{ "ticker": { "uuid": "423fd998-af0e-45bb-8e2e-983cb278f145", "symbol": "RITM", "name": "Rithm Capital Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/423fd998-af0e-45bb-8e2e-983cb278f145/", "api_url": "https://sharemaestro.com/factors/api/tickers/423fd998-af0e-45bb-8e2e-983cb278f145/" }, "ticker_metadata": { "id": 3382, "uuid": "423fd998-af0e-45bb-8e2e-983cb278f145", "symbol": "RITM", "name": "Rithm Capital Corp.", "asset_type": "equity", "market_cap": 5203418000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "Rhythm Capital Corp. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "423fd998-af0e-45bb-8e2e-983cb278f145", "symbol": "RITM", "name": "Rithm Capital Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/423fd998-af0e-45bb-8e2e-983cb278f145/", "api_url": "https://sharemaestro.com/factors/api/tickers/423fd998-af0e-45bb-8e2e-983cb278f145/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.72, "quality": 0.1, "momentum": 0.18, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 9.13, "market_cap": 5166914185.62, "pe_ratio": 7.1001, "earnings_yield": 0.1408, "ebitda_to_ev": 0.0444, "shareholder_yield": 0.1275, "roe": 0.0845, "piotroski_f_score": 3, "momentum_12_1": -0.0484, "volatility_252d": 0.2196 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:25.717775+00:00", "batch_id": "" }, "size": { "price_close": 9.13, "market_cap": 5166914185.62, "market_cap_usd": 5166914185.62, "enterprise_value": 43124824185.62, "shares_outstanding": 565927074, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.1001, "pb_ratio": 0.6001, "ptbv_ratio": null, "ps_ratio": 0.9208, "pcf_ratio": null, "pfcf_ratio": -2.105, "ev_ebitda": 22.5255, "ev_ebit": 24.5666, "ev_sales": 7.6851, "ev_fcf": -17.5691, "earnings_yield": 0.1408, "fcf_yield": -0.0569, "price_to_sales": 0.9208, "price_to_book": 0.6001, "price_to_cashflow": null, "ebitda_to_ev": 0.0444, "sales_yield": 0.1301 }, "yield": { "dividend_yield": 0.1275, "buyback_yield": 0, "shareholder_yield": 0.1275, "debt_paydown_yield": null, "total_yield": 0.1275 }, "quality": { "gross_margin": 0.8622, "operating_margin": 0.3128, "net_margin": 0.1297, "ebitda_margin": 0.3412, "fcf_margin": -0.4374, "roe": 0.0845, "roa": 0.0136, "roic": 0.0311, "roc_greenblatt": null, "asset_turnover": 0.1051, "cash_conversion": -3.373, "accruals_ratio": 0.0597, "sbc_to_revenue": 0.235, "piotroski_f_score": 3, "altman_z_score": 0.354, "earnings_stability_5y": 0.5373, "revenue_stability_5y": 0.81, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0906, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.0951, "net_debt_to_ebitda": 19.8267, "debt_to_assets": 0.742, "interest_coverage": 1.0182, "current_ratio": 1.5872, "quick_ratio": 1.5872, "net_debt": 37957910000, "local_beta": 0.0009, "volatility_252d": 0.2196, "volatility_60d": 0.5187, "max_drawdown_12m": -0.2733, "risk_adjusted_momentum": -0.2206 }, "growth": { "revenue_growth_1y": 0.0666, "revenue_growth_3y_cagr": 0.5047, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.024, "eps_growth_3y_cagr": -0.1063, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.6037, "book_value_growth_1y": -0.0431, "revenue_growth": 0.0666, "earnings_growth": 0.024 }, "momentum": { "price_return_1m": -0.0722, "price_return_3m": -0.0294, "price_return_6m": -0.1551, "price_return_9m": -0.2238, "price_return_12m": -0.1171, "price_return_12m_ex1m": -0.0484, "momentum_6m": -0.1551, "momentum_12m": -0.1171, "momentum_12_1": -0.0484, "distance_from_52w_high": -0.2238, "distance_from_52w_low": 0.068, "relative_strength": -0.2171 }, "raw_ttm": { "revenue_ttm": 5611479000, "gross_profit_ttm": 4838050000, "ebit_ttm": 1755428000, "ebitda_ttm": 1914487000, "net_income_ttm": 727724000, "eps_diluted_ttm": 1.2859, "operating_cash_flow_ttm": -2456993000, "capital_expenditure_ttm": 2415000, "fcf_ttm": -2454578000, "dividends_paid_ttm": 658704000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1724125000, "cash_and_equivalents": 1646176000, "total_current_assets": 8688528000, "total_current_liabilities": 5474130000, "net_ppe": null, "total_assets": 53374544000, "total_debt": 39604086000, "total_equity": 8610077000, "net_working_capital": 5995840000, "book_value_per_share": 15.2141, "retained_earnings": -99976000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2934764000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 11, "rank_pb": 9, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 50, "rank_ev_ebitda": 80, "rank_ev_ebit": 77, "rank_earnings_yield": 11, "rank_fcf_yield": 92, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 50, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 8, "rank_fcf_margin": 93, "rank_piotroski": 93, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 72 }, "composites": { "value_composite": 28, "quality_composite": 90, "momentum_composite": 82, "growth_composite": 72, "yield_composite": 4, "svqf_composite": 6, "vc1_composite": 17, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.2683, "os_score": 0.38, "value_percentile": 0.72, "quality_percentile": 0.1, "momentum_percentile": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4855, "ticker_id": 3382, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:25.717775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.13, "market_cap": 5166914185.62, "market_cap_usd": 5166914185.62, "enterprise_value": 43124824185.62, "shares_outstanding": 565927074, "fx_rate_to_usd": null, "pe_ratio": 7.10010139, "pb_ratio": 0.60010081, "ptbv_ratio": null, "ps_ratio": 0.92077582, "pcf_ratio": null, "pfcf_ratio": -2.1050112, "ev_ebitda": 22.52552469, "ev_ebit": 24.56655823, "ev_sales": 7.68510836, "ev_fcf": -17.56913986, "earnings_yield": 0.14084306, "fcf_yield": -0.05691798, "dividend_yield": 0.12748499, "buyback_yield": 0, "shareholder_yield": 0.12748499, "debt_paydown_yield": null, "total_yield": 0.12748499, "gross_margin": 0.86217021, "operating_margin": 0.31282804, "net_margin": 0.12968488, "ebitda_margin": 0.34117333, "fcf_margin": -0.43742087, "roe": 0.08452003, "roa": 0.01363429, "roic": 0.03114883, "roc_greenblatt": null, "asset_turnover": 0.10513399, "cash_conversion": -3.37295183, "accruals_ratio": 0.05966734, "sbc_to_revenue": 0.23503233, "debt_to_equity": 5.09510531, "net_debt_to_ebitda": 19.8266742, "debt_to_assets": 0.74200327, "interest_coverage": 1.01815588, "current_ratio": 1.58719797, "quick_ratio": 1.58719797, "net_debt": 37957910000, "revenue_growth_1y": 0.06659623, "revenue_growth_3y_cagr": 0.50474875, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02399995, "eps_growth_3y_cagr": -0.10625089, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.60366918, "book_value_growth_1y": -0.04314226, "piotroski_f_score": 3, "altman_z_score": 0.35398093, "earnings_stability_5y": 0.537323, "revenue_stability_5y": 0.809982, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07215447, "price_return_3m": -0.02935329, "price_return_6m": -0.15505992, "price_return_9m": -0.22384405, "price_return_12m": -0.11710666, "price_return_12m_ex1m": -0.04844793, "distance_from_52w_high": -0.22384405, "distance_from_52w_low": 0.06804862, "relative_strength": -0.21707024, "local_beta": 0.0009, "volatility_252d": 0.219631, "volatility_60d": 0.518718, "max_drawdown_12m": -0.2732953, "revenue_ttm": 5611479000, "gross_profit_ttm": 4838050000, "ebit_ttm": 1755428000, "ebitda_ttm": 1914487000, "net_income_ttm": 727724000, "eps_diluted_ttm": 1.28589713, "operating_cash_flow_ttm": -2456993000, "capital_expenditure_ttm": 2415000, "fcf_ttm": -2454578000, "dividends_paid_ttm": 658704000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1724125000, "cash_and_equivalents": 1646176000, "total_current_assets": 8688528000, "total_current_liabilities": 5474130000, "net_ppe": null, "total_assets": 53374544000, "total_debt": 39604086000, "total_equity": 8610077000, "net_working_capital": 5995840000, "book_value_per_share": 15.21411043, "retained_earnings": -99976000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2934764000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 11, "rank_pb": 9, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 50, "rank_ev_ebitda": 80, "rank_ev_ebit": 77, "rank_earnings_yield": 11, "rank_fcf_yield": 92, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 50, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 8, "rank_fcf_margin": 93, "rank_piotroski": 93, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 72, "value_composite": 28, "quality_composite": 90, "momentum_composite": 82, "growth_composite": 72, "yield_composite": 4, "svqf_composite": 6, "vc1_composite": 17, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.13, "os": 0.38, "value": 0.72, "quality": 0.1, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.1001, "earnings_yield": 0.1408, "shareholder_yield": 0.1275, "roe": 0.0845, "momentum_12_1": -0.0484, "complete_fields": { "id": 4855, "ticker_id": 3382, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:25.717775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.13, "market_cap": 5166914185.62, "market_cap_usd": 5166914185.62, "enterprise_value": 43124824185.62, "shares_outstanding": 565927074, "fx_rate_to_usd": null, "pe_ratio": 7.10010139, "pb_ratio": 0.60010081, "ptbv_ratio": null, "ps_ratio": 0.92077582, "pcf_ratio": null, "pfcf_ratio": -2.1050112, "ev_ebitda": 22.52552469, "ev_ebit": 24.56655823, "ev_sales": 7.68510836, "ev_fcf": -17.56913986, "earnings_yield": 0.14084306, "fcf_yield": -0.05691798, "dividend_yield": 0.12748499, "buyback_yield": 0, "shareholder_yield": 0.12748499, "debt_paydown_yield": null, "total_yield": 0.12748499, "gross_margin": 0.86217021, "operating_margin": 0.31282804, "net_margin": 0.12968488, "ebitda_margin": 0.34117333, "fcf_margin": -0.43742087, "roe": 0.08452003, "roa": 0.01363429, "roic": 0.03114883, "roc_greenblatt": null, "asset_turnover": 0.10513399, "cash_conversion": -3.37295183, "accruals_ratio": 0.05966734, "sbc_to_revenue": 0.23503233, "debt_to_equity": 5.09510531, "net_debt_to_ebitda": 19.8266742, "debt_to_assets": 0.74200327, "interest_coverage": 1.01815588, "current_ratio": 1.58719797, "quick_ratio": 1.58719797, "net_debt": 37957910000, "revenue_growth_1y": 0.06659623, "revenue_growth_3y_cagr": 0.50474875, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02399995, "eps_growth_3y_cagr": -0.10625089, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.60366918, "book_value_growth_1y": -0.04314226, "piotroski_f_score": 3, "altman_z_score": 0.35398093, "earnings_stability_5y": 0.537323, "revenue_stability_5y": 0.809982, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07215447, "price_return_3m": -0.02935329, "price_return_6m": -0.15505992, "price_return_9m": -0.22384405, "price_return_12m": -0.11710666, "price_return_12m_ex1m": -0.04844793, "distance_from_52w_high": -0.22384405, "distance_from_52w_low": 0.06804862, "relative_strength": -0.21707024, "local_beta": 0.0009, "volatility_252d": 0.219631, "volatility_60d": 0.518718, "max_drawdown_12m": -0.2732953, "revenue_ttm": 5611479000, "gross_profit_ttm": 4838050000, "ebit_ttm": 1755428000, "ebitda_ttm": 1914487000, "net_income_ttm": 727724000, "eps_diluted_ttm": 1.28589713, "operating_cash_flow_ttm": -2456993000, "capital_expenditure_ttm": 2415000, "fcf_ttm": -2454578000, "dividends_paid_ttm": 658704000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1724125000, "cash_and_equivalents": 1646176000, "total_current_assets": 8688528000, "total_current_liabilities": 5474130000, "net_ppe": null, "total_assets": 53374544000, "total_debt": 39604086000, "total_equity": 8610077000, "net_working_capital": 5995840000, "book_value_per_share": 15.21411043, "retained_earnings": -99976000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2934764000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 11, "rank_pb": 9, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 50, "rank_ev_ebitda": 80, "rank_ev_ebit": 77, "rank_earnings_yield": 11, "rank_fcf_yield": 92, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 50, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 8, "rank_fcf_margin": 93, "rank_piotroski": 93, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 72, "value_composite": 28, "quality_composite": 90, "momentum_composite": 82, "growth_composite": 72, "yield_composite": 4, "svqf_composite": 6, "vc1_composite": 17, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": 5685892000, "cost_of_revenue": 541231000, "gross_profit": 5144661000, "ebit": 1246383000, "ebitda": 1353860000, "pretax_income": 806383000, "tax_provision": 88291000, "net_income": 681446000, "net_income_to_common": 681446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1847626000, "total_current_assets": 9369545000, "total_assets": 53063126000, "short_term_debt": 3952792000, "long_term_debt": 35449361000, "total_debt": 39402153000, "total_liabilities": 43808416000, "total_equity": 8430487000, "shares_outstanding": 564691202, "goodwill_and_intangibles": 11045783000 }, "cash_flow": { "operating_cash_flow": -762615000, "capital_expenditure": 0, "free_cash_flow": -762615000, "dividends_paid": 643195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322411, "ticker_id": 3382, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1246383000", "ebitda": "1353860000", "netIncome": "681446000", "grossProfit": "5144661000", "depreciation": "None", "totalRevenue": "5685892000", "costOfRevenue": "541231000", "interestIncome": "1874315000", "incomeBeforeTax": "806383000", "interestExpense": "440000000", "operatingIncome": "2533578000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "88291000", "reportedCurrency": "USD", "netInterestIncome": "211882000", "nonInterestIncome": "None", "operatingExpenses": "2611083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107477000", "sellingGeneralAndAdministrative": "1011564000", "netIncomeFromContinuingOperations": "718092000" }, "balance": { "goodwill": "316643000", "inventory": "None", "commonStock": "5559000", "currentDebt": "None", "investments": "None", "totalAssets": "53063126000", "longTermDebt": "35449361000", "shortTermDebt": "3952792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10729140000", "reportedCurrency": "USD", "retainedEarnings": "-19945000", "totalLiabilities": "43808416000", "otherCurrentAssets": "1176294000", "totalCurrentAssets": "9369545000", "currentLongTermDebt": "None", "longTermInvestments": "13195691000", "shortTermInvestments": "5230139000", "currentNetReceivables": "1115486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43693581000", "currentAccountsPayable": "417703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39575967000", "totalShareholderEquity": "8430487000", "capitalLeaseObligations": "173814000", "otherCurrentLiabilities": "860988000", "totalCurrentLiabilities": "5231483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38576933000", "cashAndShortTermInvestments": "1847626000", "commonStockSharesOutstanding": "564691202", "intangibleAssetsExcludingGoodwill": "10729140000", "cashAndCashEquivalentsAtCarryingValue": "1847626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125867000", "profitLoss": "None", "dividendPayout": "643195000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-762615000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602115000", "cashflowFromInvestment": "2236334000", "stockBasedCompensation": "1318879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "643195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5685892000, "cost_of_revenue": 541231000, "gross_profit": 5144661000, "research_and_development": null, "selling_general_admin": 1011564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1246383000, "depreciation_amortisation": 107477000, "ebitda": 1353860000, "interest_expense": 440000000, "interest_income": null, "other_non_operating": null, "pretax_income": 806383000, "tax_provision": 88291000, "effective_tax_rate": null, "net_income": 681446000, "net_income_continuing_ops": 718092000, "net_income_to_common": 681446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1847626000, "short_term_investments": 5230139000, "net_receivables": 1115486000, "inventory": null, "other_current_assets": null, "total_current_assets": 9369545000, "net_ppe": null, "goodwill": 316643000, "intangible_assets": 10729140000, "goodwill_and_intangibles": 11045783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43693581000, "total_assets": 53063126000, "short_term_debt": 3952792000, "accounts_payable": 417703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5231483000, "long_term_debt": 35449361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38576933000, "total_liabilities": 43808416000, "total_debt": 39402153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19945000, "total_equity": 8430487000, "shares_outstanding": 564691202, "operating_cash_flow": -762615000, "stock_based_compensation": 1318879000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2236334000, "dividends_paid": 643195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -602115000, "free_cash_flow": -762615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1246383000", "ebitda": "1353860000", "netIncome": "681446000", "grossProfit": "5144661000", "depreciation": "None", "totalRevenue": "5685892000", "costOfRevenue": "541231000", "interestIncome": "1874315000", "incomeBeforeTax": "806383000", "interestExpense": "440000000", "operatingIncome": "2533578000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "88291000", "reportedCurrency": "USD", "netInterestIncome": "211882000", "nonInterestIncome": "None", "operatingExpenses": "2611083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107477000", "sellingGeneralAndAdministrative": "1011564000", "netIncomeFromContinuingOperations": "718092000" }, "balance": { "goodwill": "316643000", "inventory": "None", "commonStock": "5559000", "currentDebt": "None", "investments": "None", "totalAssets": "53063126000", "longTermDebt": "35449361000", "shortTermDebt": "3952792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10729140000", "reportedCurrency": "USD", "retainedEarnings": "-19945000", "totalLiabilities": "43808416000", "otherCurrentAssets": "1176294000", "totalCurrentAssets": "9369545000", "currentLongTermDebt": "None", "longTermInvestments": "13195691000", "shortTermInvestments": "5230139000", "currentNetReceivables": "1115486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43693581000", "currentAccountsPayable": "417703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39575967000", "totalShareholderEquity": "8430487000", "capitalLeaseObligations": "173814000", "otherCurrentLiabilities": "860988000", "totalCurrentLiabilities": "5231483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38576933000", "cashAndShortTermInvestments": "1847626000", "commonStockSharesOutstanding": "564691202", "intangibleAssetsExcludingGoodwill": "10729140000", "cashAndCashEquivalentsAtCarryingValue": "1847626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125867000", "profitLoss": "None", "dividendPayout": "643195000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-762615000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602115000", "cashflowFromInvestment": "2236334000", "stockBasedCompensation": "1318879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "643195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": 4738547000, "cost_of_revenue": 265119000, "gross_profit": 4473428000, "ebit": 3095447000, "ebitda": 3125447000, "pretax_income": 1208809000, "tax_provision": 267317000, "net_income": 931503000, "net_income_to_common": 931503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1458743000, "total_current_assets": 17165685000, "total_assets": 46048957000, "short_term_debt": 2789433000, "long_term_debt": 32633006000, "total_debt": 35422439000, "total_liabilities": 38162647000, "total_equity": 7794974000, "shares_outstanding": 499597670, "goodwill_and_intangibles": 10787452000 }, "cash_flow": { "operating_cash_flow": -2185201000, "capital_expenditure": 131192000, "free_cash_flow": -2054009000, "dividends_paid": 588058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322416, "ticker_id": 3382, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3095447000", "ebitda": "3125447000", "netIncome": "931503000", "grossProfit": "4473428000", "depreciation": "None", "totalRevenue": "4738547000", "costOfRevenue": "265119000", "interestIncome": "1949790000", "incomeBeforeTax": "1208809000", "interestExpense": "1886638000", "operatingIncome": "3095447000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "267317000", "reportedCurrency": "USD", "netInterestIncome": "114465000", "nonInterestIncome": "None", "operatingExpenses": "1377981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "1409125000", "netIncomeFromContinuingOperations": "941492000" }, "balance": { "goodwill": "133832000", "inventory": "None", "commonStock": "5206000", "currentDebt": "None", "investments": "None", "totalAssets": "46048957000", "longTermDebt": "32633006000", "shortTermDebt": "2789433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10653620000", "reportedCurrency": "USD", "retainedEarnings": "-46985000", "totalLiabilities": "38162647000", "otherCurrentAssets": "-15887220000", "totalCurrentAssets": "17165685000", "currentLongTermDebt": "None", "longTermInvestments": "16141576000", "shortTermInvestments": "9711346000", "currentNetReceivables": "4717131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28883272000", "currentAccountsPayable": "393968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32793443000", "totalShareholderEquity": "7794974000", "capitalLeaseObligations": "160437000", "otherCurrentLiabilities": "-393968000", "totalCurrentLiabilities": "4348244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33814403000", "cashAndShortTermInvestments": "1458743000", "commonStockSharesOutstanding": "499597670", "intangibleAssetsExcludingGoodwill": "10653620000", "cashAndCashEquivalentsAtCarryingValue": "1458743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "941492000", "profitLoss": "None", "dividendPayout": "588058000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2185201000", "capitalExpenditures": "131192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4831071000", "cashflowFromInvestment": "-2425156000", "stockBasedCompensation": "1134768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4738547000, "cost_of_revenue": 265119000, "gross_profit": 4473428000, "research_and_development": null, "selling_general_admin": 1409125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3095447000, "depreciation_amortisation": 30000000, "ebitda": 3125447000, "interest_expense": 1886638000, "interest_income": null, "other_non_operating": null, "pretax_income": 1208809000, "tax_provision": 267317000, "effective_tax_rate": null, "net_income": 931503000, "net_income_continuing_ops": 941492000, "net_income_to_common": 931503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1458743000, "short_term_investments": 9711346000, "net_receivables": 4717131000, "inventory": null, "other_current_assets": null, "total_current_assets": 17165685000, "net_ppe": null, "goodwill": 133832000, "intangible_assets": 10653620000, "goodwill_and_intangibles": 10787452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28883272000, "total_assets": 46048957000, "short_term_debt": 2789433000, "accounts_payable": 393968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4348244000, "long_term_debt": 32633006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33814403000, "total_liabilities": 38162647000, "total_debt": 35422439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46985000, "total_equity": 7794974000, "shares_outstanding": 499597670, "operating_cash_flow": -2185201000, "stock_based_compensation": 1134768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2425156000, "dividends_paid": 588058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4831071000, "free_cash_flow": -2054009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3095447000", "ebitda": "3125447000", "netIncome": "931503000", "grossProfit": "4473428000", "depreciation": "None", "totalRevenue": "4738547000", "costOfRevenue": "265119000", "interestIncome": "1949790000", "incomeBeforeTax": "1208809000", "interestExpense": "1886638000", "operatingIncome": "3095447000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "267317000", "reportedCurrency": "USD", "netInterestIncome": "114465000", "nonInterestIncome": "None", "operatingExpenses": "1377981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "1409125000", "netIncomeFromContinuingOperations": "941492000" }, "balance": { "goodwill": "133832000", "inventory": "None", "commonStock": "5206000", "currentDebt": "None", "investments": "None", "totalAssets": "46048957000", "longTermDebt": "32633006000", "shortTermDebt": "2789433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10653620000", "reportedCurrency": "USD", "retainedEarnings": "-46985000", "totalLiabilities": "38162647000", "otherCurrentAssets": "-15887220000", "totalCurrentAssets": "17165685000", "currentLongTermDebt": "None", "longTermInvestments": "16141576000", "shortTermInvestments": "9711346000", "currentNetReceivables": "4717131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28883272000", "currentAccountsPayable": "393968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32793443000", "totalShareholderEquity": "7794974000", "capitalLeaseObligations": "160437000", "otherCurrentLiabilities": "-393968000", "totalCurrentLiabilities": "4348244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33814403000", "cashAndShortTermInvestments": "1458743000", "commonStockSharesOutstanding": "499597670", "intangibleAssetsExcludingGoodwill": "10653620000", "cashAndCashEquivalentsAtCarryingValue": "1458743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "941492000", "profitLoss": "None", "dividendPayout": "588058000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2185201000", "capitalExpenditures": "131192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4831071000", "cashflowFromInvestment": "-2425156000", "stockBasedCompensation": "1134768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": 1294571000, "cost_of_revenue": 787092000, "gross_profit": 507479000, "ebit": -223273000, "ebitda": -223273000, "pretax_income": 752833000, "tax_provision": 122159000, "net_income": 532678000, "net_income_to_common": 532678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1287199000, "total_current_assets": 267500, "total_assets": 39717084000, "short_term_debt": 1824303000, "long_term_debt": 23959473000, "total_debt": 25783776000, "total_liabilities": 32616046000, "total_equity": 7006942000, "shares_outstanding": 483716715, "goodwill_and_intangibles": 8925715000 }, "cash_flow": { "operating_cash_flow": 693595000, "capital_expenditure": 825578000, "free_cash_flow": 1519173000, "dividends_paid": 570878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322421, "ticker_id": 3382, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-223273000", "ebitda": "-223273000", "netIncome": "532678000", "grossProfit": "507479000", "depreciation": "None", "totalRevenue": "1294571000", "costOfRevenue": "787092000", "interestIncome": "1587548000", "incomeBeforeTax": "752833000", "interestExpense": "1421254000", "operatingIncome": "-223273000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "122159000", "reportedCurrency": "USD", "netInterestIncome": "283518000", "nonInterestIncome": "None", "operatingExpenses": "730752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28200000", "sellingGeneralAndAdministrative": "730752000", "netIncomeFromContinuingOperations": "803658000" }, "balance": { "goodwill": "131857000", "inventory": "15507000", "commonStock": "4833000", "currentDebt": "None", "investments": "None", "totalAssets": "39717084000", "longTermDebt": "23959473000", "shortTermDebt": "1824303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8793858000", "reportedCurrency": "USD", "retainedEarnings": "-373141000", "totalLiabilities": "32616046000", "otherCurrentAssets": "-13623545000", "totalCurrentAssets": "267500", "currentLongTermDebt": "None", "longTermInvestments": "9956099000", "shortTermInvestments": "8533130000", "currentNetReceivables": "3803216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46700", "currentAccountsPayable": "331764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26963345000", "totalShareholderEquity": "7006942000", "capitalLeaseObligations": "159236000", "otherCurrentLiabilities": "-331764000", "totalCurrentLiabilities": "314696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24958034000", "cashAndShortTermInvestments": "1287199000", "commonStockSharesOutstanding": "483716715", "intangibleAssetsExcludingGoodwill": "8793858000", "cashAndCashEquivalentsAtCarryingValue": "1287199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "630674000", "profitLoss": "None", "dividendPayout": "570878000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "693595000", "capitalExpenditures": "825578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-842549000", "cashflowFromInvestment": "216721000", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "570878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1320395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1294571000, "cost_of_revenue": 787092000, "gross_profit": 507479000, "research_and_development": 0.2, "selling_general_admin": 730752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -223273000, "depreciation_amortisation": 28200000, "ebitda": -223273000, "interest_expense": 1421254000, "interest_income": null, "other_non_operating": null, "pretax_income": 752833000, "tax_provision": 122159000, "effective_tax_rate": null, "net_income": 532678000, "net_income_continuing_ops": 803658000, "net_income_to_common": 532678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1287199000, "short_term_investments": 8533130000, "net_receivables": 3803216000, "inventory": 15507000, "other_current_assets": null, "total_current_assets": 267500, "net_ppe": null, "goodwill": 131857000, "intangible_assets": 8793858000, "goodwill_and_intangibles": 8925715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46700, "total_assets": 39717084000, "short_term_debt": 1824303000, "accounts_payable": 331764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314696000, "long_term_debt": 23959473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24958034000, "total_liabilities": 32616046000, "total_debt": 25783776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373141000, "total_equity": 7006942000, "shares_outstanding": 483716715, "operating_cash_flow": 693595000, "stock_based_compensation": 14100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 825578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 216721000, "dividends_paid": 570878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -842549000, "free_cash_flow": 1519173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-223273000", "ebitda": "-223273000", "netIncome": "532678000", "grossProfit": "507479000", "depreciation": "None", "totalRevenue": "1294571000", "costOfRevenue": "787092000", "interestIncome": "1587548000", "incomeBeforeTax": "752833000", "interestExpense": "1421254000", "operatingIncome": "-223273000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "122159000", "reportedCurrency": "USD", "netInterestIncome": "283518000", "nonInterestIncome": "None", "operatingExpenses": "730752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28200000", "sellingGeneralAndAdministrative": "730752000", "netIncomeFromContinuingOperations": "803658000" }, "balance": { "goodwill": "131857000", "inventory": "15507000", "commonStock": "4833000", "currentDebt": "None", "investments": "None", "totalAssets": "39717084000", "longTermDebt": "23959473000", "shortTermDebt": "1824303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8793858000", "reportedCurrency": "USD", "retainedEarnings": "-373141000", "totalLiabilities": "32616046000", "otherCurrentAssets": "-13623545000", "totalCurrentAssets": "267500", "currentLongTermDebt": "None", "longTermInvestments": "9956099000", "shortTermInvestments": "8533130000", "currentNetReceivables": "3803216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46700", "currentAccountsPayable": "331764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26963345000", "totalShareholderEquity": "7006942000", "capitalLeaseObligations": "159236000", "otherCurrentLiabilities": "-331764000", "totalCurrentLiabilities": "314696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24958034000", "cashAndShortTermInvestments": "1287199000", "commonStockSharesOutstanding": "483716715", "intangibleAssetsExcludingGoodwill": "8793858000", "cashAndCashEquivalentsAtCarryingValue": "1287199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "630674000", "profitLoss": "None", "dividendPayout": "570878000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "693595000", "capitalExpenditures": "825578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-842549000", "cashflowFromInvestment": "216721000", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "570878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1320395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": 1668809000, "cost_of_revenue": 641520000, "gross_profit": 1027289000, "ebit": 2040594000, "ebitda": 2059494000, "pretax_income": 1262801000, "tax_provision": 279516000, "net_income": 954519000, "net_income_to_common": 954519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1336508000, "total_current_assets": 11042186000, "total_assets": 32479336000, "short_term_debt": 545056000, "long_term_debt": 21901735000, "total_debt": 22446791000, "total_liabilities": 25469268000, "total_equity": 7010068000, "shares_outstanding": 481636125, "goodwill_and_intangibles": 8974602000 }, "cash_flow": { "operating_cash_flow": 6874063000, "capital_expenditure": 542000, "free_cash_flow": 6874605000, "dividends_paid": 558301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322426, "ticker_id": 3382, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2040594000", "ebitda": "2059494000", "netIncome": "954519000", "grossProfit": "1027289000", "depreciation": "None", "totalRevenue": "1668809000", "costOfRevenue": "641520000", "interestIncome": "1075981000", "incomeBeforeTax": "1262801000", "interestExpense": "777793000", "operatingIncome": "2040594000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "279516000", "reportedCurrency": "USD", "netInterestIncome": "284980000", "nonInterestIncome": "None", "operatingExpenses": "-1013305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.74", "otherNonOperatingIncome": "-120077000", "costofGoodsAndServicesSold": "641520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18900000", "sellingGeneralAndAdministrative": "1498095000", "netIncomeFromContinuingOperations": "983285000" }, "balance": { "goodwill": "85199000", "inventory": "19379000", "commonStock": "4739000", "currentDebt": "None", "investments": "None", "totalAssets": "32479336000", "longTermDebt": "21901735000", "shortTermDebt": "545056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8889403000", "reportedCurrency": "USD", "retainedEarnings": "-418662000", "totalLiabilities": "25469268000", "otherCurrentAssets": "-7495844000", "totalCurrentAssets": "11042186000", "currentLongTermDebt": "None", "longTermInvestments": "8289277000", "shortTermInvestments": "8289277000", "currentNetReceivables": "3298611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11836000", "currentAccountsPayable": "731216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115212000", "shortLongTermDebtTotal": "22446791000", "totalShareholderEquity": "7010068000", "capitalLeaseObligations": "101225000", "otherCurrentLiabilities": "-731216000", "totalCurrentLiabilities": "545056000", "otherNonCurrentLiabilities": "1219890000", "totalNonCurrentLiabilities": "1276272000", "cashAndShortTermInvestments": "1336508000", "commonStockSharesOutstanding": "481636125", "intangibleAssetsExcludingGoodwill": "8889403000", "cashAndCashEquivalentsAtCarryingValue": "1336508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "983285000", "profitLoss": "None", "dividendPayout": "558301000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6874063000", "capitalExpenditures": "542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6983124000", "cashflowFromInvestment": "198253000", "stockBasedCompensation": "1231446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "558301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "89192000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-91891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1668809000, "cost_of_revenue": 641520000, "gross_profit": 1027289000, "research_and_development": 0.74, "selling_general_admin": 1498095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2040594000, "depreciation_amortisation": 18900000, "ebitda": 2059494000, "interest_expense": 777793000, "interest_income": null, "other_non_operating": null, "pretax_income": 1262801000, "tax_provision": 279516000, "effective_tax_rate": null, "net_income": 954519000, "net_income_continuing_ops": 983285000, "net_income_to_common": 954519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1336508000, "short_term_investments": 8289277000, "net_receivables": 3298611000, "inventory": 19379000, "other_current_assets": null, "total_current_assets": 11042186000, "net_ppe": null, "goodwill": 85199000, "intangible_assets": 8889403000, "goodwill_and_intangibles": 8974602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11836000, "total_assets": 32479336000, "short_term_debt": 545056000, "accounts_payable": 731216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545056000, "long_term_debt": 21901735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1276272000, "total_liabilities": 25469268000, "total_debt": 22446791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418662000, "total_equity": 7010068000, "shares_outstanding": 481636125, "operating_cash_flow": 6874063000, "stock_based_compensation": 1231446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 198253000, "dividends_paid": 558301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6983124000, "free_cash_flow": 6874605000, "net_change_in_cash": 89192000 }, "raw_data": { "income": { "ebit": "2040594000", "ebitda": "2059494000", "netIncome": "954519000", "grossProfit": "1027289000", "depreciation": "None", "totalRevenue": "1668809000", "costOfRevenue": "641520000", "interestIncome": "1075981000", "incomeBeforeTax": "1262801000", "interestExpense": "777793000", "operatingIncome": "2040594000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "279516000", "reportedCurrency": "USD", "netInterestIncome": "284980000", "nonInterestIncome": "None", "operatingExpenses": "-1013305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.74", "otherNonOperatingIncome": "-120077000", "costofGoodsAndServicesSold": "641520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18900000", "sellingGeneralAndAdministrative": "1498095000", "netIncomeFromContinuingOperations": "983285000" }, "balance": { "goodwill": "85199000", "inventory": "19379000", "commonStock": "4739000", "currentDebt": "None", "investments": "None", "totalAssets": "32479336000", "longTermDebt": "21901735000", "shortTermDebt": "545056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8889403000", "reportedCurrency": "USD", "retainedEarnings": "-418662000", "totalLiabilities": "25469268000", "otherCurrentAssets": "-7495844000", "totalCurrentAssets": "11042186000", "currentLongTermDebt": "None", "longTermInvestments": "8289277000", "shortTermInvestments": "8289277000", "currentNetReceivables": "3298611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11836000", "currentAccountsPayable": "731216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115212000", "shortLongTermDebtTotal": "22446791000", "totalShareholderEquity": "7010068000", "capitalLeaseObligations": "101225000", "otherCurrentLiabilities": "-731216000", "totalCurrentLiabilities": "545056000", "otherNonCurrentLiabilities": "1219890000", "totalNonCurrentLiabilities": "1276272000", "cashAndShortTermInvestments": "1336508000", "commonStockSharesOutstanding": "481636125", "intangibleAssetsExcludingGoodwill": "8889403000", "cashAndCashEquivalentsAtCarryingValue": "1336508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "983285000", "profitLoss": "None", "dividendPayout": "558301000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6874063000", "capitalExpenditures": "542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6983124000", "cashflowFromInvestment": "198253000", "stockBasedCompensation": "1231446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "558301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "89192000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-91891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": 2896389000, "cost_of_revenue": 342576000, "gross_profit": 2553813000, "ebit": 1414857000, "ebitda": 1420929000, "pretax_income": 963808000, "tax_provision": 158226000, "net_income": 772226000, "net_income_to_common": 772226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1332575000, "total_current_assets": 11725466000, "total_assets": 39742190000, "short_term_debt": 1787314000, "long_term_debt": 9188103000, "total_debt": 10975417000, "total_liabilities": 33072810000, "total_equity": 6604032000, "shares_outstanding": 467665006, "goodwill_and_intangibles": 7087135000 }, "cash_flow": { "operating_cash_flow": 2883872000, "capital_expenditure": 23015000, "free_cash_flow": 2906887000, "dividends_paid": 438544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322431, "ticker_id": 3382, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1414857000", "ebitda": "1420929000", "netIncome": "772226000", "grossProfit": "2553813000", "depreciation": "None", "totalRevenue": "2896389000", "costOfRevenue": "342576000", "interestIncome": "810896000", "incomeBeforeTax": "963808000", "interestExpense": "497308000", "operatingIncome": "1414857000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "158226000", "reportedCurrency": "USD", "netInterestIncome": "313588000", "nonInterestIncome": "None", "operatingExpenses": "1138956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "-88870000", "costofGoodsAndServicesSold": "342576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6072000", "sellingGeneralAndAdministrative": "1344458000", "netIncomeFromContinuingOperations": "805582000" }, "balance": { "goodwill": "85199000", "inventory": "21641000", "commonStock": "4669000", "currentDebt": "None", "investments": "None", "totalAssets": "39742190000", "longTermDebt": "9188103000", "shortTermDebt": "1787314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7001936000", "reportedCurrency": "USD", "retainedEarnings": "-813042000", "totalLiabilities": "33072810000", "otherCurrentAssets": "732784000", "totalCurrentAssets": "11725466000", "currentLongTermDebt": "None", "longTermInvestments": "9480150000", "shortTermInvestments": "9396539000", "currentNetReceivables": "263568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28016724000", "currentAccountsPayable": "376832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173748000", "shortLongTermDebtTotal": "31710921000", "totalShareholderEquity": "6604032000", "capitalLeaseObligations": "142620000", "otherCurrentLiabilities": "356619000", "totalCurrentLiabilities": "2520765000", "otherNonCurrentLiabilities": "22380198000", "totalNonCurrentLiabilities": "30552045000", "cashAndShortTermInvestments": "1332575000", "commonStockSharesOutstanding": "467665006", "intangibleAssetsExcludingGoodwill": "7001936000", "cashAndCashEquivalentsAtCarryingValue": "1332575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "805582000", "profitLoss": "None", "dividendPayout": "438544000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2883872000", "capitalExpenditures": "23015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4742156000", "cashflowFromInvestment": "2306253000", "stockBasedCompensation": "1110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "438544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "447969000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "134104815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2896389000, "cost_of_revenue": 342576000, "gross_profit": 2553813000, "research_and_development": 0.33, "selling_general_admin": 1344458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1414857000, "depreciation_amortisation": 6072000, "ebitda": 1420929000, "interest_expense": 497308000, "interest_income": null, "other_non_operating": null, "pretax_income": 963808000, "tax_provision": 158226000, "effective_tax_rate": null, "net_income": 772226000, "net_income_continuing_ops": 805582000, "net_income_to_common": 772226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1332575000, "short_term_investments": 9396539000, "net_receivables": 263568000, "inventory": 21641000, "other_current_assets": null, "total_current_assets": 11725466000, "net_ppe": null, "goodwill": 85199000, "intangible_assets": 7001936000, "goodwill_and_intangibles": 7087135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28016724000, "total_assets": 39742190000, "short_term_debt": 1787314000, "accounts_payable": 376832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2520765000, "long_term_debt": 9188103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30552045000, "total_liabilities": 33072810000, "total_debt": 10975417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -813042000, "total_equity": 6604032000, "shares_outstanding": 467665006, "operating_cash_flow": 2883872000, "stock_based_compensation": 1110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2306253000, "dividends_paid": 438544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4742156000, "free_cash_flow": 2906887000, "net_change_in_cash": 447969000 }, "raw_data": { "income": { "ebit": "1414857000", "ebitda": "1420929000", "netIncome": "772226000", "grossProfit": "2553813000", "depreciation": "None", "totalRevenue": "2896389000", "costOfRevenue": "342576000", "interestIncome": "810896000", "incomeBeforeTax": "963808000", "interestExpense": "497308000", "operatingIncome": "1414857000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "158226000", "reportedCurrency": "USD", "netInterestIncome": "313588000", "nonInterestIncome": "None", "operatingExpenses": "1138956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "-88870000", "costofGoodsAndServicesSold": "342576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6072000", "sellingGeneralAndAdministrative": "1344458000", "netIncomeFromContinuingOperations": "805582000" }, "balance": { "goodwill": "85199000", "inventory": "21641000", "commonStock": "4669000", "currentDebt": "None", "investments": "None", "totalAssets": "39742190000", "longTermDebt": "9188103000", "shortTermDebt": "1787314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7001936000", "reportedCurrency": "USD", "retainedEarnings": "-813042000", "totalLiabilities": "33072810000", "otherCurrentAssets": "732784000", "totalCurrentAssets": "11725466000", "currentLongTermDebt": "None", "longTermInvestments": "9480150000", "shortTermInvestments": "9396539000", "currentNetReceivables": "263568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28016724000", "currentAccountsPayable": "376832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173748000", "shortLongTermDebtTotal": "31710921000", "totalShareholderEquity": "6604032000", "capitalLeaseObligations": "142620000", "otherCurrentLiabilities": "356619000", "totalCurrentLiabilities": "2520765000", "otherNonCurrentLiabilities": "22380198000", "totalNonCurrentLiabilities": "30552045000", "cashAndShortTermInvestments": "1332575000", "commonStockSharesOutstanding": "467665006", "intangibleAssetsExcludingGoodwill": "7001936000", "cashAndCashEquivalentsAtCarryingValue": "1332575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "805582000", "profitLoss": "None", "dividendPayout": "438544000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2883872000", "capitalExpenditures": "23015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4742156000", "cashflowFromInvestment": "2306253000", "stockBasedCompensation": "1110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "438544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "447969000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "134104815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": -21339000, "cost_of_revenue": 110208000, "gross_profit": -131547000, "ebit": -1393442000, "ebitda": -1393442000, "pretax_income": -1340768000, "tax_provision": 16916000, "net_income": -1357684000, "net_income_to_common": -1357684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 944854000, "total_current_assets": 19292025000, "total_assets": 33252114000, "short_term_debt": 14951641000, "long_term_debt": 8185711000, "total_debt": 23137352000, "total_liabilities": 27822430000, "total_equity": 5321016000, "shares_outstanding": 415513187, "goodwill_and_intangibles": 5060289000 }, "cash_flow": { "operating_cash_flow": 1855943000, "capital_expenditure": 539889000, "free_cash_flow": 2395832000, "dividends_paid": 383567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322436, "ticker_id": 3382, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1393442000", "ebitda": "-1393442000", "netIncome": "-1357684000", "grossProfit": "-131547000", "depreciation": "None", "totalRevenue": "-21339000", "costOfRevenue": "110208000", "interestIncome": "1102537000", "incomeBeforeTax": "-1340768000", "interestExpense": "584469000", "operatingIncome": "-1393442000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16916000", "reportedCurrency": "USD", "netInterestIncome": "518068000", "nonInterestIncome": "None", "operatingExpenses": "1117290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.92", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000", "sellingGeneralAndAdministrative": "1120087000", "netIncomeFromContinuingOperations": "-1357684000" }, "balance": { "goodwill": "29468000", "inventory": "45299000", "commonStock": "4148000", "currentDebt": "None", "investments": "None", "totalAssets": "33252114000", "longTermDebt": "8185711000", "shortTermDebt": "14951641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5030821000", "reportedCurrency": "USD", "retainedEarnings": "-1108929000", "totalLiabilities": "27822430000", "otherCurrentAssets": "408765000", "totalCurrentAssets": "19292025000", "currentLongTermDebt": "None", "longTermInvestments": "14311249000", "shortTermInvestments": "14244558000", "currentNetReceivables": "3648549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-39000", "currentAccountsPayable": "191854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53912000", "shortLongTermDebtTotal": "25733391000", "totalShareholderEquity": "5321016000", "capitalLeaseObligations": "31270000", "otherCurrentLiabilities": "13427544000", "totalCurrentLiabilities": "154000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25741250000", "cashAndShortTermInvestments": "944854000", "commonStockSharesOutstanding": "415513187", "intangibleAssetsExcludingGoodwill": "5030821000", "cashAndCashEquivalentsAtCarryingValue": "944854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1357684000", "profitLoss": "None", "dividendPayout": "383567000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-26338000", "operatingCashflow": "1855943000", "capitalExpenditures": "539889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10111845000", "cashflowFromInvestment": "8627678000", "stockBasedCompensation": "1211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-184177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -21339000, "cost_of_revenue": 110208000, "gross_profit": -131547000, "research_and_development": 0.92, "selling_general_admin": 1120087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1393442000, "depreciation_amortisation": 625000, "ebitda": -1393442000, "interest_expense": 584469000, "interest_income": null, "other_non_operating": null, "pretax_income": -1340768000, "tax_provision": 16916000, "effective_tax_rate": null, "net_income": -1357684000, "net_income_continuing_ops": -1357684000, "net_income_to_common": -1357684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 944854000, "short_term_investments": 14244558000, "net_receivables": 3648549000, "inventory": 45299000, "other_current_assets": null, "total_current_assets": 19292025000, "net_ppe": null, "goodwill": 29468000, "intangible_assets": 5030821000, "goodwill_and_intangibles": 5060289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -39000, "total_assets": 33252114000, "short_term_debt": 14951641000, "accounts_payable": 191854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154000, "long_term_debt": 8185711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25741250000, "total_liabilities": 27822430000, "total_debt": 23137352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1108929000, "total_equity": 5321016000, "shares_outstanding": 415513187, "operating_cash_flow": 1855943000, "stock_based_compensation": 1211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 539889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8627678000, "dividends_paid": 383567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10111845000, "free_cash_flow": 2395832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1393442000", "ebitda": "-1393442000", "netIncome": "-1357684000", "grossProfit": "-131547000", "depreciation": "None", "totalRevenue": "-21339000", "costOfRevenue": "110208000", "interestIncome": "1102537000", "incomeBeforeTax": "-1340768000", "interestExpense": "584469000", "operatingIncome": "-1393442000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16916000", "reportedCurrency": "USD", "netInterestIncome": "518068000", "nonInterestIncome": "None", "operatingExpenses": "1117290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.92", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000", "sellingGeneralAndAdministrative": "1120087000", "netIncomeFromContinuingOperations": "-1357684000" }, "balance": { "goodwill": "29468000", "inventory": "45299000", "commonStock": "4148000", "currentDebt": "None", "investments": "None", "totalAssets": "33252114000", "longTermDebt": "8185711000", "shortTermDebt": "14951641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5030821000", "reportedCurrency": "USD", "retainedEarnings": "-1108929000", "totalLiabilities": "27822430000", "otherCurrentAssets": "408765000", "totalCurrentAssets": "19292025000", "currentLongTermDebt": "None", "longTermInvestments": "14311249000", "shortTermInvestments": "14244558000", "currentNetReceivables": "3648549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-39000", "currentAccountsPayable": "191854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53912000", "shortLongTermDebtTotal": "25733391000", "totalShareholderEquity": "5321016000", "capitalLeaseObligations": "31270000", "otherCurrentLiabilities": "13427544000", "totalCurrentLiabilities": "154000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25741250000", "cashAndShortTermInvestments": "944854000", "commonStockSharesOutstanding": "415513187", "intangibleAssetsExcludingGoodwill": "5030821000", "cashAndCashEquivalentsAtCarryingValue": "944854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1357684000", "profitLoss": "None", "dividendPayout": "383567000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-26338000", "operatingCashflow": "1855943000", "capitalExpenditures": "539889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10111845000", "cashflowFromInvestment": "8627678000", "stockBasedCompensation": "1211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-184177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": 1392675000, "cost_of_revenue": 430583000, "gross_profit": 1392675000, "ebit": 605062000, "ebitda": 605062000, "pretax_income": 647699000, "tax_provision": 41766000, "net_income": 563296000, "net_income_to_common": 563296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528737000, "total_current_assets": 30282126000, "total_assets": 44877043000, "short_term_debt": 22971532000, "long_term_debt": 7892484000, "total_debt": 30864016000, "total_liabilities": 37640783000, "total_equity": 7157710000, "shares_outstanding": 408990107, "goodwill_and_intangibles": 4544003000 }, "cash_flow": { "operating_cash_flow": -1622548000, "capital_expenditure": 1450375000, "free_cash_flow": -172173000, "dividends_paid": 817122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322441, "ticker_id": 3382, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "605062000", "ebitda": "605062000", "netIncome": "563296000", "grossProfit": "1392675000", "depreciation": "None", "totalRevenue": "1392675000", "costOfRevenue": "430583000", "interestIncome": "1766130000", "incomeBeforeTax": "647699000", "interestExpense": "933751000", "operatingIncome": "605062000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "41766000", "reportedCurrency": "USD", "netInterestIncome": "832379000", "nonInterestIncome": "None", "operatingExpenses": "582184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-608647000", "sellingGeneralAndAdministrative": "538035000", "netIncomeFromContinuingOperations": "605933000" }, "balance": { "goodwill": "29737000", "inventory": "93672000", "commonStock": "4156000", "currentDebt": "None", "investments": "None", "totalAssets": "44877043000", "longTermDebt": "7892484000", "shortTermDebt": "22971532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4514266000", "reportedCurrency": "USD", "retainedEarnings": "549733000", "totalLiabilities": "37640783000", "otherCurrentAssets": "15731294000", "totalCurrentAssets": "30282126000", "currentLongTermDebt": "None", "longTermInvestments": "19600443000", "shortTermInvestments": "19477728000", "currentNetReceivables": "11138312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24001169000", "currentAccountsPayable": "1021852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50138000", "shortLongTermDebtTotal": "7720148000", "totalShareholderEquity": "7157710000", "capitalLeaseObligations": "38520000", "otherCurrentLiabilities": "-1021852000", "totalCurrentLiabilities": "902081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7720148000", "cashAndShortTermInvestments": "528737000", "commonStockSharesOutstanding": "408990107", "intangibleAssetsExcludingGoodwill": "4514266000", "cashAndCashEquivalentsAtCarryingValue": "528737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "605933000", "profitLoss": "None", "dividendPayout": "817122000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "25566000", "operatingCashflow": "-1622548000", "capitalExpenditures": "1450375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12846919000", "cashflowFromInvestment": "-10972761000", "stockBasedCompensation": "1055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "817122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22291098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-675786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1392675000, "cost_of_revenue": 430583000, "gross_profit": 1392675000, "research_and_development": 0.22, "selling_general_admin": 538035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 605062000, "depreciation_amortisation": -608647000, "ebitda": 605062000, "interest_expense": 933751000, "interest_income": null, "other_non_operating": null, "pretax_income": 647699000, "tax_provision": 41766000, "effective_tax_rate": null, "net_income": 563296000, "net_income_continuing_ops": 605933000, "net_income_to_common": 563296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528737000, "short_term_investments": 19477728000, "net_receivables": 11138312000, "inventory": 93672000, "other_current_assets": null, "total_current_assets": 30282126000, "net_ppe": null, "goodwill": 29737000, "intangible_assets": 4514266000, "goodwill_and_intangibles": 4544003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24001169000, "total_assets": 44877043000, "short_term_debt": 22971532000, "accounts_payable": 1021852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 902081000, "long_term_debt": 7892484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7720148000, "total_liabilities": 37640783000, "total_debt": 30864016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 549733000, "total_equity": 7157710000, "shares_outstanding": 408990107, "operating_cash_flow": -1622548000, "stock_based_compensation": 1055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1450375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10972761000, "dividends_paid": 817122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12846919000, "free_cash_flow": -172173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "605062000", "ebitda": "605062000", "netIncome": "563296000", "grossProfit": "1392675000", "depreciation": "None", "totalRevenue": "1392675000", "costOfRevenue": "430583000", "interestIncome": "1766130000", "incomeBeforeTax": "647699000", "interestExpense": "933751000", "operatingIncome": "605062000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "41766000", "reportedCurrency": "USD", "netInterestIncome": "832379000", "nonInterestIncome": "None", "operatingExpenses": "582184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-608647000", "sellingGeneralAndAdministrative": "538035000", "netIncomeFromContinuingOperations": "605933000" }, "balance": { "goodwill": "29737000", "inventory": "93672000", "commonStock": "4156000", "currentDebt": "None", "investments": "None", "totalAssets": "44877043000", "longTermDebt": "7892484000", "shortTermDebt": "22971532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4514266000", "reportedCurrency": "USD", "retainedEarnings": "549733000", "totalLiabilities": "37640783000", "otherCurrentAssets": "15731294000", "totalCurrentAssets": "30282126000", "currentLongTermDebt": "None", "longTermInvestments": "19600443000", "shortTermInvestments": "19477728000", "currentNetReceivables": "11138312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24001169000", "currentAccountsPayable": "1021852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50138000", "shortLongTermDebtTotal": "7720148000", "totalShareholderEquity": "7157710000", "capitalLeaseObligations": "38520000", "otherCurrentLiabilities": "-1021852000", "totalCurrentLiabilities": "902081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7720148000", "cashAndShortTermInvestments": "528737000", "commonStockSharesOutstanding": "408990107", "intangibleAssetsExcludingGoodwill": "4514266000", "cashAndCashEquivalentsAtCarryingValue": "528737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "605933000", "profitLoss": "None", "dividendPayout": "817122000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "25566000", "operatingCashflow": "-1622548000", "capitalExpenditures": "1450375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12846919000", "cashflowFromInvestment": "-10972761000", "stockBasedCompensation": "1055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "817122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22291098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-675786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": 1429563000, "cost_of_revenue": 63235000, "gross_profit": 1366328000, "ebit": 1496969000, "ebitda": 1496969000, "pretax_income": 931100000, "tax_provision": -73431000, "net_income": 963967000, "net_income_to_common": 963967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251058000, "total_current_assets": 21205101000, "total_assets": 31691013000, "short_term_debt": 17434165000, "long_term_debt": 7102266000, "total_debt": 24536431000, "total_liabilities": 25602718000, "total_equity": 5997670000, "shares_outstanding": 343137361, "goodwill_and_intangibles": 3523277000 }, "cash_flow": { "operating_cash_flow": -1229114000, "capital_expenditure": 1194467000, "free_cash_flow": -34647000, "dividends_paid": 661859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322446, "ticker_id": 3382, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1496969000", "ebitda": "1496969000", "netIncome": "963967000", "grossProfit": "1366328000", "depreciation": "None", "totalRevenue": "1429563000", "costOfRevenue": "63235000", "interestIncome": "1664223000", "incomeBeforeTax": "931100000", "interestExpense": "606433000", "operatingIncome": "1496969000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-73431000", "reportedCurrency": "USD", "netInterestIncome": "1057790000", "nonInterestIncome": "None", "operatingExpenses": "115537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-932681000", "sellingGeneralAndAdministrative": "231579000", "netIncomeFromContinuingOperations": "1004531000" }, "balance": { "goodwill": "24645000", "inventory": "113410000", "commonStock": "3692000", "currentDebt": "None", "investments": "None", "totalAssets": "31691013000", "longTermDebt": "7102266000", "shortTermDebt": "17434165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3498632000", "reportedCurrency": "USD", "retainedEarnings": "830713000", "totalLiabilities": "25602718000", "otherCurrentAssets": "-9845950000", "totalCurrentAssets": "21205101000", "currentLongTermDebt": "None", "longTermInvestments": "11718682000", "shortTermInvestments": "11636581000", "currentNetReceivables": "9317462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15241959000", "currentAccountsPayable": "2123939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11263000", "shortLongTermDebtTotal": "7102266000", "totalShareholderEquity": "5997670000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2123939000", "totalCurrentLiabilities": "2268710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7102266000", "cashAndShortTermInvestments": "251058000", "commonStockSharesOutstanding": "343137361", "intangibleAssetsExcludingGoodwill": "3498632000", "cashAndCashEquivalentsAtCarryingValue": "251058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1004531000", "profitLoss": "None", "dividendPayout": "661859000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1229114000", "capitalExpenditures": "1194467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6369232000", "cashflowFromInvestment": "-5171090000", "stockBasedCompensation": "1020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "661859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16017820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-219391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1429563000, "cost_of_revenue": 63235000, "gross_profit": 1366328000, "research_and_development": 0.39, "selling_general_admin": 231579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1496969000, "depreciation_amortisation": -932681000, "ebitda": 1496969000, "interest_expense": 606433000, "interest_income": null, "other_non_operating": null, "pretax_income": 931100000, "tax_provision": -73431000, "effective_tax_rate": null, "net_income": 963967000, "net_income_continuing_ops": 1004531000, "net_income_to_common": 963967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251058000, "short_term_investments": 11636581000, "net_receivables": 9317462000, "inventory": 113410000, "other_current_assets": null, "total_current_assets": 21205101000, "net_ppe": null, "goodwill": 24645000, "intangible_assets": 3498632000, "goodwill_and_intangibles": 3523277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15241959000, "total_assets": 31691013000, "short_term_debt": 17434165000, "accounts_payable": 2123939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2268710000, "long_term_debt": 7102266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7102266000, "total_liabilities": 25602718000, "total_debt": 24536431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 830713000, "total_equity": 5997670000, "shares_outstanding": 343137361, "operating_cash_flow": -1229114000, "stock_based_compensation": 1020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1194467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5171090000, "dividends_paid": 661859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6369232000, "free_cash_flow": -34647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1496969000", "ebitda": "1496969000", "netIncome": "963967000", "grossProfit": "1366328000", "depreciation": "None", "totalRevenue": "1429563000", "costOfRevenue": "63235000", "interestIncome": "1664223000", "incomeBeforeTax": "931100000", "interestExpense": "606433000", "operatingIncome": "1496969000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-73431000", "reportedCurrency": "USD", "netInterestIncome": "1057790000", "nonInterestIncome": "None", "operatingExpenses": "115537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-932681000", "sellingGeneralAndAdministrative": "231579000", "netIncomeFromContinuingOperations": "1004531000" }, "balance": { "goodwill": "24645000", "inventory": "113410000", "commonStock": "3692000", "currentDebt": "None", "investments": "None", "totalAssets": "31691013000", "longTermDebt": "7102266000", "shortTermDebt": "17434165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3498632000", "reportedCurrency": "USD", "retainedEarnings": "830713000", "totalLiabilities": "25602718000", "otherCurrentAssets": "-9845950000", "totalCurrentAssets": "21205101000", "currentLongTermDebt": "None", "longTermInvestments": "11718682000", "shortTermInvestments": "11636581000", "currentNetReceivables": "9317462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15241959000", "currentAccountsPayable": "2123939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11263000", "shortLongTermDebtTotal": "7102266000", "totalShareholderEquity": "5997670000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2123939000", "totalCurrentLiabilities": "2268710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7102266000", "cashAndShortTermInvestments": "251058000", "commonStockSharesOutstanding": "343137361", "intangibleAssetsExcludingGoodwill": "3498632000", "cashAndCashEquivalentsAtCarryingValue": "251058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1004531000", "profitLoss": "None", "dividendPayout": "661859000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1229114000", "capitalExpenditures": "1194467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6369232000", "cashflowFromInvestment": "-5171090000", "stockBasedCompensation": "1020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "661859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16017820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-219391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": 1380236000, "cost_of_revenue": 430662000, "gross_profit": 949574000, "ebit": 130796000, "ebitda": 223440000, "pretax_income": 154240000, "tax_provision": 44762000, "net_income": 109478000, "net_income_to_common": 109478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1646176000, "total_current_assets": 8688528000, "total_assets": 53374544000, "short_term_debt": 4427618000, "long_term_debt": 35176468000, "total_debt": 39604086000, "total_liabilities": 43869249000, "total_equity": 8610077000, "shares_outstanding": 565927074, "goodwill_and_intangibles": 11544841000 }, "cash_flow": { "operating_cash_flow": 256325000, "capital_expenditure": 2415000, "free_cash_flow": 258740000, "dividends_paid": 172479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322409, "ticker_id": 3382, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130796000", "ebitda": "223440000", "netIncome": "109478000", "grossProfit": "949574000", "depreciation": "None", "totalRevenue": "1380236000", "costOfRevenue": "430662000", "interestIncome": "461877000", "incomeBeforeTax": "154240000", "interestExpense": "430662000", "operatingIncome": "142518000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44762000", "reportedCurrency": "USD", "netInterestIncome": "31215000", "nonInterestIncome": "None", "operatingExpenses": "807056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92644000", "sellingGeneralAndAdministrative": "336002000", "netIncomeFromContinuingOperations": "109478000" }, "balance": { "goodwill": "316643000", "inventory": "None", "commonStock": "5579000", "currentDebt": "None", "investments": "None", "totalAssets": "53374544000", "longTermDebt": "35176468000", "shortTermDebt": "4427618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11228198000", "reportedCurrency": "USD", "retainedEarnings": "-99976000", "totalLiabilities": "43869249000", "otherCurrentAssets": "1121133000", "totalCurrentAssets": "8688528000", "currentLongTermDebt": "None", "longTermInvestments": "13107705000", "shortTermInvestments": "5041769000", "currentNetReceivables": "879450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44686016000", "currentAccountsPayable": "431014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39773748000", "totalShareholderEquity": "8610077000", "capitalLeaseObligations": "169662000", "otherCurrentLiabilities": "615498000", "totalCurrentLiabilities": "5474130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38395119000", "cashAndShortTermInvestments": "1646176000", "commonStockSharesOutstanding": "565927074", "intangibleAssetsExcludingGoodwill": "11228198000", "cashAndCashEquivalentsAtCarryingValue": "1646176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102678000", "profitLoss": "None", "dividendPayout": "172479000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "256325000", "capitalExpenditures": "2415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243665000", "cashflowFromInvestment": "-826435000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1380236000, "cost_of_revenue": 430662000, "gross_profit": 949574000, "research_and_development": null, "selling_general_admin": 336002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130796000, "depreciation_amortisation": 92644000, "ebitda": 223440000, "interest_expense": 430662000, "interest_income": null, "other_non_operating": null, "pretax_income": 154240000, "tax_provision": 44762000, "effective_tax_rate": null, "net_income": 109478000, "net_income_continuing_ops": 109478000, "net_income_to_common": 109478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1646176000, "short_term_investments": 5041769000, "net_receivables": 879450000, "inventory": null, "other_current_assets": null, "total_current_assets": 8688528000, "net_ppe": null, "goodwill": 316643000, "intangible_assets": 11228198000, "goodwill_and_intangibles": 11544841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44686016000, "total_assets": 53374544000, "short_term_debt": 4427618000, "accounts_payable": 431014000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5474130000, "long_term_debt": 35176468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38395119000, "total_liabilities": 43869249000, "total_debt": 39604086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99976000, "total_equity": 8610077000, "shares_outstanding": 565927074, "operating_cash_flow": 256325000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -826435000, "dividends_paid": 172479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 243665000, "free_cash_flow": 258740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130796000", "ebitda": "223440000", "netIncome": "109478000", "grossProfit": "949574000", "depreciation": "None", "totalRevenue": "1380236000", "costOfRevenue": "430662000", "interestIncome": "461877000", "incomeBeforeTax": "154240000", "interestExpense": "430662000", "operatingIncome": "142518000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44762000", "reportedCurrency": "USD", "netInterestIncome": "31215000", "nonInterestIncome": "None", "operatingExpenses": "807056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92644000", "sellingGeneralAndAdministrative": "336002000", "netIncomeFromContinuingOperations": "109478000" }, "balance": { "goodwill": "316643000", "inventory": "None", "commonStock": "5579000", "currentDebt": "None", "investments": "None", "totalAssets": "53374544000", "longTermDebt": "35176468000", "shortTermDebt": "4427618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11228198000", "reportedCurrency": "USD", "retainedEarnings": "-99976000", "totalLiabilities": "43869249000", "otherCurrentAssets": "1121133000", "totalCurrentAssets": "8688528000", "currentLongTermDebt": "None", "longTermInvestments": "13107705000", "shortTermInvestments": "5041769000", "currentNetReceivables": "879450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44686016000", "currentAccountsPayable": "431014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39773748000", "totalShareholderEquity": "8610077000", "capitalLeaseObligations": "169662000", "otherCurrentLiabilities": "615498000", "totalCurrentLiabilities": "5474130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38395119000", "cashAndShortTermInvestments": "1646176000", "commonStockSharesOutstanding": "565927074", "intangibleAssetsExcludingGoodwill": "11228198000", "cashAndCashEquivalentsAtCarryingValue": "1646176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102678000", "profitLoss": "None", "dividendPayout": "172479000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "256325000", "capitalExpenditures": "2415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243665000", "cashflowFromInvestment": "-826435000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": 1663206000, "cost_of_revenue": 150522000, "gross_profit": 1512684000, "ebit": 646325000, "ebitda": 682310000, "pretax_income": 206325000, "tax_provision": 115747000, "net_income": 84991000, "net_income_to_common": 84991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1847626000, "total_current_assets": 9369545000, "total_assets": 53063126000, "short_term_debt": 3952792000, "long_term_debt": 35449361000, "total_debt": 39402153000, "total_liabilities": 43808416000, "total_equity": 8430487000, "shares_outstanding": 564691202, "goodwill_and_intangibles": 11045783000 }, "cash_flow": { "operating_cash_flow": -114581000, "capital_expenditure": 0, "free_cash_flow": -114581000, "dividends_paid": 166425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322410, "ticker_id": 3382, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "646325000", "ebitda": "682310000", "netIncome": "84991000", "grossProfit": "1512684000", "depreciation": "None", "totalRevenue": "1663206000", "costOfRevenue": "150522000", "interestIncome": "500814000", "incomeBeforeTax": "206325000", "interestExpense": "440000000", "operatingIncome": "646326000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "115747000", "reportedCurrency": "USD", "netInterestIncome": "77993000", "nonInterestIncome": "None", "operatingExpenses": "866358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35985000", "sellingGeneralAndAdministrative": "297351000", "netIncomeFromContinuingOperations": "90578000" }, "balance": { "goodwill": "316643000", "inventory": "None", "commonStock": "5559000", "currentDebt": "None", "investments": "None", "totalAssets": "53063126000", "longTermDebt": "35449361000", "shortTermDebt": "3952792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10729140000", "reportedCurrency": "USD", "retainedEarnings": "-19945000", "totalLiabilities": "43808416000", "otherCurrentAssets": "1176294000", "totalCurrentAssets": "9369545000", "currentLongTermDebt": "None", "longTermInvestments": "13195691000", "shortTermInvestments": "5230139000", "currentNetReceivables": "1115486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43693581000", "currentAccountsPayable": "417703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39575967000", "totalShareholderEquity": "8430487000", "capitalLeaseObligations": "173814000", "otherCurrentLiabilities": "860988000", "totalCurrentLiabilities": "5231483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38576933000", "cashAndShortTermInvestments": "1847626000", "commonStockSharesOutstanding": "564691202", "intangibleAssetsExcludingGoodwill": "10729140000", "cashAndCashEquivalentsAtCarryingValue": "1847626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90578000", "profitLoss": "None", "dividendPayout": "166425000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-114581000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-790902000", "cashflowFromInvestment": "1449122000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1663206000, "cost_of_revenue": 150522000, "gross_profit": 1512684000, "research_and_development": null, "selling_general_admin": 297351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 646325000, "depreciation_amortisation": 35985000, "ebitda": 682310000, "interest_expense": 440000000, "interest_income": null, "other_non_operating": null, "pretax_income": 206325000, "tax_provision": 115747000, "effective_tax_rate": null, "net_income": 84991000, "net_income_continuing_ops": 90578000, "net_income_to_common": 84991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1847626000, "short_term_investments": 5230139000, "net_receivables": 1115486000, "inventory": null, "other_current_assets": null, "total_current_assets": 9369545000, "net_ppe": null, "goodwill": 316643000, "intangible_assets": 10729140000, "goodwill_and_intangibles": 11045783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43693581000, "total_assets": 53063126000, "short_term_debt": 3952792000, "accounts_payable": 417703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5231483000, "long_term_debt": 35449361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38576933000, "total_liabilities": 43808416000, "total_debt": 39402153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19945000, "total_equity": 8430487000, "shares_outstanding": 564691202, "operating_cash_flow": -114581000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1449122000, "dividends_paid": 166425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -790902000, "free_cash_flow": -114581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "646325000", "ebitda": "682310000", "netIncome": "84991000", "grossProfit": "1512684000", "depreciation": "None", "totalRevenue": "1663206000", "costOfRevenue": "150522000", "interestIncome": "500814000", "incomeBeforeTax": "206325000", "interestExpense": "440000000", "operatingIncome": "646326000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "115747000", "reportedCurrency": "USD", "netInterestIncome": "77993000", "nonInterestIncome": "None", "operatingExpenses": "866358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35985000", "sellingGeneralAndAdministrative": "297351000", "netIncomeFromContinuingOperations": "90578000" }, "balance": { "goodwill": "316643000", "inventory": "None", "commonStock": "5559000", "currentDebt": "None", "investments": "None", "totalAssets": "53063126000", "longTermDebt": "35449361000", "shortTermDebt": "3952792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10729140000", "reportedCurrency": "USD", "retainedEarnings": "-19945000", "totalLiabilities": "43808416000", "otherCurrentAssets": "1176294000", "totalCurrentAssets": "9369545000", "currentLongTermDebt": "None", "longTermInvestments": "13195691000", "shortTermInvestments": "5230139000", "currentNetReceivables": "1115486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43693581000", "currentAccountsPayable": "417703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39575967000", "totalShareholderEquity": "8430487000", "capitalLeaseObligations": "173814000", "otherCurrentLiabilities": "860988000", "totalCurrentLiabilities": "5231483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38576933000", "cashAndShortTermInvestments": "1847626000", "commonStockSharesOutstanding": "564691202", "intangibleAssetsExcludingGoodwill": "10729140000", "cashAndCashEquivalentsAtCarryingValue": "1847626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90578000", "profitLoss": "None", "dividendPayout": "166425000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-114581000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-790902000", "cashflowFromInvestment": "1449122000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": 1333680000, "cost_of_revenue": 102945000, "gross_profit": 1230735000, "ebit": 236870000, "ebitda": 260000000, "pretax_income": 236870000, "tax_provision": 8071999, "net_income": 221538000, "net_income_to_common": 221538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1610958000, "total_current_assets": 1610958000, "total_assets": 47165394000, "short_term_debt": 19239038000, "long_term_debt": 32361068000, "total_debt": 51600106000, "total_liabilities": 38255920000, "total_equity": 8498517000, "shares_outstanding": 551295686, "goodwill_and_intangibles": 10820179000 }, "cash_flow": { "operating_cash_flow": -2041657000, "capital_expenditure": 0, "free_cash_flow": -2041657000, "dividends_paid": 160592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322412, "ticker_id": 3382, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236870000", "ebitda": "260000000", "netIncome": "221538000", "grossProfit": "1230735000", "depreciation": "None", "totalRevenue": "1333680000", "costOfRevenue": "102945000", "interestIncome": "453786000", "incomeBeforeTax": "236870000", "interestExpense": "418434000", "operatingIncome": "655304000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8071999", "reportedCurrency": "USD", "netInterestIncome": "51096000", "nonInterestIncome": "None", "operatingExpenses": "575431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23130000", "sellingGeneralAndAdministrative": "237092000", "netIncomeFromContinuingOperations": "228798000" }, "balance": { "goodwill": "133832000", "inventory": "None", "commonStock": "5542000", "currentDebt": "None", "investments": "None", "totalAssets": "47165394000", "longTermDebt": "32361068000", "shortTermDebt": "19239038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10686347000", "reportedCurrency": "USD", "retainedEarnings": "70772000", "totalLiabilities": "38255920000", "otherCurrentAssets": "-13976528000", "totalCurrentAssets": "1610958000", "currentLongTermDebt": "None", "longTermInvestments": "15991140000", "shortTermInvestments": "8538035000", "currentNetReceivables": "3827535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "880810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32520336000", "totalShareholderEquity": "8498517000", "capitalLeaseObligations": "159268000", "otherCurrentLiabilities": "2347001000", "totalCurrentLiabilities": "3227811000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33484210000", "cashAndShortTermInvestments": "1610958000", "commonStockSharesOutstanding": "551295686", "intangibleAssetsExcludingGoodwill": "10686347000", "cashAndCashEquivalentsAtCarryingValue": "1610958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228798000", "profitLoss": "None", "dividendPayout": "160592000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2041657000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1510929000", "cashflowFromInvestment": "625618000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-38814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1333680000, "cost_of_revenue": 102945000, "gross_profit": 1230735000, "research_and_development": null, "selling_general_admin": 237092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236870000, "depreciation_amortisation": 23130000, "ebitda": 260000000, "interest_expense": 418434000, "interest_income": null, "other_non_operating": null, "pretax_income": 236870000, "tax_provision": 8071999, "effective_tax_rate": null, "net_income": 221538000, "net_income_continuing_ops": 228798000, "net_income_to_common": 221538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1610958000, "short_term_investments": 8538035000, "net_receivables": 3827535000, "inventory": null, "other_current_assets": null, "total_current_assets": 1610958000, "net_ppe": null, "goodwill": 133832000, "intangible_assets": 10686347000, "goodwill_and_intangibles": 10820179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47165394000, "short_term_debt": 19239038000, "accounts_payable": 880810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3227811000, "long_term_debt": 32361068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33484210000, "total_liabilities": 38255920000, "total_debt": 51600106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70772000, "total_equity": 8498517000, "shares_outstanding": 551295686, "operating_cash_flow": -2041657000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 625618000, "dividends_paid": 160592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1510929000, "free_cash_flow": -2041657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "236870000", "ebitda": "260000000", "netIncome": "221538000", "grossProfit": "1230735000", "depreciation": "None", "totalRevenue": "1333680000", "costOfRevenue": "102945000", "interestIncome": "453786000", "incomeBeforeTax": "236870000", "interestExpense": "418434000", "operatingIncome": "655304000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8071999", "reportedCurrency": "USD", "netInterestIncome": "51096000", "nonInterestIncome": "None", "operatingExpenses": "575431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23130000", "sellingGeneralAndAdministrative": "237092000", "netIncomeFromContinuingOperations": "228798000" }, "balance": { "goodwill": "133832000", "inventory": "None", "commonStock": "5542000", "currentDebt": "None", "investments": "None", "totalAssets": "47165394000", "longTermDebt": "32361068000", "shortTermDebt": "19239038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10686347000", "reportedCurrency": "USD", "retainedEarnings": "70772000", "totalLiabilities": "38255920000", "otherCurrentAssets": "-13976528000", "totalCurrentAssets": "1610958000", "currentLongTermDebt": "None", "longTermInvestments": "15991140000", "shortTermInvestments": "8538035000", "currentNetReceivables": "3827535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "880810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32520336000", "totalShareholderEquity": "8498517000", "capitalLeaseObligations": "159268000", "otherCurrentLiabilities": "2347001000", "totalCurrentLiabilities": "3227811000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33484210000", "cashAndShortTermInvestments": "1610958000", "commonStockSharesOutstanding": "551295686", "intangibleAssetsExcludingGoodwill": "10686347000", "cashAndCashEquivalentsAtCarryingValue": "1610958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228798000", "profitLoss": "None", "dividendPayout": "160592000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2041657000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1510929000", "cashflowFromInvestment": "625618000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-38814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": 1234357000, "cost_of_revenue": 89300000, "gross_profit": 1145057000, "ebit": 741437000, "ebitda": 748737000, "pretax_income": 306408000, "tax_provision": -11598000, "net_income": 311717000, "net_income_to_common": 311717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1600948000, "total_current_assets": 1610958000, "total_assets": 44315953000, "short_term_debt": 2287573000, "long_term_debt": 31208828000, "total_debt": 33496401000, "total_liabilities": 35995781000, "total_equity": 7948383000, "shares_outstanding": 537347700, "goodwill_and_intangibles": 10800577000 }, "cash_flow": { "operating_cash_flow": -557080000, "capital_expenditure": 0, "free_cash_flow": -557080000, "dividends_paid": 159208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322413, "ticker_id": 3382, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "741437000", "ebitda": "748737000", "netIncome": "311717000", "grossProfit": "1145057000", "depreciation": "None", "totalRevenue": "1234357000", "costOfRevenue": "89300000", "interestIncome": "478455000", "incomeBeforeTax": "306408000", "interestExpense": "435029000", "operatingIncome": "741437000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-11598000", "reportedCurrency": "USD", "netInterestIncome": "60587000", "nonInterestIncome": "None", "operatingExpenses": "403620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "370285000", "netIncomeFromContinuingOperations": "318006000" }, "balance": { "goodwill": "133832000", "inventory": "None", "commonStock": "5303000", "currentDebt": "None", "investments": "None", "totalAssets": "44315953000", "longTermDebt": "31208828000", "shortTermDebt": "2287573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10666745000", "reportedCurrency": "USD", "retainedEarnings": "18399000", "totalLiabilities": "35995781000", "otherCurrentAssets": "-14414299000", "totalCurrentAssets": "1610958000", "currentLongTermDebt": "None", "longTermInvestments": "15486180000", "shortTermInvestments": "8844111000", "currentNetReceivables": "3969240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "347298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31368235000", "totalShareholderEquity": "7948383000", "capitalLeaseObligations": "159407000", "otherCurrentLiabilities": "-347298000", "totalCurrentLiabilities": "4131696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31864085000", "cashAndShortTermInvestments": "1600948000", "commonStockSharesOutstanding": "537347700", "intangibleAssetsExcludingGoodwill": "10666745000", "cashAndCashEquivalentsAtCarryingValue": "1600948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "318006000", "profitLoss": "None", "dividendPayout": "159208000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-557080000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1283807000", "cashflowFromInvestment": "1901199000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1234357000, "cost_of_revenue": 89300000, "gross_profit": 1145057000, "research_and_development": null, "selling_general_admin": 370285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 741437000, "depreciation_amortisation": 7300000, "ebitda": 748737000, "interest_expense": 435029000, "interest_income": null, "other_non_operating": null, "pretax_income": 306408000, "tax_provision": -11598000, "effective_tax_rate": null, "net_income": 311717000, "net_income_continuing_ops": 318006000, "net_income_to_common": 311717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1600948000, "short_term_investments": 8844111000, "net_receivables": 3969240000, "inventory": null, "other_current_assets": null, "total_current_assets": 1610958000, "net_ppe": null, "goodwill": 133832000, "intangible_assets": 10666745000, "goodwill_and_intangibles": 10800577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44315953000, "short_term_debt": 2287573000, "accounts_payable": 347298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4131696000, "long_term_debt": 31208828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31864085000, "total_liabilities": 35995781000, "total_debt": 33496401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18399000, "total_equity": 7948383000, "shares_outstanding": 537347700, "operating_cash_flow": -557080000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1901199000, "dividends_paid": 159208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1283807000, "free_cash_flow": -557080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "741437000", "ebitda": "748737000", "netIncome": "311717000", "grossProfit": "1145057000", "depreciation": "None", "totalRevenue": "1234357000", "costOfRevenue": "89300000", "interestIncome": "478455000", "incomeBeforeTax": "306408000", "interestExpense": "435029000", "operatingIncome": "741437000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-11598000", "reportedCurrency": "USD", "netInterestIncome": "60587000", "nonInterestIncome": "None", "operatingExpenses": "403620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "370285000", "netIncomeFromContinuingOperations": "318006000" }, "balance": { "goodwill": "133832000", "inventory": "None", "commonStock": "5303000", "currentDebt": "None", "investments": "None", "totalAssets": "44315953000", "longTermDebt": "31208828000", "shortTermDebt": "2287573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10666745000", "reportedCurrency": "USD", "retainedEarnings": "18399000", "totalLiabilities": "35995781000", "otherCurrentAssets": "-14414299000", "totalCurrentAssets": "1610958000", "currentLongTermDebt": "None", "longTermInvestments": "15486180000", "shortTermInvestments": "8844111000", "currentNetReceivables": "3969240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "347298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31368235000", "totalShareholderEquity": "7948383000", "capitalLeaseObligations": "159407000", "otherCurrentLiabilities": "-347298000", "totalCurrentLiabilities": "4131696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31864085000", "cashAndShortTermInvestments": "1600948000", "commonStockSharesOutstanding": "537347700", "intangibleAssetsExcludingGoodwill": "10666745000", "cashAndCashEquivalentsAtCarryingValue": "1600948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "318006000", "profitLoss": "None", "dividendPayout": "159208000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-557080000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1283807000", "cashflowFromInvestment": "1901199000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": 1321702000, "cost_of_revenue": 93139000, "gross_profit": 1228563000, "ebit": 490511000, "ebitda": 497911000, "pretax_income": 56780000, "tax_provision": -23930000, "net_income": 63200000, "net_income_to_common": 63200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1493834000, "total_current_assets": 1493834000, "total_assets": 45329843000, "short_term_debt": 2466780000, "long_term_debt": 32255569000, "total_debt": 34722349000, "total_liabilities": 37188589000, "total_equity": 7776124000, "shares_outstanding": 530599555, "goodwill_and_intangibles": 10585766000 }, "cash_flow": { "operating_cash_flow": 1421267000, "capital_expenditure": 0, "free_cash_flow": 1421267000, "dividends_paid": 156970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322414, "ticker_id": 3382, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "490511000", "ebitda": "497911000", "netIncome": "63200000", "grossProfit": "1228563000", "depreciation": "None", "totalRevenue": "1321702000", "costOfRevenue": "93139000", "interestIncome": "441260000", "incomeBeforeTax": "56780000", "interestExpense": "433731000", "operatingIncome": "490511000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-23930000", "reportedCurrency": "USD", "netInterestIncome": "22206000", "nonInterestIncome": "None", "operatingExpenses": "738052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7400000", "sellingGeneralAndAdministrative": "344901000", "netIncomeFromContinuingOperations": "80710000" }, "balance": { "goodwill": "133832000", "inventory": "None", "commonStock": "5301000", "currentDebt": "None", "investments": "None", "totalAssets": "45329843000", "longTermDebt": "32255569000", "shortTermDebt": "2466780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10451934000", "reportedCurrency": "USD", "retainedEarnings": "-129934000", "totalLiabilities": "37188589000", "otherCurrentAssets": "-16556723000", "totalCurrentAssets": "1493834000", "currentLongTermDebt": "None", "longTermInvestments": "17573828000", "shortTermInvestments": "11023935000", "currentNetReceivables": "4038954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "352863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32422690000", "totalShareholderEquity": "7776124000", "capitalLeaseObligations": "167121000", "otherCurrentLiabilities": "-352863000", "totalCurrentLiabilities": "4230793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32957796000", "cashAndShortTermInvestments": "1493834000", "commonStockSharesOutstanding": "530599555", "intangibleAssetsExcludingGoodwill": "10451934000", "cashAndCashEquivalentsAtCarryingValue": "1493834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80710000", "profitLoss": "None", "dividendPayout": "156970000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1421267000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55953000", "cashflowFromInvestment": "-1304457000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1321702000, "cost_of_revenue": 93139000, "gross_profit": 1228563000, "research_and_development": null, "selling_general_admin": 344901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 490511000, "depreciation_amortisation": 7400000, "ebitda": 497911000, "interest_expense": 433731000, "interest_income": null, "other_non_operating": null, "pretax_income": 56780000, "tax_provision": -23930000, "effective_tax_rate": null, "net_income": 63200000, "net_income_continuing_ops": 80710000, "net_income_to_common": 63200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1493834000, "short_term_investments": 11023935000, "net_receivables": 4038954000, "inventory": null, "other_current_assets": null, "total_current_assets": 1493834000, "net_ppe": null, "goodwill": 133832000, "intangible_assets": 10451934000, "goodwill_and_intangibles": 10585766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45329843000, "short_term_debt": 2466780000, "accounts_payable": 352863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4230793000, "long_term_debt": 32255569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32957796000, "total_liabilities": 37188589000, "total_debt": 34722349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129934000, "total_equity": 7776124000, "shares_outstanding": 530599555, "operating_cash_flow": 1421267000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1304457000, "dividends_paid": 156970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55953000, "free_cash_flow": 1421267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "490511000", "ebitda": "497911000", "netIncome": "63200000", "grossProfit": "1228563000", "depreciation": "None", "totalRevenue": "1321702000", "costOfRevenue": "93139000", "interestIncome": "441260000", "incomeBeforeTax": "56780000", "interestExpense": "433731000", "operatingIncome": "490511000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-23930000", "reportedCurrency": "USD", "netInterestIncome": "22206000", "nonInterestIncome": "None", "operatingExpenses": "738052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7400000", "sellingGeneralAndAdministrative": "344901000", "netIncomeFromContinuingOperations": "80710000" }, "balance": { "goodwill": "133832000", "inventory": "None", "commonStock": "5301000", "currentDebt": "None", "investments": "None", "totalAssets": "45329843000", "longTermDebt": "32255569000", "shortTermDebt": "2466780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10451934000", "reportedCurrency": "USD", "retainedEarnings": "-129934000", "totalLiabilities": "37188589000", "otherCurrentAssets": "-16556723000", "totalCurrentAssets": "1493834000", "currentLongTermDebt": "None", "longTermInvestments": "17573828000", "shortTermInvestments": "11023935000", "currentNetReceivables": "4038954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "352863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32422690000", "totalShareholderEquity": "7776124000", "capitalLeaseObligations": "167121000", "otherCurrentLiabilities": "-352863000", "totalCurrentLiabilities": "4230793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32957796000", "cashAndShortTermInvestments": "1493834000", "commonStockSharesOutstanding": "530599555", "intangibleAssetsExcludingGoodwill": "10451934000", "cashAndCashEquivalentsAtCarryingValue": "1493834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80710000", "profitLoss": "None", "dividendPayout": "156970000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1421267000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55953000", "cashflowFromInvestment": "-1304457000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": 1090015000, "cost_of_revenue": 82752000, "gross_profit": 1007263000, "ebit": 940594000, "ebitda": 948294000, "pretax_income": 492597000, "tax_provision": 200690000, "net_income": 290170000, "net_income_to_common": 290170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1458743000, "total_current_assets": 1458743000, "total_assets": 46048957000, "short_term_debt": 2789433000, "long_term_debt": 32633006000, "total_debt": 35422439000, "total_liabilities": 38162647000, "total_equity": 7794974000, "shares_outstanding": 526279952, "goodwill_and_intangibles": 10787452000 }, "cash_flow": { "operating_cash_flow": -1753358000, "capital_expenditure": 5557000, "free_cash_flow": -1747801000, "dividends_paid": 155934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322415, "ticker_id": 3382, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "940594000", "ebitda": "948294000", "netIncome": "290170000", "grossProfit": "1007263000", "depreciation": "None", "totalRevenue": "1090015000", "costOfRevenue": "82752000", "interestIncome": "490519000", "incomeBeforeTax": "492597000", "interestExpense": "449386000", "operatingIncome": "940594000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "200690000", "reportedCurrency": "USD", "netInterestIncome": "41133000", "nonInterestIncome": "None", "operatingExpenses": "66669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7700000", "sellingGeneralAndAdministrative": "370633000", "netIncomeFromContinuingOperations": "291907000" }, "balance": { "goodwill": "133832000", "inventory": "None", "commonStock": "5206000", "currentDebt": "None", "investments": "None", "totalAssets": "46048957000", "longTermDebt": "32633006000", "shortTermDebt": "2789433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10653620000", "reportedCurrency": "USD", "retainedEarnings": "-46985000", "totalLiabilities": "38162647000", "otherCurrentAssets": "-15887220000", "totalCurrentAssets": "1458743000", "currentLongTermDebt": "None", "longTermInvestments": "16141576000", "shortTermInvestments": "9711346000", "currentNetReceivables": "4717131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44590214000", "currentAccountsPayable": "393968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32793443000", "totalShareholderEquity": "7794974000", "capitalLeaseObligations": "160437000", "otherCurrentLiabilities": "-393968000", "totalCurrentLiabilities": "4348244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33814403000", "cashAndShortTermInvestments": "1458743000", "commonStockSharesOutstanding": "526279952", "intangibleAssetsExcludingGoodwill": "10653620000", "cashAndCashEquivalentsAtCarryingValue": "1458743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291907000", "profitLoss": "None", "dividendPayout": "155934000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1753358000", "capitalExpenditures": "5557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2005382000", "cashflowFromInvestment": "-337627000", "stockBasedCompensation": "362869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1090015000, "cost_of_revenue": 82752000, "gross_profit": 1007263000, "research_and_development": null, "selling_general_admin": 370633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 940594000, "depreciation_amortisation": 7700000, "ebitda": 948294000, "interest_expense": 449386000, "interest_income": null, "other_non_operating": null, "pretax_income": 492597000, "tax_provision": 200690000, "effective_tax_rate": null, "net_income": 290170000, "net_income_continuing_ops": 291907000, "net_income_to_common": 290170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1458743000, "short_term_investments": 9711346000, "net_receivables": 4717131000, "inventory": null, "other_current_assets": null, "total_current_assets": 1458743000, "net_ppe": null, "goodwill": 133832000, "intangible_assets": 10653620000, "goodwill_and_intangibles": 10787452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44590214000, "total_assets": 46048957000, "short_term_debt": 2789433000, "accounts_payable": 393968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4348244000, "long_term_debt": 32633006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33814403000, "total_liabilities": 38162647000, "total_debt": 35422439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46985000, "total_equity": 7794974000, "shares_outstanding": 526279952, "operating_cash_flow": -1753358000, "stock_based_compensation": 362869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337627000, "dividends_paid": 155934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2005382000, "free_cash_flow": -1747801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "940594000", "ebitda": "948294000", "netIncome": "290170000", "grossProfit": "1007263000", "depreciation": "None", "totalRevenue": "1090015000", "costOfRevenue": "82752000", "interestIncome": "490519000", "incomeBeforeTax": "492597000", "interestExpense": "449386000", "operatingIncome": "940594000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "200690000", "reportedCurrency": "USD", "netInterestIncome": "41133000", "nonInterestIncome": "None", "operatingExpenses": "66669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7700000", "sellingGeneralAndAdministrative": "370633000", "netIncomeFromContinuingOperations": "291907000" }, "balance": { "goodwill": "133832000", "inventory": "None", "commonStock": "5206000", "currentDebt": "None", "investments": "None", "totalAssets": "46048957000", "longTermDebt": "32633006000", "shortTermDebt": "2789433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10653620000", "reportedCurrency": "USD", "retainedEarnings": "-46985000", "totalLiabilities": "38162647000", "otherCurrentAssets": "-15887220000", "totalCurrentAssets": "1458743000", "currentLongTermDebt": "None", "longTermInvestments": "16141576000", "shortTermInvestments": "9711346000", "currentNetReceivables": "4717131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44590214000", "currentAccountsPayable": "393968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32793443000", "totalShareholderEquity": "7794974000", "capitalLeaseObligations": "160437000", "otherCurrentLiabilities": "-393968000", "totalCurrentLiabilities": "4348244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33814403000", "cashAndShortTermInvestments": "1458743000", "commonStockSharesOutstanding": "526279952", "intangibleAssetsExcludingGoodwill": "10653620000", "cashAndCashEquivalentsAtCarryingValue": "1458743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291907000", "profitLoss": "None", "dividendPayout": "155934000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1753358000", "capitalExpenditures": "5557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2005382000", "cashflowFromInvestment": "-337627000", "stockBasedCompensation": "362869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": 1628274000, "cost_of_revenue": 86385000, "gross_profit": 1541889000, "ebit": 575042000, "ebitda": 609857000, "pretax_income": 45148000, "tax_provision": -78433000, "net_income": 121742000, "net_income_to_common": 121742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639539000, "total_current_assets": 5462184000, "total_assets": 42275962000, "short_term_debt": 2422973000, "long_term_debt": 29606652000, "total_debt": 32029625000, "total_liabilities": 34524553000, "total_equity": 7656542000, "shares_outstanding": 496800687, "goodwill_and_intangibles": 9774898000 }, "cash_flow": { "operating_cash_flow": 768097000, "capital_expenditure": 344000, "free_cash_flow": 768441000, "dividends_paid": 145528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322417, "ticker_id": 3382, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "575042000", "ebitda": "609857000", "netIncome": "121742000", "grossProfit": "1541889000", "depreciation": "None", "totalRevenue": "1628274000", "costOfRevenue": "86385000", "interestIncome": "550732000", "incomeBeforeTax": "45148000", "interestExpense": "529894000", "operatingIncome": "575042000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-78433000", "reportedCurrency": "USD", "netInterestIncome": "40564000", "nonInterestIncome": "None", "operatingExpenses": "966847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34815000", "sellingGeneralAndAdministrative": "368934000", "netIncomeFromContinuingOperations": "123581000" }, "balance": { "goodwill": "131857000", "inventory": "1946072000", "commonStock": "5197000", "currentDebt": "None", "investments": "None", "totalAssets": "42275962000", "longTermDebt": "29606652000", "shortTermDebt": "2422973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9643041000", "reportedCurrency": "USD", "retainedEarnings": "-177658000", "totalLiabilities": "34524553000", "otherCurrentAssets": "-15572350000", "totalCurrentAssets": "5462184000", "currentLongTermDebt": "None", "longTermInvestments": "15772615000", "shortTermInvestments": "10110166000", "currentNetReceivables": "3822645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25719517000", "currentAccountsPayable": "386449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29777361000", "totalShareholderEquity": "7656542000", "capitalLeaseObligations": "170709000", "otherCurrentLiabilities": "-386449000", "totalCurrentLiabilities": "3957978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30566575000", "cashAndShortTermInvestments": "1639539000", "commonStockSharesOutstanding": "496800687", "intangibleAssetsExcludingGoodwill": "9643041000", "cashAndCashEquivalentsAtCarryingValue": "1639539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123581000", "profitLoss": "None", "dividendPayout": "145528000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "768097000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349824000", "cashflowFromInvestment": "-676224000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1628274000, "cost_of_revenue": 86385000, "gross_profit": 1541889000, "research_and_development": null, "selling_general_admin": 368934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 575042000, "depreciation_amortisation": 34815000, "ebitda": 609857000, "interest_expense": 529894000, "interest_income": null, "other_non_operating": null, "pretax_income": 45148000, "tax_provision": -78433000, "effective_tax_rate": null, "net_income": 121742000, "net_income_continuing_ops": 123581000, "net_income_to_common": 121742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1639539000, "short_term_investments": 10110166000, "net_receivables": 3822645000, "inventory": 1946072000, "other_current_assets": null, "total_current_assets": 5462184000, "net_ppe": null, "goodwill": 131857000, "intangible_assets": 9643041000, "goodwill_and_intangibles": 9774898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25719517000, "total_assets": 42275962000, "short_term_debt": 2422973000, "accounts_payable": 386449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3957978000, "long_term_debt": 29606652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30566575000, "total_liabilities": 34524553000, "total_debt": 32029625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177658000, "total_equity": 7656542000, "shares_outstanding": 496800687, "operating_cash_flow": 768097000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -676224000, "dividends_paid": 145528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 349824000, "free_cash_flow": 768441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "575042000", "ebitda": "609857000", "netIncome": "121742000", "grossProfit": "1541889000", "depreciation": "None", "totalRevenue": "1628274000", "costOfRevenue": "86385000", "interestIncome": "550732000", "incomeBeforeTax": "45148000", "interestExpense": "529894000", "operatingIncome": "575042000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-78433000", "reportedCurrency": "USD", "netInterestIncome": "40564000", "nonInterestIncome": "None", "operatingExpenses": "966847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34815000", "sellingGeneralAndAdministrative": "368934000", "netIncomeFromContinuingOperations": "123581000" }, "balance": { "goodwill": "131857000", "inventory": "1946072000", "commonStock": "5197000", "currentDebt": "None", "investments": "None", "totalAssets": "42275962000", "longTermDebt": "29606652000", "shortTermDebt": "2422973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9643041000", "reportedCurrency": "USD", "retainedEarnings": "-177658000", "totalLiabilities": "34524553000", "otherCurrentAssets": "-15572350000", "totalCurrentAssets": "5462184000", "currentLongTermDebt": "None", "longTermInvestments": "15772615000", "shortTermInvestments": "10110166000", "currentNetReceivables": "3822645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25719517000", "currentAccountsPayable": "386449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29777361000", "totalShareholderEquity": "7656542000", "capitalLeaseObligations": "170709000", "otherCurrentLiabilities": "-386449000", "totalCurrentLiabilities": "3957978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30566575000", "cashAndShortTermInvestments": "1639539000", "commonStockSharesOutstanding": "496800687", "intangibleAssetsExcludingGoodwill": "9643041000", "cashAndCashEquivalentsAtCarryingValue": "1639539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123581000", "profitLoss": "None", "dividendPayout": "145528000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "768097000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349824000", "cashflowFromInvestment": "-676224000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": 1221118000, "cost_of_revenue": 58447000, "gross_profit": 1162671000, "ebit": 773607000, "ebitda": 780907000, "pretax_income": 290165000, "tax_provision": 51648000, "net_income": 235556000, "net_income_to_common": 235556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238736000, "total_current_assets": 14787127000, "total_assets": 42018889000, "short_term_debt": 1931148000, "long_term_debt": 29908918000, "total_debt": 31840066000, "total_liabilities": 34598275000, "total_equity": 7326593000, "shares_outstanding": 490981282, "goodwill_and_intangibles": 10190130000 }, "cash_flow": { "operating_cash_flow": 114606000, "capital_expenditure": 124620000, "free_cash_flow": 239226000, "dividends_paid": 143298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322418, "ticker_id": 3382, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "773607000", "ebitda": "780907000", "netIncome": "235556000", "grossProfit": "1162671000", "depreciation": "None", "totalRevenue": "1221118000", "costOfRevenue": "58447000", "interestIncome": "478653000", "incomeBeforeTax": "290165000", "interestExpense": "483442000", "operatingIncome": "773607000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51648000", "reportedCurrency": "USD", "netInterestIncome": "12709000", "nonInterestIncome": "None", "operatingExpenses": "389064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "341228000", "netIncomeFromContinuingOperations": "238517000" }, "balance": { "goodwill": "131857000", "inventory": "15507000", "commonStock": "4897000", "currentDebt": "None", "investments": "None", "totalAssets": "42018889000", "longTermDebt": "29908918000", "shortTermDebt": "1931148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10058273000", "reportedCurrency": "USD", "retainedEarnings": "-143185000", "totalLiabilities": "34598275000", "otherCurrentAssets": "-14454950000", "totalCurrentAssets": "14787127000", "currentLongTermDebt": "None", "longTermInvestments": "14611661000", "shortTermInvestments": "9300237000", "currentNetReceivables": "3915977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27231762000", "currentAccountsPayable": "388239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30084024000", "totalShareholderEquity": "7326593000", "capitalLeaseObligations": "175106000", "otherCurrentLiabilities": "-388239000", "totalCurrentLiabilities": "3015093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31583182000", "cashAndShortTermInvestments": "1238736000", "commonStockSharesOutstanding": "490981282", "intangibleAssetsExcludingGoodwill": "10058273000", "cashAndCashEquivalentsAtCarryingValue": "1238736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238517000", "profitLoss": "None", "dividendPayout": "143298000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114606000", "capitalExpenditures": "124620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2749770000", "cashflowFromInvestment": "2638885000", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1221118000, "cost_of_revenue": 58447000, "gross_profit": 1162671000, "research_and_development": null, "selling_general_admin": 341228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 773607000, "depreciation_amortisation": 7300000, "ebitda": 780907000, "interest_expense": 483442000, "interest_income": null, "other_non_operating": null, "pretax_income": 290165000, "tax_provision": 51648000, "effective_tax_rate": null, "net_income": 235556000, "net_income_continuing_ops": 238517000, "net_income_to_common": 235556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1238736000, "short_term_investments": 9300237000, "net_receivables": 3915977000, "inventory": 15507000, "other_current_assets": null, "total_current_assets": 14787127000, "net_ppe": null, "goodwill": 131857000, "intangible_assets": 10058273000, "goodwill_and_intangibles": 10190130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27231762000, "total_assets": 42018889000, "short_term_debt": 1931148000, "accounts_payable": 388239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3015093000, "long_term_debt": 29908918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31583182000, "total_liabilities": 34598275000, "total_debt": 31840066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143185000, "total_equity": 7326593000, "shares_outstanding": 490981282, "operating_cash_flow": 114606000, "stock_based_compensation": 14100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2638885000, "dividends_paid": 143298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2749770000, "free_cash_flow": 239226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "773607000", "ebitda": "780907000", "netIncome": "235556000", "grossProfit": "1162671000", "depreciation": "None", "totalRevenue": "1221118000", "costOfRevenue": "58447000", "interestIncome": "478653000", "incomeBeforeTax": "290165000", "interestExpense": "483442000", "operatingIncome": "773607000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51648000", "reportedCurrency": "USD", "netInterestIncome": "12709000", "nonInterestIncome": "None", "operatingExpenses": "389064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "341228000", "netIncomeFromContinuingOperations": "238517000" }, "balance": { "goodwill": "131857000", "inventory": "15507000", "commonStock": "4897000", "currentDebt": "None", "investments": "None", "totalAssets": "42018889000", "longTermDebt": "29908918000", "shortTermDebt": "1931148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10058273000", "reportedCurrency": "USD", "retainedEarnings": "-143185000", "totalLiabilities": "34598275000", "otherCurrentAssets": "-14454950000", "totalCurrentAssets": "14787127000", "currentLongTermDebt": "None", "longTermInvestments": "14611661000", "shortTermInvestments": "9300237000", "currentNetReceivables": "3915977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27231762000", "currentAccountsPayable": "388239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30084024000", "totalShareholderEquity": "7326593000", "capitalLeaseObligations": "175106000", "otherCurrentLiabilities": "-388239000", "totalCurrentLiabilities": "3015093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31583182000", "cashAndShortTermInvestments": "1238736000", "commonStockSharesOutstanding": "490981282", "intangibleAssetsExcludingGoodwill": "10058273000", "cashAndCashEquivalentsAtCarryingValue": "1238736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238517000", "profitLoss": "None", "dividendPayout": "143298000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114606000", "capitalExpenditures": "124620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2749770000", "cashflowFromInvestment": "2638885000", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": 928947000, "cost_of_revenue": 64983000, "gross_profit": 863964000, "ebit": 806161000, "ebitda": 813861000, "pretax_income": 380899000, "tax_provision": 93412000, "net_income": 284035000, "net_income_to_common": 284035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136437000, "total_current_assets": 14739695000, "total_assets": 42120928000, "short_term_debt": 1028824000, "long_term_debt": 29521832000, "total_debt": 30550656000, "total_liabilities": 34877556000, "total_equity": 7149552000, "shares_outstanding": 485931501, "goodwill_and_intangibles": 9207547000 }, "cash_flow": { "operating_cash_flow": -1314546000, "capital_expenditure": 671000, "free_cash_flow": -1313875000, "dividends_paid": 143298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322419, "ticker_id": 3382, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "806161000", "ebitda": "813861000", "netIncome": "284035000", "grossProfit": "863964000", "depreciation": "None", "totalRevenue": "928947000", "costOfRevenue": "64983000", "interestIncome": "448179000", "incomeBeforeTax": "380899000", "interestExpense": "425262000", "operatingIncome": "806161000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "93412000", "reportedCurrency": "USD", "netInterestIncome": "33814000", "nonInterestIncome": "None", "operatingExpenses": "57803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7700000", "sellingGeneralAndAdministrative": "298725000", "netIncomeFromContinuingOperations": "287487000" }, "balance": { "goodwill": "131857000", "inventory": "29447000", "commonStock": "4836000", "currentDebt": "None", "investments": "None", "totalAssets": "42120928000", "longTermDebt": "29521832000", "shortTermDebt": "1028824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9075690000", "reportedCurrency": "USD", "retainedEarnings": "-232119000", "totalLiabilities": "34877556000", "otherCurrentAssets": "-19972315000", "totalCurrentAssets": "14739695000", "currentLongTermDebt": "None", "longTermInvestments": "15515823000", "shortTermInvestments": "15289314000", "currentNetReceivables": "3546564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27381233000", "currentAccountsPayable": "262043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29673325000", "totalShareholderEquity": "7149552000", "capitalLeaseObligations": "151493000", "otherCurrentLiabilities": "-262043000", "totalCurrentLiabilities": "4687071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30190485000", "cashAndShortTermInvestments": "1136437000", "commonStockSharesOutstanding": "485931501", "intangibleAssetsExcludingGoodwill": "9075690000", "cashAndCashEquivalentsAtCarryingValue": "1136437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287487000", "profitLoss": "None", "dividendPayout": "143298000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1314546000", "capitalExpenditures": "671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5225635000", "cashflowFromInvestment": "-4050190000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 928947000, "cost_of_revenue": 64983000, "gross_profit": 863964000, "research_and_development": null, "selling_general_admin": 298725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 806161000, "depreciation_amortisation": 7700000, "ebitda": 813861000, "interest_expense": 425262000, "interest_income": null, "other_non_operating": null, "pretax_income": 380899000, "tax_provision": 93412000, "effective_tax_rate": null, "net_income": 284035000, "net_income_continuing_ops": 287487000, "net_income_to_common": 284035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136437000, "short_term_investments": 15289314000, "net_receivables": 3546564000, "inventory": 29447000, "other_current_assets": null, "total_current_assets": 14739695000, "net_ppe": null, "goodwill": 131857000, "intangible_assets": 9075690000, "goodwill_and_intangibles": 9207547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27381233000, "total_assets": 42120928000, "short_term_debt": 1028824000, "accounts_payable": 262043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4687071000, "long_term_debt": 29521832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30190485000, "total_liabilities": 34877556000, "total_debt": 30550656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232119000, "total_equity": 7149552000, "shares_outstanding": 485931501, "operating_cash_flow": -1314546000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4050190000, "dividends_paid": 143298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5225635000, "free_cash_flow": -1313875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "806161000", "ebitda": "813861000", "netIncome": "284035000", "grossProfit": "863964000", "depreciation": "None", "totalRevenue": "928947000", "costOfRevenue": "64983000", "interestIncome": "448179000", "incomeBeforeTax": "380899000", "interestExpense": "425262000", "operatingIncome": "806161000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "93412000", "reportedCurrency": "USD", "netInterestIncome": "33814000", "nonInterestIncome": "None", "operatingExpenses": "57803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7700000", "sellingGeneralAndAdministrative": "298725000", "netIncomeFromContinuingOperations": "287487000" }, "balance": { "goodwill": "131857000", "inventory": "29447000", "commonStock": "4836000", "currentDebt": "None", "investments": "None", "totalAssets": "42120928000", "longTermDebt": "29521832000", "shortTermDebt": "1028824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9075690000", "reportedCurrency": "USD", "retainedEarnings": "-232119000", "totalLiabilities": "34877556000", "otherCurrentAssets": "-19972315000", "totalCurrentAssets": "14739695000", "currentLongTermDebt": "None", "longTermInvestments": "15515823000", "shortTermInvestments": "15289314000", "currentNetReceivables": "3546564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27381233000", "currentAccountsPayable": "262043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29673325000", "totalShareholderEquity": "7149552000", "capitalLeaseObligations": "151493000", "otherCurrentLiabilities": "-262043000", "totalCurrentLiabilities": "4687071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30190485000", "cashAndShortTermInvestments": "1136437000", "commonStockSharesOutstanding": "485931501", "intangibleAssetsExcludingGoodwill": "9075690000", "cashAndCashEquivalentsAtCarryingValue": "1136437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287487000", "profitLoss": "None", "dividendPayout": "143298000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1314546000", "capitalExpenditures": "671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5225635000", "cashflowFromInvestment": "-4050190000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": 1401399000, "cost_of_revenue": 35199000, "gross_profit": 1366200000, "ebit": 358048000, "ebitda": 365248000, "pretax_income": -37301000, "tax_provision": 29850000, "net_income": -65131000, "net_income_to_common": -65131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1287199000, "total_current_assets": 14841258000, "total_assets": 35311785000, "short_term_debt": 1824531000, "long_term_debt": 23959473000, "total_debt": 25784004000, "total_liabilities": 28210747000, "total_equity": 7006942000, "shares_outstanding": 483214458, "goodwill_and_intangibles": 8925715000 }, "cash_flow": { "operating_cash_flow": -565933000, "capital_expenditure": 324783000, "free_cash_flow": -241150000, "dividends_paid": 143295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322420, "ticker_id": 3382, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "358048000", "ebitda": "365248000", "netIncome": "-65131000", "grossProfit": "1366200000", "depreciation": "None", "totalRevenue": "1401399000", "costOfRevenue": "35199000", "interestIncome": "454317000", "incomeBeforeTax": "-37301000", "interestExpense": "400474000", "operatingIncome": "358048000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29850000", "reportedCurrency": "USD", "netInterestIncome": "53843000", "nonInterestIncome": "None", "operatingExpenses": "1008152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7200000", "sellingGeneralAndAdministrative": "298563000", "netIncomeFromContinuingOperations": "-67151000" }, "balance": { "goodwill": "131857000", "inventory": "15507000", "commonStock": "4833000", "currentDebt": "None", "investments": "None", "totalAssets": "35311785000", "longTermDebt": "23959473000", "shortTermDebt": "1824531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8793858000", "reportedCurrency": "USD", "retainedEarnings": "-373141000", "totalLiabilities": "28210747000", "otherCurrentAssets": "-334039000", "totalCurrentAssets": "14841258000", "currentLongTermDebt": "None", "longTermInvestments": "9956099000", "shortTermInvestments": "9757664000", "currentNetReceivables": "4130434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19026059000", "currentAccountsPayable": "331764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26963345000", "totalShareholderEquity": "7006942000", "capitalLeaseObligations": "159236000", "otherCurrentLiabilities": "-331992000", "totalCurrentLiabilities": "314696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24958034000", "cashAndShortTermInvestments": "1287199000", "commonStockSharesOutstanding": "483214458", "intangibleAssetsExcludingGoodwill": "8793858000", "cashAndCashEquivalentsAtCarryingValue": "1287199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67151000", "profitLoss": "None", "dividendPayout": "143295000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-565933000", "capitalExpenditures": "324783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1053434000", "cashflowFromInvestment": "1706456000", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1401399000, "cost_of_revenue": 35199000, "gross_profit": 1366200000, "research_and_development": null, "selling_general_admin": 298563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 358048000, "depreciation_amortisation": 7200000, "ebitda": 365248000, "interest_expense": 400474000, "interest_income": null, "other_non_operating": null, "pretax_income": -37301000, "tax_provision": 29850000, "effective_tax_rate": null, "net_income": -65131000, "net_income_continuing_ops": -67151000, "net_income_to_common": -65131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1287199000, "short_term_investments": 9757664000, "net_receivables": 4130434000, "inventory": 15507000, "other_current_assets": null, "total_current_assets": 14841258000, "net_ppe": null, "goodwill": 131857000, "intangible_assets": 8793858000, "goodwill_and_intangibles": 8925715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19026059000, "total_assets": 35311785000, "short_term_debt": 1824531000, "accounts_payable": 331764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314696000, "long_term_debt": 23959473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24958034000, "total_liabilities": 28210747000, "total_debt": 25784004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373141000, "total_equity": 7006942000, "shares_outstanding": 483214458, "operating_cash_flow": -565933000, "stock_based_compensation": 14100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 324783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1706456000, "dividends_paid": 143295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1053434000, "free_cash_flow": -241150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "358048000", "ebitda": "365248000", "netIncome": "-65131000", "grossProfit": "1366200000", "depreciation": "None", "totalRevenue": "1401399000", "costOfRevenue": "35199000", "interestIncome": "454317000", "incomeBeforeTax": "-37301000", "interestExpense": "400474000", "operatingIncome": "358048000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29850000", "reportedCurrency": "USD", "netInterestIncome": "53843000", "nonInterestIncome": "None", "operatingExpenses": "1008152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7200000", "sellingGeneralAndAdministrative": "298563000", "netIncomeFromContinuingOperations": "-67151000" }, "balance": { "goodwill": "131857000", "inventory": "15507000", "commonStock": "4833000", "currentDebt": "None", "investments": "None", "totalAssets": "35311785000", "longTermDebt": "23959473000", "shortTermDebt": "1824531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8793858000", "reportedCurrency": "USD", "retainedEarnings": "-373141000", "totalLiabilities": "28210747000", "otherCurrentAssets": "-334039000", "totalCurrentAssets": "14841258000", "currentLongTermDebt": "None", "longTermInvestments": "9956099000", "shortTermInvestments": "9757664000", "currentNetReceivables": "4130434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19026059000", "currentAccountsPayable": "331764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26963345000", "totalShareholderEquity": "7006942000", "capitalLeaseObligations": "159236000", "otherCurrentLiabilities": "-331992000", "totalCurrentLiabilities": "314696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24958034000", "cashAndShortTermInvestments": "1287199000", "commonStockSharesOutstanding": "483214458", "intangibleAssetsExcludingGoodwill": "8793858000", "cashAndCashEquivalentsAtCarryingValue": "1287199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67151000", "profitLoss": "None", "dividendPayout": "143295000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-565933000", "capitalExpenditures": "324783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1053434000", "cashflowFromInvestment": "1706456000", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": 685649000, "cost_of_revenue": 70060000, "gross_profit": 615589000, "ebit": 663233000, "ebitda": 670733000, "pretax_income": 273776000, "tax_provision": 52585000, "net_income": 216343000, "net_income_to_common": 216343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1217283000, "total_current_assets": 1217283000, "total_assets": 34745528000, "short_term_debt": 7325000, "long_term_debt": 24116609000, "total_debt": 24123934000, "total_liabilities": 27477565000, "total_equity": 7208056000, "shares_outstanding": 484350288, "goodwill_and_intangibles": 8903312000 }, "cash_flow": { "operating_cash_flow": 435241000, "capital_expenditure": 0, "free_cash_flow": 435241000, "dividends_paid": 143321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322422, "ticker_id": 3382, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "663233000", "ebitda": "670733000", "netIncome": "216343000", "grossProfit": "615589000", "depreciation": "None", "totalRevenue": "685649000", "costOfRevenue": "70060000", "interestIncome": "476607000", "incomeBeforeTax": "273776000", "interestExpense": "382554000", "operatingIncome": "663233000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "52585000", "reportedCurrency": "USD", "netInterestIncome": "94053000", "nonInterestIncome": "None", "operatingExpenses": "-47644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7500000", "sellingGeneralAndAdministrative": "253999000", "netIncomeFromContinuingOperations": "221191000" }, "balance": { "goodwill": "85199000", "inventory": "17824000", "commonStock": "4833000", "currentDebt": "None", "investments": "None", "totalAssets": "34745528000", "longTermDebt": "24116609000", "shortTermDebt": "7325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8818113000", "reportedCurrency": "USD", "retainedEarnings": "-164010000", "totalLiabilities": "27477565000", "otherCurrentAssets": "-16169596000", "totalCurrentAssets": "1217283000", "currentLongTermDebt": "None", "longTermInvestments": "10193596000", "shortTermInvestments": "10193596000", "currentNetReceivables": "4170378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18888464000", "currentAccountsPayable": "393245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104362000", "shortLongTermDebtTotal": "24116609000", "totalShareholderEquity": "7208056000", "capitalLeaseObligations": "101478000", "otherCurrentLiabilities": "-400570000", "totalCurrentLiabilities": "546374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24116609000", "cashAndShortTermInvestments": "1217283000", "commonStockSharesOutstanding": "484350288", "intangibleAssetsExcludingGoodwill": "8818113000", "cashAndCashEquivalentsAtCarryingValue": "1217283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216343000", "profitLoss": "None", "dividendPayout": "143321000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "435241000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88948000", "cashflowFromInvestment": "-627249000", "stockBasedCompensation": "-60506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 685649000, "cost_of_revenue": 70060000, "gross_profit": 615589000, "research_and_development": null, "selling_general_admin": 253999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 663233000, "depreciation_amortisation": 7500000, "ebitda": 670733000, "interest_expense": 382554000, "interest_income": null, "other_non_operating": null, "pretax_income": 273776000, "tax_provision": 52585000, "effective_tax_rate": null, "net_income": 216343000, "net_income_continuing_ops": 221191000, "net_income_to_common": 216343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1217283000, "short_term_investments": 10193596000, "net_receivables": 4170378000, "inventory": 17824000, "other_current_assets": null, "total_current_assets": 1217283000, "net_ppe": null, "goodwill": 85199000, "intangible_assets": 8818113000, "goodwill_and_intangibles": 8903312000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18888464000, "total_assets": 34745528000, "short_term_debt": 7325000, "accounts_payable": 393245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546374000, "long_term_debt": 24116609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24116609000, "total_liabilities": 27477565000, "total_debt": 24123934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164010000, "total_equity": 7208056000, "shares_outstanding": 484350288, "operating_cash_flow": 435241000, "stock_based_compensation": -60506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -627249000, "dividends_paid": 143321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88948000, "free_cash_flow": 435241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "663233000", "ebitda": "670733000", "netIncome": "216343000", "grossProfit": "615589000", "depreciation": "None", "totalRevenue": "685649000", "costOfRevenue": "70060000", "interestIncome": "476607000", "incomeBeforeTax": "273776000", "interestExpense": "382554000", "operatingIncome": "663233000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "52585000", "reportedCurrency": "USD", "netInterestIncome": "94053000", "nonInterestIncome": "None", "operatingExpenses": "-47644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7500000", "sellingGeneralAndAdministrative": "253999000", "netIncomeFromContinuingOperations": "221191000" }, "balance": { "goodwill": "85199000", "inventory": "17824000", "commonStock": "4833000", "currentDebt": "None", "investments": "None", "totalAssets": "34745528000", "longTermDebt": "24116609000", "shortTermDebt": "7325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8818113000", "reportedCurrency": "USD", "retainedEarnings": "-164010000", "totalLiabilities": "27477565000", "otherCurrentAssets": "-16169596000", "totalCurrentAssets": "1217283000", "currentLongTermDebt": "None", "longTermInvestments": "10193596000", "shortTermInvestments": "10193596000", "currentNetReceivables": "4170378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18888464000", "currentAccountsPayable": "393245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104362000", "shortLongTermDebtTotal": "24116609000", "totalShareholderEquity": "7208056000", "capitalLeaseObligations": "101478000", "otherCurrentLiabilities": "-400570000", "totalCurrentLiabilities": "546374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24116609000", "cashAndShortTermInvestments": "1217283000", "commonStockSharesOutstanding": "484350288", "intangibleAssetsExcludingGoodwill": "8818113000", "cashAndCashEquivalentsAtCarryingValue": "1217283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216343000", "profitLoss": "None", "dividendPayout": "143321000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "435241000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88948000", "cashflowFromInvestment": "-627249000", "stockBasedCompensation": "-60506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "income_statement": { "revenue": 683059000, "cost_of_revenue": 74490000, "gross_profit": 608569000, "ebit": 779773000, "ebitda": 786773000, "pretax_income": 443215000, "tax_provision": 56530000, "net_income": 379796000, "net_income_to_common": 379796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1369025000, "total_current_assets": 1369025000, "total_assets": 33858079000, "short_term_debt": 545930000, "long_term_debt": 23618364000, "total_debt": 24164294000, "total_liabilities": 26663395000, "total_equity": 7134433000, "shares_outstanding": 483376961, "goodwill_and_intangibles": 8773755000 }, "cash_flow": { "operating_cash_flow": 50979000, "capital_expenditure": 0, "free_cash_flow": 50979000, "dividends_paid": 143294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322423, "ticker_id": 3382, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:01.804995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "779773000", "ebitda": "786773000", "netIncome": "379796000", "grossProfit": "608569000", "depreciation": "None", "totalRevenue": "683059000", "costOfRevenue": "74490000", "interestIncome": "398786000", "incomeBeforeTax": "443215000", "interestExpense": "329158000", "operatingIncome": "779773000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "56530000", "reportedCurrency": "USD", "netInterestIncome": "69628000", "nonInterestIncome": "None", "operatingExpenses": "-171204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "105285000", "costofGoodsAndServicesSold": "74490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "253944000", "netIncomeFromContinuingOperations": "386685000" }, "balance": { "goodwill": "85199000", "inventory": "17975000", "commonStock": "4834000", "currentDebt": "None", "investments": "None", "totalAssets": "33858079000", "longTermDebt": "23618364000", "shortTermDebt": "545930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8688556000", "reportedCurrency": "USD", "retainedEarnings": "-236222000", "totalLiabilities": "26663395000", "otherCurrentAssets": "-6758491000", "totalCurrentAssets": "1369025000", "currentLongTermDebt": "None", "longTermInvestments": "9701000000", "shortTermInvestments": "9701000000", "currentNetReceivables": "2447918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18389556000", "currentAccountsPayable": "313854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24164294000", "totalShareholderEquity": "7134433000", "capitalLeaseObligations": "107501000", "otherCurrentLiabilities": "-313854000", "totalCurrentLiabilities": "545930000", "otherNonCurrentLiabilities": "1296097000", "totalNonCurrentLiabilities": "23618364000", "cashAndShortTermInvestments": "1369025000", "commonStockSharesOutstanding": "483376961", "intangibleAssetsExcludingGoodwill": "8688556000", "cashAndCashEquivalentsAtCarryingValue": "1369025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386685000", "profitLoss": "None", "dividendPayout": "143294000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50979000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73581000", "cashflowFromInvestment": "-236116000", "stockBasedCompensation": "-1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-111556000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 683059000, "cost_of_revenue": 74490000, "gross_profit": 608569000, "research_and_development": null, "selling_general_admin": 253944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 779773000, "depreciation_amortisation": 7000000, "ebitda": 786773000, "interest_expense": 329158000, "interest_income": null, "other_non_operating": null, "pretax_income": 443215000, "tax_provision": 56530000, "effective_tax_rate": null, "net_income": 379796000, "net_income_continuing_ops": 386685000, "net_income_to_common": 379796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1369025000, "short_term_investments": 9701000000, "net_receivables": 2447918000, "inventory": 17975000, "other_current_assets": null, "total_current_assets": 1369025000, "net_ppe": null, "goodwill": 85199000, "intangible_assets": 8688556000, "goodwill_and_intangibles": 8773755000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18389556000, "total_assets": 33858079000, "short_term_debt": 545930000, "accounts_payable": 313854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545930000, "long_term_debt": 23618364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23618364000, "total_liabilities": 26663395000, "total_debt": 24164294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236222000, "total_equity": 7134433000, "shares_outstanding": 483376961, "operating_cash_flow": 50979000, "stock_based_compensation": -1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236116000, "dividends_paid": 143294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73581000, "free_cash_flow": 50979000, "net_change_in_cash": -111556000 }, "raw_data": { "income": { "ebit": "779773000", "ebitda": "786773000", "netIncome": "379796000", "grossProfit": "608569000", "depreciation": "None", "totalRevenue": "683059000", "costOfRevenue": "74490000", "interestIncome": "398786000", "incomeBeforeTax": "443215000", "interestExpense": "329158000", "operatingIncome": "779773000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "56530000", "reportedCurrency": "USD", "netInterestIncome": "69628000", "nonInterestIncome": "None", "operatingExpenses": "-171204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "105285000", "costofGoodsAndServicesSold": "74490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "253944000", "netIncomeFromContinuingOperations": "386685000" }, "balance": { "goodwill": "85199000", "inventory": "17975000", "commonStock": "4834000", "currentDebt": "None", "investments": "None", "totalAssets": "33858079000", "longTermDebt": "23618364000", "shortTermDebt": "545930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8688556000", "reportedCurrency": "USD", "retainedEarnings": "-236222000", "totalLiabilities": "26663395000", "otherCurrentAssets": "-6758491000", "totalCurrentAssets": "1369025000", "currentLongTermDebt": "None", "longTermInvestments": "9701000000", "shortTermInvestments": "9701000000", "currentNetReceivables": "2447918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18389556000", "currentAccountsPayable": "313854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24164294000", "totalShareholderEquity": "7134433000", "capitalLeaseObligations": "107501000", "otherCurrentLiabilities": "-313854000", "totalCurrentLiabilities": "545930000", "otherNonCurrentLiabilities": "1296097000", "totalNonCurrentLiabilities": "23618364000", "cashAndShortTermInvestments": "1369025000", "commonStockSharesOutstanding": "483376961", "intangibleAssetsExcludingGoodwill": "8688556000", "cashAndCashEquivalentsAtCarryingValue": "1369025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386685000", "profitLoss": "None", "dividendPayout": "143294000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50979000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73581000", "cashflowFromInvestment": "-236116000", "stockBasedCompensation": "-1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-111556000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }