{ "ticker": { "uuid": "4238ddd4-9832-4346-9a20-ac92233f92f1", "symbol": "ORIENTPPR", "name": "Orient Paper & Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/4238ddd4-9832-4346-9a20-ac92233f92f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/4238ddd4-9832-4346-9a20-ac92233f92f1/" }, "ticker_metadata": { "id": 15274, "uuid": "4238ddd4-9832-4346-9a20-ac92233f92f1", "symbol": "ORIENTPPR", "name": "Orient Paper & Industries Limited", "asset_type": "equity", "market_cap": 3855410688, "stock_exchange_id": 7, "industry": "Paper & Paper Products", "sector": "Basic Materials", "description": "Orient Paper & Industries Limited manufactures and sells paper and paper-related products in India and internationally. The company offers wood and bamboo pulp tissue paper for hygiene and wellness applications; and papers for writing and printing solutions, such as professional documentation, artistic use, carry bags, and cup stock. It also sells caustic soda lye and flakes; and other chemicals, including hydrochloric acid, liquid chlorine, hydrochloric acid, stable bleaching powder, sodium and calcium hypochlorite, and bleaching powder for textile, water purification, sanitization-healthcare, chlorinated paraffin wax (CPW), chemicals and energy, manufacturing, and metals and mining industries, as well as soap manufacturers. Orient Paper & Industries Limited was incorporated in 1936 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4238ddd4-9832-4346-9a20-ac92233f92f1", "symbol": "ORIENTPPR", "name": "Orient Paper & Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/4238ddd4-9832-4346-9a20-ac92233f92f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/4238ddd4-9832-4346-9a20-ac92233f92f1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.33, "value": 0.79, "quality": 0.07, "momentum": 0.06, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 17.9, "market_cap": 3798120485.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0196, "piotroski_f_score": 4, "momentum_12_1": -0.3533, "volatility_252d": 0.3247 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:10.957745+00:00", "batch_id": "" }, "size": { "price_close": 17.9, "market_cap": 3798120485.8, "market_cap_usd": 3798120485.8, "enterprise_value": 6712621485.8, "shares_outstanding": 212185502, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2587, "ptbv_ratio": 0.2587, "ps_ratio": 0.4192, "pcf_ratio": null, "pfcf_ratio": -4.854, "ev_ebitda": null, "ev_ebit": -6.9681, "ev_sales": 0.7409, "ev_fcf": -8.5788, "earnings_yield": null, "fcf_yield": -0.1166, "price_to_sales": 0.4192, "price_to_book": 0.2587, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.3496 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.2901, "total_yield": 0.2901 }, "quality": { "gross_margin": 0.4854, "operating_margin": -0.1063, "net_margin": -0.0318, "ebitda_margin": -0.0229, "fcf_margin": -0.0864, "roe": -0.0196, "roa": -0.0132, "roic": -0.0411, "roc_greenblatt": null, "asset_turnover": 0.4157, "cash_conversion": 2.7164, "accruals_ratio": -0.0009, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.6932, "revenue_stability_5y": 0.0569, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2018, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -14.0417, "debt_to_assets": 0.134, "interest_coverage": -3.9261, "current_ratio": 0.5678, "quick_ratio": 0.5678, "net_debt": 2914501000, "local_beta": 1.5136, "volatility_252d": 0.3247, "volatility_60d": 0.7851, "max_drawdown_12m": -0.5144, "risk_adjusted_momentum": -1.0882 }, "growth": { "revenue_growth_1y": 0.0113, "revenue_growth_3y_cagr": -0.0094, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0436, "revenue_growth": 0.0113, "earnings_growth": null }, "momentum": { "price_return_1m": -0.073, "price_return_3m": 0.0188, "price_return_6m": -0.2673, "price_return_9m": -0.3614, "price_return_12m": -0.4005, "price_return_12m_ex1m": -0.3533, "momentum_6m": -0.2673, "momentum_12m": -0.4005, "momentum_12_1": -0.3533, "distance_from_52w_high": -0.4087, "distance_from_52w_low": 0.2177, "relative_strength": -0.2929 }, "raw_ttm": { "revenue_ttm": 9059514000, "gross_profit_ttm": 4397712000, "ebit_ttm": -963334000, "ebitda_ttm": -207561000, "net_income_ttm": -288056000, "eps_diluted_ttm": -1.3576, "operating_cash_flow_ttm": -267439000, "capital_expenditure_ttm": -515030000, "fcf_ttm": -782469000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 245367000, "cash_and_equivalents": 5674000, "total_current_assets": 2128291000, "total_current_liabilities": 3748295000, "net_ppe": null, "total_assets": 21794942000, "total_debt": 2920175000, "total_equity": 14681990000, "net_working_capital": -121230000, "book_value_per_share": 69.1941, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.1941 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 98, "rank_shareholder_yield": 70, "rank_total_yield": 2, "rank_roe": 94, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 35, "rank_fcf_margin": 77, "rank_piotroski": 82, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91 }, "composites": { "value_composite": 21, "quality_composite": 93, "momentum_composite": 94, "growth_composite": 76, "yield_composite": 63, "svqf_composite": 54, "vc1_composite": 19, "vc2_composite": 24, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.2352, "os_score": 0.33, "value_percentile": 0.79, "quality_percentile": 0.07, "momentum_percentile": 0.06, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 81, "all_cap_buyback_rank": 42, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6736, "ticker_id": 15274, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:10.957745+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.9, "market_cap": 3798120485.8, "market_cap_usd": 3798120485.8, "enterprise_value": 6712621485.8, "shares_outstanding": 212185502, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.25869249, "ptbv_ratio": 0.25869249, "ps_ratio": 0.41924109, "pcf_ratio": null, "pfcf_ratio": -4.8540204, "ev_ebitda": null, "ev_ebit": -6.96811437, "ev_sales": 0.74094719, "ev_fcf": -8.57876988, "earnings_yield": null, "fcf_yield": -0.11656683, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.29010533, "total_yield": 0.29010533, "gross_margin": 0.48542471, "operating_margin": -0.10633396, "net_margin": -0.03179597, "ebitda_margin": -0.02291083, "fcf_margin": -0.08636986, "roe": -0.01961968, "roa": -0.01321664, "roic": -0.04105935, "roc_greenblatt": null, "asset_turnover": 0.41567048, "cash_conversion": 2.71637807, "accruals_ratio": -0.00094595, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -14.04166004, "debt_to_assets": 0.13398407, "interest_coverage": -3.92609438, "current_ratio": 0.56780243, "quick_ratio": 0.56780243, "net_debt": 2914501000, "revenue_growth_1y": 0.01134543, "revenue_growth_3y_cagr": -0.00940267, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04356754, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.693226, "revenue_stability_5y": 0.056921, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07301911, "price_return_3m": 0.01878201, "price_return_6m": -0.26729431, "price_return_9m": -0.36139852, "price_return_12m": -0.40053585, "price_return_12m_ex1m": -0.35331553, "distance_from_52w_high": -0.40865543, "distance_from_52w_low": 0.21768707, "relative_strength": -0.29285612, "local_beta": 1.5136, "volatility_252d": 0.324671, "volatility_60d": 0.785111, "max_drawdown_12m": -0.51437066, "revenue_ttm": 9059514000, "gross_profit_ttm": 4397712000, "ebit_ttm": -963334000, "ebitda_ttm": -207561000, "net_income_ttm": -288056000, "eps_diluted_ttm": -1.35756683, "operating_cash_flow_ttm": -267439000, "capital_expenditure_ttm": -515030000, "fcf_ttm": -782469000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 245367000, "cash_and_equivalents": 5674000, "total_current_assets": 2128291000, "total_current_liabilities": 3748295000, "net_ppe": null, "total_assets": 21794942000, "total_debt": 2920175000, "total_equity": 14681990000, "net_working_capital": -121230000, "book_value_per_share": 69.1941243, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.1941243, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 98, "rank_shareholder_yield": 70, "rank_total_yield": 2, "rank_roe": 94, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 35, "rank_fcf_margin": 77, "rank_piotroski": 82, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91, "value_composite": 21, "quality_composite": 93, "momentum_composite": 94, "growth_composite": 76, "yield_composite": 63, "svqf_composite": 54, "vc1_composite": 19, "vc2_composite": 24, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 81, "all_cap_buyback_rank": 42, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.9, "os": 0.33, "value": 0.79, "quality": 0.07, "momentum": 0.06, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0196, "momentum_12_1": -0.3533, "complete_fields": { "id": 6736, "ticker_id": 15274, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:10.957745+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.9, "market_cap": 3798120485.8, "market_cap_usd": 3798120485.8, "enterprise_value": 6712621485.8, "shares_outstanding": 212185502, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.25869249, "ptbv_ratio": 0.25869249, "ps_ratio": 0.41924109, "pcf_ratio": null, "pfcf_ratio": -4.8540204, "ev_ebitda": null, "ev_ebit": -6.96811437, "ev_sales": 0.74094719, "ev_fcf": -8.57876988, "earnings_yield": null, "fcf_yield": -0.11656683, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.29010533, "total_yield": 0.29010533, "gross_margin": 0.48542471, "operating_margin": -0.10633396, "net_margin": -0.03179597, "ebitda_margin": -0.02291083, "fcf_margin": -0.08636986, "roe": -0.01961968, "roa": -0.01321664, "roic": -0.04105935, "roc_greenblatt": null, "asset_turnover": 0.41567048, "cash_conversion": 2.71637807, "accruals_ratio": -0.00094595, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -14.04166004, "debt_to_assets": 0.13398407, "interest_coverage": -3.92609438, "current_ratio": 0.56780243, "quick_ratio": 0.56780243, "net_debt": 2914501000, "revenue_growth_1y": 0.01134543, "revenue_growth_3y_cagr": -0.00940267, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04356754, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.693226, "revenue_stability_5y": 0.056921, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07301911, "price_return_3m": 0.01878201, "price_return_6m": -0.26729431, "price_return_9m": -0.36139852, "price_return_12m": -0.40053585, "price_return_12m_ex1m": -0.35331553, "distance_from_52w_high": -0.40865543, "distance_from_52w_low": 0.21768707, "relative_strength": -0.29285612, "local_beta": 1.5136, "volatility_252d": 0.324671, "volatility_60d": 0.785111, "max_drawdown_12m": -0.51437066, "revenue_ttm": 9059514000, "gross_profit_ttm": 4397712000, "ebit_ttm": -963334000, "ebitda_ttm": -207561000, "net_income_ttm": -288056000, "eps_diluted_ttm": -1.35756683, "operating_cash_flow_ttm": -267439000, "capital_expenditure_ttm": -515030000, "fcf_ttm": -782469000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 245367000, "cash_and_equivalents": 5674000, "total_current_assets": 2128291000, "total_current_liabilities": 3748295000, "net_ppe": null, "total_assets": 21794942000, "total_debt": 2920175000, "total_equity": 14681990000, "net_working_capital": -121230000, "book_value_per_share": 69.1941243, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.1941243, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 98, "rank_shareholder_yield": 70, "rank_total_yield": 2, "rank_roe": 94, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 35, "rank_fcf_margin": 77, "rank_piotroski": 82, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91, "value_composite": 21, "quality_composite": 93, "momentum_composite": 94, "growth_composite": 76, "yield_composite": 63, "svqf_composite": 54, "vc1_composite": 19, "vc2_composite": 24, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 81, "all_cap_buyback_rank": 42, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "income_statement": { "revenue": 9059514000, "cost_of_revenue": 4151404000, "gross_profit": 4908110000, "ebit": -963334000, "ebitda": -207561000, "pretax_income": null, "tax_provision": null, "net_income": -288056000, "net_income_to_common": -288056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5674000, "total_current_assets": 2128291000, "total_assets": 21794942000, "short_term_debt": 1504448000, "long_term_debt": 1363864000, "total_debt": 2920175000, "total_liabilities": null, "total_equity": 14681990000, "shares_outstanding": 212185502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -267439000, "capital_expenditure": -515030000, "free_cash_flow": -782469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1101855000 }, "complete_fields": { "id": 375019, "ticker_id": 15274, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-207561000", "netIncome": "-288056000", "grossProfit": "4908110000", "totalRevenue": "9059514000", "costOfRevenue": "4151404000", "interestExpense": "245367000", "operatingIncome": "-963334000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "581234000" }, "balance": { "totalDebt": "2920175000", "totalAssets": "21794942000", "longTermDebt": "1363864000", "shortTermDebt": "1504448000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "212185502", "totalCurrentAssets": "2128291000", "totalShareholderEquity": "14681990000", "totalCurrentLiabilities": "3748295000", "cashAndShortTermInvestments": "5674000" }, "cashflow": { "freeCashFlow": "-782469000", "dividendsPaid": null, "issuanceOfDebt": "800751000", "issuanceOfStock": null, "repaymentOfDebt": "-1902606000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-267439000", "repurchaseOfStock": null, "capitalExpenditures": "-515030000" } }, "revenue": 9059514000, "cost_of_revenue": 4151404000, "gross_profit": 4908110000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -963334000, "depreciation_amortisation": 581234000, "ebitda": -207561000, "interest_expense": 245367000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -288056000, "net_income_continuing_ops": null, "net_income_to_common": -288056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5674000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2128291000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21794942000, "short_term_debt": 1504448000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3748295000, "long_term_debt": 1363864000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2920175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14681990000, "shares_outstanding": 212185502, "operating_cash_flow": -267439000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -515030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1101855000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -782469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-207561000", "netIncome": "-288056000", "grossProfit": "4908110000", "totalRevenue": "9059514000", "costOfRevenue": "4151404000", "interestExpense": "245367000", "operatingIncome": "-963334000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "581234000" }, "balance": { "totalDebt": "2920175000", "totalAssets": "21794942000", "longTermDebt": "1363864000", "shortTermDebt": "1504448000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "212185502", "totalCurrentAssets": "2128291000", "totalShareholderEquity": "14681990000", "totalCurrentLiabilities": "3748295000", "cashAndShortTermInvestments": "5674000" }, "cashflow": { "freeCashFlow": "-782469000", "dividendsPaid": null, "issuanceOfDebt": "800751000", "issuanceOfStock": null, "repaymentOfDebt": "-1902606000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-267439000", "repurchaseOfStock": null, "capitalExpenditures": "-515030000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "income_statement": { "revenue": 8957883000, "cost_of_revenue": 3834455000, "gross_profit": 5123428000, "ebit": -721922000, "ebitda": -50668000, "pretax_income": null, "tax_provision": null, "net_income": -546584000, "net_income_to_common": -546584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9624000, "total_current_assets": 3760444000, "total_assets": 24078739000, "short_term_debt": 2517724000, "long_term_debt": 1452443000, "total_debt": 3995555000, "total_liabilities": null, "total_equity": 15350786000, "shares_outstanding": 212185502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -122507000, "capital_expenditure": -651199000, "free_cash_flow": -773706000, "dividends_paid": -53046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 796250000 }, "complete_fields": { "id": 375024, "ticker_id": 15274, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-50668000", "netIncome": "-546584000", "grossProfit": "5123428000", "totalRevenue": "8957883000", "costOfRevenue": "3834455000", "interestExpense": "324815000", "operatingIncome": "-721922000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "513522000" }, "balance": { "totalDebt": "3995555000", "totalAssets": "24078739000", "longTermDebt": "1452443000", "shortTermDebt": "2517724000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "212185502", "totalCurrentAssets": "3760444000", "totalShareholderEquity": "15350786000", "totalCurrentLiabilities": "4712512000", "cashAndShortTermInvestments": "9624000" }, "cashflow": { "freeCashFlow": "-773706000", "dividendsPaid": "-53046000", "issuanceOfDebt": "1194063000", "issuanceOfStock": null, "repaymentOfDebt": "-397813000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-122507000", "repurchaseOfStock": null, "capitalExpenditures": "-651199000" } }, "revenue": 8957883000, "cost_of_revenue": 3834455000, "gross_profit": 5123428000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -721922000, "depreciation_amortisation": 513522000, "ebitda": -50668000, "interest_expense": 324815000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -546584000, "net_income_continuing_ops": null, "net_income_to_common": -546584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9624000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3760444000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24078739000, "short_term_debt": 2517724000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4712512000, "long_term_debt": 1452443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3995555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15350786000, "shares_outstanding": 212185502, "operating_cash_flow": -122507000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -651199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -53046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 796250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -773706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-50668000", "netIncome": "-546584000", "grossProfit": "5123428000", "totalRevenue": "8957883000", "costOfRevenue": "3834455000", "interestExpense": "324815000", "operatingIncome": "-721922000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "513522000" }, "balance": { "totalDebt": "3995555000", "totalAssets": "24078739000", "longTermDebt": "1452443000", "shortTermDebt": "2517724000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "212185502", "totalCurrentAssets": "3760444000", "totalShareholderEquity": "15350786000", "totalCurrentLiabilities": "4712512000", "cashAndShortTermInvestments": "9624000" }, "cashflow": { "freeCashFlow": "-773706000", "dividendsPaid": "-53046000", "issuanceOfDebt": "1194063000", "issuanceOfStock": null, "repaymentOfDebt": "-397813000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-122507000", "repurchaseOfStock": null, "capitalExpenditures": "-651199000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "income_statement": { "revenue": 8149609000, "cost_of_revenue": 5056788000, "gross_profit": 3092821000, "ebit": 94162000, "ebitda": 862692000, "pretax_income": null, "tax_provision": null, "net_income": 62253000, "net_income_to_common": 62253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18265000, "total_current_assets": 2040927000, "total_assets": 24258422000, "short_term_debt": 2104029000, "long_term_debt": 1069887000, "total_debt": 3208768000, "total_liabilities": null, "total_equity": 16189830000, "shares_outstanding": 212185502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1010484000, "capital_expenditure": -1575682000, "free_cash_flow": -565198000, "dividends_paid": -212186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 481877000 }, "complete_fields": { "id": 375026, "ticker_id": 15274, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "862692000", "netIncome": "62253000", "grossProfit": "3092821000", "totalRevenue": "8149609000", "costOfRevenue": "5056788000", "interestExpense": "288891000", "operatingIncome": "94162000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "436200000" }, "balance": { "totalDebt": "3208768000", "totalAssets": "24258422000", "longTermDebt": "1069887000", "shortTermDebt": "2104029000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "212185502", "totalCurrentAssets": "2040927000", "totalShareholderEquity": "16189830000", "totalCurrentLiabilities": "4127206000", "cashAndShortTermInvestments": "18265000" }, "cashflow": { "freeCashFlow": "-565198000", "dividendsPaid": "-212186000", "issuanceOfDebt": "804690000", "issuanceOfStock": null, "repaymentOfDebt": "-322813000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1010484000", "repurchaseOfStock": null, "capitalExpenditures": "-1575682000" } }, "revenue": 8149609000, "cost_of_revenue": 5056788000, "gross_profit": 3092821000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94162000, "depreciation_amortisation": 436200000, "ebitda": 862692000, "interest_expense": 288891000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62253000, "net_income_continuing_ops": null, "net_income_to_common": 62253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18265000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2040927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24258422000, "short_term_debt": 2104029000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4127206000, "long_term_debt": 1069887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3208768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16189830000, "shares_outstanding": 212185502, "operating_cash_flow": 1010484000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1575682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -212186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 481877000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -565198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "862692000", "netIncome": "62253000", "grossProfit": "3092821000", "totalRevenue": "8149609000", "costOfRevenue": "5056788000", "interestExpense": "288891000", "operatingIncome": "94162000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "436200000" }, "balance": { "totalDebt": "3208768000", "totalAssets": "24258422000", "longTermDebt": "1069887000", "shortTermDebt": "2104029000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "212185502", "totalCurrentAssets": "2040927000", "totalShareholderEquity": "16189830000", "totalCurrentLiabilities": "4127206000", "cashAndShortTermInvestments": "18265000" }, "cashflow": { "freeCashFlow": "-565198000", "dividendsPaid": "-212186000", "issuanceOfDebt": "804690000", "issuanceOfStock": null, "repaymentOfDebt": "-322813000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1010484000", "repurchaseOfStock": null, "capitalExpenditures": "-1575682000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "income_statement": { "revenue": 9319947000, "cost_of_revenue": 3111785000, "gross_profit": 6208162000, "ebit": 1262910000, "ebitda": 1910968000, "pretax_income": null, "tax_provision": null, "net_income": 992457000, "net_income_to_common": 992457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28395000, "total_current_assets": 2087376000, "total_assets": 22042025000, "short_term_debt": 1224339000, "long_term_debt": 1467700000, "total_debt": 2740832000, "total_liabilities": null, "total_equity": 15154791000, "shares_outstanding": 212185502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 617656000, "capital_expenditure": -1297897000, "free_cash_flow": -680241000, "dividends_paid": -53046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 652438000 }, "complete_fields": { "id": 375027, "ticker_id": 15274, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1910968000", "netIncome": "992457000", "grossProfit": "6208162000", "totalRevenue": "9319947000", "costOfRevenue": "3111785000", "interestExpense": "103946000", "operatingIncome": "1262910000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "330449000" }, "balance": { "totalDebt": "2740832000", "totalAssets": "22042025000", "longTermDebt": "1467700000", "shortTermDebt": "1224339000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "212185502", "totalCurrentAssets": "2087376000", "totalShareholderEquity": "15154791000", "totalCurrentLiabilities": "2719634000", "cashAndShortTermInvestments": "28395000" }, "cashflow": { "freeCashFlow": "-680241000", "dividendsPaid": "-53046000", "issuanceOfDebt": "827438000", "issuanceOfStock": null, "repaymentOfDebt": "-175000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "617656000", "repurchaseOfStock": null, "capitalExpenditures": "-1297897000" } }, "revenue": 9319947000, "cost_of_revenue": 3111785000, "gross_profit": 6208162000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1262910000, "depreciation_amortisation": 330449000, "ebitda": 1910968000, "interest_expense": 103946000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 992457000, "net_income_continuing_ops": null, "net_income_to_common": 992457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28395000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2087376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22042025000, "short_term_debt": 1224339000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2719634000, "long_term_debt": 1467700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2740832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15154791000, "shares_outstanding": 212185502, "operating_cash_flow": 617656000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1297897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -53046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 652438000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -680241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1910968000", "netIncome": "992457000", "grossProfit": "6208162000", "totalRevenue": "9319947000", "costOfRevenue": "3111785000", "interestExpense": "103946000", "operatingIncome": "1262910000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "330449000" }, "balance": { "totalDebt": "2740832000", "totalAssets": "22042025000", "longTermDebt": "1467700000", "shortTermDebt": "1224339000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "212185502", "totalCurrentAssets": "2087376000", "totalShareholderEquity": "15154791000", "totalCurrentLiabilities": "2719634000", "cashAndShortTermInvestments": "28395000" }, "cashflow": { "freeCashFlow": "-680241000", "dividendsPaid": "-53046000", "issuanceOfDebt": "827438000", "issuanceOfStock": null, "repaymentOfDebt": "-175000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "617656000", "repurchaseOfStock": null, "capitalExpenditures": "-1297897000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -53002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375028, "ticker_id": 15274, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-53002000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -53002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-53002000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "income_statement": { "revenue": 2314702000, "cost_of_revenue": 1023204000, "gross_profit": 1291498000, "ebit": -121509000, "ebitda": 69604000, "pretax_income": null, "tax_provision": null, "net_income": -109425000, "net_income_to_common": -109425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5674000, "total_current_assets": 2128291000, "total_assets": 21794942000, "short_term_debt": 1504448000, "long_term_debt": 1363864000, "total_debt": 2920175000, "total_liabilities": null, "total_equity": 14681990000, "shares_outstanding": 212185502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375018, "ticker_id": 15274, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69604000", "netIncome": "-109425000", "grossProfit": "1291498000", "totalRevenue": "2314702000", "costOfRevenue": "1023204000", "interestExpense": "47887000", "operatingIncome": "-121509000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159557000" }, "balance": { "totalDebt": "2920175000", "totalAssets": "21794942000", "longTermDebt": "1363864000", "shortTermDebt": "1504448000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "212185502", "totalCurrentAssets": "2128291000", "totalShareholderEquity": "14681990000", "totalCurrentLiabilities": "3748295000", "cashAndShortTermInvestments": "5674000" } }, "revenue": 2314702000, "cost_of_revenue": 1023204000, "gross_profit": 1291498000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121509000, "depreciation_amortisation": 159557000, "ebitda": 69604000, "interest_expense": 47887000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -109425000, "net_income_continuing_ops": null, "net_income_to_common": -109425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5674000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2128291000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21794942000, "short_term_debt": 1504448000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3748295000, "long_term_debt": 1363864000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2920175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14681990000, "shares_outstanding": 212185502, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69604000", "netIncome": "-109425000", "grossProfit": "1291498000", "totalRevenue": "2314702000", "costOfRevenue": "1023204000", "interestExpense": "47887000", "operatingIncome": "-121509000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159557000" }, "balance": { "totalDebt": "2920175000", "totalAssets": "21794942000", "longTermDebt": "1363864000", "shortTermDebt": "1504448000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "212185502", "totalCurrentAssets": "2128291000", "totalShareholderEquity": "14681990000", "totalCurrentLiabilities": "3748295000", "cashAndShortTermInvestments": "5674000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "income_statement": { "revenue": 2363852000, "cost_of_revenue": 1129419000, "gross_profit": 1234433000, "ebit": -252171000, "ebitda": -92461000, "pretax_income": null, "tax_provision": null, "net_income": -212598000, "net_income_to_common": -212598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375020, "ticker_id": 15274, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-92461000", "netIncome": "-212598000", "grossProfit": "1234433000", "totalRevenue": "2363852000", "costOfRevenue": "1129419000", "interestExpense": "59768000", "operatingIncome": "-252171000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141538000" } }, "revenue": 2363852000, "cost_of_revenue": 1129419000, "gross_profit": 1234433000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -252171000, "depreciation_amortisation": 141538000, "ebitda": -92461000, "interest_expense": 59768000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -212598000, "net_income_continuing_ops": null, "net_income_to_common": -212598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-92461000", "netIncome": "-212598000", "grossProfit": "1234433000", "totalRevenue": "2363852000", "costOfRevenue": "1129419000", "interestExpense": "59768000", "operatingIncome": "-252171000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141538000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "income_statement": { "revenue": 1997525000, "cost_of_revenue": 1476503000, "gross_profit": 521022000, "ebit": -464438000, "ebitda": -226614000, "pretax_income": null, "tax_provision": null, "net_income": -305962000, "net_income_to_common": -305962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30809000, "total_current_assets": 1747754000, "total_assets": 22153025000, "short_term_debt": 891806000, "long_term_debt": 1637957000, "total_debt": 2546502000, "total_liabilities": null, "total_equity": 15549079000, "shares_outstanding": 212185502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375021, "ticker_id": 15274, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-226614000", "netIncome": "-305962000", "grossProfit": "521022000", "totalRevenue": "1997525000", "costOfRevenue": "1476503000", "interestExpense": "56590000", "operatingIncome": "-464438000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "140884000" }, "balance": { "totalDebt": "2546502000", "totalAssets": "22153025000", "longTermDebt": "1637957000", "shortTermDebt": "891806000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "212185502", "totalCurrentAssets": "1747754000", "totalShareholderEquity": "15549079000", "totalCurrentLiabilities": "2882058000", "cashAndShortTermInvestments": "30809000" } }, "revenue": 1997525000, "cost_of_revenue": 1476503000, "gross_profit": 521022000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -464438000, "depreciation_amortisation": 140884000, "ebitda": -226614000, "interest_expense": 56590000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -305962000, "net_income_continuing_ops": null, "net_income_to_common": -305962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30809000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1747754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22153025000, "short_term_debt": 891806000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2882058000, "long_term_debt": 1637957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2546502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15549079000, "shares_outstanding": 212185502, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-226614000", "netIncome": "-305962000", "grossProfit": "521022000", "totalRevenue": "1997525000", "costOfRevenue": "1476503000", "interestExpense": "56590000", "operatingIncome": "-464438000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "140884000" }, "balance": { "totalDebt": "2546502000", "totalAssets": "22153025000", "longTermDebt": "1637957000", "shortTermDebt": "891806000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "212185502", "totalCurrentAssets": "1747754000", "totalShareholderEquity": "15549079000", "totalCurrentLiabilities": "2882058000", "cashAndShortTermInvestments": "30809000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "income_statement": { "revenue": 2383435000, "cost_of_revenue": 1032676000, "gross_profit": 1350759000, "ebit": -125216000, "ebitda": 41910000, "pretax_income": null, "tax_provision": null, "net_income": 339929000, "net_income_to_common": 339929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375022, "ticker_id": 15274, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41910000", "netIncome": "339929000", "grossProfit": "1350759000", "totalRevenue": "2383435000", "costOfRevenue": "1032676000", "interestExpense": "81122000", "operatingIncome": "-125216000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "139255000" } }, "revenue": 2383435000, "cost_of_revenue": 1032676000, "gross_profit": 1350759000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125216000, "depreciation_amortisation": 139255000, "ebitda": 41910000, "interest_expense": 81122000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 339929000, "net_income_continuing_ops": null, "net_income_to_common": 339929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41910000", "netIncome": "339929000", "grossProfit": "1350759000", "totalRevenue": "2383435000", "costOfRevenue": "1032676000", "interestExpense": "81122000", "operatingIncome": "-125216000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "139255000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "income_statement": { "revenue": 2192740000, "cost_of_revenue": 972290000, "gross_profit": 1220450000, "ebit": -237599000, "ebitda": -73492000, "pretax_income": null, "tax_provision": null, "net_income": -180734000, "net_income_to_common": -180734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9624000, "total_current_assets": 3760444000, "total_assets": 24078739000, "short_term_debt": 2517724000, "long_term_debt": 1452443000, "total_debt": 3995555000, "total_liabilities": null, "total_equity": 15350786000, "shares_outstanding": 212185502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375023, "ticker_id": 15274, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-73492000", "netIncome": "-180734000", "grossProfit": "1220450000", "totalRevenue": "2192740000", "costOfRevenue": "972290000", "interestExpense": "80935000", "operatingIncome": "-237599000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133355000" }, "balance": { "totalDebt": "3995555000", "totalAssets": "24078739000", "longTermDebt": "1452443000", "shortTermDebt": "2517724000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "212185502", "totalCurrentAssets": "3760444000", "totalShareholderEquity": "15350786000", "totalCurrentLiabilities": "4712512000", "cashAndShortTermInvestments": "9624000" } }, "revenue": 2192740000, "cost_of_revenue": 972290000, "gross_profit": 1220450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -237599000, "depreciation_amortisation": 133355000, "ebitda": -73492000, "interest_expense": 80935000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -180734000, "net_income_continuing_ops": null, "net_income_to_common": -180734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9624000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3760444000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24078739000, "short_term_debt": 2517724000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4712512000, "long_term_debt": 1452443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3995555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15350786000, "shares_outstanding": 212185502, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-73492000", "netIncome": "-180734000", "grossProfit": "1220450000", "totalRevenue": "2192740000", "costOfRevenue": "972290000", "interestExpense": "80935000", "operatingIncome": "-237599000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133355000" }, "balance": { "totalDebt": "3995555000", "totalAssets": "24078739000", "longTermDebt": "1452443000", "shortTermDebt": "2517724000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "212185502", "totalCurrentAssets": "3760444000", "totalShareholderEquity": "15350786000", "totalCurrentLiabilities": "4712512000", "cashAndShortTermInvestments": "9624000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41355000, "total_current_assets": 1784018000, "total_assets": 25369249000, "short_term_debt": 2344415000, "long_term_debt": 870981000, "total_debt": 3242503000, "total_liabilities": null, "total_equity": 17197027000, "shares_outstanding": 212196000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375025, "ticker_id": 15274, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:00.106232+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3242503000", "totalAssets": "25369249000", "longTermDebt": "870981000", "shortTermDebt": "2344415000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "212196000", "totalCurrentAssets": "1784018000", "totalShareholderEquity": "17197027000", "totalCurrentLiabilities": "4275841000", "cashAndShortTermInvestments": "41355000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1784018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25369249000, "short_term_debt": 2344415000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4275841000, "long_term_debt": 870981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3242503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17197027000, "shares_outstanding": 212196000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3242503000", "totalAssets": "25369249000", "longTermDebt": "870981000", "shortTermDebt": "2344415000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "212196000", "totalCurrentAssets": "1784018000", "totalShareholderEquity": "17197027000", "totalCurrentLiabilities": "4275841000", "cashAndShortTermInvestments": "41355000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }