{ "ticker": { "uuid": "426e8250-cfc3-46db-b7ab-2f8a9bc74c89", "symbol": "ORMP", "name": "Oramed Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/426e8250-cfc3-46db-b7ab-2f8a9bc74c89/", "api_url": "https://sharemaestro.com/factors/api/tickers/426e8250-cfc3-46db-b7ab-2f8a9bc74c89/" }, "latest_snapshot": { "ticker": { "uuid": "426e8250-cfc3-46db-b7ab-2f8a9bc74c89", "symbol": "ORMP", "name": "Oramed Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/426e8250-cfc3-46db-b7ab-2f8a9bc74c89/", "api_url": "https://sharemaestro.com/factors/api/tickers/426e8250-cfc3-46db-b7ab-2f8a9bc74c89/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.63, "coverage": 0.788, "confidence": 0.764, "delta": -39 }, "headline_factors": { "price": 4.03, "market_cap": 164932106.43, "pe_ratio": 1.4994, "earnings_yield": 0.5162, "ebitda_to_ev": 0.517, "shareholder_yield": 0.0908, "roe": 0.4617, "piotroski_f_score": 2, "momentum_12_1": 0.9545, "volatility_252d": 0.5137 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.4994, "ev_ebitda": 1.9341, "earnings_yield": 0.5162, "fcf_yield": -0.0572, "shareholder_yield": 0.0908 }, "quality": { "roe": 0.4617, "roic": 0.2908, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.0301, "momentum_12_1": 0.9545, "relative_strength": 0.834 }, "scores": { "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.63, "growth_composite": 37, "yield_composite": 36, "overall_composite": 22, "os_score": 0.78, "factor_coverage": 0.788, "signal_confidence": 0.764 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.71, "os": 0.78, "value": 0.63, "quality": 0.61, "momentum": 0.64, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 1.3803, "earnings_yield": 0.5647, "shareholder_yield": 0.0986, "roe": 0.4617, "momentum_12_1": 0.9675 }, { "week_end_date": "2026-06-14", "price": 3.87, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.64, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 1.4398, "earnings_yield": 0.5394, "shareholder_yield": 0.0945, "roe": 0.4617, "momentum_12_1": 1.3374 }, { "week_end_date": "2026-06-21", "price": 3.88, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.51, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 1.4435, "earnings_yield": 0.5379, "shareholder_yield": 0.0943, "roe": 0.4617, "momentum_12_1": 1.0005 }, { "week_end_date": "2026-06-28", "price": 4.67, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.48, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 1.7375, "earnings_yield": 0.4406, "shareholder_yield": 0.0783, "roe": 0.4617, "momentum_12_1": 0.972 }, { "week_end_date": "2026-07-05", "price": 4.6, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.781, "coverage": 0.788, "pe_ratio": 1.7114, "earnings_yield": 0.4478, "shareholder_yield": 0.0795, "roe": 0.4617, "momentum_12_1": 0.8174 }, { "week_end_date": "2026-07-12", "price": 4.04, "os": 0.39, "value": 0.44, "quality": 0.42, "momentum": 0.45, "confidence": 0.772, "coverage": 0.788, "pe_ratio": 1.5031, "earnings_yield": 0.5149, "shareholder_yield": 0.0906, "roe": 0.4617, "momentum_12_1": 0.9358 }, { "week_end_date": "2026-07-19", "price": 4.03, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.764, "coverage": 0.788, "pe_ratio": 1.4994, "earnings_yield": 0.5162, "shareholder_yield": 0.0908, "roe": 0.4617, "momentum_12_1": 0.9545 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2000000, "cost_of_revenue": 1987000, "gross_profit": 13000, "ebit": 75324000, "ebitda": 75445000, "pretax_income": 75324000, "tax_provision": 11308000, "net_income": 64050000, "net_income_to_common": 64050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45947000, "total_current_assets": 133271000, "total_assets": 230864000, "short_term_debt": 285000, "long_term_debt": 540000, "total_debt": 825000, "total_liabilities": 31120000, "total_equity": 199744000, "shares_outstanding": 42418644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9145000, "capital_expenditure": 1933000, "free_cash_flow": -7212000, "dividends_paid": 10870000, "share_repurchases": -4741000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2000000, "cost_of_revenue": 1987000, "gross_profit": 13000, "ebit": 75324000, "ebitda": 75445000, "pretax_income": 75324000, "tax_provision": 11308000, "net_income": 64050000, "net_income_to_common": 64050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45947000, "total_current_assets": 133271000, "total_assets": 230864000, "short_term_debt": 285000, "long_term_debt": 540000, "total_debt": 825000, "total_liabilities": 31120000, "total_equity": 199744000, "shares_outstanding": 42418644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9145000, "capital_expenditure": 1933000, "free_cash_flow": -7212000, "dividends_paid": 10870000, "share_repurchases": -4741000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2000000, "cost_of_revenue": 1987000, "gross_profit": 13000, "ebit": 75324000, "ebitda": 75445000, "pretax_income": 75324000, "tax_provision": 11308000, "net_income": 64050000, "net_income_to_common": 64050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45947000, "total_current_assets": 133271000, "total_assets": 230864000, "short_term_debt": 285000, "long_term_debt": 540000, "total_debt": 825000, "total_liabilities": 31120000, "total_equity": 199744000, "shares_outstanding": 42418644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9145000, "capital_expenditure": 1933000, "free_cash_flow": -7212000, "dividends_paid": 10870000, "share_repurchases": -4741000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2000000, "cost_of_revenue": 1987000, "gross_profit": 13000, "ebit": 75324000, "ebitda": 75445000, "pretax_income": 75324000, "tax_provision": 11308000, "net_income": 64050000, "net_income_to_common": 64050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45947000, "total_current_assets": 133271000, "total_assets": 230864000, "short_term_debt": 285000, "long_term_debt": 540000, "total_debt": 825000, "total_liabilities": 31120000, "total_equity": 199744000, "shares_outstanding": 42418644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9145000, "capital_expenditure": 1933000, "free_cash_flow": -7212000, "dividends_paid": 10870000, "share_repurchases": -4741000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2000000, "cost_of_revenue": 1987000, "gross_profit": 13000, "ebit": 75324000, "ebitda": 75445000, "pretax_income": 75324000, "tax_provision": 11308000, "net_income": 64050000, "net_income_to_common": 64050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45947000, "total_current_assets": 133271000, "total_assets": 230864000, "short_term_debt": 285000, "long_term_debt": 540000, "total_debt": 825000, "total_liabilities": 31120000, "total_equity": 199744000, "shares_outstanding": 42418644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9145000, "capital_expenditure": 1933000, "free_cash_flow": -7212000, "dividends_paid": 10870000, "share_repurchases": -4741000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2000000, "cost_of_revenue": 1987000, "gross_profit": 13000, "ebit": 75324000, "ebitda": 75445000, "pretax_income": 75324000, "tax_provision": 11308000, "net_income": 64050000, "net_income_to_common": 64050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45947000, "total_current_assets": 133271000, "total_assets": 230864000, "short_term_debt": 285000, "long_term_debt": 540000, "total_debt": 825000, "total_liabilities": 31120000, "total_equity": 199744000, "shares_outstanding": 42418644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9145000, "capital_expenditure": 1933000, "free_cash_flow": -7212000, "dividends_paid": 10870000, "share_repurchases": -4741000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 193000, "gross_profit": -193000, "ebit": -15067000, "ebitda": -14874000, "pretax_income": -15920000, "tax_provision": 3183000, "net_income": -19103000, "net_income_to_common": -19103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54420000, "total_current_assets": 143221000, "total_assets": 155278000, "short_term_debt": 216000, "long_term_debt": 156000, "total_debt": 372000, "total_liabilities": 9931000, "total_equity": 146265000, "shares_outstanding": 40828380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8412000, "capital_expenditure": 17999, "free_cash_flow": -8394001, "dividends_paid": null, "share_repurchases": -2484000, "shares_issued": 0, "net_debt_issued": -49550000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 193000, "gross_profit": -193000, "ebit": -15067000, "ebitda": -14874000, "pretax_income": -15920000, "tax_provision": 3183000, "net_income": -19103000, "net_income_to_common": -19103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54420000, "total_current_assets": 143221000, "total_assets": 155278000, "short_term_debt": 216000, "long_term_debt": 156000, "total_debt": 372000, "total_liabilities": 9931000, "total_equity": 146265000, "shares_outstanding": 40828380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8412000, "capital_expenditure": 17999, "free_cash_flow": -8394001, "dividends_paid": null, "share_repurchases": -2484000, "shares_issued": 0, "net_debt_issued": -49550000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": -30000, "ebit": -3659000, "ebitda": -3629000, "pretax_income": 49440000, "tax_provision": 11130000, "net_income": 38310000, "net_income_to_common": 38310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13202000, "total_current_assets": 68150000, "total_assets": 268847000, "short_term_debt": 268000, "long_term_debt": 493000, "total_debt": 761000, "total_liabilities": 30571000, "total_equity": 238276000, "shares_outstanding": 41970186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2915000, "capital_expenditure": 5000, "free_cash_flow": -2910000, "dividends_paid": 10364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": -30000, "ebit": -3659000, "ebitda": -3629000, "pretax_income": 49440000, "tax_provision": 11130000, "net_income": 38310000, "net_income_to_common": 38310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13202000, "total_current_assets": 68150000, "total_assets": 268847000, "short_term_debt": 268000, "long_term_debt": 493000, "total_debt": 761000, "total_liabilities": 30571000, "total_equity": 238276000, "shares_outstanding": 41970186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2915000, "capital_expenditure": 5000, "free_cash_flow": -2910000, "dividends_paid": 10364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": -30000, "ebit": -3659000, "ebitda": -3629000, "pretax_income": 49440000, "tax_provision": 11130000, "net_income": 38310000, "net_income_to_common": 38310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13202000, "total_current_assets": 68150000, "total_assets": 268847000, "short_term_debt": 268000, "long_term_debt": 493000, "total_debt": 761000, "total_liabilities": 30571000, "total_equity": 238276000, "shares_outstanding": 41970186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2915000, "capital_expenditure": 5000, "free_cash_flow": -2910000, "dividends_paid": 10364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": -30000, "ebit": -3659000, "ebitda": -3629000, "pretax_income": 49440000, "tax_provision": 11130000, "net_income": 38310000, "net_income_to_common": 38310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13202000, "total_current_assets": 68150000, "total_assets": 268847000, "short_term_debt": 268000, "long_term_debt": 493000, "total_debt": 761000, "total_liabilities": 30571000, "total_equity": 238276000, "shares_outstanding": 41970186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2915000, "capital_expenditure": 5000, "free_cash_flow": -2910000, "dividends_paid": 10364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": -30000, "ebit": -3659000, "ebitda": -3629000, "pretax_income": 49440000, "tax_provision": 11130000, "net_income": 38310000, "net_income_to_common": 38310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13202000, "total_current_assets": 68150000, "total_assets": 268847000, "short_term_debt": 268000, "long_term_debt": 493000, "total_debt": 761000, "total_liabilities": 30571000, "total_equity": 238276000, "shares_outstanding": 41970186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2915000, "capital_expenditure": 5000, "free_cash_flow": -2910000, "dividends_paid": 10364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -3659000, "ebitda": -3629000, "pretax_income": 49440000, "tax_provision": 11130000, "net_income": 38310000, "net_income_to_common": 38310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13202000, "total_current_assets": 68150000, "total_assets": 268847000, "short_term_debt": 268000, "long_term_debt": 493000, "total_debt": 761000, "total_liabilities": 30571000, "total_equity": 238276000, "shares_outstanding": 41970186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2915000, "capital_expenditure": 5000, "free_cash_flow": -2910000, "dividends_paid": 10364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -61000, "gross_profit": -30000, "ebit": 9797000, "ebitda": 9827000, "pretax_income": 9797000, "tax_provision": -212000, "net_income": 10009000, "net_income_to_common": 10009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45947000, "total_current_assets": 133271000, "total_assets": 230864000, "short_term_debt": 285000, "long_term_debt": 540000, "total_debt": 825000, "total_liabilities": 31120000, "total_equity": 199744000, "shares_outstanding": 42418644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -466000, "capital_expenditure": 202000, "free_cash_flow": -264000, "dividends_paid": 10870000, "share_repurchases": -4009000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -61000, "gross_profit": -30000, "ebit": 9797000, "ebitda": 9827000, "pretax_income": 9797000, "tax_provision": -212000, "net_income": 10009000, "net_income_to_common": 10009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45947000, "total_current_assets": 133271000, "total_assets": 230864000, "short_term_debt": 285000, "long_term_debt": 540000, "total_debt": 825000, "total_liabilities": 31120000, "total_equity": 199744000, "shares_outstanding": 42418644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -466000, "capital_expenditure": 202000, "free_cash_flow": -264000, "dividends_paid": 10870000, "share_repurchases": -4009000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -61000, "gross_profit": -30000, "ebit": 9797000, "ebitda": 9827000, "pretax_income": 9797000, "tax_provision": -212000, "net_income": 10009000, "net_income_to_common": 10009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45947000, "total_current_assets": 133271000, "total_assets": 230864000, "short_term_debt": 285000, "long_term_debt": 540000, "total_debt": 825000, "total_liabilities": 31120000, "total_equity": 199744000, "shares_outstanding": 42418644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -466000, "capital_expenditure": 202000, "free_cash_flow": -264000, "dividends_paid": 10870000, "share_repurchases": -4009000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -61000, "gross_profit": -30000, "ebit": 9797000, "ebitda": 9827000, "pretax_income": 9797000, "tax_provision": -212000, "net_income": 10009000, "net_income_to_common": 10009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45947000, "total_current_assets": 133271000, "total_assets": 230864000, "short_term_debt": 285000, "long_term_debt": 540000, "total_debt": 825000, "total_liabilities": 31120000, "total_equity": 199744000, "shares_outstanding": 42418644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -466000, "capital_expenditure": 202000, "free_cash_flow": -264000, "dividends_paid": 10870000, "share_repurchases": -4009000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -61000, "gross_profit": -30000, "ebit": 9797000, "ebitda": 9827000, "pretax_income": 9797000, "tax_provision": -212000, "net_income": 10009000, "net_income_to_common": 10009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45947000, "total_current_assets": 133271000, "total_assets": 230864000, "short_term_debt": 285000, "long_term_debt": 540000, "total_debt": 825000, "total_liabilities": 31120000, "total_equity": 199744000, "shares_outstanding": 42418644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -466000, "capital_expenditure": 202000, "free_cash_flow": -264000, "dividends_paid": 10870000, "share_repurchases": -4009000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -61000, "gross_profit": 61000, "ebit": 9797000, "ebitda": 9827000, "pretax_income": 9797000, "tax_provision": -212000, "net_income": 10009000, "net_income_to_common": 10009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45947000, "total_current_assets": 133271000, "total_assets": 230864000, "short_term_debt": 285000, "long_term_debt": 540000, "total_debt": 825000, "total_liabilities": 31120000, "total_equity": 199744000, "shares_outstanding": 42418644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -466000, "capital_expenditure": 202000, "free_cash_flow": -264000, "dividends_paid": 10870000, "share_repurchases": -4009000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }