{
  "ticker": {
    "uuid": "428b4f48-4dec-4871-adc0-62fb54cadd5f",
    "symbol": "TTK",
    "name": "TAKKT AG",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Industrials",
    "industry": "Business Equipment & Supplies",
    "page_url": "https://sharemaestro.com/factors/ticker/428b4f48-4dec-4871-adc0-62fb54cadd5f/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/428b4f48-4dec-4871-adc0-62fb54cadd5f/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "428b4f48-4dec-4871-adc0-62fb54cadd5f",
      "symbol": "TTK",
      "name": "TAKKT AG",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Industrials",
      "industry": "Business Equipment & Supplies",
      "page_url": "https://sharemaestro.com/factors/ticker/428b4f48-4dec-4871-adc0-62fb54cadd5f/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/428b4f48-4dec-4871-adc0-62fb54cadd5f/"
    },
    "week_end_date": "2026-08-09",
    "universe": "EUR_DE",
    "score": {
      "os": 0.19,
      "value": 0.68,
      "quality": 0.08,
      "momentum": 0.02,
      "coverage": 0.818,
      "confidence": 0.766,
      "delta": -0.01
    },
    "headline_factors": {
      "price": 2.48,
      "market_cap": 158492379.38,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0448,
      "shareholder_yield": 0.242,
      "roe": -0.3507,
      "piotroski_f_score": 3,
      "momentum_12_1": -0.5536,
      "volatility_252d": 0.3548
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": 22.3162,
        "earnings_yield": null,
        "fcf_yield": 0.0162,
        "shareholder_yield": 0.242
      },
      "quality": {
        "roe": -0.3507,
        "roic": -0.027,
        "gross_margin": 0.3861,
        "fcf_margin": 0.0051,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": -0.0842,
        "eps_growth_1y": null,
        "fcf_growth_1y": -0.7331
      },
      "momentum": {
        "price_return_12m": -0.5089,
        "momentum_12_1": -0.5536,
        "relative_strength": -0.5982
      },
      "scores": {
        "value_percentile": 0.68,
        "quality_percentile": 0.08,
        "momentum_percentile": 0.02,
        "growth_composite": 82,
        "yield_composite": 1,
        "overall_composite": 81,
        "os_score": 0.19,
        "factor_coverage": 0.818,
        "signal_confidence": 0.766
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 2.43,
      "os": 0.19,
      "value": 0.67,
      "quality": 0.08,
      "momentum": 0.01,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.2465,
      "roe": -0.3507,
      "momentum_12_1": -0.6205
    },
    {
      "week_end_date": "2026-06-14",
      "price": 2.3,
      "os": 0.19,
      "value": 0.68,
      "quality": 0.08,
      "momentum": 0.01,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.2605,
      "roe": -0.3507,
      "momentum_12_1": -0.6117
    },
    {
      "week_end_date": "2026-06-21",
      "price": 2.36,
      "os": 0.2,
      "value": 0.67,
      "quality": 0.08,
      "momentum": 0.01,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.2538,
      "roe": -0.3507,
      "momentum_12_1": -0.6113
    },
    {
      "week_end_date": "2026-06-28",
      "price": 2.26,
      "os": 0.19,
      "value": 0.68,
      "quality": 0.07,
      "momentum": 0.01,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.2651,
      "roe": -0.3507,
      "momentum_12_1": -0.629
    },
    {
      "week_end_date": "2026-07-05",
      "price": 2.33,
      "os": 0.2,
      "value": 0.68,
      "quality": 0.08,
      "momentum": 0.01,
      "confidence": 0.84,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.2565,
      "roe": -0.3507,
      "momentum_12_1": -0.6262
    },
    {
      "week_end_date": "2026-07-12",
      "price": 2.25,
      "os": 0.19,
      "value": 0.68,
      "quality": 0.07,
      "momentum": 0.01,
      "confidence": 0.831,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.2662,
      "roe": -0.3507,
      "momentum_12_1": -0.6361
    },
    {
      "week_end_date": "2026-07-19",
      "price": 2.3,
      "os": 0.2,
      "value": 0.68,
      "quality": 0.07,
      "momentum": 0.01,
      "confidence": 0.822,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.2605,
      "roe": -0.3507,
      "momentum_12_1": -0.6169
    },
    {
      "week_end_date": "2026-07-26",
      "price": 2.31,
      "os": 0.19,
      "value": 0.68,
      "quality": 0.07,
      "momentum": 0.01,
      "confidence": 0.812,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.2588,
      "roe": -0.3507,
      "momentum_12_1": -0.6208
    },
    {
      "week_end_date": "2026-08-02",
      "price": 2.29,
      "os": 0.2,
      "value": 0.69,
      "quality": 0.07,
      "momentum": 0.02,
      "confidence": 0.775,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.2616,
      "roe": -0.3507,
      "momentum_12_1": -0.566
    },
    {
      "week_end_date": "2026-08-09",
      "price": 2.48,
      "os": 0.19,
      "value": 0.68,
      "quality": 0.08,
      "momentum": 0.02,
      "confidence": 0.766,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.242,
      "roe": -0.3507,
      "momentum_12_1": -0.5536
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 964276000,
          "cost_of_revenue": 595589000,
          "gross_profit": 368687000,
          "ebit": -12723000,
          "ebitda": 19841000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -120240000,
          "net_income_to_common": -120240000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14454000,
          "total_current_assets": 216298000,
          "total_assets": 716374000,
          "short_term_debt": 36057000,
          "long_term_debt": 60427000,
          "total_debt": 148496000,
          "total_liabilities": null,
          "total_equity": 362271000,
          "shares_outstanding": 64037325,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30858000,
          "capital_expenditure": -8973000,
          "free_cash_flow": 21885000,
          "dividends_paid": -38422000,
          "share_repurchases": 0,
          "shares_issued": 61000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 964276000,
          "cost_of_revenue": 595589000,
          "gross_profit": 368687000,
          "ebit": -12723000,
          "ebitda": 19841000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -120240000,
          "net_income_to_common": -120240000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14454000,
          "total_current_assets": 216298000,
          "total_assets": 716374000,
          "short_term_debt": 36057000,
          "long_term_debt": 60427000,
          "total_debt": 148496000,
          "total_liabilities": null,
          "total_equity": 362271000,
          "shares_outstanding": 64037325,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30858000,
          "capital_expenditure": -8973000,
          "free_cash_flow": 21885000,
          "dividends_paid": -38422000,
          "share_repurchases": 0,
          "shares_issued": 61000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 964276000,
          "cost_of_revenue": 595589000,
          "gross_profit": 368687000,
          "ebit": -12723000,
          "ebitda": 19841000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -120240000,
          "net_income_to_common": -120240000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14454000,
          "total_current_assets": 216298000,
          "total_assets": 716374000,
          "short_term_debt": 36057000,
          "long_term_debt": 60427000,
          "total_debt": 148496000,
          "total_liabilities": null,
          "total_equity": 362271000,
          "shares_outstanding": 64037325,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30858000,
          "capital_expenditure": -8973000,
          "free_cash_flow": 21885000,
          "dividends_paid": -38422000,
          "share_repurchases": 0,
          "shares_issued": 61000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 964276000,
          "cost_of_revenue": 595589000,
          "gross_profit": 368687000,
          "ebit": -12723000,
          "ebitda": 19841000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -120240000,
          "net_income_to_common": -120240000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14454000,
          "total_current_assets": 216298000,
          "total_assets": 716374000,
          "short_term_debt": 36057000,
          "long_term_debt": 60427000,
          "total_debt": 148496000,
          "total_liabilities": null,
          "total_equity": 362271000,
          "shares_outstanding": 64037325,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30858000,
          "capital_expenditure": -8973000,
          "free_cash_flow": 21885000,
          "dividends_paid": -38422000,
          "share_repurchases": 0,
          "shares_issued": 61000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 964276000,
          "cost_of_revenue": 595589000,
          "gross_profit": 368687000,
          "ebit": -12723000,
          "ebitda": 19841000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -120240000,
          "net_income_to_common": -120240000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14454000,
          "total_current_assets": 216298000,
          "total_assets": 716374000,
          "short_term_debt": 36057000,
          "long_term_debt": 60427000,
          "total_debt": 148496000,
          "total_liabilities": null,
          "total_equity": 362271000,
          "shares_outstanding": 64037325,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30858000,
          "capital_expenditure": -8973000,
          "free_cash_flow": 21885000,
          "dividends_paid": -38422000,
          "share_repurchases": 0,
          "shares_issued": 61000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 964276000,
          "cost_of_revenue": 595589000,
          "gross_profit": 368687000,
          "ebit": -12723000,
          "ebitda": 19841000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -120240000,
          "net_income_to_common": -120240000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14454000,
          "total_current_assets": 216298000,
          "total_assets": 716374000,
          "short_term_debt": 36057000,
          "long_term_debt": 60427000,
          "total_debt": 148496000,
          "total_liabilities": null,
          "total_equity": 362271000,
          "shares_outstanding": 64037325,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30858000,
          "capital_expenditure": -8973000,
          "free_cash_flow": 21885000,
          "dividends_paid": -38422000,
          "share_repurchases": 0,
          "shares_issued": 61000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 964276000,
          "cost_of_revenue": 595589000,
          "gross_profit": 368687000,
          "ebit": -12723000,
          "ebitda": 19841000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -120240000,
          "net_income_to_common": -120240000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14454000,
          "total_current_assets": 216298000,
          "total_assets": 716374000,
          "short_term_debt": 36057000,
          "long_term_debt": 60427000,
          "total_debt": 148496000,
          "total_liabilities": null,
          "total_equity": 362271000,
          "shares_outstanding": 64037325,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30858000,
          "capital_expenditure": -8973000,
          "free_cash_flow": 21885000,
          "dividends_paid": -38422000,
          "share_repurchases": 0,
          "shares_issued": 61000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 964276000,
          "cost_of_revenue": 595589000,
          "gross_profit": 368687000,
          "ebit": -12723000,
          "ebitda": 19841000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -120240000,
          "net_income_to_common": -120240000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14454000,
          "total_current_assets": 216298000,
          "total_assets": 716374000,
          "short_term_debt": 36057000,
          "long_term_debt": 60427000,
          "total_debt": 148496000,
          "total_liabilities": null,
          "total_equity": 362271000,
          "shares_outstanding": 64037325,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30858000,
          "capital_expenditure": -8973000,
          "free_cash_flow": 21885000,
          "dividends_paid": -38422000,
          "share_repurchases": 0,
          "shares_issued": 61000,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 228100000,
          "cost_of_revenue": 137700000,
          "gross_profit": 90400000,
          "ebit": -1700000,
          "ebitda": 4700000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5200000,
          "net_income_to_common": -5200000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13200000,
          "total_current_assets": 227100000,
          "total_assets": 720700000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 356700000,
          "shares_outstanding": 65600000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5700000,
          "capital_expenditure": -800000,
          "free_cash_flow": 4900000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 100000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 228100000,
          "cost_of_revenue": 137700000,
          "gross_profit": 90400000,
          "ebit": -1700000,
          "ebitda": 4700000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5200000,
          "net_income_to_common": -5200000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13200000,
          "total_current_assets": 227100000,
          "total_assets": 720700000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 356700000,
          "shares_outstanding": 65600000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5700000,
          "capital_expenditure": -800000,
          "free_cash_flow": 4900000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 100000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 225700000,
          "cost_of_revenue": 136600000,
          "gross_profit": 89100000,
          "ebit": -2700000,
          "ebitda": 4500000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5000000,
          "net_income_to_common": -5000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11500000,
          "total_current_assets": 224300000,
          "total_assets": 720000000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 360500000,
          "shares_outstanding": 65600000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6200000,
          "capital_expenditure": -1300000,
          "free_cash_flow": -7500000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 225700000,
          "cost_of_revenue": 136600000,
          "gross_profit": 89100000,
          "ebit": -2700000,
          "ebitda": 4500000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5000000,
          "net_income_to_common": -5000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11500000,
          "total_current_assets": 224300000,
          "total_assets": 720000000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 360500000,
          "shares_outstanding": 65600000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6200000,
          "capital_expenditure": -1300000,
          "free_cash_flow": -7500000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 225700000,
          "cost_of_revenue": 136600000,
          "gross_profit": 89100000,
          "ebit": -2700000,
          "ebitda": 4500000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5000000,
          "net_income_to_common": -5000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11500000,
          "total_current_assets": 224300000,
          "total_assets": 720000000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 360500000,
          "shares_outstanding": 65600000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6200000,
          "capital_expenditure": -1300000,
          "free_cash_flow": -7500000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 225700000,
          "cost_of_revenue": 136600000,
          "gross_profit": 89100000,
          "ebit": -2700000,
          "ebitda": 4500000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5000000,
          "net_income_to_common": -5000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11500000,
          "total_current_assets": 224300000,
          "total_assets": 720000000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 360500000,
          "shares_outstanding": 65600000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6200000,
          "capital_expenditure": -1300000,
          "free_cash_flow": -7500000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 225700000,
          "cost_of_revenue": 136600000,
          "gross_profit": 89100000,
          "ebit": -2700000,
          "ebitda": 4500000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5000000,
          "net_income_to_common": -5000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11500000,
          "total_current_assets": 224300000,
          "total_assets": 720000000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 360500000,
          "shares_outstanding": 65600000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6200000,
          "capital_expenditure": -1300000,
          "free_cash_flow": -7500000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 225700000,
          "cost_of_revenue": 136600000,
          "gross_profit": 89100000,
          "ebit": -2700000,
          "ebitda": 4500000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5000000,
          "net_income_to_common": -5000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11500000,
          "total_current_assets": 224300000,
          "total_assets": 720000000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 360500000,
          "shares_outstanding": 65600000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6200000,
          "capital_expenditure": -1300000,
          "free_cash_flow": -7500000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 225700000,
          "cost_of_revenue": 136600000,
          "gross_profit": 89100000,
          "ebit": -2700000,
          "ebitda": 4500000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5000000,
          "net_income_to_common": -5000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11500000,
          "total_current_assets": 224300000,
          "total_assets": 720000000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 360500000,
          "shares_outstanding": 65600000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6200000,
          "capital_expenditure": -1300000,
          "free_cash_flow": -7500000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 225700000,
          "cost_of_revenue": 136600000,
          "gross_profit": 89100000,
          "ebit": -2700000,
          "ebitda": 4500000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5000000,
          "net_income_to_common": -5000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11500000,
          "total_current_assets": 224300000,
          "total_assets": 720000000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 360500000,
          "shares_outstanding": 65600000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6200000,
          "capital_expenditure": -1300000,
          "free_cash_flow": -7500000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 225700000,
          "cost_of_revenue": 136600000,
          "gross_profit": 89100000,
          "ebit": -2700000,
          "ebitda": 4500000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5000000,
          "net_income_to_common": -5000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11500000,
          "total_current_assets": 224300000,
          "total_assets": 720000000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 360500000,
          "shares_outstanding": 65600000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6200000,
          "capital_expenditure": -1300000,
          "free_cash_flow": -7500000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 227976000,
          "cost_of_revenue": 146389000,
          "gross_profit": 81587000,
          "ebit": -17123000,
          "ebitda": -7459000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -120040000,
          "net_income_to_common": -120040000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14454000,
          "total_current_assets": 216298000,
          "total_assets": 716374000,
          "short_term_debt": 36057000,
          "long_term_debt": 60427000,
          "total_debt": 148496000,
          "total_liabilities": null,
          "total_equity": 362271000,
          "shares_outstanding": 64037325,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 17658000,
          "capital_expenditure": -2673000,
          "free_cash_flow": 14985000,
          "dividends_paid": -22000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Price Strength Relative to Volatility",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}