{ "ticker": { "uuid": "4244064a-20b6-4f2e-ae01-2cd6295d6c1e", "symbol": "GCTK", "name": "GlucoTrack Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/4244064a-20b6-4f2e-ae01-2cd6295d6c1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4244064a-20b6-4f2e-ae01-2cd6295d6c1e/" }, "ticker_metadata": { "id": 6219, "uuid": "4244064a-20b6-4f2e-ae01-2cd6295d6c1e", "symbol": "GCTK", "name": "GlucoTrack Inc", "asset_type": "equity", "market_cap": 4162400, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "GlucoTrack, Inc., a medical device company, designs, develops and markets noninvasive glucose monitoring devices for people with diabetes and prediabetes in Europe and Asia Pacific. The company is headquartered in Or Yehuda, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4244064a-20b6-4f2e-ae01-2cd6295d6c1e", "symbol": "GCTK", "name": "GlucoTrack Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/4244064a-20b6-4f2e-ae01-2cd6295d6c1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4244064a-20b6-4f2e-ae01-2cd6295d6c1e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "coverage": 0.606, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 0.61, "market_cap": 992705.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 19.8461, "piotroski_f_score": 3, "momentum_12_1": -0.9074, "volatility_252d": 1.6363 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.653775+00:00", "batch_id": "" }, "size": { "price_close": 0.606, "market_cap": 992705.568, "market_cap_usd": 992705.568, "enterprise_value": null, "shares_outstanding": 1638128, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.061, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 19.8461, "roa": -3.8772, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9629, "accruals_ratio": -0.124, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.3893, "revenue_stability_5y": 1.9764, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0129, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -6.1187, "net_debt_to_ebitda": 0.2193, "debt_to_assets": 0.0592, "interest_coverage": null, "current_ratio": 0.847, "quick_ratio": 0.847, "net_debt": -3671000, "local_beta": 0.0003, "volatility_252d": 1.6363, "volatility_60d": 2.4564, "max_drawdown_12m": -0.9528, "risk_adjusted_momentum": -0.5545 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2429, "price_return_3m": -0.5987, "price_return_6m": -0.899, "price_return_9m": -0.8761, "price_return_12m": -0.9299, "price_return_12m_ex1m": -0.9074, "momentum_6m": -0.899, "momentum_12m": -0.9299, "momentum_12_1": -0.9074, "distance_from_52w_high": -0.9428, "distance_from_52w_low": 0.212, "relative_strength": -1.0878 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -56000, "ebit_ttm": -16795000, "ebitda_ttm": -16739000, "net_income_ttm": -16889000, "eps_diluted_ttm": -10.3099, "operating_cash_flow_ttm": -16349000, "capital_expenditure_ttm": 87000, "fcf_ttm": -16262000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3929000, "total_current_assets": 4214000, "total_current_liabilities": 4975000, "net_ppe": null, "total_assets": 4356000, "total_debt": 258000, "total_equity": -851000, "net_working_capital": -4664000, "book_value_per_share": -0.5195, "retained_earnings": -156172000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.52, "os_score": 0.58, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.606, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1317, "ticker_id": 6219, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.653775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.606, "market_cap": 992705.568, "market_cap_usd": 992705.568, "enterprise_value": null, "shares_outstanding": 1638128, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.06104449, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 19.84606345, "roa": -3.8771809, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.96287524, "accruals_ratio": -0.12396694, "sbc_to_revenue": null, "debt_to_equity": -6.1186839, "net_debt_to_ebitda": 0.2193082, "debt_to_assets": 0.05922865, "interest_coverage": null, "current_ratio": 0.84703518, "quick_ratio": 0.84703518, "net_debt": -3671000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.389306, "revenue_stability_5y": 1.976362, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24287856, "price_return_3m": -0.5986755, "price_return_6m": -0.899, "price_return_9m": -0.87607362, "price_return_12m": -0.92986111, "price_return_12m_ex1m": -0.90736111, "distance_from_52w_high": -0.9427762, "distance_from_52w_low": 0.212, "relative_strength": -1.08780216, "local_beta": 0.0003, "volatility_252d": 1.636301, "volatility_60d": 2.456405, "max_drawdown_12m": -0.95278565, "revenue_ttm": 0, "gross_profit_ttm": -56000, "ebit_ttm": -16795000, "ebitda_ttm": -16739000, "net_income_ttm": -16889000, "eps_diluted_ttm": -10.30993915, "operating_cash_flow_ttm": -16349000, "capital_expenditure_ttm": 87000, "fcf_ttm": -16262000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3929000, "total_current_assets": 4214000, "total_current_liabilities": 4975000, "net_ppe": null, "total_assets": 4356000, "total_debt": 258000, "total_equity": -851000, "net_working_capital": -4664000, "book_value_per_share": -0.51949542, "retained_earnings": -156172000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.61, "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 19.8461, "momentum_12_1": -0.9074, "complete_fields": { "id": 1317, "ticker_id": 6219, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.653775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.606, "market_cap": 992705.568, "market_cap_usd": 992705.568, "enterprise_value": null, "shares_outstanding": 1638128, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.06104449, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 19.84606345, "roa": -3.8771809, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.96287524, "accruals_ratio": -0.12396694, "sbc_to_revenue": null, "debt_to_equity": -6.1186839, "net_debt_to_ebitda": 0.2193082, "debt_to_assets": 0.05922865, "interest_coverage": null, "current_ratio": 0.84703518, "quick_ratio": 0.84703518, "net_debt": -3671000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.389306, "revenue_stability_5y": 1.976362, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24287856, "price_return_3m": -0.5986755, "price_return_6m": -0.899, "price_return_9m": -0.87607362, "price_return_12m": -0.92986111, "price_return_12m_ex1m": -0.90736111, "distance_from_52w_high": -0.9427762, "distance_from_52w_low": 0.212, "relative_strength": -1.08780216, "local_beta": 0.0003, "volatility_252d": 1.636301, "volatility_60d": 2.456405, "max_drawdown_12m": -0.95278565, "revenue_ttm": 0, "gross_profit_ttm": -56000, "ebit_ttm": -16795000, "ebitda_ttm": -16739000, "net_income_ttm": -16889000, "eps_diluted_ttm": -10.30993915, "operating_cash_flow_ttm": -16349000, "capital_expenditure_ttm": 87000, "fcf_ttm": -16262000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3929000, "total_current_assets": 4214000, "total_current_liabilities": 4975000, "net_ppe": null, "total_assets": 4356000, "total_debt": 258000, "total_equity": -851000, "net_working_capital": -4664000, "book_value_per_share": -0.51949542, "retained_earnings": -156172000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16090000, "ebitda": -16048000, "pretax_income": -19388000, "tax_provision": null, "net_income": -19388000, "net_income_to_common": -19388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7383000, "total_current_assets": 7667000, "total_assets": 7838000, "short_term_debt": 28000, "long_term_debt": 231000, "total_debt": 259000, "total_liabilities": 5010000, "total_equity": 2828000, "shares_outstanding": 899410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15240000, "capital_expenditure": 96000, "free_cash_flow": -15144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79122, "ticker_id": 6219, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16090000", "ebitda": "-16048000", "netIncome": "-19388000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-19388000", "interestExpense": "None", "operatingIncome": "-16090000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-57000", "nonInterestIncome": "None", "operatingExpenses": "16090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "6277000", "netIncomeFromContinuingOperations": "-19388000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7838000", "longTermDebt": "231000", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151838000", "totalLiabilities": "5010000", "otherCurrentAssets": "284000", "totalCurrentAssets": "7667000", "currentLongTermDebt": "3182000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171000", "currentAccountsPayable": "1317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33000", "totalShareholderEquity": "2828000", "capitalLeaseObligations": "33000", "otherCurrentLiabilities": "3428000", "totalCurrentLiabilities": "4773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237000", "cashAndShortTermInvestments": "7383000", "commonStockSharesOutstanding": "899410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15240000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17043000", "cashflowFromInvestment": "-96000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9813000, "selling_general_admin": 6277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16090000, "depreciation_amortisation": 42000, "ebitda": -16048000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19388000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19388000, "net_income_continuing_ops": -19388000, "net_income_to_common": -19388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7383000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7667000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171000, "total_assets": 7838000, "short_term_debt": 28000, "accounts_payable": 1317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4773000, "long_term_debt": 231000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237000, "total_liabilities": 5010000, "total_debt": 259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151838000, "total_equity": 2828000, "shares_outstanding": 899410, "operating_cash_flow": -15240000, "stock_based_compensation": 211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17043000, "free_cash_flow": -15144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16090000", "ebitda": "-16048000", "netIncome": "-19388000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-19388000", "interestExpense": "None", "operatingIncome": "-16090000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-57000", "nonInterestIncome": "None", "operatingExpenses": "16090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "6277000", "netIncomeFromContinuingOperations": "-19388000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7838000", "longTermDebt": "231000", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151838000", "totalLiabilities": "5010000", "otherCurrentAssets": "284000", "totalCurrentAssets": "7667000", "currentLongTermDebt": "3182000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171000", "currentAccountsPayable": "1317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33000", "totalShareholderEquity": "2828000", "capitalLeaseObligations": "33000", "otherCurrentLiabilities": "3428000", "totalCurrentLiabilities": "4773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237000", "cashAndShortTermInvestments": "7383000", "commonStockSharesOutstanding": "899410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15240000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17043000", "cashflowFromInvestment": "-96000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 36000, "gross_profit": -36000, "ebit": -14547000, "ebitda": -14511000, "pretax_income": -22597000, "tax_provision": 22597000, "net_income": -22597000, "net_income_to_common": -22597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5617000, "total_current_assets": 5768000, "total_assets": 5932000, "short_term_debt": 31000, "long_term_debt": 203000, "total_debt": 234000, "total_liabilities": 18932000, "total_equity": -13000000, "shares_outstanding": 371910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12490000, "capital_expenditure": 104000, "free_cash_flow": -12386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79127, "ticker_id": 6219, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14547000", "ebitda": "-14511000", "netIncome": "-22597000", "grossProfit": "-36000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36000", "interestIncome": "62000", "incomeBeforeTax": "-22597000", "interestExpense": "628000", "operatingIncome": "-14547000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22597000", "reportedCurrency": "USD", "netInterestIncome": "-566000", "nonInterestIncome": "None", "operatingExpenses": "14547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "4655000", "netIncomeFromContinuingOperations": "-22597000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5932000", "longTermDebt": "203000", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132450000", "totalLiabilities": "18932000", "otherCurrentAssets": "151000", "totalCurrentAssets": "5768000", "currentLongTermDebt": "5000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164000", "currentAccountsPayable": "992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267000", "totalShareholderEquity": "-13000000", "capitalLeaseObligations": "59000", "otherCurrentLiabilities": "252000", "totalCurrentLiabilities": "1275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17657000", "cashAndShortTermInvestments": "5617000", "commonStockSharesOutstanding": "371910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12490000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13743000", "cashflowFromInvestment": "-104000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 36000, "gross_profit": -36000, "research_and_development": 9499000, "selling_general_admin": 4655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14547000, "depreciation_amortisation": 36000, "ebitda": -14511000, "interest_expense": 628000, "interest_income": null, "other_non_operating": null, "pretax_income": -22597000, "tax_provision": 22597000, "effective_tax_rate": null, "net_income": -22597000, "net_income_continuing_ops": -22597000, "net_income_to_common": -22597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5617000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5768000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164000, "total_assets": 5932000, "short_term_debt": 31000, "accounts_payable": 992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1275000, "long_term_debt": 203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17657000, "total_liabilities": 18932000, "total_debt": 234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132450000, "total_equity": -13000000, "shares_outstanding": 371910, "operating_cash_flow": -12490000, "stock_based_compensation": 173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13743000, "free_cash_flow": -12386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14547000", "ebitda": "-14511000", "netIncome": "-22597000", "grossProfit": "-36000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36000", "interestIncome": "62000", "incomeBeforeTax": "-22597000", "interestExpense": "628000", "operatingIncome": "-14547000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22597000", "reportedCurrency": "USD", "netInterestIncome": "-566000", "nonInterestIncome": "None", "operatingExpenses": "14547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "4655000", "netIncomeFromContinuingOperations": "-22597000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5932000", "longTermDebt": "203000", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132450000", "totalLiabilities": "18932000", "otherCurrentAssets": "151000", "totalCurrentAssets": "5768000", "currentLongTermDebt": "5000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164000", "currentAccountsPayable": "992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267000", "totalShareholderEquity": "-13000000", "capitalLeaseObligations": "59000", "otherCurrentLiabilities": "252000", "totalCurrentLiabilities": "1275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17657000", "cashAndShortTermInvestments": "5617000", "commonStockSharesOutstanding": "371910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12490000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13743000", "cashflowFromInvestment": "-104000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "ebit": -7097000, "ebitda": -7084000, "pretax_income": -7097000, "tax_provision": 855000, "net_income": -7097000, "net_income_to_common": -7097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4492000, "total_current_assets": 4868000, "total_assets": 4905000, "short_term_debt": null, "long_term_debt": 196000, "total_debt": 196000, "total_liabilities": 1708000, "total_equity": 3197000, "shares_outstanding": 207603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6558000, "capital_expenditure": 0, "free_cash_flow": -6558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79132, "ticker_id": 6219, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7097000", "ebitda": "-7084000", "netIncome": "-7097000", "grossProfit": "-13000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13000", "interestIncome": "7000", "incomeBeforeTax": "-7097000", "interestExpense": "0", "operatingIncome": "-7104000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "855000", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "7104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "2275000", "netIncomeFromContinuingOperations": "-5972000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4905000", "longTermDebt": "196000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109853000", "totalLiabilities": "1708000", "otherCurrentAssets": "376000", "totalCurrentAssets": "4868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37000", "currentAccountsPayable": "839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196000", "totalShareholderEquity": "3197000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "673000", "totalCurrentLiabilities": "1512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196000", "cashAndShortTermInvestments": "4492000", "commonStockSharesOutstanding": "207603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6558000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8730000", "cashflowFromInvestment": "None", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "research_and_development": 4704000, "selling_general_admin": 2275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7097000, "depreciation_amortisation": 13000, "ebitda": -7084000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7097000, "tax_provision": 855000, "effective_tax_rate": null, "net_income": -7097000, "net_income_continuing_ops": -5972000, "net_income_to_common": -7097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4492000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37000, "total_assets": 4905000, "short_term_debt": null, "accounts_payable": 839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1512000, "long_term_debt": 196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196000, "total_liabilities": 1708000, "total_debt": 196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109853000, "total_equity": 3197000, "shares_outstanding": 207603, "operating_cash_flow": -6558000, "stock_based_compensation": 281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8730000, "free_cash_flow": -6558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7097000", "ebitda": "-7084000", "netIncome": "-7097000", "grossProfit": "-13000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13000", "interestIncome": "7000", "incomeBeforeTax": "-7097000", "interestExpense": "0", "operatingIncome": "-7104000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "855000", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "7104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "2275000", "netIncomeFromContinuingOperations": "-5972000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4905000", "longTermDebt": "196000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109853000", "totalLiabilities": "1708000", "otherCurrentAssets": "376000", "totalCurrentAssets": "4868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37000", "currentAccountsPayable": "839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196000", "totalShareholderEquity": "3197000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "673000", "totalCurrentLiabilities": "1512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196000", "cashAndShortTermInvestments": "4492000", "commonStockSharesOutstanding": "207603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6558000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8730000", "cashflowFromInvestment": "None", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 23000, "gross_profit": -23000, "ebit": -4432000, "ebitda": -4409000, "pretax_income": -4435000, "tax_provision": 3000, "net_income": -4435000, "net_income_to_common": -4435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2312000, "total_current_assets": 2379000, "total_assets": 2438000, "short_term_debt": null, "long_term_debt": 195000, "total_debt": 195000, "total_liabilities": 1208000, "total_equity": 1230000, "shares_outstanding": 154746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3729000, "capital_expenditure": 1000, "free_cash_flow": -3728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79137, "ticker_id": 6219, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4432000", "ebitda": "-4409000", "netIncome": "-4435000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23000", "interestIncome": "11000", "incomeBeforeTax": "-4435000", "interestExpense": "3000", "operatingIncome": "-4432000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "4432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "2454000", "netIncomeFromContinuingOperations": "-4435000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2438000", "longTermDebt": "195000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101901000", "totalLiabilities": "1208000", "otherCurrentAssets": "67000", "totalCurrentAssets": "2379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59000", "currentAccountsPayable": "672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40000", "shortLongTermDebtTotal": "195000", "totalShareholderEquity": "1230000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "341000", "totalCurrentLiabilities": "1013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195000", "cashAndShortTermInvestments": "2312000", "commonStockSharesOutstanding": "154746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "299000", "operatingCashflow": "-3729000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1000", "stockBasedCompensation": "439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 23000, "gross_profit": -23000, "research_and_development": 1967000, "selling_general_admin": 2454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4432000, "depreciation_amortisation": 23000, "ebitda": -4409000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -4435000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -4435000, "net_income_continuing_ops": -4435000, "net_income_to_common": -4435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2312000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2379000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59000, "total_assets": 2438000, "short_term_debt": null, "accounts_payable": 672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1013000, "long_term_debt": 195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195000, "total_liabilities": 1208000, "total_debt": 195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101901000, "total_equity": 1230000, "shares_outstanding": 154746, "operating_cash_flow": -3729000, "stock_based_compensation": 439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4432000", "ebitda": "-4409000", "netIncome": "-4435000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23000", "interestIncome": "11000", "incomeBeforeTax": "-4435000", "interestExpense": "3000", "operatingIncome": "-4432000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "4432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "2454000", "netIncomeFromContinuingOperations": "-4435000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2438000", "longTermDebt": "195000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101901000", "totalLiabilities": "1208000", "otherCurrentAssets": "67000", "totalCurrentAssets": "2379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59000", "currentAccountsPayable": "672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40000", "shortLongTermDebtTotal": "195000", "totalShareholderEquity": "1230000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "341000", "totalCurrentLiabilities": "1013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195000", "cashAndShortTermInvestments": "2312000", "commonStockSharesOutstanding": "154746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "299000", "operatingCashflow": "-3729000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1000", "stockBasedCompensation": "439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 42000, "gross_profit": -42000, "ebit": -3981000, "ebitda": -3939000, "pretax_income": -4067000, "tax_provision": 33000, "net_income": -4067000, "net_income_to_common": -4067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6062000, "total_current_assets": 6105000, "total_assets": 6265000, "short_term_debt": 23000, "long_term_debt": 210000, "total_debt": 233000, "total_liabilities": 1110000, "total_equity": 5155000, "shares_outstanding": 154508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3769000, "capital_expenditure": 5000, "free_cash_flow": -3764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79142, "ticker_id": 6219, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3981000", "ebitda": "-3939000", "netIncome": "-4067000", "grossProfit": "-42000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "42000", "interestIncome": "26000", "incomeBeforeTax": "-4067000", "interestExpense": "4159000", "operatingIncome": "-4040000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "4040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "2118000", "netIncomeFromContinuingOperations": "-4067000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "6265000", "longTermDebt": "210000", "shortTermDebt": "23000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97466000", "totalLiabilities": "1110000", "otherCurrentAssets": "43000", "totalCurrentAssets": "6105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160000", "currentAccountsPayable": "631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109000", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "5155000", "capitalLeaseObligations": "40000", "otherCurrentLiabilities": "229000", "totalCurrentLiabilities": "883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227000", "cashAndShortTermInvestments": "6062000", "commonStockSharesOutstanding": "154508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "293000", "operatingCashflow": "-3769000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 42000, "gross_profit": -42000, "research_and_development": 1810000, "selling_general_admin": 2118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3981000, "depreciation_amortisation": 42000, "ebitda": -3939000, "interest_expense": 4159000, "interest_income": null, "other_non_operating": null, "pretax_income": -4067000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -4067000, "net_income_continuing_ops": -4067000, "net_income_to_common": -4067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6062000, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 6105000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160000, "total_assets": 6265000, "short_term_debt": 23000, "accounts_payable": 631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 883000, "long_term_debt": 210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227000, "total_liabilities": 1110000, "total_debt": 233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97466000, "total_equity": 5155000, "shares_outstanding": 154508, "operating_cash_flow": -3769000, "stock_based_compensation": 223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3981000", "ebitda": "-3939000", "netIncome": "-4067000", "grossProfit": "-42000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "42000", "interestIncome": "26000", "incomeBeforeTax": "-4067000", "interestExpense": "4159000", "operatingIncome": "-4040000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "4040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "2118000", "netIncomeFromContinuingOperations": "-4067000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "6265000", "longTermDebt": "210000", "shortTermDebt": "23000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97466000", "totalLiabilities": "1110000", "otherCurrentAssets": "43000", "totalCurrentAssets": "6105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160000", "currentAccountsPayable": "631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109000", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "5155000", "capitalLeaseObligations": "40000", "otherCurrentLiabilities": "229000", "totalCurrentLiabilities": "883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227000", "cashAndShortTermInvestments": "6062000", "commonStockSharesOutstanding": "154508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "293000", "operatingCashflow": "-3769000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 70778, "cost_of_revenue": 47000, "gross_profit": -47000, "ebit": -3132000, "ebitda": -3085000, "pretax_income": -2696000, "tax_provision": -98000, "net_income": -2696000, "net_income_to_common": -2696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9823000, "total_current_assets": 10229000, "total_assets": 10606000, "short_term_debt": 84000, "long_term_debt": 197000, "total_debt": 281000, "total_liabilities": 1624000, "total_equity": 8982000, "shares_outstanding": 150792, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3501000, "capital_expenditure": 53000, "free_cash_flow": -3448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79147, "ticker_id": 6219, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3132000", "ebitda": "-3085000", "netIncome": "-2696000", "grossProfit": "-47000", "depreciation": "None", "totalRevenue": "70778", "costOfRevenue": "47000", "interestIncome": "98000", "incomeBeforeTax": "-2696000", "interestExpense": "98000", "operatingIncome": "-3132000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-98000", "reportedCurrency": "USD", "netInterestIncome": "98000", "nonInterestIncome": "None", "operatingExpenses": "3132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "1142000", "netIncomeFromContinuingOperations": "-2696000" }, "balance": { "goodwill": "None", "inventory": "284000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "10606000", "longTermDebt": "197000", "shortTermDebt": "84000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93399000", "totalLiabilities": "1624000", "otherCurrentAssets": "56000", "totalCurrentAssets": "10229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377000", "currentAccountsPayable": "869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315000", "shortLongTermDebtTotal": "363000", "totalShareholderEquity": "8982000", "capitalLeaseObligations": "166000", "otherCurrentLiabilities": "392000", "totalCurrentLiabilities": "1345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279000", "cashAndShortTermInvestments": "9823000", "commonStockSharesOutstanding": "150792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-85000", "operatingCashflow": "-3501000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13009000", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70778, "cost_of_revenue": 47000, "gross_profit": -47000, "research_and_development": 1532000, "selling_general_admin": 1142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3132000, "depreciation_amortisation": 47000, "ebitda": -3085000, "interest_expense": 98000, "interest_income": null, "other_non_operating": null, "pretax_income": -2696000, "tax_provision": -98000, "effective_tax_rate": null, "net_income": -2696000, "net_income_continuing_ops": -2696000, "net_income_to_common": -2696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9823000, "short_term_investments": null, "net_receivables": 66000, "inventory": 284000, "other_current_assets": null, "total_current_assets": 10229000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377000, "total_assets": 10606000, "short_term_debt": 84000, "accounts_payable": 869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1345000, "long_term_debt": 197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279000, "total_liabilities": 1624000, "total_debt": 281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93399000, "total_equity": 8982000, "shares_outstanding": 150792, "operating_cash_flow": -3501000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13009000, "free_cash_flow": -3448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3132000", "ebitda": "-3085000", "netIncome": "-2696000", "grossProfit": "-47000", "depreciation": "None", "totalRevenue": "70778", "costOfRevenue": "47000", "interestIncome": "98000", "incomeBeforeTax": "-2696000", "interestExpense": "98000", "operatingIncome": "-3132000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-98000", "reportedCurrency": "USD", "netInterestIncome": "98000", "nonInterestIncome": "None", "operatingExpenses": "3132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "1142000", "netIncomeFromContinuingOperations": "-2696000" }, "balance": { "goodwill": "None", "inventory": "284000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "10606000", "longTermDebt": "197000", "shortTermDebt": "84000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93399000", "totalLiabilities": "1624000", "otherCurrentAssets": "56000", "totalCurrentAssets": "10229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377000", "currentAccountsPayable": "869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315000", "shortLongTermDebtTotal": "363000", "totalShareholderEquity": "8982000", "capitalLeaseObligations": "166000", "otherCurrentLiabilities": "392000", "totalCurrentLiabilities": "1345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279000", "cashAndShortTermInvestments": "9823000", "commonStockSharesOutstanding": "150792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-85000", "operatingCashflow": "-3501000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13009000", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 208000, "cost_of_revenue": 51000, "gross_profit": 208000, "ebit": -3506000, "ebitda": -3455000, "pretax_income": -3516000, "tax_provision": 43, "net_income": -3516000, "net_income_to_common": -3516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419000, "total_current_assets": 718000, "total_assets": 1096000, "short_term_debt": 142000, "long_term_debt": 190365, "total_debt": 332365, "total_liabilities": 2508000, "total_equity": -1412000, "shares_outstanding": 119176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3899087, "capital_expenditure": 23432, "free_cash_flow": -3875655, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79151, "ticker_id": 6219, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3506000", "ebitda": "-3455000", "netIncome": "-3516000", "grossProfit": "208000", "depreciation": "None", "totalRevenue": "208000", "costOfRevenue": "51000", "interestIncome": "None", "incomeBeforeTax": "-3516000", "interestExpense": "10000", "operatingIncome": "3506000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "43", "reportedCurrency": "USD", "netInterestIncome": "-7597", "nonInterestIncome": "None", "operatingExpenses": "-3298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "1491000", "netIncomeFromContinuingOperations": "-3516146" }, "balance": { "goodwill": "None", "inventory": "184000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1096000", "longTermDebt": "190365", "shortTermDebt": "142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90703000", "totalLiabilities": "2508000", "otherCurrentAssets": "45000", "totalCurrentAssets": "718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378000", "currentAccountsPayable": "1534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321000", "shortLongTermDebtTotal": "378000", "totalShareholderEquity": "-1412000", "capitalLeaseObligations": "187233", "otherCurrentLiabilities": "596000", "totalCurrentLiabilities": "2272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236000", "cashAndShortTermInvestments": "419000", "commonStockSharesOutstanding": "119176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3516146", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "953", "operatingCashflow": "-3899087", "capitalExpenditures": "23432", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4198574", "cashflowFromInvestment": "-23432", "stockBasedCompensation": "512385", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50590", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208000, "cost_of_revenue": 51000, "gross_profit": 208000, "research_and_development": 1606000, "selling_general_admin": 1491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3506000, "depreciation_amortisation": 51000, "ebitda": -3455000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -3516000, "tax_provision": 43, "effective_tax_rate": null, "net_income": -3516000, "net_income_continuing_ops": -3516146, "net_income_to_common": -3516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419000, "short_term_investments": null, "net_receivables": 70000, "inventory": 184000, "other_current_assets": null, "total_current_assets": 718000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 378000, "total_assets": 1096000, "short_term_debt": 142000, "accounts_payable": 1534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2272000, "long_term_debt": 190365, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236000, "total_liabilities": 2508000, "total_debt": 332365, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90703000, "total_equity": -1412000, "shares_outstanding": 119176, "operating_cash_flow": -3899087, "stock_based_compensation": 512385, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23432, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4198574, "free_cash_flow": -3875655, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3506000", "ebitda": "-3455000", "netIncome": "-3516000", "grossProfit": "208000", "depreciation": "None", "totalRevenue": "208000", "costOfRevenue": "51000", "interestIncome": "None", "incomeBeforeTax": "-3516000", "interestExpense": "10000", "operatingIncome": "3506000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "43", "reportedCurrency": "USD", "netInterestIncome": "-7597", "nonInterestIncome": "None", "operatingExpenses": "-3298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "1491000", "netIncomeFromContinuingOperations": "-3516146" }, "balance": { "goodwill": "None", "inventory": "184000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1096000", "longTermDebt": "190365", "shortTermDebt": "142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90703000", "totalLiabilities": "2508000", "otherCurrentAssets": "45000", "totalCurrentAssets": "718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378000", "currentAccountsPayable": "1534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321000", "shortLongTermDebtTotal": "378000", "totalShareholderEquity": "-1412000", "capitalLeaseObligations": "187233", "otherCurrentLiabilities": "596000", "totalCurrentLiabilities": "2272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236000", "cashAndShortTermInvestments": "419000", "commonStockSharesOutstanding": "119176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3516146", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "953", "operatingCashflow": "-3899087", "capitalExpenditures": "23432", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4198574", "cashflowFromInvestment": "-23432", "stockBasedCompensation": "512385", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50590", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 43488, "cost_of_revenue": 95563, "gross_profit": -52075, "ebit": -6697130, "ebitda": -6638341, "pretax_income": -6715420, "tax_provision": -13235730, "net_income": -6715420, "net_income_to_common": -6715420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97079, "total_current_assets": 314145, "total_assets": 688186, "short_term_debt": null, "long_term_debt": 168221, "total_debt": 168221, "total_liabilities": 3561487, "total_equity": -2873301, "shares_outstanding": 645910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4892277, "capital_expenditure": 5371, "free_cash_flow": -4886906, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79155, "ticker_id": 6219, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6697130", "ebitda": "-6638341", "netIncome": "-6715420", "grossProfit": "-52075", "depreciation": "None", "totalRevenue": "43488", "costOfRevenue": "95563", "interestIncome": "None", "incomeBeforeTax": "-6715420", "interestExpense": "18290", "operatingIncome": "6538600", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-13235730", "reportedCurrency": "USD", "netInterestIncome": "-17363", "nonInterestIncome": "None", "operatingExpenses": "-6495112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3032863", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58789", "sellingGeneralAndAdministrative": "3475305", "netIncomeFromContinuingOperations": "-6715420" }, "balance": { "goodwill": "None", "inventory": "171000", "commonStock": "141638", "currentDebt": "None", "investments": "None", "totalAssets": "688186", "longTermDebt": "168221", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87186783", "totalLiabilities": "3561487", "otherCurrentAssets": "23288", "totalCurrentAssets": "314145", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22779", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374041", "currentAccountsPayable": "2064259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149779", "shortLongTermDebtTotal": "168221", "totalShareholderEquity": "-2873301", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1157350", "totalCurrentLiabilities": "3221609", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "339878", "cashAndShortTermInvestments": "97079", "commonStockSharesOutstanding": "645910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6715420", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "720378", "operatingCashflow": "-4892277", "capitalExpenditures": "5371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4961862", "cashflowFromInvestment": "-5371", "stockBasedCompensation": "705248", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58789", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43488, "cost_of_revenue": 95563, "gross_profit": -52075, "research_and_development": 3032863, "selling_general_admin": 3475305, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6697130, "depreciation_amortisation": 58789, "ebitda": -6638341, "interest_expense": 18290, "interest_income": null, "other_non_operating": null, "pretax_income": -6715420, "tax_provision": -13235730, "effective_tax_rate": null, "net_income": -6715420, "net_income_continuing_ops": -6715420, "net_income_to_common": -6715420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97079, "short_term_investments": null, "net_receivables": 22779, "inventory": 171000, "other_current_assets": null, "total_current_assets": 314145, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374041, "total_assets": 688186, "short_term_debt": null, "accounts_payable": 2064259, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3221609, "long_term_debt": 168221, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339878, "total_liabilities": 3561487, "total_debt": 168221, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87186783, "total_equity": -2873301, "shares_outstanding": 645910, "operating_cash_flow": -4892277, "stock_based_compensation": 705248, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5371, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5371, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4961862, "free_cash_flow": -4886906, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6697130", "ebitda": "-6638341", "netIncome": "-6715420", "grossProfit": "-52075", "depreciation": "None", "totalRevenue": "43488", "costOfRevenue": "95563", "interestIncome": "None", "incomeBeforeTax": "-6715420", "interestExpense": "18290", "operatingIncome": "6538600", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-13235730", "reportedCurrency": "USD", "netInterestIncome": "-17363", "nonInterestIncome": "None", "operatingExpenses": "-6495112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3032863", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58789", "sellingGeneralAndAdministrative": "3475305", "netIncomeFromContinuingOperations": "-6715420" }, "balance": { "goodwill": "None", "inventory": "171000", "commonStock": "141638", "currentDebt": "None", "investments": "None", "totalAssets": "688186", "longTermDebt": "168221", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87186783", "totalLiabilities": "3561487", "otherCurrentAssets": "23288", "totalCurrentAssets": "314145", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22779", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374041", "currentAccountsPayable": "2064259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149779", "shortLongTermDebtTotal": "168221", "totalShareholderEquity": "-2873301", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1157350", "totalCurrentLiabilities": "3221609", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "339878", "cashAndShortTermInvestments": "97079", "commonStockSharesOutstanding": "645910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6715420", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "720378", "operatingCashflow": "-4892277", "capitalExpenditures": "5371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4961862", "cashflowFromInvestment": "-5371", "stockBasedCompensation": "705248", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58789", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "ebit": -4203000, "ebitda": -4181000, "pretax_income": -4334000, "tax_provision": null, "net_income": -4334000, "net_income_to_common": -4334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3929000, "total_current_assets": 4214000, "total_assets": 4356000, "short_term_debt": 26000, "long_term_debt": 232000, "total_debt": 258000, "total_liabilities": 5207000, "total_equity": -851000, "shares_outstanding": 1638128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4048000, "capital_expenditure": 0, "free_cash_flow": -4048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79120, "ticker_id": 6219, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4203000", "ebitda": "-4181000", "netIncome": "-4334000", "grossProfit": "-22000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22000", "interestIncome": "None", "incomeBeforeTax": "-4334000", "interestExpense": "None", "operatingIncome": "-4203000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "2071000", "netIncomeFromContinuingOperations": "-4334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4356000", "longTermDebt": "232000", "shortTermDebt": "26000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156172000", "totalLiabilities": "5207000", "otherCurrentAssets": "285000", "totalCurrentAssets": "4214000", "currentLongTermDebt": "3330000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142000", "currentAccountsPayable": "1299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000", "totalShareholderEquity": "-851000", "capitalLeaseObligations": "26000", "otherCurrentLiabilities": "3650000", "totalCurrentLiabilities": "4975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232000", "cashAndShortTermInvestments": "3929000", "commonStockSharesOutstanding": "1638128", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4048000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "591000", "cashflowFromInvestment": "None", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "research_and_development": 2132000, "selling_general_admin": 2071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4203000, "depreciation_amortisation": 22000, "ebitda": -4181000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4334000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4334000, "net_income_continuing_ops": -4334000, "net_income_to_common": -4334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3929000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4214000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142000, "total_assets": 4356000, "short_term_debt": 26000, "accounts_payable": 1299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4975000, "long_term_debt": 232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232000, "total_liabilities": 5207000, "total_debt": 258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156172000, "total_equity": -851000, "shares_outstanding": 1638128, "operating_cash_flow": -4048000, "stock_based_compensation": 61000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 591000, "free_cash_flow": -4048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4203000", "ebitda": "-4181000", "netIncome": "-4334000", "grossProfit": "-22000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22000", "interestIncome": "None", "incomeBeforeTax": "-4334000", "interestExpense": "None", "operatingIncome": "-4203000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "2071000", "netIncomeFromContinuingOperations": "-4334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4356000", "longTermDebt": "232000", "shortTermDebt": "26000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156172000", "totalLiabilities": "5207000", "otherCurrentAssets": "285000", "totalCurrentAssets": "4214000", "currentLongTermDebt": "3330000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142000", "currentAccountsPayable": "1299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000", "totalShareholderEquity": "-851000", "capitalLeaseObligations": "26000", "otherCurrentLiabilities": "3650000", "totalCurrentLiabilities": "4975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232000", "cashAndShortTermInvestments": "3929000", "commonStockSharesOutstanding": "1638128", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4048000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "591000", "cashflowFromInvestment": "None", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14000, "gross_profit": -14000, "ebit": -3487000, "ebitda": -3473000, "pretax_income": -3628000, "tax_provision": null, "net_income": -3628000, "net_income_to_common": -3628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7383000, "total_current_assets": 7667000, "total_assets": 7838000, "short_term_debt": 28000, "long_term_debt": 231000, "total_debt": 259000, "total_liabilities": 5010000, "total_equity": 2828000, "shares_outstanding": 899410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3936000, "capital_expenditure": 20000, "free_cash_flow": -3916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79121, "ticker_id": 6219, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3487000", "ebitda": "-3473000", "netIncome": "-3628000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14000", "interestIncome": "None", "incomeBeforeTax": "-3628000", "interestExpense": "125000", "operatingIncome": "-3487000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "3487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "2290000", "netIncomeFromContinuingOperations": "-3628000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7838000", "longTermDebt": "231000", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151838000", "totalLiabilities": "5010000", "otherCurrentAssets": "284000", "totalCurrentAssets": "7667000", "currentLongTermDebt": "3182000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171000", "currentAccountsPayable": "1317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33000", "totalShareholderEquity": "2828000", "capitalLeaseObligations": "33000", "otherCurrentLiabilities": "3428000", "totalCurrentLiabilities": "4773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237000", "cashAndShortTermInvestments": "7383000", "commonStockSharesOutstanding": "899410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3936000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3494000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14000, "gross_profit": -14000, "research_and_development": 1627000, "selling_general_admin": 2290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3487000, "depreciation_amortisation": 14000, "ebitda": -3473000, "interest_expense": 125000, "interest_income": null, "other_non_operating": null, "pretax_income": -3628000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3628000, "net_income_continuing_ops": -3628000, "net_income_to_common": -3628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7383000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7667000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171000, "total_assets": 7838000, "short_term_debt": 28000, "accounts_payable": 1317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4773000, "long_term_debt": 231000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237000, "total_liabilities": 5010000, "total_debt": 259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151838000, "total_equity": 2828000, "shares_outstanding": 899410, "operating_cash_flow": -3936000, "stock_based_compensation": 90000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3494000, "free_cash_flow": -3916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3487000", "ebitda": "-3473000", "netIncome": "-3628000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14000", "interestIncome": "None", "incomeBeforeTax": "-3628000", "interestExpense": "125000", "operatingIncome": "-3487000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "3487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "2290000", "netIncomeFromContinuingOperations": "-3628000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7838000", "longTermDebt": "231000", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151838000", "totalLiabilities": "5010000", "otherCurrentAssets": "284000", "totalCurrentAssets": "7667000", "currentLongTermDebt": "3182000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171000", "currentAccountsPayable": "1317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33000", "totalShareholderEquity": "2828000", "capitalLeaseObligations": "33000", "otherCurrentLiabilities": "3428000", "totalCurrentLiabilities": "4773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237000", "cashAndShortTermInvestments": "7383000", "commonStockSharesOutstanding": "899410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3936000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3494000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "ebit": -4309000, "ebitda": -4300000, "pretax_income": -4171000, "tax_provision": null, "net_income": -4171000, "net_income_to_common": -4171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7869000, "total_current_assets": 8106000, "total_assets": 8290000, "short_term_debt": 28000, "long_term_debt": 227000, "total_debt": 255000, "total_liabilities": 5539000, "total_equity": 2751000, "shares_outstanding": 899410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4621000, "capital_expenditure": 67000, "free_cash_flow": -4554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79123, "ticker_id": 6219, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4309000", "ebitda": "-4300000", "netIncome": "-4171000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "None", "incomeBeforeTax": "-4171000", "interestExpense": "None", "operatingIncome": "4309000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "-4309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "1024000", "netIncomeFromContinuingOperations": "-4171000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8290000", "longTermDebt": "227000", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148210000", "totalLiabilities": "5539000", "otherCurrentAssets": "237000", "totalCurrentAssets": "8106000", "currentLongTermDebt": "3031000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184000", "currentAccountsPayable": "1709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "2751000", "capitalLeaseObligations": "40000", "otherCurrentLiabilities": "3560000", "totalCurrentLiabilities": "5297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242000", "cashAndShortTermInvestments": "7869000", "commonStockSharesOutstanding": "899410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4621000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2994000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "research_and_development": 3165000, "selling_general_admin": 1024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4309000, "depreciation_amortisation": 9000, "ebitda": -4300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4171000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4171000, "net_income_continuing_ops": -4171000, "net_income_to_common": -4171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7869000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184000, "total_assets": 8290000, "short_term_debt": 28000, "accounts_payable": 1709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5297000, "long_term_debt": 227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242000, "total_liabilities": 5539000, "total_debt": 255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148210000, "total_equity": 2751000, "shares_outstanding": 899410, "operating_cash_flow": -4621000, "stock_based_compensation": 41000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2994000, "free_cash_flow": -4554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4309000", "ebitda": "-4300000", "netIncome": "-4171000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "None", "incomeBeforeTax": "-4171000", "interestExpense": "None", "operatingIncome": "4309000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "-4309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "1024000", "netIncomeFromContinuingOperations": "-4171000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8290000", "longTermDebt": "227000", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148210000", "totalLiabilities": "5539000", "otherCurrentAssets": "237000", "totalCurrentAssets": "8106000", "currentLongTermDebt": "3031000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184000", "currentAccountsPayable": "1709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "2751000", "capitalLeaseObligations": "40000", "otherCurrentLiabilities": "3560000", "totalCurrentLiabilities": "5297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242000", "cashAndShortTermInvestments": "7869000", "commonStockSharesOutstanding": "899410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4621000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2994000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "ebit": -4796000, "ebitda": -4785000, "pretax_income": -4756000, "tax_provision": null, "net_income": -4756000, "net_income_to_common": -4756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9555000, "total_current_assets": 10077000, "total_assets": 10210000, "short_term_debt": 27000, "long_term_debt": 221000, "total_debt": 248000, "total_liabilities": 3330000, "total_equity": 6880000, "shares_outstanding": 494504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3744000, "capital_expenditure": 0, "free_cash_flow": -3744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79124, "ticker_id": 6219, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4796000", "ebitda": "-4785000", "netIncome": "-4756000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "29000", "incomeBeforeTax": "-4756000", "interestExpense": "None", "operatingIncome": "-4796000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "4796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1464000", "netIncomeFromContinuingOperations": "-4756000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10210000", "longTermDebt": "221000", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144039000", "totalLiabilities": "3330000", "otherCurrentAssets": "522000", "totalCurrentAssets": "10077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133000", "currentAccountsPayable": "2644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267000", "totalShareholderEquity": "6880000", "capitalLeaseObligations": "46000", "otherCurrentLiabilities": "414000", "totalCurrentLiabilities": "3085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245000", "cashAndShortTermInvestments": "9555000", "commonStockSharesOutstanding": "494504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3744000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4160000", "cashflowFromInvestment": "None", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "research_and_development": 3150000, "selling_general_admin": 1464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4796000, "depreciation_amortisation": 11000, "ebitda": -4785000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4756000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4756000, "net_income_continuing_ops": -4756000, "net_income_to_common": -4756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9555000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10077000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133000, "total_assets": 10210000, "short_term_debt": 27000, "accounts_payable": 2644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3085000, "long_term_debt": 221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245000, "total_liabilities": 3330000, "total_debt": 248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144039000, "total_equity": 6880000, "shares_outstanding": 494504, "operating_cash_flow": -3744000, "stock_based_compensation": 40000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4160000, "free_cash_flow": -3744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4796000", "ebitda": "-4785000", "netIncome": "-4756000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "29000", "incomeBeforeTax": "-4756000", "interestExpense": "None", "operatingIncome": "-4796000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "4796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1464000", "netIncomeFromContinuingOperations": "-4756000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10210000", "longTermDebt": "221000", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144039000", "totalLiabilities": "3330000", "otherCurrentAssets": "522000", "totalCurrentAssets": "10077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133000", "currentAccountsPayable": "2644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267000", "totalShareholderEquity": "6880000", "capitalLeaseObligations": "46000", "otherCurrentLiabilities": "414000", "totalCurrentLiabilities": "3085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245000", "cashAndShortTermInvestments": "9555000", "commonStockSharesOutstanding": "494504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3744000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4160000", "cashflowFromInvestment": "None", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "ebit": -3498000, "ebitda": -3490000, "pretax_income": -6833000, "tax_provision": null, "net_income": -6833000, "net_income_to_common": -6833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9100000, "total_current_assets": 9455000, "total_assets": 9612000, "short_term_debt": 35000, "long_term_debt": 201000, "total_debt": 236000, "total_liabilities": 2354000, "total_equity": 7258000, "shares_outstanding": 371910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2939000, "capital_expenditure": 9000, "free_cash_flow": -2930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79125, "ticker_id": 6219, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3498000", "ebitda": "-3490000", "netIncome": "-6833000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "None", "incomeBeforeTax": "-6833000", "interestExpense": "None", "operatingIncome": "-3498000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "3498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1499000", "netIncomeFromContinuingOperations": "-6833000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "9612000", "longTermDebt": "201000", "shortTermDebt": "35000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139283000", "totalLiabilities": "2354000", "otherCurrentAssets": "355000", "totalCurrentAssets": "9455000", "currentLongTermDebt": "9000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157000", "currentAccountsPayable": "1612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262000", "totalShareholderEquity": "7258000", "capitalLeaseObligations": "52000", "otherCurrentLiabilities": "303000", "totalCurrentLiabilities": "1950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "404000", "cashAndShortTermInvestments": "9100000", "commonStockSharesOutstanding": "371910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2939000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6395000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "research_and_development": 1871000, "selling_general_admin": 1499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3498000, "depreciation_amortisation": 8000, "ebitda": -3490000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6833000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6833000, "net_income_continuing_ops": -6833000, "net_income_to_common": -6833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157000, "total_assets": 9612000, "short_term_debt": 35000, "accounts_payable": 1612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1950000, "long_term_debt": 201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404000, "total_liabilities": 2354000, "total_debt": 236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139283000, "total_equity": 7258000, "shares_outstanding": 371910, "operating_cash_flow": -2939000, "stock_based_compensation": 40000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6395000, "free_cash_flow": -2930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3498000", "ebitda": "-3490000", "netIncome": "-6833000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "None", "incomeBeforeTax": "-6833000", "interestExpense": "None", "operatingIncome": "-3498000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "3498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1499000", "netIncomeFromContinuingOperations": "-6833000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "9612000", "longTermDebt": "201000", "shortTermDebt": "35000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139283000", "totalLiabilities": "2354000", "otherCurrentAssets": "355000", "totalCurrentAssets": "9455000", "currentLongTermDebt": "9000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157000", "currentAccountsPayable": "1612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262000", "totalShareholderEquity": "7258000", "capitalLeaseObligations": "52000", "otherCurrentLiabilities": "303000", "totalCurrentLiabilities": "1950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "404000", "cashAndShortTermInvestments": "9100000", "commonStockSharesOutstanding": "371910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2939000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6395000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 24000, "cost_of_revenue": 14000, "gross_profit": -14000, "ebit": -11276000, "ebitda": -11262000, "pretax_income": -10094000, "tax_provision": 39276, "net_income": -10094000, "net_income_to_common": -10094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5617000, "total_current_assets": 5768000, "total_assets": 5932000, "short_term_debt": 31000, "long_term_debt": 203000, "total_debt": 234000, "total_liabilities": 18932000, "total_equity": -13000000, "shares_outstanding": 330171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3499000, "capital_expenditure": 0, "free_cash_flow": -3499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79126, "ticker_id": 6219, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11276000", "ebitda": "-11262000", "netIncome": "-10094000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "24000", "costOfRevenue": "14000", "interestIncome": "None", "incomeBeforeTax": "-10094000", "interestExpense": "None", "operatingIncome": "-25240000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39276", "reportedCurrency": "USD", "netInterestIncome": "1256000", "nonInterestIncome": "None", "operatingExpenses": "25240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "2035000", "netIncomeFromContinuingOperations": "-10094000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5932000", "longTermDebt": "203000", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132450000", "totalLiabilities": "18932000", "otherCurrentAssets": "151000", "totalCurrentAssets": "5768000", "currentLongTermDebt": "5000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164000", "currentAccountsPayable": "992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267000", "totalShareholderEquity": "-13000000", "capitalLeaseObligations": "59000", "otherCurrentLiabilities": "252000", "totalCurrentLiabilities": "1275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17657000", "cashAndShortTermInvestments": "5617000", "commonStockSharesOutstanding": "330171", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3499000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8783000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-66000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24000, "cost_of_revenue": 14000, "gross_profit": -14000, "research_and_development": 1699000, "selling_general_admin": 2035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11276000, "depreciation_amortisation": 14000, "ebitda": -11262000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10094000, "tax_provision": 39276, "effective_tax_rate": null, "net_income": -10094000, "net_income_continuing_ops": -10094000, "net_income_to_common": -10094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5617000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5768000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164000, "total_assets": 5932000, "short_term_debt": 31000, "accounts_payable": 992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1275000, "long_term_debt": 203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17657000, "total_liabilities": 18932000, "total_debt": 234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132450000, "total_equity": -13000000, "shares_outstanding": 330171, "operating_cash_flow": -3499000, "stock_based_compensation": -66000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8783000, "free_cash_flow": -3499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11276000", "ebitda": "-11262000", "netIncome": "-10094000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "24000", "costOfRevenue": "14000", "interestIncome": "None", "incomeBeforeTax": "-10094000", "interestExpense": "None", "operatingIncome": "-25240000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39276", "reportedCurrency": "USD", "netInterestIncome": "1256000", "nonInterestIncome": "None", "operatingExpenses": "25240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "2035000", "netIncomeFromContinuingOperations": "-10094000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5932000", "longTermDebt": "203000", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132450000", "totalLiabilities": "18932000", "otherCurrentAssets": "151000", "totalCurrentAssets": "5768000", "currentLongTermDebt": "5000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164000", "currentAccountsPayable": "992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267000", "totalShareholderEquity": "-13000000", "capitalLeaseObligations": "59000", "otherCurrentLiabilities": "252000", "totalCurrentLiabilities": "1275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17657000", "cashAndShortTermInvestments": "5617000", "commonStockSharesOutstanding": "330171", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3499000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8783000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-66000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -3251000, "ebitda": -3241000, "pretax_income": -5087000, "tax_provision": null, "net_income": -5087000, "net_income_to_common": -5087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346000, "total_current_assets": 642000, "total_assets": 826000, "short_term_debt": 2018000, "long_term_debt": 197000, "total_debt": 2215000, "total_liabilities": 4848000, "total_equity": -4022000, "shares_outstanding": 279744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4142000, "capital_expenditure": 33000, "free_cash_flow": -4109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79128, "ticker_id": 6219, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3251000", "ebitda": "-3241000", "netIncome": "-5087000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "None", "incomeBeforeTax": "-5087000", "interestExpense": "1848000", "operatingIncome": "3251000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1848000", "nonInterestIncome": "None", "operatingExpenses": "-3251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1063000", "netIncomeFromContinuingOperations": "-5087000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "826000", "longTermDebt": "197000", "shortTermDebt": "2018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122356000", "totalLiabilities": "4848000", "otherCurrentAssets": "296000", "totalCurrentAssets": "642000", "currentLongTermDebt": "1993000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184000", "currentAccountsPayable": "1857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2255000", "totalShareholderEquity": "-4022000", "capitalLeaseObligations": "65000", "otherCurrentLiabilities": "736000", "totalCurrentLiabilities": "4611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237000", "cashAndShortTermInvestments": "346000", "commonStockSharesOutstanding": "279744", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4142000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4380000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "research_and_development": 2063000, "selling_general_admin": 1063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3251000, "depreciation_amortisation": 10000, "ebitda": -3241000, "interest_expense": 1848000, "interest_income": null, "other_non_operating": null, "pretax_income": -5087000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5087000, "net_income_continuing_ops": -5087000, "net_income_to_common": -5087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 642000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184000, "total_assets": 826000, "short_term_debt": 2018000, "accounts_payable": 1857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4611000, "long_term_debt": 197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237000, "total_liabilities": 4848000, "total_debt": 2215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122356000, "total_equity": -4022000, "shares_outstanding": 279744, "operating_cash_flow": -4142000, "stock_based_compensation": 11000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4380000, "free_cash_flow": -4109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3251000", "ebitda": "-3241000", "netIncome": "-5087000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "None", "incomeBeforeTax": "-5087000", "interestExpense": "1848000", "operatingIncome": "3251000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1848000", "nonInterestIncome": "None", "operatingExpenses": "-3251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1063000", "netIncomeFromContinuingOperations": "-5087000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "826000", "longTermDebt": "197000", "shortTermDebt": "2018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122356000", "totalLiabilities": "4848000", "otherCurrentAssets": "296000", "totalCurrentAssets": "642000", "currentLongTermDebt": "1993000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184000", "currentAccountsPayable": "1857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2255000", "totalShareholderEquity": "-4022000", "capitalLeaseObligations": "65000", "otherCurrentLiabilities": "736000", "totalCurrentLiabilities": "4611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237000", "cashAndShortTermInvestments": "346000", "commonStockSharesOutstanding": "279744", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4142000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4380000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "ebit": -4491000, "ebitda": -4483000, "pretax_income": -4489000, "tax_provision": null, "net_income": -4489000, "net_income_to_common": -4489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159000, "total_current_assets": 442000, "total_assets": 608000, "short_term_debt": 62000, "long_term_debt": 191000, "total_debt": 253000, "total_liabilities": 3897000, "total_equity": -3289000, "shares_outstanding": 273787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1907000, "capital_expenditure": 12000, "free_cash_flow": -1895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79129, "ticker_id": 6219, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4491000", "ebitda": "-4483000", "netIncome": "-4489000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "2000", "incomeBeforeTax": "-4489000", "interestExpense": "None", "operatingIncome": "-4491000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "4491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "802000", "netIncomeFromContinuingOperations": "-4489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "608000", "longTermDebt": "191000", "shortTermDebt": "62000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117269000", "totalLiabilities": "3897000", "otherCurrentAssets": "283000", "totalCurrentAssets": "442000", "currentLongTermDebt": "12000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166000", "currentAccountsPayable": "2736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299000", "totalShareholderEquity": "-3289000", "capitalLeaseObligations": "71000", "otherCurrentLiabilities": "862000", "totalCurrentLiabilities": "3660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237000", "cashAndShortTermInvestments": "159000", "commonStockSharesOutstanding": "273787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1907000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "580000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "research_and_development": 3589000, "selling_general_admin": 802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4491000, "depreciation_amortisation": 8000, "ebitda": -4483000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4489000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4489000, "net_income_continuing_ops": -4489000, "net_income_to_common": -4489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166000, "total_assets": 608000, "short_term_debt": 62000, "accounts_payable": 2736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3660000, "long_term_debt": 191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237000, "total_liabilities": 3897000, "total_debt": 253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117269000, "total_equity": -3289000, "shares_outstanding": 273787, "operating_cash_flow": -1907000, "stock_based_compensation": 206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 580000, "free_cash_flow": -1895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4491000", "ebitda": "-4483000", "netIncome": "-4489000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "2000", "incomeBeforeTax": "-4489000", "interestExpense": "None", "operatingIncome": "-4491000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "4491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "802000", "netIncomeFromContinuingOperations": "-4489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "608000", "longTermDebt": "191000", "shortTermDebt": "62000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117269000", "totalLiabilities": "3897000", "otherCurrentAssets": "283000", "totalCurrentAssets": "442000", "currentLongTermDebt": "12000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166000", "currentAccountsPayable": "2736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299000", "totalShareholderEquity": "-3289000", "capitalLeaseObligations": "71000", "otherCurrentLiabilities": "862000", "totalCurrentLiabilities": "3660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237000", "cashAndShortTermInvestments": "159000", "commonStockSharesOutstanding": "273787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1907000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "580000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "ebit": -2951000, "ebitda": -2947000, "pretax_income": -2927000, "tax_provision": -39276, "net_income": -2927000, "net_income_to_common": -2927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1497000, "total_current_assets": 1937000, "total_assets": 2106000, "short_term_debt": 24000, "long_term_debt": 195000, "total_debt": 219000, "total_liabilities": 1730000, "total_equity": 376000, "shares_outstanding": 249598, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2942000, "capital_expenditure": 59000, "free_cash_flow": -2883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79130, "ticker_id": 6219, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2951000", "ebitda": "-2947000", "netIncome": "-2927000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-2927000", "interestExpense": "24000", "operatingIncome": "-2951000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-39276", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "2951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "733000", "netIncomeFromContinuingOperations": "-2927000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2106000", "longTermDebt": "195000", "shortTermDebt": "24000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112780000", "totalLiabilities": "1730000", "otherCurrentAssets": "440000", "totalCurrentAssets": "1937000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169000", "currentAccountsPayable": "1014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272000", "totalShareholderEquity": "376000", "capitalLeaseObligations": "77000", "otherCurrentLiabilities": "444000", "totalCurrentLiabilities": "1482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248000", "cashAndShortTermInvestments": "1497000", "commonStockSharesOutstanding": "249598", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2942000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "research_and_development": 2148000, "selling_general_admin": 733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2951000, "depreciation_amortisation": 4000, "ebitda": -2947000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -2927000, "tax_provision": -39276, "effective_tax_rate": null, "net_income": -2927000, "net_income_continuing_ops": -2927000, "net_income_to_common": -2927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1497000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1937000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169000, "total_assets": 2106000, "short_term_debt": 24000, "accounts_payable": 1014000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1482000, "long_term_debt": 195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248000, "total_liabilities": 1730000, "total_debt": 219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112780000, "total_equity": 376000, "shares_outstanding": 249598, "operating_cash_flow": -2942000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2951000", "ebitda": "-2947000", "netIncome": "-2927000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-2927000", "interestExpense": "24000", "operatingIncome": "-2951000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-39276", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "2951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "733000", "netIncomeFromContinuingOperations": "-2927000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2106000", "longTermDebt": "195000", "shortTermDebt": "24000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112780000", "totalLiabilities": "1730000", "otherCurrentAssets": "440000", "totalCurrentAssets": "1937000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169000", "currentAccountsPayable": "1014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272000", "totalShareholderEquity": "376000", "capitalLeaseObligations": "77000", "otherCurrentLiabilities": "444000", "totalCurrentLiabilities": "1482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248000", "cashAndShortTermInvestments": "1497000", "commonStockSharesOutstanding": "249598", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2942000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 42000, "cost_of_revenue": 21000, "gross_profit": 21000, "ebit": -2409000, "ebitda": -2417000, "pretax_income": -2412000, "tax_provision": 12000, "net_income": -2412000, "net_income_to_common": -2412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4492000, "total_current_assets": 4868000, "total_assets": 4905000, "short_term_debt": null, "long_term_debt": 196000, "total_debt": 196000, "total_liabilities": 1708000, "total_equity": 3197000, "shares_outstanding": 266622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2411000, "capital_expenditure": 0, "free_cash_flow": -2411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79131, "ticker_id": 6219, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2409000", "ebitda": "-2417000", "netIncome": "-2412000", "grossProfit": "21000", "depreciation": "None", "totalRevenue": "42000", "costOfRevenue": "21000", "interestIncome": "None", "incomeBeforeTax": "-2412000", "interestExpense": "1000", "operatingIncome": "-11791000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "11791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8000", "sellingGeneralAndAdministrative": "550000", "netIncomeFromContinuingOperations": "-2412000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4905000", "longTermDebt": "196000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109853000", "totalLiabilities": "1708000", "otherCurrentAssets": "376000", "totalCurrentAssets": "4868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37000", "currentAccountsPayable": "839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196000", "totalShareholderEquity": "3197000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "673000", "totalCurrentLiabilities": "1512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196000", "cashAndShortTermInvestments": "4492000", "commonStockSharesOutstanding": "266622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2411000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1985200000", "cashflowFromInvestment": "-2815000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42000, "cost_of_revenue": 21000, "gross_profit": 21000, "research_and_development": 1742000, "selling_general_admin": 550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2409000, "depreciation_amortisation": -8000, "ebitda": -2417000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -2412000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -2412000, "net_income_continuing_ops": -2412000, "net_income_to_common": -2412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4492000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37000, "total_assets": 4905000, "short_term_debt": null, "accounts_payable": 839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1512000, "long_term_debt": 196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196000, "total_liabilities": 1708000, "total_debt": 196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109853000, "total_equity": 3197000, "shares_outstanding": 266622, "operating_cash_flow": -2411000, "stock_based_compensation": 21000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1985200000, "free_cash_flow": -2411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2409000", "ebitda": "-2417000", "netIncome": "-2412000", "grossProfit": "21000", "depreciation": "None", "totalRevenue": "42000", "costOfRevenue": "21000", "interestIncome": "None", "incomeBeforeTax": "-2412000", "interestExpense": "1000", "operatingIncome": "-11791000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "11791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8000", "sellingGeneralAndAdministrative": "550000", "netIncomeFromContinuingOperations": "-2412000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4905000", "longTermDebt": "196000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109853000", "totalLiabilities": "1708000", "otherCurrentAssets": "376000", "totalCurrentAssets": "4868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37000", "currentAccountsPayable": "839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196000", "totalShareholderEquity": "3197000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "673000", "totalCurrentLiabilities": "1512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196000", "cashAndShortTermInvestments": "4492000", "commonStockSharesOutstanding": "266622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2411000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1985200000", "cashflowFromInvestment": "-2815000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14000, "gross_profit": -14000, "ebit": -2224000, "ebitda": -2210000, "pretax_income": -2223000, "tax_provision": -14000, "net_income": -2223000, "net_income_to_common": -2223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6888000, "total_current_assets": 7169000, "total_assets": 7195000, "short_term_debt": null, "long_term_debt": 184000, "total_debt": 184000, "total_liabilities": 1638000, "total_equity": 5557000, "shares_outstanding": 229687, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1880000, "capital_expenditure": 0, "free_cash_flow": -1880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79133, "ticker_id": 6219, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2224000", "ebitda": "-2210000", "netIncome": "-2223000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14000", "interestIncome": "None", "incomeBeforeTax": "-2223000", "interestExpense": "1000", "operatingIncome": "2224000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "-2224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "531000", "netIncomeFromContinuingOperations": "-2223000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "7195000", "longTermDebt": "184000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107441000", "totalLiabilities": "1638000", "otherCurrentAssets": "281000", "totalCurrentAssets": "7169000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26000", "currentAccountsPayable": "1249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184000", "totalShareholderEquity": "5557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "205000", "totalCurrentLiabilities": "1454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184000", "cashAndShortTermInvestments": "6888000", "commonStockSharesOutstanding": "229687", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1880000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1976470000", "cashflowFromInvestment": "2815000", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14000, "gross_profit": -14000, "research_and_development": 1693000, "selling_general_admin": 531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2224000, "depreciation_amortisation": 14000, "ebitda": -2210000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -2223000, "tax_provision": -14000, "effective_tax_rate": null, "net_income": -2223000, "net_income_continuing_ops": -2223000, "net_income_to_common": -2223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6888000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26000, "total_assets": 7195000, "short_term_debt": null, "accounts_payable": 1249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1454000, "long_term_debt": 184000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184000, "total_liabilities": 1638000, "total_debt": 184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107441000, "total_equity": 5557000, "shares_outstanding": 229687, "operating_cash_flow": -1880000, "stock_based_compensation": 31000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1976470000, "free_cash_flow": -1880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2224000", "ebitda": "-2210000", "netIncome": "-2223000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14000", "interestIncome": "None", "incomeBeforeTax": "-2223000", "interestExpense": "1000", "operatingIncome": "2224000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "-2224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "531000", "netIncomeFromContinuingOperations": "-2223000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "7195000", "longTermDebt": "184000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107441000", "totalLiabilities": "1638000", "otherCurrentAssets": "281000", "totalCurrentAssets": "7169000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26000", "currentAccountsPayable": "1249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184000", "totalShareholderEquity": "5557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "205000", "totalCurrentLiabilities": "1454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184000", "cashAndShortTermInvestments": "6888000", "commonStockSharesOutstanding": "229687", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1880000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1976470000", "cashflowFromInvestment": "2815000", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -1179000, "ebitda": -1176000, "pretax_income": -1176000, "tax_provision": -119085, "net_income": -1176000, "net_income_to_common": -1176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8774000, "total_current_assets": 8945000, "total_assets": 8982000, "short_term_debt": null, "long_term_debt": 189000, "total_debt": 189000, "total_liabilities": 1239000, "total_equity": 7743000, "shares_outstanding": 215615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -954000, "capital_expenditure": 0, "free_cash_flow": -954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79134, "ticker_id": 6219, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:39.240562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1179000", "ebitda": "-1176000", "netIncome": "-1176000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-1176000", "interestExpense": "None", "operatingIncome": "-1179000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-119085", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "1179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "552000", "netIncomeFromContinuingOperations": "-1176000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "8982000", "longTermDebt": "189000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105218000", "totalLiabilities": "1239000", "otherCurrentAssets": "171000", "totalCurrentAssets": "8945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37000", "currentAccountsPayable": "832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27000", "shortLongTermDebtTotal": "189000", "totalShareholderEquity": "7743000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218000", "totalCurrentLiabilities": "1050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189000", "cashAndShortTermInvestments": "8774000", "commonStockSharesOutstanding": "215615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-954000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8730000", "cashflowFromInvestment": "None", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": 627000, "selling_general_admin": 552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1179000, "depreciation_amortisation": 3000, "ebitda": -1176000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1176000, "tax_provision": -119085, "effective_tax_rate": null, "net_income": -1176000, "net_income_continuing_ops": -1176000, "net_income_to_common": -1176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8774000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8945000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37000, "total_assets": 8982000, "short_term_debt": null, "accounts_payable": 832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1050000, "long_term_debt": 189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189000, "total_liabilities": 1239000, "total_debt": 189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105218000, "total_equity": 7743000, "shares_outstanding": 215615, "operating_cash_flow": -954000, "stock_based_compensation": 172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8730000, "free_cash_flow": -954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1179000", "ebitda": "-1176000", "netIncome": "-1176000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-1176000", "interestExpense": "None", "operatingIncome": "-1179000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-119085", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "1179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "552000", "netIncomeFromContinuingOperations": "-1176000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "8982000", "longTermDebt": "189000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105218000", "totalLiabilities": "1239000", "otherCurrentAssets": "171000", "totalCurrentAssets": "8945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37000", "currentAccountsPayable": "832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27000", "shortLongTermDebtTotal": "189000", "totalShareholderEquity": "7743000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218000", "totalCurrentLiabilities": "1050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189000", "cashAndShortTermInvestments": "8774000", "commonStockSharesOutstanding": "215615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-954000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8730000", "cashflowFromInvestment": "None", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }