{ "ticker": { "uuid": "426e8250-cfc3-46db-b7ab-2f8a9bc74c89", "symbol": "ORMP", "name": "Oramed Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/426e8250-cfc3-46db-b7ab-2f8a9bc74c89/", "api_url": "https://sharemaestro.com/factors/api/tickers/426e8250-cfc3-46db-b7ab-2f8a9bc74c89/" }, "ticker_metadata": { "id": 7547, "uuid": "426e8250-cfc3-46db-b7ab-2f8a9bc74c89", "symbol": "ORMP", "name": "Oramed Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 162886000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Oramed Pharmaceuticals Inc. is dedicated to the research and development of pharmaceutical solutions for the treatment of diabetes and for the use of orally ingestible capsules or pills for the administration of polypeptides. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "426e8250-cfc3-46db-b7ab-2f8a9bc74c89", "symbol": "ORMP", "name": "Oramed Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/426e8250-cfc3-46db-b7ab-2f8a9bc74c89/", "api_url": "https://sharemaestro.com/factors/api/tickers/426e8250-cfc3-46db-b7ab-2f8a9bc74c89/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.42, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 3.71, "market_cap": 155709390.06, "pe_ratio": 1.4155, "earnings_yield": 0.7065, "ebitda_to_ev": 0.5522, "shareholder_yield": 0.0698, "roe": 0.4617, "piotroski_f_score": 2, "momentum_12_1": 0.9675, "volatility_252d": 0.4552 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.864679+00:00", "batch_id": "" }, "size": { "price_close": 3.71, "market_cap": 155709390.06, "market_cap_usd": 155709390.06, "enterprise_value": 142775390.06, "shares_outstanding": 41970186, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.4155, "pb_ratio": 0.6535, "ptbv_ratio": 0.6535, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -17.8447, "ev_ebitda": 1.8109, "ev_ebit": 1.8136, "ev_sales": null, "ev_fcf": -16.3624, "earnings_yield": 0.7065, "fcf_yield": -0.0611, "price_to_sales": null, "price_to_book": 0.6535, "price_to_cashflow": null, "ebitda_to_ev": 0.5522, "sales_yield": null }, "yield": { "dividend_yield": 0.0698, "buyback_yield": 0, "shareholder_yield": 0.0698, "debt_paydown_yield": null, "total_yield": 0.0698 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.4617, "roa": 0.4092, "roic": 0.2914, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.0793, "accruals_ratio": 0.4424, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.3044, "revenue_stability_5y": 0.5113, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1283, "net_debt_to_ebitda": -0.164, "debt_to_assets": 0.001, "interest_coverage": null, "current_ratio": 6.4518, "quick_ratio": 6.4518, "net_debt": -12934000, "local_beta": 0.0002, "volatility_252d": 0.4552, "volatility_60d": 1.1385, "max_drawdown_12m": -0.2004, "risk_adjusted_momentum": 2.1252 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0955, "revenue_growth_5y_cagr": -0.059, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3144, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0929, "price_return_3m": 0.1294, "price_return_6m": 0.4729, "price_return_9m": 0.7767, "price_return_12m": 0.7847, "price_return_12m_ex1m": 0.9675, "momentum_6m": 0.4729, "momentum_12m": 0.7847, "momentum_12_1": 0.9675, "distance_from_52w_high": -0.2004, "distance_from_52w_low": 0.9048, "relative_strength": 0.6267 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": 78723000, "ebitda_ttm": 78844000, "net_income_ttm": 110002000, "eps_diluted_ttm": 2.621, "operating_cash_flow_ttm": -8937121, "capital_expenditure_ttm": 211317, "fcf_ttm": -8725804, "dividends_paid_ttm": 10870000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 13202000, "total_current_assets": 68150000, "total_current_liabilities": 10563000, "net_ppe": null, "total_assets": 268847000, "total_debt": 268000, "total_equity": 238276000, "net_working_capital": 44653000, "book_value_per_share": 5.6773, "retained_earnings": -85121000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.6773 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.425, "os_score": 0.37, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2237, "ticker_id": 7547, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.864679+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.71, "market_cap": 155709390.06, "market_cap_usd": 155709390.06, "enterprise_value": 142775390.06, "shares_outstanding": 41970186, "fx_rate_to_usd": null, "pe_ratio": 1.41551417, "pb_ratio": 0.65348331, "ptbv_ratio": 0.65348331, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -17.84470406, "ev_ebitda": 1.81085929, "ev_ebit": 1.81364265, "ev_sales": null, "ev_fcf": -16.36243377, "earnings_yield": 0.70645707, "fcf_yield": -0.0611156, "dividend_yield": 0.06980953, "buyback_yield": 0, "shareholder_yield": 0.06980953, "debt_paydown_yield": null, "total_yield": 0.06980953, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.46165791, "roa": 0.40916209, "roic": 0.29143246, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.07932405, "accruals_ratio": 0.44240449, "sbc_to_revenue": null, "debt_to_equity": 0.12830079, "net_debt_to_ebitda": -0.16404546, "debt_to_assets": 0.00099685, "interest_coverage": null, "current_ratio": 6.4517656, "quick_ratio": 6.4517656, "net_debt": -12934000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.09552899, "revenue_growth_5y_cagr": -0.05895121, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.31443373, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.304364, "revenue_stability_5y": 0.511345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09290954, "price_return_3m": 0.12937595, "price_return_6m": 0.47286514, "price_return_9m": 0.77673483, "price_return_12m": 0.78468347, "price_return_12m_ex1m": 0.96748124, "distance_from_52w_high": -0.20043103, "distance_from_52w_low": 0.9048108, "relative_strength": 0.62674242, "local_beta": 0.0002, "volatility_252d": 0.455238, "volatility_60d": 1.138541, "max_drawdown_12m": -0.20043103, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": 78723000, "ebitda_ttm": 78844000, "net_income_ttm": 110002000, "eps_diluted_ttm": 2.62095574, "operating_cash_flow_ttm": -8937121, "capital_expenditure_ttm": 211317, "fcf_ttm": -8725804, "dividends_paid_ttm": 10870000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 13202000, "total_current_assets": 68150000, "total_current_liabilities": 10563000, "net_ppe": null, "total_assets": 268847000, "total_debt": 268000, "total_equity": 238276000, "net_working_capital": 44653000, "book_value_per_share": 5.67726814, "retained_earnings": -85121000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.67726814, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.71, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 1.4155, "earnings_yield": 0.7065, "shareholder_yield": 0.0698, "roe": 0.4617, "momentum_12_1": 0.9675, "complete_fields": { "id": 2237, "ticker_id": 7547, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.864679+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.71, "market_cap": 155709390.06, "market_cap_usd": 155709390.06, "enterprise_value": 142775390.06, "shares_outstanding": 41970186, "fx_rate_to_usd": null, "pe_ratio": 1.41551417, "pb_ratio": 0.65348331, "ptbv_ratio": 0.65348331, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -17.84470406, "ev_ebitda": 1.81085929, "ev_ebit": 1.81364265, "ev_sales": null, "ev_fcf": -16.36243377, "earnings_yield": 0.70645707, "fcf_yield": -0.0611156, "dividend_yield": 0.06980953, "buyback_yield": 0, "shareholder_yield": 0.06980953, "debt_paydown_yield": null, "total_yield": 0.06980953, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.46165791, "roa": 0.40916209, "roic": 0.29143246, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.07932405, "accruals_ratio": 0.44240449, "sbc_to_revenue": null, "debt_to_equity": 0.12830079, "net_debt_to_ebitda": -0.16404546, "debt_to_assets": 0.00099685, "interest_coverage": null, "current_ratio": 6.4517656, "quick_ratio": 6.4517656, "net_debt": -12934000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.09552899, "revenue_growth_5y_cagr": -0.05895121, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.31443373, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.304364, "revenue_stability_5y": 0.511345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09290954, "price_return_3m": 0.12937595, "price_return_6m": 0.47286514, "price_return_9m": 0.77673483, "price_return_12m": 0.78468347, "price_return_12m_ex1m": 0.96748124, "distance_from_52w_high": -0.20043103, "distance_from_52w_low": 0.9048108, "relative_strength": 0.62674242, "local_beta": 0.0002, "volatility_252d": 0.455238, "volatility_60d": 1.138541, "max_drawdown_12m": -0.20043103, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": 78723000, "ebitda_ttm": 78844000, "net_income_ttm": 110002000, "eps_diluted_ttm": 2.62095574, "operating_cash_flow_ttm": -8937121, "capital_expenditure_ttm": 211317, "fcf_ttm": -8725804, "dividends_paid_ttm": 10870000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 13202000, "total_current_assets": 68150000, "total_current_liabilities": 10563000, "net_ppe": null, "total_assets": 268847000, "total_debt": 268000, "total_equity": 238276000, "net_working_capital": 44653000, "book_value_per_share": 5.67726814, "retained_earnings": -85121000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.67726814, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 2000000, "cost_of_revenue": 1987000, "gross_profit": 13000, "ebit": 75324000, "ebitda": 75445000, "pretax_income": 75324000, "tax_provision": 11308000, "net_income": 64050000, "net_income_to_common": 64050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45947000, "total_current_assets": 133271000, "total_assets": 230864000, "short_term_debt": 285000, "long_term_debt": null, "total_debt": 285000, "total_liabilities": 31120000, "total_equity": 199744000, "shares_outstanding": 42418644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9145000, "capital_expenditure": 1933000, "free_cash_flow": -7212000, "dividends_paid": 10870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140838, "ticker_id": 7547, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75324000", "ebitda": "75445000", "netIncome": "64050000", "grossProfit": "13000", "depreciation": "None", "totalRevenue": "2000000", "costOfRevenue": "1987000", "interestIncome": "2373000", "incomeBeforeTax": "75324000", "interestExpense": "0", "operatingIncome": "-15088000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11308000", "reportedCurrency": "USD", "netInterestIncome": "1767000", "nonInterestIncome": "None", "operatingExpenses": "15101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "8720000", "netIncomeFromContinuingOperations": "64016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "230864000", "longTermDebt": "None", "shortTermDebt": "285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123436000", "totalLiabilities": "31120000", "otherCurrentAssets": "2741000", "totalCurrentAssets": "133271000", "currentLongTermDebt": "None", "longTermInvestments": "93737000", "shortTermInvestments": "79947000", "currentNetReceivables": "4636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97593000", "currentAccountsPayable": "443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825000", "totalShareholderEquity": "199744000", "capitalLeaseObligations": "825000", "otherCurrentLiabilities": "17005000", "totalCurrentLiabilities": "19086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12034000", "cashAndShortTermInvestments": "45947000", "commonStockSharesOutstanding": "42418644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64016000", "profitLoss": "None", "dividendPayout": "10870000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9145000", "capitalExpenditures": "1933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4741000", "cashflowFromInvestment": "5443000", "stockBasedCompensation": "5992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000000, "cost_of_revenue": 1987000, "gross_profit": 13000, "research_and_development": 6381000, "selling_general_admin": 8720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75324000, "depreciation_amortisation": 121000, "ebitda": 75445000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 75324000, "tax_provision": 11308000, "effective_tax_rate": null, "net_income": 64050000, "net_income_continuing_ops": 64016000, "net_income_to_common": 64050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45947000, "short_term_investments": 79947000, "net_receivables": 4636000, "inventory": null, "other_current_assets": null, "total_current_assets": 133271000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97593000, "total_assets": 230864000, "short_term_debt": 285000, "accounts_payable": 443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19086000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12034000, "total_liabilities": 31120000, "total_debt": 285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123436000, "total_equity": 199744000, "shares_outstanding": 42418644, "operating_cash_flow": -9145000, "stock_based_compensation": 5992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5443000, "dividends_paid": 10870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4741000, "free_cash_flow": -7212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75324000", "ebitda": "75445000", "netIncome": "64050000", "grossProfit": "13000", "depreciation": "None", "totalRevenue": "2000000", "costOfRevenue": "1987000", "interestIncome": "2373000", "incomeBeforeTax": "75324000", "interestExpense": "0", "operatingIncome": "-15088000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11308000", "reportedCurrency": "USD", "netInterestIncome": "1767000", "nonInterestIncome": "None", "operatingExpenses": "15101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "8720000", "netIncomeFromContinuingOperations": "64016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "230864000", "longTermDebt": "None", "shortTermDebt": "285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123436000", "totalLiabilities": "31120000", "otherCurrentAssets": "2741000", "totalCurrentAssets": "133271000", "currentLongTermDebt": "None", "longTermInvestments": "93737000", "shortTermInvestments": "79947000", "currentNetReceivables": "4636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97593000", "currentAccountsPayable": "443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825000", "totalShareholderEquity": "199744000", "capitalLeaseObligations": "825000", "otherCurrentLiabilities": "17005000", "totalCurrentLiabilities": "19086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12034000", "cashAndShortTermInvestments": "45947000", "commonStockSharesOutstanding": "42418644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64016000", "profitLoss": "None", "dividendPayout": "10870000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9145000", "capitalExpenditures": "1933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4741000", "cashflowFromInvestment": "5443000", "stockBasedCompensation": "5992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 193000, "gross_profit": -193000, "ebit": -15067000, "ebitda": -14874000, "pretax_income": -15920000, "tax_provision": 3183000, "net_income": -19103000, "net_income_to_common": -19103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54420000, "total_current_assets": 143221000, "total_assets": 155278000, "short_term_debt": 216000, "long_term_debt": null, "total_debt": 216000, "total_liabilities": 9931000, "total_equity": 146265000, "shares_outstanding": 40828380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8412000, "capital_expenditure": 17999, "free_cash_flow": -8394001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140843, "ticker_id": 7547, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15067000", "ebitda": "-14874000", "netIncome": "-19103000", "grossProfit": "-193000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "193000", "interestIncome": "4998000", "incomeBeforeTax": "-15920000", "interestExpense": "853000", "operatingIncome": "-12781000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3183000", "reportedCurrency": "USD", "netInterestIncome": "4103000", "nonInterestIncome": "None", "operatingExpenses": "12781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "6457000", "netIncomeFromContinuingOperations": "-19103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "480000", "currentDebt": "None", "investments": "None", "totalAssets": "155278000", "longTermDebt": "None", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-176616000", "totalLiabilities": "9931000", "otherCurrentAssets": "1291000", "totalCurrentAssets": "143221000", "currentLongTermDebt": "None", "longTermInvestments": "10911000", "shortTermInvestments": "87510000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12057000", "currentAccountsPayable": "789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372000", "totalShareholderEquity": "146265000", "capitalLeaseObligations": "372000", "otherCurrentLiabilities": "1476000", "totalCurrentLiabilities": "5685000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "4246000", "cashAndShortTermInvestments": "54420000", "commonStockSharesOutstanding": "40828380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8412000", "capitalExpenditures": "17999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52036000", "cashflowFromInvestment": "105817000", "stockBasedCompensation": "4053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 193000, "gross_profit": -193000, "research_and_development": 6324000, "selling_general_admin": 6457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15067000, "depreciation_amortisation": 193000, "ebitda": -14874000, "interest_expense": 853000, "interest_income": null, "other_non_operating": null, "pretax_income": -15920000, "tax_provision": 3183000, "effective_tax_rate": null, "net_income": -19103000, "net_income_continuing_ops": -19103000, "net_income_to_common": -19103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54420000, "short_term_investments": 87510000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 143221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12057000, "total_assets": 155278000, "short_term_debt": 216000, "accounts_payable": 789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5685000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4246000, "total_liabilities": 9931000, "total_debt": 216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176616000, "total_equity": 146265000, "shares_outstanding": 40828380, "operating_cash_flow": -8412000, "stock_based_compensation": 4053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 105817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52036000, "free_cash_flow": -8394001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15067000", "ebitda": "-14874000", "netIncome": "-19103000", "grossProfit": "-193000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "193000", "interestIncome": "4998000", "incomeBeforeTax": "-15920000", "interestExpense": "853000", "operatingIncome": "-12781000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3183000", "reportedCurrency": "USD", "netInterestIncome": "4103000", "nonInterestIncome": "None", "operatingExpenses": "12781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "6457000", "netIncomeFromContinuingOperations": "-19103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "480000", "currentDebt": "None", "investments": "None", "totalAssets": "155278000", "longTermDebt": "None", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-176616000", "totalLiabilities": "9931000", "otherCurrentAssets": "1291000", "totalCurrentAssets": "143221000", "currentLongTermDebt": "None", "longTermInvestments": "10911000", "shortTermInvestments": "87510000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12057000", "currentAccountsPayable": "789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372000", "totalShareholderEquity": "146265000", "capitalLeaseObligations": "372000", "otherCurrentLiabilities": "1476000", "totalCurrentLiabilities": "5685000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "4246000", "cashAndShortTermInvestments": "54420000", "commonStockSharesOutstanding": "40828380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8412000", "capitalExpenditures": "17999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52036000", "cashflowFromInvestment": "105817000", "stockBasedCompensation": "4053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 1340000, "cost_of_revenue": null, "gross_profit": 1340000, "ebit": 7125000, "ebitda": 7321000, "pretax_income": 5088000, "tax_provision": null, "net_income": 5525000, "net_income_to_common": 5525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9055000, "total_current_assets": 162584000, "total_assets": 220551000, "short_term_debt": 51280000, "long_term_debt": null, "total_debt": 51280000, "total_liabilities": 57658000, "total_equity": 163821000, "shares_outstanding": 40566901, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10295000, "capital_expenditure": 253999, "free_cash_flow": -10041001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140848, "ticker_id": 7547, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7125000", "ebitda": "7321000", "netIncome": "5525000", "grossProfit": "1340000", "depreciation": "None", "totalRevenue": "1340000", "costOfRevenue": "None", "interestIncome": "8026000", "incomeBeforeTax": "5088000", "interestExpense": "3580000", "operatingIncome": "-15769000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4589000", "nonInterestIncome": "None", "operatingExpenses": "17109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "8425000", "netIncomeFromContinuingOperations": "5088000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "485000", "currentDebt": "None", "investments": "None", "totalAssets": "220551000", "longTermDebt": "None", "shortTermDebt": "51280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157556000", "totalLiabilities": "57658000", "otherCurrentAssets": "537000", "totalCurrentAssets": "162584000", "currentLongTermDebt": "51013000", "longTermInvestments": "54926000", "shortTermInvestments": "152992000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57967000", "currentAccountsPayable": "551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51622000", "totalShareholderEquity": "163821000", "capitalLeaseObligations": "609000", "otherCurrentLiabilities": "1383000", "totalCurrentLiabilities": "53214000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "4444000", "cashAndShortTermInvestments": "9055000", "commonStockSharesOutstanding": "40566901", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10295000", "capitalExpenditures": "253999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51978000", "cashflowFromInvestment": "-73038000", "stockBasedCompensation": "4212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1340000, "cost_of_revenue": null, "gross_profit": 1340000, "research_and_development": 8971000, "selling_general_admin": 8425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7125000, "depreciation_amortisation": 196000, "ebitda": 7321000, "interest_expense": 3580000, "interest_income": null, "other_non_operating": null, "pretax_income": 5088000, "tax_provision": null, "effective_tax_rate": null, "net_income": 5525000, "net_income_continuing_ops": 5088000, "net_income_to_common": 5525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9055000, "short_term_investments": 152992000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162584000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57967000, "total_assets": 220551000, "short_term_debt": 51280000, "accounts_payable": 551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53214000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4444000, "total_liabilities": 57658000, "total_debt": 51280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157556000, "total_equity": 163821000, "shares_outstanding": 40566901, "operating_cash_flow": -10295000, "stock_based_compensation": 4212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51978000, "free_cash_flow": -10041001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7125000", "ebitda": "7321000", "netIncome": "5525000", "grossProfit": "1340000", "depreciation": "None", "totalRevenue": "1340000", "costOfRevenue": "None", "interestIncome": "8026000", "incomeBeforeTax": "5088000", "interestExpense": "3580000", "operatingIncome": "-15769000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4589000", "nonInterestIncome": "None", "operatingExpenses": "17109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "8425000", "netIncomeFromContinuingOperations": "5088000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "485000", "currentDebt": "None", "investments": "None", "totalAssets": "220551000", "longTermDebt": "None", "shortTermDebt": "51280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157556000", "totalLiabilities": "57658000", "otherCurrentAssets": "537000", "totalCurrentAssets": "162584000", "currentLongTermDebt": "51013000", "longTermInvestments": "54926000", "shortTermInvestments": "152992000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57967000", "currentAccountsPayable": "551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51622000", "totalShareholderEquity": "163821000", "capitalLeaseObligations": "609000", "otherCurrentLiabilities": "1383000", "totalCurrentLiabilities": "53214000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "4444000", "cashAndShortTermInvestments": "9055000", "commonStockSharesOutstanding": "40566901", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10295000", "capitalExpenditures": "253999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51978000", "cashflowFromInvestment": "-73038000", "stockBasedCompensation": "4212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 2703000, "cost_of_revenue": null, "gross_profit": 2703000, "ebit": -40598000, "ebitda": -36976000, "pretax_income": -37664000, "tax_provision": 100000, "net_income": -37764000, "net_income_to_common": -37764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40464000, "total_current_assets": 157109000, "total_assets": 161642000, "short_term_debt": 247000, "long_term_debt": null, "total_debt": 247000, "total_liabilities": 10486000, "total_equity": 151812000, "shares_outstanding": 38997649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28701000, "capital_expenditure": 495999, "free_cash_flow": -28205001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140853, "ticker_id": 7547, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40598000", "ebitda": "-36976000", "netIncome": "-37764000", "grossProfit": "2703000", "depreciation": "None", "totalRevenue": "2703000", "costOfRevenue": "None", "interestIncome": "3573000", "incomeBeforeTax": "-37664000", "interestExpense": "2934000", "operatingIncome": "-40598000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "3564000", "nonInterestIncome": "None", "operatingExpenses": "43301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3622000", "sellingGeneralAndAdministrative": "13811000", "netIncomeFromContinuingOperations": "-37764000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "161642000", "longTermDebt": "None", "shortTermDebt": "247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163081000", "totalLiabilities": "10486000", "otherCurrentAssets": "1389000", "totalCurrentAssets": "157109000", "currentLongTermDebt": "None", "longTermInvestments": "2700000", "shortTermInvestments": "115256000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4533000", "currentAccountsPayable": "2175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "894000", "totalShareholderEquity": "151812000", "capitalLeaseObligations": "894000", "otherCurrentLiabilities": "-191000", "totalCurrentLiabilities": "5746000", "otherNonCurrentLiabilities": "61000", "totalNonCurrentLiabilities": "4740000", "cashAndShortTermInvestments": "40464000", "commonStockSharesOutstanding": "38997649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28701000", "capitalExpenditures": "495999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11562000", "cashflowFromInvestment": "30211000", "stockBasedCompensation": "11509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2703000, "cost_of_revenue": null, "gross_profit": 2703000, "research_and_development": 27639000, "selling_general_admin": 13811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40598000, "depreciation_amortisation": 3622000, "ebitda": -36976000, "interest_expense": 2934000, "interest_income": null, "other_non_operating": null, "pretax_income": -37664000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -37764000, "net_income_continuing_ops": -37764000, "net_income_to_common": -37764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40464000, "short_term_investments": 115256000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157109000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4533000, "total_assets": 161642000, "short_term_debt": 247000, "accounts_payable": 2175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4740000, "total_liabilities": 10486000, "total_debt": 247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163081000, "total_equity": 151812000, "shares_outstanding": 38997649, "operating_cash_flow": -28701000, "stock_based_compensation": 11509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 495999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11562000, "free_cash_flow": -28205001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40598000", "ebitda": "-36976000", "netIncome": "-37764000", "grossProfit": "2703000", "depreciation": "None", "totalRevenue": "2703000", "costOfRevenue": "None", "interestIncome": "3573000", "incomeBeforeTax": "-37664000", "interestExpense": "2934000", "operatingIncome": "-40598000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "3564000", "nonInterestIncome": "None", "operatingExpenses": "43301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3622000", "sellingGeneralAndAdministrative": "13811000", "netIncomeFromContinuingOperations": "-37764000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "161642000", "longTermDebt": "None", "shortTermDebt": "247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163081000", "totalLiabilities": "10486000", "otherCurrentAssets": "1389000", "totalCurrentAssets": "157109000", "currentLongTermDebt": "None", "longTermInvestments": "2700000", "shortTermInvestments": "115256000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4533000", "currentAccountsPayable": "2175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "894000", "totalShareholderEquity": "151812000", "capitalLeaseObligations": "894000", "otherCurrentLiabilities": "-191000", "totalCurrentLiabilities": "5746000", "otherNonCurrentLiabilities": "61000", "totalNonCurrentLiabilities": "4740000", "cashAndShortTermInvestments": "40464000", "commonStockSharesOutstanding": "38997649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28701000", "capitalExpenditures": "495999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11562000", "cashflowFromInvestment": "30211000", "stockBasedCompensation": "11509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 2703000, "cost_of_revenue": null, "gross_profit": 2703000, "ebit": -25116000, "ebitda": -25039000, "pretax_income": -22989000, "tax_provision": -2878000, "net_income": -22238000, "net_income_to_common": -22238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77245000, "total_current_assets": 95337000, "total_assets": 127999000, "short_term_debt": 130000, "long_term_debt": null, "total_debt": 130000, "total_liabilities": 11482000, "total_equity": 115773000, "shares_outstanding": 28469068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21181000, "capital_expenditure": 374999, "free_cash_flow": -20806001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140858, "ticker_id": 7547, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25116000", "ebitda": "-25039000", "netIncome": "-22238000", "grossProfit": "2703000", "depreciation": "None", "totalRevenue": "2703000", "costOfRevenue": "None", "interestIncome": "347000", "incomeBeforeTax": "-22989000", "interestExpense": "6000", "operatingIncome": "-24223000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2878000", "reportedCurrency": "USD", "netInterestIncome": "341000", "nonInterestIncome": "None", "operatingExpenses": "26926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "5937000", "netIncomeFromContinuingOperations": "-22989000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "127999000", "longTermDebt": "None", "shortTermDebt": "130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114852000", "totalLiabilities": "11482000", "otherCurrentAssets": "1197000", "totalCurrentAssets": "95337000", "currentLongTermDebt": "None", "longTermInvestments": "6692000", "shortTermInvestments": "16895000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32662000", "currentAccountsPayable": "2606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "533000", "totalShareholderEquity": "115773000", "capitalLeaseObligations": "533000", "otherCurrentLiabilities": "-1366000", "totalCurrentLiabilities": "6679000", "otherNonCurrentLiabilities": "124000", "totalNonCurrentLiabilities": "4803000", "cashAndShortTermInvestments": "77245000", "commonStockSharesOutstanding": "28469068", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21181000", "capitalExpenditures": "374999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101392000", "cashflowFromInvestment": "-22264000", "stockBasedCompensation": "2695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2703000, "cost_of_revenue": null, "gross_profit": 2703000, "research_and_development": 20989000, "selling_general_admin": 5937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25116000, "depreciation_amortisation": 77000, "ebitda": -25039000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -22989000, "tax_provision": -2878000, "effective_tax_rate": null, "net_income": -22238000, "net_income_continuing_ops": -22989000, "net_income_to_common": -22238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77245000, "short_term_investments": 16895000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32662000, "total_assets": 127999000, "short_term_debt": 130000, "accounts_payable": 2606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6679000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4803000, "total_liabilities": 11482000, "total_debt": 130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114852000, "total_equity": 115773000, "shares_outstanding": 28469068, "operating_cash_flow": -21181000, "stock_based_compensation": 2695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 374999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101392000, "free_cash_flow": -20806001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25116000", "ebitda": "-25039000", "netIncome": "-22238000", "grossProfit": "2703000", "depreciation": "None", "totalRevenue": "2703000", "costOfRevenue": "None", "interestIncome": "347000", "incomeBeforeTax": "-22989000", "interestExpense": "6000", "operatingIncome": "-24223000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2878000", "reportedCurrency": "USD", "netInterestIncome": "341000", "nonInterestIncome": "None", "operatingExpenses": "26926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "5937000", "netIncomeFromContinuingOperations": "-22989000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "127999000", "longTermDebt": "None", "shortTermDebt": "130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114852000", "totalLiabilities": "11482000", "otherCurrentAssets": "1197000", "totalCurrentAssets": "95337000", "currentLongTermDebt": "None", "longTermInvestments": "6692000", "shortTermInvestments": "16895000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32662000", "currentAccountsPayable": "2606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "533000", "totalShareholderEquity": "115773000", "capitalLeaseObligations": "533000", "otherCurrentLiabilities": "-1366000", "totalCurrentLiabilities": "6679000", "otherNonCurrentLiabilities": "124000", "totalNonCurrentLiabilities": "4803000", "cashAndShortTermInvestments": "77245000", "commonStockSharesOutstanding": "28469068", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21181000", "capitalExpenditures": "374999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101392000", "cashflowFromInvestment": "-22264000", "stockBasedCompensation": "2695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 2710000, "cost_of_revenue": 90000, "gross_profit": 2620000, "ebit": -11319000, "ebitda": -11312000, "pretax_income": -11511000, "tax_provision": 192000, "net_income": -11511000, "net_income_to_common": -11511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19296000, "total_current_assets": 40511000, "total_assets": 44633000, "short_term_debt": 44000, "long_term_debt": null, "total_debt": 44000, "total_liabilities": 11754000, "total_equity": 32879000, "shares_outstanding": 20532347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12440000, "capital_expenditure": 81999, "free_cash_flow": -12358001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140863, "ticker_id": 7547, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11319000", "ebitda": "-11312000", "netIncome": "-11511000", "grossProfit": "2620000", "depreciation": "None", "totalRevenue": "2710000", "costOfRevenue": "90000", "interestIncome": "690000", "incomeBeforeTax": "-11511000", "interestExpense": "None", "operatingIncome": "-11757000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "684000", "nonInterestIncome": "None", "operatingExpenses": "14467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "4232000", "netIncomeFromContinuingOperations": "-11511000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "284000", "currentDebt": "None", "investments": "None", "totalAssets": "44633000", "longTermDebt": "None", "shortTermDebt": "44000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92614000", "totalLiabilities": "11754000", "otherCurrentAssets": "611000", "totalCurrentAssets": "40511000", "currentLongTermDebt": "None", "longTermInvestments": "3928000", "shortTermInvestments": "20604000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4122000", "currentAccountsPayable": "594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75000", "totalShareholderEquity": "32879000", "capitalLeaseObligations": "75000", "otherCurrentLiabilities": "601000", "totalCurrentLiabilities": "4536000", "otherNonCurrentLiabilities": "211000", "totalNonCurrentLiabilities": "7218000", "cashAndShortTermInvestments": "19296000", "commonStockSharesOutstanding": "20532347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12440000", "capitalExpenditures": "81999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23786000", "cashflowFromInvestment": "4626000", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2710000, "cost_of_revenue": 90000, "gross_profit": 2620000, "research_and_development": 10235000, "selling_general_admin": 4232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11319000, "depreciation_amortisation": 7000, "ebitda": -11312000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11511000, "tax_provision": 192000, "effective_tax_rate": null, "net_income": -11511000, "net_income_continuing_ops": -11511000, "net_income_to_common": -11511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19296000, "short_term_investments": 20604000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40511000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4122000, "total_assets": 44633000, "short_term_debt": 44000, "accounts_payable": 594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4536000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7218000, "total_liabilities": 11754000, "total_debt": 44000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92614000, "total_equity": 32879000, "shares_outstanding": 20532347, "operating_cash_flow": -12440000, "stock_based_compensation": 465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23786000, "free_cash_flow": -12358001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11319000", "ebitda": "-11312000", "netIncome": "-11511000", "grossProfit": "2620000", "depreciation": "None", "totalRevenue": "2710000", "costOfRevenue": "90000", "interestIncome": "690000", "incomeBeforeTax": "-11511000", "interestExpense": "None", "operatingIncome": "-11757000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "684000", "nonInterestIncome": "None", "operatingExpenses": "14467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "4232000", "netIncomeFromContinuingOperations": "-11511000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "284000", "currentDebt": "None", "investments": "None", "totalAssets": "44633000", "longTermDebt": "None", "shortTermDebt": "44000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92614000", "totalLiabilities": "11754000", "otherCurrentAssets": "611000", "totalCurrentAssets": "40511000", "currentLongTermDebt": "None", "longTermInvestments": "3928000", "shortTermInvestments": "20604000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4122000", "currentAccountsPayable": "594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75000", "totalShareholderEquity": "32879000", "capitalLeaseObligations": "75000", "otherCurrentLiabilities": "601000", "totalCurrentLiabilities": "4536000", "otherNonCurrentLiabilities": "211000", "totalNonCurrentLiabilities": "7218000", "cashAndShortTermInvestments": "19296000", "commonStockSharesOutstanding": "20532347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12440000", "capitalExpenditures": "81999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23786000", "cashflowFromInvestment": "4626000", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 2703000, "cost_of_revenue": 90000, "gross_profit": 2613000, "ebit": -14181000, "ebitda": -14173000, "pretax_income": -14055000, "tax_provision": 300000, "net_income": -14355000, "net_income_to_common": -14355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3329000, "total_current_assets": 33324000, "total_assets": 34663000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15270000, "total_equity": 19393000, "shares_outstanding": 17454489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12940000, "capital_expenditure": 14999, "free_cash_flow": -12925001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140868, "ticker_id": 7547, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14181000", "ebitda": "-14173000", "netIncome": "-14355000", "grossProfit": "2613000", "depreciation": "None", "totalRevenue": "2703000", "costOfRevenue": "90000", "interestIncome": "None", "incomeBeforeTax": "-14055000", "interestExpense": "126000", "operatingIncome": "-14631000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "3722000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "34663000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-81103000", "totalLiabilities": "15270000", "otherCurrentAssets": "1042000", "totalCurrentAssets": "33324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28953000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339000", "currentAccountsPayable": "1337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-69000", "totalCurrentLiabilities": "5308000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9962000", "cashAndShortTermInvestments": "3329000", "commonStockSharesOutstanding": "17454489", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-12940000", "capitalExpenditures": "14999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "11259000", "stockBasedCompensation": "808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2703000, "cost_of_revenue": 90000, "gross_profit": 2613000, "research_and_development": 13522000, "selling_general_admin": 3722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14181000, "depreciation_amortisation": 8000, "ebitda": -14173000, "interest_expense": 126000, "interest_income": null, "other_non_operating": null, "pretax_income": -14055000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -14355000, "net_income_continuing_ops": null, "net_income_to_common": -14355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3329000, "short_term_investments": 28953000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33324000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1339000, "total_assets": 34663000, "short_term_debt": null, "accounts_payable": 1337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5308000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9962000, "total_liabilities": 15270000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81103000, "total_equity": 19393000, "shares_outstanding": 17454489, "operating_cash_flow": -12940000, "stock_based_compensation": 808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12925001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14181000", "ebitda": "-14173000", "netIncome": "-14355000", "grossProfit": "2613000", "depreciation": "None", "totalRevenue": "2703000", "costOfRevenue": "90000", "interestIncome": "None", "incomeBeforeTax": "-14055000", "interestExpense": "126000", "operatingIncome": "-14631000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "3722000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "34663000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-81103000", "totalLiabilities": "15270000", "otherCurrentAssets": "1042000", "totalCurrentAssets": "33324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28953000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339000", "currentAccountsPayable": "1337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-69000", "totalCurrentLiabilities": "5308000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9962000", "cashAndShortTermInvestments": "3329000", "commonStockSharesOutstanding": "17454489", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-12940000", "capitalExpenditures": "14999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "11259000", "stockBasedCompensation": "808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 2449000, "cost_of_revenue": 86000, "gross_profit": 2363000, "ebit": -13497000, "ebitda": -13491000, "pretax_income": -12727000, "tax_provision": -800000, "net_income": -12727000, "net_income_to_common": -12727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4996000, "total_current_assets": 31037000, "total_assets": 47397000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16285000, "total_equity": 31112000, "shares_outstanding": 14882356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14657000, "capital_expenditure": 4999, "free_cash_flow": -14652001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140873, "ticker_id": 7547, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13497000", "ebitda": "-13491000", "netIncome": "-12727000", "grossProfit": "2363000", "depreciation": "None", "totalRevenue": "2449000", "costOfRevenue": "86000", "interestIncome": "None", "incomeBeforeTax": "-12727000", "interestExpense": "6000", "operatingIncome": "-13527000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-800000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "4083000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "47397000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-69223000", "totalLiabilities": "16285000", "otherCurrentAssets": "574000", "totalCurrentAssets": "31037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25467000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16360000", "currentAccountsPayable": "1135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-166000", "totalCurrentLiabilities": "4553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11732000", "cashAndShortTermInvestments": "4996000", "commonStockSharesOutstanding": "14882356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14657000", "capitalExpenditures": "4999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22654000", "cashflowFromInvestment": "-7004000", "stockBasedCompensation": "1547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2449000, "cost_of_revenue": 86000, "gross_profit": 2363000, "research_and_development": 11979000, "selling_general_admin": 4083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13497000, "depreciation_amortisation": 6000, "ebitda": -13491000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -12727000, "tax_provision": -800000, "effective_tax_rate": null, "net_income": -12727000, "net_income_continuing_ops": null, "net_income_to_common": -12727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4996000, "short_term_investments": 25467000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31037000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16360000, "total_assets": 47397000, "short_term_debt": null, "accounts_payable": 1135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4553000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11732000, "total_liabilities": 16285000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69223000, "total_equity": 31112000, "shares_outstanding": 14882356, "operating_cash_flow": -14657000, "stock_based_compensation": 1547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22654000, "free_cash_flow": -14652001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13497000", "ebitda": "-13491000", "netIncome": "-12727000", "grossProfit": "2363000", "depreciation": "None", "totalRevenue": "2449000", "costOfRevenue": "86000", "interestIncome": "None", "incomeBeforeTax": "-12727000", "interestExpense": "6000", "operatingIncome": "-13527000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-800000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "4083000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "47397000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-69223000", "totalLiabilities": "16285000", "otherCurrentAssets": "574000", "totalCurrentAssets": "31037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25467000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16360000", "currentAccountsPayable": "1135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-166000", "totalCurrentLiabilities": "4553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11732000", "cashAndShortTermInvestments": "4996000", "commonStockSharesOutstanding": "14882356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14657000", "capitalExpenditures": "4999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22654000", "cashflowFromInvestment": "-7004000", "stockBasedCompensation": "1547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -3659000, "ebitda": -3629000, "pretax_income": 49440000, "tax_provision": 11130000, "net_income": 38310000, "net_income_to_common": 38310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13202000, "total_current_assets": 68150000, "total_assets": 268847000, "short_term_debt": 268000, "long_term_debt": null, "total_debt": 268000, "total_liabilities": 30571000, "total_equity": 238276000, "shares_outstanding": 41970186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2915000, "capital_expenditure": 5000, "free_cash_flow": -2910000, "dividends_paid": 10364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140836, "ticker_id": 7547, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3659000", "ebitda": "-3629000", "netIncome": "38310000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "276000", "incomeBeforeTax": "49440000", "interestExpense": "None", "operatingIncome": "-3659000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11130000", "reportedCurrency": "USD", "netInterestIncome": "176000", "nonInterestIncome": "None", "operatingExpenses": "3659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "2065000", "netIncomeFromContinuingOperations": "38310000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "491000", "currentDebt": "None", "investments": "None", "totalAssets": "268847000", "longTermDebt": "None", "shortTermDebt": "268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85121000", "totalLiabilities": "30571000", "otherCurrentAssets": "2310000", "totalCurrentAssets": "68150000", "currentLongTermDebt": "None", "longTermInvestments": "197060000", "shortTermInvestments": "52638000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200696999", "currentAccountsPayable": "481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "761000", "totalShareholderEquity": "238276000", "capitalLeaseObligations": "761000", "otherCurrentLiabilities": "8343000", "totalCurrentLiabilities": "10563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20008000", "cashAndShortTermInvestments": "13202000", "commonStockSharesOutstanding": "41970186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38310000", "profitLoss": "None", "dividendPayout": "10364000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2915000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10364000", "cashflowFromInvestment": "-19487999", "stockBasedCompensation": "1736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1594000, "selling_general_admin": 2065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3659000, "depreciation_amortisation": 30000, "ebitda": -3629000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 49440000, "tax_provision": 11130000, "effective_tax_rate": null, "net_income": 38310000, "net_income_continuing_ops": 38310000, "net_income_to_common": 38310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13202000, "short_term_investments": 52638000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200696999, "total_assets": 268847000, "short_term_debt": 268000, "accounts_payable": 481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10563000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20008000, "total_liabilities": 30571000, "total_debt": 268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85121000, "total_equity": 238276000, "shares_outstanding": 41970186, "operating_cash_flow": -2915000, "stock_based_compensation": 1736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19487999, "dividends_paid": 10364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10364000, "free_cash_flow": -2910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3659000", "ebitda": "-3629000", "netIncome": "38310000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "276000", "incomeBeforeTax": "49440000", "interestExpense": "None", "operatingIncome": "-3659000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11130000", "reportedCurrency": "USD", "netInterestIncome": "176000", "nonInterestIncome": "None", "operatingExpenses": "3659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "2065000", "netIncomeFromContinuingOperations": "38310000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "491000", "currentDebt": "None", "investments": "None", "totalAssets": "268847000", "longTermDebt": "None", "shortTermDebt": "268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85121000", "totalLiabilities": "30571000", "otherCurrentAssets": "2310000", "totalCurrentAssets": "68150000", "currentLongTermDebt": "None", "longTermInvestments": "197060000", "shortTermInvestments": "52638000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200696999", "currentAccountsPayable": "481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "761000", "totalShareholderEquity": "238276000", "capitalLeaseObligations": "761000", "otherCurrentLiabilities": "8343000", "totalCurrentLiabilities": "10563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20008000", "cashAndShortTermInvestments": "13202000", "commonStockSharesOutstanding": "41970186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38310000", "profitLoss": "None", "dividendPayout": "10364000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2915000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10364000", "cashflowFromInvestment": "-19487999", "stockBasedCompensation": "1736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -61000, "gross_profit": 61000, "ebit": 9797000, "ebitda": 9827000, "pretax_income": 9797000, "tax_provision": -212000, "net_income": 10009000, "net_income_to_common": 10009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45947000, "total_current_assets": 133271000, "total_assets": 230864000, "short_term_debt": 285000, "long_term_debt": null, "total_debt": 285000, "total_liabilities": 31120000, "total_equity": 199744000, "shares_outstanding": 42418644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -466000, "capital_expenditure": 202000, "free_cash_flow": -264000, "dividends_paid": 10870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140837, "ticker_id": 7547, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9797000", "ebitda": "9827000", "netIncome": "10009000", "grossProfit": "61000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-61000", "interestIncome": "None", "incomeBeforeTax": "9797000", "interestExpense": "2558000", "operatingIncome": "-5672000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-212000", "reportedCurrency": "USD", "netInterestIncome": "-72511000", "nonInterestIncome": "None", "operatingExpenses": "5672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "3684000", "netIncomeFromContinuingOperations": "10009000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "230864000", "longTermDebt": "None", "shortTermDebt": "285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123436000", "totalLiabilities": "31120000", "otherCurrentAssets": "2741000", "totalCurrentAssets": "133271000", "currentLongTermDebt": "None", "longTermInvestments": "93737000", "shortTermInvestments": "79947000", "currentNetReceivables": "4636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97593000", "currentAccountsPayable": "443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825000", "totalShareholderEquity": "199744000", "capitalLeaseObligations": "825000", "otherCurrentLiabilities": "17005000", "totalCurrentLiabilities": "19086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12034000", "cashAndShortTermInvestments": "45947000", "commonStockSharesOutstanding": "42418644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10009000", "profitLoss": "None", "dividendPayout": "10870000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-466000", "capitalExpenditures": "202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4009000", "cashflowFromInvestment": "-1684000", "stockBasedCompensation": "2284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -61000, "gross_profit": 61000, "research_and_development": 1988000, "selling_general_admin": 3684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9797000, "depreciation_amortisation": 30000, "ebitda": 9827000, "interest_expense": 2558000, "interest_income": null, "other_non_operating": null, "pretax_income": 9797000, "tax_provision": -212000, "effective_tax_rate": null, "net_income": 10009000, "net_income_continuing_ops": 10009000, "net_income_to_common": 10009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45947000, "short_term_investments": 79947000, "net_receivables": 4636000, "inventory": null, "other_current_assets": null, "total_current_assets": 133271000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97593000, "total_assets": 230864000, "short_term_debt": 285000, "accounts_payable": 443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19086000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12034000, "total_liabilities": 31120000, "total_debt": 285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123436000, "total_equity": 199744000, "shares_outstanding": 42418644, "operating_cash_flow": -466000, "stock_based_compensation": 2284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1684000, "dividends_paid": 10870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4009000, "free_cash_flow": -264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9797000", "ebitda": "9827000", "netIncome": "10009000", "grossProfit": "61000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-61000", "interestIncome": "None", "incomeBeforeTax": "9797000", "interestExpense": "2558000", "operatingIncome": "-5672000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-212000", "reportedCurrency": "USD", "netInterestIncome": "-72511000", "nonInterestIncome": "None", "operatingExpenses": "5672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "3684000", "netIncomeFromContinuingOperations": "10009000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "230864000", "longTermDebt": "None", "shortTermDebt": "285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123436000", "totalLiabilities": "31120000", "otherCurrentAssets": "2741000", "totalCurrentAssets": "133271000", "currentLongTermDebt": "None", "longTermInvestments": "93737000", "shortTermInvestments": "79947000", "currentNetReceivables": "4636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97593000", "currentAccountsPayable": "443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825000", "totalShareholderEquity": "199744000", "capitalLeaseObligations": "825000", "otherCurrentLiabilities": "17005000", "totalCurrentLiabilities": "19086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12034000", "cashAndShortTermInvestments": "45947000", "commonStockSharesOutstanding": "42418644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10009000", "profitLoss": "None", "dividendPayout": "10870000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-466000", "capitalExpenditures": "202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4009000", "cashflowFromInvestment": "-1684000", "stockBasedCompensation": "2284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 31000, "gross_profit": -31000, "ebit": 59451000, "ebitda": 59482000, "pretax_income": 59451000, "tax_provision": 11062000, "net_income": 48395000, "net_income_to_common": 48395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52179000, "total_current_assets": 136117000, "total_assets": 220493000, "short_term_debt": 271000, "long_term_debt": null, "total_debt": 271000, "total_liabilities": 18163000, "total_equity": 203282000, "shares_outstanding": 42774504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1987110, "capital_expenditure": 289, "free_cash_flow": -1986821, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140839, "ticker_id": 7547, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59451000", "ebitda": "59482000", "netIncome": "48395000", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31000", "interestIncome": "None", "incomeBeforeTax": "59451000", "interestExpense": "0", "operatingIncome": "-2427000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11062000", "reportedCurrency": "USD", "netInterestIncome": "61470000", "nonInterestIncome": "None", "operatingExpenses": "2396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "1274000", "netIncomeFromContinuingOperations": "48389000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "490000", "currentDebt": "None", "investments": "None", "totalAssets": "220493000", "longTermDebt": "None", "shortTermDebt": "271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122575000", "totalLiabilities": "18163000", "otherCurrentAssets": "1430000", "totalCurrentAssets": "136117000", "currentLongTermDebt": "None", "longTermInvestments": "79737000", "shortTermInvestments": "82508000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84376000", "currentAccountsPayable": "560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "860000", "totalShareholderEquity": "203282000", "capitalLeaseObligations": "860000", "otherCurrentLiabilities": "819000", "totalCurrentLiabilities": "6119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12044000", "cashAndShortTermInvestments": "52179000", "commonStockSharesOutstanding": "42774504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1987110", "capitalExpenditures": "289", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392620", "cashflowFromInvestment": "38839896", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-392620", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 31000, "gross_profit": -31000, "research_and_development": 1153000, "selling_general_admin": 1274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59451000, "depreciation_amortisation": 31000, "ebitda": 59482000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 59451000, "tax_provision": 11062000, "effective_tax_rate": null, "net_income": 48395000, "net_income_continuing_ops": 48389000, "net_income_to_common": 48395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52179000, "short_term_investments": 82508000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 136117000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84376000, "total_assets": 220493000, "short_term_debt": 271000, "accounts_payable": 560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6119000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12044000, "total_liabilities": 18163000, "total_debt": 271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122575000, "total_equity": 203282000, "shares_outstanding": 42774504, "operating_cash_flow": -1987110, "stock_based_compensation": 719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38839896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -392620, "free_cash_flow": -1986821, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59451000", "ebitda": "59482000", "netIncome": "48395000", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31000", "interestIncome": "None", "incomeBeforeTax": "59451000", "interestExpense": "0", "operatingIncome": "-2427000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11062000", "reportedCurrency": "USD", "netInterestIncome": "61470000", "nonInterestIncome": "None", "operatingExpenses": "2396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "1274000", "netIncomeFromContinuingOperations": "48389000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "490000", "currentDebt": "None", "investments": "None", "totalAssets": "220493000", "longTermDebt": "None", "shortTermDebt": "271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122575000", "totalLiabilities": "18163000", "otherCurrentAssets": "1430000", "totalCurrentAssets": "136117000", "currentLongTermDebt": "None", "longTermInvestments": "79737000", "shortTermInvestments": "82508000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84376000", "currentAccountsPayable": "560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "860000", "totalShareholderEquity": "203282000", "capitalLeaseObligations": "860000", "otherCurrentLiabilities": "819000", "totalCurrentLiabilities": "6119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12044000", "cashAndShortTermInvestments": "52179000", "commonStockSharesOutstanding": "42774504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1987110", "capitalExpenditures": "289", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392620", "cashflowFromInvestment": "38839896", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-392620", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30000, "gross_profit": -30000, "ebit": 13134000, "ebitda": 13164000, "pretax_income": 13134000, "tax_provision": -126000, "net_income": 13288000, "net_income_to_common": 13288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15797000, "total_current_assets": 99026000, "total_assets": 161684000, "short_term_debt": 264000, "long_term_debt": null, "total_debt": 264000, "total_liabilities": 8101000, "total_equity": 154529000, "shares_outstanding": 42609425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3569011, "capital_expenditure": 4028, "free_cash_flow": -3564983, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140840, "ticker_id": 7547, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13134000", "ebitda": "13164000", "netIncome": "13288000", "grossProfit": "-30000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30000", "interestIncome": "15366000", "incomeBeforeTax": "13134000", "interestExpense": "0", "operatingIncome": "-2489000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-126000", "reportedCurrency": "USD", "netInterestIncome": "15366000", "nonInterestIncome": "None", "operatingExpenses": "2489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "1455000", "netIncomeFromContinuingOperations": "13260000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "491000", "currentDebt": "None", "investments": "None", "totalAssets": "161684000", "longTermDebt": "None", "shortTermDebt": "264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170970000", "totalLiabilities": "8101000", "otherCurrentAssets": "1086000", "totalCurrentAssets": "99026000", "currentLongTermDebt": "None", "longTermInvestments": "56611000", "shortTermInvestments": "82143000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62658000", "currentAccountsPayable": "715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "912000", "totalShareholderEquity": "154529000", "capitalLeaseObligations": "912000", "otherCurrentLiabilities": "1134000", "totalCurrentLiabilities": "3693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4408000", "cashAndShortTermInvestments": "15797000", "commonStockSharesOutstanding": "42609425", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3569011", "capitalExpenditures": "4028", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-372788", "cashflowFromInvestment": "-55003610", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372788", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 30000, "gross_profit": -30000, "research_and_development": 1034000, "selling_general_admin": 1455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13134000, "depreciation_amortisation": 30000, "ebitda": 13164000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 13134000, "tax_provision": -126000, "effective_tax_rate": null, "net_income": 13288000, "net_income_continuing_ops": 13260000, "net_income_to_common": 13288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15797000, "short_term_investments": 82143000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99026000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62658000, "total_assets": 161684000, "short_term_debt": 264000, "accounts_payable": 715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4408000, "total_liabilities": 8101000, "total_debt": 264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170970000, "total_equity": 154529000, "shares_outstanding": 42609425, "operating_cash_flow": -3569011, "stock_based_compensation": 800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4028, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55003610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -372788, "free_cash_flow": -3564983, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13134000", "ebitda": "13164000", "netIncome": "13288000", "grossProfit": "-30000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30000", "interestIncome": "15366000", "incomeBeforeTax": "13134000", "interestExpense": "0", "operatingIncome": "-2489000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-126000", "reportedCurrency": "USD", "netInterestIncome": "15366000", "nonInterestIncome": "None", "operatingExpenses": "2489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "1455000", "netIncomeFromContinuingOperations": "13260000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "491000", "currentDebt": "None", "investments": "None", "totalAssets": "161684000", "longTermDebt": "None", "shortTermDebt": "264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170970000", "totalLiabilities": "8101000", "otherCurrentAssets": "1086000", "totalCurrentAssets": "99026000", "currentLongTermDebt": "None", "longTermInvestments": "56611000", "shortTermInvestments": "82143000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62658000", "currentAccountsPayable": "715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "912000", "totalShareholderEquity": "154529000", "capitalLeaseObligations": "912000", "otherCurrentLiabilities": "1134000", "totalCurrentLiabilities": "3693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4408000", "cashAndShortTermInvestments": "15797000", "commonStockSharesOutstanding": "42609425", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3569011", "capitalExpenditures": "4028", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-372788", "cashflowFromInvestment": "-55003610", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372788", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 2000000, "cost_of_revenue": 1987000, "gross_profit": 13000, "ebit": -4500000, "ebitda": -4470000, "pretax_income": -7058000, "tax_provision": 584000, "net_income": -7642000, "net_income_to_common": -7642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74516000, "total_current_assets": 131476000, "total_assets": 147539000, "short_term_debt": 181000, "long_term_debt": null, "total_debt": 181000, "total_liabilities": 7645000, "total_equity": 140812000, "shares_outstanding": 41228782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3519000, "capital_expenditure": 2999, "free_cash_flow": -3516001, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140841, "ticker_id": 7547, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4500000", "ebitda": "-4470000", "netIncome": "-7642000", "grossProfit": "13000", "depreciation": "None", "totalRevenue": "2000000", "costOfRevenue": "1987000", "interestIncome": "647000", "incomeBeforeTax": "-7058000", "interestExpense": "2558000", "operatingIncome": "-4500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "584000", "reportedCurrency": "USD", "netInterestIncome": "-2558000", "nonInterestIncome": "None", "operatingExpenses": "4513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "2307000", "netIncomeFromContinuingOperations": "-7642000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "491000", "currentDebt": "None", "investments": "None", "totalAssets": "147539000", "longTermDebt": "None", "shortTermDebt": "181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184258000", "totalLiabilities": "7645000", "otherCurrentAssets": "832000", "totalCurrentAssets": "131476000", "currentLongTermDebt": "None", "longTermInvestments": "9530000", "shortTermInvestments": "56128000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16063000", "currentAccountsPayable": "509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301000", "totalShareholderEquity": "140812000", "capitalLeaseObligations": "301000", "otherCurrentLiabilities": "1014000", "totalCurrentLiabilities": "5492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2153000", "cashAndShortTermInvestments": "74516000", "commonStockSharesOutstanding": "41228782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7642000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3519000", "capitalExpenditures": "2999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "23616000", "stockBasedCompensation": "2189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000000, "cost_of_revenue": 1987000, "gross_profit": 13000, "research_and_development": 2206000, "selling_general_admin": 2307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4500000, "depreciation_amortisation": 30000, "ebitda": -4470000, "interest_expense": 2558000, "interest_income": null, "other_non_operating": null, "pretax_income": -7058000, "tax_provision": 584000, "effective_tax_rate": null, "net_income": -7642000, "net_income_continuing_ops": -7642000, "net_income_to_common": -7642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74516000, "short_term_investments": 56128000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131476000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16063000, "total_assets": 147539000, "short_term_debt": 181000, "accounts_payable": 509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5492000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2153000, "total_liabilities": 7645000, "total_debt": 181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184258000, "total_equity": 140812000, "shares_outstanding": 41228782, "operating_cash_flow": -3519000, "stock_based_compensation": 2189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23616000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3516001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4500000", "ebitda": "-4470000", "netIncome": "-7642000", "grossProfit": "13000", "depreciation": "None", "totalRevenue": "2000000", "costOfRevenue": "1987000", "interestIncome": "647000", "incomeBeforeTax": "-7058000", "interestExpense": "2558000", "operatingIncome": "-4500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "584000", "reportedCurrency": "USD", "netInterestIncome": "-2558000", "nonInterestIncome": "None", "operatingExpenses": "4513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "2307000", "netIncomeFromContinuingOperations": "-7642000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "491000", "currentDebt": "None", "investments": "None", "totalAssets": "147539000", "longTermDebt": "None", "shortTermDebt": "181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184258000", "totalLiabilities": "7645000", "otherCurrentAssets": "832000", "totalCurrentAssets": "131476000", "currentLongTermDebt": "None", "longTermInvestments": "9530000", "shortTermInvestments": "56128000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16063000", "currentAccountsPayable": "509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301000", "totalShareholderEquity": "140812000", "capitalLeaseObligations": "301000", "otherCurrentLiabilities": "1014000", "totalCurrentLiabilities": "5492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2153000", "cashAndShortTermInvestments": "74516000", "commonStockSharesOutstanding": "41228782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7642000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3519000", "capitalExpenditures": "2999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "23616000", "stockBasedCompensation": "2189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 31000, "gross_profit": -31000, "ebit": -9783000, "ebitda": -9752000, "pretax_income": -9783000, "tax_provision": 416000, "net_income": -10189000, "net_income_to_common": -10189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54420000, "total_current_assets": 143221000, "total_assets": 155278000, "short_term_debt": 216000, "long_term_debt": null, "total_debt": 216000, "total_liabilities": 9931000, "total_equity": 146265000, "shares_outstanding": 39919545, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1935358, "capital_expenditure": 11021, "free_cash_flow": -1924337, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140842, "ticker_id": 7547, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9783000", "ebitda": "-9752000", "netIncome": "-10189000", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31000", "interestIncome": "1096000", "incomeBeforeTax": "-9783000", "interestExpense": "15420000", "operatingIncome": "-3595000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "416000", "reportedCurrency": "USD", "netInterestIncome": "1054000", "nonInterestIncome": "None", "operatingExpenses": "3595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2134000", "netIncomeFromContinuingOperations": "-10199000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "480000", "currentDebt": "None", "investments": "None", "totalAssets": "155278000", "longTermDebt": "None", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-176616000", "totalLiabilities": "9931000", "otherCurrentAssets": "1291000", "totalCurrentAssets": "143221000", "currentLongTermDebt": "None", "longTermInvestments": "10911000", "shortTermInvestments": "87510000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12057000", "currentAccountsPayable": "789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372000", "totalShareholderEquity": "146265000", "capitalLeaseObligations": "372000", "otherCurrentLiabilities": "1476000", "totalCurrentLiabilities": "5685000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "4246000", "cashAndShortTermInvestments": "54420000", "commonStockSharesOutstanding": "39919545", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1935358", "capitalExpenditures": "11021", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1386934", "cashflowFromInvestment": "15763861", "stockBasedCompensation": "1229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1197752", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 31000, "gross_profit": -31000, "research_and_development": 1461000, "selling_general_admin": 2134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9783000, "depreciation_amortisation": 31000, "ebitda": -9752000, "interest_expense": 15420000, "interest_income": null, "other_non_operating": null, "pretax_income": -9783000, "tax_provision": 416000, "effective_tax_rate": null, "net_income": -10189000, "net_income_continuing_ops": -10199000, "net_income_to_common": -10189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54420000, "short_term_investments": 87510000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 143221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12057000, "total_assets": 155278000, "short_term_debt": 216000, "accounts_payable": 789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5685000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4246000, "total_liabilities": 9931000, "total_debt": 216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176616000, "total_equity": 146265000, "shares_outstanding": 39919545, "operating_cash_flow": -1935358, "stock_based_compensation": 1229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11021, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15763861, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1386934, "free_cash_flow": -1924337, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9783000", "ebitda": "-9752000", "netIncome": "-10189000", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31000", "interestIncome": "1096000", "incomeBeforeTax": "-9783000", "interestExpense": "15420000", "operatingIncome": "-3595000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "416000", "reportedCurrency": "USD", "netInterestIncome": "1054000", "nonInterestIncome": "None", "operatingExpenses": "3595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2134000", "netIncomeFromContinuingOperations": "-10199000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "480000", "currentDebt": "None", "investments": "None", "totalAssets": "155278000", "longTermDebt": "None", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-176616000", "totalLiabilities": "9931000", "otherCurrentAssets": "1291000", "totalCurrentAssets": "143221000", "currentLongTermDebt": "None", "longTermInvestments": "10911000", "shortTermInvestments": "87510000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12057000", "currentAccountsPayable": "789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372000", "totalShareholderEquity": "146265000", "capitalLeaseObligations": "372000", "otherCurrentLiabilities": "1476000", "totalCurrentLiabilities": "5685000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "4246000", "cashAndShortTermInvestments": "54420000", "commonStockSharesOutstanding": "39919545", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1935358", "capitalExpenditures": "11021", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1386934", "cashflowFromInvestment": "15763861", "stockBasedCompensation": "1229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1197752", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -3089000, "ebitda": -3037000, "pretax_income": -18509000, "tax_provision": 1133000, "net_income": -19619000, "net_income_to_common": -19619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42104000, "total_current_assets": 142774000, "total_assets": 165081000, "short_term_debt": 243000, "long_term_debt": null, "total_debt": 243000, "total_liabilities": 9559000, "total_equity": 156441000, "shares_outstanding": 40896845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7070845, "capital_expenditure": 4984, "free_cash_flow": -7065861, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140844, "ticker_id": 7547, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3089000", "ebitda": "-3037000", "netIncome": "-19619000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-18509000", "interestExpense": "15420000", "operatingIncome": "-3089000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1133000", "reportedCurrency": "USD", "netInterestIncome": "-15420000", "nonInterestIncome": "None", "operatingExpenses": "3089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "847000", "netIncomeFromContinuingOperations": "-19642000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "484000", "currentDebt": "None", "investments": "None", "totalAssets": "165081000", "longTermDebt": "None", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166427000", "totalLiabilities": "9559000", "otherCurrentAssets": "474000", "totalCurrentAssets": "142774000", "currentLongTermDebt": "None", "longTermInvestments": "21071000", "shortTermInvestments": "100196000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22307000", "currentAccountsPayable": "4995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "429000", "totalShareholderEquity": "156441000", "capitalLeaseObligations": "429000", "otherCurrentLiabilities": "35000", "totalCurrentLiabilities": "5273000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "4286000", "cashAndShortTermInvestments": "42104000", "commonStockSharesOutstanding": "40896845", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7070845", "capitalExpenditures": "4984", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1499695", "cashflowFromInvestment": "-33589374", "stockBasedCompensation": "301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1285988", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 2242000, "selling_general_admin": 847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3089000, "depreciation_amortisation": 52000, "ebitda": -3037000, "interest_expense": 15420000, "interest_income": null, "other_non_operating": null, "pretax_income": -18509000, "tax_provision": 1133000, "effective_tax_rate": null, "net_income": -19619000, "net_income_continuing_ops": -19642000, "net_income_to_common": -19619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42104000, "short_term_investments": 100196000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 142774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22307000, "total_assets": 165081000, "short_term_debt": 243000, "accounts_payable": 4995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4286000, "total_liabilities": 9559000, "total_debt": 243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166427000, "total_equity": 156441000, "shares_outstanding": 40896845, "operating_cash_flow": -7070845, "stock_based_compensation": 301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4984, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33589374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1499695, "free_cash_flow": -7065861, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3089000", "ebitda": "-3037000", "netIncome": "-19619000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-18509000", "interestExpense": "15420000", "operatingIncome": "-3089000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1133000", "reportedCurrency": "USD", "netInterestIncome": "-15420000", "nonInterestIncome": "None", "operatingExpenses": "3089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "847000", "netIncomeFromContinuingOperations": "-19642000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "484000", "currentDebt": "None", "investments": "None", "totalAssets": "165081000", "longTermDebt": "None", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166427000", "totalLiabilities": "9559000", "otherCurrentAssets": "474000", "totalCurrentAssets": "142774000", "currentLongTermDebt": "None", "longTermInvestments": "21071000", "shortTermInvestments": "100196000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22307000", "currentAccountsPayable": "4995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "429000", "totalShareholderEquity": "156441000", "capitalLeaseObligations": "429000", "otherCurrentLiabilities": "35000", "totalCurrentLiabilities": "5273000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "4286000", "cashAndShortTermInvestments": "42104000", "commonStockSharesOutstanding": "40896845", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7070845", "capitalExpenditures": "4984", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1499695", "cashflowFromInvestment": "-33589374", "stockBasedCompensation": "301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1285988", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": 11099000, "ebitda": 11153000, "pretax_income": 10838000, "tax_provision": 1634000, "net_income": 9212000, "net_income_to_common": 9212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84753000, "total_current_assets": 153270000, "total_assets": 184223000, "short_term_debt": 250000, "long_term_debt": null, "total_debt": 250000, "total_liabilities": 8069000, "total_equity": 177065000, "shares_outstanding": 41591007, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2071082, "capital_expenditure": 17.06, "free_cash_flow": 2071099.06, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140845, "ticker_id": 7547, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11099000", "ebitda": "11153000", "netIncome": "9212000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "14234000", "incomeBeforeTax": "10838000", "interestExpense": "261000", "operatingIncome": "-3135000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1634000", "reportedCurrency": "USD", "netInterestIncome": "13973000", "nonInterestIncome": "None", "operatingExpenses": "3135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "1693000", "netIncomeFromContinuingOperations": "9204000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "184223000", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146808000", "totalLiabilities": "8069000", "otherCurrentAssets": "533000", "totalCurrentAssets": "153270000", "currentLongTermDebt": "None", "longTermInvestments": "27792000", "shortTermInvestments": "67984000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30953000", "currentAccountsPayable": "3483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486000", "totalShareholderEquity": "177065000", "capitalLeaseObligations": "486000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3733000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "4336000", "cashAndShortTermInvestments": "84753000", "commonStockSharesOutstanding": "41591007", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2071082", "capitalExpenditures": "17.06", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30143932", "cashflowFromInvestment": "93633456", "stockBasedCompensation": "1229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1442000, "selling_general_admin": 1693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11099000, "depreciation_amortisation": 54000, "ebitda": 11153000, "interest_expense": 261000, "interest_income": null, "other_non_operating": null, "pretax_income": 10838000, "tax_provision": 1634000, "effective_tax_rate": null, "net_income": 9212000, "net_income_continuing_ops": 9204000, "net_income_to_common": 9212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84753000, "short_term_investments": 67984000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30953000, "total_assets": 184223000, "short_term_debt": 250000, "accounts_payable": 3483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4336000, "total_liabilities": 8069000, "total_debt": 250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146808000, "total_equity": 177065000, "shares_outstanding": 41591007, "operating_cash_flow": 2071082, "stock_based_compensation": 1229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17.06, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93633456, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30143932, "free_cash_flow": 2071099.06, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11099000", "ebitda": "11153000", "netIncome": "9212000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "14234000", "incomeBeforeTax": "10838000", "interestExpense": "261000", "operatingIncome": "-3135000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1634000", "reportedCurrency": "USD", "netInterestIncome": "13973000", "nonInterestIncome": "None", "operatingExpenses": "3135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "1693000", "netIncomeFromContinuingOperations": "9204000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "184223000", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146808000", "totalLiabilities": "8069000", "otherCurrentAssets": "533000", "totalCurrentAssets": "153270000", "currentLongTermDebt": "None", "longTermInvestments": "27792000", "shortTermInvestments": "67984000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30953000", "currentAccountsPayable": "3483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486000", "totalShareholderEquity": "177065000", "capitalLeaseObligations": "486000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3733000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "4336000", "cashAndShortTermInvestments": "84753000", "commonStockSharesOutstanding": "41591007", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2071082", "capitalExpenditures": "17.06", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30143932", "cashflowFromInvestment": "93633456", "stockBasedCompensation": "1229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": 2126000, "ebitda": 2182000, "pretax_income": 1534000, "tax_provision": null, "net_income": 1536000, "net_income_to_common": 1536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18576000, "total_current_assets": 177095000, "total_assets": 203652000, "short_term_debt": 32288000, "long_term_debt": null, "total_debt": 32288000, "total_liabilities": 37931000, "total_equity": 166639000, "shares_outstanding": 41564007, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1476000, "capital_expenditure": 1999, "free_cash_flow": -1474001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140846, "ticker_id": 7547, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2126000", "ebitda": "2182000", "netIncome": "1536000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "5088000", "incomeBeforeTax": "1534000", "interestExpense": "592000", "operatingIncome": "-2962000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4496000", "nonInterestIncome": "None", "operatingExpenses": "2962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "1783000", "netIncomeFromContinuingOperations": "1534000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "487000", "currentDebt": "None", "investments": "None", "totalAssets": "203652000", "longTermDebt": "None", "shortTermDebt": "32288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156020000", "totalLiabilities": "37931000", "otherCurrentAssets": "501000", "totalCurrentAssets": "177095000", "currentLongTermDebt": "32034000", "longTermInvestments": "23630000", "shortTermInvestments": "158018000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26557000", "currentAccountsPayable": "1267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32560000", "totalShareholderEquity": "166639000", "capitalLeaseObligations": "526000", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "33556000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "4375000", "cashAndShortTermInvestments": "18576000", "commonStockSharesOutstanding": "41564007", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1476000", "capitalExpenditures": "1999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000000", "cashflowFromInvestment": "29998000", "stockBasedCompensation": "1294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1179000, "selling_general_admin": 1783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2126000, "depreciation_amortisation": 56000, "ebitda": 2182000, "interest_expense": 592000, "interest_income": null, "other_non_operating": null, "pretax_income": 1534000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1536000, "net_income_continuing_ops": 1534000, "net_income_to_common": 1536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18576000, "short_term_investments": 158018000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 177095000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26557000, "total_assets": 203652000, "short_term_debt": 32288000, "accounts_payable": 1267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33556000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4375000, "total_liabilities": 37931000, "total_debt": 32288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156020000, "total_equity": 166639000, "shares_outstanding": 41564007, "operating_cash_flow": -1476000, "stock_based_compensation": 1294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19000000, "free_cash_flow": -1474001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2126000", "ebitda": "2182000", "netIncome": "1536000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "5088000", "incomeBeforeTax": "1534000", "interestExpense": "592000", "operatingIncome": "-2962000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4496000", "nonInterestIncome": "None", "operatingExpenses": "2962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "1783000", "netIncomeFromContinuingOperations": "1534000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "487000", "currentDebt": "None", "investments": "None", "totalAssets": "203652000", "longTermDebt": "None", "shortTermDebt": "32288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156020000", "totalLiabilities": "37931000", "otherCurrentAssets": "501000", "totalCurrentAssets": "177095000", "currentLongTermDebt": "32034000", "longTermInvestments": "23630000", "shortTermInvestments": "158018000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26557000", "currentAccountsPayable": "1267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32560000", "totalShareholderEquity": "166639000", "capitalLeaseObligations": "526000", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "33556000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "4375000", "cashAndShortTermInvestments": "18576000", "commonStockSharesOutstanding": "41564007", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1476000", "capitalExpenditures": "1999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000000", "cashflowFromInvestment": "29998000", "stockBasedCompensation": "1294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 14507000, "ebitda": 14560000, "pretax_income": 13296000, "tax_provision": null, "net_income": 13336000, "net_income_to_common": 13336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9055000, "total_current_assets": 162584000, "total_assets": 220551000, "short_term_debt": 51280000, "long_term_debt": null, "total_debt": 51280000, "total_liabilities": 57658000, "total_equity": 163821000, "shares_outstanding": 40506399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1336608, "capital_expenditure": 2000, "free_cash_flow": -1334608, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140847, "ticker_id": 7547, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14507000", "ebitda": "14560000", "netIncome": "13336000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3516000", "incomeBeforeTax": "13296000", "interestExpense": "1211000", "operatingIncome": "-3877000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "905000", "nonInterestIncome": "None", "operatingExpenses": "3877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "2111000", "netIncomeFromContinuingOperations": "13296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "485000", "currentDebt": "None", "investments": "None", "totalAssets": "220551000", "longTermDebt": "None", "shortTermDebt": "51280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157556000", "totalLiabilities": "57658000", "otherCurrentAssets": "537000", "totalCurrentAssets": "162584000", "currentLongTermDebt": "51013000", "longTermInvestments": "54926000", "shortTermInvestments": "152992000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57967000", "currentAccountsPayable": "551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51622000", "totalShareholderEquity": "163821000", "capitalLeaseObligations": "609000", "otherCurrentLiabilities": "1383000", "totalCurrentLiabilities": "53214000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "4444000", "cashAndShortTermInvestments": "9055000", "commonStockSharesOutstanding": "40506399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1336608", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24397086", "cashflowFromInvestment": "29311602", "stockBasedCompensation": "1367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1766000, "selling_general_admin": 2111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14507000, "depreciation_amortisation": 53000, "ebitda": 14560000, "interest_expense": 1211000, "interest_income": null, "other_non_operating": null, "pretax_income": 13296000, "tax_provision": null, "effective_tax_rate": null, "net_income": 13336000, "net_income_continuing_ops": 13296000, "net_income_to_common": 13336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9055000, "short_term_investments": 152992000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162584000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57967000, "total_assets": 220551000, "short_term_debt": 51280000, "accounts_payable": 551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53214000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4444000, "total_liabilities": 57658000, "total_debt": 51280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157556000, "total_equity": 163821000, "shares_outstanding": 40506399, "operating_cash_flow": -1336608, "stock_based_compensation": 1367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29311602, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24397086, "free_cash_flow": -1334608, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14507000", "ebitda": "14560000", "netIncome": "13336000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3516000", "incomeBeforeTax": "13296000", "interestExpense": "1211000", "operatingIncome": "-3877000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "905000", "nonInterestIncome": "None", "operatingExpenses": "3877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "2111000", "netIncomeFromContinuingOperations": "13296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "485000", "currentDebt": "None", "investments": "None", "totalAssets": "220551000", "longTermDebt": "None", "shortTermDebt": "51280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157556000", "totalLiabilities": "57658000", "otherCurrentAssets": "537000", "totalCurrentAssets": "162584000", "currentLongTermDebt": "51013000", "longTermInvestments": "54926000", "shortTermInvestments": "152992000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57967000", "currentAccountsPayable": "551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51622000", "totalShareholderEquity": "163821000", "capitalLeaseObligations": "609000", "otherCurrentLiabilities": "1383000", "totalCurrentLiabilities": "53214000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "4444000", "cashAndShortTermInvestments": "9055000", "commonStockSharesOutstanding": "40506399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1336608", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24397086", "cashflowFromInvestment": "29311602", "stockBasedCompensation": "1367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2458000, "ebitda": -2404000, "pretax_income": -3284000, "tax_provision": 373000, "net_income": -3222000, "net_income_to_common": -3222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5468000, "total_current_assets": 175705000, "total_assets": 230893000, "short_term_debt": 75614000, "long_term_debt": null, "total_debt": 75614000, "total_liabilities": 82663000, "total_equity": 149132000, "shares_outstanding": 40445896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -545643, "capital_expenditure": 27606, "free_cash_flow": -518037, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140849, "ticker_id": 7547, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2458000", "ebitda": "-2404000", "netIncome": "-3222000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "435000", "incomeBeforeTax": "-3284000", "interestExpense": "826000", "operatingIncome": "-2893000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "373000", "reportedCurrency": "USD", "netInterestIncome": "-391000", "nonInterestIncome": "None", "operatingExpenses": "2893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "2599000", "netIncomeFromContinuingOperations": "-3284000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "484000", "currentDebt": "None", "investments": "None", "totalAssets": "230893000", "longTermDebt": "None", "shortTermDebt": "75614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170892000", "totalLiabilities": "82663000", "otherCurrentAssets": "666000", "totalCurrentAssets": "175705000", "currentLongTermDebt": "75363000", "longTermInvestments": "53465000", "shortTermInvestments": "169571000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55188000", "currentAccountsPayable": "2561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76003000", "totalShareholderEquity": "149132000", "capitalLeaseObligations": "640000", "otherCurrentLiabilities": "-6561000", "totalCurrentLiabilities": "78175000", "otherNonCurrentLiabilities": "61000", "totalNonCurrentLiabilities": "4488000", "cashAndShortTermInvestments": "5468000", "commonStockSharesOutstanding": "40445896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-545643", "capitalExpenditures": "27606", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72160256", "cashflowFromInvestment": "-72322291", "stockBasedCompensation": "852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 957000, "selling_general_admin": 2599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2458000, "depreciation_amortisation": 54000, "ebitda": -2404000, "interest_expense": 826000, "interest_income": null, "other_non_operating": null, "pretax_income": -3284000, "tax_provision": 373000, "effective_tax_rate": null, "net_income": -3222000, "net_income_continuing_ops": -3284000, "net_income_to_common": -3222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5468000, "short_term_investments": 169571000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 175705000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55188000, "total_assets": 230893000, "short_term_debt": 75614000, "accounts_payable": 2561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78175000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4488000, "total_liabilities": 82663000, "total_debt": 75614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170892000, "total_equity": 149132000, "shares_outstanding": 40445896, "operating_cash_flow": -545643, "stock_based_compensation": 852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27606, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72322291, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72160256, "free_cash_flow": -518037, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2458000", "ebitda": "-2404000", "netIncome": "-3222000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "435000", "incomeBeforeTax": "-3284000", "interestExpense": "826000", "operatingIncome": "-2893000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "373000", "reportedCurrency": "USD", "netInterestIncome": "-391000", "nonInterestIncome": "None", "operatingExpenses": "2893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "2599000", "netIncomeFromContinuingOperations": "-3284000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "484000", "currentDebt": "None", "investments": "None", "totalAssets": "230893000", "longTermDebt": "None", "shortTermDebt": "75614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170892000", "totalLiabilities": "82663000", "otherCurrentAssets": "666000", "totalCurrentAssets": "175705000", "currentLongTermDebt": "75363000", "longTermInvestments": "53465000", "shortTermInvestments": "169571000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55188000", "currentAccountsPayable": "2561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76003000", "totalShareholderEquity": "149132000", "capitalLeaseObligations": "640000", "otherCurrentLiabilities": "-6561000", "totalCurrentLiabilities": "78175000", "otherNonCurrentLiabilities": "61000", "totalNonCurrentLiabilities": "4488000", "cashAndShortTermInvestments": "5468000", "commonStockSharesOutstanding": "40445896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-545643", "capitalExpenditures": "27606", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72160256", "cashflowFromInvestment": "-72322291", "stockBasedCompensation": "852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "income_statement": { "revenue": 674000, "cost_of_revenue": null, "gross_profit": 674000, "ebit": -3791000, "ebitda": -3739000, "pretax_income": -1313000, "tax_provision": -119000, "net_income": -1194000, "net_income_to_common": -1194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6767000, "total_current_assets": 150970000, "total_assets": 156314000, "short_term_debt": 236000, "long_term_debt": null, "total_debt": 236000, "total_liabilities": 5659000, "total_equity": 151546000, "shares_outstanding": 40225594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2502501, "capital_expenditure": 16478, "free_cash_flow": -2486023, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140850, "ticker_id": 7547, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:59.350873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3791000", "ebitda": "-3739000", "netIncome": "-1194000", "grossProfit": "674000", "depreciation": "None", "totalRevenue": "674000", "costOfRevenue": "None", "interestIncome": "2478000", "incomeBeforeTax": "-1313000", "interestExpense": "0", "operatingIncome": "-3791000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-119000", "reportedCurrency": "USD", "netInterestIncome": "2478000", "nonInterestIncome": "None", "operatingExpenses": "4465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "2452000", "netIncomeFromContinuingOperations": "-1313000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "484000", "currentDebt": "None", "investments": "None", "totalAssets": "156314000", "longTermDebt": "None", "shortTermDebt": "236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167670000", "totalLiabilities": "5659000", "otherCurrentAssets": "769000", "totalCurrentAssets": "150970000", "currentLongTermDebt": "None", "longTermInvestments": "3524000", "shortTermInvestments": "143434000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5344000", "currentAccountsPayable": "828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "724000", "totalShareholderEquity": "151546000", "capitalLeaseObligations": "724000", "otherCurrentLiabilities": "-4825000", "totalCurrentLiabilities": "1067000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "4592000", "cashAndShortTermInvestments": "6767000", "commonStockSharesOutstanding": "40225594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2502501", "capitalExpenditures": "16478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39049", "cashflowFromInvestment": "-14261447", "stockBasedCompensation": "1820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 674000, "cost_of_revenue": null, "gross_profit": 674000, "research_and_development": 1821000, "selling_general_admin": 2452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3791000, "depreciation_amortisation": 52000, "ebitda": -3739000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1313000, "tax_provision": -119000, "effective_tax_rate": null, "net_income": -1194000, "net_income_continuing_ops": -1313000, "net_income_to_common": -1194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6767000, "short_term_investments": 143434000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150970000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5344000, "total_assets": 156314000, "short_term_debt": 236000, "accounts_payable": 828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4592000, "total_liabilities": 5659000, "total_debt": 236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167670000, "total_equity": 151546000, "shares_outstanding": 40225594, "operating_cash_flow": -2502501, "stock_based_compensation": 1820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16478, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14261447, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39049, "free_cash_flow": -2486023, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3791000", "ebitda": "-3739000", "netIncome": "-1194000", "grossProfit": "674000", "depreciation": "None", "totalRevenue": "674000", "costOfRevenue": "None", "interestIncome": "2478000", "incomeBeforeTax": "-1313000", "interestExpense": "0", "operatingIncome": "-3791000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-119000", "reportedCurrency": "USD", "netInterestIncome": "2478000", "nonInterestIncome": "None", "operatingExpenses": "4465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "2452000", "netIncomeFromContinuingOperations": "-1313000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "484000", "currentDebt": "None", "investments": "None", "totalAssets": "156314000", "longTermDebt": "None", "shortTermDebt": "236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167670000", "totalLiabilities": "5659000", "otherCurrentAssets": "769000", "totalCurrentAssets": "150970000", "currentLongTermDebt": "None", "longTermInvestments": "3524000", "shortTermInvestments": "143434000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5344000", "currentAccountsPayable": "828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "724000", "totalShareholderEquity": "151546000", "capitalLeaseObligations": "724000", "otherCurrentLiabilities": "-4825000", "totalCurrentLiabilities": "1067000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "4592000", "cashAndShortTermInvestments": "6767000", "commonStockSharesOutstanding": "40225594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2502501", "capitalExpenditures": "16478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39049", "cashflowFromInvestment": "-14261447", "stockBasedCompensation": "1820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }