{ "ticker": { "uuid": "4239ff88-ed2a-40db-8744-fc0eb3977839", "symbol": "DBEIL", "name": "DEEPAK BUILDERS & ENG I L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/4239ff88-ed2a-40db-8744-fc0eb3977839/", "api_url": "https://sharemaestro.com/factors/api/tickers/4239ff88-ed2a-40db-8744-fc0eb3977839/" }, "ticker_metadata": { "id": 13299, "uuid": "4239ff88-ed2a-40db-8744-fc0eb3977839", "symbol": "DBEIL", "name": "DEEPAK BUILDERS & ENG I L", "asset_type": "equity", "market_cap": 3832207104, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Deepak Builders & Engineers India Limited operates as an integrated engineering and construction company in India. It engages in the execution and construction of administrative and institutional buildings, homes, flats, hospitals and medical colleges, industrial buildings, historical memorial complexes, stadium and sports complexes, residential complexes, and various developmental and other construction activity. The company also undertakes structural works, such as flyovers, rail under bridges, rail over bridges, and development and redevelopment of railway stations. In addition, it executes turnkey projects comprising of architectural, civil works, HVAC, firefighting and fire alarm systems, public health services, information technology systems, modular operation theatres, medical gas pipeline systems, and external development works, as well as mechanical, electrical, and plumbing works. The company was formerly known as Deepak Builders & Engineers India Private Limited and changed its name to Deepak Builders & Engineers India Limited in October 2022. Deepak Builders & Engineers India Limited was founded in 1990 and is based in Ludhiana, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4239ff88-ed2a-40db-8744-fc0eb3977839", "symbol": "DBEIL", "name": "DEEPAK BUILDERS & ENG I L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/4239ff88-ed2a-40db-8744-fc0eb3977839/", "api_url": "https://sharemaestro.com/factors/api/tickers/4239ff88-ed2a-40db-8744-fc0eb3977839/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.44, "value": 0.89, "quality": 0.06, "momentum": 0.04, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 81.18, "market_cap": 3781434214.8, "pe_ratio": 10.4066, "earnings_yield": 0.0961, "ebitda_to_ev": 0.1484, "shareholder_yield": -0.52, "roe": 0.085, "piotroski_f_score": 4, "momentum_12_1": -0.4335, "volatility_252d": 0.4471 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:33.345548+00:00", "batch_id": "" }, "size": { "price_close": 81.18, "market_cap": 3781434214.8, "market_cap_usd": 3781434214.8, "enterprise_value": 5229820214.8, "shares_outstanding": 46580860, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.4066, "pb_ratio": 0.8844, "ptbv_ratio": 0.8844, "ps_ratio": 0.6972, "pcf_ratio": null, "pfcf_ratio": -2.6452, "ev_ebitda": 6.7407, "ev_ebit": 7.4484, "ev_sales": 0.9643, "ev_fcf": -3.6584, "earnings_yield": 0.0961, "fcf_yield": -0.2733, "price_to_sales": 0.6972, "price_to_book": 0.8844, "price_to_cashflow": null, "ebitda_to_ev": 0.1484, "sales_yield": 1.037 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.52, "shareholder_yield": -0.52, "debt_paydown_yield": 0.0567, "total_yield": -0.4633 }, "quality": { "gross_margin": 0.2393, "operating_margin": 0.1295, "net_margin": 0.067, "ebitda_margin": 0.1431, "fcf_margin": -0.2636, "roe": 0.085, "roa": 0.0417, "roic": 0.092, "roc_greenblatt": null, "asset_turnover": 0.6225, "cash_conversion": -3.9341, "accruals_ratio": 0.1923, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.5046, "revenue_stability_5y": 0.2007, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.149, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8668, "debt_to_assets": 0.174, "interest_coverage": 3.485, "current_ratio": 2.5247, "quick_ratio": 2.5247, "net_debt": 1448386000, "local_beta": 1.7101, "volatility_252d": 0.4471, "volatility_60d": 1.0979, "max_drawdown_12m": -0.6472, "risk_adjusted_momentum": -0.9696 }, "growth": { "revenue_growth_1y": 0.1376, "revenue_growth_3y_cagr": 0.1702, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0606, "eps_growth_3y_cagr": 0.4756, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.5787, "revenue_growth": 0.1376, "earnings_growth": -0.0606 }, "momentum": { "price_return_1m": -0.0291, "price_return_3m": 0.1248, "price_return_6m": -0.348, "price_return_9m": -0.4172, "price_return_12m": -0.45, "price_return_12m_ex1m": -0.4335, "momentum_6m": -0.348, "momentum_12m": -0.45, "momentum_12_1": -0.4335, "distance_from_52w_high": -0.5209, "distance_from_52w_low": 0.3582, "relative_strength": -0.3423 }, "raw_ttm": { "revenue_ttm": 5423553000, "gross_profit_ttm": 1298071000, "ebit_ttm": 702142000, "ebitda_ttm": 775857000, "net_income_ttm": 363369000, "eps_diluted_ttm": 7.8008, "operating_cash_flow_ttm": -1312491000, "capital_expenditure_ttm": -117043000, "fcf_ttm": -1429534000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1966311000, "interest_expense_ttm": 201478000, "cash_and_equivalents": 67546000, "total_current_assets": 6699915000, "total_current_liabilities": 2653750000, "net_ppe": null, "total_assets": 8712585000, "total_debt": 1515932000, "total_equity": 4275756000, "net_working_capital": 5063404000, "book_value_per_share": 91.7921, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.7921 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 11, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 11, "rank_ev_ebit": 12, "rank_earnings_yield": 11, "rank_fcf_yield": 99, "rank_dividend_yield": 72, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 64, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 80, "rank_fcf_margin": 89, "rank_piotroski": 72, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94 }, "composites": { "value_composite": 11, "quality_composite": 94, "momentum_composite": 96, "growth_composite": 69, "yield_composite": 97, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 17, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.2311, "os_score": 0.44, "value_percentile": 0.89, "quality_percentile": 0.06, "momentum_percentile": 0.04, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 88, "all_cap_buyback_rank": 99, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5800, "ticker_id": 13299, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:33.345548+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.18, "market_cap": 3781434214.8, "market_cap_usd": 3781434214.8, "enterprise_value": 5229820214.8, "shares_outstanding": 46580860, "fx_rate_to_usd": null, "pe_ratio": 10.40659554, "pb_ratio": 0.88438962, "ptbv_ratio": 0.88438962, "ps_ratio": 0.69722453, "pcf_ratio": null, "pfcf_ratio": -2.6452216, "ev_ebitda": 6.7407012, "ev_ebit": 7.44837969, "ev_sales": 0.96427936, "ev_fcf": -3.65840911, "earnings_yield": 0.09609291, "fcf_yield": -0.27334286, "dividend_yield": 0, "buyback_yield": -0.5199908, "shareholder_yield": -0.5199908, "debt_paydown_yield": 0.05665972, "total_yield": -0.46333108, "gross_margin": 0.2393396, "operating_margin": 0.12946163, "net_margin": 0.06699833, "ebitda_margin": 0.14305327, "fcf_margin": -0.26357888, "roe": 0.08498357, "roa": 0.04170622, "roic": 0.09199746, "roc_greenblatt": null, "asset_turnover": 0.62249642, "cash_conversion": -3.93411106, "accruals_ratio": 0.19234934, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.86682082, "debt_to_assets": 0.17399337, "interest_coverage": 3.48495617, "current_ratio": 2.52469713, "quick_ratio": 2.52469713, "net_debt": 1448386000, "revenue_growth_1y": 0.13764475, "revenue_growth_3y_cagr": 0.17021794, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06061419, "eps_growth_3y_cagr": 0.47556528, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.57867347, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.504635, "revenue_stability_5y": 0.200669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02906352, "price_return_3m": 0.12484415, "price_return_6m": -0.34795181, "price_return_9m": -0.41721855, "price_return_12m": -0.44998774, "price_return_12m_ex1m": -0.43352395, "distance_from_52w_high": -0.52089236, "distance_from_52w_low": 0.35820646, "relative_strength": -0.342308, "local_beta": 1.7101, "volatility_252d": 0.447104, "volatility_60d": 1.097883, "max_drawdown_12m": -0.64724977, "revenue_ttm": 5423553000, "gross_profit_ttm": 1298071000, "ebit_ttm": 702142000, "ebitda_ttm": 775857000, "net_income_ttm": 363369000, "eps_diluted_ttm": 7.80082205, "operating_cash_flow_ttm": -1312491000, "capital_expenditure_ttm": -117043000, "fcf_ttm": -1429534000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1966311000, "interest_expense_ttm": 201478000, "cash_and_equivalents": 67546000, "total_current_assets": 6699915000, "total_current_liabilities": 2653750000, "net_ppe": null, "total_assets": 8712585000, "total_debt": 1515932000, "total_equity": 4275756000, "net_working_capital": 5063404000, "book_value_per_share": 91.79212234, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.79212234, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 11, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 11, "rank_ev_ebit": 12, "rank_earnings_yield": 11, "rank_fcf_yield": 99, "rank_dividend_yield": 72, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 64, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 80, "rank_fcf_margin": 89, "rank_piotroski": 72, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94, "value_composite": 11, "quality_composite": 94, "momentum_composite": 96, "growth_composite": 69, "yield_composite": 97, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 17, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 88, "all_cap_buyback_rank": 99, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.18, "os": 0.44, "value": 0.89, "quality": 0.06, "momentum": 0.04, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 10.4066, "earnings_yield": 0.0961, "shareholder_yield": -0.52, "roe": 0.085, "momentum_12_1": -0.4335, "complete_fields": { "id": 5800, "ticker_id": 13299, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:33.345548+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.18, "market_cap": 3781434214.8, "market_cap_usd": 3781434214.8, "enterprise_value": 5229820214.8, "shares_outstanding": 46580860, "fx_rate_to_usd": null, "pe_ratio": 10.40659554, "pb_ratio": 0.88438962, "ptbv_ratio": 0.88438962, "ps_ratio": 0.69722453, "pcf_ratio": null, "pfcf_ratio": -2.6452216, "ev_ebitda": 6.7407012, "ev_ebit": 7.44837969, "ev_sales": 0.96427936, "ev_fcf": -3.65840911, "earnings_yield": 0.09609291, "fcf_yield": -0.27334286, "dividend_yield": 0, "buyback_yield": -0.5199908, "shareholder_yield": -0.5199908, "debt_paydown_yield": 0.05665972, "total_yield": -0.46333108, "gross_margin": 0.2393396, "operating_margin": 0.12946163, "net_margin": 0.06699833, "ebitda_margin": 0.14305327, "fcf_margin": -0.26357888, "roe": 0.08498357, "roa": 0.04170622, "roic": 0.09199746, "roc_greenblatt": null, "asset_turnover": 0.62249642, "cash_conversion": -3.93411106, "accruals_ratio": 0.19234934, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.86682082, "debt_to_assets": 0.17399337, "interest_coverage": 3.48495617, "current_ratio": 2.52469713, "quick_ratio": 2.52469713, "net_debt": 1448386000, "revenue_growth_1y": 0.13764475, "revenue_growth_3y_cagr": 0.17021794, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06061419, "eps_growth_3y_cagr": 0.47556528, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.57867347, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.504635, "revenue_stability_5y": 0.200669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02906352, "price_return_3m": 0.12484415, "price_return_6m": -0.34795181, "price_return_9m": -0.41721855, "price_return_12m": -0.44998774, "price_return_12m_ex1m": -0.43352395, "distance_from_52w_high": -0.52089236, "distance_from_52w_low": 0.35820646, "relative_strength": -0.342308, "local_beta": 1.7101, "volatility_252d": 0.447104, "volatility_60d": 1.097883, "max_drawdown_12m": -0.64724977, "revenue_ttm": 5423553000, "gross_profit_ttm": 1298071000, "ebit_ttm": 702142000, "ebitda_ttm": 775857000, "net_income_ttm": 363369000, "eps_diluted_ttm": 7.80082205, "operating_cash_flow_ttm": -1312491000, "capital_expenditure_ttm": -117043000, "fcf_ttm": -1429534000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1966311000, "interest_expense_ttm": 201478000, "cash_and_equivalents": 67546000, "total_current_assets": 6699915000, "total_current_liabilities": 2653750000, "net_ppe": null, "total_assets": 8712585000, "total_debt": 1515932000, "total_equity": 4275756000, "net_working_capital": 5063404000, "book_value_per_share": 91.79212234, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.79212234, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 11, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 11, "rank_ev_ebit": 12, "rank_earnings_yield": 11, "rank_fcf_yield": 99, "rank_dividend_yield": 72, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 64, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 80, "rank_fcf_margin": 89, "rank_piotroski": 72, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94, "value_composite": 11, "quality_composite": 94, "momentum_composite": 96, "growth_composite": 69, "yield_composite": 97, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 17, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 88, "all_cap_buyback_rank": 99, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "income_statement": { "revenue": 5817938000, "cost_of_revenue": 4253768000, "gross_profit": 1564170000, "ebit": 1044325000, "ebitda": 1110923000, "pretax_income": null, "tax_provision": null, "net_income": 567498000, "net_income_to_common": 567498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94772000, "total_current_assets": 6202985000, "total_assets": 8319486000, "short_term_debt": 805637000, "long_term_debt": 510524000, "total_debt": 1350802000, "total_liabilities": null, "total_equity": 4128531000, "shares_outstanding": 46580860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1312491000, "capital_expenditure": -117043000, "free_cash_flow": -1429534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1966311000, "net_debt_issued": -214255000 }, "complete_fields": { "id": 364627, "ticker_id": 13299, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1110923000", "netIncome": "567498000", "grossProfit": "1564170000", "totalRevenue": "5817938000", "costOfRevenue": "4253768000", "interestExpense": "232591000", "operatingIncome": "1044325000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67953000" }, "balance": { "totalDebt": "1350802000", "totalAssets": "8319486000", "longTermDebt": "510524000", "shortTermDebt": "805637000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "46580860", "totalCurrentAssets": "6202985000", "totalShareholderEquity": "4128531000", "totalCurrentLiabilities": "2256973000", "cashAndShortTermInvestments": "94772000" }, "cashflow": { "freeCashFlow": "-1429534000", "dividendsPaid": null, "issuanceOfDebt": "33615000", "issuanceOfStock": "1966311000", "repaymentOfDebt": "-247870000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1312491000", "repurchaseOfStock": null, "capitalExpenditures": "-117043000" } }, "revenue": 5817938000, "cost_of_revenue": 4253768000, "gross_profit": 1564170000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1044325000, "depreciation_amortisation": 67953000, "ebitda": 1110923000, "interest_expense": 232591000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 567498000, "net_income_continuing_ops": null, "net_income_to_common": 567498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94772000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6202985000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8319486000, "short_term_debt": 805637000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2256973000, "long_term_debt": 510524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1350802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4128531000, "shares_outstanding": 46580860, "operating_cash_flow": -1312491000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1966311000, "net_debt_issued": -214255000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1429534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1110923000", "netIncome": "567498000", "grossProfit": "1564170000", "totalRevenue": "5817938000", "costOfRevenue": "4253768000", "interestExpense": "232591000", "operatingIncome": "1044325000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67953000" }, "balance": { "totalDebt": "1350802000", "totalAssets": "8319486000", "longTermDebt": "510524000", "shortTermDebt": "805637000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "46580860", "totalCurrentAssets": "6202985000", "totalShareholderEquity": "4128531000", "totalCurrentLiabilities": "2256973000", "cashAndShortTermInvestments": "94772000" }, "cashflow": { "freeCashFlow": "-1429534000", "dividendsPaid": null, "issuanceOfDebt": "33615000", "issuanceOfStock": "1966311000", "repaymentOfDebt": "-247870000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1312491000", "repurchaseOfStock": null, "capitalExpenditures": "-117043000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "income_statement": { "revenue": 5114020000, "cost_of_revenue": 3547508000, "gross_profit": 1566512000, "ebit": 1052087000, "ebitda": 1111003000, "pretax_income": null, "tax_provision": null, "net_income": 604116000, "net_income_to_common": 604116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873000, "total_current_assets": 3775287000, "total_assets": 5587503000, "short_term_debt": 726200000, "long_term_debt": 804216000, "total_debt": 1566260000, "total_liabilities": null, "total_equity": 1601029000, "shares_outstanding": 46580860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -268465000, "capital_expenditure": -135489000, "free_cash_flow": -403954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 564700000 }, "complete_fields": { "id": 364630, "ticker_id": 13299, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1111003000", "netIncome": "604116000", "grossProfit": "1566512000", "totalRevenue": "5114020000", "costOfRevenue": "3547508000", "interestExpense": "221424000", "operatingIncome": "1052087000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71716000" }, "balance": { "totalDebt": "1566260000", "totalAssets": "5587503000", "longTermDebt": "804216000", "shortTermDebt": "726200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "46580860", "totalCurrentAssets": "3775287000", "totalShareholderEquity": "1601029000", "totalCurrentLiabilities": "2287334000", "cashAndShortTermInvestments": "873000" }, "cashflow": { "freeCashFlow": "-403954000", "dividendsPaid": null, "issuanceOfDebt": "564700000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-268465000", "repurchaseOfStock": null, "capitalExpenditures": "-135489000" } }, "revenue": 5114020000, "cost_of_revenue": 3547508000, "gross_profit": 1566512000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1052087000, "depreciation_amortisation": 71716000, "ebitda": 1111003000, "interest_expense": 221424000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 604116000, "net_income_continuing_ops": null, "net_income_to_common": 604116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 873000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3775287000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5587503000, "short_term_debt": 726200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2287334000, "long_term_debt": 804216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1566260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1601029000, "shares_outstanding": 46580860, "operating_cash_flow": -268465000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -135489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 564700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -403954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1111003000", "netIncome": "604116000", "grossProfit": "1566512000", "totalRevenue": "5114020000", "costOfRevenue": "3547508000", "interestExpense": "221424000", "operatingIncome": "1052087000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71716000" }, "balance": { "totalDebt": "1566260000", "totalAssets": "5587503000", "longTermDebt": "804216000", "shortTermDebt": "726200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "46580860", "totalCurrentAssets": "3775287000", "totalShareholderEquity": "1601029000", "totalCurrentLiabilities": "2287334000", "cashAndShortTermInvestments": "873000" }, "cashflow": { "freeCashFlow": "-403954000", "dividendsPaid": null, "issuanceOfDebt": "564700000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-268465000", "repurchaseOfStock": null, "capitalExpenditures": "-135489000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "income_statement": { "revenue": 4334550000, "cost_of_revenue": 3562130000, "gross_profit": 772420000, "ebit": 455370000, "ebitda": 480670000, "pretax_income": null, "tax_provision": null, "net_income": 213950000, "net_income_to_common": 213950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31700000, "total_current_assets": 3039370000, "total_assets": 4492980000, "short_term_debt": 633940000, "long_term_debt": 331780000, "total_debt": 965720000, "total_liabilities": null, "total_equity": 1005430000, "shares_outstanding": 46580860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128820000, "capital_expenditure": -134420000, "free_cash_flow": -5600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 112730000 }, "complete_fields": { "id": 364631, "ticker_id": 13299, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "480670000", "netIncome": "213950000", "grossProfit": "772420000", "totalRevenue": "4334550000", "costOfRevenue": "3562130000", "interestExpense": "137710000", "operatingIncome": "455370000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55700000" }, "balance": { "totalDebt": "965720000", "totalAssets": "4492980000", "longTermDebt": "331780000", "shortTermDebt": "633940000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "46580860", "totalCurrentAssets": "3039370000", "totalShareholderEquity": "1005430000", "totalCurrentLiabilities": "2078870000", "cashAndShortTermInvestments": "31700000" }, "cashflow": { "freeCashFlow": "-5600000", "dividendsPaid": null, "issuanceOfDebt": "112730000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "128820000", "repurchaseOfStock": null, "capitalExpenditures": "-134420000" } }, "revenue": 4334550000, "cost_of_revenue": 3562130000, "gross_profit": 772420000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 455370000, "depreciation_amortisation": 55700000, "ebitda": 480670000, "interest_expense": 137710000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 213950000, "net_income_continuing_ops": null, "net_income_to_common": 213950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3039370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4492980000, "short_term_debt": 633940000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2078870000, "long_term_debt": 331780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 965720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1005430000, "shares_outstanding": 46580860, "operating_cash_flow": 128820000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -134420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 112730000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "480670000", "netIncome": "213950000", "grossProfit": "772420000", "totalRevenue": "4334550000", "costOfRevenue": "3562130000", "interestExpense": "137710000", "operatingIncome": "455370000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55700000" }, "balance": { "totalDebt": "965720000", "totalAssets": "4492980000", "longTermDebt": "331780000", "shortTermDebt": "633940000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "46580860", "totalCurrentAssets": "3039370000", "totalShareholderEquity": "1005430000", "totalCurrentLiabilities": "2078870000", "cashAndShortTermInvestments": "31700000" }, "cashflow": { "freeCashFlow": "-5600000", "dividendsPaid": null, "issuanceOfDebt": "112730000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "128820000", "repurchaseOfStock": null, "capitalExpenditures": "-134420000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "income_statement": { "revenue": 3630520000, "cost_of_revenue": 2987970000, "gross_profit": 642550000, "ebit": 383370000, "ebitda": 401200000, "pretax_income": null, "tax_provision": null, "net_income": 176640000, "net_income_to_common": 176640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2380000, "total_current_assets": 2019160000, "total_assets": 3221840000, "short_term_debt": 481510000, "long_term_debt": 314970000, "total_debt": 796480000, "total_liabilities": null, "total_equity": 847190000, "shares_outstanding": 46580860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6010000, "capital_expenditure": -51860000, "free_cash_flow": -45850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 151710000 }, "complete_fields": { "id": 364632, "ticker_id": 13299, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "401200000", "netIncome": "176640000", "grossProfit": "642550000", "totalRevenue": "3630520000", "costOfRevenue": "2987970000", "interestExpense": "127750000", "operatingIncome": "383370000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35990000" }, "balance": { "totalDebt": "796480000", "totalAssets": "3221840000", "longTermDebt": "314970000", "shortTermDebt": "481510000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "46580860", "totalCurrentAssets": "2019160000", "totalShareholderEquity": "847190000", "totalCurrentLiabilities": "1604410000", "cashAndShortTermInvestments": "2380000" }, "cashflow": { "freeCashFlow": "-45850000", "dividendsPaid": null, "issuanceOfDebt": "151710000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "6010000", "repurchaseOfStock": null, "capitalExpenditures": "-51860000" } }, "revenue": 3630520000, "cost_of_revenue": 2987970000, "gross_profit": 642550000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 383370000, "depreciation_amortisation": 35990000, "ebitda": 401200000, "interest_expense": 127750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 176640000, "net_income_continuing_ops": null, "net_income_to_common": 176640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2380000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2019160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3221840000, "short_term_debt": 481510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1604410000, "long_term_debt": 314970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 796480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 847190000, "shares_outstanding": 46580860, "operating_cash_flow": 6010000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -51860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 151710000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -45850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "401200000", "netIncome": "176640000", "grossProfit": "642550000", "totalRevenue": "3630520000", "costOfRevenue": "2987970000", "interestExpense": "127750000", "operatingIncome": "383370000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35990000" }, "balance": { "totalDebt": "796480000", "totalAssets": "3221840000", "longTermDebt": "314970000", "shortTermDebt": "481510000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "46580860", "totalCurrentAssets": "2019160000", "totalShareholderEquity": "847190000", "totalCurrentLiabilities": "1604410000", "cashAndShortTermInvestments": "2380000" }, "cashflow": { "freeCashFlow": "-45850000", "dividendsPaid": null, "issuanceOfDebt": "151710000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "6010000", "repurchaseOfStock": null, "capitalExpenditures": "-51860000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "income_statement": { "revenue": 1663781000, "cost_of_revenue": 1400092000, "gross_profit": 263689000, "ebit": 132266000, "ebitda": 163170000, "pretax_income": null, "tax_provision": null, "net_income": 51665000, "net_income_to_common": 51665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364623, "ticker_id": 13299, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "163170000", "netIncome": "51665000", "grossProfit": "263689000", "totalRevenue": "1663781000", "costOfRevenue": "1400092000", "interestExpense": "74356000", "operatingIncome": "132266000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17213000" } }, "revenue": 1663781000, "cost_of_revenue": 1400092000, "gross_profit": 263689000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132266000, "depreciation_amortisation": 17213000, "ebitda": 163170000, "interest_expense": 74356000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51665000, "net_income_continuing_ops": null, "net_income_to_common": 51665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "163170000", "netIncome": "51665000", "grossProfit": "263689000", "totalRevenue": "1663781000", "costOfRevenue": "1400092000", "interestExpense": "74356000", "operatingIncome": "132266000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17213000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "income_statement": { "revenue": 450521000, "cost_of_revenue": 222192000, "gross_profit": 228329000, "ebit": 110162000, "ebitda": 140362000, "pretax_income": null, "tax_provision": null, "net_income": 49826000, "net_income_to_common": 49826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67546000, "total_current_assets": 6699915000, "total_assets": 8712585000, "short_term_debt": 1084785000, "long_term_debt": 397191000, "total_debt": 1515932000, "total_liabilities": null, "total_equity": 4275756000, "shares_outstanding": 46580860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364624, "ticker_id": 13299, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "140362000", "netIncome": "49826000", "grossProfit": "228329000", "totalRevenue": "450521000", "costOfRevenue": "222192000", "interestExpense": "56137000", "operatingIncome": "110162000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17317000" }, "balance": { "totalDebt": "1515932000", "totalAssets": "8712585000", "longTermDebt": "397191000", "shortTermDebt": "1084785000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "46580860", "totalCurrentAssets": "6699915000", "totalShareholderEquity": "4275756000", "totalCurrentLiabilities": "2653750000", "cashAndShortTermInvestments": "67546000" } }, "revenue": 450521000, "cost_of_revenue": 222192000, "gross_profit": 228329000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110162000, "depreciation_amortisation": 17317000, "ebitda": 140362000, "interest_expense": 56137000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49826000, "net_income_continuing_ops": null, "net_income_to_common": 49826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67546000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6699915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8712585000, "short_term_debt": 1084785000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2653750000, "long_term_debt": 397191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1515932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4275756000, "shares_outstanding": 46580860, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "140362000", "netIncome": "49826000", "grossProfit": "228329000", "totalRevenue": "450521000", "costOfRevenue": "222192000", "interestExpense": "56137000", "operatingIncome": "110162000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17317000" }, "balance": { "totalDebt": "1515932000", "totalAssets": "8712585000", "longTermDebt": "397191000", "shortTermDebt": "1084785000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "46580860", "totalCurrentAssets": "6699915000", "totalShareholderEquity": "4275756000", "totalCurrentLiabilities": "2653750000", "cashAndShortTermInvestments": "67546000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "income_statement": { "revenue": 1066043000, "cost_of_revenue": 684395000, "gross_profit": 381648000, "ebit": 245406000, "ebitda": 274184000, "pretax_income": null, "tax_provision": null, "net_income": 149899000, "net_income_to_common": 149899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364625, "ticker_id": 13299, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "274184000", "netIncome": "149899000", "grossProfit": "381648000", "totalRevenue": "1066043000", "costOfRevenue": "684395000", "interestExpense": "56212000", "operatingIncome": "245406000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17660000" } }, "revenue": 1066043000, "cost_of_revenue": 684395000, "gross_profit": 381648000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245406000, "depreciation_amortisation": 17660000, "ebitda": 274184000, "interest_expense": 56212000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 149899000, "net_income_continuing_ops": null, "net_income_to_common": 149899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "274184000", "netIncome": "149899000", "grossProfit": "381648000", "totalRevenue": "1066043000", "costOfRevenue": "684395000", "interestExpense": "56212000", "operatingIncome": "245406000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17660000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "income_statement": { "revenue": 2243208000, "cost_of_revenue": 1818803000, "gross_profit": 424405000, "ebit": 214308000, "ebitda": 198141000, "pretax_income": null, "tax_provision": null, "net_income": 111979000, "net_income_to_common": 111979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94772000, "total_current_assets": 6202985000, "total_assets": 8319486000, "short_term_debt": 805637000, "long_term_debt": 510524000, "total_debt": 1350802000, "total_liabilities": null, "total_equity": 4128531000, "shares_outstanding": 46580860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364626, "ticker_id": 13299, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "198141000", "netIncome": "111979000", "grossProfit": "424405000", "totalRevenue": "2243208000", "costOfRevenue": "1818803000", "interestExpense": "14773000", "operatingIncome": "214308000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17797000" }, "balance": { "totalDebt": "1350802000", "totalAssets": "8319486000", "longTermDebt": "510524000", "shortTermDebt": "805637000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "46580860", "totalCurrentAssets": "6202985000", "totalShareholderEquity": "4128531000", "totalCurrentLiabilities": "2256973000", "cashAndShortTermInvestments": "94772000" } }, "revenue": 2243208000, "cost_of_revenue": 1818803000, "gross_profit": 424405000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214308000, "depreciation_amortisation": 17797000, "ebitda": 198141000, "interest_expense": 14773000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111979000, "net_income_continuing_ops": null, "net_income_to_common": 111979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94772000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6202985000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8319486000, "short_term_debt": 805637000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2256973000, "long_term_debt": 510524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1350802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4128531000, "shares_outstanding": 46580860, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "198141000", "netIncome": "111979000", "grossProfit": "424405000", "totalRevenue": "2243208000", "costOfRevenue": "1818803000", "interestExpense": "14773000", "operatingIncome": "214308000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17797000" }, "balance": { "totalDebt": "1350802000", "totalAssets": "8319486000", "longTermDebt": "510524000", "shortTermDebt": "805637000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "46580860", "totalCurrentAssets": "6202985000", "totalShareholderEquity": "4128531000", "totalCurrentLiabilities": "2256973000", "cashAndShortTermInvestments": "94772000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "income_statement": { "revenue": 1305462000, "cost_of_revenue": 913911000, "gross_profit": 391551000, "ebit": 286809000, "ebitda": 312191000, "pretax_income": null, "tax_provision": null, "net_income": 162612000, "net_income_to_common": 162612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364628, "ticker_id": 13299, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "312191000", "netIncome": "162612000", "grossProfit": "391551000", "totalRevenue": "1305462000", "costOfRevenue": "913911000", "interestExpense": "82944000", "operatingIncome": "286809000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14531000" } }, "revenue": 1305462000, "cost_of_revenue": 913911000, "gross_profit": 391551000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286809000, "depreciation_amortisation": 14531000, "ebitda": 312191000, "interest_expense": 82944000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 162612000, "net_income_continuing_ops": null, "net_income_to_common": 162612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "312191000", "netIncome": "162612000", "grossProfit": "391551000", "totalRevenue": "1305462000", "costOfRevenue": "913911000", "interestExpense": "82944000", "operatingIncome": "286809000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14531000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -300894000, "capital_expenditure": -5546000, "free_cash_flow": -306440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 370928000 }, "complete_fields": { "id": 364629, "ticker_id": 13299, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:00.808310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": "-306440000", "dividendsPaid": null, "issuanceOfDebt": "370928000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-300894000", "repurchaseOfStock": null, "capitalExpenditures": "-5546000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -300894000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 370928000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -306440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": "-306440000", "dividendsPaid": null, "issuanceOfDebt": "370928000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-300894000", "repurchaseOfStock": null, "capitalExpenditures": "-5546000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }