{ "ticker": { "uuid": "42273530-f687-4aa4-94fd-9d77a043663c", "symbol": "LAES", "name": "SEALSQ Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/42273530-f687-4aa4-94fd-9d77a043663c/", "api_url": "https://sharemaestro.com/factors/api/tickers/42273530-f687-4aa4-94fd-9d77a043663c/" }, "latest_snapshot": { "ticker": { "uuid": "42273530-f687-4aa4-94fd-9d77a043663c", "symbol": "LAES", "name": "SEALSQ Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/42273530-f687-4aa4-94fd-9d77a043663c/", "api_url": "https://sharemaestro.com/factors/api/tickers/42273530-f687-4aa4-94fd-9d77a043663c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.42, "momentum": 0.44, "coverage": 0.788, "confidence": 0.645, "delta": -1 }, "headline_factors": { "price": 2.43, "market_cap": 541340817.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.793, "roe": -0.1262, "piotroski_f_score": 5, "momentum_12_1": -0.0602, "volatility_252d": 0.9334 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.3824, "shareholder_yield": -0.793 }, "quality": { "roe": -0.1262, "roic": -0.7053, "gross_margin": 0.4192, "fcf_margin": -1.6382, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": -13.8052 }, "momentum": { "price_return_12m": -0.2681, "momentum_12_1": -0.0602, "relative_strength": -0.4843 }, "scores": { "value_percentile": 0.44, "quality_percentile": 0.42, "momentum_percentile": 0.44, "growth_composite": 56, "yield_composite": 55, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 0.788, "signal_confidence": 0.645 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.2, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6022, "roe": -0.1262, "momentum_12_1": -0.1561 }, { "week_end_date": "2026-06-14", "price": 3.1, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "confidence": 0.696, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6216, "roe": -0.1262, "momentum_12_1": -0.2716 }, { "week_end_date": "2026-06-21", "price": 3.12, "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.687, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6176, "roe": -0.1262, "momentum_12_1": -0.1443 }, { "week_end_date": "2026-06-28", "price": 3.12, "os": 0.04, "value": 0.28, "quality": 0.04, "momentum": 0.11, "confidence": 0.679, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6176, "roe": -0.1262, "momentum_12_1": -0.1407 }, { "week_end_date": "2026-07-05", "price": 3.03, "os": 0.06, "value": 0.29, "quality": 0.04, "momentum": 0.22, "confidence": 0.671, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6359, "roe": -0.1262, "momentum_12_1": -0.194 }, { "week_end_date": "2026-07-12", "price": 2.8, "os": 0.06, "value": 0.3, "quality": 0.04, "momentum": 0.22, "confidence": 0.662, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6882, "roe": -0.1262, "momentum_12_1": -0.146 }, { "week_end_date": "2026-07-19", "price": 2.54, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.653, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7586, "roe": -0.1262, "momentum_12_1": -0.168 }, { "week_end_date": "2026-07-26", "price": 2.43, "os": 0.39, "value": 0.44, "quality": 0.42, "momentum": 0.44, "confidence": 0.645, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.793, "roe": -0.1262, "momentum_12_1": -0.0602 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18252000, "cost_of_revenue": 9622000, "gross_profit": 8630000, "ebit": -33985000, "ebitda": -33794000, "pretax_income": -34356000, "tax_provision": -162000, "net_income": -34194000, "net_income_to_common": -34194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417657000, "total_current_assets": 449638000, "total_assets": 504179000, "short_term_debt": 1414000, "long_term_debt": 989000, "total_debt": 7998000, "total_liabilities": 42671000, "total_equity": 461508000, "shares_outstanding": 135029729, "goodwill_and_intangibles": 26609000 }, "cash_flow": { "operating_cash_flow": -31257000, "capital_expenditure": 1243000, "free_cash_flow": -30014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 429266000, "net_debt_issued": -5127000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18252000, "cost_of_revenue": 9622000, "gross_profit": 8630000, "ebit": -33985000, "ebitda": -33794000, "pretax_income": -34356000, "tax_provision": -162000, "net_income": -34194000, "net_income_to_common": -34194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417657000, "total_current_assets": 449638000, "total_assets": 504179000, "short_term_debt": 1414000, "long_term_debt": 989000, "total_debt": 7998000, "total_liabilities": 42671000, "total_equity": 461508000, "shares_outstanding": 135029729, "goodwill_and_intangibles": 26609000 }, "cash_flow": { "operating_cash_flow": -31257000, "capital_expenditure": 1243000, "free_cash_flow": -30014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 429266000, "net_debt_issued": -5127000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18252000, "cost_of_revenue": 9622000, "gross_profit": 8630000, "ebit": -33985000, "ebitda": -33794000, "pretax_income": -34356000, "tax_provision": -162000, "net_income": -34194000, "net_income_to_common": -34194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417657000, "total_current_assets": 449638000, "total_assets": 504179000, "short_term_debt": 1414000, "long_term_debt": 989000, "total_debt": 7998000, "total_liabilities": 42671000, "total_equity": 461508000, "shares_outstanding": 135029729, "goodwill_and_intangibles": 26609000 }, "cash_flow": { "operating_cash_flow": -31257000, "capital_expenditure": 1243000, "free_cash_flow": -30014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 429266000, "net_debt_issued": -5127000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18252000, "cost_of_revenue": 9622000, "gross_profit": 8630000, "ebit": -33985000, "ebitda": -33794000, "pretax_income": -34356000, "tax_provision": -162000, "net_income": -34194000, "net_income_to_common": -34194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417657000, "total_current_assets": 449638000, "total_assets": 504179000, "short_term_debt": 1414000, "long_term_debt": 989000, "total_debt": 7998000, "total_liabilities": 42671000, "total_equity": 461508000, "shares_outstanding": 135029729, "goodwill_and_intangibles": 26609000 }, "cash_flow": { "operating_cash_flow": -31257000, "capital_expenditure": 1243000, "free_cash_flow": -30014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 429266000, "net_debt_issued": -5127000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18252000, "cost_of_revenue": 9622000, "gross_profit": 8630000, "ebit": -33985000, "ebitda": -33794000, "pretax_income": -34356000, "tax_provision": -162000, "net_income": -34194000, "net_income_to_common": -34194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417657000, "total_current_assets": 449638000, "total_assets": 504179000, "short_term_debt": 1414000, "long_term_debt": 989000, "total_debt": 7998000, "total_liabilities": 42671000, "total_equity": 461508000, "shares_outstanding": 135029729, "goodwill_and_intangibles": 26609000 }, "cash_flow": { "operating_cash_flow": -31257000, "capital_expenditure": 1243000, "free_cash_flow": -30014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 429266000, "net_debt_issued": -5127000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18252000, "cost_of_revenue": 9622000, "gross_profit": 8630000, "ebit": -33985000, "ebitda": -33794000, "pretax_income": -34356000, "tax_provision": -162000, "net_income": -34194000, "net_income_to_common": -34194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417657000, "total_current_assets": 449638000, "total_assets": 504179000, "short_term_debt": 1414000, "long_term_debt": 989000, "total_debt": 7998000, "total_liabilities": 42671000, "total_equity": 461508000, "shares_outstanding": 135029729, "goodwill_and_intangibles": 26609000 }, "cash_flow": { "operating_cash_flow": -31257000, "capital_expenditure": 1243000, "free_cash_flow": -30014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 429266000, "net_debt_issued": -5127000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18252000, "cost_of_revenue": 9622000, "gross_profit": 8630000, "ebit": -33985000, "ebitda": -33794000, "pretax_income": -34356000, "tax_provision": -162000, "net_income": -34194000, "net_income_to_common": -34194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417657000, "total_current_assets": 449638000, "total_assets": 504179000, "short_term_debt": 1414000, "long_term_debt": 989000, "total_debt": 7998000, "total_liabilities": 42671000, "total_equity": 461508000, "shares_outstanding": 135029729, "goodwill_and_intangibles": 26609000 }, "cash_flow": { "operating_cash_flow": -31257000, "capital_expenditure": 1243000, "free_cash_flow": -30014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 429266000, "net_debt_issued": -5127000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12468950, "cost_of_revenue": 8235797, "gross_profit": 4233152, "ebit": -18493925, "ebitda": -17778559, "pretax_income": -20570758, "tax_provision": 3503024, "net_income": -24073783, "net_income_to_common": -24073783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84624000, "total_current_assets": 93062000, "total_assets": 97566000, "short_term_debt": 5155000, "long_term_debt": 3105000, "total_debt": 8876000, "total_liabilities": 19702000, "total_equity": 77864000, "shares_outstanding": 35248090, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -11205000, "capital_expenditure": 571000, "free_cash_flow": -10634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 60000000, "net_debt_issued": 18593000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12655744, "cost_of_revenue": 5911653, "gross_profit": 6744091, "ebit": -7425688, "ebitda": -7624396, "pretax_income": -11161401, "tax_provision": -164319, "net_income": -10997081, "net_income_to_common": -10997081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417657000, "total_current_assets": 449638000, "total_assets": 504179000, "short_term_debt": 1414000, "long_term_debt": 989000, "total_debt": 7998000, "total_liabilities": 42671000, "total_equity": 461508000, "shares_outstanding": 135029729, "goodwill_and_intangibles": 26609000 }, "cash_flow": { "operating_cash_flow": -25305317, "capital_expenditure": 394343, "free_cash_flow": -24910974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12655744, "cost_of_revenue": 5911653, "gross_profit": 6744091, "ebit": -7425688, "ebitda": -7624396, "pretax_income": -11161401, "tax_provision": -164319, "net_income": -10997081, "net_income_to_common": -10997081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417657000, "total_current_assets": 449638000, "total_assets": 504179000, "short_term_debt": 1414000, "long_term_debt": 989000, "total_debt": 7998000, "total_liabilities": 42671000, "total_equity": 461508000, "shares_outstanding": 135029729, "goodwill_and_intangibles": 26609000 }, "cash_flow": { "operating_cash_flow": -25305317, "capital_expenditure": 394343, "free_cash_flow": -24910974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12655744, "cost_of_revenue": 5911653, "gross_profit": 6744091, "ebit": -7425688, "ebitda": -7624396, "pretax_income": -11161401, "tax_provision": -164319, "net_income": -10997081, "net_income_to_common": -10997081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417657000, "total_current_assets": 449638000, "total_assets": 504179000, "short_term_debt": 1414000, "long_term_debt": 989000, "total_debt": 7998000, "total_liabilities": 42671000, "total_equity": 461508000, "shares_outstanding": 135029729, "goodwill_and_intangibles": 26609000 }, "cash_flow": { "operating_cash_flow": -25305317, "capital_expenditure": 394343, "free_cash_flow": -24910974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12655744, "cost_of_revenue": 5911653, "gross_profit": 6744091, "ebit": -7425688, "ebitda": -7624396, "pretax_income": -11161401, "tax_provision": -164319, "net_income": -10997081, "net_income_to_common": -10997081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417657000, "total_current_assets": 449638000, "total_assets": 504179000, "short_term_debt": 1414000, "long_term_debt": 989000, "total_debt": 7998000, "total_liabilities": 42671000, "total_equity": 461508000, "shares_outstanding": 135029729, "goodwill_and_intangibles": 26609000 }, "cash_flow": { "operating_cash_flow": -25305317, "capital_expenditure": 394343, "free_cash_flow": -24910974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12655744, "cost_of_revenue": 5911653, "gross_profit": 6744091, "ebit": -7425688, "ebitda": -7624396, "pretax_income": -11161401, "tax_provision": -164319, "net_income": -10997081, "net_income_to_common": -10997081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417657000, "total_current_assets": 449638000, "total_assets": 504179000, "short_term_debt": 1414000, "long_term_debt": 989000, "total_debt": 7998000, "total_liabilities": 42671000, "total_equity": 461508000, "shares_outstanding": 135029729, "goodwill_and_intangibles": 26609000 }, "cash_flow": { "operating_cash_flow": -25305317, "capital_expenditure": 394343, "free_cash_flow": -24910974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12655744, "cost_of_revenue": 5911653, "gross_profit": 6744091, "ebit": -7425688, "ebitda": -7624396, "pretax_income": -11161401, "tax_provision": -164319, "net_income": -10997081, "net_income_to_common": -10997081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417657000, "total_current_assets": 449638000, "total_assets": 504179000, "short_term_debt": 1414000, "long_term_debt": 989000, "total_debt": 7998000, "total_liabilities": 42671000, "total_equity": 461508000, "shares_outstanding": 135029729, "goodwill_and_intangibles": 26609000 }, "cash_flow": { "operating_cash_flow": -25305317, "capital_expenditure": 394343, "free_cash_flow": -24910974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12655744, "cost_of_revenue": 5911653, "gross_profit": 6744091, "ebit": -7425688, "ebitda": -7624396, "pretax_income": -11161401, "tax_provision": -164319, "net_income": -10997081, "net_income_to_common": -10997081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417657000, "total_current_assets": 449638000, "total_assets": 504179000, "short_term_debt": 1414000, "long_term_debt": 989000, "total_debt": 7998000, "total_liabilities": 42671000, "total_equity": 461508000, "shares_outstanding": 135029729, "goodwill_and_intangibles": 26609000 }, "cash_flow": { "operating_cash_flow": -25305317, "capital_expenditure": 394343, "free_cash_flow": -24910974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5596256, "cost_of_revenue": 3710347, "gross_profit": 1885909, "ebit": -22851285, "ebitda": -22461577, "pretax_income": -23194599, "tax_provision": 2319, "net_income": -23196919, "net_income_to_common": -23196919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120939000, "total_current_assets": 132859000, "total_assets": 142020000, "short_term_debt": 2282000, "long_term_debt": 3531000, "total_debt": 6371000, "total_liabilities": 23891000, "total_equity": 118129000, "shares_outstanding": 116479395, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": -13777810, "capital_expenditure": 534689, "free_cash_flow": -13243121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5596256, "cost_of_revenue": 3710347, "gross_profit": 1885909, "ebit": -22851285, "ebitda": -22461577, "pretax_income": -23194599, "tax_provision": 2319, "net_income": -23196919, "net_income_to_common": -23196919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120939000, "total_current_assets": 132859000, "total_assets": 142020000, "short_term_debt": 2282000, "long_term_debt": 3531000, "total_debt": 6371000, "total_liabilities": 23891000, "total_equity": 118129000, "shares_outstanding": 116479395, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": -13777810, "capital_expenditure": 534689, "free_cash_flow": -13243121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5596256, "cost_of_revenue": 3710347, "gross_profit": 1885909, "ebit": -22851285, "ebitda": -22461577, "pretax_income": -23194599, "tax_provision": 2319, "net_income": -23196919, "net_income_to_common": -23196919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120939000, "total_current_assets": 132859000, "total_assets": 142020000, "short_term_debt": 2282000, "long_term_debt": 3531000, "total_debt": 6371000, "total_liabilities": 23891000, "total_equity": 118129000, "shares_outstanding": 116479395, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": -13777810, "capital_expenditure": 534689, "free_cash_flow": -13243121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5596256, "cost_of_revenue": 3710347, "gross_profit": 1885909, "ebit": -22851285, "ebitda": -22461577, "pretax_income": -23194599, "tax_provision": 2319, "net_income": -23196919, "net_income_to_common": -23196919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120939000, "total_current_assets": 132859000, "total_assets": 142020000, "short_term_debt": 2282000, "long_term_debt": 3531000, "total_debt": 6371000, "total_liabilities": 23891000, "total_equity": 118129000, "shares_outstanding": 116479395, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": -13777810, "capital_expenditure": 534689, "free_cash_flow": -13243121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5596256, "cost_of_revenue": 3710347, "gross_profit": 1885909, "ebit": -22851285, "ebitda": -22461577, "pretax_income": -23194599, "tax_provision": 2319, "net_income": -23196919, "net_income_to_common": -23196919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120939000, "total_current_assets": 132859000, "total_assets": 142020000, "short_term_debt": 2282000, "long_term_debt": 3531000, "total_debt": 6371000, "total_liabilities": 23891000, "total_equity": 118129000, "shares_outstanding": 116479395, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": -13777810, "capital_expenditure": 534689, "free_cash_flow": -13243121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }