{ "ticker": { "uuid": "428d3268-e95e-4507-abb1-f58bce42dc91", "symbol": "OTLK", "name": "OUTLOOK THERAPEUTICS INC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/428d3268-e95e-4507-abb1-f58bce42dc91/", "api_url": "https://sharemaestro.com/factors/api/tickers/428d3268-e95e-4507-abb1-f58bce42dc91/" }, "ticker_metadata": { "id": 7563, "uuid": "428d3268-e95e-4507-abb1-f58bce42dc91", "symbol": "OTLK", "name": "OUTLOOK THERAPEUTICS INC", "asset_type": "equity", "market_cap": 108469000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Outlook Therapeutics, Inc., a late-stage biopharmaceutical company, focuses on developing and commercializing monoclonal antibodies for various ophthalmic indications. The company is headquartered in Cranbury, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "428d3268-e95e-4507-abb1-f58bce42dc91", "symbol": "OTLK", "name": "OUTLOOK THERAPEUTICS INC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/428d3268-e95e-4507-abb1-f58bce42dc91/", "api_url": "https://sharemaestro.com/factors/api/tickers/428d3268-e95e-4507-abb1-f58bce42dc91/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.42, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.78, "market_cap": 19787549.39, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.1023, "piotroski_f_score": 3, "momentum_12_1": -0.8835, "volatility_252d": 1.9369 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:34.645949+00:00", "batch_id": "" }, "size": { "price_close": 0.7767, "market_cap": 19787549.3946, "market_cap_usd": 19787549.3946, "enterprise_value": 39070326.3946, "shares_outstanding": 25476438, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 59.3969, "pcf_ratio": null, "pfcf_ratio": -0.4206, "ev_ebitda": null, "ev_ebit": -0.6282, "ev_sales": 117.2786, "ev_fcf": -0.8305, "earnings_yield": null, "fcf_yield": -1.2041, "price_to_sales": 59.3969, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0085 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -3.6085, "operating_margin": -186.6997, "net_margin": -182.975, "ebitda_margin": -186.3406, "fcf_margin": -141.218, "roe": 2.1023, "roa": -2.7844, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0152, "cash_conversion": 0.7718, "accruals_ratio": -0.6354, "sbc_to_revenue": 15.4329, "piotroski_f_score": 3, "altman_z_score": -50.6064, "earnings_stability_5y": 5.5734, "revenue_stability_5y": 1.5118, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0549, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.755, "net_debt_to_ebitda": -0.3106, "debt_to_assets": 1.2347, "interest_coverage": -219.6792, "current_ratio": 0.5376, "quick_ratio": -86005.0909, "net_debt": 19282777, "local_beta": 0.0089, "volatility_252d": 1.9369, "volatility_60d": 4.5053, "max_drawdown_12m": -0.9224, "risk_adjusted_momentum": -0.4562 }, "growth": { "revenue_growth_1y": -0.0209, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.2474, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.0209, "earnings_growth": null }, "momentum": { "price_return_1m": 2.5097, "price_return_3m": 0.8761, "price_return_6m": -0.6211, "price_return_9m": -0.1693, "price_return_12m": -0.5912, "price_return_12m_ex1m": -0.8835, "momentum_6m": -0.6211, "momentum_12m": -0.5912, "momentum_12_1": -0.8835, "distance_from_52w_high": -0.7102, "distance_from_52w_low": 2.7323, "relative_strength": -0.7492 }, "raw_ttm": { "revenue_ttm": 333141, "gross_profit_ttm": -1202142, "ebit_ttm": -62197332, "ebitda_ttm": -62077692, "net_income_ttm": -60956487, "eps_diluted_ttm": -2.3927, "operating_cash_flow_ttm": -47045522, "capital_expenditure_ttm": 0, "fcf_ttm": -47045522, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 283128, "cash_and_equivalents": 7748226, "total_current_assets": 20904711, "total_current_liabilities": 38883990, "net_ppe": null, "total_assets": 21892406, "total_debt": 27031003, "total_equity": -28994771, "net_working_capital": -9820502, "book_value_per_share": -1.1381, "retained_earnings": -633220979, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.425, "os_score": 0.37, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2180, "ticker_id": 7563, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:34.645949+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7767, "market_cap": 19787549.3946, "market_cap_usd": 19787549.3946, "enterprise_value": 39070326.3946, "shares_outstanding": 25476438, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 59.39692021, "pcf_ratio": null, "pfcf_ratio": -0.42060431, "ev_ebitda": null, "ev_ebit": -0.62816724, "ev_sales": 117.27864896, "ev_fcf": -0.83047918, "earnings_yield": null, "fcf_yield": -1.20412411, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.60850811, "operating_margin": -186.69972174, "net_margin": -182.9750376, "ebitda_margin": -186.34059452, "fcf_margin": -141.21804881, "roe": 2.1023269, "roa": -2.78436673, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01521719, "cash_conversion": 0.7717886, "accruals_ratio": -0.63542422, "sbc_to_revenue": 15.43287377, "debt_to_equity": -1.75504669, "net_debt_to_ebitda": -0.31062329, "debt_to_assets": 1.23472052, "interest_coverage": -219.6791981, "current_ratio": 0.53761744, "quick_ratio": -86005.09092017, "net_debt": 19282777, "revenue_growth_1y": -0.02088771, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.24737673, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -50.60635293, "earnings_stability_5y": 5.573441, "revenue_stability_5y": 1.511765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 2.50971532, "price_return_3m": 0.87608696, "price_return_6m": -0.62112195, "price_return_9m": -0.16930481, "price_return_12m": -0.59121053, "price_return_12m_ex1m": -0.88352632, "distance_from_52w_high": -0.71018657, "distance_from_52w_low": 2.73234022, "relative_strength": -0.74915158, "local_beta": 0.0089, "volatility_252d": 1.936904, "volatility_60d": 4.505309, "max_drawdown_12m": -0.92235075, "revenue_ttm": 333141, "gross_profit_ttm": -1202142, "ebit_ttm": -62197332, "ebitda_ttm": -62077692, "net_income_ttm": -60956487, "eps_diluted_ttm": -2.39266129, "operating_cash_flow_ttm": -47045522, "capital_expenditure_ttm": 0, "fcf_ttm": -47045522, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 283128, "cash_and_equivalents": 7748226, "total_current_assets": 20904711, "total_current_liabilities": 38883990, "net_ppe": null, "total_assets": 21892406, "total_debt": 27031003, "total_equity": -28994771, "net_working_capital": -9820502, "book_value_per_share": -1.13810145, "retained_earnings": -633220979, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.78, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 2.1023, "momentum_12_1": -0.8835, "complete_fields": { "id": 2180, "ticker_id": 7563, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:34.645949+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7767, "market_cap": 19787549.3946, "market_cap_usd": 19787549.3946, "enterprise_value": 39070326.3946, "shares_outstanding": 25476438, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 59.39692021, "pcf_ratio": null, "pfcf_ratio": -0.42060431, "ev_ebitda": null, "ev_ebit": -0.62816724, "ev_sales": 117.27864896, "ev_fcf": -0.83047918, "earnings_yield": null, "fcf_yield": -1.20412411, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.60850811, "operating_margin": -186.69972174, "net_margin": -182.9750376, "ebitda_margin": -186.34059452, "fcf_margin": -141.21804881, "roe": 2.1023269, "roa": -2.78436673, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01521719, "cash_conversion": 0.7717886, "accruals_ratio": -0.63542422, "sbc_to_revenue": 15.43287377, "debt_to_equity": -1.75504669, "net_debt_to_ebitda": -0.31062329, "debt_to_assets": 1.23472052, "interest_coverage": -219.6791981, "current_ratio": 0.53761744, "quick_ratio": -86005.09092017, "net_debt": 19282777, "revenue_growth_1y": -0.02088771, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.24737673, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -50.60635293, "earnings_stability_5y": 5.573441, "revenue_stability_5y": 1.511765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 2.50971532, "price_return_3m": 0.87608696, "price_return_6m": -0.62112195, "price_return_9m": -0.16930481, "price_return_12m": -0.59121053, "price_return_12m_ex1m": -0.88352632, "distance_from_52w_high": -0.71018657, "distance_from_52w_low": 2.73234022, "relative_strength": -0.74915158, "local_beta": 0.0089, "volatility_252d": 1.936904, "volatility_60d": 4.505309, "max_drawdown_12m": -0.92235075, "revenue_ttm": 333141, "gross_profit_ttm": -1202142, "ebit_ttm": -62197332, "ebitda_ttm": -62077692, "net_income_ttm": -60956487, "eps_diluted_ttm": -2.39266129, "operating_cash_flow_ttm": -47045522, "capital_expenditure_ttm": 0, "fcf_ttm": -47045522, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 283128, "cash_and_equivalents": 7748226, "total_current_assets": 20904711, "total_current_liabilities": 38883990, "net_ppe": null, "total_assets": 21892406, "total_debt": 27031003, "total_equity": -28994771, "net_working_capital": -9820502, "book_value_per_share": -1.13810145, "retained_earnings": -633220979, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": 1413535, "cost_of_revenue": 756330, "gross_profit": 657205, "ebit": -63693564, "ebitda": -63576512, "pretax_income": -63976692, "tax_provision": -1551829, "net_income": -62424863, "net_income_to_common": -62424863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8083085, "total_current_assets": 17388969, "total_assets": 18584183, "short_term_debt": 30005897, "long_term_debt": null, "total_debt": 30005897, "total_liabilities": 50771844, "total_equity": -32187661, "shares_outstanding": 25476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51829437, "capital_expenditure": 3, "free_cash_flow": -51829434, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141625, "ticker_id": 7563, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63693564", "ebitda": "-63576512", "netIncome": "-62424863", "grossProfit": "657205", "depreciation": "None", "totalRevenue": "1413535", "costOfRevenue": "756330", "interestIncome": "89738", "incomeBeforeTax": "-63976692", "interestExpense": "283128", "operatingIncome": "-67061666", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1551829", "reportedCurrency": "USD", "netInterestIncome": "-193390", "nonInterestIncome": "None", "operatingExpenses": "67718871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27180640000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "756330", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117052", "sellingGeneralAndAdministrative": "39938231", "netIncomeFromContinuingOperations": "-62424863" }, "balance": { "goodwill": "None", "inventory": "3338404", "commonStock": "538873", "currentDebt": "None", "investments": "None", "totalAssets": "18584183", "longTermDebt": "None", "shortTermDebt": "30005897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-605709763", "totalLiabilities": "50771844", "otherCurrentAssets": "4476549", "totalCurrentAssets": "17388969", "currentLongTermDebt": "29947000", "longTermInvestments": "552183", "shortTermInvestments": "None", "currentNetReceivables": "1490931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195214", "currentAccountsPayable": "10192388", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30194698", "totalShareholderEquity": "-32187661", "capitalLeaseObligations": "247698", "otherCurrentLiabilities": "-301994383680", "totalCurrentLiabilities": "45814605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4957239", "cashAndShortTermInvestments": "8083085", "commonStockSharesOutstanding": "25476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8083085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62424863", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3338404", "operatingCashflow": "-51829437", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44984984", "cashflowFromInvestment": "None", "stockBasedCompensation": "8897887", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117052", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1413535, "cost_of_revenue": 756330, "gross_profit": 657205, "research_and_development": 27180640000000, "selling_general_admin": 39938231, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63693564, "depreciation_amortisation": 117052, "ebitda": -63576512, "interest_expense": 283128, "interest_income": null, "other_non_operating": null, "pretax_income": -63976692, "tax_provision": -1551829, "effective_tax_rate": null, "net_income": -62424863, "net_income_continuing_ops": -62424863, "net_income_to_common": -62424863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8083085, "short_term_investments": null, "net_receivables": 1490931, "inventory": 3338404, "other_current_assets": null, "total_current_assets": 17388969, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1195214, "total_assets": 18584183, "short_term_debt": 30005897, "accounts_payable": 10192388, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45814605, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4957239, "total_liabilities": 50771844, "total_debt": 30005897, "preferred_stock": null, "minority_interest": null, "retained_earnings": -605709763, "total_equity": -32187661, "shares_outstanding": 25476000, "operating_cash_flow": -51829437, "stock_based_compensation": 8897887, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44984984, "free_cash_flow": -51829434, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63693564", "ebitda": "-63576512", "netIncome": "-62424863", "grossProfit": "657205", "depreciation": "None", "totalRevenue": "1413535", "costOfRevenue": "756330", "interestIncome": "89738", "incomeBeforeTax": "-63976692", "interestExpense": "283128", "operatingIncome": "-67061666", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1551829", "reportedCurrency": "USD", "netInterestIncome": "-193390", "nonInterestIncome": "None", "operatingExpenses": "67718871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27180640000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "756330", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117052", "sellingGeneralAndAdministrative": "39938231", "netIncomeFromContinuingOperations": "-62424863" }, "balance": { "goodwill": "None", "inventory": "3338404", "commonStock": "538873", "currentDebt": "None", "investments": "None", "totalAssets": "18584183", "longTermDebt": "None", "shortTermDebt": "30005897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-605709763", "totalLiabilities": "50771844", "otherCurrentAssets": "4476549", "totalCurrentAssets": "17388969", "currentLongTermDebt": "29947000", "longTermInvestments": "552183", "shortTermInvestments": "None", "currentNetReceivables": "1490931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195214", "currentAccountsPayable": "10192388", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30194698", "totalShareholderEquity": "-32187661", "capitalLeaseObligations": "247698", "otherCurrentLiabilities": "-301994383680", "totalCurrentLiabilities": "45814605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4957239", "cashAndShortTermInvestments": "8083085", "commonStockSharesOutstanding": "25476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8083085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62424863", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3338404", "operatingCashflow": "-51829437", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44984984", "cashflowFromInvestment": "None", "stockBasedCompensation": "8897887", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117052", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": 170124, "cost_of_revenue": 113859, "gross_profit": -113859, "ebit": -72206950, "ebitda": -72093091, "pretax_income": -75364000, "tax_provision": 2800, "net_income": -75367000, "net_income_to_common": -75367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14927538, "total_current_assets": 27416036, "total_assets": 28823154, "short_term_debt": 29490907, "long_term_debt": null, "total_debt": 29490907, "total_liabilities": 101899664, "total_equity": -73076510, "shares_outstanding": 18549000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68793858, "capital_expenditure": 0, "free_cash_flow": -68793858, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141630, "ticker_id": 7563, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72206950", "ebitda": "-72093091", "netIncome": "-75367000", "grossProfit": "-113859", "depreciation": "None", "totalRevenue": "170124", "costOfRevenue": "113859", "interestIncome": "906150", "incomeBeforeTax": "-75364000", "interestExpense": "3157000", "operatingIncome": "-71703000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2800", "reportedCurrency": "USD", "netInterestIncome": "-2250814", "nonInterestIncome": "None", "operatingExpenses": "71703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113859", "sellingGeneralAndAdministrative": "29940000", "netIncomeFromContinuingOperations": "-75366714" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "239057", "currentDebt": "None", "investments": "None", "totalAssets": "28823154", "longTermDebt": "None", "shortTermDebt": "29490907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-543284900", "totalLiabilities": "101899664", "otherCurrentAssets": "12488498", "totalCurrentAssets": "27416036", "currentLongTermDebt": "29440000", "longTermInvestments": "693190", "shortTermInvestments": "14927523072462", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1407118", "currentAccountsPayable": "7968725", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29737829", "totalShareholderEquity": "-73076510", "capitalLeaseObligations": "297829", "otherCurrentLiabilities": "3237468", "totalCurrentLiabilities": "42553729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59345935", "cashAndShortTermInvestments": "14927538", "commonStockSharesOutstanding": "18549000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14927538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75366714", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-68793858", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60329414", "cashflowFromInvestment": "None", "stockBasedCompensation": "5385124", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170124, "cost_of_revenue": 113859, "gross_profit": -113859, "research_and_development": 41763000, "selling_general_admin": 29940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72206950, "depreciation_amortisation": 113859, "ebitda": -72093091, "interest_expense": 3157000, "interest_income": null, "other_non_operating": null, "pretax_income": -75364000, "tax_provision": 2800, "effective_tax_rate": null, "net_income": -75367000, "net_income_continuing_ops": -75366714, "net_income_to_common": -75367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14927538, "short_term_investments": 14927523072462, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 27416036, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1407118, "total_assets": 28823154, "short_term_debt": 29490907, "accounts_payable": 7968725, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42553729, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59345935, "total_liabilities": 101899664, "total_debt": 29490907, "preferred_stock": null, "minority_interest": null, "retained_earnings": -543284900, "total_equity": -73076510, "shares_outstanding": 18549000, "operating_cash_flow": -68793858, "stock_based_compensation": 5385124, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60329414, "free_cash_flow": -68793858, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72206950", "ebitda": "-72093091", "netIncome": "-75367000", "grossProfit": "-113859", "depreciation": "None", "totalRevenue": "170124", "costOfRevenue": "113859", "interestIncome": "906150", "incomeBeforeTax": "-75364000", "interestExpense": "3157000", "operatingIncome": "-71703000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2800", "reportedCurrency": "USD", "netInterestIncome": "-2250814", "nonInterestIncome": "None", "operatingExpenses": "71703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113859", "sellingGeneralAndAdministrative": "29940000", "netIncomeFromContinuingOperations": "-75366714" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "239057", "currentDebt": "None", "investments": "None", "totalAssets": "28823154", "longTermDebt": "None", "shortTermDebt": "29490907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-543284900", "totalLiabilities": "101899664", "otherCurrentAssets": "12488498", "totalCurrentAssets": "27416036", "currentLongTermDebt": "29440000", "longTermInvestments": "693190", "shortTermInvestments": "14927523072462", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1407118", "currentAccountsPayable": "7968725", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29737829", "totalShareholderEquity": "-73076510", "capitalLeaseObligations": "297829", "otherCurrentLiabilities": "3237468", "totalCurrentLiabilities": "42553729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59345935", "cashAndShortTermInvestments": "14927538", "commonStockSharesOutstanding": "18549000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14927538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75366714", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-68793858", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60329414", "cashflowFromInvestment": "None", "stockBasedCompensation": "5385124", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 44188, "gross_profit": -44188, "ebit": -57420120, "ebitda": -57375932, "pretax_income": -58980000, "tax_provision": 2800, "net_income": -58983000, "net_income_to_common": -58983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23391982, "total_current_assets": 30979198, "total_assets": 32300601, "short_term_debt": 35555267, "long_term_debt": null, "total_debt": 35555267, "total_liabilities": 46738378, "total_equity": -14437777, "shares_outstanding": 12508000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42973398, "capital_expenditure": 2, "free_cash_flow": -42973396, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141635, "ticker_id": 7563, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57420120", "ebitda": "-57375932", "netIncome": "-58983000", "grossProfit": "-44188", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "44188", "interestIncome": "971480", "incomeBeforeTax": "-58980000", "interestExpense": "1560000", "operatingIncome": "-53126000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2800", "reportedCurrency": "USD", "netInterestIncome": "-1560000", "nonInterestIncome": "None", "operatingExpenses": "53126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44188", "sellingGeneralAndAdministrative": "26673000", "netIncomeFromContinuingOperations": "-58983000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2602574", "currentDebt": "None", "investments": "None", "totalAssets": "32300601", "longTermDebt": "None", "shortTermDebt": "35555267", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467918186", "totalLiabilities": "46738378", "otherCurrentAssets": "7587216", "totalCurrentAssets": "30979198", "currentLongTermDebt": "35551000", "longTermInvestments": "793932", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1321403", "currentAccountsPayable": "6574523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35555267", "totalShareholderEquity": "-14437777", "capitalLeaseObligations": "4267", "otherCurrentLiabilities": "2745740", "totalCurrentLiabilities": "46732159", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6219", "cashAndShortTermInvestments": "23391982", "commonStockSharesOutstanding": "12508000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23391982", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58982668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42973398", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48968568", "cashflowFromInvestment": "None", "stockBasedCompensation": "5547019", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44188", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 44188, "gross_profit": -44188, "research_and_development": 26453000, "selling_general_admin": 26673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57420120, "depreciation_amortisation": 44188, "ebitda": -57375932, "interest_expense": 1560000, "interest_income": null, "other_non_operating": null, "pretax_income": -58980000, "tax_provision": 2800, "effective_tax_rate": null, "net_income": -58983000, "net_income_continuing_ops": -58983000, "net_income_to_common": -58983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23391982, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30979198, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1321403, "total_assets": 32300601, "short_term_debt": 35555267, "accounts_payable": 6574523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46732159, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6219, "total_liabilities": 46738378, "total_debt": 35555267, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467918186, "total_equity": -14437777, "shares_outstanding": 12508000, "operating_cash_flow": -42973398, "stock_based_compensation": 5547019, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48968568, "free_cash_flow": -42973396, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57420120", "ebitda": "-57375932", "netIncome": "-58983000", "grossProfit": "-44188", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "44188", "interestIncome": "971480", "incomeBeforeTax": "-58980000", "interestExpense": "1560000", "operatingIncome": "-53126000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2800", "reportedCurrency": "USD", "netInterestIncome": "-1560000", "nonInterestIncome": "None", "operatingExpenses": "53126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44188", "sellingGeneralAndAdministrative": "26673000", "netIncomeFromContinuingOperations": "-58983000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2602574", "currentDebt": "None", "investments": "None", "totalAssets": "32300601", "longTermDebt": "None", "shortTermDebt": "35555267", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467918186", "totalLiabilities": "46738378", "otherCurrentAssets": "7587216", "totalCurrentAssets": "30979198", "currentLongTermDebt": "35551000", "longTermInvestments": "793932", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1321403", "currentAccountsPayable": "6574523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35555267", "totalShareholderEquity": "-14437777", "capitalLeaseObligations": "4267", "otherCurrentLiabilities": "2745740", "totalCurrentLiabilities": "46732159", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6219", "cashAndShortTermInvestments": "23391982", "commonStockSharesOutstanding": "12508000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23391982", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58982668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42973398", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48968568", "cashflowFromInvestment": "None", "stockBasedCompensation": "5547019", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44188", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 204694, "gross_profit": -204694, "ebit": -64562008, "ebitda": -64357314, "pretax_income": -66049200, "tax_provision": 2800, "net_income": -66052000, "net_income_to_common": -66052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17396812, "total_current_assets": 27520446, "total_assets": 28527751, "short_term_debt": 10953761, "long_term_debt": null, "total_debt": 10953761, "total_liabilities": 19791180, "total_equity": 8736571, "shares_outstanding": 10604000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56674559, "capital_expenditure": 0, "free_cash_flow": -56674559, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141640, "ticker_id": 7563, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64562008", "ebitda": "-64357314", "netIncome": "-66052000", "grossProfit": "-204694", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "204694", "interestIncome": "None", "incomeBeforeTax": "-66049200", "interestExpense": "1487000", "operatingIncome": "-63071000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "2800", "reportedCurrency": "USD", "netInterestIncome": "-1487456", "nonInterestIncome": "None", "operatingExpenses": "62866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42331000", "otherNonOperatingIncome": "-608352", "costofGoodsAndServicesSold": "204694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204694", "sellingGeneralAndAdministrative": "20740000", "netIncomeFromContinuingOperations": "-66052264" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2273105", "currentDebt": "None", "investments": "None", "totalAssets": "28527751", "longTermDebt": "None", "shortTermDebt": "10953761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408935518", "totalLiabilities": "19791180", "otherCurrentAssets": "10123634", "totalCurrentAssets": "27520446", "currentLongTermDebt": "10915015", "longTermInvestments": "804930", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1007305", "currentAccountsPayable": "3491485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70360", "shortLongTermDebtTotal": "10958028", "totalShareholderEquity": "8736571", "capitalLeaseObligations": "43013", "otherCurrentLiabilities": "3427900", "totalCurrentLiabilities": "19729775", "otherNonCurrentLiabilities": "61405", "totalNonCurrentLiabilities": "61405", "cashAndShortTermInvestments": "17396812", "commonStockSharesOutstanding": "10604000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17396812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66052264", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56674559", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59594047", "cashflowFromInvestment": "None", "stockBasedCompensation": "7710804", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2919488", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62513157", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 204694, "gross_profit": -204694, "research_and_development": 42331000, "selling_general_admin": 20740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64562008, "depreciation_amortisation": 204694, "ebitda": -64357314, "interest_expense": 1487000, "interest_income": null, "other_non_operating": null, "pretax_income": -66049200, "tax_provision": 2800, "effective_tax_rate": null, "net_income": -66052000, "net_income_continuing_ops": -66052264, "net_income_to_common": -66052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17396812, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27520446, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1007305, "total_assets": 28527751, "short_term_debt": 10953761, "accounts_payable": 3491485, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19729775, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61405, "total_liabilities": 19791180, "total_debt": 10953761, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408935518, "total_equity": 8736571, "shares_outstanding": 10604000, "operating_cash_flow": -56674559, "stock_based_compensation": 7710804, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59594047, "free_cash_flow": -56674559, "net_change_in_cash": 2919488 }, "raw_data": { "income": { "ebit": "-64562008", "ebitda": "-64357314", "netIncome": "-66052000", "grossProfit": "-204694", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "204694", "interestIncome": "None", "incomeBeforeTax": "-66049200", "interestExpense": "1487000", "operatingIncome": "-63071000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "2800", "reportedCurrency": "USD", "netInterestIncome": "-1487456", "nonInterestIncome": "None", "operatingExpenses": "62866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42331000", "otherNonOperatingIncome": "-608352", "costofGoodsAndServicesSold": "204694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204694", "sellingGeneralAndAdministrative": "20740000", "netIncomeFromContinuingOperations": "-66052264" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2273105", "currentDebt": "None", "investments": "None", "totalAssets": "28527751", "longTermDebt": "None", "shortTermDebt": "10953761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408935518", "totalLiabilities": "19791180", "otherCurrentAssets": "10123634", "totalCurrentAssets": "27520446", "currentLongTermDebt": "10915015", "longTermInvestments": "804930", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1007305", "currentAccountsPayable": "3491485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70360", "shortLongTermDebtTotal": "10958028", "totalShareholderEquity": "8736571", "capitalLeaseObligations": "43013", "otherCurrentLiabilities": "3427900", "totalCurrentLiabilities": "19729775", "otherNonCurrentLiabilities": "61405", "totalNonCurrentLiabilities": "61405", "cashAndShortTermInvestments": "17396812", "commonStockSharesOutstanding": "10604000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17396812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66052264", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56674559", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59594047", "cashflowFromInvestment": "None", "stockBasedCompensation": "7710804", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2919488", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62513157", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 262139, "gross_profit": -262139, "ebit": -51773139, "ebitda": -51511000, "pretax_income": -53161000, "tax_provision": 2000, "net_income": -53163000, "net_income_to_common": -53163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14477000, "total_current_assets": 21508147, "total_assets": 22811000, "short_term_debt": 973518, "long_term_debt": 10885854, "total_debt": 11859372, "total_liabilities": 18204000, "total_equity": 4607000, "shares_outstanding": 7633807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54253288, "capital_expenditure": 0, "free_cash_flow": -54253288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141645, "ticker_id": 7563, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51773139", "ebitda": "-51511000", "netIncome": "-53163000", "grossProfit": "-262139", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "262139", "interestIncome": "None", "incomeBeforeTax": "-53161000", "interestExpense": "936127", "operatingIncome": "-51727000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-936127", "nonInterestIncome": "None", "operatingExpenses": "51727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38958000", "otherNonOperatingIncome": "-498486", "costofGoodsAndServicesSold": "262139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262139", "sellingGeneralAndAdministrative": "12769000", "netIncomeFromContinuingOperations": "-53163348" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1764616", "currentDebt": "None", "investments": "None", "totalAssets": "22811000", "longTermDebt": "10885854", "shortTermDebt": "973518", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342883254", "totalLiabilities": "18204000", "otherCurrentAssets": "7031147", "totalCurrentAssets": "21508147", "currentLongTermDebt": "904200", "longTermInvestments": "853660", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1303304", "currentAccountsPayable": "2196349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163625", "shortLongTermDebtTotal": "11902385", "totalShareholderEquity": "4607000", "capitalLeaseObligations": "112331", "otherCurrentLiabilities": "1725504", "totalCurrentLiabilities": "6752000", "otherNonCurrentLiabilities": "565931", "totalNonCurrentLiabilities": "11452000", "cashAndShortTermInvestments": "14477000", "commonStockSharesOutstanding": "7633807", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53163348", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54253288", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56194626", "cashflowFromInvestment": "None", "stockBasedCompensation": "4887287", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1941338", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49895221", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 262139, "gross_profit": -262139, "research_and_development": 38958000, "selling_general_admin": 12769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51773139, "depreciation_amortisation": 262139, "ebitda": -51511000, "interest_expense": 936127, "interest_income": null, "other_non_operating": null, "pretax_income": -53161000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -53163000, "net_income_continuing_ops": -53163348, "net_income_to_common": -53163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14477000, "short_term_investments": null, "net_receivables": 100000, "inventory": null, "other_current_assets": null, "total_current_assets": 21508147, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1303304, "total_assets": 22811000, "short_term_debt": 973518, "accounts_payable": 2196349, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6752000, "long_term_debt": 10885854, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11452000, "total_liabilities": 18204000, "total_debt": 11859372, "preferred_stock": null, "minority_interest": null, "retained_earnings": -342883254, "total_equity": 4607000, "shares_outstanding": 7633807, "operating_cash_flow": -54253288, "stock_based_compensation": 4887287, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56194626, "free_cash_flow": -54253288, "net_change_in_cash": 1941338 }, "raw_data": { "income": { "ebit": "-51773139", "ebitda": "-51511000", "netIncome": "-53163000", "grossProfit": "-262139", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "262139", "interestIncome": "None", "incomeBeforeTax": "-53161000", "interestExpense": "936127", "operatingIncome": "-51727000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-936127", "nonInterestIncome": "None", "operatingExpenses": "51727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38958000", "otherNonOperatingIncome": "-498486", "costofGoodsAndServicesSold": "262139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262139", "sellingGeneralAndAdministrative": "12769000", "netIncomeFromContinuingOperations": "-53163348" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1764616", "currentDebt": "None", "investments": "None", "totalAssets": "22811000", "longTermDebt": "10885854", "shortTermDebt": "973518", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342883254", "totalLiabilities": "18204000", "otherCurrentAssets": "7031147", "totalCurrentAssets": "21508147", "currentLongTermDebt": "904200", "longTermInvestments": "853660", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1303304", "currentAccountsPayable": "2196349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163625", "shortLongTermDebtTotal": "11902385", "totalShareholderEquity": "4607000", "capitalLeaseObligations": "112331", "otherCurrentLiabilities": "1725504", "totalCurrentLiabilities": "6752000", "otherNonCurrentLiabilities": "565931", "totalNonCurrentLiabilities": "11452000", "cashAndShortTermInvestments": "14477000", "commonStockSharesOutstanding": "7633807", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53163348", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54253288", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56194626", "cashflowFromInvestment": "None", "stockBasedCompensation": "4887287", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1941338", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49895221", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": 5853537, "cost_of_revenue": 554069, "gross_profit": -554069, "ebit": -36755000, "ebitda": -36200931, "pretax_income": -38511000, "tax_provision": -3272000, "net_income": -35239000, "net_income_to_common": -35239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12535986, "total_current_assets": 17943868, "total_assets": 19733000, "short_term_debt": 7851160, "long_term_debt": 904200, "total_debt": 8755360, "total_liabilities": 16907000, "total_equity": 2826000, "shares_outstanding": 3627781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31790093, "capital_expenditure": 3, "free_cash_flow": -31790090, "dividends_paid": 166133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141650, "ticker_id": 7563, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36755000", "ebitda": "-36200931", "netIncome": "-35239000", "grossProfit": "-554069", "depreciation": "None", "totalRevenue": "5853537", "costOfRevenue": "554069", "interestIncome": "None", "incomeBeforeTax": "-38511000", "interestExpense": "1756000", "operatingIncome": "-36841000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-3272000", "reportedCurrency": "USD", "netInterestIncome": "-1756471", "nonInterestIncome": "None", "operatingExpenses": "34417264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26342000", "otherNonOperatingIncome": "-1711334", "costofGoodsAndServicesSold": "554069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554069", "sellingGeneralAndAdministrative": "9971000", "netIncomeFromContinuingOperations": "-35239498" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1271831", "currentDebt": "None", "investments": "None", "totalAssets": "19733000", "longTermDebt": "904200", "shortTermDebt": "7851160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-289719906", "totalLiabilities": "16907000", "otherCurrentAssets": "5407882", "totalCurrentAssets": "17943868", "currentLongTermDebt": "3662785", "longTermInvestments": "900000", "shortTermInvestments": "None", "currentNetReceivables": "800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788683", "currentAccountsPayable": "2394818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "327249", "shortLongTermDebtTotal": "8797842", "totalShareholderEquity": "2826000", "capitalLeaseObligations": "4230857", "otherCurrentLiabilities": "3786393", "totalCurrentLiabilities": "15889000", "otherNonCurrentLiabilities": "113254", "totalNonCurrentLiabilities": "1018000", "cashAndShortTermInvestments": "12535986", "commonStockSharesOutstanding": "3627781", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12535986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35239498", "profitLoss": "None", "dividendPayout": "166133000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31790093", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37210551", "cashflowFromInvestment": "-900000", "stockBasedCompensation": "2807429", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4520458", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "166133000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5853537, "cost_of_revenue": 554069, "gross_profit": -554069, "research_and_development": 26342000, "selling_general_admin": 9971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36755000, "depreciation_amortisation": 554069, "ebitda": -36200931, "interest_expense": 1756000, "interest_income": null, "other_non_operating": null, "pretax_income": -38511000, "tax_provision": -3272000, "effective_tax_rate": null, "net_income": -35239000, "net_income_continuing_ops": -35239498, "net_income_to_common": -35239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12535986, "short_term_investments": null, "net_receivables": 800000, "inventory": null, "other_current_assets": null, "total_current_assets": 17943868, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1788683, "total_assets": 19733000, "short_term_debt": 7851160, "accounts_payable": 2394818, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15889000, "long_term_debt": 904200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1018000, "total_liabilities": 16907000, "total_debt": 8755360, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289719906, "total_equity": 2826000, "shares_outstanding": 3627781, "operating_cash_flow": -31790093, "stock_based_compensation": 2807429, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -900000, "dividends_paid": 166133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37210551, "free_cash_flow": -31790090, "net_change_in_cash": 4520458 }, "raw_data": { "income": { "ebit": "-36755000", "ebitda": "-36200931", "netIncome": "-35239000", "grossProfit": "-554069", "depreciation": "None", "totalRevenue": "5853537", "costOfRevenue": "554069", "interestIncome": "None", "incomeBeforeTax": "-38511000", "interestExpense": "1756000", "operatingIncome": "-36841000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-3272000", "reportedCurrency": "USD", "netInterestIncome": "-1756471", "nonInterestIncome": "None", "operatingExpenses": "34417264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26342000", "otherNonOperatingIncome": "-1711334", "costofGoodsAndServicesSold": "554069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554069", "sellingGeneralAndAdministrative": "9971000", "netIncomeFromContinuingOperations": "-35239498" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1271831", "currentDebt": "None", "investments": "None", "totalAssets": "19733000", "longTermDebt": "904200", "shortTermDebt": "7851160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-289719906", "totalLiabilities": "16907000", "otherCurrentAssets": "5407882", "totalCurrentAssets": "17943868", "currentLongTermDebt": "3662785", "longTermInvestments": "900000", "shortTermInvestments": "None", "currentNetReceivables": "800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788683", "currentAccountsPayable": "2394818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "327249", "shortLongTermDebtTotal": "8797842", "totalShareholderEquity": "2826000", "capitalLeaseObligations": "4230857", "otherCurrentLiabilities": "3786393", "totalCurrentLiabilities": "15889000", "otherNonCurrentLiabilities": "113254", "totalNonCurrentLiabilities": "1018000", "cashAndShortTermInvestments": "12535986", "commonStockSharesOutstanding": "3627781", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12535986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35239498", "profitLoss": "None", "dividendPayout": "166133000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31790093", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37210551", "cashflowFromInvestment": "-900000", "stockBasedCompensation": "2807429", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4520458", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "166133000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": 8146000, "cost_of_revenue": 23805000, "gross_profit": -15659000, "ebit": -34468000, "ebitda": -31106000, "pretax_income": -37935000, "tax_provision": -3411000, "net_income": -34524000, "net_income_to_common": -34524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8015528, "total_current_assets": 13501561, "total_assets": 17134997, "short_term_debt": 11529958, "long_term_debt": 50285, "total_debt": 11580243, "total_liabilities": 27904954, "total_equity": -10769957, "shares_outstanding": 909591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32289988, "capital_expenditure": 437307, "free_cash_flow": -31852681, "dividends_paid": 624988000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141655, "ticker_id": 7563, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34468000", "ebitda": "-31106000", "netIncome": "-34524000", "grossProfit": "-15659000", "depreciation": "None", "totalRevenue": "8146000", "costOfRevenue": "23805000", "interestIncome": "3466690", "incomeBeforeTax": "-37935000", "interestExpense": "3467000", "operatingIncome": "-36299000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-3411000", "reportedCurrency": "USD", "netInterestIncome": "-3466688", "nonInterestIncome": "None", "operatingExpenses": "44445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23805000", "otherNonOperatingIncome": "1830961", "costofGoodsAndServicesSold": "23805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3362000", "sellingGeneralAndAdministrative": "9370000", "netIncomeFromContinuingOperations": "-34523787" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "286100", "currentDebt": "None", "investments": "None", "totalAssets": "17134997", "longTermDebt": "50285", "shortTermDebt": "11529958", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254480408", "totalLiabilities": "27904954", "otherCurrentAssets": "5486033000000", "totalCurrentAssets": "13501561", "currentLongTermDebt": "11337668", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3633436", "currentAccountsPayable": "2277817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3175960", "shortLongTermDebtTotal": "14946038", "totalShareholderEquity": "-10769957", "capitalLeaseObligations": "3558080", "otherCurrentLiabilities": "6482422", "totalCurrentLiabilities": "20290197", "otherNonCurrentLiabilities": "3942948", "totalNonCurrentLiabilities": "7614757", "cashAndShortTermInvestments": "8015528", "commonStockSharesOutstanding": "909591", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8015528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34523787", "profitLoss": "None", "dividendPayout": "624988000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32289988", "capitalExpenditures": "437307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39025432", "cashflowFromInvestment": "-437307", "stockBasedCompensation": "1313335", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "624988000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6298137", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "624988000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3361873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8146000, "cost_of_revenue": 23805000, "gross_profit": -15659000, "research_and_development": 23805000, "selling_general_admin": 9370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34468000, "depreciation_amortisation": 3362000, "ebitda": -31106000, "interest_expense": 3467000, "interest_income": null, "other_non_operating": null, "pretax_income": -37935000, "tax_provision": -3411000, "effective_tax_rate": null, "net_income": -34524000, "net_income_continuing_ops": -34523787, "net_income_to_common": -34524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8015528, "short_term_investments": null, "net_receivables": 1200000, "inventory": null, "other_current_assets": null, "total_current_assets": 13501561, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3633436, "total_assets": 17134997, "short_term_debt": 11529958, "accounts_payable": 2277817, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20290197, "long_term_debt": 50285, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7614757, "total_liabilities": 27904954, "total_debt": 11580243, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254480408, "total_equity": -10769957, "shares_outstanding": 909591, "operating_cash_flow": -32289988, "stock_based_compensation": 1313335, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 437307, "acquisitions": null, "other_investing": null, "investing_cash_flow": -437307, "dividends_paid": 624988000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39025432, "free_cash_flow": -31852681, "net_change_in_cash": 6298137 }, "raw_data": { "income": { "ebit": "-34468000", "ebitda": "-31106000", "netIncome": "-34524000", "grossProfit": "-15659000", "depreciation": "None", "totalRevenue": "8146000", "costOfRevenue": "23805000", "interestIncome": "3466690", "incomeBeforeTax": "-37935000", "interestExpense": "3467000", "operatingIncome": "-36299000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-3411000", "reportedCurrency": "USD", "netInterestIncome": "-3466688", "nonInterestIncome": "None", "operatingExpenses": "44445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23805000", "otherNonOperatingIncome": "1830961", "costofGoodsAndServicesSold": "23805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3362000", "sellingGeneralAndAdministrative": "9370000", "netIncomeFromContinuingOperations": "-34523787" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "286100", "currentDebt": "None", "investments": "None", "totalAssets": "17134997", "longTermDebt": "50285", "shortTermDebt": "11529958", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254480408", "totalLiabilities": "27904954", "otherCurrentAssets": "5486033000000", "totalCurrentAssets": "13501561", "currentLongTermDebt": "11337668", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3633436", "currentAccountsPayable": "2277817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3175960", "shortLongTermDebtTotal": "14946038", "totalShareholderEquity": "-10769957", "capitalLeaseObligations": "3558080", "otherCurrentLiabilities": "6482422", "totalCurrentLiabilities": "20290197", "otherNonCurrentLiabilities": "3942948", "totalNonCurrentLiabilities": "7614757", "cashAndShortTermInvestments": "8015528", "commonStockSharesOutstanding": "909591", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8015528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34523787", "profitLoss": "None", "dividendPayout": "624988000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32289988", "capitalExpenditures": "437307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39025432", "cashflowFromInvestment": "-437307", "stockBasedCompensation": "1313335", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "624988000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6298137", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "624988000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3361873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": 3088000, "cost_of_revenue": 18504000, "gross_profit": 3069056, "ebit": -29849000, "ebitda": -26795000, "pretax_income": -33740000, "tax_provision": -3648000, "net_income": -30092000, "net_income_to_common": -30092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1717391, "total_current_assets": 3302480, "total_assets": 22283495, "short_term_debt": 18379223, "long_term_debt": 98487, "total_debt": 18477710, "total_liabilities": 43094000, "total_equity": -20810506, "shares_outstanding": 354026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33039523, "capital_expenditure": 2781125, "free_cash_flow": -30258398, "dividends_paid": 1886945000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141660, "ticker_id": 7563, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29849000", "ebitda": "-26795000", "netIncome": "-30092000", "grossProfit": "3069056", "depreciation": "None", "totalRevenue": "3088000", "costOfRevenue": "18504000", "interestIncome": "3891250", "incomeBeforeTax": "-33740000", "interestExpense": "3891000", "operatingIncome": "-29644000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-3648000", "reportedCurrency": "USD", "netInterestIncome": "-3891250", "nonInterestIncome": "None", "operatingExpenses": "32732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18504000", "otherNonOperatingIncome": "-204624", "costofGoodsAndServicesSold": "18504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3054000", "sellingGeneralAndAdministrative": "14228000", "netIncomeFromContinuingOperations": "-30091961" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "722204", "currentDebt": "None", "investments": "None", "totalAssets": "22283495", "longTermDebt": "98487", "shortTermDebt": "18379223", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216307363", "totalLiabilities": "43094000", "otherCurrentAssets": "1185089", "totalCurrentAssets": "3302480", "currentLongTermDebt": "17858429", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18981015", "currentAccountsPayable": "3609607", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18489976", "shortLongTermDebtTotal": "21930966", "totalShareholderEquity": "-20810506", "capitalLeaseObligations": "3974050", "otherCurrentLiabilities": "6458471", "totalCurrentLiabilities": "32042033", "otherNonCurrentLiabilities": "3514738", "totalNonCurrentLiabilities": "11051967", "cashAndShortTermInvestments": "1717391", "commonStockSharesOutstanding": "354026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1717391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46114924", "profitLoss": "None", "dividendPayout": "1886945000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33039523", "capitalExpenditures": "2781125", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34352520", "cashflowFromInvestment": "-2781125", "stockBasedCompensation": "1985870", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1886945000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1468128", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1089158", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3054352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3088000, "cost_of_revenue": 18504000, "gross_profit": 3069056, "research_and_development": 18504000, "selling_general_admin": 14228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29849000, "depreciation_amortisation": 3054000, "ebitda": -26795000, "interest_expense": 3891000, "interest_income": null, "other_non_operating": null, "pretax_income": -33740000, "tax_provision": -3648000, "effective_tax_rate": null, "net_income": -30092000, "net_income_continuing_ops": -30091961, "net_income_to_common": -30092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1717391, "short_term_investments": null, "net_receivables": 400000, "inventory": null, "other_current_assets": null, "total_current_assets": 3302480, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18981015, "total_assets": 22283495, "short_term_debt": 18379223, "accounts_payable": 3609607, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32042033, "long_term_debt": 98487, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11051967, "total_liabilities": 43094000, "total_debt": 18477710, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216307363, "total_equity": -20810506, "shares_outstanding": 354026, "operating_cash_flow": -33039523, "stock_based_compensation": 1985870, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2781125, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2781125, "dividends_paid": 1886945000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34352520, "free_cash_flow": -30258398, "net_change_in_cash": -1468128 }, "raw_data": { "income": { "ebit": "-29849000", "ebitda": "-26795000", "netIncome": "-30092000", "grossProfit": "3069056", "depreciation": "None", "totalRevenue": "3088000", "costOfRevenue": "18504000", "interestIncome": "3891250", "incomeBeforeTax": "-33740000", "interestExpense": "3891000", "operatingIncome": "-29644000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-3648000", "reportedCurrency": "USD", "netInterestIncome": "-3891250", "nonInterestIncome": "None", "operatingExpenses": "32732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18504000", "otherNonOperatingIncome": "-204624", "costofGoodsAndServicesSold": "18504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3054000", "sellingGeneralAndAdministrative": "14228000", "netIncomeFromContinuingOperations": "-30091961" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "722204", "currentDebt": "None", "investments": "None", "totalAssets": "22283495", "longTermDebt": "98487", "shortTermDebt": "18379223", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216307363", "totalLiabilities": "43094000", "otherCurrentAssets": "1185089", "totalCurrentAssets": "3302480", "currentLongTermDebt": "17858429", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18981015", "currentAccountsPayable": "3609607", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18489976", "shortLongTermDebtTotal": "21930966", "totalShareholderEquity": "-20810506", "capitalLeaseObligations": "3974050", "otherCurrentLiabilities": "6458471", "totalCurrentLiabilities": "32042033", "otherNonCurrentLiabilities": "3514738", "totalNonCurrentLiabilities": "11051967", "cashAndShortTermInvestments": "1717391", "commonStockSharesOutstanding": "354026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1717391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46114924", "profitLoss": "None", "dividendPayout": "1886945000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33039523", "capitalExpenditures": "2781125", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34352520", "cashflowFromInvestment": "-2781125", "stockBasedCompensation": "1985870", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1886945000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1468128", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1089158", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3054352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": 127439, "cost_of_revenue": 149327, "gross_profit": -21888, "ebit": -14026987, "ebitda": -13996570, "pretax_income": -4453081, "tax_provision": null, "net_income": -4453081, "net_income_to_common": -4453081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7748226, "total_current_assets": 20904711, "total_assets": 21892406, "short_term_debt": 15907003, "long_term_debt": 11124000, "total_debt": 27031003, "total_liabilities": 50887177, "total_equity": -28994771, "shares_outstanding": 25476438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7828055, "capital_expenditure": 0, "free_cash_flow": -7828055, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141622, "ticker_id": 7563, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14026987", "ebitda": "-13996570", "netIncome": "-4453081", "grossProfit": "-21888", "depreciation": "None", "totalRevenue": "127439", "costOfRevenue": "149327", "interestIncome": "None", "incomeBeforeTax": "-4453081", "interestExpense": "3000000", "operatingIncome": "-14026987", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3", "nonInterestIncome": "None", "operatingExpenses": "14005099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4500520", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30417", "sellingGeneralAndAdministrative": "9504579", "netIncomeFromContinuingOperations": "-4453081" }, "balance": { "goodwill": "None", "inventory": "3344242000000", "commonStock": "1046143", "currentDebt": "None", "investments": "None", "totalAssets": "21892406", "longTermDebt": "11124000", "shortTermDebt": "15907003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-633220979", "totalLiabilities": "50887177", "otherCurrentAssets": "-3344231563515", "totalCurrentAssets": "20904711", "currentLongTermDebt": "15845000", "longTermInvestments": "468430", "shortTermInvestments": "None", "currentNetReceivables": "2720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "987695", "currentAccountsPayable": "13636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27187961", "totalShareholderEquity": "-28994771", "capitalLeaseObligations": "218961", "otherCurrentLiabilities": "6320987", "totalCurrentLiabilities": "38883990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12003187", "cashAndShortTermInvestments": "7748226", "commonStockSharesOutstanding": "25476438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7748226", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4453081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "113822", "operatingCashflow": "-7828055", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6898857", "cashflowFromInvestment": "None", "stockBasedCompensation": "757484", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30417", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127439, "cost_of_revenue": 149327, "gross_profit": -21888, "research_and_development": 4500520, "selling_general_admin": 9504579, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14026987, "depreciation_amortisation": 30417, "ebitda": -13996570, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4453081, "tax_provision": null, "effective_tax_rate": null, "net_income": -4453081, "net_income_continuing_ops": -4453081, "net_income_to_common": -4453081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7748226, "short_term_investments": null, "net_receivables": 2720000, "inventory": 3344242000000, "other_current_assets": null, "total_current_assets": 20904711, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 987695, "total_assets": 21892406, "short_term_debt": 15907003, "accounts_payable": 13636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38883990, "long_term_debt": 11124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12003187, "total_liabilities": 50887177, "total_debt": 27031003, "preferred_stock": null, "minority_interest": null, "retained_earnings": -633220979, "total_equity": -28994771, "shares_outstanding": 25476438, "operating_cash_flow": -7828055, "stock_based_compensation": 757484, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6898857, "free_cash_flow": -7828055, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14026987", "ebitda": "-13996570", "netIncome": "-4453081", "grossProfit": "-21888", "depreciation": "None", "totalRevenue": "127439", "costOfRevenue": "149327", "interestIncome": "None", "incomeBeforeTax": "-4453081", "interestExpense": "3000000", "operatingIncome": "-14026987", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3", "nonInterestIncome": "None", "operatingExpenses": "14005099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4500520", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30417", "sellingGeneralAndAdministrative": "9504579", "netIncomeFromContinuingOperations": "-4453081" }, "balance": { "goodwill": "None", "inventory": "3344242000000", "commonStock": "1046143", "currentDebt": "None", "investments": "None", "totalAssets": "21892406", "longTermDebt": "11124000", "shortTermDebt": "15907003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-633220979", "totalLiabilities": "50887177", "otherCurrentAssets": "-3344231563515", "totalCurrentAssets": "20904711", "currentLongTermDebt": "15845000", "longTermInvestments": "468430", "shortTermInvestments": "None", "currentNetReceivables": "2720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "987695", "currentAccountsPayable": "13636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27187961", "totalShareholderEquity": "-28994771", "capitalLeaseObligations": "218961", "otherCurrentLiabilities": "6320987", "totalCurrentLiabilities": "38883990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12003187", "cashAndShortTermInvestments": "7748226", "commonStockSharesOutstanding": "25476438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7748226", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4453081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "113822", "operatingCashflow": "-7828055", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6898857", "cashflowFromInvestment": "None", "stockBasedCompensation": "757484", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30417", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": -1207833, "cost_of_revenue": 29626, "gross_profit": -1237459, "ebit": -13483952, "ebitda": -13453878, "pretax_income": -23058135, "tax_provision": null, "net_income": -23058135, "net_income_to_common": -23058135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8677424, "total_current_assets": 17166501, "total_assets": 18238574, "short_term_debt": 36721125, "long_term_debt": null, "total_debt": 36721125, "total_liabilities": 56788039, "total_equity": -38549465, "shares_outstanding": 25476438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14939111, "capital_expenditure": 0, "free_cash_flow": -14939111, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141623, "ticker_id": 7563, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13483952", "ebitda": "-13453878", "netIncome": "-23058135", "grossProfit": "-1237459", "depreciation": "None", "totalRevenue": "-1207833", "costOfRevenue": "29626", "interestIncome": "0", "incomeBeforeTax": "-23058135", "interestExpense": "None", "operatingIncome": "-13483952", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "12246493", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3634352", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30074", "sellingGeneralAndAdministrative": "8612141", "netIncomeFromContinuingOperations": "-23058135" }, "balance": { "goodwill": "None", "inventory": "3458064", "commonStock": "645566", "currentDebt": "None", "investments": "None", "totalAssets": "18238574", "longTermDebt": "None", "shortTermDebt": "36721125", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-628767898", "totalLiabilities": "56788039", "otherCurrentAssets": "8374468", "totalCurrentAssets": "17166501", "currentLongTermDebt": "36660000", "longTermInvestments": "513549", "shortTermInvestments": "None", "currentNetReceivables": "114609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072072", "currentAccountsPayable": "7318649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36893113", "totalShareholderEquity": "-38549465", "capitalLeaseObligations": "233113", "otherCurrentLiabilities": "5016026", "totalCurrentLiabilities": "49055800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7732239", "cashAndShortTermInvestments": "8677424", "commonStockSharesOutstanding": "25476438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8677424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23058135", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-119660", "operatingCashflow": "-14939111", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15533450", "cashflowFromInvestment": "None", "stockBasedCompensation": "881150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1207833, "cost_of_revenue": 29626, "gross_profit": -1237459, "research_and_development": 3634352, "selling_general_admin": 8612141, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13483952, "depreciation_amortisation": 30074, "ebitda": -13453878, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23058135, "tax_provision": null, "effective_tax_rate": null, "net_income": -23058135, "net_income_continuing_ops": -23058135, "net_income_to_common": -23058135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8677424, "short_term_investments": null, "net_receivables": 114609, "inventory": 3458064, "other_current_assets": null, "total_current_assets": 17166501, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1072072, "total_assets": 18238574, "short_term_debt": 36721125, "accounts_payable": 7318649, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49055800, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7732239, "total_liabilities": 56788039, "total_debt": 36721125, "preferred_stock": null, "minority_interest": null, "retained_earnings": -628767898, "total_equity": -38549465, "shares_outstanding": 25476438, "operating_cash_flow": -14939111, "stock_based_compensation": 881150, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15533450, "free_cash_flow": -14939111, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13483952", "ebitda": "-13453878", "netIncome": "-23058135", "grossProfit": "-1237459", "depreciation": "None", "totalRevenue": "-1207833", "costOfRevenue": "29626", "interestIncome": "0", "incomeBeforeTax": "-23058135", "interestExpense": "None", "operatingIncome": "-13483952", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "12246493", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3634352", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30074", "sellingGeneralAndAdministrative": "8612141", "netIncomeFromContinuingOperations": "-23058135" }, "balance": { "goodwill": "None", "inventory": "3458064", "commonStock": "645566", "currentDebt": "None", "investments": "None", "totalAssets": "18238574", "longTermDebt": "None", "shortTermDebt": "36721125", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-628767898", "totalLiabilities": "56788039", "otherCurrentAssets": "8374468", "totalCurrentAssets": "17166501", "currentLongTermDebt": "36660000", "longTermInvestments": "513549", "shortTermInvestments": "None", "currentNetReceivables": "114609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072072", "currentAccountsPayable": "7318649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36893113", "totalShareholderEquity": "-38549465", "capitalLeaseObligations": "233113", "otherCurrentLiabilities": "5016026", "totalCurrentLiabilities": "49055800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7732239", "cashAndShortTermInvestments": "8677424", "commonStockSharesOutstanding": "25476438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8677424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23058135", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-119660", "operatingCashflow": "-14939111", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15533450", "cashflowFromInvestment": "None", "stockBasedCompensation": "881150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": -91787, "cost_of_revenue": 916515, "gross_profit": -1008302, "ebit": -14583242, "ebitda": -14553505, "pretax_income": -14847398, "tax_provision": -1554629, "net_income": -13292769, "net_income_to_common": -13292769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8083085, "total_current_assets": 17388969, "total_assets": 18584183, "short_term_debt": 30005897, "long_term_debt": null, "total_debt": 30005897, "total_liabilities": 50771844, "total_equity": -32187661, "shares_outstanding": 25476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12377197, "capital_expenditure": 0, "free_cash_flow": -12377197, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141624, "ticker_id": 7563, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14583242", "ebitda": "-14553505", "netIncome": "-13292769", "grossProfit": "-1008302", "depreciation": "None", "totalRevenue": "-91787", "costOfRevenue": "916515", "interestIncome": "None", "incomeBeforeTax": "-14847398", "interestExpense": "264156", "operatingIncome": "-17314606", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1554629", "reportedCurrency": "USD", "netInterestIncome": "-174418", "nonInterestIncome": "None", "operatingExpenses": "16306304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5978765", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "916515", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29737", "sellingGeneralAndAdministrative": "10327539", "netIncomeFromContinuingOperations": "-13292769" }, "balance": { "goodwill": "None", "inventory": "3338404", "commonStock": "538873", "currentDebt": "None", "investments": "None", "totalAssets": "18584183", "longTermDebt": "None", "shortTermDebt": "30005897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-605709763", "totalLiabilities": "50771844", "otherCurrentAssets": "4476549", "totalCurrentAssets": "17388969", "currentLongTermDebt": "29947000", "longTermInvestments": "552183", "shortTermInvestments": "None", "currentNetReceivables": "1490931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195214", "currentAccountsPayable": "10192388", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30194698", "totalShareholderEquity": "-32187661", "capitalLeaseObligations": "247698", "otherCurrentLiabilities": "5616320", "totalCurrentLiabilities": "45814605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4957239", "cashAndShortTermInvestments": "8083085", "commonStockSharesOutstanding": "25476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8083085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13292769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "788312", "operatingCashflow": "-12377197", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11559468", "cashflowFromInvestment": "None", "stockBasedCompensation": "1820555", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -91787, "cost_of_revenue": 916515, "gross_profit": -1008302, "research_and_development": 5978765, "selling_general_admin": 10327539, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14583242, "depreciation_amortisation": 29737, "ebitda": -14553505, "interest_expense": 264156, "interest_income": null, "other_non_operating": null, "pretax_income": -14847398, "tax_provision": -1554629, "effective_tax_rate": null, "net_income": -13292769, "net_income_continuing_ops": -13292769, "net_income_to_common": -13292769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8083085, "short_term_investments": null, "net_receivables": 1490931, "inventory": 3338404, "other_current_assets": null, "total_current_assets": 17388969, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1195214, "total_assets": 18584183, "short_term_debt": 30005897, "accounts_payable": 10192388, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45814605, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4957239, "total_liabilities": 50771844, "total_debt": 30005897, "preferred_stock": null, "minority_interest": null, "retained_earnings": -605709763, "total_equity": -32187661, "shares_outstanding": 25476000, "operating_cash_flow": -12377197, "stock_based_compensation": 1820555, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11559468, "free_cash_flow": -12377197, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14583242", "ebitda": "-14553505", "netIncome": "-13292769", "grossProfit": "-1008302", "depreciation": "None", "totalRevenue": "-91787", "costOfRevenue": "916515", "interestIncome": "None", "incomeBeforeTax": "-14847398", "interestExpense": "264156", "operatingIncome": "-17314606", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1554629", "reportedCurrency": "USD", "netInterestIncome": "-174418", "nonInterestIncome": "None", "operatingExpenses": "16306304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5978765", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "916515", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29737", "sellingGeneralAndAdministrative": "10327539", "netIncomeFromContinuingOperations": "-13292769" }, "balance": { "goodwill": "None", "inventory": "3338404", "commonStock": "538873", "currentDebt": "None", "investments": "None", "totalAssets": "18584183", "longTermDebt": "None", "shortTermDebt": "30005897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-605709763", "totalLiabilities": "50771844", "otherCurrentAssets": "4476549", "totalCurrentAssets": "17388969", "currentLongTermDebt": "29947000", "longTermInvestments": "552183", "shortTermInvestments": "None", "currentNetReceivables": "1490931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195214", "currentAccountsPayable": "10192388", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30194698", "totalShareholderEquity": "-32187661", "capitalLeaseObligations": "247698", "otherCurrentLiabilities": "5616320", "totalCurrentLiabilities": "45814605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4957239", "cashAndShortTermInvestments": "8083085", "commonStockSharesOutstanding": "25476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8083085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13292769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "788312", "operatingCashflow": "-12377197", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11559468", "cashflowFromInvestment": "None", "stockBasedCompensation": "1820555", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": 1505322, "cost_of_revenue": 439815, "gross_profit": 1065507, "ebit": -20103151, "ebitda": -20073739, "pretax_income": -20152502, "tax_provision": null, "net_income": -20152502, "net_income_to_common": -20152502, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8900814, "total_current_assets": 21096284, "total_assets": 22391540, "short_term_debt": 14056560, "long_term_debt": 20437000, "total_debt": 34493560, "total_liabilities": 59581265, "total_equity": -37189725, "shares_outstanding": 36957000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11901159, "capital_expenditure": 0, "free_cash_flow": -11901159, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141626, "ticker_id": 7563, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20103151", "ebitda": "-20073739", "netIncome": "-20152502", "grossProfit": "1065507", "depreciation": "None", "totalRevenue": "1505322", "costOfRevenue": "439815", "interestIncome": "None", "incomeBeforeTax": "-20152502", "interestExpense": "49351", "operatingIncome": "-15748680", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-49351", "nonInterestIncome": "None", "operatingExpenses": "16814187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7134706", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439815", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29412", "sellingGeneralAndAdministrative": "9679481", "netIncomeFromContinuingOperations": "-20152502" }, "balance": { "goodwill": "None", "inventory": "4126716", "commonStock": "434791", "currentDebt": "None", "investments": "None", "totalAssets": "22391540", "longTermDebt": "20437000", "shortTermDebt": "14056560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-592416994", "totalLiabilities": "59581265", "otherCurrentAssets": "6317332", "totalCurrentAssets": "21096284", "currentLongTermDebt": "14000000", "longTermInvestments": "592602", "shortTermInvestments": "None", "currentNetReceivables": "1751422", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1295256", "currentAccountsPayable": "10262137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34697705", "totalShareholderEquity": "-37189725", "capitalLeaseObligations": "260705", "otherCurrentLiabilities": "5313670", "totalCurrentLiabilities": "31488996", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28092269", "cashAndShortTermInvestments": "8900814", "commonStockSharesOutstanding": "36957000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8900814", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20152502", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-522185", "operatingCashflow": "-11901159", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13245660", "cashflowFromInvestment": "-3", "stockBasedCompensation": "1682134", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1505322, "cost_of_revenue": 439815, "gross_profit": 1065507, "research_and_development": 7134706, "selling_general_admin": 9679481, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20103151, "depreciation_amortisation": 29412, "ebitda": -20073739, "interest_expense": 49351, "interest_income": null, "other_non_operating": null, "pretax_income": -20152502, "tax_provision": null, "effective_tax_rate": null, "net_income": -20152502, "net_income_continuing_ops": -20152502, "net_income_to_common": -20152502, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8900814, "short_term_investments": null, "net_receivables": 1751422, "inventory": 4126716, "other_current_assets": null, "total_current_assets": 21096284, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1295256, "total_assets": 22391540, "short_term_debt": 14056560, "accounts_payable": 10262137, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31488996, "long_term_debt": 20437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28092269, "total_liabilities": 59581265, "total_debt": 34493560, "preferred_stock": null, "minority_interest": null, "retained_earnings": -592416994, "total_equity": -37189725, "shares_outstanding": 36957000, "operating_cash_flow": -11901159, "stock_based_compensation": 1682134, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13245660, "free_cash_flow": -11901159, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20103151", "ebitda": "-20073739", "netIncome": "-20152502", "grossProfit": "1065507", "depreciation": "None", "totalRevenue": "1505322", "costOfRevenue": "439815", "interestIncome": "None", "incomeBeforeTax": "-20152502", "interestExpense": "49351", "operatingIncome": "-15748680", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-49351", "nonInterestIncome": "None", "operatingExpenses": "16814187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7134706", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439815", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29412", "sellingGeneralAndAdministrative": "9679481", "netIncomeFromContinuingOperations": "-20152502" }, "balance": { "goodwill": "None", "inventory": "4126716", "commonStock": "434791", "currentDebt": "None", "investments": "None", "totalAssets": "22391540", "longTermDebt": "20437000", "shortTermDebt": "14056560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-592416994", "totalLiabilities": "59581265", "otherCurrentAssets": "6317332", "totalCurrentAssets": "21096284", "currentLongTermDebt": "14000000", "longTermInvestments": "592602", "shortTermInvestments": "None", "currentNetReceivables": "1751422", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1295256", "currentAccountsPayable": "10262137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34697705", "totalShareholderEquity": "-37189725", "capitalLeaseObligations": "260705", "otherCurrentLiabilities": "5313670", "totalCurrentLiabilities": "31488996", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28092269", "cashAndShortTermInvestments": "8900814", "commonStockSharesOutstanding": "36957000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8900814", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20152502", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-522185", "operatingCashflow": "-11901159", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13245660", "cashflowFromInvestment": "-3", "stockBasedCompensation": "1682134", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29102, "gross_profit": -29102, "ebit": -12391528, "ebitda": -12362426, "pretax_income": -46354406, "tax_provision": 2800, "net_income": -46357206, "net_income_to_common": -46357206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7556313, "total_current_assets": 17807109, "total_assets": 19075125, "short_term_debt": 12054425, "long_term_debt": 21045000, "total_debt": 33099425, "total_liabilities": 51537730, "total_equity": -32462605, "shares_outstanding": 30874000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16583746, "capital_expenditure": 3, "free_cash_flow": -16583743, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141627, "ticker_id": 7563, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12391528", "ebitda": "-12362426", "netIncome": "-46357206", "grossProfit": "-29102", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29102", "interestIncome": "None", "incomeBeforeTax": "-46354406", "interestExpense": "18502", "operatingIncome": "-12391528", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2800", "reportedCurrency": "USD", "netInterestIncome": "-18502", "nonInterestIncome": "None", "operatingExpenses": "12391528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4407019", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29102", "sellingGeneralAndAdministrative": "7984509", "netIncomeFromContinuingOperations": "-46357206" }, "balance": { "goodwill": "None", "inventory": "3604531", "commonStock": "329071", "currentDebt": "None", "investments": "None", "totalAssets": "19075125", "longTermDebt": "21045000", "shortTermDebt": "12054425", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-572264492", "totalLiabilities": "51537730", "otherCurrentAssets": "6646265", "totalCurrentAssets": "17807109", "currentLongTermDebt": "12000000", "longTermInvestments": "623486", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1268016", "currentAccountsPayable": "7765993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33318386", "totalShareholderEquity": "-32462605", "capitalLeaseObligations": "273386", "otherCurrentLiabilities": "-1856623998163", "totalCurrentLiabilities": "24822255", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26715475", "cashAndShortTermInvestments": "7556313", "commonStockSharesOutstanding": "30874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7556313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46357206", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-495134", "operatingCashflow": "-16583746", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18437483", "cashflowFromInvestment": "3", "stockBasedCompensation": "1722778", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29102", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29102, "gross_profit": -29102, "research_and_development": 4407019, "selling_general_admin": 7984509, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12391528, "depreciation_amortisation": 29102, "ebitda": -12362426, "interest_expense": 18502, "interest_income": null, "other_non_operating": null, "pretax_income": -46354406, "tax_provision": 2800, "effective_tax_rate": null, "net_income": -46357206, "net_income_continuing_ops": -46357206, "net_income_to_common": -46357206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7556313, "short_term_investments": null, "net_receivables": null, "inventory": 3604531, "other_current_assets": null, "total_current_assets": 17807109, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1268016, "total_assets": 19075125, "short_term_debt": 12054425, "accounts_payable": 7765993, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24822255, "long_term_debt": 21045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26715475, "total_liabilities": 51537730, "total_debt": 33099425, "preferred_stock": null, "minority_interest": null, "retained_earnings": -572264492, "total_equity": -32462605, "shares_outstanding": 30874000, "operating_cash_flow": -16583746, "stock_based_compensation": 1722778, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18437483, "free_cash_flow": -16583743, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12391528", "ebitda": "-12362426", "netIncome": "-46357206", "grossProfit": "-29102", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29102", "interestIncome": "None", "incomeBeforeTax": "-46354406", "interestExpense": "18502", "operatingIncome": "-12391528", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2800", "reportedCurrency": "USD", "netInterestIncome": "-18502", "nonInterestIncome": "None", "operatingExpenses": "12391528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4407019", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29102", "sellingGeneralAndAdministrative": "7984509", "netIncomeFromContinuingOperations": "-46357206" }, "balance": { "goodwill": "None", "inventory": "3604531", "commonStock": "329071", "currentDebt": "None", "investments": "None", "totalAssets": "19075125", "longTermDebt": "21045000", "shortTermDebt": "12054425", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-572264492", "totalLiabilities": "51537730", "otherCurrentAssets": "6646265", "totalCurrentAssets": "17807109", "currentLongTermDebt": "12000000", "longTermInvestments": "623486", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1268016", "currentAccountsPayable": "7765993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33318386", "totalShareholderEquity": "-32462605", "capitalLeaseObligations": "273386", "otherCurrentLiabilities": "-1856623998163", "totalCurrentLiabilities": "24822255", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26715475", "cashAndShortTermInvestments": "7556313", "commonStockSharesOutstanding": "30874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7556313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46357206", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-495134", "operatingCashflow": "-16583746", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18437483", "cashflowFromInvestment": "3", "stockBasedCompensation": "1722778", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29102", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": 170124, "cost_of_revenue": 28801, "gross_profit": -28801, "ebit": -21606801, "ebitda": -21578000, "pretax_income": 17378000, "tax_provision": 17377596622000, "net_income": 17378000, "net_income_to_common": 17378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5702576, "total_current_assets": 15667374, "total_assets": 17006065, "short_term_debt": 30796645, "long_term_debt": null, "total_debt": 30796645, "total_liabilities": 67296499, "total_equity": -50290434, "shares_outstanding": 24234000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10967335, "capital_expenditure": 5, "free_cash_flow": -10967330, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141628, "ticker_id": 7563, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21606801", "ebitda": "-21578000", "netIncome": "17378000", "grossProfit": "-28801", "depreciation": "None", "totalRevenue": "170124", "costOfRevenue": "28801", "interestIncome": "48881", "incomeBeforeTax": "17378000", "interestExpense": "None", "operatingIncome": "-21606852", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17377596622000", "reportedCurrency": "USD", "netInterestIncome": "48881", "nonInterestIncome": "None", "operatingExpenses": "21578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28801", "sellingGeneralAndAdministrative": "11946702", "netIncomeFromContinuingOperations": "17377614" }, "balance": { "goodwill": "None", "inventory": "3109397", "commonStock": "249057", "currentDebt": "None", "investments": "None", "totalAssets": "17006065", "longTermDebt": "None", "shortTermDebt": "30796645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-525907286", "totalLiabilities": "67296499", "otherCurrentAssets": "6855401", "totalCurrentAssets": "15667374", "currentLongTermDebt": "30744000", "longTermInvestments": "659895", "shortTermInvestments": "5702570297424", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1338691", "currentAccountsPayable": "12192747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31029758", "totalShareholderEquity": "-50290434", "capitalLeaseObligations": "285758", "otherCurrentLiabilities": "3391232", "totalCurrentLiabilities": "48237253", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19059246", "cashAndShortTermInvestments": "5702576", "commonStockSharesOutstanding": "24234000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5702576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17377614", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3109397", "operatingCashflow": "-10967335", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1742373", "cashflowFromInvestment": "None", "stockBasedCompensation": "3672420", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170124, "cost_of_revenue": 28801, "gross_profit": -28801, "research_and_development": 9660000, "selling_general_admin": 11946702, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21606801, "depreciation_amortisation": 28801, "ebitda": -21578000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17378000, "tax_provision": 17377596622000, "effective_tax_rate": null, "net_income": 17378000, "net_income_continuing_ops": 17377614, "net_income_to_common": 17378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5702576, "short_term_investments": 5702570297424, "net_receivables": null, "inventory": 3109397, "other_current_assets": null, "total_current_assets": 15667374, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1338691, "total_assets": 17006065, "short_term_debt": 30796645, "accounts_payable": 12192747, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48237253, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19059246, "total_liabilities": 67296499, "total_debt": 30796645, "preferred_stock": null, "minority_interest": null, "retained_earnings": -525907286, "total_equity": -50290434, "shares_outstanding": 24234000, "operating_cash_flow": -10967335, "stock_based_compensation": 3672420, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1742373, "free_cash_flow": -10967330, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21606801", "ebitda": "-21578000", "netIncome": "17378000", "grossProfit": "-28801", "depreciation": "None", "totalRevenue": "170124", "costOfRevenue": "28801", "interestIncome": "48881", "incomeBeforeTax": "17378000", "interestExpense": "None", "operatingIncome": "-21606852", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17377596622000", "reportedCurrency": "USD", "netInterestIncome": "48881", "nonInterestIncome": "None", "operatingExpenses": "21578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28801", "sellingGeneralAndAdministrative": "11946702", "netIncomeFromContinuingOperations": "17377614" }, "balance": { "goodwill": "None", "inventory": "3109397", "commonStock": "249057", "currentDebt": "None", "investments": "None", "totalAssets": "17006065", "longTermDebt": "None", "shortTermDebt": "30796645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-525907286", "totalLiabilities": "67296499", "otherCurrentAssets": "6855401", "totalCurrentAssets": "15667374", "currentLongTermDebt": "30744000", "longTermInvestments": "659895", "shortTermInvestments": "5702570297424", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1338691", "currentAccountsPayable": "12192747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31029758", "totalShareholderEquity": "-50290434", "capitalLeaseObligations": "285758", "otherCurrentLiabilities": "3391232", "totalCurrentLiabilities": "48237253", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19059246", "cashAndShortTermInvestments": "5702576", "commonStockSharesOutstanding": "24234000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5702576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17377614", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3109397", "operatingCashflow": "-10967335", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1742373", "cashflowFromInvestment": "None", "stockBasedCompensation": "3672420", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": 170124, "cost_of_revenue": 85062, "gross_profit": 85062, "ebit": 5691203, "ebitda": 5720000, "pretax_income": 5691000, "tax_provision": null, "net_income": 5691000, "net_income_to_common": 5691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14927538, "total_current_assets": 27416036, "total_assets": 28823154, "short_term_debt": 29490907, "long_term_debt": null, "total_debt": 29490907, "total_liabilities": 101899664, "total_equity": -73076510, "shares_outstanding": 18549000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16981895, "capital_expenditure": 3, "free_cash_flow": -16981892, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141629, "ticker_id": 7563, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5691203", "ebitda": "5720000", "netIncome": "5691000", "grossProfit": "85062", "depreciation": "None", "totalRevenue": "170124", "costOfRevenue": "85062", "interestIncome": "239951", "incomeBeforeTax": "5691000", "interestExpense": "72929000000", "operatingIncome": "-22877000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "239951", "nonInterestIncome": "None", "operatingExpenses": "22877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28797", "sellingGeneralAndAdministrative": "10354000", "netIncomeFromContinuingOperations": "5691281" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "239057", "currentDebt": "None", "investments": "None", "totalAssets": "28823154", "longTermDebt": "None", "shortTermDebt": "29490907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-543284900", "totalLiabilities": "101899664", "otherCurrentAssets": "12488498", "totalCurrentAssets": "27416036", "currentLongTermDebt": "29440000", "longTermInvestments": "693190", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1407118", "currentAccountsPayable": "7968725", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29737829", "totalShareholderEquity": "-73076510", "capitalLeaseObligations": "297829", "otherCurrentLiabilities": "3237468", "totalCurrentLiabilities": "42553729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59345935", "cashAndShortTermInvestments": "14927538", "commonStockSharesOutstanding": "18549000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14927538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5691281", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16981895", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114954", "cashflowFromInvestment": "3", "stockBasedCompensation": "1405697", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170124, "cost_of_revenue": 85062, "gross_profit": 85062, "research_and_development": 12523000, "selling_general_admin": 10354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5691203, "depreciation_amortisation": 28797, "ebitda": 5720000, "interest_expense": 72929000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5691000, "tax_provision": null, "effective_tax_rate": null, "net_income": 5691000, "net_income_continuing_ops": 5691281, "net_income_to_common": 5691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14927538, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 27416036, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1407118, "total_assets": 28823154, "short_term_debt": 29490907, "accounts_payable": 7968725, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42553729, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59345935, "total_liabilities": 101899664, "total_debt": 29490907, "preferred_stock": null, "minority_interest": null, "retained_earnings": -543284900, "total_equity": -73076510, "shares_outstanding": 18549000, "operating_cash_flow": -16981895, "stock_based_compensation": 1405697, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114954, "free_cash_flow": -16981892, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5691203", "ebitda": "5720000", "netIncome": "5691000", "grossProfit": "85062", "depreciation": "None", "totalRevenue": "170124", "costOfRevenue": "85062", "interestIncome": "239951", "incomeBeforeTax": "5691000", "interestExpense": "72929000000", "operatingIncome": "-22877000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "239951", "nonInterestIncome": "None", "operatingExpenses": "22877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28797", "sellingGeneralAndAdministrative": "10354000", "netIncomeFromContinuingOperations": "5691281" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "239057", "currentDebt": "None", "investments": "None", "totalAssets": "28823154", "longTermDebt": "None", "shortTermDebt": "29490907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-543284900", "totalLiabilities": "101899664", "otherCurrentAssets": "12488498", "totalCurrentAssets": "27416036", "currentLongTermDebt": "29440000", "longTermInvestments": "693190", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1407118", "currentAccountsPayable": "7968725", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29737829", "totalShareholderEquity": "-73076510", "capitalLeaseObligations": "297829", "otherCurrentLiabilities": "3237468", "totalCurrentLiabilities": "42553729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59345935", "cashAndShortTermInvestments": "14927538", "commonStockSharesOutstanding": "18549000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14927538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5691281", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16981895", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114954", "cashflowFromInvestment": "3", "stockBasedCompensation": "1405697", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28672, "gross_profit": -28672, "ebit": 44409328, "ebitda": 44438000, "pretax_income": 44409000, "tax_provision": -2, "net_income": 44409000, "net_income_to_common": 44409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32024387, "total_current_assets": 45617648, "total_assets": 47091727, "short_term_debt": 32463801, "long_term_debt": null, "total_debt": 32463801, "total_liabilities": 130765215, "total_equity": -83673488, "shares_outstanding": 25476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19512357, "capital_expenditure": 3, "free_cash_flow": -19512354, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141631, "ticker_id": 7563, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44409328", "ebitda": "44438000", "netIncome": "44409000", "grossProfit": "-28672", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28672", "interestIncome": "404593", "incomeBeforeTax": "44409000", "interestExpense": "0", "operatingIncome": "-19563000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "404593", "nonInterestIncome": "None", "operatingExpenses": "19563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28672", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28672", "sellingGeneralAndAdministrative": "8361000", "netIncomeFromContinuingOperations": "44409187" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234057", "currentDebt": "None", "investments": "None", "totalAssets": "47091727", "longTermDebt": "None", "shortTermDebt": "32463801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-548976181", "totalLiabilities": "130765215", "otherCurrentAssets": "13593261", "totalCurrentAssets": "45617648", "currentLongTermDebt": "32432000", "longTermInvestments": "708388", "shortTermInvestments": "1", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1474079", "currentAccountsPayable": "5552484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32724196", "totalShareholderEquity": "-83673488", "capitalLeaseObligations": "292196", "otherCurrentLiabilities": "3571474", "totalCurrentLiabilities": "42553828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88211387", "cashAndShortTermInvestments": "32024387", "commonStockSharesOutstanding": "25476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32024387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44409187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-19512357", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4307635", "cashflowFromInvestment": "None", "stockBasedCompensation": "1396309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 28672, "gross_profit": -28672, "research_and_development": 11202000, "selling_general_admin": 8361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44409328, "depreciation_amortisation": 28672, "ebitda": 44438000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 44409000, "tax_provision": -2, "effective_tax_rate": null, "net_income": 44409000, "net_income_continuing_ops": 44409187, "net_income_to_common": 44409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32024387, "short_term_investments": 1, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45617648, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1474079, "total_assets": 47091727, "short_term_debt": 32463801, "accounts_payable": 5552484, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42553828, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88211387, "total_liabilities": 130765215, "total_debt": 32463801, "preferred_stock": null, "minority_interest": null, "retained_earnings": -548976181, "total_equity": -83673488, "shares_outstanding": 25476000, "operating_cash_flow": -19512357, "stock_based_compensation": 1396309, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4307635, "free_cash_flow": -19512354, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44409328", "ebitda": "44438000", "netIncome": "44409000", "grossProfit": "-28672", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28672", "interestIncome": "404593", "incomeBeforeTax": "44409000", "interestExpense": "0", "operatingIncome": "-19563000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "404593", "nonInterestIncome": "None", "operatingExpenses": "19563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28672", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28672", "sellingGeneralAndAdministrative": "8361000", "netIncomeFromContinuingOperations": "44409187" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234057", "currentDebt": "None", "investments": "None", "totalAssets": "47091727", "longTermDebt": "None", "shortTermDebt": "32463801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-548976181", "totalLiabilities": "130765215", "otherCurrentAssets": "13593261", "totalCurrentAssets": "45617648", "currentLongTermDebt": "32432000", "longTermInvestments": "708388", "shortTermInvestments": "1", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1474079", "currentAccountsPayable": "5552484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32724196", "totalShareholderEquity": "-83673488", "capitalLeaseObligations": "292196", "otherCurrentLiabilities": "3571474", "totalCurrentLiabilities": "42553828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88211387", "cashAndShortTermInvestments": "32024387", "commonStockSharesOutstanding": "25476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32024387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44409187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-19512357", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4307635", "cashflowFromInvestment": "None", "stockBasedCompensation": "1396309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28195, "gross_profit": -28195, "ebit": -18940195, "ebitda": -18912000, "pretax_income": -114286000, "tax_provision": 2800, "net_income": -114289000, "net_income_to_common": -114289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47229109, "total_current_assets": 57785805, "total_assets": 59028670, "short_term_debt": 44745000, "long_term_debt": null, "total_debt": 44745000, "total_liabilities": 193264797, "total_equity": -134236127, "shares_outstanding": 14270000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19267437, "capital_expenditure": 3, "free_cash_flow": -19267434, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141632, "ticker_id": 7563, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18940195", "ebitda": "-18912000", "netIncome": "-114289000", "grossProfit": "-28195", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28195", "interestIncome": "None", "incomeBeforeTax": "-114286000", "interestExpense": "3084000", "operatingIncome": "-18940000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2800", "reportedCurrency": "USD", "netInterestIncome": "-3084035", "nonInterestIncome": "None", "operatingExpenses": "18940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28195", "sellingGeneralAndAdministrative": "5431000", "netIncomeFromContinuingOperations": "-114288943" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "220128", "currentDebt": "None", "investments": "None", "totalAssets": "59028670", "longTermDebt": "None", "shortTermDebt": "44745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-593385368", "totalLiabilities": "193264797", "otherCurrentAssets": "10556696", "totalCurrentAssets": "57785805", "currentLongTermDebt": "44745000", "longTermInvestments": "765885", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242864", "currentAccountsPayable": "4363235", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44745000", "totalShareholderEquity": "-134236127", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1258761", "totalCurrentLiabilities": "54080254", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139184543", "cashAndShortTermInvestments": "47229109", "commonStockSharesOutstanding": "14270000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47229109", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114288943", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-19267437", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56139916", "cashflowFromInvestment": "None", "stockBasedCompensation": "1310507", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 28195, "gross_profit": -28195, "research_and_development": 13509000, "selling_general_admin": 5431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18940195, "depreciation_amortisation": 28195, "ebitda": -18912000, "interest_expense": 3084000, "interest_income": null, "other_non_operating": null, "pretax_income": -114286000, "tax_provision": 2800, "effective_tax_rate": null, "net_income": -114289000, "net_income_continuing_ops": -114288943, "net_income_to_common": -114289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47229109, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57785805, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1242864, "total_assets": 59028670, "short_term_debt": 44745000, "accounts_payable": 4363235, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54080254, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139184543, "total_liabilities": 193264797, "total_debt": 44745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -593385368, "total_equity": -134236127, "shares_outstanding": 14270000, "operating_cash_flow": -19267437, "stock_based_compensation": 1310507, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56139916, "free_cash_flow": -19267434, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18940195", "ebitda": "-18912000", "netIncome": "-114289000", "grossProfit": "-28195", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28195", "interestIncome": "None", "incomeBeforeTax": "-114286000", "interestExpense": "3084000", "operatingIncome": "-18940000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2800", "reportedCurrency": "USD", "netInterestIncome": "-3084035", "nonInterestIncome": "None", "operatingExpenses": "18940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28195", "sellingGeneralAndAdministrative": "5431000", "netIncomeFromContinuingOperations": "-114288943" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "220128", "currentDebt": "None", "investments": "None", "totalAssets": "59028670", "longTermDebt": "None", "shortTermDebt": "44745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-593385368", "totalLiabilities": "193264797", "otherCurrentAssets": "10556696", "totalCurrentAssets": "57785805", "currentLongTermDebt": "44745000", "longTermInvestments": "765885", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242864", "currentAccountsPayable": "4363235", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44745000", "totalShareholderEquity": "-134236127", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1258761", "totalCurrentLiabilities": "54080254", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139184543", "cashAndShortTermInvestments": "47229109", "commonStockSharesOutstanding": "14270000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47229109", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114288943", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-19267437", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56139916", "cashflowFromInvestment": "None", "stockBasedCompensation": "1310507", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28195, "gross_profit": -28195, "ebit": -10323195, "ebitda": -10295000, "pretax_income": -11178000, "tax_provision": -135335, "net_income": -11178000, "net_income_to_common": -11178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10356630, "total_current_assets": 20389209, "total_assets": 21684965, "short_term_debt": 36545084, "long_term_debt": null, "total_debt": 36545084, "total_liabilities": 46028370, "total_equity": -24343405, "shares_outstanding": 13013000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13032169, "capital_expenditure": 0, "free_cash_flow": -13032169, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141633, "ticker_id": 7563, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10323195", "ebitda": "-10295000", "netIncome": "-11178000", "grossProfit": "-28195", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28195", "interestIncome": "None", "incomeBeforeTax": "-11178000", "interestExpense": "2142773551000", "operatingIncome": "-10323000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-135335", "reportedCurrency": "USD", "netInterestIncome": "188677", "nonInterestIncome": "None", "operatingExpenses": "10323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28195", "sellingGeneralAndAdministrative": "5794000", "netIncomeFromContinuingOperations": "-11178239" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2602574", "currentDebt": "None", "investments": "None", "totalAssets": "21684965", "longTermDebt": "None", "shortTermDebt": "36545084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-479096425", "totalLiabilities": "46028370", "otherCurrentAssets": "10032579", "totalCurrentAssets": "20389209", "currentLongTermDebt": "36544000", "longTermInvestments": "796480", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1295756", "currentAccountsPayable": "3480326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36545084", "totalShareholderEquity": "-24343405", "capitalLeaseObligations": "1084", "otherCurrentLiabilities": "4086770", "totalCurrentLiabilities": "45968809", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59561", "cashAndShortTermInvestments": "10356630", "commonStockSharesOutstanding": "13013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10356630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11178239", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13032169", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3183", "cashflowFromInvestment": "None", "stockBasedCompensation": "1272611", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 28195, "gross_profit": -28195, "research_and_development": 4529000, "selling_general_admin": 5794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10323195, "depreciation_amortisation": 28195, "ebitda": -10295000, "interest_expense": 2142773551000, "interest_income": null, "other_non_operating": null, "pretax_income": -11178000, "tax_provision": -135335, "effective_tax_rate": null, "net_income": -11178000, "net_income_continuing_ops": -11178239, "net_income_to_common": -11178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10356630, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20389209, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1295756, "total_assets": 21684965, "short_term_debt": 36545084, "accounts_payable": 3480326, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45968809, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59561, "total_liabilities": 46028370, "total_debt": 36545084, "preferred_stock": null, "minority_interest": null, "retained_earnings": -479096425, "total_equity": -24343405, "shares_outstanding": 13013000, "operating_cash_flow": -13032169, "stock_based_compensation": 1272611, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3183, "free_cash_flow": -13032169, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10323195", "ebitda": "-10295000", "netIncome": "-11178000", "grossProfit": "-28195", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28195", "interestIncome": "None", "incomeBeforeTax": "-11178000", "interestExpense": "2142773551000", "operatingIncome": "-10323000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-135335", "reportedCurrency": "USD", "netInterestIncome": "188677", "nonInterestIncome": "None", "operatingExpenses": "10323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28195", "sellingGeneralAndAdministrative": "5794000", "netIncomeFromContinuingOperations": "-11178239" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2602574", "currentDebt": "None", "investments": "None", "totalAssets": "21684965", "longTermDebt": "None", "shortTermDebt": "36545084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-479096425", "totalLiabilities": "46028370", "otherCurrentAssets": "10032579", "totalCurrentAssets": "20389209", "currentLongTermDebt": "36544000", "longTermInvestments": "796480", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1295756", "currentAccountsPayable": "3480326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36545084", "totalShareholderEquity": "-24343405", "capitalLeaseObligations": "1084", "otherCurrentLiabilities": "4086770", "totalCurrentLiabilities": "45968809", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59561", "cashAndShortTermInvestments": "10356630", "commonStockSharesOutstanding": "13013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10356630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11178239", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13032169", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3183", "cashflowFromInvestment": "None", "stockBasedCompensation": "1272611", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11217, "gross_profit": -11217, "ebit": -16753217, "ebitda": -16742000, "pretax_income": -12991000, "tax_provision": 2797416707, "net_income": -12991000, "net_income_to_common": -12991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23391982, "total_current_assets": 30979198, "total_assets": 32300601, "short_term_debt": 35555267, "long_term_debt": null, "total_debt": 35555267, "total_liabilities": 46738378, "total_equity": -14437777, "shares_outstanding": 13013000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12741314, "capital_expenditure": 4, "free_cash_flow": -12741310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141634, "ticker_id": 7563, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16753217", "ebitda": "-16742000", "netIncome": "-12991000", "grossProfit": "-11217", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11217", "interestIncome": "None", "incomeBeforeTax": "-12991000", "interestExpense": "2142773551000", "operatingIncome": "-12459000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2797416707", "reportedCurrency": "USD", "netInterestIncome": "305815", "nonInterestIncome": "None", "operatingExpenses": "12459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11217", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11217", "sellingGeneralAndAdministrative": "7515000", "netIncomeFromContinuingOperations": "-12990761" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2602574", "currentDebt": "None", "investments": "None", "totalAssets": "32300601", "longTermDebt": "None", "shortTermDebt": "35555267", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467918186", "totalLiabilities": "46738378", "otherCurrentAssets": "7587216", "totalCurrentAssets": "30979198", "currentLongTermDebt": "35551000", "longTermInvestments": "793932", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1321403", "currentAccountsPayable": "6574523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35555267", "totalShareholderEquity": "-14437777", "capitalLeaseObligations": "4267", "otherCurrentLiabilities": "2745740", "totalCurrentLiabilities": "46732159", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6219", "cashAndShortTermInvestments": "23391982", "commonStockSharesOutstanding": "13013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23391982", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12990761", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12741314", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2424221", "cashflowFromInvestment": "None", "stockBasedCompensation": "1389416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11217", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11217, "gross_profit": -11217, "research_and_development": 4944000, "selling_general_admin": 7515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16753217, "depreciation_amortisation": 11217, "ebitda": -16742000, "interest_expense": 2142773551000, "interest_income": null, "other_non_operating": null, "pretax_income": -12991000, "tax_provision": 2797416707, "effective_tax_rate": null, "net_income": -12991000, "net_income_continuing_ops": -12990761, "net_income_to_common": -12991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23391982, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30979198, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1321403, "total_assets": 32300601, "short_term_debt": 35555267, "accounts_payable": 6574523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46732159, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6219, "total_liabilities": 46738378, "total_debt": 35555267, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467918186, "total_equity": -14437777, "shares_outstanding": 13013000, "operating_cash_flow": -12741314, "stock_based_compensation": 1389416, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2424221, "free_cash_flow": -12741310, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16753217", "ebitda": "-16742000", "netIncome": "-12991000", "grossProfit": "-11217", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11217", "interestIncome": "None", "incomeBeforeTax": "-12991000", "interestExpense": "2142773551000", "operatingIncome": "-12459000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2797416707", "reportedCurrency": "USD", "netInterestIncome": "305815", "nonInterestIncome": "None", "operatingExpenses": "12459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11217", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11217", "sellingGeneralAndAdministrative": "7515000", "netIncomeFromContinuingOperations": "-12990761" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2602574", "currentDebt": "None", "investments": "None", "totalAssets": "32300601", "longTermDebt": "None", "shortTermDebt": "35555267", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467918186", "totalLiabilities": "46738378", "otherCurrentAssets": "7587216", "totalCurrentAssets": "30979198", "currentLongTermDebt": "35551000", "longTermInvestments": "793932", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1321403", "currentAccountsPayable": "6574523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35555267", "totalShareholderEquity": "-14437777", "capitalLeaseObligations": "4267", "otherCurrentLiabilities": "2745740", "totalCurrentLiabilities": "46732159", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6219", "cashAndShortTermInvestments": "23391982", "commonStockSharesOutstanding": "13013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23391982", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12990761", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12741314", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2424221", "cashflowFromInvestment": "None", "stockBasedCompensation": "1389416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11217", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11192, "gross_profit": -11192, "ebit": -20675192, "ebitda": -20664000, "pretax_income": -20675000, "tax_provision": -394192, "net_income": -20675000, "net_income_to_common": -20675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33709000, "total_current_assets": 43018138, "total_assets": 44447000, "short_term_debt": 34740349, "long_term_debt": null, "total_debt": 34740349, "total_liabilities": 49950000, "total_equity": -5503000, "shares_outstanding": 12844000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13216220, "capital_expenditure": 0, "free_cash_flow": -13216220, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141636, "ticker_id": 7563, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:52.642822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20675192", "ebitda": "-20664000", "netIncome": "-20675000", "grossProfit": "-11192", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11192", "interestIncome": "395537", "incomeBeforeTax": "-20675000", "interestExpense": "303", "operatingIncome": "-18141000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-394192", "reportedCurrency": "USD", "netInterestIncome": "395000", "nonInterestIncome": "None", "operatingExpenses": "18141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11102000", "otherNonOperatingIncome": "-18937", "costofGoodsAndServicesSold": "11192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11192", "sellingGeneralAndAdministrative": "7040000", "netIncomeFromContinuingOperations": "-20675108" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2587040", "currentDebt": "None", "investments": "None", "totalAssets": "44447000", "longTermDebt": "None", "shortTermDebt": "34740349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454927425", "totalLiabilities": "49950000", "otherCurrentAssets": "9309063", "totalCurrentAssets": "43018138", "currentLongTermDebt": "34733000", "longTermInvestments": "802282", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1429036", "currentAccountsPayable": "5055408", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37389", "shortLongTermDebtTotal": "34740349", "totalShareholderEquity": "-5503000", "capitalLeaseObligations": "7349", "otherCurrentLiabilities": "8277615", "totalCurrentLiabilities": "49930000", "otherNonCurrentLiabilities": "20012", "totalNonCurrentLiabilities": "20000", "cashAndShortTermInvestments": "33709000", "commonStockSharesOutstanding": "12844000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20675108", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13216220", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3296193", "cashflowFromInvestment": "None", "stockBasedCompensation": "1381805", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9920027", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3299176", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11192", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11192, "gross_profit": -11192, "research_and_development": 11102000, "selling_general_admin": 7040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20675192, "depreciation_amortisation": 11192, "ebitda": -20664000, "interest_expense": 303, "interest_income": null, "other_non_operating": null, "pretax_income": -20675000, "tax_provision": -394192, "effective_tax_rate": null, "net_income": -20675000, "net_income_continuing_ops": -20675108, "net_income_to_common": -20675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33709000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43018138, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1429036, "total_assets": 44447000, "short_term_debt": 34740349, "accounts_payable": 5055408, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49930000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20000, "total_liabilities": 49950000, "total_debt": 34740349, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454927425, "total_equity": -5503000, "shares_outstanding": 12844000, "operating_cash_flow": -13216220, "stock_based_compensation": 1381805, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3296193, "free_cash_flow": -13216220, "net_change_in_cash": -9920027 }, "raw_data": { "income": { "ebit": "-20675192", "ebitda": "-20664000", "netIncome": "-20675000", "grossProfit": "-11192", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11192", "interestIncome": "395537", "incomeBeforeTax": "-20675000", "interestExpense": "303", "operatingIncome": "-18141000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-394192", "reportedCurrency": "USD", "netInterestIncome": "395000", "nonInterestIncome": "None", "operatingExpenses": "18141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11102000", "otherNonOperatingIncome": "-18937", "costofGoodsAndServicesSold": "11192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11192", "sellingGeneralAndAdministrative": "7040000", "netIncomeFromContinuingOperations": "-20675108" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2587040", "currentDebt": "None", "investments": "None", "totalAssets": "44447000", "longTermDebt": "None", "shortTermDebt": "34740349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454927425", "totalLiabilities": "49950000", "otherCurrentAssets": "9309063", "totalCurrentAssets": "43018138", "currentLongTermDebt": "34733000", "longTermInvestments": "802282", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1429036", "currentAccountsPayable": "5055408", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37389", "shortLongTermDebtTotal": "34740349", "totalShareholderEquity": "-5503000", "capitalLeaseObligations": "7349", "otherCurrentLiabilities": "8277615", "totalCurrentLiabilities": "49930000", "otherNonCurrentLiabilities": "20012", "totalNonCurrentLiabilities": "20000", "cashAndShortTermInvestments": "33709000", "commonStockSharesOutstanding": "12844000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20675108", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13216220", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3296193", "cashflowFromInvestment": "None", "stockBasedCompensation": "1381805", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9920027", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3299176", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11192", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }