashflowFromInvestment": "-100038", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338333", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5426819, "cost_of_revenue": 4378099, "gross_profit": 1048720, "research_and_development": 2689805, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9992632, "depreciation_amortisation": 338333, "ebitda": -9654299, "interest_expense": 1034108, "interest_income": null, "other_non_operating": null, "pretax_income": -10626585, "tax_provision": 1465735, "effective_tax_rate": null, "net_income": -12092321, "net_income_continuing_ops": null, "net_income_to_common": -12092321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20985978, "short_term_investments": null, "net_receivables": 1741598, "inventory": 3317382, "other_current_assets": null, "total_current_assets": 29064099, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6807255, "total_assets": 35871355, "short_term_debt": 395058, "accounts_payable": 2470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8118183, "long_term_debt": 18525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21939683, "total_liabilities": 30057867, "total_debt": 18920058, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35021144, "total_equity": 5813487, "shares_outstanding": 15130000, "operating_cash_flow": -5382982, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100037, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100038, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18800536, "free_cash_flow": -5282945, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9992632", "ebitda": "-9654299", "netIncome": "-12092321", "grossProfit": "1048720", "depreciation": "None", "totalRevenue": "5426819", "costOfRevenue": "4378099", "interestIncome": "None", "incomeBeforeTax": "-10626585", "interestExpense": "1034108", "operatingIncome": "-9992632", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1465735", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11041352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2689805", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4378099", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338333", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3317382", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "35871355", "longTermDebt": "18525000", "shortTermDebt": "395058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35021144", "totalLiabilities": "30057867", "otherCurrentAssets": "3019141", "totalCurrentAssets": "29064099", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1741598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6807255", "currentAccountsPayable": "2470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21849543", "totalShareholderEquity": "5813487", "capitalLeaseObligations": "1109000", "otherCurrentLiabilities": "5217125", "totalCurrentLiabilities": "8118183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21939683", "cashAndShortTermInvestments": "20985978", "commonStockSharesOutstanding": "15130000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20985978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12092321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "2369456", "operatingCashflow": "-5382982", "capitalExpenditures": "100037", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18800536", "cashflowFromInvestment": "-100038", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338333", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "income_statement": { "revenue": 17285973, "cost_of_revenue": 10217775, "gross_profit": 7068198, "ebit": -1931078, "ebitda": -1596810, "pretax_income": -2809662, "tax_provision": -107282, "net_income": -2702380, "net_income_to_common": -2702380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6895000, "total_current_assets": 20267000, "total_assets": 27935000, "short_term_debt": 1614000, "long_term_debt": 12868000, "total_debt": 14482000, "total_liabilities": 22904000, "total_equity": 5031000, "shares_outstanding": 15410310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1877649, "capital_expenditure": 1735188, "free_cash_flow": -142461, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108102, "ticker_id": 6869, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1931078", "ebitda": "-1596810", "netIncome": "-2702380", "grossProfit": "7068198", "depreciation": "None", "totalRevenue": "17285973", "costOfRevenue": "10217775", "interestIncome": "None", "incomeBeforeTax": "-2809662", "interestExpense": "896814", "operatingIncome": "-1931078", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-107282", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8999276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2771266", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10217775", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334268", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5231000", "commonStock": "229000", "currentDebt": "None", "investments": "None", "totalAssets": "27935000", "longTermDebt": "12868000", "shortTermDebt": "1614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20712000", "totalLiabilities": "22904000", "otherCurrentAssets": "2673000", "totalCurrentAssets": "20267000", "currentLongTermDebt": "1278000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7668000", "currentAccountsPayable": "6963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15375000", "totalShareholderEquity": "5031000", "capitalLeaseObligations": "1229000", "otherCurrentLiabilities": "-1366363", "totalCurrentLiabilities": "8717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14187000", "cashAndShortTermInvestments": "6895000", "commonStockSharesOutstanding": "15410310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3636558", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4700287", "operatingCashflow": "-1877649", "capitalExpenditures": "1735188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9208049", "cashflowFromInvestment": "-1735188", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334329", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17285973, "cost_of_revenue": 10217775, "gross_profit": 7068198, "research_and_development": 2771266, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1931078, "depreciation_amortisation": 334268, "ebitda": -1596810, "interest_expense": 896814, "interest_income": null, "other_non_operating": null, "pretax_income": -2809662, "tax_provision": -107282, "effective_tax_rate": null, "net_income": -2702380, "net_income_continuing_ops": null, "net_income_to_common": -2702380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6895000, "short_term_investments": null, "net_receivables": 5468000, "inventory": 5231000, "other_current_assets": null, "total_current_assets": 20267000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7668000, "total_assets": 27935000, "short_term_debt": 1614000, "accounts_payable": 6963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8717000, "long_term_debt": 12868000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14187000, "total_liabilities": 22904000, "total_debt": 14482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20712000, "total_equity": 5031000, "shares_outstanding": 15410310, "operating_cash_flow": -1877649, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1735188, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1735188, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9208049, "free_cash_flow": -142461, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1931078", "ebitda": "-1596810", "netIncome": "-2702380", "grossProfit": "7068198", "depreciation": "None", "totalRevenue": "17285973", "costOfRevenue": "10217775", "interestIncome": "None", "incomeBeforeTax": "-2809662", "interestExpense": "896814", "operatingIncome": "-1931078", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-107282", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8999276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2771266", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10217775", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334268", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5231000", "commonStock": "229000", "currentDebt": "None", "investments": "None", "totalAssets": "27935000", "longTermDebt": "12868000", "shortTermDebt": "1614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20712000", "totalLiabilities": "22904000", "otherCurrentAssets": "2673000", "totalCurrentAssets": "20267000", "currentLongTermDebt": "1278000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7668000", "currentAccountsPayable": "6963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15375000", "totalShareholderEquity": "5031000", "capitalLeaseObligations": "1229000", "otherCurrentLiabilities": "-1366363", "totalCurrentLiabilities": "8717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14187000", "cashAndShortTermInvestments": "6895000", "commonStockSharesOutstanding": "15410310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3636558", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4700287", "operatingCashflow": "-1877649", "capitalExpenditures": "1735188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9208049", "cashflowFromInvestment": "-1735188", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334329", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "income_statement": { "revenue": 14751000, "cost_of_revenue": 6961000, "gross_profit": 7790000, "ebit": 12000, "ebitda": 286000, "pretax_income": -555000, "tax_provision": 320000, "net_income": -875000, "net_income_to_common": -875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1860000, "total_current_assets": 16363000, "total_assets": 24077000, "short_term_debt": 353000, "long_term_debt": 13763000, "total_debt": 14116000, "total_liabilities": 24722000, "total_equity": -645000, "shares_outstanding": 15000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -898000, "capital_expenditure": 1677000, "free_cash_flow": 779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108104, "ticker_id": 6869, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12000", "ebitda": "286000", "netIncome": "-875000", "grossProfit": "7790000", "depreciation": "None", "totalRevenue": "14751000", "costOfRevenue": "6961000", "interestIncome": "None", "incomeBeforeTax": "-555000", "interestExpense": "197000", "operatingIncome": "12000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "320000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9334000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "24077000", "longTermDebt": "13763000", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18318000", "totalLiabilities": "24722000", "otherCurrentAssets": "1383000", "totalCurrentAssets": "16363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7714000", "currentAccountsPayable": "4886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3475000", "shortLongTermDebtTotal": "15005000", "totalShareholderEquity": "-645000", "capitalLeaseObligations": "1242000", "otherCurrentLiabilities": "4170000", "totalCurrentLiabilities": "9641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15081000", "cashAndShortTermInvestments": "1860000", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2081000", "operatingCashflow": "-898000", "capitalExpenditures": "1677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209000", "cashflowFromInvestment": "-1677000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14751000, "cost_of_revenue": 6961000, "gross_profit": 7790000, "research_and_development": 1492000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12000, "depreciation_amortisation": 274000, "ebitda": 286000, "interest_expense": 197000, "interest_income": null, "other_non_operating": null, "pretax_income": -555000, "tax_provision": 320000, "effective_tax_rate": null, "net_income": -875000, "net_income_continuing_ops": null, "net_income_to_common": -875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1860000, "short_term_investments": null, "net_receivables": 3786000, "inventory": 9334000, "other_current_assets": null, "total_current_assets": 16363000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7714000, "total_assets": 24077000, "short_term_debt": 353000, "accounts_payable": 4886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9641000, "long_term_debt": 13763000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15081000, "total_liabilities": 24722000, "total_debt": 14116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18318000, "total_equity": -645000, "shares_outstanding": 15000000, "operating_cash_flow": -898000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 209000, "free_cash_flow": 779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12000", "ebitda": "286000", "netIncome": "-875000", "grossProfit": "7790000", "depreciation": "None", "totalRevenue": "14751000", "costOfRevenue": "6961000", "interestIncome": "None", "incomeBeforeTax": "-555000", "interestExpense": "197000", "operatingIncome": "12000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "320000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9334000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "24077000", "longTermDebt": "13763000", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18318000", "totalLiabilities": "24722000", "otherCurrentAssets": "1383000", "totalCurrentAssets": "16363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7714000", "currentAccountsPayable": "4886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3475000", "shortLongTermDebtTotal": "15005000", "totalShareholderEquity": "-645000", "capitalLeaseObligations": "1242000", "otherCurrentLiabilities": "4170000", "totalCurrentLiabilities": "9641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15081000", "cashAndShortTermInvestments": "1860000", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2081000", "operatingCashflow": "-898000", "capitalExpenditures": "1677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209000", "cashflowFromInvestment": "-1677000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "income_statement": { "revenue": 12991983, "cost_of_revenue": 7993871, "gross_profit": 4998112, "ebit": 997550, "ebitda": 1213012, "pretax_income": 2804122, "tax_provision": -3362460, "net_income": 6166582, "net_income_to_common": 6166582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4057000, "total_current_assets": 15432000, "total_assets": 21659000, "short_term_debt": 3698000, "long_term_debt": null, "total_debt": 3698000, "total_liabilities": 21447000, "total_equity": 212000, "shares_outstanding": 15000000, "goodwill_and_intangibles": 1000 }, "cash_flow": { "operating_cash_flow": 3068000, "capital_expenditure": 167000, "free_cash_flow": 3235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108105, "ticker_id": 6869, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "997550", "ebitda": "1213012", "netIncome": "6166582", "grossProfit": "4998112", "depreciation": "None", "totalRevenue": "12991983", "costOfRevenue": "7993871", "interestIncome": "None", "incomeBeforeTax": "2804122", "interestExpense": "466115", "operatingIncome": "997550", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-3362460", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4000561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1188152", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7993871", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215462", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7510000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "21659000", "longTermDebt": "None", "shortTermDebt": "3698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "-17444000", "totalLiabilities": "21447000", "otherCurrentAssets": "1422000", "totalCurrentAssets": "15432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6227000", "currentAccountsPayable": "6735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3475000", "shortLongTermDebtTotal": "14121000", "totalShareholderEquity": "212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36000", "totalCurrentLiabilities": "10628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10819000", "cashAndShortTermInvestments": "4057000", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "4057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-3875000", "operatingCashflow": "3068000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-812000", "cashflowFromInvestment": "-167000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12991983, "cost_of_revenue": 7993871, "gross_profit": 4998112, "research_and_development": 1188152, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 997550, "depreciation_amortisation": 215462, "ebitda": 1213012, "interest_expense": 466115, "interest_income": null, "other_non_operating": null, "pretax_income": 2804122, "tax_provision": -3362460, "effective_tax_rate": null, "net_income": 6166582, "net_income_continuing_ops": null, "net_income_to_common": 6166582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4057000, "short_term_investments": null, "net_receivables": 2443000, "inventory": 7510000, "other_current_assets": null, "total_current_assets": 15432000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000, "goodwill_and_intangibles": 1000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6227000, "total_assets": 21659000, "short_term_debt": 3698000, "accounts_payable": 6735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10819000, "total_liabilities": 21447000, "total_debt": 3698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17444000, "total_equity": 212000, "shares_outstanding": 15000000, "operating_cash_flow": 3068000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -812000, "free_cash_flow": 3235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "997550", "ebitda": "1213012", "netIncome": "6166582", "grossProfit": "4998112", "depreciation": "None", "totalRevenue": "12991983", "costOfRevenue": "7993871", "interestIncome": "None", "incomeBeforeTax": "2804122", "interestExpense": "466115", "operatingIncome": "997550", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-3362460", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4000561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1188152", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7993871", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215462", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7510000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "21659000", "longTermDebt": "None", "shortTermDebt": "3698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "-17444000", "totalLiabilities": "21447000", "otherCurrentAssets": "1422000", "totalCurrentAssets": "15432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6227000", "currentAccountsPayable": "6735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3475000", "shortLongTermDebtTotal": "14121000", "totalShareholderEquity": "212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36000", "totalCurrentLiabilities": "10628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10819000", "cashAndShortTermInvestments": "4057000", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "4057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-3875000", "operatingCashflow": "3068000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-812000", "cashflowFromInvestment": "-167000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4057000, "total_current_assets": 15432000, "total_assets": 21659000, "short_term_debt": 3698000, "long_term_debt": 9435000, "total_debt": 13133000, "total_liabilities": 21447000, "total_equity": 212000, "shares_outstanding": 9001200, "goodwill_and_intangibles": 1000 }, "cash_flow": { "operating_cash_flow": -778000, "capital_expenditure": 838500, "free_cash_flow": 60500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108106, "ticker_id": 6869, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7510000", "commonStock": "1955000", "currentDebt": "None", "investments": "None", "totalAssets": "21659000", "longTermDebt": "9435000", "shortTermDebt": "3698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "-17444000", "totalLiabilities": "21447000", "otherCurrentAssets": "1422000", "totalCurrentAssets": "15432000", "currentLongTermDebt": "3374000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6227000", "currentAccountsPayable": "6735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14121000", "totalShareholderEquity": "212000", "capitalLeaseObligations": "1312000", "otherCurrentLiabilities": "111000", "totalCurrentLiabilities": "10628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10819000", "cashAndShortTermInvestments": "4057000", "commonStockSharesOutstanding": "9001200", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "4057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2976500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1040500", "operatingCashflow": "-778000", "capitalExpenditures": "838500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433500", "cashflowFromInvestment": "-838500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4057000, "short_term_investments": null, "net_receivables": 2443000, "inventory": 7510000, "other_current_assets": null, "total_current_assets": 15432000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000, "goodwill_and_intangibles": 1000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6227000, "total_assets": 21659000, "short_term_debt": 3698000, "accounts_payable": 6735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10628000, "long_term_debt": 9435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10819000, "total_liabilities": 21447000, "total_debt": 13133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17444000, "total_equity": 212000, "shares_outstanding": 9001200, "operating_cash_flow": -778000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 838500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -838500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 433500, "free_cash_flow": 60500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7510000", "commonStock": "1955000", "currentDebt": "None", "investments": "None", "totalAssets": "21659000", "longTermDebt": "9435000", "shortTermDebt": "3698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "-17444000", "totalLiabilities": "21447000", "otherCurrentAssets": "1422000", "totalCurrentAssets": "15432000", "currentLongTermDebt": "3374000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6227000", "currentAccountsPayable": "6735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14121000", "totalShareholderEquity": "212000", "capitalLeaseObligations": "1312000", "otherCurrentLiabilities": "111000", "totalCurrentLiabilities": "10628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10819000", "cashAndShortTermInvestments": "4057000", "commonStockSharesOutstanding": "9001200", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "4057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2976500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1040500", "operatingCashflow": "-778000", "capitalExpenditures": "838500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433500", "cashflowFromInvestment": "-838500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -778000, "capital_expenditure": 838500, "free_cash_flow": 60500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108108, "ticker_id": 6869, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-1040500", "operatingCashflow": "-778000", "capitalExpenditures": "838500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433500", "cashflowFromInvestment": "-838500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -778000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 838500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -838500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 433500, "free_cash_flow": 60500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-1040500", "operatingCashflow": "-778000", "capitalExpenditures": "838500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433500", "cashflowFromInvestment": "-838500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "income_statement": { "revenue": 11281655, "cost_of_revenue": 6447568, "gross_profit": 4834087, "ebit": -409722, "ebitda": -197980, "pretax_income": -192685, "tax_provision": 1058, "net_income": -193744, "net_income_to_common": -193744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2002000, "total_current_assets": 10971000, "total_assets": 14695000, "short_term_debt": 315000, "long_term_debt": 16977000, "total_debt": 17292000, "total_liabilities": 27102000, "total_equity": -12407000, "shares_outstanding": 15000000, "goodwill_and_intangibles": 3000 }, "cash_flow": { "operating_cash_flow": -2775948, "capital_expenditure": 139752, "free_cash_flow": -2636196, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108109, "ticker_id": 6869, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-409722", "ebitda": "-197980", "netIncome": "-193744", "grossProfit": "4834087", "depreciation": "None", "totalRevenue": "11281655", "costOfRevenue": "6447568", "interestIncome": "None", "incomeBeforeTax": "-192685", "interestExpense": "165159", "operatingIncome": "-409722", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1058", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5243808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1229166", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6447568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211742", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4189000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "14695000", "longTermDebt": "16977000", "shortTermDebt": "315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3000", "reportedCurrency": "USD", "retainedEarnings": "-30047000", "totalLiabilities": "27102000", "otherCurrentAssets": "1124000", "totalCurrentAssets": "10971000", "currentLongTermDebt": "10000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3724000", "currentAccountsPayable": "7787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18642000", "totalShareholderEquity": "-12407000", "capitalLeaseObligations": "1655000", "otherCurrentLiabilities": "43000", "totalCurrentLiabilities": "8187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18915000", "cashAndShortTermInvestments": "2002000", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "3000", "cashAndCashEquivalentsAtCarryingValue": "2002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "-1479000", "operatingCashflow": "-2775948", "capitalExpenditures": "139752", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2712425", "cashflowFromInvestment": "-139750", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11281655, "cost_of_revenue": 6447568, "gross_profit": 4834087, "research_and_development": 1229166, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -409722, "depreciation_amortisation": 211742, "ebitda": -197980, "interest_expense": 165159, "interest_income": null, "other_non_operating": null, "pretax_income": -192685, "tax_provision": 1058, "effective_tax_rate": null, "net_income": -193744, "net_income_continuing_ops": null, "net_income_to_common": -193744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2002000, "short_term_investments": null, "net_receivables": 3656000, "inventory": 4189000, "other_current_assets": null, "total_current_assets": 10971000, "net_ppe": null, "goodwill": null, "intangible_assets": 3000, "goodwill_and_intangibles": 3000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3724000, "total_assets": 14695000, "short_term_debt": 315000, "accounts_payable": 7787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8187000, "long_term_debt": 16977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18915000, "total_liabilities": 27102000, "total_debt": 17292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30047000, "total_equity": -12407000, "shares_outstanding": 15000000, "operating_cash_flow": -2775948, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139752, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2712425, "free_cash_flow": -2636196, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-409722", "ebitda": "-197980", "netIncome": "-193744", "grossProfit": "4834087", "depreciation": "None", "totalRevenue": "11281655", "costOfRevenue": "6447568", "interestIncome": "None", "incomeBeforeTax": "-192685", "interestExpense": "165159", "operatingIncome": "-409722", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1058", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5243808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1229166", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6447568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211742", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4189000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "14695000", "longTermDebt": "16977000", "shortTermDebt": "315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3000", "reportedCurrency": "USD", "retainedEarnings": "-30047000", "totalLiabilities": "27102000", "otherCurrentAssets": "1124000", "totalCurrentAssets": "10971000", "currentLongTermDebt": "10000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3724000", "currentAccountsPayable": "7787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18642000", "totalShareholderEquity": "-12407000", "capitalLeaseObligations": "1655000", "otherCurrentLiabilities": "43000", "totalCurrentLiabilities": "8187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18915000", "cashAndShortTermInvestments": "2002000", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "3000", "cashAndCashEquivalentsAtCarryingValue": "2002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "-1479000", "operatingCashflow": "-2775948", "capitalExpenditures": "139752", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2712425", "cashflowFromInvestment": "-139750", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "income_statement": { "revenue": 10507007, "cost_of_revenue": 6381156, "gross_profit": 4125850, "ebit": -1043418, "ebitda": -421715, "pretax_income": -1083633, "tax_provision": 5434, "net_income": -1089068, "net_income_to_common": -1089068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2064000, "total_current_assets": 8248000, "total_assets": 11844000, "short_term_debt": 700837, "long_term_debt": null, "total_debt": 700837, "total_liabilities": 25407000, "total_equity": -13563000, "shares_outstanding": 15000000, "goodwill_and_intangibles": 5000 }, "cash_flow": { "operating_cash_flow": -1498419, "capital_expenditure": 509, "free_cash_flow": -1497910, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108110, "ticker_id": 6869, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1043418", "ebitda": "-421715", "netIncome": "-1089068", "grossProfit": "4125850", "depreciation": "None", "totalRevenue": "10507007", "costOfRevenue": "6381156", "interestIncome": "None", "incomeBeforeTax": "-1083633", "interestExpense": "118471", "operatingIncome": "-1043418", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5434", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5169269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1524912", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6381156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621703", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2710000", "commonStock": "1772000", "currentDebt": "None", "investments": "None", "totalAssets": "11844000", "longTermDebt": "None", "shortTermDebt": "700837", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "-23214000", "totalLiabilities": "25407000", "otherCurrentAssets": "680000", "totalCurrentAssets": "8248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3596000", "currentAccountsPayable": "7256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17773837", "totalShareholderEquity": "-13563000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-333837", "totalCurrentLiabilities": "7759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17648000", "cashAndShortTermInvestments": "2064000", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "2064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-701000", "operatingCashflow": "-1498419", "capitalExpenditures": "509", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "945398", "cashflowFromInvestment": "508.37", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10507007, "cost_of_revenue": 6381156, "gross_profit": 4125850, "research_and_development": 1524912, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1043418, "depreciation_amortisation": 621703, "ebitda": -421715, "interest_expense": 118471, "interest_income": null, "other_non_operating": null, "pretax_income": -1083633, "tax_provision": 5434, "effective_tax_rate": null, "net_income": -1089068, "net_income_continuing_ops": null, "net_income_to_common": -1089068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2064000, "short_term_investments": null, "net_receivables": 2794000, "inventory": 2710000, "other_current_assets": null, "total_current_assets": 8248000, "net_ppe": null, "goodwill": null, "intangible_assets": 5000, "goodwill_and_intangibles": 5000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3596000, "total_assets": 11844000, "short_term_debt": 700837, "accounts_payable": 7256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7759000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17648000, "total_liabilities": 25407000, "total_debt": 700837, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23214000, "total_equity": -13563000, "shares_outstanding": 15000000, "operating_cash_flow": -1498419, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 509, "acquisitions": null, "other_investing": null, "investing_cash_flow": 508.37, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 945398, "free_cash_flow": -1497910, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1043418", "ebitda": "-421715", "netIncome": "-1089068", "grossProfit": "4125850", "depreciation": "None", "totalRevenue": "10507007", "costOfRevenue": "6381156", "interestIncome": "None", "incomeBeforeTax": "-1083633", "interestExpense": "118471", "operatingIncome": "-1043418", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5434", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5169269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1524912", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6381156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621703", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2710000", "commonStock": "1772000", "currentDebt": "None", "investments": "None", "totalAssets": "11844000", "longTermDebt": "None", "shortTermDebt": "700837", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "-23214000", "totalLiabilities": "25407000", "otherCurrentAssets": "680000", "totalCurrentAssets": "8248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3596000", "currentAccountsPayable": "7256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17773837", "totalShareholderEquity": "-13563000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-333837", "totalCurrentLiabilities": "7759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17648000", "cashAndShortTermInvestments": "2064000", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "2064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-701000", "operatingCashflow": "-1498419", "capitalExpenditures": "509", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "945398", "cashflowFromInvestment": "508.37", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "income_statement": { "revenue": 8068242, "cost_of_revenue": 5699957, "gross_profit": 2368284, "ebit": -4593436, "ebitda": -3530956, "pretax_income": -4210283, "tax_provision": 1101, "net_income": -4211384, "net_income_to_common": -4211384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 15000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2404618, "capital_expenditure": 39632, "free_cash_flow": -2364986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108112, "ticker_id": 6869, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:06.651366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4593436", "ebitda": "-3530956", "netIncome": "-4211384", "grossProfit": "2368284", "depreciation": "None", "totalRevenue": "8068242", "costOfRevenue": "5699957", "interestIncome": "None", "incomeBeforeTax": "-4210283", "interestExpense": "64959", "operatingIncome": "-4593436", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1101", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6961719", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1813372", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5699957", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1062480", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4211384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "3303", "operatingCashflow": "-2404618", "capitalExpenditures": "39632", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3066328", "cashflowFromInvestment": "-39636", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062480", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8068242, "cost_of_revenue": 5699957, "gross_profit": 2368284, "research_and_development": 1813372, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4593436, "depreciation_amortisation": 1062480, "ebitda": -3530956, "interest_expense": 64959, "interest_income": null, "other_non_operating": null, "pretax_income": -4210283, "tax_provision": 1101, "effective_tax_rate": null, "net_income": -4211384, "net_income_continuing_ops": null, "net_income_to_common": -4211384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 15000000, "operating_cash_flow": -2404618, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39632, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39636, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3066328, "free_cash_flow": -2364986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4593436", "ebitda": "-3530956", "netIncome": "-4211384", "grossProfit": "2368284", "depreciation": "None", "totalRevenue": "8068242", "costOfRevenue": "5699957", "interestIncome": "None", "incomeBeforeTax": "-4210283", "interestExpense": "64959", "operatingIncome": "-4593436", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1101", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6961719", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1813372", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5699957", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1062480", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4211384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "3303", "operatingCashflow": "-2404618", "capitalExpenditures": "39632", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3066328", "cashflowFromInvestment": "-39636", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062480", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }