{ "ticker": { "uuid": "4269f3fb-3a5f-4dc5-9546-55e5c54d866a", "symbol": "XMTR", "name": "Xometry Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/4269f3fb-3a5f-4dc5-9546-55e5c54d866a/", "api_url": "https://sharemaestro.com/factors/api/tickers/4269f3fb-3a5f-4dc5-9546-55e5c54d866a/" }, "ticker_metadata": { "id": 9015, "uuid": "4269f3fb-3a5f-4dc5-9546-55e5c54d866a", "symbol": "XMTR", "name": "Xometry Inc", "asset_type": "equity", "market_cap": 5013718000, "stock_exchange_id": 2, "industry": "Industrial Distribution", "sector": "Industrials", "description": "Xometry, Inc. operates an artificial intelligence (AI) -enabled marketplace that enables buyers to source manufactured parts and assemblies. The company is headquartered in Derwood, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4269f3fb-3a5f-4dc5-9546-55e5c54d866a", "symbol": "XMTR", "name": "Xometry Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/4269f3fb-3a5f-4dc5-9546-55e5c54d866a/", "api_url": "https://sharemaestro.com/factors/api/tickers/4269f3fb-3a5f-4dc5-9546-55e5c54d866a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.18, "quality": 0.09, "momentum": 0.94, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 80.66, "market_cap": 4187263540.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1842, "piotroski_f_score": 3, "momentum_12_1": 1.1771, "volatility_252d": 0.9052 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.076146+00:00", "batch_id": "" }, "size": { "price_close": 80.66, "market_cap": 4187263540.56, "market_cap_usd": 4187263540.56, "enterprise_value": 4496704540.56, "shares_outstanding": 51912516, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 14.8474, "ptbv_ratio": null, "ps_ratio": 5.6524, "pcf_ratio": 169.1004, "pfcf_ratio": 69.7598, "ev_ebitda": null, "ev_ebit": -94.2508, "ev_sales": 6.0701, "ev_fcf": 74.9151, "earnings_yield": null, "fcf_yield": 0.0133, "price_to_sales": 5.6524, "price_to_book": 14.8474, "price_to_cashflow": 169.1004, "ebitda_to_ev": null, "sales_yield": 0.1647 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3927, "operating_margin": -0.0644, "net_margin": -0.0701, "ebitda_margin": -0.0371, "fcf_margin": 0.081, "roe": -0.1842, "roa": -0.0702, "roic": -0.0605, "roc_greenblatt": null, "asset_turnover": 1.0007, "cash_conversion": -1.1556, "accruals_ratio": -0.1036, "sbc_to_revenue": 0.0504, "piotroski_f_score": 3, "altman_z_score": 5.7162, "earnings_stability_5y": 0.504, "revenue_stability_5y": 0.6203, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.393, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6208, "net_debt_to_ebitda": -11.2684, "debt_to_assets": 0.4464, "interest_coverage": -9.8676, "current_ratio": 1.781, "quick_ratio": 1.7634, "net_debt": 309441000, "local_beta": 0.0007, "volatility_252d": 0.9052, "volatility_60d": 2.1119, "max_drawdown_12m": -0.4409, "risk_adjusted_momentum": 1.3004 }, "growth": { "revenue_growth_1y": 0.291, "revenue_growth_3y_cagr": 0.217, "revenue_growth_5y_cagr": 0.3717, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.0406, "book_value_growth_1y": -0.1534, "revenue_growth": 0.291, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0081, "price_return_3m": 0.859, "price_return_6m": 0.3491, "price_return_9m": 0.6236, "price_return_12m": 1.1948, "price_return_12m_ex1m": 1.1771, "momentum_6m": 0.3491, "momentum_12m": 1.1948, "momentum_12_1": 1.1771, "distance_from_52w_high": -0.1535, "distance_from_52w_low": 1.6744, "relative_strength": 1.0369 }, "raw_ttm": { "revenue_ttm": 740798000, "gross_profit_ttm": 290930000, "ebit_ttm": -47709999, "ebitda_ttm": -27460999, "net_income_ttm": -51940000, "eps_diluted_ttm": -1.0005, "operating_cash_flow_ttm": 24762000, "capital_expenditure_ttm": 35262000, "fcf_ttm": 60024000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4835000, "cash_and_equivalents": 21046000, "total_current_assets": 364055000, "total_current_liabilities": 204412000, "net_ppe": null, "total_assets": 740263000, "total_debt": 330487000, "total_equity": 282020000, "net_working_capital": 226342000, "book_value_per_share": 5.4326, "retained_earnings": -437283000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9297000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 100, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 84, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 57, "rank_fcf_margin": 74, "rank_piotroski": 94, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 9 }, "composites": { "value_composite": 82, "quality_composite": 91, "momentum_composite": 6, "growth_composite": 18, "yield_composite": 100, "svqf_composite": 75, "vc1_composite": 91, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.1273, "os_score": 0.2, "value_percentile": 0.18, "quality_percentile": 0.09, "momentum_percentile": 0.94, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3313, "ticker_id": 9015, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.076146+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.66, "market_cap": 4187263540.56, "market_cap_usd": 4187263540.56, "enterprise_value": 4496704540.56, "shares_outstanding": 51912516, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.84739926, "ptbv_ratio": null, "ps_ratio": 5.65236885, "pcf_ratio": 169.10037721, "pfcf_ratio": 69.75982175, "ev_ebitda": null, "ev_ebit": -94.25077834, "ev_sales": 6.07008191, "ev_fcf": 74.91510963, "earnings_yield": null, "fcf_yield": 0.01334844, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39272514, "operating_margin": -0.06440352, "net_margin": -0.07011358, "ebitda_margin": -0.03706948, "fcf_margin": 0.08102614, "roe": -0.18417134, "roa": -0.07016425, "roic": -0.06049849, "roc_greenblatt": null, "asset_turnover": 1.00072272, "cash_conversion": -1.15564112, "accruals_ratio": -0.10361453, "sbc_to_revenue": 0.05041455, "debt_to_equity": 1.62078576, "net_debt_to_ebitda": -11.26838102, "debt_to_assets": 0.44644538, "interest_coverage": -9.86763164, "current_ratio": 1.78098644, "quick_ratio": 1.76337495, "net_debt": 309441000, "revenue_growth_1y": 0.29101619, "revenue_growth_3y_cagr": 0.21701565, "revenue_growth_5y_cagr": 0.37167465, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.04064494, "book_value_growth_1y": -0.1533786, "piotroski_f_score": 3, "altman_z_score": 5.71619864, "earnings_stability_5y": 0.503976, "revenue_stability_5y": 0.620304, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00812398, "price_return_3m": 0.85895368, "price_return_6m": 0.34905503, "price_return_9m": 0.62359098, "price_return_12m": 1.19482993, "price_return_12m_ex1m": 1.17714286, "distance_from_52w_high": -0.15353133, "distance_from_52w_low": 1.67440318, "relative_strength": 1.03688888, "local_beta": 0.0007, "volatility_252d": 0.905217, "volatility_60d": 2.111865, "max_drawdown_12m": -0.44086022, "revenue_ttm": 740798000, "gross_profit_ttm": 290930000, "ebit_ttm": -47709999, "ebitda_ttm": -27460999, "net_income_ttm": -51940000, "eps_diluted_ttm": -1.00052943, "operating_cash_flow_ttm": 24762000, "capital_expenditure_ttm": 35262000, "fcf_ttm": 60024000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4835000, "cash_and_equivalents": 21046000, "total_current_assets": 364055000, "total_current_liabilities": 204412000, "net_ppe": null, "total_assets": 740263000, "total_debt": 330487000, "total_equity": 282020000, "net_working_capital": 226342000, "book_value_per_share": 5.43260126, "retained_earnings": -437283000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9297000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 100, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 84, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 57, "rank_fcf_margin": 74, "rank_piotroski": 94, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 9, "value_composite": 82, "quality_composite": 91, "momentum_composite": 6, "growth_composite": 18, "yield_composite": 100, "svqf_composite": 75, "vc1_composite": 91, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.66, "os": 0.2, "value": 0.18, "quality": 0.09, "momentum": 0.94, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1842, "momentum_12_1": 1.1771, "complete_fields": { "id": 3313, "ticker_id": 9015, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.076146+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.66, "market_cap": 4187263540.56, "market_cap_usd": 4187263540.56, "enterprise_value": 4496704540.56, "shares_outstanding": 51912516, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.84739926, "ptbv_ratio": null, "ps_ratio": 5.65236885, "pcf_ratio": 169.10037721, "pfcf_ratio": 69.75982175, "ev_ebitda": null, "ev_ebit": -94.25077834, "ev_sales": 6.07008191, "ev_fcf": 74.91510963, "earnings_yield": null, "fcf_yield": 0.01334844, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39272514, "operating_margin": -0.06440352, "net_margin": -0.07011358, "ebitda_margin": -0.03706948, "fcf_margin": 0.08102614, "roe": -0.18417134, "roa": -0.07016425, "roic": -0.06049849, "roc_greenblatt": null, "asset_turnover": 1.00072272, "cash_conversion": -1.15564112, "accruals_ratio": -0.10361453, "sbc_to_revenue": 0.05041455, "debt_to_equity": 1.62078576, "net_debt_to_ebitda": -11.26838102, "debt_to_assets": 0.44644538, "interest_coverage": -9.86763164, "current_ratio": 1.78098644, "quick_ratio": 1.76337495, "net_debt": 309441000, "revenue_growth_1y": 0.29101619, "revenue_growth_3y_cagr": 0.21701565, "revenue_growth_5y_cagr": 0.37167465, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.04064494, "book_value_growth_1y": -0.1533786, "piotroski_f_score": 3, "altman_z_score": 5.71619864, "earnings_stability_5y": 0.503976, "revenue_stability_5y": 0.620304, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00812398, "price_return_3m": 0.85895368, "price_return_6m": 0.34905503, "price_return_9m": 0.62359098, "price_return_12m": 1.19482993, "price_return_12m_ex1m": 1.17714286, "distance_from_52w_high": -0.15353133, "distance_from_52w_low": 1.67440318, "relative_strength": 1.03688888, "local_beta": 0.0007, "volatility_252d": 0.905217, "volatility_60d": 2.111865, "max_drawdown_12m": -0.44086022, "revenue_ttm": 740798000, "gross_profit_ttm": 290930000, "ebit_ttm": -47709999, "ebitda_ttm": -27460999, "net_income_ttm": -51940000, "eps_diluted_ttm": -1.00052943, "operating_cash_flow_ttm": 24762000, "capital_expenditure_ttm": 35262000, "fcf_ttm": 60024000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4835000, "cash_and_equivalents": 21046000, "total_current_assets": 364055000, "total_current_liabilities": 204412000, "net_ppe": null, "total_assets": 740263000, "total_debt": 330487000, "total_equity": 282020000, "net_working_capital": 226342000, "book_value_per_share": 5.43260126, "retained_earnings": -437283000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9297000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 100, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 84, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 57, "rank_fcf_margin": 74, "rank_piotroski": 94, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 9, "value_composite": 82, "quality_composite": 91, "momentum_composite": 6, "growth_composite": 18, "yield_composite": 100, "svqf_composite": 75, "vc1_composite": 91, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "income_statement": { "revenue": 686631000, "cost_of_revenue": 417858000, "gross_profit": 268773000, "ebit": -56252000, "ebitda": -37502000, "pretax_income": -61159000, "tax_provision": 589000, "net_income": -61753000, "net_income_to_common": -61753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14996000, "total_current_assets": 334644000, "total_assets": 703720000, "short_term_debt": 2067000, "long_term_debt": 327514000, "total_debt": 329581000, "total_liabilities": 426983000, "total_equity": 275601000, "shares_outstanding": 50812072, "goodwill_and_intangibles": 292364000 }, "cash_flow": { "operating_cash_flow": 6086000, "capital_expenditure": 30180000, "free_cash_flow": 36266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205052, "ticker_id": 9015, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56252000", "ebitda": "-37502000", "netIncome": "-61753000", "grossProfit": "268773000", "depreciation": "None", "totalRevenue": "686631000", "costOfRevenue": "417858000", "interestIncome": "8568000", "incomeBeforeTax": "-61159000", "interestExpense": "4907000", "operatingIncome": "-45516000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "589000", "reportedCurrency": "USD", "netInterestIncome": "3661000", "nonInterestIncome": "None", "operatingExpenses": "314289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18750000", "sellingGeneralAndAdministrative": "72284000", "netIncomeFromContinuingOperations": "-61748000" }, "balance": { "goodwill": "263801000", "inventory": "3917000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "703720000", "longTermDebt": "327514000", "shortTermDebt": "2067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28563000", "reportedCurrency": "USD", "retainedEarnings": "-432016000", "totalLiabilities": "426983000", "otherCurrentAssets": "14216000", "totalCurrentAssets": "334644000", "currentLongTermDebt": "None", "longTermInvestments": "4069000", "shortTermInvestments": "204145000", "currentNetReceivables": "97370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369076000", "currentAccountsPayable": "44612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349263000", "totalShareholderEquity": "275601000", "capitalLeaseObligations": "11908000", "otherCurrentLiabilities": "31669000", "totalCurrentLiabilities": "88936000", "otherNonCurrentLiabilities": "547000", "totalNonCurrentLiabilities": "338047000", "cashAndShortTermInvestments": "14996000", "commonStockSharesOutstanding": "50812072", "intangibleAssetsExcludingGoodwill": "28563000", "cashAndCashEquivalentsAtCarryingValue": "14996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "135000", "operatingCashflow": "6086000", "capitalExpenditures": "30180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2890000", "cashflowFromInvestment": "-16636000", "stockBasedCompensation": "36362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 686631000, "cost_of_revenue": 417858000, "gross_profit": 268773000, "research_and_development": 46792000, "selling_general_admin": 72284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56252000, "depreciation_amortisation": 18750000, "ebitda": -37502000, "interest_expense": 4907000, "interest_income": null, "other_non_operating": null, "pretax_income": -61159000, "tax_provision": 589000, "effective_tax_rate": null, "net_income": -61753000, "net_income_continuing_ops": -61748000, "net_income_to_common": -61753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14996000, "short_term_investments": 204145000, "net_receivables": 97370000, "inventory": 3917000, "other_current_assets": null, "total_current_assets": 334644000, "net_ppe": null, "goodwill": 263801000, "intangible_assets": 28563000, "goodwill_and_intangibles": 292364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369076000, "total_assets": 703720000, "short_term_debt": 2067000, "accounts_payable": 44612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88936000, "long_term_debt": 327514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338047000, "total_liabilities": 426983000, "total_debt": 329581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -432016000, "total_equity": 275601000, "shares_outstanding": 50812072, "operating_cash_flow": 6086000, "stock_based_compensation": 36362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2890000, "free_cash_flow": 36266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56252000", "ebitda": "-37502000", "netIncome": "-61753000", "grossProfit": "268773000", "depreciation": "None", "totalRevenue": "686631000", "costOfRevenue": "417858000", "interestIncome": "8568000", "incomeBeforeTax": "-61159000", "interestExpense": "4907000", "operatingIncome": "-45516000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "589000", "reportedCurrency": "USD", "netInterestIncome": "3661000", "nonInterestIncome": "None", "operatingExpenses": "314289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18750000", "sellingGeneralAndAdministrative": "72284000", "netIncomeFromContinuingOperations": "-61748000" }, "balance": { "goodwill": "263801000", "inventory": "3917000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "703720000", "longTermDebt": "327514000", "shortTermDebt": "2067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28563000", "reportedCurrency": "USD", "retainedEarnings": "-432016000", "totalLiabilities": "426983000", "otherCurrentAssets": "14216000", "totalCurrentAssets": "334644000", "currentLongTermDebt": "None", "longTermInvestments": "4069000", "shortTermInvestments": "204145000", "currentNetReceivables": "97370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369076000", "currentAccountsPayable": "44612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349263000", "totalShareholderEquity": "275601000", "capitalLeaseObligations": "11908000", "otherCurrentLiabilities": "31669000", "totalCurrentLiabilities": "88936000", "otherNonCurrentLiabilities": "547000", "totalNonCurrentLiabilities": "338047000", "cashAndShortTermInvestments": "14996000", "commonStockSharesOutstanding": "50812072", "intangibleAssetsExcludingGoodwill": "28563000", "cashAndCashEquivalentsAtCarryingValue": "14996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "135000", "operatingCashflow": "6086000", "capitalExpenditures": "30180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2890000", "cashflowFromInvestment": "-16636000", "stockBasedCompensation": "36362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "income_statement": { "revenue": 545529000, "cost_of_revenue": 329905000, "gross_profit": 215624000, "ebit": -45672000, "ebitda": -28202000, "pretax_income": -50424000, "tax_provision": -21000, "net_income": -50401000, "net_income_to_common": -50401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22232000, "total_current_assets": 327540000, "total_assets": 680129000, "short_term_debt": 6436000, "long_term_debt": 283628000, "total_debt": 290064000, "total_liabilities": 364533000, "total_equity": 314453000, "shares_outstanding": 49083000, "goodwill_and_intangibles": 294825000 }, "cash_flow": { "operating_cash_flow": -15384000, "capital_expenditure": 18097000, "free_cash_flow": 2713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205057, "ticker_id": 9015, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45672000", "ebitda": "-28202000", "netIncome": "-50401000", "grossProfit": "215624000", "depreciation": "None", "totalRevenue": "545529000", "costOfRevenue": "329905000", "interestIncome": "10782000", "incomeBeforeTax": "-50424000", "interestExpense": "4752000", "operatingIncome": "-56149000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "6030000", "nonInterestIncome": "None", "operatingExpenses": "271773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17470000", "sellingGeneralAndAdministrative": "64957000", "netIncomeFromContinuingOperations": "-50403000" }, "balance": { "goodwill": "262686000", "inventory": "3915000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "680129000", "longTermDebt": "283628000", "shortTermDebt": "6436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32139000", "reportedCurrency": "USD", "retainedEarnings": "-370273000", "totalLiabilities": "364533000", "otherCurrentAssets": "9828000", "totalCurrentAssets": "327540000", "currentLongTermDebt": "None", "longTermInvestments": "4065000", "shortTermInvestments": "217603000", "currentNetReceivables": "73962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352589000", "currentAccountsPayable": "35023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295136000", "totalShareholderEquity": "314453000", "capitalLeaseObligations": "11508000", "otherCurrentLiabilities": "24401000", "totalCurrentLiabilities": "74787000", "otherNonCurrentLiabilities": "817000", "totalNonCurrentLiabilities": "289746000", "cashAndShortTermInvestments": "22232000", "commonStockSharesOutstanding": "49083000", "intangibleAssetsExcludingGoodwill": "32139000", "cashAndCashEquivalentsAtCarryingValue": "22232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1282000", "operatingCashflow": "-15384000", "capitalExpenditures": "18097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4639000", "cashflowFromInvestment": "-20179000", "stockBasedCompensation": "29322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545529000, "cost_of_revenue": 329905000, "gross_profit": 215624000, "research_and_development": 39322000, "selling_general_admin": 64957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45672000, "depreciation_amortisation": 17470000, "ebitda": -28202000, "interest_expense": 4752000, "interest_income": null, "other_non_operating": null, "pretax_income": -50424000, "tax_provision": -21000, "effective_tax_rate": null, "net_income": -50401000, "net_income_continuing_ops": -50403000, "net_income_to_common": -50401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22232000, "short_term_investments": 217603000, "net_receivables": 73962000, "inventory": 3915000, "other_current_assets": null, "total_current_assets": 327540000, "net_ppe": null, "goodwill": 262686000, "intangible_assets": 32139000, "goodwill_and_intangibles": 294825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352589000, "total_assets": 680129000, "short_term_debt": 6436000, "accounts_payable": 35023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74787000, "long_term_debt": 283628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289746000, "total_liabilities": 364533000, "total_debt": 290064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370273000, "total_equity": 314453000, "shares_outstanding": 49083000, "operating_cash_flow": -15384000, "stock_based_compensation": 29322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4639000, "free_cash_flow": 2713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45672000", "ebitda": "-28202000", "netIncome": "-50401000", "grossProfit": "215624000", "depreciation": "None", "totalRevenue": "545529000", "costOfRevenue": "329905000", "interestIncome": "10782000", "incomeBeforeTax": "-50424000", "interestExpense": "4752000", "operatingIncome": "-56149000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "6030000", "nonInterestIncome": "None", "operatingExpenses": "271773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17470000", "sellingGeneralAndAdministrative": "64957000", "netIncomeFromContinuingOperations": "-50403000" }, "balance": { "goodwill": "262686000", "inventory": "3915000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "680129000", "longTermDebt": "283628000", "shortTermDebt": "6436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32139000", "reportedCurrency": "USD", "retainedEarnings": "-370273000", "totalLiabilities": "364533000", "otherCurrentAssets": "9828000", "totalCurrentAssets": "327540000", "currentLongTermDebt": "None", "longTermInvestments": "4065000", "shortTermInvestments": "217603000", "currentNetReceivables": "73962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352589000", "currentAccountsPayable": "35023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295136000", "totalShareholderEquity": "314453000", "capitalLeaseObligations": "11508000", "otherCurrentLiabilities": "24401000", "totalCurrentLiabilities": "74787000", "otherNonCurrentLiabilities": "817000", "totalNonCurrentLiabilities": "289746000", "cashAndShortTermInvestments": "22232000", "commonStockSharesOutstanding": "49083000", "intangibleAssetsExcludingGoodwill": "32139000", "cashAndCashEquivalentsAtCarryingValue": "22232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1282000", "operatingCashflow": "-15384000", "capitalExpenditures": "18097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4639000", "cashflowFromInvestment": "-20179000", "stockBasedCompensation": "29322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "income_statement": { "revenue": 463406000, "cost_of_revenue": 285147000, "gross_profit": 178259000, "ebit": -63034000, "ebitda": -52296000, "pretax_income": -67818000, "tax_provision": -353000, "net_income": -67472000, "net_income_to_common": -67472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53424000, "total_current_assets": 356231000, "total_assets": 707387000, "short_term_debt": 6799000, "long_term_debt": 281769000, "total_debt": 288568000, "total_liabilities": 376968000, "total_equity": 329300000, "shares_outstanding": 47914039, "goodwill_and_intangibles": 298683000 }, "cash_flow": { "operating_cash_flow": -29877000, "capital_expenditure": 18486000, "free_cash_flow": -11391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205062, "ticker_id": 9015, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63034000", "ebitda": "-52296000", "netIncome": "-67472000", "grossProfit": "178259000", "depreciation": "None", "totalRevenue": "463406000", "costOfRevenue": "285147000", "interestIncome": "11607000", "incomeBeforeTax": "-67818000", "interestExpense": "4784000", "operatingIncome": "-73576000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-353000", "reportedCurrency": "USD", "netInterestIncome": "6823000", "nonInterestIncome": "None", "operatingExpenses": "251835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10738000", "sellingGeneralAndAdministrative": "70916000", "netIncomeFromContinuingOperations": "-67465000" }, "balance": { "goodwill": "262915000", "inventory": "2885000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "707387000", "longTermDebt": "281769000", "shortTermDebt": "6799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35768000", "reportedCurrency": "USD", "retainedEarnings": "-319872000", "totalLiabilities": "376968000", "otherCurrentAssets": "14468000", "totalCurrentAssets": "356231000", "currentLongTermDebt": "None", "longTermInvestments": "4114000", "shortTermInvestments": "215352000", "currentNetReceivables": "70102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351156000", "currentAccountsPayable": "43878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299519000", "totalShareholderEquity": "329300000", "capitalLeaseObligations": "17750000", "otherCurrentLiabilities": "22677000", "totalCurrentLiabilities": "83195000", "otherNonCurrentLiabilities": "778000", "totalNonCurrentLiabilities": "293773000", "cashAndShortTermInvestments": "53424000", "commonStockSharesOutstanding": "47914039", "intangibleAssetsExcludingGoodwill": "35768000", "cashAndCashEquivalentsAtCarryingValue": "53424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1550000", "operatingCashflow": "-29877000", "capitalExpenditures": "18486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1067000", "cashflowFromInvestment": "16806000", "stockBasedCompensation": "22118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 463406000, "cost_of_revenue": 285147000, "gross_profit": 178259000, "research_and_development": 34462000, "selling_general_admin": 70916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63034000, "depreciation_amortisation": 10738000, "ebitda": -52296000, "interest_expense": 4784000, "interest_income": null, "other_non_operating": null, "pretax_income": -67818000, "tax_provision": -353000, "effective_tax_rate": null, "net_income": -67472000, "net_income_continuing_ops": -67465000, "net_income_to_common": -67472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53424000, "short_term_investments": 215352000, "net_receivables": 70102000, "inventory": 2885000, "other_current_assets": null, "total_current_assets": 356231000, "net_ppe": null, "goodwill": 262915000, "intangible_assets": 35768000, "goodwill_and_intangibles": 298683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351156000, "total_assets": 707387000, "short_term_debt": 6799000, "accounts_payable": 43878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83195000, "long_term_debt": 281769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293773000, "total_liabilities": 376968000, "total_debt": 288568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319872000, "total_equity": 329300000, "shares_outstanding": 47914039, "operating_cash_flow": -29877000, "stock_based_compensation": 22118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1067000, "free_cash_flow": -11391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63034000", "ebitda": "-52296000", "netIncome": "-67472000", "grossProfit": "178259000", "depreciation": "None", "totalRevenue": "463406000", "costOfRevenue": "285147000", "interestIncome": "11607000", "incomeBeforeTax": "-67818000", "interestExpense": "4784000", "operatingIncome": "-73576000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-353000", "reportedCurrency": "USD", "netInterestIncome": "6823000", "nonInterestIncome": "None", "operatingExpenses": "251835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10738000", "sellingGeneralAndAdministrative": "70916000", "netIncomeFromContinuingOperations": "-67465000" }, "balance": { "goodwill": "262915000", "inventory": "2885000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "707387000", "longTermDebt": "281769000", "shortTermDebt": "6799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35768000", "reportedCurrency": "USD", "retainedEarnings": "-319872000", "totalLiabilities": "376968000", "otherCurrentAssets": "14468000", "totalCurrentAssets": "356231000", "currentLongTermDebt": "None", "longTermInvestments": "4114000", "shortTermInvestments": "215352000", "currentNetReceivables": "70102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351156000", "currentAccountsPayable": "43878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299519000", "totalShareholderEquity": "329300000", "capitalLeaseObligations": "17750000", "otherCurrentLiabilities": "22677000", "totalCurrentLiabilities": "83195000", "otherNonCurrentLiabilities": "778000", "totalNonCurrentLiabilities": "293773000", "cashAndShortTermInvestments": "53424000", "commonStockSharesOutstanding": "47914039", "intangibleAssetsExcludingGoodwill": "35768000", "cashAndCashEquivalentsAtCarryingValue": "53424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1550000", "operatingCashflow": "-29877000", "capitalExpenditures": "18486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1067000", "cashflowFromInvestment": "16806000", "stockBasedCompensation": "22118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "income_statement": { "revenue": 380921000, "cost_of_revenue": 234930000, "gross_profit": 145991000, "ebit": -74589000, "ebitda": -66770000, "pretax_income": -79007000, "tax_provision": 36000, "net_income": -79059000, "net_income_to_common": -79059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65662000, "total_current_assets": 387244000, "total_assets": 734114000, "short_term_debt": 5471000, "long_term_debt": 279909000, "total_debt": 285380000, "total_liabilities": 362315000, "total_equity": 370709000, "shares_outstanding": 47158247, "goodwill_and_intangibles": 297387000 }, "cash_flow": { "operating_cash_flow": -62575000, "capital_expenditure": 13650000, "free_cash_flow": -48925000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205067, "ticker_id": 9015, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74589000", "ebitda": "-66770000", "netIncome": "-79059000", "grossProfit": "145991000", "depreciation": "None", "totalRevenue": "380921000", "costOfRevenue": "234930000", "interestIncome": "4115000", "incomeBeforeTax": "-79007000", "interestExpense": "4418000", "operatingIncome": "-77091000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-303000", "nonInterestIncome": "None", "operatingExpenses": "223082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31013000", "otherNonOperatingIncome": "2502000", "costofGoodsAndServicesSold": "234930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7819000", "sellingGeneralAndAdministrative": "58246000", "netIncomeFromContinuingOperations": "-76009000" }, "balance": { "goodwill": "258036000", "inventory": "1571000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "734114000", "longTermDebt": "279909000", "shortTermDebt": "5471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "39351000", "reportedCurrency": "USD", "retainedEarnings": "-252400000", "totalLiabilities": "362315000", "otherCurrentAssets": "16964000", "totalCurrentAssets": "387244000", "currentLongTermDebt": "None", "longTermInvestments": "4068000", "shortTermInvestments": "253770000", "currentNetReceivables": "49277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346870000", "currentAccountsPayable": "12437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19079000", "shortLongTermDebtTotal": "302320000", "totalShareholderEquity": "370709000", "capitalLeaseObligations": "22411000", "otherCurrentLiabilities": "33433000", "totalCurrentLiabilities": "64026000", "otherNonCurrentLiabilities": "17951000", "totalNonCurrentLiabilities": "298289000", "cashAndShortTermInvestments": "65662000", "commonStockSharesOutstanding": "47158247", "intangibleAssetsExcludingGoodwill": "39351000", "cashAndCashEquivalentsAtCarryingValue": "65662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76009000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "351000", "operatingCashflow": "-62575000", "capitalExpenditures": "13650000", "changeInReceivables": "-16923000", "changeInExchangeRate": "None", "cashflowFromFinancing": "280972000", "cashflowFromInvestment": "15140000", "stockBasedCompensation": "19172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20233000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380921000, "cost_of_revenue": 234930000, "gross_profit": 145991000, "research_and_development": 31013000, "selling_general_admin": 58246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74589000, "depreciation_amortisation": 7819000, "ebitda": -66770000, "interest_expense": 4418000, "interest_income": null, "other_non_operating": null, "pretax_income": -79007000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -79059000, "net_income_continuing_ops": -76009000, "net_income_to_common": -79059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65662000, "short_term_investments": 253770000, "net_receivables": 49277000, "inventory": 1571000, "other_current_assets": null, "total_current_assets": 387244000, "net_ppe": null, "goodwill": 258036000, "intangible_assets": 39351000, "goodwill_and_intangibles": 297387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346870000, "total_assets": 734114000, "short_term_debt": 5471000, "accounts_payable": 12437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64026000, "long_term_debt": 279909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298289000, "total_liabilities": 362315000, "total_debt": 285380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252400000, "total_equity": 370709000, "shares_outstanding": 47158247, "operating_cash_flow": -62575000, "stock_based_compensation": 19172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15140000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 280972000, "free_cash_flow": -48925000, "net_change_in_cash": -20233000 }, "raw_data": { "income": { "ebit": "-74589000", "ebitda": "-66770000", "netIncome": "-79059000", "grossProfit": "145991000", "depreciation": "None", "totalRevenue": "380921000", "costOfRevenue": "234930000", "interestIncome": "4115000", "incomeBeforeTax": "-79007000", "interestExpense": "4418000", "operatingIncome": "-77091000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-303000", "nonInterestIncome": "None", "operatingExpenses": "223082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31013000", "otherNonOperatingIncome": "2502000", "costofGoodsAndServicesSold": "234930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7819000", "sellingGeneralAndAdministrative": "58246000", "netIncomeFromContinuingOperations": "-76009000" }, "balance": { "goodwill": "258036000", "inventory": "1571000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "734114000", "longTermDebt": "279909000", "shortTermDebt": "5471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "39351000", "reportedCurrency": "USD", "retainedEarnings": "-252400000", "totalLiabilities": "362315000", "otherCurrentAssets": "16964000", "totalCurrentAssets": "387244000", "currentLongTermDebt": "None", "longTermInvestments": "4068000", "shortTermInvestments": "253770000", "currentNetReceivables": "49277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346870000", "currentAccountsPayable": "12437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19079000", "shortLongTermDebtTotal": "302320000", "totalShareholderEquity": "370709000", "capitalLeaseObligations": "22411000", "otherCurrentLiabilities": "33433000", "totalCurrentLiabilities": "64026000", "otherNonCurrentLiabilities": "17951000", "totalNonCurrentLiabilities": "298289000", "cashAndShortTermInvestments": "65662000", "commonStockSharesOutstanding": "47158247", "intangibleAssetsExcludingGoodwill": "39351000", "cashAndCashEquivalentsAtCarryingValue": "65662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76009000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "351000", "operatingCashflow": "-62575000", "capitalExpenditures": "13650000", "changeInReceivables": "-16923000", "changeInExchangeRate": "None", "cashflowFromFinancing": "280972000", "cashflowFromInvestment": "15140000", "stockBasedCompensation": "19172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20233000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "income_statement": { "revenue": 218336000, "cost_of_revenue": 161195000, "gross_profit": 57141000, "ebit": -60529000, "ebitda": -56933000, "pretax_income": -61381000, "tax_provision": -1975000, "net_income": -61379000, "net_income_to_common": -61379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86262000, "total_current_assets": 163431000, "total_assets": 502586000, "short_term_debt": 5551000, "long_term_debt": null, "total_debt": 5551000, "total_liabilities": 77103000, "total_equity": 424449000, "shares_outstanding": 46674558, "goodwill_and_intangibles": 296408000 }, "cash_flow": { "operating_cash_flow": -68571000, "capital_expenditure": 6262000, "free_cash_flow": -62309000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205072, "ticker_id": 9015, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60529000", "ebitda": "-56933000", "netIncome": "-61379000", "grossProfit": "57141000", "depreciation": "None", "totalRevenue": "218336000", "costOfRevenue": "161195000", "interestIncome": "982000", "incomeBeforeTax": "-61381000", "interestExpense": "852000", "operatingIncome": "-58686000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1975000", "reportedCurrency": "USD", "netInterestIncome": "130000", "nonInterestIncome": "None", "operatingExpenses": "115827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17780000", "otherNonOperatingIncome": "-1843000", "costofGoodsAndServicesSold": "161195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3596000", "sellingGeneralAndAdministrative": "34942000", "netIncomeFromContinuingOperations": "-61381000" }, "balance": { "goodwill": "254672000", "inventory": "2033000", "commonStock": "-502586000", "currentDebt": "None", "investments": "None", "totalAssets": "502586000", "longTermDebt": "None", "shortTermDebt": "5551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "41736000", "reportedCurrency": "USD", "retainedEarnings": "-173341000", "totalLiabilities": "77103000", "otherCurrentAssets": "12244000", "totalCurrentAssets": "163431000", "currentLongTermDebt": "None", "longTermInvestments": "4198000", "shortTermInvestments": "30465000", "currentNetReceivables": "32427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339155000", "currentAccountsPayable": "12718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37776000", "shortLongTermDebtTotal": "22471000", "totalShareholderEquity": "424449000", "capitalLeaseObligations": "22471000", "otherCurrentLiabilities": "30905000", "totalCurrentLiabilities": "57037000", "otherNonCurrentLiabilities": "20066000", "totalNonCurrentLiabilities": "20066000", "cashAndShortTermInvestments": "86262000", "commonStockSharesOutstanding": "46674558", "intangibleAssetsExcludingGoodwill": "41736000", "cashAndCashEquivalentsAtCarryingValue": "86262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61381000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "293000", "operatingCashflow": "-68571000", "capitalExpenditures": "6262000", "changeInReceivables": "-11117000", "changeInExchangeRate": "None", "cashflowFromFinancing": "307768000", "cashflowFromInvestment": "-212748000", "stockBasedCompensation": "7395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26449000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "323916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218336000, "cost_of_revenue": 161195000, "gross_profit": 57141000, "research_and_development": 17780000, "selling_general_admin": 34942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60529000, "depreciation_amortisation": 3596000, "ebitda": -56933000, "interest_expense": 852000, "interest_income": null, "other_non_operating": null, "pretax_income": -61381000, "tax_provision": -1975000, "effective_tax_rate": null, "net_income": -61379000, "net_income_continuing_ops": -61381000, "net_income_to_common": -61379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86262000, "short_term_investments": 30465000, "net_receivables": 32427000, "inventory": 2033000, "other_current_assets": null, "total_current_assets": 163431000, "net_ppe": null, "goodwill": 254672000, "intangible_assets": 41736000, "goodwill_and_intangibles": 296408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 339155000, "total_assets": 502586000, "short_term_debt": 5551000, "accounts_payable": 12718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57037000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20066000, "total_liabilities": 77103000, "total_debt": 5551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173341000, "total_equity": 424449000, "shares_outstanding": 46674558, "operating_cash_flow": -68571000, "stock_based_compensation": 7395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212748000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 307768000, "free_cash_flow": -62309000, "net_change_in_cash": 26449000 }, "raw_data": { "income": { "ebit": "-60529000", "ebitda": "-56933000", "netIncome": "-61379000", "grossProfit": "57141000", "depreciation": "None", "totalRevenue": "218336000", "costOfRevenue": "161195000", "interestIncome": "982000", "incomeBeforeTax": "-61381000", "interestExpense": "852000", "operatingIncome": "-58686000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1975000", "reportedCurrency": "USD", "netInterestIncome": "130000", "nonInterestIncome": "None", "operatingExpenses": "115827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17780000", "otherNonOperatingIncome": "-1843000", "costofGoodsAndServicesSold": "161195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3596000", "sellingGeneralAndAdministrative": "34942000", "netIncomeFromContinuingOperations": "-61381000" }, "balance": { "goodwill": "254672000", "inventory": "2033000", "commonStock": "-502586000", "currentDebt": "None", "investments": "None", "totalAssets": "502586000", "longTermDebt": "None", "shortTermDebt": "5551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "41736000", "reportedCurrency": "USD", "retainedEarnings": "-173341000", "totalLiabilities": "77103000", "otherCurrentAssets": "12244000", "totalCurrentAssets": "163431000", "currentLongTermDebt": "None", "longTermInvestments": "4198000", "shortTermInvestments": "30465000", "currentNetReceivables": "32427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339155000", "currentAccountsPayable": "12718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37776000", "shortLongTermDebtTotal": "22471000", "totalShareholderEquity": "424449000", "capitalLeaseObligations": "22471000", "otherCurrentLiabilities": "30905000", "totalCurrentLiabilities": "57037000", "otherNonCurrentLiabilities": "20066000", "totalNonCurrentLiabilities": "20066000", "cashAndShortTermInvestments": "86262000", "commonStockSharesOutstanding": "46674558", "intangibleAssetsExcludingGoodwill": "41736000", "cashAndCashEquivalentsAtCarryingValue": "86262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61381000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "293000", "operatingCashflow": "-68571000", "capitalExpenditures": "6262000", "changeInReceivables": "-11117000", "changeInExchangeRate": "None", "cashflowFromFinancing": "307768000", "cashflowFromInvestment": "-212748000", "stockBasedCompensation": "7395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26449000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "323916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "income_statement": { "revenue": 141406000, "cost_of_revenue": 108120000, "gross_profit": 33286000, "ebit": -29996000, "ebitda": -26876000, "pretax_income": -31085000, "tax_provision": 309000, "net_income": -31085000, "net_income_to_common": -31085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59874000, "total_current_assets": 77655000, "total_assets": 88963000, "short_term_debt": 16780000, "long_term_debt": null, "total_debt": 16780000, "total_liabilities": 200212000, "total_equity": -111249000, "shares_outstanding": 44343439, "goodwill_and_intangibles": 2642000 }, "cash_flow": { "operating_cash_flow": -22049000, "capital_expenditure": 4190000, "free_cash_flow": -17859000, "dividends_paid": 8801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205077, "ticker_id": 9015, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29996000", "ebitda": "-26876000", "netIncome": "-31085000", "grossProfit": "33286000", "depreciation": "None", "totalRevenue": "141406000", "costOfRevenue": "108120000", "interestIncome": "0", "incomeBeforeTax": "-31085000", "interestExpense": "1089000", "operatingIncome": "-29216000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "309000", "reportedCurrency": "USD", "netInterestIncome": "-1089000", "nonInterestIncome": "None", "operatingExpenses": "62502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3120000", "sellingGeneralAndAdministrative": "12046000", "netIncomeFromContinuingOperations": "-31085000" }, "balance": { "goodwill": "833000", "inventory": "2294000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "88963000", "longTermDebt": "None", "shortTermDebt": "16780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1809000", "reportedCurrency": "USD", "retainedEarnings": "-111962000", "totalLiabilities": "200212000", "otherCurrentAssets": "913000", "totalCurrentAssets": "77655000", "currentLongTermDebt": "15753000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "14574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11308000", "currentAccountsPayable": "5640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8035000", "shortLongTermDebtTotal": "17898000", "totalShareholderEquity": "-111249000", "capitalLeaseObligations": "2145000", "otherCurrentLiabilities": "13606000", "totalCurrentLiabilities": "38381000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161831000", "cashAndShortTermInvestments": "59874000", "commonStockSharesOutstanding": "44343439", "intangibleAssetsExcludingGoodwill": "1809000", "cashAndCashEquivalentsAtCarryingValue": "59874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31085000", "profitLoss": "None", "dividendPayout": "8801000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-956000", "operatingCashflow": "-22049000", "capitalExpenditures": "4190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35261000", "cashflowFromInvestment": "6670000", "stockBasedCompensation": "1006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141406000, "cost_of_revenue": 108120000, "gross_profit": 33286000, "research_and_development": 12186000, "selling_general_admin": 12046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29996000, "depreciation_amortisation": 3120000, "ebitda": -26876000, "interest_expense": 1089000, "interest_income": null, "other_non_operating": null, "pretax_income": -31085000, "tax_provision": 309000, "effective_tax_rate": null, "net_income": -31085000, "net_income_continuing_ops": -31085000, "net_income_to_common": -31085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59874000, "short_term_investments": 0, "net_receivables": 14574000, "inventory": 2294000, "other_current_assets": null, "total_current_assets": 77655000, "net_ppe": null, "goodwill": 833000, "intangible_assets": 1809000, "goodwill_and_intangibles": 2642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11308000, "total_assets": 88963000, "short_term_debt": 16780000, "accounts_payable": 5640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38381000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161831000, "total_liabilities": 200212000, "total_debt": 16780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111962000, "total_equity": -111249000, "shares_outstanding": 44343439, "operating_cash_flow": -22049000, "stock_based_compensation": 1006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6670000, "dividends_paid": 8801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35261000, "free_cash_flow": -17859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29996000", "ebitda": "-26876000", "netIncome": "-31085000", "grossProfit": "33286000", "depreciation": "None", "totalRevenue": "141406000", "costOfRevenue": "108120000", "interestIncome": "0", "incomeBeforeTax": "-31085000", "interestExpense": "1089000", "operatingIncome": "-29216000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "309000", "reportedCurrency": "USD", "netInterestIncome": "-1089000", "nonInterestIncome": "None", "operatingExpenses": "62502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3120000", "sellingGeneralAndAdministrative": "12046000", "netIncomeFromContinuingOperations": "-31085000" }, "balance": { "goodwill": "833000", "inventory": "2294000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "88963000", "longTermDebt": "None", "shortTermDebt": "16780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1809000", "reportedCurrency": "USD", "retainedEarnings": "-111962000", "totalLiabilities": "200212000", "otherCurrentAssets": "913000", "totalCurrentAssets": "77655000", "currentLongTermDebt": "15753000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "14574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11308000", "currentAccountsPayable": "5640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8035000", "shortLongTermDebtTotal": "17898000", "totalShareholderEquity": "-111249000", "capitalLeaseObligations": "2145000", "otherCurrentLiabilities": "13606000", "totalCurrentLiabilities": "38381000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161831000", "cashAndShortTermInvestments": "59874000", "commonStockSharesOutstanding": "44343439", "intangibleAssetsExcludingGoodwill": "1809000", "cashAndCashEquivalentsAtCarryingValue": "59874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31085000", "profitLoss": "None", "dividendPayout": "8801000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-956000", "operatingCashflow": "-22049000", "capitalExpenditures": "4190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35261000", "cashflowFromInvestment": "6670000", "stockBasedCompensation": "1006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "income_statement": { "revenue": 80228000, "cost_of_revenue": 65492000, "gross_profit": 14736000, "ebit": -30753000, "ebitda": -28906000, "pretax_income": -30994000, "tax_provision": 37000, "net_income": -30994000, "net_income_to_common": -30994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40122000, "total_current_assets": 65408000, "total_assets": 77411000, "short_term_debt": 1089000, "long_term_debt": 11433000, "total_debt": 12522000, "total_liabilities": 150508000, "total_equity": -73097000, "shares_outstanding": 44343439, "goodwill_and_intangibles": 4760000 }, "cash_flow": { "operating_cash_flow": -27125000, "capital_expenditure": 2693000, "free_cash_flow": -24432000, "dividends_paid": 8801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205081, "ticker_id": 9015, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30753000", "ebitda": "-28906000", "netIncome": "-30994000", "grossProfit": "14736000", "depreciation": "None", "totalRevenue": "80228000", "costOfRevenue": "65492000", "interestIncome": "0", "incomeBeforeTax": "-30994000", "interestExpense": "241000", "operatingIncome": "-30549000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-241000", "nonInterestIncome": "None", "operatingExpenses": "45285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1847000", "sellingGeneralAndAdministrative": "8016000", "netIncomeFromContinuingOperations": "-30994000" }, "balance": { "goodwill": "2188000", "inventory": "1314000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77411000", "longTermDebt": "11433000", "shortTermDebt": "1089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2572000", "reportedCurrency": "USD", "retainedEarnings": "-77609000", "totalLiabilities": "150508000", "otherCurrentAssets": "707000", "totalCurrentAssets": "65408000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10860000", "currentNetReceivables": "12405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12003000", "currentAccountsPayable": "7935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7079000", "shortLongTermDebtTotal": "14586000", "totalShareholderEquity": "-73097000", "capitalLeaseObligations": "3153000", "otherCurrentLiabilities": "5010000", "totalCurrentLiabilities": "15855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134653000", "cashAndShortTermInvestments": "40122000", "commonStockSharesOutstanding": "44343439", "intangibleAssetsExcludingGoodwill": "2572000", "cashAndCashEquivalentsAtCarryingValue": "40122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30994000", "profitLoss": "None", "dividendPayout": "8801000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-555000", "operatingCashflow": "-27125000", "capitalExpenditures": "2693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54715000", "cashflowFromInvestment": "-2350000", "stockBasedCompensation": "544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80228000, "cost_of_revenue": 65492000, "gross_profit": 14736000, "research_and_development": 10637000, "selling_general_admin": 8016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30753000, "depreciation_amortisation": 1847000, "ebitda": -28906000, "interest_expense": 241000, "interest_income": null, "other_non_operating": null, "pretax_income": -30994000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -30994000, "net_income_continuing_ops": -30994000, "net_income_to_common": -30994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40122000, "short_term_investments": 10860000, "net_receivables": 12405000, "inventory": 1314000, "other_current_assets": null, "total_current_assets": 65408000, "net_ppe": null, "goodwill": 2188000, "intangible_assets": 2572000, "goodwill_and_intangibles": 4760000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12003000, "total_assets": 77411000, "short_term_debt": 1089000, "accounts_payable": 7935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15855000, "long_term_debt": 11433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134653000, "total_liabilities": 150508000, "total_debt": 12522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77609000, "total_equity": -73097000, "shares_outstanding": 44343439, "operating_cash_flow": -27125000, "stock_based_compensation": 544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2350000, "dividends_paid": 8801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54715000, "free_cash_flow": -24432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30753000", "ebitda": "-28906000", "netIncome": "-30994000", "grossProfit": "14736000", "depreciation": "None", "totalRevenue": "80228000", "costOfRevenue": "65492000", "interestIncome": "0", "incomeBeforeTax": "-30994000", "interestExpense": "241000", "operatingIncome": "-30549000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-241000", "nonInterestIncome": "None", "operatingExpenses": "45285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1847000", "sellingGeneralAndAdministrative": "8016000", "netIncomeFromContinuingOperations": "-30994000" }, "balance": { "goodwill": "2188000", "inventory": "1314000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77411000", "longTermDebt": "11433000", "shortTermDebt": "1089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2572000", "reportedCurrency": "USD", "retainedEarnings": "-77609000", "totalLiabilities": "150508000", "otherCurrentAssets": "707000", "totalCurrentAssets": "65408000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10860000", "currentNetReceivables": "12405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12003000", "currentAccountsPayable": "7935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7079000", "shortLongTermDebtTotal": "14586000", "totalShareholderEquity": "-73097000", "capitalLeaseObligations": "3153000", "otherCurrentLiabilities": "5010000", "totalCurrentLiabilities": "15855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134653000", "cashAndShortTermInvestments": "40122000", "commonStockSharesOutstanding": "44343439", "intangibleAssetsExcludingGoodwill": "2572000", "cashAndCashEquivalentsAtCarryingValue": "40122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30994000", "profitLoss": "None", "dividendPayout": "8801000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-555000", "operatingCashflow": "-27125000", "capitalExpenditures": "2693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54715000", "cashflowFromInvestment": "-2350000", "stockBasedCompensation": "544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "income_statement": { "revenue": 205138000, "cost_of_revenue": 126650000, "gross_profit": 78488000, "ebit": -5204000, "ebitda": 279000, "pretax_income": -5011000, "tax_provision": 248000, "net_income": -5267000, "net_income_to_common": -5267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21046000, "total_current_assets": 364055000, "total_assets": 740263000, "short_term_debt": 87745000, "long_term_debt": 242742000, "total_debt": 330487000, "total_liabilities": 457094000, "total_equity": 282020000, "shares_outstanding": 51912516, "goodwill_and_intangibles": 291317000 }, "cash_flow": { "operating_cash_flow": 15003000, "capital_expenditure": 10581000, "free_cash_flow": 25584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205050, "ticker_id": 9015, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5204000", "ebitda": "279000", "netIncome": "-5267000", "grossProfit": "78488000", "depreciation": "None", "totalRevenue": "205138000", "costOfRevenue": "126650000", "interestIncome": "1785000", "incomeBeforeTax": "-5011000", "interestExpense": "1258000", "operatingIncome": "-5204000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "248000", "reportedCurrency": "USD", "netInterestIncome": "527000", "nonInterestIncome": "None", "operatingExpenses": "83708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5483000", "sellingGeneralAndAdministrative": "20654000", "netIncomeFromContinuingOperations": "-5259000" }, "balance": { "goodwill": "263558000", "inventory": "3600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "740263000", "longTermDebt": "242742000", "shortTermDebt": "87745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27759000", "reportedCurrency": "USD", "retainedEarnings": "-437283000", "totalLiabilities": "457094000", "otherCurrentAssets": "16738000", "totalCurrentAssets": "364055000", "currentLongTermDebt": "85343000", "longTermInvestments": "4115000", "shortTermInvestments": "202925000", "currentNetReceivables": "119746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376208000", "currentAccountsPayable": "62271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339790000", "totalShareholderEquity": "282020000", "capitalLeaseObligations": "11705000", "otherCurrentLiabilities": "54113000", "totalCurrentLiabilities": "204412000", "otherNonCurrentLiabilities": "492000", "totalNonCurrentLiabilities": "252682000", "cashAndShortTermInvestments": "21046000", "commonStockSharesOutstanding": "51912516", "intangibleAssetsExcludingGoodwill": "27759000", "cashAndCashEquivalentsAtCarryingValue": "21046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "273000", "operatingCashflow": "15003000", "capitalExpenditures": "10581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490000", "cashflowFromInvestment": "-9361000", "stockBasedCompensation": "8327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205138000, "cost_of_revenue": 126650000, "gross_profit": 78488000, "research_and_development": 11428000, "selling_general_admin": 20654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5204000, "depreciation_amortisation": 5483000, "ebitda": 279000, "interest_expense": 1258000, "interest_income": null, "other_non_operating": null, "pretax_income": -5011000, "tax_provision": 248000, "effective_tax_rate": null, "net_income": -5267000, "net_income_continuing_ops": -5259000, "net_income_to_common": -5267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21046000, "short_term_investments": 202925000, "net_receivables": 119746000, "inventory": 3600000, "other_current_assets": null, "total_current_assets": 364055000, "net_ppe": null, "goodwill": 263558000, "intangible_assets": 27759000, "goodwill_and_intangibles": 291317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 376208000, "total_assets": 740263000, "short_term_debt": 87745000, "accounts_payable": 62271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204412000, "long_term_debt": 242742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252682000, "total_liabilities": 457094000, "total_debt": 330487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -437283000, "total_equity": 282020000, "shares_outstanding": 51912516, "operating_cash_flow": 15003000, "stock_based_compensation": 8327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 490000, "free_cash_flow": 25584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5204000", "ebitda": "279000", "netIncome": "-5267000", "grossProfit": "78488000", "depreciation": "None", "totalRevenue": "205138000", "costOfRevenue": "126650000", "interestIncome": "1785000", "incomeBeforeTax": "-5011000", "interestExpense": "1258000", "operatingIncome": "-5204000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "248000", "reportedCurrency": "USD", "netInterestIncome": "527000", "nonInterestIncome": "None", "operatingExpenses": "83708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5483000", "sellingGeneralAndAdministrative": "20654000", "netIncomeFromContinuingOperations": "-5259000" }, "balance": { "goodwill": "263558000", "inventory": "3600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "740263000", "longTermDebt": "242742000", "shortTermDebt": "87745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27759000", "reportedCurrency": "USD", "retainedEarnings": "-437283000", "totalLiabilities": "457094000", "otherCurrentAssets": "16738000", "totalCurrentAssets": "364055000", "currentLongTermDebt": "85343000", "longTermInvestments": "4115000", "shortTermInvestments": "202925000", "currentNetReceivables": "119746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376208000", "currentAccountsPayable": "62271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339790000", "totalShareholderEquity": "282020000", "capitalLeaseObligations": "11705000", "otherCurrentLiabilities": "54113000", "totalCurrentLiabilities": "204412000", "otherNonCurrentLiabilities": "492000", "totalNonCurrentLiabilities": "252682000", "cashAndShortTermInvestments": "21046000", "commonStockSharesOutstanding": "51912516", "intangibleAssetsExcludingGoodwill": "27759000", "cashAndCashEquivalentsAtCarryingValue": "21046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "273000", "operatingCashflow": "15003000", "capitalExpenditures": "10581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490000", "cashflowFromInvestment": "-9361000", "stockBasedCompensation": "8327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "income_statement": { "revenue": 192398000, "cost_of_revenue": 117161000, "gross_profit": 75237000, "ebit": -6906999, "ebitda": -2660999, "pretax_income": -8023999, "tax_provision": 614000, "net_income": -8642000, "net_income_to_common": -8642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14996000, "total_current_assets": 334644000, "total_assets": 703720000, "short_term_debt": 2067000, "long_term_debt": 327514000, "total_debt": 329581000, "total_liabilities": 426983000, "total_equity": 275601000, "shares_outstanding": 50812072, "goodwill_and_intangibles": 292364000 }, "cash_flow": { "operating_cash_flow": 4412000, "capital_expenditure": 10269000, "free_cash_flow": 14681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205051, "ticker_id": 9015, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6906999", "ebitda": "-2660999", "netIncome": "-8642000", "grossProfit": "75237000", "depreciation": "None", "totalRevenue": "192398000", "costOfRevenue": "117161000", "interestIncome": "1977000", "incomeBeforeTax": "-8023999", "interestExpense": "1117000", "operatingIncome": "-8776000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "614000", "reportedCurrency": "USD", "netInterestIncome": "718000", "nonInterestIncome": "None", "operatingExpenses": "84013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4246000", "sellingGeneralAndAdministrative": "19005000", "netIncomeFromContinuingOperations": "-8638000" }, "balance": { "goodwill": "263801000", "inventory": "3917000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "703720000", "longTermDebt": "327514000", "shortTermDebt": "2067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28563000", "reportedCurrency": "USD", "retainedEarnings": "-432016000", "totalLiabilities": "426983000", "otherCurrentAssets": "14216000", "totalCurrentAssets": "334644000", "currentLongTermDebt": "None", "longTermInvestments": "4069000", "shortTermInvestments": "204145000", "currentNetReceivables": "97370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369076000", "currentAccountsPayable": "44612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349263000", "totalShareholderEquity": "275601000", "capitalLeaseObligations": "11908000", "otherCurrentLiabilities": "31669000", "totalCurrentLiabilities": "88936000", "otherNonCurrentLiabilities": "547000", "totalNonCurrentLiabilities": "338047000", "cashAndShortTermInvestments": "14996000", "commonStockSharesOutstanding": "50812072", "intangibleAssetsExcludingGoodwill": "28563000", "cashAndCashEquivalentsAtCarryingValue": "14996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "327000", "operatingCashflow": "4412000", "capitalExpenditures": "10269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "384000", "cashflowFromInvestment": "-10654000", "stockBasedCompensation": "10377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192398000, "cost_of_revenue": 117161000, "gross_profit": 75237000, "research_and_development": 12089000, "selling_general_admin": 19005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6906999, "depreciation_amortisation": 4246000, "ebitda": -2660999, "interest_expense": 1117000, "interest_income": null, "other_non_operating": null, "pretax_income": -8023999, "tax_provision": 614000, "effective_tax_rate": null, "net_income": -8642000, "net_income_continuing_ops": -8638000, "net_income_to_common": -8642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14996000, "short_term_investments": 204145000, "net_receivables": 97370000, "inventory": 3917000, "other_current_assets": null, "total_current_assets": 334644000, "net_ppe": null, "goodwill": 263801000, "intangible_assets": 28563000, "goodwill_and_intangibles": 292364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369076000, "total_assets": 703720000, "short_term_debt": 2067000, "accounts_payable": 44612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88936000, "long_term_debt": 327514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338047000, "total_liabilities": 426983000, "total_debt": 329581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -432016000, "total_equity": 275601000, "shares_outstanding": 50812072, "operating_cash_flow": 4412000, "stock_based_compensation": 10377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 384000, "free_cash_flow": 14681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6906999", "ebitda": "-2660999", "netIncome": "-8642000", "grossProfit": "75237000", "depreciation": "None", "totalRevenue": "192398000", "costOfRevenue": "117161000", "interestIncome": "1977000", "incomeBeforeTax": "-8023999", "interestExpense": "1117000", "operatingIncome": "-8776000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "614000", "reportedCurrency": "USD", "netInterestIncome": "718000", "nonInterestIncome": "None", "operatingExpenses": "84013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4246000", "sellingGeneralAndAdministrative": "19005000", "netIncomeFromContinuingOperations": "-8638000" }, "balance": { "goodwill": "263801000", "inventory": "3917000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "703720000", "longTermDebt": "327514000", "shortTermDebt": "2067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28563000", "reportedCurrency": "USD", "retainedEarnings": "-432016000", "totalLiabilities": "426983000", "otherCurrentAssets": "14216000", "totalCurrentAssets": "334644000", "currentLongTermDebt": "None", "longTermInvestments": "4069000", "shortTermInvestments": "204145000", "currentNetReceivables": "97370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369076000", "currentAccountsPayable": "44612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349263000", "totalShareholderEquity": "275601000", "capitalLeaseObligations": "11908000", "otherCurrentLiabilities": "31669000", "totalCurrentLiabilities": "88936000", "otherNonCurrentLiabilities": "547000", "totalNonCurrentLiabilities": "338047000", "cashAndShortTermInvestments": "14996000", "commonStockSharesOutstanding": "50812072", "intangibleAssetsExcludingGoodwill": "28563000", "cashAndCashEquivalentsAtCarryingValue": "14996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "327000", "operatingCashflow": "4412000", "capitalExpenditures": "10269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "384000", "cashflowFromInvestment": "-10654000", "stockBasedCompensation": "10377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "income_statement": { "revenue": 180715000, "cost_of_revenue": 108686000, "gross_profit": 72029000, "ebit": -10336000, "ebitda": -5336000, "pretax_income": -11614000, "tax_provision": -17000, "net_income": -11597000, "net_income_to_common": -11597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20845000, "total_current_assets": 341105000, "total_assets": 698877000, "short_term_debt": 2547000, "long_term_debt": 326943000, "total_debt": 329490000, "total_liabilities": 425787000, "total_equity": 271964000, "shares_outstanding": 50920588, "goodwill_and_intangibles": 293226000 }, "cash_flow": { "operating_cash_flow": 5792000, "capital_expenditure": 7449000, "free_cash_flow": 13241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205053, "ticker_id": 9015, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10336000", "ebitda": "-5336000", "netIncome": "-11597000", "grossProfit": "72029000", "depreciation": "None", "totalRevenue": "180715000", "costOfRevenue": "108686000", "interestIncome": "2139000", "incomeBeforeTax": "-11614000", "interestExpense": "1278000", "operatingIncome": "-11059000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "861000", "nonInterestIncome": "None", "operatingExpenses": "83088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "19308000", "netIncomeFromContinuingOperations": "-11597000" }, "balance": { "goodwill": "263770000", "inventory": "4241000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "698877000", "longTermDebt": "326943000", "shortTermDebt": "2547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "29456000", "reportedCurrency": "USD", "retainedEarnings": "-423382000", "totalLiabilities": "425787000", "otherCurrentAssets": "13458000", "totalCurrentAssets": "341105000", "currentLongTermDebt": "None", "longTermInvestments": "4209000", "shortTermInvestments": "203674000", "currentNetReceivables": "98887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357772000", "currentAccountsPayable": "46242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333455000", "totalShareholderEquity": "271964000", "capitalLeaseObligations": "6512000", "otherCurrentLiabilities": "34036000", "totalCurrentLiabilities": "94147000", "otherNonCurrentLiabilities": "547000", "totalNonCurrentLiabilities": "331640000", "cashAndShortTermInvestments": "20845000", "commonStockSharesOutstanding": "50920588", "intangibleAssetsExcludingGoodwill": "29456000", "cashAndCashEquivalentsAtCarryingValue": "20845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "380000", "operatingCashflow": "5792000", "capitalExpenditures": "7449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "460000", "cashflowFromInvestment": "-2148000", "stockBasedCompensation": "10748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180715000, "cost_of_revenue": 108686000, "gross_profit": 72029000, "research_and_development": 12524000, "selling_general_admin": 19308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10336000, "depreciation_amortisation": 5000000, "ebitda": -5336000, "interest_expense": 1278000, "interest_income": null, "other_non_operating": null, "pretax_income": -11614000, "tax_provision": -17000, "effective_tax_rate": null, "net_income": -11597000, "net_income_continuing_ops": -11597000, "net_income_to_common": -11597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20845000, "short_term_investments": 203674000, "net_receivables": 98887000, "inventory": 4241000, "other_current_assets": null, "total_current_assets": 341105000, "net_ppe": null, "goodwill": 263770000, "intangible_assets": 29456000, "goodwill_and_intangibles": 293226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357772000, "total_assets": 698877000, "short_term_debt": 2547000, "accounts_payable": 46242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94147000, "long_term_debt": 326943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331640000, "total_liabilities": 425787000, "total_debt": 329490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -423382000, "total_equity": 271964000, "shares_outstanding": 50920588, "operating_cash_flow": 5792000, "stock_based_compensation": 10748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 460000, "free_cash_flow": 13241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10336000", "ebitda": "-5336000", "netIncome": "-11597000", "grossProfit": "72029000", "depreciation": "None", "totalRevenue": "180715000", "costOfRevenue": "108686000", "interestIncome": "2139000", "incomeBeforeTax": "-11614000", "interestExpense": "1278000", "operatingIncome": "-11059000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "861000", "nonInterestIncome": "None", "operatingExpenses": "83088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "19308000", "netIncomeFromContinuingOperations": "-11597000" }, "balance": { "goodwill": "263770000", "inventory": "4241000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "698877000", "longTermDebt": "326943000", "shortTermDebt": "2547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "29456000", "reportedCurrency": "USD", "retainedEarnings": "-423382000", "totalLiabilities": "425787000", "otherCurrentAssets": "13458000", "totalCurrentAssets": "341105000", "currentLongTermDebt": "None", "longTermInvestments": "4209000", "shortTermInvestments": "203674000", "currentNetReceivables": "98887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357772000", "currentAccountsPayable": "46242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333455000", "totalShareholderEquity": "271964000", "capitalLeaseObligations": "6512000", "otherCurrentLiabilities": "34036000", "totalCurrentLiabilities": "94147000", "otherNonCurrentLiabilities": "547000", "totalNonCurrentLiabilities": "331640000", "cashAndShortTermInvestments": "20845000", "commonStockSharesOutstanding": "50920588", "intangibleAssetsExcludingGoodwill": "29456000", "cashAndCashEquivalentsAtCarryingValue": "20845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "380000", "operatingCashflow": "5792000", "capitalExpenditures": "7449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "460000", "cashflowFromInvestment": "-2148000", "stockBasedCompensation": "10748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "income_statement": { "revenue": 162547000, "cost_of_revenue": 97371000, "gross_profit": 65176000, "ebit": -25263000, "ebitda": -19743000, "pretax_income": -26445000, "tax_provision": -8000, "net_income": -26434000, "net_income_to_common": -26434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16751000, "total_current_assets": 328510000, "total_assets": 687041000, "short_term_debt": 4182000, "long_term_debt": 326390000, "total_debt": 330572000, "total_liabilities": 415520000, "total_equity": 270402000, "shares_outstanding": 50518000, "goodwill_and_intangibles": 294121000 }, "cash_flow": { "operating_cash_flow": -445000, "capital_expenditure": 6963000, "free_cash_flow": 6518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205054, "ticker_id": 9015, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25263000", "ebitda": "-19743000", "netIncome": "-26434000", "grossProfit": "65176000", "depreciation": "None", "totalRevenue": "162547000", "costOfRevenue": "97371000", "interestIncome": "2174000", "incomeBeforeTax": "-26445000", "interestExpense": "1182000", "operatingIncome": "-10290000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "992000", "nonInterestIncome": "None", "operatingExpenses": "75466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5520000", "sellingGeneralAndAdministrative": "16945000", "netIncomeFromContinuingOperations": "-26437000" }, "balance": { "goodwill": "263771000", "inventory": "4634000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "687041000", "longTermDebt": "326390000", "shortTermDebt": "4182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "30350000", "reportedCurrency": "USD", "retainedEarnings": "-411785000", "totalLiabilities": "415520000", "otherCurrentAssets": "11207000", "totalCurrentAssets": "328510000", "currentLongTermDebt": "None", "longTermInvestments": "4089000", "shortTermInvestments": "209041000", "currentNetReceivables": "86877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358531000", "currentAccountsPayable": "41985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334922000", "totalShareholderEquity": "270402000", "capitalLeaseObligations": "8532000", "otherCurrentLiabilities": "26782000", "totalCurrentLiabilities": "84025000", "otherNonCurrentLiabilities": "549000", "totalNonCurrentLiabilities": "331495000", "cashAndShortTermInvestments": "16751000", "commonStockSharesOutstanding": "50518000", "intangibleAssetsExcludingGoodwill": "30350000", "cashAndCashEquivalentsAtCarryingValue": "16751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-531000", "operatingCashflow": "-445000", "capitalExpenditures": "6963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1536000", "cashflowFromInvestment": "-130000", "stockBasedCompensation": "7895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162547000, "cost_of_revenue": 97371000, "gross_profit": 65176000, "research_and_development": 11008000, "selling_general_admin": 16945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25263000, "depreciation_amortisation": 5520000, "ebitda": -19743000, "interest_expense": 1182000, "interest_income": null, "other_non_operating": null, "pretax_income": -26445000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -26434000, "net_income_continuing_ops": -26437000, "net_income_to_common": -26434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16751000, "short_term_investments": 209041000, "net_receivables": 86877000, "inventory": 4634000, "other_current_assets": null, "total_current_assets": 328510000, "net_ppe": null, "goodwill": 263771000, "intangible_assets": 30350000, "goodwill_and_intangibles": 294121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358531000, "total_assets": 687041000, "short_term_debt": 4182000, "accounts_payable": 41985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84025000, "long_term_debt": 326390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331495000, "total_liabilities": 415520000, "total_debt": 330572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -411785000, "total_equity": 270402000, "shares_outstanding": 50518000, "operating_cash_flow": -445000, "stock_based_compensation": 7895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1536000, "free_cash_flow": 6518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25263000", "ebitda": "-19743000", "netIncome": "-26434000", "grossProfit": "65176000", "depreciation": "None", "totalRevenue": "162547000", "costOfRevenue": "97371000", "interestIncome": "2174000", "incomeBeforeTax": "-26445000", "interestExpense": "1182000", "operatingIncome": "-10290000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "992000", "nonInterestIncome": "None", "operatingExpenses": "75466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5520000", "sellingGeneralAndAdministrative": "16945000", "netIncomeFromContinuingOperations": "-26437000" }, "balance": { "goodwill": "263771000", "inventory": "4634000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "687041000", "longTermDebt": "326390000", "shortTermDebt": "4182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "30350000", "reportedCurrency": "USD", "retainedEarnings": "-411785000", "totalLiabilities": "415520000", "otherCurrentAssets": "11207000", "totalCurrentAssets": "328510000", "currentLongTermDebt": "None", "longTermInvestments": "4089000", "shortTermInvestments": "209041000", "currentNetReceivables": "86877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358531000", "currentAccountsPayable": "41985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334922000", "totalShareholderEquity": "270402000", "capitalLeaseObligations": "8532000", "otherCurrentLiabilities": "26782000", "totalCurrentLiabilities": "84025000", "otherNonCurrentLiabilities": "549000", "totalNonCurrentLiabilities": "331495000", "cashAndShortTermInvestments": "16751000", "commonStockSharesOutstanding": "50518000", "intangibleAssetsExcludingGoodwill": "30350000", "cashAndCashEquivalentsAtCarryingValue": "16751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-531000", "operatingCashflow": "-445000", "capitalExpenditures": "6963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1536000", "cashflowFromInvestment": "-130000", "stockBasedCompensation": "7895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "income_statement": { "revenue": 150971000, "cost_of_revenue": 94640000, "gross_profit": 56331000, "ebit": -13888000, "ebitda": -9642000, "pretax_income": -15076000, "tax_provision": 2000, "net_income": -15078000, "net_income_to_common": -15078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15507000, "total_current_assets": 334618000, "total_assets": 690110000, "short_term_debt": 5293000, "long_term_debt": 284093000, "total_debt": 289386000, "total_liabilities": 379077000, "total_equity": 309901000, "shares_outstanding": 50335053, "goodwill_and_intangibles": 294253000 }, "cash_flow": { "operating_cash_flow": -3691000, "capital_expenditure": 5499000, "free_cash_flow": 1808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205055, "ticker_id": 9015, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13888000", "ebitda": "-9642000", "netIncome": "-15078000", "grossProfit": "56331000", "depreciation": "None", "totalRevenue": "150971000", "costOfRevenue": "94640000", "interestIncome": "2277000", "incomeBeforeTax": "-15076000", "interestExpense": "1188000", "operatingIncome": "-15391000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "1089000", "nonInterestIncome": "None", "operatingExpenses": "71722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4246000", "sellingGeneralAndAdministrative": "17026000", "netIncomeFromContinuingOperations": "-15076000" }, "balance": { "goodwill": "263009000", "inventory": "4032000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "690110000", "longTermDebt": "284093000", "shortTermDebt": "5293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "31244000", "reportedCurrency": "USD", "retainedEarnings": "-385351000", "totalLiabilities": "379077000", "otherCurrentAssets": "13676000", "totalCurrentAssets": "334618000", "currentLongTermDebt": "None", "longTermInvestments": "4071000", "shortTermInvestments": "215874000", "currentNetReceivables": "85529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355492000", "currentAccountsPayable": "50218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293909000", "totalShareholderEquity": "309901000", "capitalLeaseObligations": "9816000", "otherCurrentLiabilities": "23122000", "totalCurrentLiabilities": "89428000", "otherNonCurrentLiabilities": "804000", "totalNonCurrentLiabilities": "289649000", "cashAndShortTermInvestments": "15507000", "commonStockSharesOutstanding": "50335053", "intangibleAssetsExcludingGoodwill": "31244000", "cashAndCashEquivalentsAtCarryingValue": "15507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-41000", "operatingCashflow": "-3691000", "capitalExpenditures": "5499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "510000", "cashflowFromInvestment": "-3686000", "stockBasedCompensation": "7342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150971000, "cost_of_revenue": 94640000, "gross_profit": 56331000, "research_and_development": 11171000, "selling_general_admin": 17026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13888000, "depreciation_amortisation": 4246000, "ebitda": -9642000, "interest_expense": 1188000, "interest_income": null, "other_non_operating": null, "pretax_income": -15076000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -15078000, "net_income_continuing_ops": -15076000, "net_income_to_common": -15078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15507000, "short_term_investments": 215874000, "net_receivables": 85529000, "inventory": 4032000, "other_current_assets": null, "total_current_assets": 334618000, "net_ppe": null, "goodwill": 263009000, "intangible_assets": 31244000, "goodwill_and_intangibles": 294253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355492000, "total_assets": 690110000, "short_term_debt": 5293000, "accounts_payable": 50218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89428000, "long_term_debt": 284093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289649000, "total_liabilities": 379077000, "total_debt": 289386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385351000, "total_equity": 309901000, "shares_outstanding": 50335053, "operating_cash_flow": -3691000, "stock_based_compensation": 7342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 510000, "free_cash_flow": 1808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13888000", "ebitda": "-9642000", "netIncome": "-15078000", "grossProfit": "56331000", "depreciation": "None", "totalRevenue": "150971000", "costOfRevenue": "94640000", "interestIncome": "2277000", "incomeBeforeTax": "-15076000", "interestExpense": "1188000", "operatingIncome": "-15391000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "1089000", "nonInterestIncome": "None", "operatingExpenses": "71722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4246000", "sellingGeneralAndAdministrative": "17026000", "netIncomeFromContinuingOperations": "-15076000" }, "balance": { "goodwill": "263009000", "inventory": "4032000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "690110000", "longTermDebt": "284093000", "shortTermDebt": "5293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "31244000", "reportedCurrency": "USD", "retainedEarnings": "-385351000", "totalLiabilities": "379077000", "otherCurrentAssets": "13676000", "totalCurrentAssets": "334618000", "currentLongTermDebt": "None", "longTermInvestments": "4071000", "shortTermInvestments": "215874000", "currentNetReceivables": "85529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355492000", "currentAccountsPayable": "50218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293909000", "totalShareholderEquity": "309901000", "capitalLeaseObligations": "9816000", "otherCurrentLiabilities": "23122000", "totalCurrentLiabilities": "89428000", "otherNonCurrentLiabilities": "804000", "totalNonCurrentLiabilities": "289649000", "cashAndShortTermInvestments": "15507000", "commonStockSharesOutstanding": "50335053", "intangibleAssetsExcludingGoodwill": "31244000", "cashAndCashEquivalentsAtCarryingValue": "15507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-41000", "operatingCashflow": "-3691000", "capitalExpenditures": "5499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "510000", "cashflowFromInvestment": "-3686000", "stockBasedCompensation": "7342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "income_statement": { "revenue": 148546000, "cost_of_revenue": 89526000, "gross_profit": 59020000, "ebit": -8749000, "ebitda": -5359000, "pretax_income": -9937000, "tax_provision": -41000, "net_income": -9889000, "net_income_to_common": -9889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22232000, "total_current_assets": 327540000, "total_assets": 680129000, "short_term_debt": 6436000, "long_term_debt": 283628000, "total_debt": 290064000, "total_liabilities": 364533000, "total_equity": 314453000, "shares_outstanding": 49607000, "goodwill_and_intangibles": 294825000 }, "cash_flow": { "operating_cash_flow": 9085000, "capital_expenditure": 4537000, "free_cash_flow": 13622000, "dividends_paid": 1341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205056, "ticker_id": 9015, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8749000", "ebitda": "-5359000", "netIncome": "-9889000", "grossProfit": "59020000", "depreciation": "None", "totalRevenue": "148546000", "costOfRevenue": "89526000", "interestIncome": "2507000", "incomeBeforeTax": "-9937000", "interestExpense": "1188000", "operatingIncome": "-11522000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "1319000", "nonInterestIncome": "None", "operatingExpenses": "70542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3390000", "sellingGeneralAndAdministrative": "17487000", "netIncomeFromContinuingOperations": "-9896000" }, "balance": { "goodwill": "262686000", "inventory": "3915000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "680129000", "longTermDebt": "283628000", "shortTermDebt": "6436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32139000", "reportedCurrency": "USD", "retainedEarnings": "-370273000", "totalLiabilities": "364533000", "otherCurrentAssets": "9828000", "totalCurrentAssets": "327540000", "currentLongTermDebt": "None", "longTermInvestments": "4065000", "shortTermInvestments": "217603000", "currentNetReceivables": "73962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352589000", "currentAccountsPayable": "35023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295136000", "totalShareholderEquity": "314453000", "capitalLeaseObligations": "11508000", "otherCurrentLiabilities": "24401000", "totalCurrentLiabilities": "74787000", "otherNonCurrentLiabilities": "817000", "totalNonCurrentLiabilities": "289746000", "cashAndShortTermInvestments": "22232000", "commonStockSharesOutstanding": "49607000", "intangibleAssetsExcludingGoodwill": "32139000", "cashAndCashEquivalentsAtCarryingValue": "22232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9896000", "profitLoss": "None", "dividendPayout": "1341000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-684000", "operatingCashflow": "9085000", "capitalExpenditures": "4537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1424000", "cashflowFromInvestment": "-5445000", "stockBasedCompensation": "8207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148546000, "cost_of_revenue": 89526000, "gross_profit": 59020000, "research_and_development": 10370000, "selling_general_admin": 17487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8749000, "depreciation_amortisation": 3390000, "ebitda": -5359000, "interest_expense": 1188000, "interest_income": null, "other_non_operating": null, "pretax_income": -9937000, "tax_provision": -41000, "effective_tax_rate": null, "net_income": -9889000, "net_income_continuing_ops": -9896000, "net_income_to_common": -9889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22232000, "short_term_investments": 217603000, "net_receivables": 73962000, "inventory": 3915000, "other_current_assets": null, "total_current_assets": 327540000, "net_ppe": null, "goodwill": 262686000, "intangible_assets": 32139000, "goodwill_and_intangibles": 294825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352589000, "total_assets": 680129000, "short_term_debt": 6436000, "accounts_payable": 35023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74787000, "long_term_debt": 283628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289746000, "total_liabilities": 364533000, "total_debt": 290064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370273000, "total_equity": 314453000, "shares_outstanding": 49607000, "operating_cash_flow": 9085000, "stock_based_compensation": 8207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5445000, "dividends_paid": 1341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1424000, "free_cash_flow": 13622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8749000", "ebitda": "-5359000", "netIncome": "-9889000", "grossProfit": "59020000", "depreciation": "None", "totalRevenue": "148546000", "costOfRevenue": "89526000", "interestIncome": "2507000", "incomeBeforeTax": "-9937000", "interestExpense": "1188000", "operatingIncome": "-11522000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "1319000", "nonInterestIncome": "None", "operatingExpenses": "70542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3390000", "sellingGeneralAndAdministrative": "17487000", "netIncomeFromContinuingOperations": "-9896000" }, "balance": { "goodwill": "262686000", "inventory": "3915000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "680129000", "longTermDebt": "283628000", "shortTermDebt": "6436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32139000", "reportedCurrency": "USD", "retainedEarnings": "-370273000", "totalLiabilities": "364533000", "otherCurrentAssets": "9828000", "totalCurrentAssets": "327540000", "currentLongTermDebt": "None", "longTermInvestments": "4065000", "shortTermInvestments": "217603000", "currentNetReceivables": "73962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352589000", "currentAccountsPayable": "35023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295136000", "totalShareholderEquity": "314453000", "capitalLeaseObligations": "11508000", "otherCurrentLiabilities": "24401000", "totalCurrentLiabilities": "74787000", "otherNonCurrentLiabilities": "817000", "totalNonCurrentLiabilities": "289746000", "cashAndShortTermInvestments": "22232000", "commonStockSharesOutstanding": "49607000", "intangibleAssetsExcludingGoodwill": "32139000", "cashAndCashEquivalentsAtCarryingValue": "22232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9896000", "profitLoss": "None", "dividendPayout": "1341000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-684000", "operatingCashflow": "9085000", "capitalExpenditures": "4537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1424000", "cashflowFromInvestment": "-5445000", "stockBasedCompensation": "8207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "income_statement": { "revenue": 141698000, "cost_of_revenue": 85873000, "gross_profit": 55825000, "ebit": -8982000, "ebitda": -5769000, "pretax_income": -10169000, "tax_provision": 30000, "net_income": -10199000, "net_income_to_common": -10199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17430000, "total_current_assets": 325709000, "total_assets": 678208000, "short_term_debt": 6638000, "long_term_debt": 283163000, "total_debt": 289801000, "total_liabilities": 361848000, "total_equity": 315233000, "shares_outstanding": 49282000, "goodwill_and_intangibles": 295994000 }, "cash_flow": { "operating_cash_flow": -3646000, "capital_expenditure": 4810000, "free_cash_flow": 1164000, "dividends_paid": 1341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205058, "ticker_id": 9015, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8982000", "ebitda": "-5769000", "netIncome": "-10199000", "grossProfit": "55825000", "depreciation": "None", "totalRevenue": "141698000", "costOfRevenue": "85873000", "interestIncome": "2781000", "incomeBeforeTax": "-10169000", "interestExpense": "1187000", "operatingIncome": "-11481000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "1594000", "nonInterestIncome": "None", "operatingExpenses": "67306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3213000", "sellingGeneralAndAdministrative": "16060000", "netIncomeFromContinuingOperations": "-10199000" }, "balance": { "goodwill": "262955000", "inventory": "3500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "678208000", "longTermDebt": "283163000", "shortTermDebt": "6638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33039000", "reportedCurrency": "USD", "retainedEarnings": "-360384000", "totalLiabilities": "361848000", "otherCurrentAssets": "9644000", "totalCurrentAssets": "325709000", "currentLongTermDebt": "None", "longTermInvestments": "4207000", "shortTermInvestments": "216605000", "currentNetReceivables": "78530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352499000", "currentAccountsPayable": "6368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296530000", "totalShareholderEquity": "315233000", "capitalLeaseObligations": "13367000", "otherCurrentLiabilities": "48719000", "totalCurrentLiabilities": "70892000", "otherNonCurrentLiabilities": "819000", "totalNonCurrentLiabilities": "290956000", "cashAndShortTermInvestments": "17430000", "commonStockSharesOutstanding": "49282000", "intangibleAssetsExcludingGoodwill": "33039000", "cashAndCashEquivalentsAtCarryingValue": "17430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10199000", "profitLoss": "None", "dividendPayout": "1341000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-565000", "operatingCashflow": "-3646000", "capitalExpenditures": "4810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1420000", "cashflowFromInvestment": "-2582000", "stockBasedCompensation": "6954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141698000, "cost_of_revenue": 85873000, "gross_profit": 55825000, "research_and_development": 9344000, "selling_general_admin": 16060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8982000, "depreciation_amortisation": 3213000, "ebitda": -5769000, "interest_expense": 1187000, "interest_income": null, "other_non_operating": null, "pretax_income": -10169000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -10199000, "net_income_continuing_ops": -10199000, "net_income_to_common": -10199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17430000, "short_term_investments": 216605000, "net_receivables": 78530000, "inventory": 3500000, "other_current_assets": null, "total_current_assets": 325709000, "net_ppe": null, "goodwill": 262955000, "intangible_assets": 33039000, "goodwill_and_intangibles": 295994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352499000, "total_assets": 678208000, "short_term_debt": 6638000, "accounts_payable": 6368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70892000, "long_term_debt": 283163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290956000, "total_liabilities": 361848000, "total_debt": 289801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360384000, "total_equity": 315233000, "shares_outstanding": 49282000, "operating_cash_flow": -3646000, "stock_based_compensation": 6954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2582000, "dividends_paid": 1341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1420000, "free_cash_flow": 1164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8982000", "ebitda": "-5769000", "netIncome": "-10199000", "grossProfit": "55825000", "depreciation": "None", "totalRevenue": "141698000", "costOfRevenue": "85873000", "interestIncome": "2781000", "incomeBeforeTax": "-10169000", "interestExpense": "1187000", "operatingIncome": "-11481000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "1594000", "nonInterestIncome": "None", "operatingExpenses": "67306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3213000", "sellingGeneralAndAdministrative": "16060000", "netIncomeFromContinuingOperations": "-10199000" }, "balance": { "goodwill": "262955000", "inventory": "3500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "678208000", "longTermDebt": "283163000", "shortTermDebt": "6638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33039000", "reportedCurrency": "USD", "retainedEarnings": "-360384000", "totalLiabilities": "361848000", "otherCurrentAssets": "9644000", "totalCurrentAssets": "325709000", "currentLongTermDebt": "None", "longTermInvestments": "4207000", "shortTermInvestments": "216605000", "currentNetReceivables": "78530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352499000", "currentAccountsPayable": "6368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296530000", "totalShareholderEquity": "315233000", "capitalLeaseObligations": "13367000", "otherCurrentLiabilities": "48719000", "totalCurrentLiabilities": "70892000", "otherNonCurrentLiabilities": "819000", "totalNonCurrentLiabilities": "290956000", "cashAndShortTermInvestments": "17430000", "commonStockSharesOutstanding": "49282000", "intangibleAssetsExcludingGoodwill": "33039000", "cashAndCashEquivalentsAtCarryingValue": "17430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10199000", "profitLoss": "None", "dividendPayout": "1341000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-565000", "operatingCashflow": "-3646000", "capitalExpenditures": "4810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1420000", "cashflowFromInvestment": "-2582000", "stockBasedCompensation": "6954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "income_statement": { "revenue": 132595000, "cost_of_revenue": 79718000, "gross_profit": 52877000, "ebit": -12526000, "ebitda": -9270000, "pretax_income": -13714000, "tax_provision": -10000, "net_income": -13697000, "net_income_to_common": -13697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22071000, "total_current_assets": 327407000, "total_assets": 678626000, "short_term_debt": 6660000, "long_term_debt": 282699000, "total_debt": 289359000, "total_liabilities": 361642000, "total_equity": 315834000, "shares_outstanding": 48840100, "goodwill_and_intangibles": 296746000 }, "cash_flow": { "operating_cash_flow": -9089000, "capital_expenditure": 4403000, "free_cash_flow": -4686000, "dividends_paid": 1341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205059, "ticker_id": 9015, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12526000", "ebitda": "-9270000", "netIncome": "-13697000", "grossProfit": "52877000", "depreciation": "None", "totalRevenue": "132595000", "costOfRevenue": "79718000", "interestIncome": "2762000", "incomeBeforeTax": "-13714000", "interestExpense": "1188000", "operatingIncome": "-15289000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "1574000", "nonInterestIncome": "None", "operatingExpenses": "68166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3256000", "sellingGeneralAndAdministrative": "16358000", "netIncomeFromContinuingOperations": "-13704000" }, "balance": { "goodwill": "262798000", "inventory": "2871000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "678626000", "longTermDebt": "282699000", "shortTermDebt": "6660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33948000", "reportedCurrency": "USD", "retainedEarnings": "-350185000", "totalLiabilities": "361642000", "otherCurrentAssets": "12565000", "totalCurrentAssets": "327407000", "currentLongTermDebt": "None", "longTermInvestments": "4144000", "shortTermInvestments": "218833000", "currentNetReceivables": "71067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351219000", "currentAccountsPayable": "10246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297242000", "totalShareholderEquity": "315834000", "capitalLeaseObligations": "14543000", "otherCurrentLiabilities": "43230000", "totalCurrentLiabilities": "70513000", "otherNonCurrentLiabilities": "287000", "totalNonCurrentLiabilities": "291129000", "cashAndShortTermInvestments": "22071000", "commonStockSharesOutstanding": "48840100", "intangibleAssetsExcludingGoodwill": "33948000", "cashAndCashEquivalentsAtCarryingValue": "22071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13697000", "profitLoss": "None", "dividendPayout": "1341000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "-9089000", "capitalExpenditures": "4403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "562000", "cashflowFromInvestment": "-15079000", "stockBasedCompensation": "8125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132595000, "cost_of_revenue": 79718000, "gross_profit": 52877000, "research_and_development": 10018000, "selling_general_admin": 16358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12526000, "depreciation_amortisation": 3256000, "ebitda": -9270000, "interest_expense": 1188000, "interest_income": null, "other_non_operating": null, "pretax_income": -13714000, "tax_provision": -10000, "effective_tax_rate": null, "net_income": -13697000, "net_income_continuing_ops": -13704000, "net_income_to_common": -13697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22071000, "short_term_investments": 218833000, "net_receivables": 71067000, "inventory": 2871000, "other_current_assets": null, "total_current_assets": 327407000, "net_ppe": null, "goodwill": 262798000, "intangible_assets": 33948000, "goodwill_and_intangibles": 296746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351219000, "total_assets": 678626000, "short_term_debt": 6660000, "accounts_payable": 10246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70513000, "long_term_debt": 282699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291129000, "total_liabilities": 361642000, "total_debt": 289359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -350185000, "total_equity": 315834000, "shares_outstanding": 48840100, "operating_cash_flow": -9089000, "stock_based_compensation": 8125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15079000, "dividends_paid": 1341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 562000, "free_cash_flow": -4686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12526000", "ebitda": "-9270000", "netIncome": "-13697000", "grossProfit": "52877000", "depreciation": "None", "totalRevenue": "132595000", "costOfRevenue": "79718000", "interestIncome": "2762000", "incomeBeforeTax": "-13714000", "interestExpense": "1188000", "operatingIncome": "-15289000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "1574000", "nonInterestIncome": "None", "operatingExpenses": "68166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3256000", "sellingGeneralAndAdministrative": "16358000", "netIncomeFromContinuingOperations": "-13704000" }, "balance": { "goodwill": "262798000", "inventory": "2871000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "678626000", "longTermDebt": "282699000", "shortTermDebt": "6660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33948000", "reportedCurrency": "USD", "retainedEarnings": "-350185000", "totalLiabilities": "361642000", "otherCurrentAssets": "12565000", "totalCurrentAssets": "327407000", "currentLongTermDebt": "None", "longTermInvestments": "4144000", "shortTermInvestments": "218833000", "currentNetReceivables": "71067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351219000", "currentAccountsPayable": "10246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297242000", "totalShareholderEquity": "315834000", "capitalLeaseObligations": "14543000", "otherCurrentLiabilities": "43230000", "totalCurrentLiabilities": "70513000", "otherNonCurrentLiabilities": "287000", "totalNonCurrentLiabilities": "291129000", "cashAndShortTermInvestments": "22071000", "commonStockSharesOutstanding": "48840100", "intangibleAssetsExcludingGoodwill": "33948000", "cashAndCashEquivalentsAtCarryingValue": "22071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13697000", "profitLoss": "None", "dividendPayout": "1341000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "-9089000", "capitalExpenditures": "4403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "562000", "cashflowFromInvestment": "-15079000", "stockBasedCompensation": "8125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "income_statement": { "revenue": 122690000, "cost_of_revenue": 74788000, "gross_profit": 47902000, "ebit": -15415000, "ebitda": -12262000, "pretax_income": -16604000, "tax_provision": 12000, "net_income": -16616000, "net_income_to_common": -16616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45701000, "total_current_assets": 341357000, "total_assets": 692471000, "short_term_debt": 6731000, "long_term_debt": 282234000, "total_debt": 288965000, "total_liabilities": 370876000, "total_equity": 320447000, "shares_outstanding": 48577980, "goodwill_and_intangibles": 297683000 }, "cash_flow": { "operating_cash_flow": -11734000, "capital_expenditure": 4347000, "free_cash_flow": -7387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205060, "ticker_id": 9015, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15415000", "ebitda": "-12262000", "netIncome": "-16616000", "grossProfit": "47902000", "depreciation": "None", "totalRevenue": "122690000", "costOfRevenue": "74788000", "interestIncome": "2732000", "incomeBeforeTax": "-16604000", "interestExpense": "1189000", "operatingIncome": "-17857000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "1543000", "nonInterestIncome": "None", "operatingExpenses": "65759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3153000", "sellingGeneralAndAdministrative": "14922000", "netIncomeFromContinuingOperations": "-16604000" }, "balance": { "goodwill": "262827000", "inventory": "2890000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "692471000", "longTermDebt": "282234000", "shortTermDebt": "6731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34856000", "reportedCurrency": "USD", "retainedEarnings": "-336488000", "totalLiabilities": "370876000", "otherCurrentAssets": "15364000", "totalCurrentAssets": "341357000", "currentLongTermDebt": "None", "longTermInvestments": "4211000", "shortTermInvestments": "208078000", "currentNetReceivables": "69324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351114000", "currentAccountsPayable": "13989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298310000", "totalShareholderEquity": "320447000", "capitalLeaseObligations": "16076000", "otherCurrentLiabilities": "46193000", "totalCurrentLiabilities": "78734000", "otherNonCurrentLiabilities": "288000", "totalNonCurrentLiabilities": "292142000", "cashAndShortTermInvestments": "45701000", "commonStockSharesOutstanding": "48577980", "intangibleAssetsExcludingGoodwill": "34856000", "cashAndCashEquivalentsAtCarryingValue": "45701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-40000", "operatingCashflow": "-11734000", "capitalExpenditures": "4347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1233000", "cashflowFromInvestment": "2927000", "stockBasedCompensation": "6036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122690000, "cost_of_revenue": 74788000, "gross_profit": 47902000, "research_and_development": 9590000, "selling_general_admin": 14922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15415000, "depreciation_amortisation": 3153000, "ebitda": -12262000, "interest_expense": 1189000, "interest_income": null, "other_non_operating": null, "pretax_income": -16604000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -16616000, "net_income_continuing_ops": -16604000, "net_income_to_common": -16616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45701000, "short_term_investments": 208078000, "net_receivables": 69324000, "inventory": 2890000, "other_current_assets": null, "total_current_assets": 341357000, "net_ppe": null, "goodwill": 262827000, "intangible_assets": 34856000, "goodwill_and_intangibles": 297683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351114000, "total_assets": 692471000, "short_term_debt": 6731000, "accounts_payable": 13989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78734000, "long_term_debt": 282234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292142000, "total_liabilities": 370876000, "total_debt": 288965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336488000, "total_equity": 320447000, "shares_outstanding": 48577980, "operating_cash_flow": -11734000, "stock_based_compensation": 6036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1233000, "free_cash_flow": -7387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15415000", "ebitda": "-12262000", "netIncome": "-16616000", "grossProfit": "47902000", "depreciation": "None", "totalRevenue": "122690000", "costOfRevenue": "74788000", "interestIncome": "2732000", "incomeBeforeTax": "-16604000", "interestExpense": "1189000", "operatingIncome": "-17857000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "1543000", "nonInterestIncome": "None", "operatingExpenses": "65759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3153000", "sellingGeneralAndAdministrative": "14922000", "netIncomeFromContinuingOperations": "-16604000" }, "balance": { "goodwill": "262827000", "inventory": "2890000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "692471000", "longTermDebt": "282234000", "shortTermDebt": "6731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34856000", "reportedCurrency": "USD", "retainedEarnings": "-336488000", "totalLiabilities": "370876000", "otherCurrentAssets": "15364000", "totalCurrentAssets": "341357000", "currentLongTermDebt": "None", "longTermInvestments": "4211000", "shortTermInvestments": "208078000", "currentNetReceivables": "69324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351114000", "currentAccountsPayable": "13989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298310000", "totalShareholderEquity": "320447000", "capitalLeaseObligations": "16076000", "otherCurrentLiabilities": "46193000", "totalCurrentLiabilities": "78734000", "otherNonCurrentLiabilities": "288000", "totalNonCurrentLiabilities": "292142000", "cashAndShortTermInvestments": "45701000", "commonStockSharesOutstanding": "48577980", "intangibleAssetsExcludingGoodwill": "34856000", "cashAndCashEquivalentsAtCarryingValue": "45701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-40000", "operatingCashflow": "-11734000", "capitalExpenditures": "4347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1233000", "cashflowFromInvestment": "2927000", "stockBasedCompensation": "6036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "income_statement": { "revenue": 128145000, "cost_of_revenue": 79060000, "gross_profit": 49085000, "ebit": -9926000, "ebitda": -7127000, "pretax_income": -11114000, "tax_provision": -561000, "net_income": -10551000, "net_income_to_common": -10551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53424000, "total_current_assets": 356231000, "total_assets": 707387000, "short_term_debt": 6799000, "long_term_debt": 281769000, "total_debt": 288568000, "total_liabilities": 376968000, "total_equity": 329300000, "shares_outstanding": 48096142, "goodwill_and_intangibles": 298683000 }, "cash_flow": { "operating_cash_flow": -1294000, "capital_expenditure": 6423000, "free_cash_flow": 5129000, "dividends_paid": 2382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205061, "ticker_id": 9015, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9926000", "ebitda": "-7127000", "netIncome": "-10551000", "grossProfit": "49085000", "depreciation": "None", "totalRevenue": "128145000", "costOfRevenue": "79060000", "interestIncome": "2959000", "incomeBeforeTax": "-11114000", "interestExpense": "1188000", "operatingIncome": "-12539000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-561000", "reportedCurrency": "USD", "netInterestIncome": "1771000", "nonInterestIncome": "None", "operatingExpenses": "61624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2799000", "sellingGeneralAndAdministrative": "14437000", "netIncomeFromContinuingOperations": "-10553000" }, "balance": { "goodwill": "262915000", "inventory": "2885000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "707387000", "longTermDebt": "281769000", "shortTermDebt": "6799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35768000", "reportedCurrency": "USD", "retainedEarnings": "-319872000", "totalLiabilities": "376968000", "otherCurrentAssets": "14468000", "totalCurrentAssets": "356231000", "currentLongTermDebt": "None", "longTermInvestments": "4114000", "shortTermInvestments": "215352000", "currentNetReceivables": "70102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351156000", "currentAccountsPayable": "43878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299519000", "totalShareholderEquity": "329300000", "capitalLeaseObligations": "17750000", "otherCurrentLiabilities": "22677000", "totalCurrentLiabilities": "83195000", "otherNonCurrentLiabilities": "778000", "totalNonCurrentLiabilities": "293773000", "cashAndShortTermInvestments": "53424000", "commonStockSharesOutstanding": "48096142", "intangibleAssetsExcludingGoodwill": "35768000", "cashAndCashEquivalentsAtCarryingValue": "53424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10551000", "profitLoss": "None", "dividendPayout": "2382000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1533000", "operatingCashflow": "-1294000", "capitalExpenditures": "6423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361000", "cashflowFromInvestment": "10625000", "stockBasedCompensation": "5896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128145000, "cost_of_revenue": 79060000, "gross_profit": 49085000, "research_and_development": 8892000, "selling_general_admin": 14437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9926000, "depreciation_amortisation": 2799000, "ebitda": -7127000, "interest_expense": 1188000, "interest_income": null, "other_non_operating": null, "pretax_income": -11114000, "tax_provision": -561000, "effective_tax_rate": null, "net_income": -10551000, "net_income_continuing_ops": -10553000, "net_income_to_common": -10551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53424000, "short_term_investments": 215352000, "net_receivables": 70102000, "inventory": 2885000, "other_current_assets": null, "total_current_assets": 356231000, "net_ppe": null, "goodwill": 262915000, "intangible_assets": 35768000, "goodwill_and_intangibles": 298683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351156000, "total_assets": 707387000, "short_term_debt": 6799000, "accounts_payable": 43878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83195000, "long_term_debt": 281769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293773000, "total_liabilities": 376968000, "total_debt": 288568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319872000, "total_equity": 329300000, "shares_outstanding": 48096142, "operating_cash_flow": -1294000, "stock_based_compensation": 5896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10625000, "dividends_paid": 2382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -361000, "free_cash_flow": 5129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9926000", "ebitda": "-7127000", "netIncome": "-10551000", "grossProfit": "49085000", "depreciation": "None", "totalRevenue": "128145000", "costOfRevenue": "79060000", "interestIncome": "2959000", "incomeBeforeTax": "-11114000", "interestExpense": "1188000", "operatingIncome": "-12539000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-561000", "reportedCurrency": "USD", "netInterestIncome": "1771000", "nonInterestIncome": "None", "operatingExpenses": "61624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2799000", "sellingGeneralAndAdministrative": "14437000", "netIncomeFromContinuingOperations": "-10553000" }, "balance": { "goodwill": "262915000", "inventory": "2885000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "707387000", "longTermDebt": "281769000", "shortTermDebt": "6799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35768000", "reportedCurrency": "USD", "retainedEarnings": "-319872000", "totalLiabilities": "376968000", "otherCurrentAssets": "14468000", "totalCurrentAssets": "356231000", "currentLongTermDebt": "None", "longTermInvestments": "4114000", "shortTermInvestments": "215352000", "currentNetReceivables": "70102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351156000", "currentAccountsPayable": "43878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299519000", "totalShareholderEquity": "329300000", "capitalLeaseObligations": "17750000", "otherCurrentLiabilities": "22677000", "totalCurrentLiabilities": "83195000", "otherNonCurrentLiabilities": "778000", "totalNonCurrentLiabilities": "293773000", "cashAndShortTermInvestments": "53424000", "commonStockSharesOutstanding": "48096142", "intangibleAssetsExcludingGoodwill": "35768000", "cashAndCashEquivalentsAtCarryingValue": "53424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10551000", "profitLoss": "None", "dividendPayout": "2382000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1533000", "operatingCashflow": "-1294000", "capitalExpenditures": "6423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361000", "cashflowFromInvestment": "10625000", "stockBasedCompensation": "5896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "income_statement": { "revenue": 118927000, "cost_of_revenue": 72678000, "gross_profit": 46249000, "ebit": -10666000, "ebitda": -8188000, "pretax_income": -11871000, "tax_provision": 139000, "net_income": -12023000, "net_income_to_common": -12023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44373000, "total_current_assets": 357263000, "total_assets": 700529000, "short_term_debt": 6736000, "long_term_debt": 281305000, "total_debt": 288041000, "total_liabilities": 363632000, "total_equity": 335762000, "shares_outstanding": 47989277, "goodwill_and_intangibles": 299576000 }, "cash_flow": { "operating_cash_flow": -5976000, "capital_expenditure": 3571000, "free_cash_flow": -2405000, "dividends_paid": 1192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205063, "ticker_id": 9015, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10666000", "ebitda": "-8188000", "netIncome": "-12023000", "grossProfit": "46249000", "depreciation": "None", "totalRevenue": "118927000", "costOfRevenue": "72678000", "interestIncome": "2994000", "incomeBeforeTax": "-11871000", "interestExpense": "1205000", "operatingIncome": "-13197000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "139000", "reportedCurrency": "USD", "netInterestIncome": "1789000", "nonInterestIncome": "None", "operatingExpenses": "59446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2478000", "sellingGeneralAndAdministrative": "14940000", "netIncomeFromContinuingOperations": "-12010000" }, "balance": { "goodwill": "262898000", "inventory": "1309000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "700529000", "longTermDebt": "281305000", "shortTermDebt": "6736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "36678000", "reportedCurrency": "USD", "retainedEarnings": "-306287000", "totalLiabilities": "363632000", "otherCurrentAssets": "15207000", "totalCurrentAssets": "357263000", "currentLongTermDebt": "None", "longTermInvestments": "4205000", "shortTermInvestments": "232400000", "currentNetReceivables": "63974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343266000", "currentAccountsPayable": "13326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300716000", "totalShareholderEquity": "335762000", "capitalLeaseObligations": "19411000", "otherCurrentLiabilities": "35113000", "totalCurrentLiabilities": "67790000", "otherNonCurrentLiabilities": "1499000", "totalNonCurrentLiabilities": "295842000", "cashAndShortTermInvestments": "44373000", "commonStockSharesOutstanding": "47989277", "intangibleAssetsExcludingGoodwill": "36678000", "cashAndCashEquivalentsAtCarryingValue": "44373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12010000", "profitLoss": "None", "dividendPayout": "1192000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-22000", "operatingCashflow": "-5976000", "capitalExpenditures": "3571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284000", "cashflowFromInvestment": "-6560000", "stockBasedCompensation": "5730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118927000, "cost_of_revenue": 72678000, "gross_profit": 46249000, "research_and_development": 8523000, "selling_general_admin": 14940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10666000, "depreciation_amortisation": 2478000, "ebitda": -8188000, "interest_expense": 1205000, "interest_income": null, "other_non_operating": null, "pretax_income": -11871000, "tax_provision": 139000, "effective_tax_rate": null, "net_income": -12023000, "net_income_continuing_ops": -12010000, "net_income_to_common": -12023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44373000, "short_term_investments": 232400000, "net_receivables": 63974000, "inventory": 1309000, "other_current_assets": null, "total_current_assets": 357263000, "net_ppe": null, "goodwill": 262898000, "intangible_assets": 36678000, "goodwill_and_intangibles": 299576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343266000, "total_assets": 700529000, "short_term_debt": 6736000, "accounts_payable": 13326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67790000, "long_term_debt": 281305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295842000, "total_liabilities": 363632000, "total_debt": 288041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306287000, "total_equity": 335762000, "shares_outstanding": 47989277, "operating_cash_flow": -5976000, "stock_based_compensation": 5730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6560000, "dividends_paid": 1192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 284000, "free_cash_flow": -2405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10666000", "ebitda": "-8188000", "netIncome": "-12023000", "grossProfit": "46249000", "depreciation": "None", "totalRevenue": "118927000", "costOfRevenue": "72678000", "interestIncome": "2994000", "incomeBeforeTax": "-11871000", "interestExpense": "1205000", "operatingIncome": "-13197000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "139000", "reportedCurrency": "USD", "netInterestIncome": "1789000", "nonInterestIncome": "None", "operatingExpenses": "59446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2478000", "sellingGeneralAndAdministrative": "14940000", "netIncomeFromContinuingOperations": "-12010000" }, "balance": { "goodwill": "262898000", "inventory": "1309000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "700529000", "longTermDebt": "281305000", "shortTermDebt": "6736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "36678000", "reportedCurrency": "USD", "retainedEarnings": "-306287000", "totalLiabilities": "363632000", "otherCurrentAssets": "15207000", "totalCurrentAssets": "357263000", "currentLongTermDebt": "None", "longTermInvestments": "4205000", "shortTermInvestments": "232400000", "currentNetReceivables": "63974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343266000", "currentAccountsPayable": "13326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300716000", "totalShareholderEquity": "335762000", "capitalLeaseObligations": "19411000", "otherCurrentLiabilities": "35113000", "totalCurrentLiabilities": "67790000", "otherNonCurrentLiabilities": "1499000", "totalNonCurrentLiabilities": "295842000", "cashAndShortTermInvestments": "44373000", "commonStockSharesOutstanding": "47989277", "intangibleAssetsExcludingGoodwill": "36678000", "cashAndCashEquivalentsAtCarryingValue": "44373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12010000", "profitLoss": "None", "dividendPayout": "1192000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-22000", "operatingCashflow": "-5976000", "capitalExpenditures": "3571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284000", "cashflowFromInvestment": "-6560000", "stockBasedCompensation": "5730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "income_statement": { "revenue": 111008000, "cost_of_revenue": 67452000, "gross_profit": 43556000, "ebit": -25433000, "ebitda": -22538000, "pretax_income": -26626000, "tax_provision": -67000, "net_income": -26554000, "net_income_to_common": -26554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56738000, "total_current_assets": 364802000, "total_assets": 708482000, "short_term_debt": 6504000, "long_term_debt": 280840000, "total_debt": 287344000, "total_liabilities": 366006000, "total_equity": 341362000, "shares_outstanding": 47865990, "goodwill_and_intangibles": 300591000 }, "cash_flow": { "operating_cash_flow": -6152000, "capital_expenditure": 4306000, "free_cash_flow": -1846000, "dividends_paid": 1190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205064, "ticker_id": 9015, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:23.087370+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25433000", "ebitda": "-22538000", "netIncome": "-26554000", "grossProfit": "43556000", "depreciation": "None", "totalRevenue": "111008000", "costOfRevenue": "67452000", "interestIncome": "2959000", "incomeBeforeTax": "-26626000", "interestExpense": "1193000", "operatingIncome": "-28053000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-67000", "reportedCurrency": "USD", "netInterestIncome": "1766000", "nonInterestIncome": "None", "operatingExpenses": "71609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2895000", "sellingGeneralAndAdministrative": "25582000", "netIncomeFromContinuingOperations": "-26559000" }, "balance": { "goodwill": "263002000", "inventory": "1339000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "708482000", "longTermDebt": "280840000", "shortTermDebt": "6504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "37589000", "reportedCurrency": "USD", "retainedEarnings": "-294264000", "totalLiabilities": "366006000", "otherCurrentAssets": "19656000", "totalCurrentAssets": "364802000", "currentLongTermDebt": "None", "longTermInvestments": "4271000", "shortTermInvestments": "229411000", "currentNetReceivables": "57658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343680000", "currentAccountsPayable": "12592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38391000", "shortLongTermDebtTotal": "301716000", "totalShareholderEquity": "341362000", "capitalLeaseObligations": "20876000", "otherCurrentLiabilities": "37136000", "totalCurrentLiabilities": "69027000", "otherNonCurrentLiabilities": "1382000", "totalNonCurrentLiabilities": "296979000", "cashAndShortTermInvestments": "56738000", "commonStockSharesOutstanding": "47865990", "intangibleAssetsExcludingGoodwill": "37589000", "cashAndCashEquivalentsAtCarryingValue": "56738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26559000", "profitLoss": "None", "dividendPayout": "1190000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-128000", "operatingCashflow": "-6152000", "capitalExpenditures": "4306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "661000", "cashflowFromInvestment": "22741000", "stockBasedCompensation": "5798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111008000, "cost_of_revenue": 67452000, "gross_profit": 43556000, "research_and_development": 8922000, "selling_general_admin": 25582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25433000, "depreciation_amortisation": 2895000, "ebitda": -22538000, "interest_expense": 1193000, "interest_income": null, "other_non_operating": null, "pretax_income": -26626000, "tax_provision": -67000, "effective_tax_rate": null, "net_income": -26554000, "net_income_continuing_ops": -26559000, "net_income_to_common": -26554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56738000, "short_term_investments": 229411000, "net_receivables": 57658000, "inventory": 1339000, "other_current_assets": null, "total_current_assets": 364802000, "net_ppe": null, "goodwill": 263002000, "intangible_assets": 37589000, "goodwill_and_intangibles": 300591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343680000, "total_assets": 708482000, "short_term_debt": 6504000, "accounts_payable": 12592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69027000, "long_term_debt": 280840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296979000, "total_liabilities": 366006000, "total_debt": 287344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294264000, "total_equity": 341362000, "shares_outstanding": 47865990, "operating_cash_flow": -6152000, "stock_based_compensation": 5798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22741000, "dividends_paid": 1190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 661000, "free_cash_flow": -1846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25433000", "ebitda": "-22538000", "netIncome": "-26554000", "grossProfit": "43556000", "depreciation": "None", "totalRevenue": "111008000", "costOfRevenue": "67452000", "interestIncome": "2959000", "incomeBeforeTax": "-26626000", "interestExpense": "1193000", "operatingIncome": "-28053000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-67000", "reportedCurrency": "USD", "netInterestIncome": "1766000", "nonInterestIncome": "None", "operatingExpenses": "71609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2895000", "sellingGeneralAndAdministrative": "25582000", "netIncomeFromContinuingOperations": "-26559000" }, "balance": { "goodwill": "263002000", "inventory": "1339000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "708482000", "longTermDebt": "280840000", "shortTermDebt": "6504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "37589000", "reportedCurrency": "USD", "retainedEarnings": "-294264000", "totalLiabilities": "366006000", "otherCurrentAssets": "19656000", "totalCurrentAssets": "364802000", "currentLongTermDebt": "None", "longTermInvestments": "4271000", "shortTermInvestments": "229411000", "currentNetReceivables": "57658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343680000", "currentAccountsPayable": "12592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38391000", "shortLongTermDebtTotal": "301716000", "totalShareholderEquity": "341362000", "capitalLeaseObligations": "20876000", "otherCurrentLiabilities": "37136000", "totalCurrentLiabilities": "69027000", "otherNonCurrentLiabilities": "1382000", "totalNonCurrentLiabilities": "296979000", "cashAndShortTermInvestments": "56738000", "commonStockSharesOutstanding": "47865990", "intangibleAssetsExcludingGoodwill": "37589000", "cashAndCashEquivalentsAtCarryingValue": "56738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26559000", "profitLoss": "None", "dividendPayout": "1190000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-128000", "operatingCashflow": "-6152000", "capitalExpenditures": "4306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "661000", "cashflowFromInvestment": "22741000", "stockBasedCompensation": "5798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }