{ "ticker": { "uuid": "426fdf95-3c32-4f18-8425-9f51af7cbdb6", "symbol": "AYTU", "name": "Aytu BioScience Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/426fdf95-3c32-4f18-8425-9f51af7cbdb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/426fdf95-3c32-4f18-8425-9f51af7cbdb6/" }, "latest_snapshot": { "ticker": { "uuid": "426fdf95-3c32-4f18-8425-9f51af7cbdb6", "symbol": "AYTU", "name": "Aytu BioScience Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/426fdf95-3c32-4f18-8425-9f51af7cbdb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/426fdf95-3c32-4f18-8425-9f51af7cbdb6/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 2.16, "market_cap": 23183729.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.6401, "roe": -0.969, "piotroski_f_score": 4, "momentum_12_1": -0.1733, "volatility_252d": 0.5608 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0882, "shareholder_yield": -0.6401 }, "quality": { "roe": -0.969, "roic": -0.7515, "gross_margin": 0.625, "fcf_margin": 0.0302, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.1824, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1771, "momentum_12_1": -0.1733, "relative_strength": -0.3934 }, "scores": { "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "growth_composite": 41, "yield_composite": 40, "overall_composite": 29, "os_score": 0.71, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.25, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6145, "roe": -0.969, "momentum_12_1": 0.25 }, { "week_end_date": "2026-06-14", "price": 2.15, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.38, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6431, "roe": -0.969, "momentum_12_1": 0.1231 }, { "week_end_date": "2026-06-21", "price": 2.31, "os": 0.29, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5985, "roe": -0.969, "momentum_12_1": 0.095 }, { "week_end_date": "2026-06-28", "price": 2.17, "os": 0.37, "value": 0.44, "quality": 0.42, "momentum": 0.42, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6372, "roe": -0.969, "momentum_12_1": 0.0905 }, { "week_end_date": "2026-07-05", "price": 2.16, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6401, "roe": -0.969, "momentum_12_1": -0.0566 }, { "week_end_date": "2026-07-12", "price": 2.25, "os": 0.55, "value": 0.51, "quality": 0.49, "momentum": 0.52, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6145, "roe": -0.969, "momentum_12_1": -0.0138 }, { "week_end_date": "2026-07-19", "price": 2.15, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.59, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6431, "roe": -0.969, "momentum_12_1": -0.0253 }, { "week_end_date": "2026-07-26", "price": 2.16, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6401, "roe": -0.969, "momentum_12_1": -0.1733 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66382000, "cost_of_revenue": 20551000, "gross_profit": 45831000, "ebit": -10042000, "ebitda": -4665000, "pretax_income": -13745000, "tax_provision": 437000, "net_income": -13562000, "net_income_to_common": -13562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30952000, "total_current_assets": 79179000, "total_assets": 124177000, "short_term_debt": 11057000, "long_term_debt": 10895000, "total_debt": 22937000, "total_liabilities": 105211000, "total_equity": 18966000, "shares_outstanding": 6279744, "goodwill_and_intangibles": 42201000 }, "cash_flow": { "operating_cash_flow": -1937000, "capital_expenditure": 3228000, "free_cash_flow": 1291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14840000, "net_debt_issued": 6668000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66382000, "cost_of_revenue": 20551000, "gross_profit": 45831000, "ebit": -10042000, "ebitda": -4665000, "pretax_income": -13745000, "tax_provision": 437000, "net_income": -13562000, "net_income_to_common": -13562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30952000, "total_current_assets": 79179000, "total_assets": 124177000, "short_term_debt": 11057000, "long_term_debt": 10895000, "total_debt": 22937000, "total_liabilities": 105211000, "total_equity": 18966000, "shares_outstanding": 6279744, "goodwill_and_intangibles": 42201000 }, "cash_flow": { "operating_cash_flow": -1937000, "capital_expenditure": 3228000, "free_cash_flow": 1291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14840000, "net_debt_issued": 6668000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66382000, "cost_of_revenue": 20551000, "gross_profit": 45831000, "ebit": -10042000, "ebitda": -4665000, "pretax_income": -13745000, "tax_provision": 437000, "net_income": -13562000, "net_income_to_common": -13562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30952000, "total_current_assets": 79179000, "total_assets": 124177000, "short_term_debt": 11057000, "long_term_debt": 10895000, "total_debt": 22937000, "total_liabilities": 105211000, "total_equity": 18966000, "shares_outstanding": 6279744, "goodwill_and_intangibles": 42201000 }, "cash_flow": { "operating_cash_flow": -1937000, "capital_expenditure": 3228000, "free_cash_flow": 1291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14840000, "net_debt_issued": 6668000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66382000, "cost_of_revenue": 20551000, "gross_profit": 45831000, "ebit": -10042000, "ebitda": -4665000, "pretax_income": -13745000, "tax_provision": 437000, "net_income": -13562000, "net_income_to_common": -13562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30952000, "total_current_assets": 79179000, "total_assets": 124177000, "short_term_debt": 11057000, "long_term_debt": 10895000, "total_debt": 22937000, "total_liabilities": 105211000, "total_equity": 18966000, "shares_outstanding": 6279744, "goodwill_and_intangibles": 42201000 }, "cash_flow": { "operating_cash_flow": -1937000, "capital_expenditure": 3228000, "free_cash_flow": 1291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14840000, "net_debt_issued": 6668000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66382000, "cost_of_revenue": 20551000, "gross_profit": 45831000, "ebit": -10042000, "ebitda": -4665000, "pretax_income": -13745000, "tax_provision": 437000, "net_income": -13562000, "net_income_to_common": -13562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30952000, "total_current_assets": 79179000, "total_assets": 124177000, "short_term_debt": 11057000, "long_term_debt": 10895000, "total_debt": 22937000, "total_liabilities": 105211000, "total_equity": 18966000, "shares_outstanding": 6279744, "goodwill_and_intangibles": 42201000 }, "cash_flow": { "operating_cash_flow": -1937000, "capital_expenditure": 3228000, "free_cash_flow": 1291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14840000, "net_debt_issued": 6668000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66382000, "cost_of_revenue": 20551000, "gross_profit": 45831000, "ebit": -10042000, "ebitda": -4665000, "pretax_income": -13745000, "tax_provision": 437000, "net_income": -13562000, "net_income_to_common": -13562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30952000, "total_current_assets": 79179000, "total_assets": 124177000, "short_term_debt": 11057000, "long_term_debt": 10895000, "total_debt": 22937000, "total_liabilities": 105211000, "total_equity": 18966000, "shares_outstanding": 6279744, "goodwill_and_intangibles": 42201000 }, "cash_flow": { "operating_cash_flow": -1937000, "capital_expenditure": 3228000, "free_cash_flow": 1291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14840000, "net_debt_issued": 6668000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66382000, "cost_of_revenue": 20551000, "gross_profit": 45831000, "ebit": -10042000, "ebitda": -4665000, "pretax_income": -13745000, "tax_provision": 437000, "net_income": -13562000, "net_income_to_common": -13562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30952000, "total_current_assets": 79179000, "total_assets": 124177000, "short_term_debt": 11057000, "long_term_debt": 10895000, "total_debt": 22937000, "total_liabilities": 105211000, "total_equity": 18966000, "shares_outstanding": 6279744, "goodwill_and_intangibles": 42201000 }, "cash_flow": { "operating_cash_flow": -1937000, "capital_expenditure": 3228000, "free_cash_flow": 1291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14840000, "net_debt_issued": 6668000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66382000, "cost_of_revenue": 20551000, "gross_profit": 45831000, "ebit": -10042000, "ebitda": -4665000, "pretax_income": -13745000, "tax_provision": 437000, "net_income": -13562000, "net_income_to_common": -13562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30952000, "total_current_assets": 79179000, "total_assets": 124177000, "short_term_debt": 11057000, "long_term_debt": 10895000, "total_debt": 22937000, "total_liabilities": 105211000, "total_equity": 18966000, "shares_outstanding": 6279744, "goodwill_and_intangibles": 42201000 }, "cash_flow": { "operating_cash_flow": -1937000, "capital_expenditure": 3228000, "free_cash_flow": 1291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14840000, "net_debt_issued": 6668000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12411000, "cost_of_revenue": 5573000, "gross_profit": 6838000, "ebit": -5172000, "ebitda": -4051000, "pretax_income": -5608000, "tax_provision": 10000, "net_income": -5618000, "net_income_to_common": -5618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26715000, "total_current_assets": 67326000, "total_assets": 111689000, "short_term_debt": 12470000, "long_term_debt": 9549000, "total_debt": 22938000, "total_liabilities": 76546000, "total_equity": 35143000, "shares_outstanding": 10511583, "goodwill_and_intangibles": 42490000 }, "cash_flow": { "operating_cash_flow": -4182000, "capital_expenditure": 0, "free_cash_flow": -4182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -464000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12411000, "cost_of_revenue": 5573000, "gross_profit": 6838000, "ebit": -5172000, "ebitda": -4051000, "pretax_income": -5608000, "tax_provision": 10000, "net_income": -5618000, "net_income_to_common": -5618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26715000, "total_current_assets": 67326000, "total_assets": 111689000, "short_term_debt": 12470000, "long_term_debt": 9549000, "total_debt": 22938000, "total_liabilities": 76546000, "total_equity": 35143000, "shares_outstanding": 10511583, "goodwill_and_intangibles": 42490000 }, "cash_flow": { "operating_cash_flow": -4182000, "capital_expenditure": 0, "free_cash_flow": -4182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -464000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12411000, "cost_of_revenue": 5573000, "gross_profit": 6838000, "ebit": -5172000, "ebitda": -4051000, "pretax_income": -5608000, "tax_provision": 10000, "net_income": -5618000, "net_income_to_common": -5618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26715000, "total_current_assets": 67326000, "total_assets": 111689000, "short_term_debt": 12470000, "long_term_debt": 9549000, "total_debt": 22938000, "total_liabilities": 76546000, "total_equity": 35143000, "shares_outstanding": 10511583, "goodwill_and_intangibles": 42490000 }, "cash_flow": { "operating_cash_flow": -4182000, "capital_expenditure": 0, "free_cash_flow": -4182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -464000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12411000, "cost_of_revenue": 5573000, "gross_profit": 6838000, "ebit": -5172000, "ebitda": -4051000, "pretax_income": -5608000, "tax_provision": 10000, "net_income": -5618000, "net_income_to_common": -5618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26715000, "total_current_assets": 67326000, "total_assets": 111689000, "short_term_debt": 12470000, "long_term_debt": 9549000, "total_debt": 22938000, "total_liabilities": 76546000, "total_equity": 35143000, "shares_outstanding": 10511583, "goodwill_and_intangibles": 42490000 }, "cash_flow": { "operating_cash_flow": -4182000, "capital_expenditure": 0, "free_cash_flow": -4182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -464000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12411000, "cost_of_revenue": 5573000, "gross_profit": 6838000, "ebit": -5172000, "ebitda": -4051000, "pretax_income": -5608000, "tax_provision": 10000, "net_income": -5618000, "net_income_to_common": -5618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26715000, "total_current_assets": 67326000, "total_assets": 111689000, "short_term_debt": 12470000, "long_term_debt": 9549000, "total_debt": 22938000, "total_liabilities": 76546000, "total_equity": 35143000, "shares_outstanding": 10511583, "goodwill_and_intangibles": 42490000 }, "cash_flow": { "operating_cash_flow": -4182000, "capital_expenditure": 0, "free_cash_flow": -4182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -464000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12411000, "cost_of_revenue": 5573000, "gross_profit": 6838000, "ebit": -5172000, "ebitda": -4051000, "pretax_income": -5608000, "tax_provision": 10000, "net_income": -5618000, "net_income_to_common": -5618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26715000, "total_current_assets": 67326000, "total_assets": 111689000, "short_term_debt": 12470000, "long_term_debt": 9549000, "total_debt": 22938000, "total_liabilities": 76546000, "total_equity": 35143000, "shares_outstanding": 10511583, "goodwill_and_intangibles": 42490000 }, "cash_flow": { "operating_cash_flow": -4182000, "capital_expenditure": 0, "free_cash_flow": -4182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -464000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12411000, "cost_of_revenue": 5573000, "gross_profit": 6838000, "ebit": -5172000, "ebitda": -4051000, "pretax_income": -5608000, "tax_provision": 10000, "net_income": -5618000, "net_income_to_common": -5618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26715000, "total_current_assets": 67326000, "total_assets": 111689000, "short_term_debt": 12470000, "long_term_debt": 9549000, "total_debt": 22938000, "total_liabilities": 76546000, "total_equity": 35143000, "shares_outstanding": 10511583, "goodwill_and_intangibles": 42490000 }, "cash_flow": { "operating_cash_flow": -4182000, "capital_expenditure": 0, "free_cash_flow": -4182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -464000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12411000, "cost_of_revenue": 5573000, "gross_profit": 6838000, "ebit": -4064000, "ebitda": -2943000, "pretax_income": -5608000, "tax_provision": 10000, "net_income": -5618000, "net_income_to_common": -5618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26715000, "total_current_assets": 67326000, "total_assets": 111689000, "short_term_debt": 12470000, "long_term_debt": 9549000, "total_debt": 22938000, "total_liabilities": 76546000, "total_equity": 35143000, "shares_outstanding": 10511583, "goodwill_and_intangibles": 42490000 }, "cash_flow": { "operating_cash_flow": -4182000, "capital_expenditure": 0, "free_cash_flow": -4182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -464000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15165000, "cost_of_revenue": 6067000, "gross_profit": 9098000, "ebit": -10024000, "ebitda": -9139000, "pretax_income": -10584000, "tax_provision": null, "net_income": -10584000, "net_income_to_common": -10584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30025000, "total_current_assets": 76241000, "total_assets": 122000000, "short_term_debt": 11130000, "long_term_debt": 9998000, "total_debt": 23074000, "total_liabilities": 107799000, "total_equity": 14201000, "shares_outstanding": 10036359, "goodwill_and_intangibles": 43578000 }, "cash_flow": { "operating_cash_flow": 3675000, "capital_expenditure": 17000, "free_cash_flow": 3692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -465000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15165000, "cost_of_revenue": 6067000, "gross_profit": 9098000, "ebit": -10024000, "ebitda": -9139000, "pretax_income": -10584000, "tax_provision": null, "net_income": -10584000, "net_income_to_common": -10584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30025000, "total_current_assets": 76241000, "total_assets": 122000000, "short_term_debt": 11130000, "long_term_debt": 9998000, "total_debt": 23074000, "total_liabilities": 107799000, "total_equity": 14201000, "shares_outstanding": 10036359, "goodwill_and_intangibles": 43578000 }, "cash_flow": { "operating_cash_flow": 3675000, "capital_expenditure": 17000, "free_cash_flow": 3692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -465000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15165000, "cost_of_revenue": 6067000, "gross_profit": 9098000, "ebit": -10024000, "ebitda": -9139000, "pretax_income": -10584000, "tax_provision": null, "net_income": -10584000, "net_income_to_common": -10584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30025000, "total_current_assets": 76241000, "total_assets": 122000000, "short_term_debt": 11130000, "long_term_debt": 9998000, "total_debt": 23074000, "total_liabilities": 107799000, "total_equity": 14201000, "shares_outstanding": 10036359, "goodwill_and_intangibles": 43578000 }, "cash_flow": { "operating_cash_flow": 3675000, "capital_expenditure": 17000, "free_cash_flow": 3692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -465000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15165000, "cost_of_revenue": 6067000, "gross_profit": 9098000, "ebit": -10024000, "ebitda": -9139000, "pretax_income": -10584000, "tax_provision": null, "net_income": -10584000, "net_income_to_common": -10584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30025000, "total_current_assets": 76241000, "total_assets": 122000000, "short_term_debt": 11130000, "long_term_debt": 9998000, "total_debt": 23074000, "total_liabilities": 107799000, "total_equity": 14201000, "shares_outstanding": 10036359, "goodwill_and_intangibles": 43578000 }, "cash_flow": { "operating_cash_flow": 3675000, "capital_expenditure": 17000, "free_cash_flow": 3692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -465000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }