{
  "ticker": {
    "uuid": "4281e96f-4780-40c9-af91-132ff6283b43",
    "symbol": "FIRY",
    "name": "FIRY",
    "exchange": "NYSE",
    "exchange_name": "NYSE",
    "country": "US",
    "currency": "USD",
    "sector": "Communication Services",
    "industry": "Electronic Gaming & Multimedia",
    "page_url": "https://sharemaestro.com/factors/ticker/4281e96f-4780-40c9-af91-132ff6283b43/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/4281e96f-4780-40c9-af91-132ff6283b43/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "4281e96f-4780-40c9-af91-132ff6283b43",
      "symbol": "FIRY",
      "name": "FIRY",
      "exchange": "NYSE",
      "exchange_name": "NYSE",
      "country": "US",
      "currency": "USD",
      "sector": "Communication Services",
      "industry": "Electronic Gaming & Multimedia",
      "page_url": "https://sharemaestro.com/factors/ticker/4281e96f-4780-40c9-af91-132ff6283b43/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/4281e96f-4780-40c9-af91-132ff6283b43/"
    },
    "week_end_date": "2026-07-19",
    "universe": "USD_US",
    "score": {
      "os": 0.24,
      "value": 0.38,
      "quality": 0.36,
      "momentum": 0.37,
      "coverage": 0.636,
      "confidence": 0.616,
      "delta": null
    },
    "headline_factors": {
      "price": 8.3,
      "market_cap": 129542723.1,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0.0349,
      "roe": -0.7379,
      "piotroski_f_score": 3,
      "momentum_12_1": null,
      "volatility_252d": null
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.7929,
        "shareholder_yield": 0.0349
      },
      "quality": {
        "roe": -0.7379,
        "roic": -0.9254,
        "gross_margin": 0.8745,
        "fcf_margin": -0.5324,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": null,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": null,
        "momentum_12_1": null,
        "relative_strength": null
      },
      "scores": {
        "value_percentile": 0.38,
        "quality_percentile": 0.36,
        "momentum_percentile": 0.37,
        "growth_composite": 63,
        "yield_composite": 62,
        "overall_composite": 76,
        "os_score": 0.24,
        "factor_coverage": 0.636,
        "signal_confidence": 0.616
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-07-19",
      "price": 8.3,
      "os": 0.24,
      "value": 0.38,
      "quality": 0.36,
      "momentum": 0.37,
      "confidence": 0.616,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0349,
      "roe": -0.7379,
      "momentum_12_1": null
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 104496000,
          "cost_of_revenue": 13050000,
          "gross_profit": 91446000,
          "ebit": -55055000,
          "ebitda": -53674000,
          "pretax_income": -70300000,
          "tax_provision": 108000,
          "net_income": -70408000,
          "net_income_to_common": -70408000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 194513000,
          "total_current_assets": 216478000,
          "total_assets": 293455000,
          "short_term_debt": 128056000,
          "long_term_debt": null,
          "total_debt": 128721000,
          "total_liabilities": 181635000,
          "total_equity": 111820000,
          "shares_outstanding": 15605220,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -68927000,
          "capital_expenditure": 1403000,
          "free_cash_flow": -67524000,
          "dividends_paid": null,
          "share_repurchases": -9257000,
          "shares_issued": null,
          "net_debt_issued": -462000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 152079000,
          "cost_of_revenue": 15379000,
          "gross_profit": 136700000,
          "ebit": -98269000,
          "ebitda": -96308000,
          "pretax_income": -101121000,
          "tax_provision": 239000,
          "net_income": -101360000,
          "net_income_to_common": -101360000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 302028000,
          "total_current_assets": 314691000,
          "total_assets": 395826000,
          "short_term_debt": 2195000,
          "long_term_debt": 125654000,
          "total_debt": 136703000,
          "total_liabilities": 185337000,
          "total_equity": 210489000,
          "shares_outstanding": 20893085,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -71758000,
          "capital_expenditure": 13236000,
          "free_cash_flow": -58522000,
          "dividends_paid": null,
          "share_repurchases": -19349000,
          "shares_issued": null,
          "net_debt_issued": -869000
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 152079000,
          "cost_of_revenue": 15379000,
          "gross_profit": 136700000,
          "ebit": -110957000,
          "ebitda": -96308000,
          "pretax_income": -101121000,
          "tax_provision": null,
          "net_income": -101360000,
          "net_income_to_common": -101360000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 302028000,
          "total_current_assets": 314691000,
          "total_assets": 395826000,
          "short_term_debt": null,
          "long_term_debt": 123935000,
          "total_debt": 123935000,
          "total_liabilities": 185337000,
          "total_equity": 210489000,
          "shares_outstanding": 19183046,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -71758000,
          "capital_expenditure": 13236000,
          "free_cash_flow": -58522000,
          "dividends_paid": null,
          "share_repurchases": -13000000,
          "shares_issued": null,
          "net_debt_issued": -1096000
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 269709000,
          "cost_of_revenue": 30718000,
          "gross_profit": 238991000,
          "ebit": -412675000,
          "ebitda": -394804000,
          "pretax_income": -439220000,
          "tax_provision": -345000,
          "net_income": -438875000,
          "net_income_to_common": -438875000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 362516000,
          "total_current_assets": 501683000,
          "total_assets": 621295000,
          "short_term_debt": 3658000,
          "long_term_debt": 272781000,
          "total_debt": 288381000,
          "total_liabilities": 342894000,
          "total_equity": 278401000,
          "shares_outstanding": 20498476,
          "goodwill_and_intangibles": 0
        },
        "cash_flow": {
          "operating_cash_flow": -179597000,
          "capital_expenditure": 1892000,
          "free_cash_flow": -177705000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -2612000
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 380154000,
          "cost_of_revenue": 25243000,
          "gross_profit": 354911000,
          "ebit": -205843000,
          "ebitda": -194178000,
          "pretax_income": -207065000,
          "tax_provision": -19140000,
          "net_income": -187925000,
          "net_income_to_common": -187925000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 241332000,
          "total_current_assets": 589860000,
          "total_assets": 1021124000,
          "short_term_debt": 4557000,
          "long_term_debt": 278889000,
          "total_debt": 297013000,
          "total_liabilities": 411965000,
          "total_equity": 609159000,
          "shares_outstanding": 19427483,
          "goodwill_and_intangibles": 165009000
        },
        "cash_flow": {
          "operating_cash_flow": -180154000,
          "capital_expenditure": 3236000,
          "free_cash_flow": -176918000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 402138000,
          "net_debt_issued": 280897000
        }
      },
      {
        "period_end_date": "2020-12-31",
        "period_type": "annual",
        "fiscal_year": 2020,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 229047000,
          "cost_of_revenue": 12281000,
          "gross_profit": 216766000,
          "ebit": -147639000,
          "ebitda": -146030000,
          "pretax_income": -148964000,
          "tax_provision": 115000,
          "net_income": -149079000,
          "net_income_to_common": -149079000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 262728000,
          "total_current_assets": 273219000,
          "total_assets": 282421000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": 225634000,
          "total_equity": 56787000,
          "shares_outstanding": 18489876,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -56232000,
          "capital_expenditure": 3246000,
          "free_cash_flow": -52986000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2019-12-31",
        "period_type": "annual",
        "fiscal_year": 2019,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 119872000,
          "cost_of_revenue": 5713000,
          "gross_profit": 114159000,
          "ebit": -21108000,
          "ebitda": -20397000,
          "pretax_income": -23605000,
          "tax_provision": null,
          "net_income": -23605000,
          "net_income_to_common": -23605000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25628000,
          "total_current_assets": 35092000,
          "total_assets": 38856000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 9628000,
          "total_liabilities": 20191000,
          "total_equity": 18665000,
          "shares_outstanding": 14447935,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -21937000,
          "capital_expenditure": 3223000,
          "free_cash_flow": -18714000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2018-12-31",
        "period_type": "annual",
        "fiscal_year": 2018,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 50778000,
          "cost_of_revenue": 2112000,
          "gross_profit": 48666000,
          "ebit": -25590000,
          "ebitda": -25186000,
          "pretax_income": -27780000,
          "tax_provision": -45000,
          "net_income": -27780000,
          "net_income_to_common": -27780000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22540000,
          "total_current_assets": 24777000,
          "total_assets": 26029000,
          "short_term_debt": 875000,
          "long_term_debt": null,
          "total_debt": 15616000,
          "total_liabilities": 24953000,
          "total_equity": 1076000,
          "shares_outstanding": 6652342,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -16948000,
          "capital_expenditure": 867000,
          "free_cash_flow": -16081000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 29105000,
          "cost_of_revenue": 3597000,
          "gross_profit": 25508000,
          "ebit": -7027000,
          "ebitda": -6311000,
          "pretax_income": -10871000,
          "tax_provision": 74000,
          "net_income": -10945000,
          "net_income_to_common": -10945000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 185401000,
          "total_current_assets": 209102000,
          "total_assets": 287348000,
          "short_term_debt": 128529000,
          "long_term_debt": null,
          "total_debt": 129076000,
          "total_liabilities": 185135000,
          "total_equity": 102213000,
          "shares_outstanding": 15832060,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6736000,
          "capital_expenditure": 363000,
          "free_cash_flow": -6373000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 27337000,
          "cost_of_revenue": 3510000,
          "gross_profit": 23827000,
          "ebit": -17767000,
          "ebitda": -16971000,
          "pretax_income": -29060000,
          "tax_provision": 56000,
          "net_income": -29116000,
          "net_income_to_common": -29116000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 194513000,
          "total_current_assets": 216478000,
          "total_assets": 293455000,
          "short_term_debt": 128056000,
          "long_term_debt": null,
          "total_debt": 128721000,
          "total_liabilities": 181635000,
          "total_equity": 111820000,
          "shares_outstanding": 15605220,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -12406000,
          "capital_expenditure": 3031000,
          "free_cash_flow": -9375000,
          "dividends_paid": null,
          "share_repurchases": -1534000,
          "shares_issued": null,
          "net_debt_issued": -18000
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 27374000,
          "cost_of_revenue": 3355000,
          "gross_profit": 24019000,
          "ebit": -15842000,
          "ebitda": -15618000,
          "pretax_income": -17402000,
          "tax_provision": 40000,
          "net_income": -17442000,
          "net_income_to_common": -17442000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 211801000,
          "total_current_assets": 233117000,
          "total_assets": 309245000,
          "short_term_debt": 474000,
          "long_term_debt": 127083000,
          "total_debt": 128300000,
          "total_liabilities": 182069000,
          "total_equity": 127176000,
          "shares_outstanding": 15308114,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -24491000,
          "capital_expenditure": 1295000,
          "free_cash_flow": -23196000,
          "dividends_paid": null,
          "share_repurchases": -15000,
          "shares_issued": null,
          "net_debt_issued": -55000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 25214000,
          "cost_of_revenue": 3220000,
          "gross_profit": 21994000,
          "ebit": -15983000,
          "ebitda": -13942000,
          "pretax_income": -17941000,
          "tax_provision": null,
          "net_income": -17922000,
          "net_income_to_common": -17922000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 228657000,
          "total_current_assets": 254186000,
          "total_assets": 328203000,
          "short_term_debt": null,
          "long_term_debt": 126593000,
          "total_debt": 126593000,
          "total_liabilities": 187860000,
          "total_equity": 140343000,
          "shares_outstanding": 15330063,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -20810000,
          "capital_expenditure": 1701000,
          "free_cash_flow": -19109000,
          "dividends_paid": null,
          "share_repurchases": -2976000,
          "shares_issued": null,
          "net_debt_issued": -197000
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 21897000,
          "cost_of_revenue": 2965000,
          "gross_profit": 18932000,
          "ebit": -22973000,
          "ebitda": -13140000,
          "pretax_income": -17103000,
          "tax_provision": null,
          "net_income": -17142000,
          "net_income_to_common": -17142000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 254341000,
          "total_current_assets": 287461000,
          "total_assets": 359879000,
          "short_term_debt": null,
          "long_term_debt": 126116000,
          "total_debt": 126116000,
          "total_liabilities": 203071000,
          "total_equity": 156808000,
          "shares_outstanding": 15891340,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -10931000,
          "capital_expenditure": 1727000,
          "free_cash_flow": -9204000,
          "dividends_paid": null,
          "share_repurchases": -4732000,
          "shares_issued": null,
          "net_debt_issued": -192000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": 125654000,
          "total_debt": 125654000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -200000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 24564000,
          "cost_of_revenue": 3373000,
          "gross_profit": 21191000,
          "ebit": -17312000,
          "ebitda": -16922000,
          "pretax_income": -21083000,
          "tax_provision": 32000,
          "net_income": -21115000,
          "net_income_to_common": -21115000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 301443000,
          "total_current_assets": 321818000,
          "total_assets": 390186000,
          "short_term_debt": 1944000,
          "long_term_debt": null,
          "total_debt": 136712000,
          "total_liabilities": 190723000,
          "total_equity": 199463000,
          "shares_outstanding": 17531790,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -10983000,
          "capital_expenditure": 395000,
          "free_cash_flow": -10588000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2024-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 25295000,
          "cost_of_revenue": 3346000,
          "gross_profit": 21949000,
          "ebit": -20408000,
          "ebitda": -20005000,
          "pretax_income": 26118000,
          "tax_provision": 73000,
          "net_income": 26045000,
          "net_income_to_common": 26045000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 316419000,
          "total_current_assets": 334769000,
          "total_assets": 402860000,
          "short_term_debt": 2022000,
          "long_term_debt": null,
          "total_debt": 136703000,
          "total_liabilities": 187632000,
          "total_equity": 215228000,
          "shares_outstanding": 18079310,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 27802000,
          "capital_expenditure": 407000,
          "free_cash_flow": 28209000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2023-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2023,
        "fiscal_quarter": 3,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 36427000,
          "cost_of_revenue": 3693000,
          "gross_profit": 32734000,
          "ebit": -29735000,
          "ebitda": -29249000,
          "pretax_income": -33536000,
          "tax_provision": 9000,
          "net_income": -33545000,
          "net_income_to_common": -33545000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 330158000,
          "total_current_assets": 350498000,
          "total_assets": 428119000,
          "short_term_debt": 2359000,
          "long_term_debt": null,
          "total_debt": 136768000,
          "total_liabilities": 200385000,
          "total_equity": 227734000,
          "shares_outstanding": 21305470,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -18426000,
          "capital_expenditure": 459000,
          "free_cash_flow": -17967000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2023-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2023,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 40166000,
          "cost_of_revenue": 3650000,
          "gross_profit": 36516000,
          "ebit": -14884000,
          "ebitda": -14138000,
          "pretax_income": -16596000,
          "tax_provision": 114000,
          "net_income": -16710000,
          "net_income_to_common": -16710000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 324779000,
          "total_current_assets": 367794000,
          "total_assets": 447389000,
          "short_term_debt": 3211000,
          "long_term_debt": null,
          "total_debt": 137533000,
          "total_liabilities": 199918000,
          "total_equity": 247471000,
          "shares_outstanding": 20990780,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -26358000,
          "capital_expenditure": 14000,
          "free_cash_flow": -26344000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2023-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2023,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 44383000,
          "cost_of_revenue": 4582000,
          "gross_profit": 39801000,
          "ebit": -32030000,
          "ebitda": -31404000,
          "pretax_income": -35524000,
          "tax_provision": 69000,
          "net_income": -35593000,
          "net_income_to_common": -35593000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 415329000,
          "total_current_assets": 521572000,
          "total_assets": 612162000,
          "short_term_debt": 3281000,
          "long_term_debt": null,
          "total_debt": 288410000,
          "total_liabilities": 357776000,
          "total_equity": 254386000,
          "shares_outstanding": 20883293,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -14699000,
          "capital_expenditure": 11608000,
          "free_cash_flow": -3091000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2022,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 42681000,
          "cost_of_revenue": 4878000,
          "gross_profit": 37803000,
          "ebit": -147029000,
          "ebitda": -145129000,
          "pretax_income": -151461000,
          "tax_provision": 143000,
          "net_income": -151604000,
          "net_income_to_common": -151604000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 362516000,
          "total_current_assets": 501683000,
          "total_assets": 621295000,
          "short_term_debt": 3658000,
          "long_term_debt": null,
          "total_debt": 288381000,
          "total_liabilities": 342894000,
          "total_equity": 278401000,
          "shares_outstanding": 20801624,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -20111000,
          "capital_expenditure": 65000,
          "free_cash_flow": -20046000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-19",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}