{ "ticker": { "uuid": "4283ec80-0dea-4c40-84fd-fcb4105ea3c1", "symbol": "KRS", "name": "Keras Resources Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/4283ec80-0dea-4c40-84fd-fcb4105ea3c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/4283ec80-0dea-4c40-84fd-fcb4105ea3c1/" }, "ticker_metadata": { "id": 29649, "uuid": "4283ec80-0dea-4c40-84fd-fcb4105ea3c1", "symbol": "KRS", "name": "Keras Resources Plc", "asset_type": "equity", "market_cap": 2745278, "stock_exchange_id": 19, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Keras Resources Plc, a mineral resource company, engages in the exploration, evaluation, and development of mineral properties in the United States and internationally. The company operates through Phosphate and Other Operation segments. Its flagship project is the Diamond Creek Phosphate Mine located in Salt Lake City, Utah. The company was formerly known as Ferrex PLC and changed its name to Keras Resources Plc in December 2015. Keras Resources Plc was incorporated in 2010 and is headquartered in Cobham, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4283ec80-0dea-4c40-84fd-fcb4105ea3c1", "symbol": "KRS", "name": "Keras Resources Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/4283ec80-0dea-4c40-84fd-fcb4105ea3c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/4283ec80-0dea-4c40-84fd-fcb4105ea3c1/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.65, "value": 0.68, "quality": 0.02, "momentum": 0.85, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 1.75, "market_cap": 267027845, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0014, "roe": -0.246, "piotroski_f_score": 1, "momentum_12_1": 0.36, "volatility_252d": 0.4807 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:32.830085+00:00", "batch_id": "" }, "size": { "price_close": 1.75, "market_cap": 267027845, "market_cap_usd": 267027845, "enterprise_value": 269131845, "shares_outstanding": 152587340, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 87.2355, "ptbv_ratio": 87.2355, "ps_ratio": 238.6308, "pcf_ratio": null, "pfcf_ratio": -173.3947, "ev_ebitda": null, "ev_ebit": -500.2451, "ev_sales": 240.511, "ev_fcf": -174.7609, "earnings_yield": null, "fcf_yield": -0.0057, "price_to_sales": 238.6308, "price_to_book": 87.2355, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0042 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0014, "shareholder_yield": -0.0014, "debt_paydown_yield": 0, "total_yield": -0.0014 }, "quality": { "gross_margin": 0.2627, "operating_margin": -0.4808, "net_margin": -0.6729, "ebitda_margin": -0.4111, "fcf_margin": -1.3762, "roe": -0.246, "roa": -0.1314, "roic": -0.0781, "roc_greenblatt": null, "asset_turnover": 0.1952, "cash_conversion": 2.0452, "accruals_ratio": -0.0858, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4084, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0513, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -4.5739, "debt_to_assets": 0.3737, "interest_coverage": -2.599, "current_ratio": 1.5074, "quick_ratio": 1.5074, "net_debt": 2104000, "local_beta": -0.2876, "volatility_252d": 0.4807, "volatility_60d": 1.1278, "max_drawdown_12m": -0.2188, "risk_adjusted_momentum": 0.749 }, "growth": { "revenue_growth_1y": 0.2216, "revenue_growth_3y_cagr": 0.4846, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2216, "revenue_growth": 0.2216, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0294, "price_return_3m": 0.4, "price_return_6m": 0.2069, "price_return_9m": 0.25, "price_return_12m": 0.4, "price_return_12m_ex1m": 0.36, "momentum_6m": 0.2069, "momentum_12m": 0.4, "momentum_12_1": 0.36, "distance_from_52w_high": -0.0278, "distance_from_52w_low": 0.4583, "relative_strength": 0.2269 }, "raw_ttm": { "revenue_ttm": 1119000, "gross_profit_ttm": 294000, "ebit_ttm": -538000, "ebitda_ttm": -460000, "net_income_ttm": -753000, "eps_diluted_ttm": -0.0049, "operating_cash_flow_ttm": -261000, "capital_expenditure_ttm": -1279000, "fcf_ttm": -1540000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 377000, "interest_expense_ttm": 207000, "cash_and_equivalents": 38000, "total_current_assets": 1025000, "total_current_liabilities": 680000, "net_ppe": null, "total_assets": 5732000, "total_debt": 2142000, "total_equity": 3061000, "net_working_capital": 458000, "book_value_per_share": 0.0201, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0201 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 79, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 85, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 78, "rank_fcf_margin": 95, "rank_piotroski": 99, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 22 }, "composites": { "value_composite": 32, "quality_composite": 98, "momentum_composite": 15, "growth_composite": 19, "yield_composite": 95, "svqf_composite": 50, "vc1_composite": 65, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.1166, "os_score": 0.65, "value_percentile": 0.68, "quality_percentile": 0.02, "momentum_percentile": 0.85, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8843, "ticker_id": 29649, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:32.830085+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.75, "market_cap": 267027845, "market_cap_usd": 267027845, "enterprise_value": 269131845, "shares_outstanding": 152587340, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 87.2354933, "ptbv_ratio": 87.2354933, "ps_ratio": 238.63078195, "pcf_ratio": null, "pfcf_ratio": -173.39470455, "ev_ebitda": null, "ev_ebit": -500.24506506, "ev_sales": 240.51103217, "ev_fcf": -174.76093831, "earnings_yield": null, "fcf_yield": -0.0057221, "dividend_yield": 0, "buyback_yield": -0.00141184, "shareholder_yield": -0.00141184, "debt_paydown_yield": 0, "total_yield": -0.00141184, "gross_margin": 0.26273458, "operating_margin": -0.48078642, "net_margin": -0.67292225, "ebitda_margin": -0.41108132, "fcf_margin": -1.37622878, "roe": -0.24599804, "roa": -0.13136776, "roic": -0.07812197, "roc_greenblatt": null, "asset_turnover": 0.19521982, "cash_conversion": 2.04515272, "accruals_ratio": -0.08583391, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.57391304, "debt_to_assets": 0.37369156, "interest_coverage": -2.59903382, "current_ratio": 1.50735294, "quick_ratio": 1.50735294, "net_debt": 2104000, "revenue_growth_1y": 0.22161572, "revenue_growth_3y_cagr": 0.48457221, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.22157951, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.408359, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02941176, "price_return_3m": 0.4, "price_return_6m": 0.20689655, "price_return_9m": 0.25, "price_return_12m": 0.4, "price_return_12m_ex1m": 0.36, "distance_from_52w_high": -0.02777778, "distance_from_52w_low": 0.45833333, "relative_strength": 0.22685942, "local_beta": -0.2876, "volatility_252d": 0.480658, "volatility_60d": 1.127841, "max_drawdown_12m": -0.21875, "revenue_ttm": 1119000, "gross_profit_ttm": 294000, "ebit_ttm": -538000, "ebitda_ttm": -460000, "net_income_ttm": -753000, "eps_diluted_ttm": -0.00493488, "operating_cash_flow_ttm": -261000, "capital_expenditure_ttm": -1279000, "fcf_ttm": -1540000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 377000, "interest_expense_ttm": 207000, "cash_and_equivalents": 38000, "total_current_assets": 1025000, "total_current_liabilities": 680000, "net_ppe": null, "total_assets": 5732000, "total_debt": 2142000, "total_equity": 3061000, "net_working_capital": 458000, "book_value_per_share": 0.02006064, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02006064, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 79, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 85, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 78, "rank_fcf_margin": 95, "rank_piotroski": 99, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 22, "value_composite": 32, "quality_composite": 98, "momentum_composite": 15, "growth_composite": 19, "yield_composite": 95, "svqf_composite": 50, "vc1_composite": 65, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.75, "os": 0.65, "value": 0.68, "quality": 0.02, "momentum": 0.85, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0014, "roe": -0.246, "momentum_12_1": 0.36, "complete_fields": { "id": 8843, "ticker_id": 29649, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:32.830085+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.75, "market_cap": 267027845, "market_cap_usd": 267027845, "enterprise_value": 269131845, "shares_outstanding": 152587340, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 87.2354933, "ptbv_ratio": 87.2354933, "ps_ratio": 238.63078195, "pcf_ratio": null, "pfcf_ratio": -173.39470455, "ev_ebitda": null, "ev_ebit": -500.24506506, "ev_sales": 240.51103217, "ev_fcf": -174.76093831, "earnings_yield": null, "fcf_yield": -0.0057221, "dividend_yield": 0, "buyback_yield": -0.00141184, "shareholder_yield": -0.00141184, "debt_paydown_yield": 0, "total_yield": -0.00141184, "gross_margin": 0.26273458, "operating_margin": -0.48078642, "net_margin": -0.67292225, "ebitda_margin": -0.41108132, "fcf_margin": -1.37622878, "roe": -0.24599804, "roa": -0.13136776, "roic": -0.07812197, "roc_greenblatt": null, "asset_turnover": 0.19521982, "cash_conversion": 2.04515272, "accruals_ratio": -0.08583391, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.57391304, "debt_to_assets": 0.37369156, "interest_coverage": -2.59903382, "current_ratio": 1.50735294, "quick_ratio": 1.50735294, "net_debt": 2104000, "revenue_growth_1y": 0.22161572, "revenue_growth_3y_cagr": 0.48457221, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.22157951, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.408359, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02941176, "price_return_3m": 0.4, "price_return_6m": 0.20689655, "price_return_9m": 0.25, "price_return_12m": 0.4, "price_return_12m_ex1m": 0.36, "distance_from_52w_high": -0.02777778, "distance_from_52w_low": 0.45833333, "relative_strength": 0.22685942, "local_beta": -0.2876, "volatility_252d": 0.480658, "volatility_60d": 1.127841, "max_drawdown_12m": -0.21875, "revenue_ttm": 1119000, "gross_profit_ttm": 294000, "ebit_ttm": -538000, "ebitda_ttm": -460000, "net_income_ttm": -753000, "eps_diluted_ttm": -0.00493488, "operating_cash_flow_ttm": -261000, "capital_expenditure_ttm": -1279000, "fcf_ttm": -1540000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 377000, "interest_expense_ttm": 207000, "cash_and_equivalents": 38000, "total_current_assets": 1025000, "total_current_liabilities": 680000, "net_ppe": null, "total_assets": 5732000, "total_debt": 2142000, "total_equity": 3061000, "net_working_capital": 458000, "book_value_per_share": 0.02006064, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02006064, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 79, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 85, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 78, "rank_fcf_margin": 95, "rank_piotroski": 99, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 22, "value_composite": 32, "quality_composite": 98, "momentum_composite": 15, "growth_composite": 19, "yield_composite": 95, "svqf_composite": 50, "vc1_composite": 65, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:02:21.118223+00:00", "is_restated": false, "income_statement": { "revenue": 1119000, "cost_of_revenue": 825000, "gross_profit": 294000, "ebit": -538000, "ebitda": -460000, "pretax_income": null, "tax_provision": null, "net_income": -753000, "net_income_to_common": -753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249000, "total_current_assets": 1100000, "total_assets": 6153000, "short_term_debt": null, "long_term_debt": 1997000, "total_debt": 1997000, "total_liabilities": null, "total_equity": 2951000, "shares_outstanding": 95397177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -261000, "capital_expenditure": -1279000, "free_cash_flow": -1540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 377000, "net_debt_issued": 2081000 }, "complete_fields": { "id": 395443, "ticker_id": 29649, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:02:21.118223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-460000", "netIncome": "-753000", "grossProfit": "294000", "totalRevenue": "1119000", "costOfRevenue": "825000", "interestExpense": "207000", "operatingIncome": "-538000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86000" }, "balance": { "totalDebt": "1997000", "totalAssets": "6153000", "longTermDebt": "1997000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "95397177", "totalCurrentAssets": "1100000", "totalShareholderEquity": "2951000", "totalCurrentLiabilities": "1205000", "cashAndShortTermInvestments": "249000" }, "cashflow": { "freeCashFlow": "-1540000", "dividendsPaid": null, "issuanceOfDebt": "2081000", "issuanceOfStock": "377000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-261000", "repurchaseOfStock": null, "capitalExpenditures": "-1279000" } }, "revenue": 1119000, "cost_of_revenue": 825000, "gross_profit": 294000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -538000, "depreciation_amortisation": 86000, "ebitda": -460000, "interest_expense": 207000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -753000, "net_income_continuing_ops": null, "net_income_to_common": -753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6153000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1205000, "long_term_debt": 1997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2951000, "shares_outstanding": 95397177, "operating_cash_flow": -261000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 377000, "net_debt_issued": 2081000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-460000", "netIncome": "-753000", "grossProfit": "294000", "totalRevenue": "1119000", "costOfRevenue": "825000", "interestExpense": "207000", "operatingIncome": "-538000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86000" }, "balance": { "totalDebt": "1997000", "totalAssets": "6153000", "longTermDebt": "1997000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "95397177", "totalCurrentAssets": "1100000", "totalShareholderEquity": "2951000", "totalCurrentLiabilities": "1205000", "cashAndShortTermInvestments": "249000" }, "cashflow": { "freeCashFlow": "-1540000", "dividendsPaid": null, "issuanceOfDebt": "2081000", "issuanceOfStock": "377000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-261000", "repurchaseOfStock": null, "capitalExpenditures": "-1279000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:02:21.118223+00:00", "is_restated": false, "income_statement": { "revenue": 916000, "cost_of_revenue": 386000, "gross_profit": 530000, "ebit": -296000, "ebitda": -174000, "pretax_income": null, "tax_provision": null, "net_income": -475000, "net_income_to_common": -475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185000, "total_current_assets": 977000, "total_assets": 4727000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 3183000, "shares_outstanding": 80097177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -567000, "capital_expenditure": null, "free_cash_flow": -567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15000, "net_debt_issued": -357000 }, "complete_fields": { "id": 395444, "ticker_id": 29649, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:02:21.118223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-174000", "netIncome": "-475000", "grossProfit": "530000", "totalRevenue": "916000", "costOfRevenue": "386000", "interestExpense": "156000", "operatingIncome": "-296000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139000" }, "balance": { "totalDebt": "0", "totalAssets": "4727000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "80097177", "totalCurrentAssets": "977000", "totalShareholderEquity": "3183000", "totalCurrentLiabilities": "1013000", "cashAndShortTermInvestments": "185000" }, "cashflow": { "freeCashFlow": "-567000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "15000", "repaymentOfDebt": "-357000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-567000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 916000, "cost_of_revenue": 386000, "gross_profit": 530000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -296000, "depreciation_amortisation": 139000, "ebitda": -174000, "interest_expense": 156000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -475000, "net_income_continuing_ops": null, "net_income_to_common": -475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4727000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1013000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3183000, "shares_outstanding": 80097177, "operating_cash_flow": -567000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15000, "net_debt_issued": -357000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-174000", "netIncome": "-475000", "grossProfit": "530000", "totalRevenue": "916000", "costOfRevenue": "386000", "interestExpense": "156000", "operatingIncome": "-296000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139000" }, "balance": { "totalDebt": "0", "totalAssets": "4727000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "80097177", "totalCurrentAssets": "977000", "totalShareholderEquity": "3183000", "totalCurrentLiabilities": "1013000", "cashAndShortTermInvestments": "185000" }, "cashflow": { "freeCashFlow": "-567000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "15000", "repaymentOfDebt": "-357000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-567000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:02:21.118223+00:00", "is_restated": false, "income_statement": { "revenue": 994000, "cost_of_revenue": 263000, "gross_profit": 731000, "ebit": -683000, "ebitda": -504000, "pretax_income": null, "tax_provision": null, "net_income": -1076000, "net_income_to_common": -1076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207000, "total_current_assets": 2624000, "total_assets": 6684000, "short_term_debt": 126000, "long_term_debt": null, "total_debt": 126000, "total_liabilities": null, "total_equity": 3927000, "shares_outstanding": 79735731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -921000, "capital_expenditure": null, "free_cash_flow": -921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1641000, "net_debt_issued": -275000 }, "complete_fields": { "id": 395445, "ticker_id": 29649, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:02:21.118223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-504000", "netIncome": "-1076000", "grossProfit": "731000", "totalRevenue": "994000", "costOfRevenue": "263000", "interestExpense": "183000", "operatingIncome": "-683000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179000" }, "balance": { "totalDebt": "126000", "totalAssets": "6684000", "longTermDebt": null, "shortTermDebt": "126000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "79735731", "totalCurrentAssets": "2624000", "totalShareholderEquity": "3927000", "totalCurrentLiabilities": "1755000", "cashAndShortTermInvestments": "207000" }, "cashflow": { "freeCashFlow": "-921000", "dividendsPaid": null, "issuanceOfDebt": "100000", "issuanceOfStock": "1641000", "repaymentOfDebt": "-375000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-921000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 994000, "cost_of_revenue": 263000, "gross_profit": 731000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -683000, "depreciation_amortisation": 179000, "ebitda": -504000, "interest_expense": 183000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1076000, "net_income_continuing_ops": null, "net_income_to_common": -1076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2624000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6684000, "short_term_debt": 126000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1755000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3927000, "shares_outstanding": 79735731, "operating_cash_flow": -921000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1641000, "net_debt_issued": -275000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-504000", "netIncome": "-1076000", "grossProfit": "731000", "totalRevenue": "994000", "costOfRevenue": "263000", "interestExpense": "183000", "operatingIncome": "-683000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179000" }, "balance": { "totalDebt": "126000", "totalAssets": "6684000", "longTermDebt": null, "shortTermDebt": "126000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "79735731", "totalCurrentAssets": "2624000", "totalShareholderEquity": "3927000", "totalCurrentLiabilities": "1755000", "cashAndShortTermInvestments": "207000" }, "cashflow": { "freeCashFlow": "-921000", "dividendsPaid": null, "issuanceOfDebt": "100000", "issuanceOfStock": "1641000", "repaymentOfDebt": "-375000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-921000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:02:21.118223+00:00", "is_restated": false, "income_statement": { "revenue": 342000, "cost_of_revenue": 303000, "gross_profit": 39000, "ebit": -904000, "ebitda": -869000, "pretax_income": null, "tax_provision": null, "net_income": -879000, "net_income_to_common": -879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -189000, "capital_expenditure": -1130000, "free_cash_flow": -1319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395446, "ticker_id": 29649, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:02:21.118223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-869000", "netIncome": "-879000", "grossProfit": "39000", "totalRevenue": "342000", "costOfRevenue": "303000", "interestExpense": null, "operatingIncome": "-904000", "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35000" }, "cashflow": { "freeCashFlow": "-1319000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": "-189000", "repurchaseOfStock": null, "capitalExpenditures": "-1130000" } }, "revenue": 342000, "cost_of_revenue": 303000, "gross_profit": 39000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -904000, "depreciation_amortisation": 35000, "ebitda": -869000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -879000, "net_income_continuing_ops": null, "net_income_to_common": -879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -189000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-869000", "netIncome": "-879000", "grossProfit": "39000", "totalRevenue": "342000", "costOfRevenue": "303000", "interestExpense": null, "operatingIncome": "-904000", "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35000" }, "cashflow": { "freeCashFlow": "-1319000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": "-189000", "repurchaseOfStock": null, "capitalExpenditures": "-1130000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:02:21.118223+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000, "total_current_assets": 1025000, "total_assets": 5732000, "short_term_debt": 151000, "long_term_debt": 1991000, "total_debt": 2142000, "total_liabilities": null, "total_equity": 3061000, "shares_outstanding": 152587340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395441, "ticker_id": 29649, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:02:21.118223+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2142000", "totalAssets": "5732000", "longTermDebt": "1991000", "shortTermDebt": "151000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "152587340", "totalCurrentAssets": "1025000", "totalShareholderEquity": "3061000", "totalCurrentLiabilities": "680000", "cashAndShortTermInvestments": "38000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1025000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5732000, "short_term_debt": 151000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680000, "long_term_debt": 1991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3061000, "shares_outstanding": 152587340, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2142000", "totalAssets": "5732000", "longTermDebt": "1991000", "shortTermDebt": "151000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "152587340", "totalCurrentAssets": "1025000", "totalShareholderEquity": "3061000", "totalCurrentLiabilities": "680000", "cashAndShortTermInvestments": "38000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:02:21.118223+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249000, "total_current_assets": 1100000, "total_assets": 6153000, "short_term_debt": null, "long_term_debt": 1997000, "total_debt": 1997000, "total_liabilities": null, "total_equity": 2951000, "shares_outstanding": 95397177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395442, "ticker_id": 29649, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:02:21.118223+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1997000", "totalAssets": "6153000", "longTermDebt": "1997000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "95397177", "totalCurrentAssets": "1100000", "totalShareholderEquity": "2951000", "totalCurrentLiabilities": "1205000", "cashAndShortTermInvestments": "249000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6153000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1205000, "long_term_debt": 1997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2951000, "shares_outstanding": 95397177, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1997000", "totalAssets": "6153000", "longTermDebt": "1997000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "95397177", "totalCurrentAssets": "1100000", "totalShareholderEquity": "2951000", "totalCurrentLiabilities": "1205000", "cashAndShortTermInvestments": "249000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }