{ "ticker": { "uuid": "426fdf95-3c32-4f18-8425-9f51af7cbdb6", "symbol": "AYTU", "name": "Aytu BioScience Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/426fdf95-3c32-4f18-8425-9f51af7cbdb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/426fdf95-3c32-4f18-8425-9f51af7cbdb6/" }, "ticker_metadata": { "id": 4955, "uuid": "426fdf95-3c32-4f18-8425-9f51af7cbdb6", "symbol": "AYTU", "name": "Aytu BioScience Inc", "asset_type": "equity", "market_cap": 23361900, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Aytu Biopharma, Inc., a specialty pharmaceutical company, focuses on developing and marketing novel products in the field of hypogonadism (low testosterone levels), cough and upper respiratory symptoms, insomnia, and male infertility in the United States and internationally. The company is headquartered in Englewood, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "426fdf95-3c32-4f18-8425-9f51af7cbdb6", "symbol": "AYTU", "name": "Aytu BioScience Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/426fdf95-3c32-4f18-8425-9f51af7cbdb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/426fdf95-3c32-4f18-8425-9f51af7cbdb6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.6, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 2.25, "market_cap": 23651061.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.969, "piotroski_f_score": 4, "momentum_12_1": 0.25, "volatility_252d": 0.5955 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.936199+00:00", "batch_id": "" }, "size": { "price_close": 2.25, "market_cap": 23651061.75, "market_cap_usd": 23651061.75, "enterprise_value": 18955061.75, "shares_outstanding": 10511583, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.673, "ptbv_ratio": null, "ps_ratio": 0.4179, "pcf_ratio": 14.0948, "pfcf_ratio": 13.8149, "ev_ebitda": null, "ev_ebit": -0.6252, "ev_sales": 0.3349, "ev_fcf": 11.0719, "earnings_yield": null, "fcf_yield": 0.0903, "price_to_sales": 0.4179, "price_to_book": 0.673, "price_to_cashflow": 14.0948, "ebitda_to_ev": null, "sales_yield": 2.986 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.625, "operating_margin": -0.5357, "net_margin": -0.6017, "ebitda_margin": -0.4632, "fcf_margin": 0.0302, "roe": -0.969, "roa": -0.3049, "roic": -0.7469, "roc_greenblatt": null, "asset_turnover": 0.5068, "cash_conversion": -0.0503, "accruals_ratio": -0.3199, "sbc_to_revenue": 0.0116, "piotroski_f_score": 4, "altman_z_score": -4.4839, "earnings_stability_5y": 1.9763, "revenue_stability_5y": 0.5664, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3167, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1781, "net_debt_to_ebitda": 0.1791, "debt_to_assets": 0.1971, "interest_coverage": -13.5236, "current_ratio": 1.1226, "quick_ratio": 0.9982, "net_debt": -4696000, "local_beta": -0.002, "volatility_252d": 0.5955, "volatility_60d": 1.3653, "max_drawdown_12m": -0.3371, "risk_adjusted_momentum": 0.4198 }, "growth": { "revenue_growth_1y": -0.1824, "revenue_growth_3y_cagr": -0.1178, "revenue_growth_5y_cagr": 0.1916, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3965, "revenue_growth": -0.1824, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1, "price_return_3m": -0.1071, "price_return_6m": 0.0135, "price_return_9m": 0, "price_return_12m": 0.125, "price_return_12m_ex1m": 0.25, "momentum_6m": 0.0135, "momentum_12m": 0.125, "momentum_12_1": 0.25, "distance_from_52w_high": -0.1877, "distance_from_52w_low": 0.2931, "relative_strength": -0.0329 }, "raw_ttm": { "revenue_ttm": 56599000, "gross_profit_ttm": 35376000, "ebit_ttm": -30320000, "ebitda_ttm": -26217000, "net_income_ttm": -34055000, "eps_diluted_ttm": -3.2398, "operating_cash_flow_ttm": 1678000, "capital_expenditure_ttm": 34000, "fcf_ttm": 1712000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2242000, "cash_and_equivalents": 26715000, "total_current_assets": 67326000, "total_current_liabilities": 59972000, "net_ppe": null, "total_assets": 111689000, "total_debt": 22019000, "total_equity": 35143000, "net_working_capital": -6891000, "book_value_per_share": 3.3433, "retained_earnings": -347772000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7347000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.59, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 364, "ticker_id": 4955, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.936199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.25, "market_cap": 23651061.75, "market_cap_usd": 23651061.75, "enterprise_value": 18955061.75, "shares_outstanding": 10511583, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67299496, "ptbv_ratio": null, "ps_ratio": 0.41787066, "pcf_ratio": 14.09479246, "pfcf_ratio": 13.81487252, "ev_ebitda": null, "ev_ebit": -0.62516694, "ev_sales": 0.334901, "ev_fcf": 11.07188186, "earnings_yield": null, "fcf_yield": 0.09031888, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62502871, "operating_margin": -0.53569851, "net_margin": -0.60168908, "ebitda_margin": -0.46320606, "fcf_margin": 0.03024788, "roe": -0.96904078, "roa": -0.30490917, "roic": -0.74687161, "roc_greenblatt": null, "asset_turnover": 0.50675537, "cash_conversion": -0.05027162, "accruals_ratio": -0.31993303, "sbc_to_revenue": 0.01162565, "debt_to_equity": 2.17812936, "net_debt_to_ebitda": 0.17912042, "debt_to_assets": 0.19714565, "interest_coverage": -13.52363961, "current_ratio": 1.12262389, "quick_ratio": 0.99823251, "net_debt": -4696000, "revenue_growth_1y": -0.18236713, "revenue_growth_3y_cagr": -0.11775805, "revenue_growth_5y_cagr": 0.19159207, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.39653396, "piotroski_f_score": 4, "altman_z_score": -4.48394476, "earnings_stability_5y": 1.976338, "revenue_stability_5y": 0.566435, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1, "price_return_3m": -0.10714286, "price_return_6m": 0.01351351, "price_return_9m": 0, "price_return_12m": 0.125, "price_return_12m_ex1m": 0.25, "distance_from_52w_high": -0.18772563, "distance_from_52w_low": 0.29310345, "relative_strength": -0.03294105, "local_beta": -0.002, "volatility_252d": 0.595527, "volatility_60d": 1.365346, "max_drawdown_12m": -0.33714286, "revenue_ttm": 56599000, "gross_profit_ttm": 35376000, "ebit_ttm": -30320000, "ebitda_ttm": -26217000, "net_income_ttm": -34055000, "eps_diluted_ttm": -3.23975942, "operating_cash_flow_ttm": 1678000, "capital_expenditure_ttm": 34000, "fcf_ttm": 1712000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2242000, "cash_and_equivalents": 26715000, "total_current_assets": 67326000, "total_current_liabilities": 59972000, "net_ppe": null, "total_assets": 111689000, "total_debt": 22019000, "total_equity": 35143000, "net_working_capital": -6891000, "book_value_per_share": 3.34326428, "retained_earnings": -347772000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7347000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.25, "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.6, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.969, "momentum_12_1": 0.25, "complete_fields": { "id": 364, "ticker_id": 4955, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.936199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.25, "market_cap": 23651061.75, "market_cap_usd": 23651061.75, "enterprise_value": 18955061.75, "shares_outstanding": 10511583, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67299496, "ptbv_ratio": null, "ps_ratio": 0.41787066, "pcf_ratio": 14.09479246, "pfcf_ratio": 13.81487252, "ev_ebitda": null, "ev_ebit": -0.62516694, "ev_sales": 0.334901, "ev_fcf": 11.07188186, "earnings_yield": null, "fcf_yield": 0.09031888, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62502871, "operating_margin": -0.53569851, "net_margin": -0.60168908, "ebitda_margin": -0.46320606, "fcf_margin": 0.03024788, "roe": -0.96904078, "roa": -0.30490917, "roic": -0.74687161, "roc_greenblatt": null, "asset_turnover": 0.50675537, "cash_conversion": -0.05027162, "accruals_ratio": -0.31993303, "sbc_to_revenue": 0.01162565, "debt_to_equity": 2.17812936, "net_debt_to_ebitda": 0.17912042, "debt_to_assets": 0.19714565, "interest_coverage": -13.52363961, "current_ratio": 1.12262389, "quick_ratio": 0.99823251, "net_debt": -4696000, "revenue_growth_1y": -0.18236713, "revenue_growth_3y_cagr": -0.11775805, "revenue_growth_5y_cagr": 0.19159207, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.39653396, "piotroski_f_score": 4, "altman_z_score": -4.48394476, "earnings_stability_5y": 1.976338, "revenue_stability_5y": 0.566435, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1, "price_return_3m": -0.10714286, "price_return_6m": 0.01351351, "price_return_9m": 0, "price_return_12m": 0.125, "price_return_12m_ex1m": 0.25, "distance_from_52w_high": -0.18772563, "distance_from_52w_low": 0.29310345, "relative_strength": -0.03294105, "local_beta": -0.002, "volatility_252d": 0.595527, "volatility_60d": 1.365346, "max_drawdown_12m": -0.33714286, "revenue_ttm": 56599000, "gross_profit_ttm": 35376000, "ebit_ttm": -30320000, "ebitda_ttm": -26217000, "net_income_ttm": -34055000, "eps_diluted_ttm": -3.23975942, "operating_cash_flow_ttm": 1678000, "capital_expenditure_ttm": 34000, "fcf_ttm": 1712000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2242000, "cash_and_equivalents": 26715000, "total_current_assets": 67326000, "total_current_liabilities": 59972000, "net_ppe": null, "total_assets": 111689000, "total_debt": 22019000, "total_equity": 35143000, "net_working_capital": -6891000, "book_value_per_share": 3.34326428, "retained_earnings": -347772000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7347000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 66382000, "cost_of_revenue": 20551000, "gross_profit": 45831000, "ebit": -10042000, "ebitda": -4665000, "pretax_income": -13745000, "tax_provision": 437000, "net_income": -13562000, "net_income_to_common": -13562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30952000, "total_current_assets": 79179000, "total_assets": 124177000, "short_term_debt": 11057000, "long_term_debt": 10895000, "total_debt": 21952000, "total_liabilities": 105211000, "total_equity": 18966000, "shares_outstanding": 6279744, "goodwill_and_intangibles": 42201000 }, "cash_flow": { "operating_cash_flow": -1937000, "capital_expenditure": 3228000, "free_cash_flow": 1291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25156, "ticker_id": 4955, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10042000", "ebitda": "-4665000", "netIncome": "-13562000", "grossProfit": "45831000", "depreciation": "None", "totalRevenue": "66382000", "costOfRevenue": "20551000", "interestIncome": "None", "incomeBeforeTax": "-13745000", "interestExpense": "3703000", "operatingIncome": "-7827000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "437000", "reportedCurrency": "USD", "netInterestIncome": "-3703000", "nonInterestIncome": "None", "operatingExpenses": "53658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5377000", "sellingGeneralAndAdministrative": "17379000", "netIncomeFromContinuingOperations": "-14182000" }, "balance": { "goodwill": "None", "inventory": "11434000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "124177000", "longTermDebt": "10895000", "shortTermDebt": "11057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42201000", "reportedCurrency": "USD", "retainedEarnings": "-333535000", "totalLiabilities": "105211000", "otherCurrentAssets": "5638000", "totalCurrentAssets": "79179000", "currentLongTermDebt": "10920000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44998000", "currentAccountsPayable": "10601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22937000", "totalShareholderEquity": "18966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41406000", "totalCurrentLiabilities": "63064000", "otherNonCurrentLiabilities": "4918000", "totalNonCurrentLiabilities": "42147000", "cashAndShortTermInvestments": "30952000", "commonStockSharesOutstanding": "6279744", "intangibleAssetsExcludingGoodwill": "42201000", "cashAndCashEquivalentsAtCarryingValue": "30952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "382000", "operatingCashflow": "-1937000", "capitalExpenditures": "3228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15443000", "cashflowFromInvestment": "-2560000", "stockBasedCompensation": "576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66382000, "cost_of_revenue": 20551000, "gross_profit": 45831000, "research_and_development": 1326000, "selling_general_admin": 17379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10042000, "depreciation_amortisation": 5377000, "ebitda": -4665000, "interest_expense": 3703000, "interest_income": null, "other_non_operating": null, "pretax_income": -13745000, "tax_provision": 437000, "effective_tax_rate": null, "net_income": -13562000, "net_income_continuing_ops": -14182000, "net_income_to_common": -13562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30952000, "short_term_investments": null, "net_receivables": 31155000, "inventory": 11434000, "other_current_assets": null, "total_current_assets": 79179000, "net_ppe": null, "goodwill": null, "intangible_assets": 42201000, "goodwill_and_intangibles": 42201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44998000, "total_assets": 124177000, "short_term_debt": 11057000, "accounts_payable": 10601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63064000, "long_term_debt": 10895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42147000, "total_liabilities": 105211000, "total_debt": 21952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333535000, "total_equity": 18966000, "shares_outstanding": 6279744, "operating_cash_flow": -1937000, "stock_based_compensation": 576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15443000, "free_cash_flow": 1291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10042000", "ebitda": "-4665000", "netIncome": "-13562000", "grossProfit": "45831000", "depreciation": "None", "totalRevenue": "66382000", "costOfRevenue": "20551000", "interestIncome": "None", "incomeBeforeTax": "-13745000", "interestExpense": "3703000", "operatingIncome": "-7827000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "437000", "reportedCurrency": "USD", "netInterestIncome": "-3703000", "nonInterestIncome": "None", "operatingExpenses": "53658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5377000", "sellingGeneralAndAdministrative": "17379000", "netIncomeFromContinuingOperations": "-14182000" }, "balance": { "goodwill": "None", "inventory": "11434000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "124177000", "longTermDebt": "10895000", "shortTermDebt": "11057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42201000", "reportedCurrency": "USD", "retainedEarnings": "-333535000", "totalLiabilities": "105211000", "otherCurrentAssets": "5638000", "totalCurrentAssets": "79179000", "currentLongTermDebt": "10920000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44998000", "currentAccountsPayable": "10601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22937000", "totalShareholderEquity": "18966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41406000", "totalCurrentLiabilities": "63064000", "otherNonCurrentLiabilities": "4918000", "totalNonCurrentLiabilities": "42147000", "cashAndShortTermInvestments": "30952000", "commonStockSharesOutstanding": "6279744", "intangibleAssetsExcludingGoodwill": "42201000", "cashAndCashEquivalentsAtCarryingValue": "30952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "382000", "operatingCashflow": "-1937000", "capitalExpenditures": "3228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15443000", "cashflowFromInvestment": "-2560000", "stockBasedCompensation": "576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 65183000, "cost_of_revenue": 16129000, "gross_profit": 49054000, "ebit": -5319000, "ebitda": 1406000, "pretax_income": -10378000, "tax_provision": 2142000, "net_income": -15844000, "net_income_to_common": -15844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20006000, "total_current_assets": 61891000, "total_assets": 118857000, "short_term_debt": 4964000, "long_term_debt": 10877000, "total_debt": 15841000, "total_liabilities": 91141000, "total_equity": 27716000, "shares_outstanding": 5537957, "goodwill_and_intangibles": 52453000 }, "cash_flow": { "operating_cash_flow": -1388000, "capital_expenditure": 329000, "free_cash_flow": -1059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25161, "ticker_id": 4955, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5319000", "ebitda": "1406000", "netIncome": "-15844000", "grossProfit": "49054000", "depreciation": "None", "totalRevenue": "65183000", "costOfRevenue": "16129000", "interestIncome": "None", "incomeBeforeTax": "-10378000", "interestExpense": "4792000", "operatingIncome": "-1591000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2142000", "reportedCurrency": "USD", "netInterestIncome": "-4792000", "nonInterestIncome": "None", "operatingExpenses": "50645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6725000", "sellingGeneralAndAdministrative": "19954000", "netIncomeFromContinuingOperations": "-15844000" }, "balance": { "goodwill": "None", "inventory": "12141000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "118857000", "longTermDebt": "10877000", "shortTermDebt": "4964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "52453000", "reportedCurrency": "USD", "retainedEarnings": "-319973000", "totalLiabilities": "91141000", "otherCurrentAssets": "6218000", "totalCurrentAssets": "61891000", "currentLongTermDebt": "4252000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56966000", "currentAccountsPayable": "10314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16418000", "totalShareholderEquity": "27716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46950000", "totalCurrentLiabilities": "62228000", "otherNonCurrentLiabilities": "4529000", "totalNonCurrentLiabilities": "28913000", "cashAndShortTermInvestments": "20006000", "commonStockSharesOutstanding": "5537957", "intangibleAssetsExcludingGoodwill": "52453000", "cashAndCashEquivalentsAtCarryingValue": "20006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4821000", "operatingCashflow": "-1388000", "capitalExpenditures": "329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1262000", "cashflowFromInvestment": "-329000", "stockBasedCompensation": "2373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65183000, "cost_of_revenue": 16129000, "gross_profit": 49054000, "research_and_development": 2769000, "selling_general_admin": 19954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5319000, "depreciation_amortisation": 6725000, "ebitda": 1406000, "interest_expense": 4792000, "interest_income": null, "other_non_operating": null, "pretax_income": -10378000, "tax_provision": 2142000, "effective_tax_rate": null, "net_income": -15844000, "net_income_continuing_ops": -15844000, "net_income_to_common": -15844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20006000, "short_term_investments": null, "net_receivables": 23526000, "inventory": 12141000, "other_current_assets": null, "total_current_assets": 61891000, "net_ppe": null, "goodwill": null, "intangible_assets": 52453000, "goodwill_and_intangibles": 52453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56966000, "total_assets": 118857000, "short_term_debt": 4964000, "accounts_payable": 10314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62228000, "long_term_debt": 10877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28913000, "total_liabilities": 91141000, "total_debt": 15841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319973000, "total_equity": 27716000, "shares_outstanding": 5537957, "operating_cash_flow": -1388000, "stock_based_compensation": 2373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1262000, "free_cash_flow": -1059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5319000", "ebitda": "1406000", "netIncome": "-15844000", "grossProfit": "49054000", "depreciation": "None", "totalRevenue": "65183000", "costOfRevenue": "16129000", "interestIncome": "None", "incomeBeforeTax": "-10378000", "interestExpense": "4792000", "operatingIncome": "-1591000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2142000", "reportedCurrency": "USD", "netInterestIncome": "-4792000", "nonInterestIncome": "None", "operatingExpenses": "50645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6725000", "sellingGeneralAndAdministrative": "19954000", "netIncomeFromContinuingOperations": "-15844000" }, "balance": { "goodwill": "None", "inventory": "12141000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "118857000", "longTermDebt": "10877000", "shortTermDebt": "4964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "52453000", "reportedCurrency": "USD", "retainedEarnings": "-319973000", "totalLiabilities": "91141000", "otherCurrentAssets": "6218000", "totalCurrentAssets": "61891000", "currentLongTermDebt": "4252000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56966000", "currentAccountsPayable": "10314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16418000", "totalShareholderEquity": "27716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46950000", "totalCurrentLiabilities": "62228000", "otherNonCurrentLiabilities": "4529000", "totalNonCurrentLiabilities": "28913000", "cashAndShortTermInvestments": "20006000", "commonStockSharesOutstanding": "5537957", "intangibleAssetsExcludingGoodwill": "52453000", "cashAndCashEquivalentsAtCarryingValue": "20006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4821000", "operatingCashflow": "-1388000", "capitalExpenditures": "329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1262000", "cashflowFromInvestment": "-329000", "stockBasedCompensation": "2373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 107399000, "cost_of_revenue": 40767000, "gross_profit": 66632000, "ebit": -12088000, "ebitda": -3273000, "pretax_income": -17051000, "tax_provision": -57000, "net_income": -17051000, "net_income_to_common": -17051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22985000, "total_current_assets": 72832000, "total_assets": 137841000, "short_term_debt": 8738000, "long_term_debt": 14713000, "total_debt": 23451000, "total_liabilities": 98484000, "total_equity": 39357000, "shares_outstanding": 3339906, "goodwill_and_intangibles": 58970000 }, "cash_flow": { "operating_cash_flow": -5129000, "capital_expenditure": 0, "free_cash_flow": -5129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25166, "ticker_id": 4955, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12088000", "ebitda": "-3273000", "netIncome": "-17051000", "grossProfit": "66632000", "depreciation": "None", "totalRevenue": "107399000", "costOfRevenue": "40767000", "interestIncome": "None", "incomeBeforeTax": "-17051000", "interestExpense": "4963000", "operatingIncome": "-17065000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-57000", "reportedCurrency": "USD", "netInterestIncome": "-4963000", "nonInterestIncome": "None", "operatingExpenses": "83697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8815000", "sellingGeneralAndAdministrative": "28630000", "netIncomeFromContinuingOperations": "-17051000" }, "balance": { "goodwill": "None", "inventory": "11995000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "137841000", "longTermDebt": "14713000", "shortTermDebt": "8738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "58970000", "reportedCurrency": "USD", "retainedEarnings": "-304129000", "totalLiabilities": "98484000", "otherCurrentAssets": "8914999", "totalCurrentAssets": "72832000", "currentLongTermDebt": "1648000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65009000", "currentAccountsPayable": "13478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3869000", "shortLongTermDebtTotal": "30426000", "totalShareholderEquity": "39357000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46799000", "totalCurrentLiabilities": "69015000", "otherNonCurrentLiabilities": "6975000", "totalNonCurrentLiabilities": "29468999", "cashAndShortTermInvestments": "22985000", "commonStockSharesOutstanding": "3339906", "intangibleAssetsExcludingGoodwill": "58970000", "cashAndCashEquivalentsAtCarryingValue": "22985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3609000", "operatingCashflow": "-5129000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8871000", "cashflowFromInvestment": "-117000", "stockBasedCompensation": "6046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107399000, "cost_of_revenue": 40767000, "gross_profit": 66632000, "research_and_development": 4095000, "selling_general_admin": 28630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12088000, "depreciation_amortisation": 8815000, "ebitda": -3273000, "interest_expense": 4963000, "interest_income": null, "other_non_operating": null, "pretax_income": -17051000, "tax_provision": -57000, "effective_tax_rate": null, "net_income": -17051000, "net_income_continuing_ops": -17051000, "net_income_to_common": -17051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22985000, "short_term_investments": null, "net_receivables": 28937000, "inventory": 11995000, "other_current_assets": null, "total_current_assets": 72832000, "net_ppe": null, "goodwill": null, "intangible_assets": 58970000, "goodwill_and_intangibles": 58970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65009000, "total_assets": 137841000, "short_term_debt": 8738000, "accounts_payable": 13478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69015000, "long_term_debt": 14713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29468999, "total_liabilities": 98484000, "total_debt": 23451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304129000, "total_equity": 39357000, "shares_outstanding": 3339906, "operating_cash_flow": -5129000, "stock_based_compensation": 6046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8871000, "free_cash_flow": -5129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12088000", "ebitda": "-3273000", "netIncome": "-17051000", "grossProfit": "66632000", "depreciation": "None", "totalRevenue": "107399000", "costOfRevenue": "40767000", "interestIncome": "None", "incomeBeforeTax": "-17051000", "interestExpense": "4963000", "operatingIncome": "-17065000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-57000", "reportedCurrency": "USD", "netInterestIncome": "-4963000", "nonInterestIncome": "None", "operatingExpenses": "83697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8815000", "sellingGeneralAndAdministrative": "28630000", "netIncomeFromContinuingOperations": "-17051000" }, "balance": { "goodwill": "None", "inventory": "11995000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "137841000", "longTermDebt": "14713000", "shortTermDebt": "8738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "58970000", "reportedCurrency": "USD", "retainedEarnings": "-304129000", "totalLiabilities": "98484000", "otherCurrentAssets": "8914999", "totalCurrentAssets": "72832000", "currentLongTermDebt": "1648000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65009000", "currentAccountsPayable": "13478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3869000", "shortLongTermDebtTotal": "30426000", "totalShareholderEquity": "39357000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46799000", "totalCurrentLiabilities": "69015000", "otherNonCurrentLiabilities": "6975000", "totalNonCurrentLiabilities": "29468999", "cashAndShortTermInvestments": "22985000", "commonStockSharesOutstanding": "3339906", "intangibleAssetsExcludingGoodwill": "58970000", "cashAndCashEquivalentsAtCarryingValue": "22985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3609000", "operatingCashflow": "-5129000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8871000", "cashflowFromInvestment": "-117000", "stockBasedCompensation": "6046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 96669000, "cost_of_revenue": 46386000, "gross_profit": 50283000, "ebit": -38103000, "ebitda": -27957000, "pretax_income": -108889000, "tax_provision": -110000, "net_income": -108779000, "net_income_to_common": -108779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19360000, "total_current_assets": 59929000, "total_assets": 137623000, "short_term_debt": 3909000, "long_term_debt": 14279000, "total_debt": 18188000, "total_liabilities": 93315000, "total_equity": 44308000, "shares_outstanding": 1470000, "goodwill_and_intangibles": 136434000 }, "cash_flow": { "operating_cash_flow": -28823000, "capital_expenditure": 2341000, "free_cash_flow": -26482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25171, "ticker_id": 4955, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38103000", "ebitda": "-27957000", "netIncome": "-108779000", "grossProfit": "50283000", "depreciation": "None", "totalRevenue": "96669000", "costOfRevenue": "46386000", "interestIncome": "None", "incomeBeforeTax": "-108889000", "interestExpense": "147498000", "operatingIncome": "-109906000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-110000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "160189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10146000", "sellingGeneralAndAdministrative": "31167000", "netIncomeFromContinuingOperations": "-110173000" }, "balance": { "goodwill": "65802000", "inventory": "10849000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "137623000", "longTermDebt": "14279000", "shortTermDebt": "3909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "70632000", "reportedCurrency": "USD", "retainedEarnings": "-287078000", "totalLiabilities": "93315000", "otherCurrentAssets": "8008000", "totalCurrentAssets": "59929000", "currentLongTermDebt": "3909000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77694000", "currentAccountsPayable": "10987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6296000", "shortLongTermDebtTotal": "18188000", "totalShareholderEquity": "44308000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49545999", "totalCurrentLiabilities": "64441999", "otherNonCurrentLiabilities": "12810000", "totalNonCurrentLiabilities": "28873001", "cashAndShortTermInvestments": "19360000", "commonStockSharesOutstanding": "1470000", "intangibleAssetsExcludingGoodwill": "70632000", "cashAndCashEquivalentsAtCarryingValue": "19360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "1299000", "operatingCashflow": "-28823000", "capitalExpenditures": "2341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1530000", "cashflowFromInvestment": "-3248000", "stockBasedCompensation": "5248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96669000, "cost_of_revenue": 46386000, "gross_profit": 50283000, "research_and_development": 12662000, "selling_general_admin": 31167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38103000, "depreciation_amortisation": 10146000, "ebitda": -27957000, "interest_expense": 147498000, "interest_income": null, "other_non_operating": null, "pretax_income": -108889000, "tax_provision": -110000, "effective_tax_rate": null, "net_income": -108779000, "net_income_continuing_ops": -110173000, "net_income_to_common": -108779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19360000, "short_term_investments": null, "net_receivables": 21712000, "inventory": 10849000, "other_current_assets": null, "total_current_assets": 59929000, "net_ppe": null, "goodwill": 65802000, "intangible_assets": 70632000, "goodwill_and_intangibles": 136434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77694000, "total_assets": 137623000, "short_term_debt": 3909000, "accounts_payable": 10987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64441999, "long_term_debt": 14279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28873001, "total_liabilities": 93315000, "total_debt": 18188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287078000, "total_equity": 44308000, "shares_outstanding": 1470000, "operating_cash_flow": -28823000, "stock_based_compensation": 5248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1530000, "free_cash_flow": -26482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38103000", "ebitda": "-27957000", "netIncome": "-108779000", "grossProfit": "50283000", "depreciation": "None", "totalRevenue": "96669000", "costOfRevenue": "46386000", "interestIncome": "None", "incomeBeforeTax": "-108889000", "interestExpense": "147498000", "operatingIncome": "-109906000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-110000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "160189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10146000", "sellingGeneralAndAdministrative": "31167000", "netIncomeFromContinuingOperations": "-110173000" }, "balance": { "goodwill": "65802000", "inventory": "10849000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "137623000", "longTermDebt": "14279000", "shortTermDebt": "3909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "70632000", "reportedCurrency": "USD", "retainedEarnings": "-287078000", "totalLiabilities": "93315000", "otherCurrentAssets": "8008000", "totalCurrentAssets": "59929000", "currentLongTermDebt": "3909000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77694000", "currentAccountsPayable": "10987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6296000", "shortLongTermDebtTotal": "18188000", "totalShareholderEquity": "44308000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49545999", "totalCurrentLiabilities": "64441999", "otherNonCurrentLiabilities": "12810000", "totalNonCurrentLiabilities": "28873001", "cashAndShortTermInvestments": "19360000", "commonStockSharesOutstanding": "1470000", "intangibleAssetsExcludingGoodwill": "70632000", "cashAndCashEquivalentsAtCarryingValue": "19360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "1299000", "operatingCashflow": "-28823000", "capitalExpenditures": "2341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1530000", "cashflowFromInvestment": "-3248000", "stockBasedCompensation": "5248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 65632000, "cost_of_revenue": 36432000, "gross_profit": 29200000, "ebit": -38240000, "ebitda": -29039000, "pretax_income": -58030000, "tax_provision": 259000, "net_income": -58289000, "net_income_to_common": -58289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49649000, "total_current_assets": 105234000, "total_assets": 265668000, "short_term_debt": 25542000, "long_term_debt": 180000, "total_debt": 25722000, "total_liabilities": 128100000, "total_equity": 137568000, "shares_outstanding": 840000, "goodwill_and_intangibles": 151266000 }, "cash_flow": { "operating_cash_flow": -25964000, "capital_expenditure": 2341000, "free_cash_flow": -23623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25176, "ticker_id": 4955, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38240000", "ebitda": "-29039000", "netIncome": "-58289000", "grossProfit": "29200000", "depreciation": "None", "totalRevenue": "65632000", "costOfRevenue": "36432000", "interestIncome": "None", "incomeBeforeTax": "-58030000", "interestExpense": "37530000", "operatingIncome": "-58870000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "259000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9201000", "sellingGeneralAndAdministrative": "25500000", "netIncomeFromContinuingOperations": "-58289000" }, "balance": { "goodwill": "65802000", "inventory": "16339000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "265668000", "longTermDebt": "180000", "shortTermDebt": "25542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "85464000", "reportedCurrency": "USD", "retainedEarnings": "-178299000", "totalLiabilities": "128100000", "otherCurrentAssets": "11070000", "totalCurrentAssets": "105234000", "currentLongTermDebt": "24602000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160434000", "currentAccountsPayable": "19255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8703000", "shortLongTermDebtTotal": "30970000", "totalShareholderEquity": "137568000", "capitalLeaseObligations": "3564000", "otherCurrentLiabilities": "7407000", "totalCurrentLiabilities": "109438000", "otherNonCurrentLiabilities": "15858000", "totalNonCurrentLiabilities": "18662000", "cashAndShortTermInvestments": "49649000", "commonStockSharesOutstanding": "840000", "intangibleAssetsExcludingGoodwill": "85464000", "cashAndCashEquivalentsAtCarryingValue": "49649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "2786000", "operatingCashflow": "-25964000", "capitalExpenditures": "2341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30314000", "cashflowFromInvestment": "-2782000", "stockBasedCompensation": "3574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65632000, "cost_of_revenue": 36432000, "gross_profit": 29200000, "research_and_development": 5623000, "selling_general_admin": 25500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38240000, "depreciation_amortisation": 9201000, "ebitda": -29039000, "interest_expense": 37530000, "interest_income": null, "other_non_operating": null, "pretax_income": -58030000, "tax_provision": 259000, "effective_tax_rate": null, "net_income": -58289000, "net_income_continuing_ops": -58289000, "net_income_to_common": -58289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49649000, "short_term_investments": null, "net_receivables": 28176000, "inventory": 16339000, "other_current_assets": null, "total_current_assets": 105234000, "net_ppe": null, "goodwill": 65802000, "intangible_assets": 85464000, "goodwill_and_intangibles": 151266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160434000, "total_assets": 265668000, "short_term_debt": 25542000, "accounts_payable": 19255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109438000, "long_term_debt": 180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18662000, "total_liabilities": 128100000, "total_debt": 25722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178299000, "total_equity": 137568000, "shares_outstanding": 840000, "operating_cash_flow": -25964000, "stock_based_compensation": 3574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30314000, "free_cash_flow": -23623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38240000", "ebitda": "-29039000", "netIncome": "-58289000", "grossProfit": "29200000", "depreciation": "None", "totalRevenue": "65632000", "costOfRevenue": "36432000", "interestIncome": "None", "incomeBeforeTax": "-58030000", "interestExpense": "37530000", "operatingIncome": "-58870000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "259000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9201000", "sellingGeneralAndAdministrative": "25500000", "netIncomeFromContinuingOperations": "-58289000" }, "balance": { "goodwill": "65802000", "inventory": "16339000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "265668000", "longTermDebt": "180000", "shortTermDebt": "25542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "85464000", "reportedCurrency": "USD", "retainedEarnings": "-178299000", "totalLiabilities": "128100000", "otherCurrentAssets": "11070000", "totalCurrentAssets": "105234000", "currentLongTermDebt": "24602000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160434000", "currentAccountsPayable": "19255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8703000", "shortLongTermDebtTotal": "30970000", "totalShareholderEquity": "137568000", "capitalLeaseObligations": "3564000", "otherCurrentLiabilities": "7407000", "totalCurrentLiabilities": "109438000", "otherNonCurrentLiabilities": "15858000", "totalNonCurrentLiabilities": "18662000", "cashAndShortTermInvestments": "49649000", "commonStockSharesOutstanding": "840000", "intangibleAssetsExcludingGoodwill": "85464000", "cashAndCashEquivalentsAtCarryingValue": "49649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "2786000", "operatingCashflow": "-25964000", "capitalExpenditures": "2341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30314000", "cashflowFromInvestment": "-2782000", "stockBasedCompensation": "3574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 27632000, "cost_of_revenue": 8281000, "gross_profit": 19351000, "ebit": -17921000, "ebitda": -12207000, "pretax_income": -13621000, "tax_provision": -9921076, "net_income": -13621000, "net_income_to_common": -13621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48081715, "total_current_assets": 74965772, "total_assets": 152836330, "short_term_debt": 1282502, "long_term_debt": 11171491, "total_debt": 12453993, "total_liabilities": 57821034, "total_equity": 95015296, "shares_outstanding": 225960, "goodwill_and_intangibles": 76944968 }, "cash_flow": { "operating_cash_flow": -28373887, "capital_expenditure": 5850000, "free_cash_flow": -22523887, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25181, "ticker_id": 4955, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17921000", "ebitda": "-12207000", "netIncome": "-13621000", "grossProfit": "19351000", "depreciation": "None", "totalRevenue": "27632000", "costOfRevenue": "8281000", "interestIncome": "None", "incomeBeforeTax": "-13621000", "interestExpense": "0", "operatingIncome": "-21131000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-9921076", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1722000", "otherNonOperatingIncome": "10116354", "costofGoodsAndServicesSold": "8281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5714000", "sellingGeneralAndAdministrative": "19657000", "netIncomeFromContinuingOperations": "-13620679" }, "balance": { "goodwill": "28090407", "inventory": "9999441", "commonStock": "12584", "currentDebt": "None", "investments": "None", "totalAssets": "152836330", "longTermDebt": "11171491", "shortTermDebt": "1282502", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "48854561", "reportedCurrency": "USD", "retainedEarnings": "-120010179", "totalLiabilities": "57821034", "otherCurrentAssets": "5742011", "totalCurrentAssets": "74965772", "currentLongTermDebt": "1492076", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5175924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77870558", "currentAccountsPayable": "11824560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258516", "shortLongTermDebtTotal": "12453993", "totalShareholderEquity": "95015296", "capitalLeaseObligations": "1025800", "otherCurrentLiabilities": "14860183", "totalCurrentLiabilities": "28306581", "otherNonCurrentLiabilities": "18331591", "totalNonCurrentLiabilities": "29514453", "cashAndShortTermInvestments": "48081715", "commonStockSharesOutstanding": "225960", "intangibleAssetsExcludingGoodwill": "48854561", "cashAndCashEquivalentsAtCarryingValue": "48081715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13620679", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-6950624", "operatingCashflow": "-28373887", "capitalExpenditures": "5850000", "changeInReceivables": "-3560860", "changeInExchangeRate": "None", "cashflowFromFinancing": "71068739", "cashflowFromInvestment": "-5655772", "stockBasedCompensation": "1079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37039080", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87317590", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6245827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27632000, "cost_of_revenue": 8281000, "gross_profit": 19351000, "research_and_development": 1722000, "selling_general_admin": 19657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17921000, "depreciation_amortisation": 5714000, "ebitda": -12207000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -13621000, "tax_provision": -9921076, "effective_tax_rate": null, "net_income": -13621000, "net_income_continuing_ops": -13620679, "net_income_to_common": -13621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48081715, "short_term_investments": null, "net_receivables": 5175924, "inventory": 9999441, "other_current_assets": null, "total_current_assets": 74965772, "net_ppe": null, "goodwill": 28090407, "intangible_assets": 48854561, "goodwill_and_intangibles": 76944968, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77870558, "total_assets": 152836330, "short_term_debt": 1282502, "accounts_payable": 11824560, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28306581, "long_term_debt": 11171491, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29514453, "total_liabilities": 57821034, "total_debt": 12453993, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120010179, "total_equity": 95015296, "shares_outstanding": 225960, "operating_cash_flow": -28373887, "stock_based_compensation": 1079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5655772, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71068739, "free_cash_flow": -22523887, "net_change_in_cash": 37039080 }, "raw_data": { "income": { "ebit": "-17921000", "ebitda": "-12207000", "netIncome": "-13621000", "grossProfit": "19351000", "depreciation": "None", "totalRevenue": "27632000", "costOfRevenue": "8281000", "interestIncome": "None", "incomeBeforeTax": "-13621000", "interestExpense": "0", "operatingIncome": "-21131000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-9921076", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1722000", "otherNonOperatingIncome": "10116354", "costofGoodsAndServicesSold": "8281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5714000", "sellingGeneralAndAdministrative": "19657000", "netIncomeFromContinuingOperations": "-13620679" }, "balance": { "goodwill": "28090407", "inventory": "9999441", "commonStock": "12584", "currentDebt": "None", "investments": "None", "totalAssets": "152836330", "longTermDebt": "11171491", "shortTermDebt": "1282502", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "48854561", "reportedCurrency": "USD", "retainedEarnings": "-120010179", "totalLiabilities": "57821034", "otherCurrentAssets": "5742011", "totalCurrentAssets": "74965772", "currentLongTermDebt": "1492076", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5175924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77870558", "currentAccountsPayable": "11824560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258516", "shortLongTermDebtTotal": "12453993", "totalShareholderEquity": "95015296", "capitalLeaseObligations": "1025800", "otherCurrentLiabilities": "14860183", "totalCurrentLiabilities": "28306581", "otherNonCurrentLiabilities": "18331591", "totalNonCurrentLiabilities": "29514453", "cashAndShortTermInvestments": "48081715", "commonStockSharesOutstanding": "225960", "intangibleAssetsExcludingGoodwill": "48854561", "cashAndCashEquivalentsAtCarryingValue": "48081715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13620679", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-6950624", "operatingCashflow": "-28373887", "capitalExpenditures": "5850000", "changeInReceivables": "-3560860", "changeInExchangeRate": "None", "cashflowFromFinancing": "71068739", "cashflowFromInvestment": "-5655772", "stockBasedCompensation": "1079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37039080", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87317590", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6245827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 7320357, "cost_of_revenue": 2202041, "gross_profit": 5118316, "ebit": -16846637, "ebitda": -14610382, "pretax_income": -27131908, "tax_provision": 20035042, "net_income": -47166950, "net_income_to_common": -47166950, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11044227, "total_current_assets": 15432864, "total_assets": 34721391, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27633573, "total_equity": 7087818, "shares_outstanding": 38972, "goodwill_and_intangibles": 19082594 }, "cash_flow": { "operating_cash_flow": -13831377, "capital_expenditure": 59848, "free_cash_flow": -13771529, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25186, "ticker_id": 4955, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16846637", "ebitda": "-14610382", "netIncome": "-47166950", "grossProfit": "5118316", "depreciation": "None", "totalRevenue": "7320357", "costOfRevenue": "2202041", "interestIncome": "454720", "incomeBeforeTax": "-27131908", "interestExpense": "0", "operatingIncome": "-16846637", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "20035042", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21964953", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "589072", "otherNonOperatingIncome": "-9749771", "costofGoodsAndServicesSold": "2202041", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2236255", "sellingGeneralAndAdministrative": "19239626", "netIncomeFromContinuingOperations": "-27131908" }, "balance": { "goodwill": "None", "inventory": "1440069", "commonStock": "1754", "currentDebt": "None", "investments": "None", "totalAssets": "34721391", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "19082594", "reportedCurrency": "USD", "retainedEarnings": "-106389500", "totalLiabilities": "27633573", "otherCurrentAssets": "1207781", "totalCurrentAssets": "15432864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1740787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19288527", "currentAccountsPayable": "2133522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203733", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7087818", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3239054", "totalCurrentLiabilities": "5372576", "otherNonCurrentLiabilities": "22247796", "totalNonCurrentLiabilities": "22260997", "cashAndShortTermInvestments": "11044227", "commonStockSharesOutstanding": "38972", "intangibleAssetsExcludingGoodwill": "19082594", "cashAndCashEquivalentsAtCarryingValue": "11044227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27131908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-101096", "operatingCashflow": "-13831377", "capitalExpenditures": "59848", "changeInReceivables": "-1162005", "changeInExchangeRate": "None", "cashflowFromFinancing": "19075062", "cashflowFromInvestment": "-1061985", "stockBasedCompensation": "1022202", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4181700", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15555026", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2727067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7320357, "cost_of_revenue": 2202041, "gross_profit": 5118316, "research_and_development": 589072, "selling_general_admin": 19239626, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16846637, "depreciation_amortisation": 2236255, "ebitda": -14610382, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -27131908, "tax_provision": 20035042, "effective_tax_rate": null, "net_income": -47166950, "net_income_continuing_ops": -27131908, "net_income_to_common": -47166950, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11044227, "short_term_investments": null, "net_receivables": 1740787, "inventory": 1440069, "other_current_assets": null, "total_current_assets": 15432864, "net_ppe": null, "goodwill": null, "intangible_assets": 19082594, "goodwill_and_intangibles": 19082594, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19288527, "total_assets": 34721391, "short_term_debt": null, "accounts_payable": 2133522, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5372576, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22260997, "total_liabilities": 27633573, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106389500, "total_equity": 7087818, "shares_outstanding": 38972, "operating_cash_flow": -13831377, "stock_based_compensation": 1022202, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59848, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1061985, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19075062, "free_cash_flow": -13771529, "net_change_in_cash": 4181700 }, "raw_data": { "income": { "ebit": "-16846637", "ebitda": "-14610382", "netIncome": "-47166950", "grossProfit": "5118316", "depreciation": "None", "totalRevenue": "7320357", "costOfRevenue": "2202041", "interestIncome": "454720", "incomeBeforeTax": "-27131908", "interestExpense": "0", "operatingIncome": "-16846637", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "20035042", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21964953", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "589072", "otherNonOperatingIncome": "-9749771", "costofGoodsAndServicesSold": "2202041", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2236255", "sellingGeneralAndAdministrative": "19239626", "netIncomeFromContinuingOperations": "-27131908" }, "balance": { "goodwill": "None", "inventory": "1440069", "commonStock": "1754", "currentDebt": "None", "investments": "None", "totalAssets": "34721391", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "19082594", "reportedCurrency": "USD", "retainedEarnings": "-106389500", "totalLiabilities": "27633573", "otherCurrentAssets": "1207781", "totalCurrentAssets": "15432864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1740787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19288527", "currentAccountsPayable": "2133522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203733", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7087818", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3239054", "totalCurrentLiabilities": "5372576", "otherNonCurrentLiabilities": "22247796", "totalNonCurrentLiabilities": "22260997", "cashAndShortTermInvestments": "11044227", "commonStockSharesOutstanding": "38972", "intangibleAssetsExcludingGoodwill": "19082594", "cashAndCashEquivalentsAtCarryingValue": "11044227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27131908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-101096", "operatingCashflow": "-13831377", "capitalExpenditures": "59848", "changeInReceivables": "-1162005", "changeInExchangeRate": "None", "cashflowFromFinancing": "19075062", "cashflowFromInvestment": "-1061985", "stockBasedCompensation": "1022202", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4181700", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15555026", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2727067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 3660000, "cost_of_revenue": 2050544, "gross_profit": 1609456, "ebit": -17100649, "ebitda": -15252944, "pretax_income": -10187863, "tax_provision": -2127901, "net_income": -10187863, "net_income_to_common": -10187863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7012527, "total_current_assets": 9470291, "total_assets": 21060093, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7635588, "total_equity": 13424505, "shares_outstanding": 3328, "goodwill_and_intangibles": 11366086 }, "cash_flow": { "operating_cash_flow": -15940322, "capital_expenditure": 74707, "free_cash_flow": -15865615, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25191, "ticker_id": 4955, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17100649", "ebitda": "-15252944", "netIncome": "-10187863", "grossProfit": "1609456", "depreciation": "None", "totalRevenue": "3660000", "costOfRevenue": "2050544", "interestIncome": "3234500", "incomeBeforeTax": "-10187863", "interestExpense": "749423", "operatingIncome": "-19700234", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-2127901", "reportedCurrency": "USD", "netInterestIncome": "-749423", "nonInterestIncome": "None", "operatingExpenses": "19453300", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167595", "otherNonOperatingIncome": "10261794", "costofGoodsAndServicesSold": "2050544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1847705", "sellingGeneralAndAdministrative": "17732000", "netIncomeFromContinuingOperations": "-10187863" }, "balance": { "goodwill": "0", "inventory": "1338973", "commonStock": "179", "currentDebt": "None", "investments": "None", "totalAssets": "21060093", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "11366086", "reportedCurrency": "USD", "retainedEarnings": "-79257592", "totalLiabilities": "7635588", "otherCurrentAssets": "540009", "totalCurrentAssets": "9470291", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "578782", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11589802", "currentAccountsPayable": "2119672", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218684", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13424505", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1275106", "totalCurrentLiabilities": "3394778", "otherNonCurrentLiabilities": "4146829", "totalNonCurrentLiabilities": "4240810", "cashAndShortTermInvestments": "7012527", "commonStockSharesOutstanding": "3328.03", "intangibleAssetsExcludingGoodwill": "11366086", "cashAndCashEquivalentsAtCarryingValue": "7012527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10187863", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-26752", "operatingCashflow": "-15940322", "capitalExpenditures": "74707", "changeInReceivables": "-50743", "changeInExchangeRate": "None", "cashflowFromFinancing": "22659599", "cashflowFromInvestment": "-484292", "stockBasedCompensation": "348515", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6234985", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25417120", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2591270", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3660000, "cost_of_revenue": 2050544, "gross_profit": 1609456, "research_and_development": 167595, "selling_general_admin": 17732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17100649, "depreciation_amortisation": 1847705, "ebitda": -15252944, "interest_expense": 749423, "interest_income": null, "other_non_operating": null, "pretax_income": -10187863, "tax_provision": -2127901, "effective_tax_rate": null, "net_income": -10187863, "net_income_continuing_ops": -10187863, "net_income_to_common": -10187863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7012527, "short_term_investments": 100000, "net_receivables": 578782, "inventory": 1338973, "other_current_assets": null, "total_current_assets": 9470291, "net_ppe": null, "goodwill": 0, "intangible_assets": 11366086, "goodwill_and_intangibles": 11366086, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11589802, "total_assets": 21060093, "short_term_debt": null, "accounts_payable": 2119672, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3394778, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4240810, "total_liabilities": 7635588, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79257592, "total_equity": 13424505, "shares_outstanding": 3328, "operating_cash_flow": -15940322, "stock_based_compensation": 348515, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74707, "acquisitions": null, "other_investing": null, "investing_cash_flow": -484292, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22659599, "free_cash_flow": -15865615, "net_change_in_cash": 6234985 }, "raw_data": { "income": { "ebit": "-17100649", "ebitda": "-15252944", "netIncome": "-10187863", "grossProfit": "1609456", "depreciation": "None", "totalRevenue": "3660000", "costOfRevenue": "2050544", "interestIncome": "3234500", "incomeBeforeTax": "-10187863", "interestExpense": "749423", "operatingIncome": "-19700234", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-2127901", "reportedCurrency": "USD", "netInterestIncome": "-749423", "nonInterestIncome": "None", "operatingExpenses": "19453300", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167595", "otherNonOperatingIncome": "10261794", "costofGoodsAndServicesSold": "2050544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1847705", "sellingGeneralAndAdministrative": "17732000", "netIncomeFromContinuingOperations": "-10187863" }, "balance": { "goodwill": "0", "inventory": "1338973", "commonStock": "179", "currentDebt": "None", "investments": "None", "totalAssets": "21060093", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "11366086", "reportedCurrency": "USD", "retainedEarnings": "-79257592", "totalLiabilities": "7635588", "otherCurrentAssets": "540009", "totalCurrentAssets": "9470291", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "578782", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11589802", "currentAccountsPayable": "2119672", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218684", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13424505", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1275106", "totalCurrentLiabilities": "3394778", "otherNonCurrentLiabilities": "4146829", "totalNonCurrentLiabilities": "4240810", "cashAndShortTermInvestments": "7012527", "commonStockSharesOutstanding": "3328.03", "intangibleAssetsExcludingGoodwill": "11366086", "cashAndCashEquivalentsAtCarryingValue": "7012527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10187863", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-26752", "operatingCashflow": "-15940322", "capitalExpenditures": "74707", "changeInReceivables": "-50743", "changeInExchangeRate": "None", "cashflowFromFinancing": "22659599", "cashflowFromInvestment": "-484292", "stockBasedCompensation": "348515", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6234985", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25417120", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2591270", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 12411000, "cost_of_revenue": 5573000, "gross_profit": 6838000, "ebit": -4064000, "ebitda": -2943000, "pretax_income": -5608000, "tax_provision": 10000, "net_income": -5618000, "net_income_to_common": -5618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26715000, "total_current_assets": 67326000, "total_assets": 111689000, "short_term_debt": 12470000, "long_term_debt": 9549000, "total_debt": 22019000, "total_liabilities": 76546000, "total_equity": 35143000, "shares_outstanding": 10511583, "goodwill_and_intangibles": 42490000 }, "cash_flow": { "operating_cash_flow": -4182000, "capital_expenditure": 0, "free_cash_flow": -4182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25152, "ticker_id": 4955, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4064000", "ebitda": "-2943000", "netIncome": "-5618000", "grossProfit": "6838000", "depreciation": "None", "totalRevenue": "12411000", "costOfRevenue": "5573000", "interestIncome": "None", "incomeBeforeTax": "-5608000", "interestExpense": "436000", "operatingIncome": "-4064000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-436000", "nonInterestIncome": "None", "operatingExpenses": "10902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1121000", "sellingGeneralAndAdministrative": "4973000", "netIncomeFromContinuingOperations": "-5618000" }, "balance": { "goodwill": "None", "inventory": "7460000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "111689000", "longTermDebt": "9549000", "shortTermDebt": "12470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "42490000", "reportedCurrency": "USD", "retainedEarnings": "-347772000", "totalLiabilities": "76546000", "otherCurrentAssets": "8662000", "totalCurrentAssets": "67326000", "currentLongTermDebt": "12268000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44363000", "currentAccountsPayable": "13214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22938000", "totalShareholderEquity": "35143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34288000", "totalCurrentLiabilities": "59972000", "otherNonCurrentLiabilities": "4843000", "totalNonCurrentLiabilities": "16574000", "cashAndShortTermInvestments": "26715000", "commonStockSharesOutstanding": "10511583", "intangibleAssetsExcludingGoodwill": "42490000", "cashAndCashEquivalentsAtCarryingValue": "26715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "543000", "operatingCashflow": "-4182000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "872000", "cashflowFromInvestment": "None", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12411000, "cost_of_revenue": 5573000, "gross_profit": 6838000, "research_and_development": 0, "selling_general_admin": 4973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4064000, "depreciation_amortisation": 1121000, "ebitda": -2943000, "interest_expense": 436000, "interest_income": null, "other_non_operating": null, "pretax_income": -5608000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -5618000, "net_income_continuing_ops": -5618000, "net_income_to_common": -5618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26715000, "short_term_investments": null, "net_receivables": 24489000, "inventory": 7460000, "other_current_assets": null, "total_current_assets": 67326000, "net_ppe": null, "goodwill": null, "intangible_assets": 42490000, "goodwill_and_intangibles": 42490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44363000, "total_assets": 111689000, "short_term_debt": 12470000, "accounts_payable": 13214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59972000, "long_term_debt": 9549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16574000, "total_liabilities": 76546000, "total_debt": 22019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347772000, "total_equity": 35143000, "shares_outstanding": 10511583, "operating_cash_flow": -4182000, "stock_based_compensation": 148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 872000, "free_cash_flow": -4182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4064000", "ebitda": "-2943000", "netIncome": "-5618000", "grossProfit": "6838000", "depreciation": "None", "totalRevenue": "12411000", "costOfRevenue": "5573000", "interestIncome": "None", "incomeBeforeTax": "-5608000", "interestExpense": "436000", "operatingIncome": "-4064000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-436000", "nonInterestIncome": "None", "operatingExpenses": "10902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1121000", "sellingGeneralAndAdministrative": "4973000", "netIncomeFromContinuingOperations": "-5618000" }, "balance": { "goodwill": "None", "inventory": "7460000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "111689000", "longTermDebt": "9549000", "shortTermDebt": "12470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "42490000", "reportedCurrency": "USD", "retainedEarnings": "-347772000", "totalLiabilities": "76546000", "otherCurrentAssets": "8662000", "totalCurrentAssets": "67326000", "currentLongTermDebt": "12268000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44363000", "currentAccountsPayable": "13214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22938000", "totalShareholderEquity": "35143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34288000", "totalCurrentLiabilities": "59972000", "otherNonCurrentLiabilities": "4843000", "totalNonCurrentLiabilities": "16574000", "cashAndShortTermInvestments": "26715000", "commonStockSharesOutstanding": "10511583", "intangibleAssetsExcludingGoodwill": "42490000", "cashAndCashEquivalentsAtCarryingValue": "26715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "543000", "operatingCashflow": "-4182000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "872000", "cashflowFromInvestment": "None", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 15165000, "cost_of_revenue": 6067000, "gross_profit": 9098000, "ebit": -10024000, "ebitda": -9139000, "pretax_income": -10584000, "tax_provision": null, "net_income": -10584000, "net_income_to_common": -10584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30025000, "total_current_assets": 76241000, "total_assets": 122000000, "short_term_debt": 11130000, "long_term_debt": 9998000, "total_debt": 21128000, "total_liabilities": 107799000, "total_equity": 14201000, "shares_outstanding": 10036359, "goodwill_and_intangibles": 43578000 }, "cash_flow": { "operating_cash_flow": 3675000, "capital_expenditure": 17000, "free_cash_flow": 3692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25153, "ticker_id": 4955, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10024000", "ebitda": "-9139000", "netIncome": "-10584000", "grossProfit": "9098000", "depreciation": "None", "totalRevenue": "15165000", "costOfRevenue": "6067000", "interestIncome": "None", "incomeBeforeTax": "-10584000", "interestExpense": "560000", "operatingIncome": "-1970000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-560000", "nonInterestIncome": "None", "operatingExpenses": "11068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885000", "sellingGeneralAndAdministrative": "5070000", "netIncomeFromContinuingOperations": "-10584000" }, "balance": { "goodwill": "None", "inventory": "8656000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "122000000", "longTermDebt": "9998000", "shortTermDebt": "11130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "43578000", "reportedCurrency": "USD", "retainedEarnings": "-342154000", "totalLiabilities": "107799000", "otherCurrentAssets": "6637000", "totalCurrentAssets": "76241000", "currentLongTermDebt": "10932000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45759000", "currentAccountsPayable": "14259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23074000", "totalShareholderEquity": "14201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40174000", "totalCurrentLiabilities": "65563000", "otherNonCurrentLiabilities": "4901000", "totalNonCurrentLiabilities": "42236000", "cashAndShortTermInvestments": "30025000", "commonStockSharesOutstanding": "10036359", "intangibleAssetsExcludingGoodwill": "43578000", "cashAndCashEquivalentsAtCarryingValue": "30025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "609000", "operatingCashflow": "3675000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6263000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15165000, "cost_of_revenue": 6067000, "gross_profit": 9098000, "research_and_development": 0, "selling_general_admin": 5070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10024000, "depreciation_amortisation": 885000, "ebitda": -9139000, "interest_expense": 560000, "interest_income": null, "other_non_operating": null, "pretax_income": -10584000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10584000, "net_income_continuing_ops": -10584000, "net_income_to_common": -10584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30025000, "short_term_investments": null, "net_receivables": 30923000, "inventory": 8656000, "other_current_assets": null, "total_current_assets": 76241000, "net_ppe": null, "goodwill": null, "intangible_assets": 43578000, "goodwill_and_intangibles": 43578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45759000, "total_assets": 122000000, "short_term_debt": 11130000, "accounts_payable": 14259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65563000, "long_term_debt": 9998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42236000, "total_liabilities": 107799000, "total_debt": 21128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -342154000, "total_equity": 14201000, "shares_outstanding": 10036359, "operating_cash_flow": 3675000, "stock_based_compensation": 283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6263000, "free_cash_flow": 3692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10024000", "ebitda": "-9139000", "netIncome": "-10584000", "grossProfit": "9098000", "depreciation": "None", "totalRevenue": "15165000", "costOfRevenue": "6067000", "interestIncome": "None", "incomeBeforeTax": "-10584000", "interestExpense": "560000", "operatingIncome": "-1970000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-560000", "nonInterestIncome": "None", "operatingExpenses": "11068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885000", "sellingGeneralAndAdministrative": "5070000", "netIncomeFromContinuingOperations": "-10584000" }, "balance": { "goodwill": "None", "inventory": "8656000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "122000000", "longTermDebt": "9998000", "shortTermDebt": "11130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "43578000", "reportedCurrency": "USD", "retainedEarnings": "-342154000", "totalLiabilities": "107799000", "otherCurrentAssets": "6637000", "totalCurrentAssets": "76241000", "currentLongTermDebt": "10932000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45759000", "currentAccountsPayable": "14259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23074000", "totalShareholderEquity": "14201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40174000", "totalCurrentLiabilities": "65563000", "otherNonCurrentLiabilities": "4901000", "totalNonCurrentLiabilities": "42236000", "cashAndShortTermInvestments": "30025000", "commonStockSharesOutstanding": "10036359", "intangibleAssetsExcludingGoodwill": "43578000", "cashAndCashEquivalentsAtCarryingValue": "30025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "609000", "operatingCashflow": "3675000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6263000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 13888000, "cost_of_revenue": 4702000, "gross_profit": 9186000, "ebit": 2481000, "ebitda": 3284000, "pretax_income": 1965000, "tax_provision": null, "net_income": 1965000, "net_income_to_common": 1965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32630000, "total_current_assets": 81109000, "total_assets": 124988000, "short_term_debt": 16730000, "long_term_debt": 10447000, "total_debt": 27177000, "total_liabilities": 101817000, "total_equity": 23171000, "shares_outstanding": 19476635, "goodwill_and_intangibles": 41430000 }, "cash_flow": { "operating_cash_flow": -618000, "capital_expenditure": 0, "free_cash_flow": -618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25154, "ticker_id": 4955, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2481000", "ebitda": "3284000", "netIncome": "1965000", "grossProfit": "9186000", "depreciation": "None", "totalRevenue": "13888000", "costOfRevenue": "4702000", "interestIncome": "None", "incomeBeforeTax": "1965000", "interestExpense": "516000", "operatingIncome": "-1504000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-516000", "nonInterestIncome": "None", "operatingExpenses": "10690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803000", "sellingGeneralAndAdministrative": "4924000", "netIncomeFromContinuingOperations": "1965000" }, "balance": { "goodwill": "None", "inventory": "10100000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "124988000", "longTermDebt": "10447000", "shortTermDebt": "16730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "41430000", "reportedCurrency": "USD", "retainedEarnings": "-331570000", "totalLiabilities": "101817000", "otherCurrentAssets": "5154000", "totalCurrentAssets": "81109000", "currentLongTermDebt": "16730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43879000", "currentAccountsPayable": "12342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27177000", "totalShareholderEquity": "23171000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36921000", "totalCurrentLiabilities": "65993000", "otherNonCurrentLiabilities": "4953000", "totalNonCurrentLiabilities": "35824000", "cashAndShortTermInvestments": "32630000", "commonStockSharesOutstanding": "19476635", "intangibleAssetsExcludingGoodwill": "41430000", "cashAndCashEquivalentsAtCarryingValue": "32630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1056000", "operatingCashflow": "-618000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2296000", "cashflowFromInvestment": "None", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13888000, "cost_of_revenue": 4702000, "gross_profit": 9186000, "research_and_development": 0, "selling_general_admin": 4924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2481000, "depreciation_amortisation": 803000, "ebitda": 3284000, "interest_expense": 516000, "interest_income": null, "other_non_operating": null, "pretax_income": 1965000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1965000, "net_income_continuing_ops": 1965000, "net_income_to_common": 1965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32630000, "short_term_investments": null, "net_receivables": 33225000, "inventory": 10100000, "other_current_assets": null, "total_current_assets": 81109000, "net_ppe": null, "goodwill": null, "intangible_assets": 41430000, "goodwill_and_intangibles": 41430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43879000, "total_assets": 124988000, "short_term_debt": 16730000, "accounts_payable": 12342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65993000, "long_term_debt": 10447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35824000, "total_liabilities": 101817000, "total_debt": 27177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331570000, "total_equity": 23171000, "shares_outstanding": 19476635, "operating_cash_flow": -618000, "stock_based_compensation": 114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2296000, "free_cash_flow": -618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2481000", "ebitda": "3284000", "netIncome": "1965000", "grossProfit": "9186000", "depreciation": "None", "totalRevenue": "13888000", "costOfRevenue": "4702000", "interestIncome": "None", "incomeBeforeTax": "1965000", "interestExpense": "516000", "operatingIncome": "-1504000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-516000", "nonInterestIncome": "None", "operatingExpenses": "10690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803000", "sellingGeneralAndAdministrative": "4924000", "netIncomeFromContinuingOperations": "1965000" }, "balance": { "goodwill": "None", "inventory": "10100000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "124988000", "longTermDebt": "10447000", "shortTermDebt": "16730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "41430000", "reportedCurrency": "USD", "retainedEarnings": "-331570000", "totalLiabilities": "101817000", "otherCurrentAssets": "5154000", "totalCurrentAssets": "81109000", "currentLongTermDebt": "16730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43879000", "currentAccountsPayable": "12342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27177000", "totalShareholderEquity": "23171000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36921000", "totalCurrentLiabilities": "65993000", "otherNonCurrentLiabilities": "4953000", "totalNonCurrentLiabilities": "35824000", "cashAndShortTermInvestments": "32630000", "commonStockSharesOutstanding": "19476635", "intangibleAssetsExcludingGoodwill": "41430000", "cashAndCashEquivalentsAtCarryingValue": "32630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1056000", "operatingCashflow": "-618000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2296000", "cashflowFromInvestment": "None", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 15135000, "cost_of_revenue": 4881000, "gross_profit": 10254000, "ebit": -18713000, "ebitda": -17419000, "pretax_income": -19443000, "tax_provision": 437000, "net_income": -19818000, "net_income_to_common": -19818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30952000, "total_current_assets": 79179000, "total_assets": 124177000, "short_term_debt": 11057000, "long_term_debt": 10895000, "total_debt": 21952000, "total_liabilities": 105211000, "total_equity": 18966000, "shares_outstanding": 6791532, "goodwill_and_intangibles": 42201000 }, "cash_flow": { "operating_cash_flow": 2803000, "capital_expenditure": 17000, "free_cash_flow": 2820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25155, "ticker_id": 4955, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18713000", "ebitda": "-17419000", "netIncome": "-19818000", "grossProfit": "10254000", "depreciation": "None", "totalRevenue": "15135000", "costOfRevenue": "4881000", "interestIncome": "None", "incomeBeforeTax": "-19443000", "interestExpense": "730000", "operatingIncome": "-7623000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "437000", "reportedCurrency": "USD", "netInterestIncome": "-730000", "nonInterestIncome": "None", "operatingExpenses": "17877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1294000", "sellingGeneralAndAdministrative": "3696000", "netIncomeFromContinuingOperations": "-19880000" }, "balance": { "goodwill": "None", "inventory": "11434000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "124177000", "longTermDebt": "10895000", "shortTermDebt": "11057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42201000", "reportedCurrency": "USD", "retainedEarnings": "-333535000", "totalLiabilities": "105211000", "otherCurrentAssets": "5638000", "totalCurrentAssets": "79179000", "currentLongTermDebt": "10920000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44998000", "currentAccountsPayable": "10601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22937000", "totalShareholderEquity": "18966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41406000", "totalCurrentLiabilities": "63064000", "otherNonCurrentLiabilities": "4918000", "totalNonCurrentLiabilities": "42147000", "cashAndShortTermInvestments": "30952000", "commonStockSharesOutstanding": "6791532", "intangibleAssetsExcludingGoodwill": "42201000", "cashAndCashEquivalentsAtCarryingValue": "30952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-518000", "operatingCashflow": "2803000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12993000", "cashflowFromInvestment": "-3017000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15135000, "cost_of_revenue": 4881000, "gross_profit": 10254000, "research_and_development": 216000, "selling_general_admin": 3696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18713000, "depreciation_amortisation": 1294000, "ebitda": -17419000, "interest_expense": 730000, "interest_income": null, "other_non_operating": null, "pretax_income": -19443000, "tax_provision": 437000, "effective_tax_rate": null, "net_income": -19818000, "net_income_continuing_ops": -19880000, "net_income_to_common": -19818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30952000, "short_term_investments": null, "net_receivables": 31155000, "inventory": 11434000, "other_current_assets": null, "total_current_assets": 79179000, "net_ppe": null, "goodwill": null, "intangible_assets": 42201000, "goodwill_and_intangibles": 42201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44998000, "total_assets": 124177000, "short_term_debt": 11057000, "accounts_payable": 10601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63064000, "long_term_debt": 10895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42147000, "total_liabilities": 105211000, "total_debt": 21952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333535000, "total_equity": 18966000, "shares_outstanding": 6791532, "operating_cash_flow": 2803000, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12993000, "free_cash_flow": 2820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18713000", "ebitda": "-17419000", "netIncome": "-19818000", "grossProfit": "10254000", "depreciation": "None", "totalRevenue": "15135000", "costOfRevenue": "4881000", "interestIncome": "None", "incomeBeforeTax": "-19443000", "interestExpense": "730000", "operatingIncome": "-7623000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "437000", "reportedCurrency": "USD", "netInterestIncome": "-730000", "nonInterestIncome": "None", "operatingExpenses": "17877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1294000", "sellingGeneralAndAdministrative": "3696000", "netIncomeFromContinuingOperations": "-19880000" }, "balance": { "goodwill": "None", "inventory": "11434000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "124177000", "longTermDebt": "10895000", "shortTermDebt": "11057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42201000", "reportedCurrency": "USD", "retainedEarnings": "-333535000", "totalLiabilities": "105211000", "otherCurrentAssets": "5638000", "totalCurrentAssets": "79179000", "currentLongTermDebt": "10920000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44998000", "currentAccountsPayable": "10601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22937000", "totalShareholderEquity": "18966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41406000", "totalCurrentLiabilities": "63064000", "otherNonCurrentLiabilities": "4918000", "totalNonCurrentLiabilities": "42147000", "cashAndShortTermInvestments": "30952000", "commonStockSharesOutstanding": "6791532", "intangibleAssetsExcludingGoodwill": "42201000", "cashAndCashEquivalentsAtCarryingValue": "30952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-518000", "operatingCashflow": "2803000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12993000", "cashflowFromInvestment": "-3017000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 18452000, "cost_of_revenue": 5646000, "gross_profit": 12806000, "ebit": 4718000, "ebitda": 6035000, "pretax_income": 3818000, "tax_provision": -122000, "net_income": 3994000, "net_income_to_common": 3994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18173000, "total_current_assets": 72512000, "total_assets": 124201000, "short_term_debt": 11987000, "long_term_debt": 9535000, "total_debt": 21522000, "total_liabilities": 89303000, "total_equity": 34898000, "shares_outstanding": 8204453, "goodwill_and_intangibles": 48711000 }, "cash_flow": { "operating_cash_flow": -6455000, "capital_expenditure": 69000, "free_cash_flow": -6386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25157, "ticker_id": 4955, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4718000", "ebitda": "6035000", "netIncome": "3994000", "grossProfit": "12806000", "depreciation": "None", "totalRevenue": "18452000", "costOfRevenue": "5646000", "interestIncome": "None", "incomeBeforeTax": "3818000", "interestExpense": "900000", "operatingIncome": "2421000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-122000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "10385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317000", "sellingGeneralAndAdministrative": "4109000", "netIncomeFromContinuingOperations": "3940000" }, "balance": { "goodwill": "None", "inventory": "11058000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "124201000", "longTermDebt": "9535000", "shortTermDebt": "11987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "48711000", "reportedCurrency": "USD", "retainedEarnings": "-313717000", "totalLiabilities": "89303000", "otherCurrentAssets": "7456000", "totalCurrentAssets": "72512000", "currentLongTermDebt": "11885000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51689000", "currentAccountsPayable": "12041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22522999", "totalShareholderEquity": "34898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46678000", "totalCurrentLiabilities": "70706000", "otherNonCurrentLiabilities": "4937000", "totalNonCurrentLiabilities": "18597000", "cashAndShortTermInvestments": "18173000", "commonStockSharesOutstanding": "8204453", "intangibleAssetsExcludingGoodwill": "48711000", "cashAndCashEquivalentsAtCarryingValue": "18173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-61000", "operatingCashflow": "-6455000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4299000", "cashflowFromInvestment": "-69000", "stockBasedCompensation": "139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18452000, "cost_of_revenue": 5646000, "gross_profit": 12806000, "research_and_development": 162000, "selling_general_admin": 4109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4718000, "depreciation_amortisation": 1317000, "ebitda": 6035000, "interest_expense": 900000, "interest_income": null, "other_non_operating": null, "pretax_income": 3818000, "tax_provision": -122000, "effective_tax_rate": null, "net_income": 3994000, "net_income_continuing_ops": 3940000, "net_income_to_common": 3994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18173000, "short_term_investments": null, "net_receivables": 35825000, "inventory": 11058000, "other_current_assets": null, "total_current_assets": 72512000, "net_ppe": null, "goodwill": null, "intangible_assets": 48711000, "goodwill_and_intangibles": 48711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51689000, "total_assets": 124201000, "short_term_debt": 11987000, "accounts_payable": 12041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70706000, "long_term_debt": 9535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18597000, "total_liabilities": 89303000, "total_debt": 21522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313717000, "total_equity": 34898000, "shares_outstanding": 8204453, "operating_cash_flow": -6455000, "stock_based_compensation": 139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4299000, "free_cash_flow": -6386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4718000", "ebitda": "6035000", "netIncome": "3994000", "grossProfit": "12806000", "depreciation": "None", "totalRevenue": "18452000", "costOfRevenue": "5646000", "interestIncome": "None", "incomeBeforeTax": "3818000", "interestExpense": "900000", "operatingIncome": "2421000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-122000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "10385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317000", "sellingGeneralAndAdministrative": "4109000", "netIncomeFromContinuingOperations": "3940000" }, "balance": { "goodwill": "None", "inventory": "11058000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "124201000", "longTermDebt": "9535000", "shortTermDebt": "11987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "48711000", "reportedCurrency": "USD", "retainedEarnings": "-313717000", "totalLiabilities": "89303000", "otherCurrentAssets": "7456000", "totalCurrentAssets": "72512000", "currentLongTermDebt": "11885000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51689000", "currentAccountsPayable": "12041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22522999", "totalShareholderEquity": "34898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46678000", "totalCurrentLiabilities": "70706000", "otherNonCurrentLiabilities": "4937000", "totalNonCurrentLiabilities": "18597000", "cashAndShortTermInvestments": "18173000", "commonStockSharesOutstanding": "8204453", "intangibleAssetsExcludingGoodwill": "48711000", "cashAndCashEquivalentsAtCarryingValue": "18173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-61000", "operatingCashflow": "-6455000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4299000", "cashflowFromInvestment": "-69000", "stockBasedCompensation": "139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 16221000, "cost_of_revenue": 5435000, "gross_profit": 10786000, "ebit": 1461000, "ebitda": 2634000, "pretax_income": 382000, "tax_provision": -283000, "net_income": 788000, "net_income_to_common": 788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20398000, "total_current_assets": 63053000, "total_assets": 116227000, "short_term_debt": 6051000, "long_term_debt": 9983000, "total_debt": 16034000, "total_liabilities": 85462000, "total_equity": 30765000, "shares_outstanding": 8485112, "goodwill_and_intangibles": 49958000 }, "cash_flow": { "operating_cash_flow": 2905000, "capital_expenditure": 6000, "free_cash_flow": 2911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25158, "ticker_id": 4955, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1461000", "ebitda": "2634000", "netIncome": "788000", "grossProfit": "10786000", "depreciation": "None", "totalRevenue": "16221000", "costOfRevenue": "5435000", "interestIncome": "None", "incomeBeforeTax": "382000", "interestExpense": "1079000", "operatingIncome": "-1695000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "-1079000", "nonInterestIncome": "None", "operatingExpenses": "12481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000", "sellingGeneralAndAdministrative": "4449000", "netIncomeFromContinuingOperations": "665000" }, "balance": { "goodwill": "None", "inventory": "11085000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "116227000", "longTermDebt": "9983000", "shortTermDebt": "6051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "49958000", "reportedCurrency": "USD", "retainedEarnings": "-317711000", "totalLiabilities": "85462000", "otherCurrentAssets": "6167000", "totalCurrentAssets": "63053000", "currentLongTermDebt": "5869000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53174000", "currentAccountsPayable": "11699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17140000", "totalShareholderEquity": "30765000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46298000", "totalCurrentLiabilities": "64048000", "otherNonCurrentLiabilities": "5045000", "totalNonCurrentLiabilities": "21414000", "cashAndShortTermInvestments": "20398000", "commonStockSharesOutstanding": "8485112", "intangibleAssetsExcludingGoodwill": "49958000", "cashAndCashEquivalentsAtCarryingValue": "20398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "627000", "operatingCashflow": "2905000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2760000", "cashflowFromInvestment": "145000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16221000, "cost_of_revenue": 5435000, "gross_profit": 10786000, "research_and_development": 522000, "selling_general_admin": 4449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1461000, "depreciation_amortisation": 1173000, "ebitda": 2634000, "interest_expense": 1079000, "interest_income": null, "other_non_operating": null, "pretax_income": 382000, "tax_provision": -283000, "effective_tax_rate": null, "net_income": 788000, "net_income_continuing_ops": 665000, "net_income_to_common": 788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20398000, "short_term_investments": null, "net_receivables": 25403000, "inventory": 11085000, "other_current_assets": null, "total_current_assets": 63053000, "net_ppe": null, "goodwill": null, "intangible_assets": 49958000, "goodwill_and_intangibles": 49958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53174000, "total_assets": 116227000, "short_term_debt": 6051000, "accounts_payable": 11699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64048000, "long_term_debt": 9983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21414000, "total_liabilities": 85462000, "total_debt": 16034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317711000, "total_equity": 30765000, "shares_outstanding": 8485112, "operating_cash_flow": 2905000, "stock_based_compensation": 151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2760000, "free_cash_flow": 2911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1461000", "ebitda": "2634000", "netIncome": "788000", "grossProfit": "10786000", "depreciation": "None", "totalRevenue": "16221000", "costOfRevenue": "5435000", "interestIncome": "None", "incomeBeforeTax": "382000", "interestExpense": "1079000", "operatingIncome": "-1695000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "-1079000", "nonInterestIncome": "None", "operatingExpenses": "12481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000", "sellingGeneralAndAdministrative": "4449000", "netIncomeFromContinuingOperations": "665000" }, "balance": { "goodwill": "None", "inventory": "11085000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "116227000", "longTermDebt": "9983000", "shortTermDebt": "6051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "49958000", "reportedCurrency": "USD", "retainedEarnings": "-317711000", "totalLiabilities": "85462000", "otherCurrentAssets": "6167000", "totalCurrentAssets": "63053000", "currentLongTermDebt": "5869000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53174000", "currentAccountsPayable": "11699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17140000", "totalShareholderEquity": "30765000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46298000", "totalCurrentLiabilities": "64048000", "otherNonCurrentLiabilities": "5045000", "totalNonCurrentLiabilities": "21414000", "cashAndShortTermInvestments": "20398000", "commonStockSharesOutstanding": "8485112", "intangibleAssetsExcludingGoodwill": "49958000", "cashAndCashEquivalentsAtCarryingValue": "20398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "627000", "operatingCashflow": "2905000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2760000", "cashflowFromInvestment": "145000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 16574000, "cost_of_revenue": 4589000, "gross_profit": 11985000, "ebit": 2492000, "ebitda": 3919000, "pretax_income": 1498000, "tax_provision": 405000, "net_income": 1474000, "net_income_to_common": 1474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20108000, "total_current_assets": 60738000, "total_assets": 115831000, "short_term_debt": 6611000, "long_term_debt": 10430000, "total_debt": 17041000, "total_liabilities": 86005000, "total_equity": 29826000, "shares_outstanding": 9099601, "goodwill_and_intangibles": 51205000 }, "cash_flow": { "operating_cash_flow": -1190000, "capital_expenditure": 136000, "free_cash_flow": -1054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25159, "ticker_id": 4955, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2492000", "ebitda": "3919000", "netIncome": "1474000", "grossProfit": "11985000", "depreciation": "None", "totalRevenue": "16574000", "costOfRevenue": "4589000", "interestIncome": "None", "incomeBeforeTax": "1498000", "interestExpense": "994000", "operatingIncome": "-930000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "405000", "reportedCurrency": "USD", "netInterestIncome": "-994000", "nonInterestIncome": "None", "operatingExpenses": "12915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1427000", "sellingGeneralAndAdministrative": "5125000", "netIncomeFromContinuingOperations": "1093000" }, "balance": { "goodwill": "None", "inventory": "11739000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "115831000", "longTermDebt": "10430000", "shortTermDebt": "6611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "51205000", "reportedCurrency": "USD", "retainedEarnings": "-318499000", "totalLiabilities": "86005000", "otherCurrentAssets": "5732000", "totalCurrentAssets": "60738000", "currentLongTermDebt": "6127000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55093000", "currentAccountsPayable": "13513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18185000", "totalShareholderEquity": "29826000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41128000", "totalCurrentLiabilities": "61252000", "otherNonCurrentLiabilities": "4921000", "totalNonCurrentLiabilities": "24753000", "cashAndShortTermInvestments": "20108000", "commonStockSharesOutstanding": "9099601", "intangibleAssetsExcludingGoodwill": "51205000", "cashAndCashEquivalentsAtCarryingValue": "20108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "334000", "operatingCashflow": "-1190000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "911000", "cashflowFromInvestment": "381000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16574000, "cost_of_revenue": 4589000, "gross_profit": 11985000, "research_and_development": 426000, "selling_general_admin": 5125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2492000, "depreciation_amortisation": 1427000, "ebitda": 3919000, "interest_expense": 994000, "interest_income": null, "other_non_operating": null, "pretax_income": 1498000, "tax_provision": 405000, "effective_tax_rate": null, "net_income": 1474000, "net_income_continuing_ops": 1093000, "net_income_to_common": 1474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20108000, "short_term_investments": null, "net_receivables": 23159000, "inventory": 11739000, "other_current_assets": null, "total_current_assets": 60738000, "net_ppe": null, "goodwill": null, "intangible_assets": 51205000, "goodwill_and_intangibles": 51205000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55093000, "total_assets": 115831000, "short_term_debt": 6611000, "accounts_payable": 13513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61252000, "long_term_debt": 10430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24753000, "total_liabilities": 86005000, "total_debt": 17041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318499000, "total_equity": 29826000, "shares_outstanding": 9099601, "operating_cash_flow": -1190000, "stock_based_compensation": 173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 911000, "free_cash_flow": -1054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2492000", "ebitda": "3919000", "netIncome": "1474000", "grossProfit": "11985000", "depreciation": "None", "totalRevenue": "16574000", "costOfRevenue": "4589000", "interestIncome": "None", "incomeBeforeTax": "1498000", "interestExpense": "994000", "operatingIncome": "-930000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "405000", "reportedCurrency": "USD", "netInterestIncome": "-994000", "nonInterestIncome": "None", "operatingExpenses": "12915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1427000", "sellingGeneralAndAdministrative": "5125000", "netIncomeFromContinuingOperations": "1093000" }, "balance": { "goodwill": "None", "inventory": "11739000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "115831000", "longTermDebt": "10430000", "shortTermDebt": "6611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "51205000", "reportedCurrency": "USD", "retainedEarnings": "-318499000", "totalLiabilities": "86005000", "otherCurrentAssets": "5732000", "totalCurrentAssets": "60738000", "currentLongTermDebt": "6127000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55093000", "currentAccountsPayable": "13513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18185000", "totalShareholderEquity": "29826000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41128000", "totalCurrentLiabilities": "61252000", "otherNonCurrentLiabilities": "4921000", "totalNonCurrentLiabilities": "24753000", "cashAndShortTermInvestments": "20108000", "commonStockSharesOutstanding": "9099601", "intangibleAssetsExcludingGoodwill": "51205000", "cashAndCashEquivalentsAtCarryingValue": "20108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "334000", "operatingCashflow": "-1190000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "911000", "cashflowFromInvestment": "381000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 17976000, "cost_of_revenue": 6070000, "gross_profit": 11906000, "ebit": -7924000, "ebitda": -5980000, "pretax_income": -3922000, "tax_provision": 695000, "net_income": -4617000, "net_income_to_common": -4617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20006000, "total_current_assets": 61891000, "total_assets": 118857000, "short_term_debt": 4964000, "long_term_debt": 10877000, "total_debt": 15841000, "total_liabilities": 91141000, "total_equity": 27716000, "shares_outstanding": 5537957, "goodwill_and_intangibles": 52453000 }, "cash_flow": { "operating_cash_flow": -788000, "capital_expenditure": 329000, "free_cash_flow": -459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25160, "ticker_id": 4955, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7924000", "ebitda": "-5980000", "netIncome": "-4617000", "grossProfit": "11906000", "depreciation": "None", "totalRevenue": "17976000", "costOfRevenue": "6070000", "interestIncome": "None", "incomeBeforeTax": "-3922000", "interestExpense": "4792000", "operatingIncome": "-3650000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "695000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1944000", "sellingGeneralAndAdministrative": "4677000", "netIncomeFromContinuingOperations": "-4617000" }, "balance": { "goodwill": "None", "inventory": "12141000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "118857000", "longTermDebt": "10877000", "shortTermDebt": "4964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "52453000", "reportedCurrency": "USD", "retainedEarnings": "-319973000", "totalLiabilities": "91141000", "otherCurrentAssets": "6218000", "totalCurrentAssets": "61891000", "currentLongTermDebt": "4252000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56966000", "currentAccountsPayable": "10314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16418000", "totalShareholderEquity": "27716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46950000", "totalCurrentLiabilities": "62228000", "otherNonCurrentLiabilities": "4529000", "totalNonCurrentLiabilities": "28913000", "cashAndShortTermInvestments": "20006000", "commonStockSharesOutstanding": "5537957", "intangibleAssetsExcludingGoodwill": "52453000", "cashAndCashEquivalentsAtCarryingValue": "20006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2009999", "operatingCashflow": "-788000", "capitalExpenditures": "329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1068000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17976000, "cost_of_revenue": 6070000, "gross_profit": 11906000, "research_and_development": 1044000, "selling_general_admin": 4677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7924000, "depreciation_amortisation": 1944000, "ebitda": -5980000, "interest_expense": 4792000, "interest_income": null, "other_non_operating": null, "pretax_income": -3922000, "tax_provision": 695000, "effective_tax_rate": null, "net_income": -4617000, "net_income_continuing_ops": -4617000, "net_income_to_common": -4617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20006000, "short_term_investments": null, "net_receivables": 23526000, "inventory": 12141000, "other_current_assets": null, "total_current_assets": 61891000, "net_ppe": null, "goodwill": null, "intangible_assets": 52453000, "goodwill_and_intangibles": 52453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56966000, "total_assets": 118857000, "short_term_debt": 4964000, "accounts_payable": 10314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62228000, "long_term_debt": 10877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28913000, "total_liabilities": 91141000, "total_debt": 15841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319973000, "total_equity": 27716000, "shares_outstanding": 5537957, "operating_cash_flow": -788000, "stock_based_compensation": 242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1068000, "free_cash_flow": -459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7924000", "ebitda": "-5980000", "netIncome": "-4617000", "grossProfit": "11906000", "depreciation": "None", "totalRevenue": "17976000", "costOfRevenue": "6070000", "interestIncome": "None", "incomeBeforeTax": "-3922000", "interestExpense": "4792000", "operatingIncome": "-3650000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "695000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1944000", "sellingGeneralAndAdministrative": "4677000", "netIncomeFromContinuingOperations": "-4617000" }, "balance": { "goodwill": "None", "inventory": "12141000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "118857000", "longTermDebt": "10877000", "shortTermDebt": "4964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "52453000", "reportedCurrency": "USD", "retainedEarnings": "-319973000", "totalLiabilities": "91141000", "otherCurrentAssets": "6218000", "totalCurrentAssets": "61891000", "currentLongTermDebt": "4252000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56966000", "currentAccountsPayable": "10314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16418000", "totalShareholderEquity": "27716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46950000", "totalCurrentLiabilities": "62228000", "otherNonCurrentLiabilities": "4529000", "totalNonCurrentLiabilities": "28913000", "cashAndShortTermInvestments": "20006000", "commonStockSharesOutstanding": "5537957", "intangibleAssetsExcludingGoodwill": "52453000", "cashAndCashEquivalentsAtCarryingValue": "20006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2009999", "operatingCashflow": "-788000", "capitalExpenditures": "329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1068000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 14025000, "cost_of_revenue": 3664000, "gross_profit": 10361000, "ebit": -510000, "ebitda": 1023000, "pretax_income": -1767000, "tax_provision": 521000, "net_income": -2887000, "net_income_to_common": -2887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19760000, "total_current_assets": 71130000, "total_assets": 128863000, "short_term_debt": 16716000, "long_term_debt": null, "total_debt": 16716000, "total_liabilities": 98086000, "total_equity": 30777000, "shares_outstanding": 5530000, "goodwill_and_intangibles": 54082000 }, "cash_flow": { "operating_cash_flow": -254000, "capital_expenditure": 0, "free_cash_flow": -254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25162, "ticker_id": 4955, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-510000", "ebitda": "1023000", "netIncome": "-2887000", "grossProfit": "10361000", "depreciation": "None", "totalRevenue": "14025000", "costOfRevenue": "3664000", "interestIncome": "None", "incomeBeforeTax": "-1767000", "interestExpense": "1257000", "operatingIncome": "-1597000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "521000", "reportedCurrency": "USD", "netInterestIncome": "-1257000", "nonInterestIncome": "None", "operatingExpenses": "11958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1533000", "sellingGeneralAndAdministrative": "4831000", "netIncomeFromContinuingOperations": "-2887000" }, "balance": { "goodwill": "None", "inventory": "13193000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "128863000", "longTermDebt": "None", "shortTermDebt": "16716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "54082000", "reportedCurrency": "USD", "retainedEarnings": "-315356000", "totalLiabilities": "98086000", "otherCurrentAssets": "8252000", "totalCurrentAssets": "71130000", "currentLongTermDebt": "16700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57733000", "currentAccountsPayable": "10475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22504000", "totalShareholderEquity": "30777000", "capitalLeaseObligations": "16000", "otherCurrentLiabilities": "56498000", "totalCurrentLiabilities": "83689000", "otherNonCurrentLiabilities": "5788000", "totalNonCurrentLiabilities": "14397000", "cashAndShortTermInvestments": "19760000", "commonStockSharesOutstanding": "5530000", "intangibleAssetsExcludingGoodwill": "54082000", "cashAndCashEquivalentsAtCarryingValue": "19760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1006000", "operatingCashflow": "-254000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "530000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14025000, "cost_of_revenue": 3664000, "gross_profit": 10361000, "research_and_development": 611000, "selling_general_admin": 4831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -510000, "depreciation_amortisation": 1533000, "ebitda": 1023000, "interest_expense": 1257000, "interest_income": null, "other_non_operating": null, "pretax_income": -1767000, "tax_provision": 521000, "effective_tax_rate": null, "net_income": -2887000, "net_income_continuing_ops": -2887000, "net_income_to_common": -2887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19760000, "short_term_investments": null, "net_receivables": 29925000, "inventory": 13193000, "other_current_assets": null, "total_current_assets": 71130000, "net_ppe": null, "goodwill": null, "intangible_assets": 54082000, "goodwill_and_intangibles": 54082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57733000, "total_assets": 128863000, "short_term_debt": 16716000, "accounts_payable": 10475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83689000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14397000, "total_liabilities": 98086000, "total_debt": 16716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315356000, "total_equity": 30777000, "shares_outstanding": 5530000, "operating_cash_flow": -254000, "stock_based_compensation": 699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 530000, "free_cash_flow": -254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-510000", "ebitda": "1023000", "netIncome": "-2887000", "grossProfit": "10361000", "depreciation": "None", "totalRevenue": "14025000", "costOfRevenue": "3664000", "interestIncome": "None", "incomeBeforeTax": "-1767000", "interestExpense": "1257000", "operatingIncome": "-1597000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "521000", "reportedCurrency": "USD", "netInterestIncome": "-1257000", "nonInterestIncome": "None", "operatingExpenses": "11958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1533000", "sellingGeneralAndAdministrative": "4831000", "netIncomeFromContinuingOperations": "-2887000" }, "balance": { "goodwill": "None", "inventory": "13193000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "128863000", "longTermDebt": "None", "shortTermDebt": "16716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "54082000", "reportedCurrency": "USD", "retainedEarnings": "-315356000", "totalLiabilities": "98086000", "otherCurrentAssets": "8252000", "totalCurrentAssets": "71130000", "currentLongTermDebt": "16700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57733000", "currentAccountsPayable": "10475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22504000", "totalShareholderEquity": "30777000", "capitalLeaseObligations": "16000", "otherCurrentLiabilities": "56498000", "totalCurrentLiabilities": "83689000", "otherNonCurrentLiabilities": "5788000", "totalNonCurrentLiabilities": "14397000", "cashAndShortTermInvestments": "19760000", "commonStockSharesOutstanding": "5530000", "intangibleAssetsExcludingGoodwill": "54082000", "cashAndCashEquivalentsAtCarryingValue": "19760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1006000", "operatingCashflow": "-254000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "530000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 18748000, "cost_of_revenue": 4145000, "gross_profit": 14603000, "ebit": 2665000, "ebitda": 4456000, "pretax_income": 1399000, "tax_provision": 780000, "net_income": -220000, "net_income_to_common": -220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19529000, "total_current_assets": 71371000, "total_assets": 131249000, "short_term_debt": 2434000, "long_term_debt": 14978000, "total_debt": 17412000, "total_liabilities": 98396000, "total_equity": 32853000, "shares_outstanding": 5517670, "goodwill_and_intangibles": 55711000 }, "cash_flow": { "operating_cash_flow": -135000, "capital_expenditure": 0, "free_cash_flow": -135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25163, "ticker_id": 4955, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2665000", "ebitda": "4456000", "netIncome": "-220000", "grossProfit": "14603000", "depreciation": "None", "totalRevenue": "18748000", "costOfRevenue": "4145000", "interestIncome": "None", "incomeBeforeTax": "1399000", "interestExpense": "1266000", "operatingIncome": "3146000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "780000", "reportedCurrency": "USD", "netInterestIncome": "-1266000", "nonInterestIncome": "None", "operatingExpenses": "11457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1791000", "sellingGeneralAndAdministrative": "4800000", "netIncomeFromContinuingOperations": "-220000" }, "balance": { "goodwill": "None", "inventory": "13001000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "131249000", "longTermDebt": "14978000", "shortTermDebt": "2434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "55711000", "reportedCurrency": "USD", "retainedEarnings": "-312469000", "totalLiabilities": "98396000", "otherCurrentAssets": "9438000", "totalCurrentAssets": "71371000", "currentLongTermDebt": "1065000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59878000", "currentAccountsPayable": "10473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18257000", "totalShareholderEquity": "32853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51280000", "totalCurrentLiabilities": "64187000", "otherNonCurrentLiabilities": "6344000", "totalNonCurrentLiabilities": "34209000", "cashAndShortTermInvestments": "19529000", "commonStockSharesOutstanding": "5517670", "intangibleAssetsExcludingGoodwill": "55711000", "cashAndCashEquivalentsAtCarryingValue": "19529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-684000", "operatingCashflow": "-135000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126000", "cashflowFromInvestment": "-174000", "stockBasedCompensation": "707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18748000, "cost_of_revenue": 4145000, "gross_profit": 14603000, "research_and_development": 521000, "selling_general_admin": 4800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2665000, "depreciation_amortisation": 1791000, "ebitda": 4456000, "interest_expense": 1266000, "interest_income": null, "other_non_operating": null, "pretax_income": 1399000, "tax_provision": 780000, "effective_tax_rate": null, "net_income": -220000, "net_income_continuing_ops": -220000, "net_income_to_common": -220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19529000, "short_term_investments": null, "net_receivables": 29403000, "inventory": 13001000, "other_current_assets": null, "total_current_assets": 71371000, "net_ppe": null, "goodwill": null, "intangible_assets": 55711000, "goodwill_and_intangibles": 55711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59878000, "total_assets": 131249000, "short_term_debt": 2434000, "accounts_payable": 10473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64187000, "long_term_debt": 14978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34209000, "total_liabilities": 98396000, "total_debt": 17412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312469000, "total_equity": 32853000, "shares_outstanding": 5517670, "operating_cash_flow": -135000, "stock_based_compensation": 707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126000, "free_cash_flow": -135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2665000", "ebitda": "4456000", "netIncome": "-220000", "grossProfit": "14603000", "depreciation": "None", "totalRevenue": "18748000", "costOfRevenue": "4145000", "interestIncome": "None", "incomeBeforeTax": "1399000", "interestExpense": "1266000", "operatingIncome": "3146000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "780000", "reportedCurrency": "USD", "netInterestIncome": "-1266000", "nonInterestIncome": "None", "operatingExpenses": "11457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1791000", "sellingGeneralAndAdministrative": "4800000", "netIncomeFromContinuingOperations": "-220000" }, "balance": { "goodwill": "None", "inventory": "13001000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "131249000", "longTermDebt": "14978000", "shortTermDebt": "2434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "55711000", "reportedCurrency": "USD", "retainedEarnings": "-312469000", "totalLiabilities": "98396000", "otherCurrentAssets": "9438000", "totalCurrentAssets": "71371000", "currentLongTermDebt": "1065000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59878000", "currentAccountsPayable": "10473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18257000", "totalShareholderEquity": "32853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51280000", "totalCurrentLiabilities": "64187000", "otherNonCurrentLiabilities": "6344000", "totalNonCurrentLiabilities": "34209000", "cashAndShortTermInvestments": "19529000", "commonStockSharesOutstanding": "5517670", "intangibleAssetsExcludingGoodwill": "55711000", "cashAndCashEquivalentsAtCarryingValue": "19529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-684000", "operatingCashflow": "-135000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126000", "cashflowFromInvestment": "-174000", "stockBasedCompensation": "707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 17817000, "cost_of_revenue": 4779000, "gross_profit": 13038000, "ebit": -6190000, "ebitda": -4347000, "pretax_income": -7473000, "tax_provision": -2230000, "net_income": -8120000, "net_income_to_common": -8120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19964000, "total_current_assets": 70599000, "total_assets": 132888000, "short_term_debt": 1339000, "long_term_debt": 14842000, "total_debt": 16181000, "total_liabilities": 100721000, "total_equity": 32167000, "shares_outstanding": 5480000, "goodwill_and_intangibles": 57341000 }, "cash_flow": { "operating_cash_flow": -211000, "capital_expenditure": 0, "free_cash_flow": -211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25164, "ticker_id": 4955, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6190000", "ebitda": "-4347000", "netIncome": "-8120000", "grossProfit": "13038000", "depreciation": "None", "totalRevenue": "17817000", "costOfRevenue": "4779000", "interestIncome": "None", "incomeBeforeTax": "-7473000", "interestExpense": "1283000", "operatingIncome": "-867000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2230000", "reportedCurrency": "USD", "netInterestIncome": "-1283000", "nonInterestIncome": "None", "operatingExpenses": "13905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1843000", "sellingGeneralAndAdministrative": "6295000", "netIncomeFromContinuingOperations": "-8120000" }, "balance": { "goodwill": "None", "inventory": "12966000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "132888000", "longTermDebt": "14842000", "shortTermDebt": "1339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "57341000", "reportedCurrency": "USD", "retainedEarnings": "-312249000", "totalLiabilities": "100721000", "otherCurrentAssets": "7787000", "totalCurrentAssets": "70599000", "currentLongTermDebt": "1277000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62289000", "currentAccountsPayable": "14466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4176000", "shortLongTermDebtTotal": "16243000", "totalShareholderEquity": "32167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8928000", "totalCurrentLiabilities": "65463000", "otherNonCurrentLiabilities": "8106000", "totalNonCurrentLiabilities": "35258000", "cashAndShortTermInvestments": "19964000", "commonStockSharesOutstanding": "5480000", "intangibleAssetsExcludingGoodwill": "57341000", "cashAndCashEquivalentsAtCarryingValue": "19964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1121000", "operatingCashflow": "-211000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2734000", "cashflowFromInvestment": "-76000", "stockBasedCompensation": "725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17817000, "cost_of_revenue": 4779000, "gross_profit": 13038000, "research_and_development": 595000, "selling_general_admin": 6295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6190000, "depreciation_amortisation": 1843000, "ebitda": -4347000, "interest_expense": 1283000, "interest_income": null, "other_non_operating": null, "pretax_income": -7473000, "tax_provision": -2230000, "effective_tax_rate": null, "net_income": -8120000, "net_income_continuing_ops": -8120000, "net_income_to_common": -8120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19964000, "short_term_investments": null, "net_receivables": 29882000, "inventory": 12966000, "other_current_assets": null, "total_current_assets": 70599000, "net_ppe": null, "goodwill": null, "intangible_assets": 57341000, "goodwill_and_intangibles": 57341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62289000, "total_assets": 132888000, "short_term_debt": 1339000, "accounts_payable": 14466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65463000, "long_term_debt": 14842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35258000, "total_liabilities": 100721000, "total_debt": 16181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312249000, "total_equity": 32167000, "shares_outstanding": 5480000, "operating_cash_flow": -211000, "stock_based_compensation": 725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2734000, "free_cash_flow": -211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6190000", "ebitda": "-4347000", "netIncome": "-8120000", "grossProfit": "13038000", "depreciation": "None", "totalRevenue": "17817000", "costOfRevenue": "4779000", "interestIncome": "None", "incomeBeforeTax": "-7473000", "interestExpense": "1283000", "operatingIncome": "-867000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2230000", "reportedCurrency": "USD", "netInterestIncome": "-1283000", "nonInterestIncome": "None", "operatingExpenses": "13905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1843000", "sellingGeneralAndAdministrative": "6295000", "netIncomeFromContinuingOperations": "-8120000" }, "balance": { "goodwill": "None", "inventory": "12966000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "132888000", "longTermDebt": "14842000", "shortTermDebt": "1339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "57341000", "reportedCurrency": "USD", "retainedEarnings": "-312249000", "totalLiabilities": "100721000", "otherCurrentAssets": "7787000", "totalCurrentAssets": "70599000", "currentLongTermDebt": "1277000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62289000", "currentAccountsPayable": "14466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4176000", "shortLongTermDebtTotal": "16243000", "totalShareholderEquity": "32167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8928000", "totalCurrentLiabilities": "65463000", "otherNonCurrentLiabilities": "8106000", "totalNonCurrentLiabilities": "35258000", "cashAndShortTermInvestments": "19964000", "commonStockSharesOutstanding": "5480000", "intangibleAssetsExcludingGoodwill": "57341000", "cashAndCashEquivalentsAtCarryingValue": "19964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1121000", "operatingCashflow": "-211000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2734000", "cashflowFromInvestment": "-76000", "stockBasedCompensation": "725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "income_statement": { "revenue": 30732000, "cost_of_revenue": 12168000, "gross_profit": 18564000, "ebit": 2809000, "ebitda": null, "pretax_income": -2457000, "tax_provision": null, "net_income": -2457000, "net_income_to_common": -2457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22985000, "total_current_assets": 72832000, "total_assets": 136463000, "short_term_debt": null, "long_term_debt": 14713000, "total_debt": 14713000, "total_liabilities": 97106000, "total_equity": 39357000, "shares_outstanding": 5517174, "goodwill_and_intangibles": 58970000 }, "cash_flow": { "operating_cash_flow": 9365000, "capital_expenditure": 0, "free_cash_flow": 9365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25165, "ticker_id": 4955, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:50.369666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2809000", "ebitda": "None", "netIncome": "-2457000", "grossProfit": "18564000", "depreciation": "None", "totalRevenue": "30732000", "costOfRevenue": "12168000", "interestIncome": "None", "incomeBeforeTax": "-2457000", "interestExpense": "None", "operatingIncome": "2809000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14095000", "netIncomeFromContinuingOperations": "-2457000" }, "balance": { "goodwill": "None", "inventory": "11995000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "136463000", "longTermDebt": "14713000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "58970000", "reportedCurrency": "USD", "retainedEarnings": "-304129000", "totalLiabilities": "97106000", "otherCurrentAssets": "868000", "totalCurrentAssets": "72832000", "currentLongTermDebt": "1648000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63631000", "currentAccountsPayable": "13478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3869000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39357000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28606000", "totalCurrentLiabilities": "69015000", "otherNonCurrentLiabilities": "6975000", "totalNonCurrentLiabilities": "28091000", "cashAndShortTermInvestments": "22985000", "commonStockSharesOutstanding": "5517174", "intangibleAssetsExcludingGoodwill": "58970000", "cashAndCashEquivalentsAtCarryingValue": "22985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-622000", "operatingCashflow": "9365000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5404000", "cashflowFromInvestment": "-155000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30732000, "cost_of_revenue": 12168000, "gross_profit": 18564000, "research_and_development": 465000, "selling_general_admin": 14095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2809000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2457000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2457000, "net_income_continuing_ops": -2457000, "net_income_to_common": -2457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22985000, "short_term_investments": null, "net_receivables": 28937000, "inventory": 11995000, "other_current_assets": null, "total_current_assets": 72832000, "net_ppe": null, "goodwill": null, "intangible_assets": 58970000, "goodwill_and_intangibles": 58970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63631000, "total_assets": 136463000, "short_term_debt": null, "accounts_payable": 13478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69015000, "long_term_debt": 14713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28091000, "total_liabilities": 97106000, "total_debt": 14713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304129000, "total_equity": 39357000, "shares_outstanding": 5517174, "operating_cash_flow": 9365000, "stock_based_compensation": 900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5404000, "free_cash_flow": 9365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2809000", "ebitda": "None", "netIncome": "-2457000", "grossProfit": "18564000", "depreciation": "None", "totalRevenue": "30732000", "costOfRevenue": "12168000", "interestIncome": "None", "incomeBeforeTax": "-2457000", "interestExpense": "None", "operatingIncome": "2809000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14095000", "netIncomeFromContinuingOperations": "-2457000" }, "balance": { "goodwill": "None", "inventory": "11995000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "136463000", "longTermDebt": "14713000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "58970000", "reportedCurrency": "USD", "retainedEarnings": "-304129000", "totalLiabilities": "97106000", "otherCurrentAssets": "868000", "totalCurrentAssets": "72832000", "currentLongTermDebt": "1648000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63631000", "currentAccountsPayable": "13478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3869000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39357000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28606000", "totalCurrentLiabilities": "69015000", "otherNonCurrentLiabilities": "6975000", "totalNonCurrentLiabilities": "28091000", "cashAndShortTermInvestments": "22985000", "commonStockSharesOutstanding": "5517174", "intangibleAssetsExcludingGoodwill": "58970000", "cashAndCashEquivalentsAtCarryingValue": "22985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-622000", "operatingCashflow": "9365000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5404000", "cashflowFromInvestment": "-155000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }