{ "ticker": { "uuid": "429887c2-3467-4f25-9d2f-3205c0e061c1", "symbol": "MIO", "name": "Macarthur Minerals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/429887c2-3467-4f25-9d2f-3205c0e061c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/429887c2-3467-4f25-9d2f-3205c0e061c1/" }, "ticker_metadata": { "id": 24053, "uuid": "429887c2-3467-4f25-9d2f-3205c0e061c1", "symbol": "MIO", "name": "Macarthur Minerals Limited", "asset_type": "equity", "market_cap": 9634304, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Macarthur Minerals Limited, together with its subsidiaries, engages in the exploration and evaluation of mineral resource properties in Australia and the United States. It explores for gold, lithium, iron ore, and nickel projects. The company was formerly known as Macarthur Diamonds Limited and changed its name to Macarthur Minerals Limited in July 2005. Macarthur Minerals Limited was incorporated in 2002 and is headquartered in Brisbane, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "429887c2-3467-4f25-9d2f-3205c0e061c1", "symbol": "MIO", "name": "Macarthur Minerals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/429887c2-3467-4f25-9d2f-3205c0e061c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/429887c2-3467-4f25-9d2f-3205c0e061c1/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.78, "value": 0.7, "quality": 0.68, "momentum": 0.7, "coverage": 0.545, "confidence": 0.254, "delta": null }, "headline_factors": { "price": 0.03, "market_cap": 10004854.05, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0956, "roe": -0.5194, "piotroski_f_score": 0, "momentum_12_1": 0.5, "volatility_252d": 1.3488 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:10.344216+00:00", "batch_id": "" }, "size": { "price_close": 0.027, "market_cap": 10004854.05, "market_cap_usd": 10004854.05, "enterprise_value": 10247839.05, "shares_outstanding": 370550150, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1959, "ptbv_ratio": 0.1959, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.0977, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -6.2458, "earnings_yield": null, "fcf_yield": -0.1601, "price_to_sales": null, "price_to_book": 0.1959, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0956, "shareholder_yield": -0.0956, "debt_paydown_yield": 0.0594, "total_yield": -0.0361 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.5194, "roa": -0.5017, "roic": -0.0447, "roc_greenblatt": -0.0595, "asset_turnover": null, "cash_conversion": 0.0618, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0092, "debt_to_assets": 0.0046, "interest_coverage": -52.751, "current_ratio": 0.1634, "quick_ratio": 0.1634, "net_debt": 242985, "local_beta": 1.6643, "volatility_252d": 1.3488, "volatility_60d": 3.0059, "max_drawdown_12m": -0.7595, "risk_adjusted_momentum": 0.3707 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4204, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.125, "price_return_3m": -0.129, "price_return_6m": -0.1, "price_return_9m": 0.1739, "price_return_12m": 0.6875, "price_return_12m_ex1m": 0.5, "momentum_6m": -0.1, "momentum_12m": 0.6875, "momentum_12_1": 0.5, "distance_from_52w_high": -0.6582, "distance_from_52w_low": 0.8, "relative_strength": 0.6747 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -3055602, "ebitda_ttm": -26436421, "net_income_ttm": -26532925, "eps_diluted_ttm": -0.0716, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -309573, "fcf_ttm": -1640747, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 956375, "interest_expense_ttm": 57925, "cash_and_equivalents": 784, "total_current_assets": 292722, "total_current_liabilities": 1791316, "net_ppe": 52595602, "total_assets": 52888324, "total_debt": 243769, "total_equity": 51081609, "net_working_capital": -1255609, "book_value_per_share": 0.1379, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1379 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 30, "quality_composite": 32, "momentum_composite": 30, "growth_composite": 30, "yield_composite": 30, "svqf_composite": 29, "vc1_composite": 30, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.6899, "os_score": 0.78, "value_percentile": 0.7, "quality_percentile": 0.68, "momentum_percentile": 0.7, "factor_coverage": 0.545, "signal_confidence": 0.254, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10360, "ticker_id": 24053, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:10.344216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.027, "market_cap": 10004854.05, "market_cap_usd": 10004854.05, "enterprise_value": 10247839.05, "shares_outstanding": 370550150, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.1958602, "ptbv_ratio": 0.1958602, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.09774331, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -6.24583744, "earnings_yield": null, "fcf_yield": -0.16010663, "dividend_yield": 0, "buyback_yield": -0.0955911, "shareholder_yield": -0.0955911, "debt_paydown_yield": 0.05944195, "total_yield": -0.03614915, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.51942226, "roa": -0.50167831, "roic": -0.04465114, "roc_greenblatt": -0.05951699, "asset_turnover": null, "cash_conversion": 0.06183815, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.0091913, "debt_to_assets": 0.00460913, "interest_coverage": -52.75100561, "current_ratio": 0.1634117, "quick_ratio": 0.1634117, "net_debt": 242985, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.42041258, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.125, "price_return_3m": -0.12903226, "price_return_6m": -0.1, "price_return_9m": 0.17391304, "price_return_12m": 0.6875, "price_return_12m_ex1m": 0.5, "distance_from_52w_high": -0.65822785, "distance_from_52w_low": 0.8, "relative_strength": 0.67465321, "local_beta": 1.6643, "volatility_252d": 1.348812, "volatility_60d": 3.005947, "max_drawdown_12m": -0.75949367, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -3055602, "ebitda_ttm": -26436421, "net_income_ttm": -26532925, "eps_diluted_ttm": -0.07160414, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -309573, "fcf_ttm": -1640747, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 956375, "interest_expense_ttm": 57925, "cash_and_equivalents": 784, "total_current_assets": 292722, "total_current_liabilities": 1791316, "net_ppe": 52595602, "total_assets": 52888324, "total_debt": 243769, "total_equity": 51081609, "net_working_capital": -1255609, "book_value_per_share": 0.13785343, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.13785343, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 30, "quality_composite": 32, "momentum_composite": 30, "growth_composite": 30, "yield_composite": 30, "svqf_composite": 29, "vc1_composite": 30, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.545, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.03, "os": 0.78, "value": 0.7, "quality": 0.68, "momentum": 0.7, "confidence": 0.254, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0956, "roe": -0.5194, "momentum_12_1": 0.5, "complete_fields": { "id": 10360, "ticker_id": 24053, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:10.344216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.027, "market_cap": 10004854.05, "market_cap_usd": 10004854.05, "enterprise_value": 10247839.05, "shares_outstanding": 370550150, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.1958602, "ptbv_ratio": 0.1958602, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.09774331, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -6.24583744, "earnings_yield": null, "fcf_yield": -0.16010663, "dividend_yield": 0, "buyback_yield": -0.0955911, "shareholder_yield": -0.0955911, "debt_paydown_yield": 0.05944195, "total_yield": -0.03614915, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.51942226, "roa": -0.50167831, "roic": -0.04465114, "roc_greenblatt": -0.05951699, "asset_turnover": null, "cash_conversion": 0.06183815, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.0091913, "debt_to_assets": 0.00460913, "interest_coverage": -52.75100561, "current_ratio": 0.1634117, "quick_ratio": 0.1634117, "net_debt": 242985, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.42041258, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.125, "price_return_3m": -0.12903226, "price_return_6m": -0.1, "price_return_9m": 0.17391304, "price_return_12m": 0.6875, "price_return_12m_ex1m": 0.5, "distance_from_52w_high": -0.65822785, "distance_from_52w_low": 0.8, "relative_strength": 0.67465321, "local_beta": 1.6643, "volatility_252d": 1.348812, "volatility_60d": 3.005947, "max_drawdown_12m": -0.75949367, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -3055602, "ebitda_ttm": -26436421, "net_income_ttm": -26532925, "eps_diluted_ttm": -0.07160414, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -309573, "fcf_ttm": -1640747, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 956375, "interest_expense_ttm": 57925, "cash_and_equivalents": 784, "total_current_assets": 292722, "total_current_liabilities": 1791316, "net_ppe": 52595602, "total_assets": 52888324, "total_debt": 243769, "total_equity": 51081609, "net_working_capital": -1255609, "book_value_per_share": 0.13785343, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.13785343, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 30, "quality_composite": 32, "momentum_composite": 30, "growth_composite": 30, "yield_composite": 30, "svqf_composite": 29, "vc1_composite": 30, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.545, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:39.630850+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3055602, "ebitda": -26436421, "pretax_income": null, "tax_provision": null, "net_income": -26532925, "net_income_to_common": -26532925, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 784, "total_current_assets": 292722, "total_assets": 52888324, "short_term_debt": 243769, "long_term_debt": null, "total_debt": 243769, "total_liabilities": null, "total_equity": 51081609, "shares_outstanding": 199665510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -309573, "free_cash_flow": -1640747, "dividends_paid": null, "share_repurchases": null, "shares_issued": 956375, "net_debt_issued": -594708 }, "complete_fields": { "id": 414409, "ticker_id": 24053, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:39.630850+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-26436421", "netIncome": "-26532925", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "57925", "operatingIncome": "-3055602", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38579" }, "balance": { "totalDebt": "243769", "totalAssets": "52888324", "longTermDebt": null, "shortTermDebt": "243769", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "199665510", "totalCurrentAssets": "292722", "totalShareholderEquity": "51081609", "totalCurrentLiabilities": "1791316", "propertyPlantEquipmentNet": "52595602", "cashAndShortTermInvestments": "784" }, "cashflow": { "freeCashFlow": "-1640747", "dividendsPaid": null, "issuanceOfDebt": "263197", "issuanceOfStock": "956375", "repaymentOfDebt": "-857905", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-309573" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3055602, "depreciation_amortisation": 38579, "ebitda": -26436421, "interest_expense": 57925, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26532925, "net_income_continuing_ops": null, "net_income_to_common": -26532925, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 784, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 292722, "net_ppe": 52595602, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52888324, "short_term_debt": 243769, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1791316, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 243769, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51081609, "shares_outstanding": 199665510, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -309573, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 956375, "net_debt_issued": -594708, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1640747, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-26436421", "netIncome": "-26532925", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "57925", "operatingIncome": "-3055602", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38579" }, "balance": { "totalDebt": "243769", "totalAssets": "52888324", "longTermDebt": null, "shortTermDebt": "243769", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "199665510", "totalCurrentAssets": "292722", "totalShareholderEquity": "51081609", "totalCurrentLiabilities": "1791316", "propertyPlantEquipmentNet": "52595602", "cashAndShortTermInvestments": "784" }, "cashflow": { "freeCashFlow": "-1640747", "dividendsPaid": null, "issuanceOfDebt": "263197", "issuanceOfStock": "956375", "repaymentOfDebt": "-857905", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-309573" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:39.630850+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 70514, "gross_profit": -70514, "ebit": -3532277, "ebitda": -5686752, "pretax_income": null, "tax_provision": null, "net_income": -5761663, "net_income_to_common": -5761663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180637, "total_current_assets": 418126, "total_assets": 77690378, "short_term_debt": 838477, "long_term_debt": 4607, "total_debt": 919599, "total_liabilities": null, "total_equity": 75949555, "shares_outstanding": 172061088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1744652, "capital_expenditure": -1062679, "free_cash_flow": -2807331, "dividends_paid": null, "share_repurchases": -227087, "shares_issued": 580760, "net_debt_issued": -838477 }, "complete_fields": { "id": 414412, "ticker_id": 24053, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:39.630850+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5686752", "netIncome": "-5761663", "grossProfit": "-70514", "totalRevenue": "0", "costOfRevenue": "70514", "interestExpense": "4397", "operatingIncome": "-3532277", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70514" }, "balance": { "totalDebt": "919599", "totalAssets": "77690378", "longTermDebt": "4607", "shortTermDebt": "838477", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "172061088", "totalCurrentAssets": "418126", "totalShareholderEquity": "75949555", "totalCurrentLiabilities": "1717379", "propertyPlantEquipmentNet": "75414360", "cashAndShortTermInvestments": "180637" }, "cashflow": { "freeCashFlow": "-2807331", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "580760", "repaymentOfDebt": "838477", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1744652", "repurchaseOfStock": "-227087", "capitalExpenditures": "-1062679" } }, "revenue": 0, "cost_of_revenue": 70514, "gross_profit": -70514, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3532277, "depreciation_amortisation": 70514, "ebitda": -5686752, "interest_expense": 4397, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5761663, "net_income_continuing_ops": null, "net_income_to_common": -5761663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180637, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 418126, "net_ppe": 75414360, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77690378, "short_term_debt": 838477, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1717379, "long_term_debt": 4607, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 919599, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 75949555, "shares_outstanding": 172061088, "operating_cash_flow": -1744652, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1062679, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -227087, "shares_issued": 580760, "net_debt_issued": -838477, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2807331, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5686752", "netIncome": "-5761663", "grossProfit": "-70514", "totalRevenue": "0", "costOfRevenue": "70514", "interestExpense": "4397", "operatingIncome": "-3532277", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70514" }, "balance": { "totalDebt": "919599", "totalAssets": "77690378", "longTermDebt": "4607", "shortTermDebt": "838477", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "172061088", "totalCurrentAssets": "418126", "totalShareholderEquity": "75949555", "totalCurrentLiabilities": "1717379", "propertyPlantEquipmentNet": "75414360", "cashAndShortTermInvestments": "180637" }, "cashflow": { "freeCashFlow": "-2807331", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "580760", "repaymentOfDebt": "838477", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1744652", "repurchaseOfStock": "-227087", "capitalExpenditures": "-1062679" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:39.630850+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 72345, "gross_profit": -72345, "ebit": -6199357, "ebitda": -4806327, "pretax_income": null, "tax_provision": null, "net_income": -4884815, "net_income_to_common": -4884815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1944332, "total_current_assets": 2217204, "total_assets": 80687512, "short_term_debt": null, "long_term_debt": 72672, "total_debt": 149397, "total_liabilities": null, "total_equity": 80076344, "shares_outstanding": 171365677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3825837, "capital_expenditure": -1583590, "free_cash_flow": -5409427, "dividends_paid": null, "share_repurchases": -485894, "shares_issued": 7500000, "net_debt_issued": -1000000 }, "complete_fields": { "id": 414413, "ticker_id": 24053, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:39.630850+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4806327", "netIncome": "-4884815", "grossProfit": "-72345", "totalRevenue": "0", "costOfRevenue": "72345", "interestExpense": "6143", "operatingIncome": "-6199357", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72345" }, "balance": { "totalDebt": "149397", "totalAssets": "80687512", "longTermDebt": "72672", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "171365677", "totalCurrentAssets": "2217204", "totalShareholderEquity": "80076344", "totalCurrentLiabilities": "518279", "propertyPlantEquipmentNet": "74422196", "cashAndShortTermInvestments": "1944332" }, "cashflow": { "freeCashFlow": "-5409427", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7500000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-3825837", "repurchaseOfStock": "-485894", "capitalExpenditures": "-1583590" } }, "revenue": 0, "cost_of_revenue": 72345, "gross_profit": -72345, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6199357, "depreciation_amortisation": 72345, "ebitda": -4806327, "interest_expense": 6143, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4884815, "net_income_continuing_ops": null, "net_income_to_common": -4884815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1944332, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2217204, "net_ppe": 74422196, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80687512, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 518279, "long_term_debt": 72672, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149397, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80076344, "shares_outstanding": 171365677, "operating_cash_flow": -3825837, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1583590, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -485894, "shares_issued": 7500000, "net_debt_issued": -1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5409427, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4806327", "netIncome": "-4884815", "grossProfit": "-72345", "totalRevenue": "0", "costOfRevenue": "72345", "interestExpense": "6143", "operatingIncome": "-6199357", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72345" }, "balance": { "totalDebt": "149397", "totalAssets": "80687512", "longTermDebt": "72672", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "171365677", "totalCurrentAssets": "2217204", "totalShareholderEquity": "80076344", "totalCurrentLiabilities": "518279", "propertyPlantEquipmentNet": "74422196", "cashAndShortTermInvestments": "1944332" }, "cashflow": { "freeCashFlow": "-5409427", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7500000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-3825837", "repurchaseOfStock": "-485894", "capitalExpenditures": "-1583590" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:39.630850+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 31423, "gross_profit": -31423, "ebit": -3611394, "ebitda": 4485090, "pretax_income": null, "tax_provision": null, "net_income": 4383315, "net_income_to_common": 4383315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1625572, "total_current_assets": 2024554, "total_assets": 78481403, "short_term_debt": 1000000, "long_term_debt": 0, "total_debt": 1000000, "total_liabilities": null, "total_equity": 75643260, "shares_outstanding": 151296711, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2267153, "capital_expenditure": -5541893, "free_cash_flow": -7809046, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2271789, "net_debt_issued": 956326 }, "complete_fields": { "id": 414414, "ticker_id": 24053, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:39.630850+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4485090", "netIncome": "4383315", "grossProfit": "-31423", "totalRevenue": "0", "costOfRevenue": "31423", "interestExpense": "14538", "operatingIncome": "-3611394", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31423" }, "balance": { "totalDebt": "1000000", "totalAssets": "78481403", "longTermDebt": "0", "shortTermDebt": "1000000", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "151296711", "totalCurrentAssets": "2024554", "totalShareholderEquity": "75643260", "totalCurrentLiabilities": "3307450", "propertyPlantEquipmentNet": "73072486", "cashAndShortTermInvestments": "1625572" }, "cashflow": { "freeCashFlow": "-7809046", "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": "2271789", "repaymentOfDebt": "-43674", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-2267153", "repurchaseOfStock": null, "capitalExpenditures": "-5541893" } }, "revenue": 0, "cost_of_revenue": 31423, "gross_profit": -31423, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3611394, "depreciation_amortisation": 31423, "ebitda": 4485090, "interest_expense": 14538, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4383315, "net_income_continuing_ops": null, "net_income_to_common": 4383315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1625572, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2024554, "net_ppe": 73072486, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78481403, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3307450, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 75643260, "shares_outstanding": 151296711, "operating_cash_flow": -2267153, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5541893, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2271789, "net_debt_issued": 956326, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7809046, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4485090", "netIncome": "4383315", "grossProfit": "-31423", "totalRevenue": "0", "costOfRevenue": "31423", "interestExpense": "14538", "operatingIncome": "-3611394", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31423" }, "balance": { "totalDebt": "1000000", "totalAssets": "78481403", "longTermDebt": "0", "shortTermDebt": "1000000", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "151296711", "totalCurrentAssets": "2024554", "totalShareholderEquity": "75643260", "totalCurrentLiabilities": "3307450", "propertyPlantEquipmentNet": "73072486", "cashAndShortTermInvestments": "1625572" }, "cashflow": { "freeCashFlow": "-7809046", "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": "2271789", "repaymentOfDebt": "-43674", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-2267153", "repurchaseOfStock": null, "capitalExpenditures": "-5541893" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:39.630850+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 784, "total_current_assets": 292722, "total_assets": 52888324, "short_term_debt": 243769, "long_term_debt": null, "total_debt": 243769, "total_liabilities": null, "total_equity": 51081609, "shares_outstanding": 199665510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414408, "ticker_id": 24053, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:39.630850+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "243769", "totalAssets": "52888324", "longTermDebt": null, "shortTermDebt": "243769", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "199665510", "totalCurrentAssets": "292722", "totalShareholderEquity": "51081609", "totalCurrentLiabilities": "1791316", "propertyPlantEquipmentNet": "52595602", "cashAndShortTermInvestments": "784" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 784, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 292722, "net_ppe": 52595602, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52888324, "short_term_debt": 243769, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1791316, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 243769, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51081609, "shares_outstanding": 199665510, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "243769", "totalAssets": "52888324", "longTermDebt": null, "shortTermDebt": "243769", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "199665510", "totalCurrentAssets": "292722", "totalShareholderEquity": "51081609", "totalCurrentLiabilities": "1791316", "propertyPlantEquipmentNet": "52595602", "cashAndShortTermInvestments": "784" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:39.630850+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 797, "gross_profit": -797, "ebit": -328727, "ebitda": -23699181, "pretax_income": null, "tax_provision": null, "net_income": -23712339, "net_income_to_common": -23712339, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79114, "total_current_assets": 597352, "total_assets": 53163280, "short_term_debt": 285768, "long_term_debt": 0, "total_debt": 329329, "total_liabilities": null, "total_equity": 51879272, "shares_outstanding": 199665510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -61900, "free_cash_flow": -66875, "dividends_paid": null, "share_repurchases": null, "shares_issued": 170495, "net_debt_issued": -552519 }, "complete_fields": { "id": 414410, "ticker_id": 24053, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:39.630850+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-23699181", "netIncome": "-23712339", "grossProfit": "-797", "totalRevenue": "0", "costOfRevenue": "797", "interestExpense": "13158", "operatingIncome": "-328727", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "329329", "totalAssets": "53163280", "longTermDebt": "0", "shortTermDebt": "285768", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "199665510", "totalCurrentAssets": "597352", "totalShareholderEquity": "51879272", "totalCurrentLiabilities": "1269697", "propertyPlantEquipmentNet": "52565928", "cashAndShortTermInvestments": "79114" }, "cashflow": { "freeCashFlow": "-66875", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "170495", "repaymentOfDebt": "-552519", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-61900" } }, "revenue": 0, "cost_of_revenue": 797, "gross_profit": -797, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -328727, "depreciation_amortisation": null, "ebitda": -23699181, "interest_expense": 13158, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23712339, "net_income_continuing_ops": null, "net_income_to_common": -23712339, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79114, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 597352, "net_ppe": 52565928, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53163280, "short_term_debt": 285768, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1269697, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 329329, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51879272, "shares_outstanding": 199665510, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -61900, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 170495, "net_debt_issued": -552519, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -66875, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-23699181", "netIncome": "-23712339", "grossProfit": "-797", "totalRevenue": "0", "costOfRevenue": "797", "interestExpense": "13158", "operatingIncome": "-328727", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "329329", "totalAssets": "53163280", "longTermDebt": "0", "shortTermDebt": "285768", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "199665510", "totalCurrentAssets": "597352", "totalShareholderEquity": "51879272", "totalCurrentLiabilities": "1269697", "propertyPlantEquipmentNet": "52565928", "cashAndShortTermInvestments": "79114" }, "cashflow": { "freeCashFlow": "-66875", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "170495", "repaymentOfDebt": "-552519", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-61900" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:39.630850+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17629, "gross_profit": -17629, "ebit": -899142, "ebitda": -226748, "pretax_income": null, "tax_provision": null, "net_income": -245734, "net_income_to_common": -245734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16036, "total_current_assets": 955642, "total_assets": 77195808, "short_term_debt": 629813, "long_term_debt": 0, "total_debt": 673374, "total_liabilities": null, "total_equity": 75591610, "shares_outstanding": 199665510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -36497, "free_cash_flow": -1353730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19318 }, "complete_fields": { "id": 414411, "ticker_id": 24053, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:39.630850+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-226748", "netIncome": "-245734", "grossProfit": "-17629", "totalRevenue": "0", "costOfRevenue": "17629", "interestExpense": "18986", "operatingIncome": "-899142", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "673374", "totalAssets": "77195808", "longTermDebt": "0", "shortTermDebt": "629813", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "199665510", "totalCurrentAssets": "955642", "totalShareholderEquity": "75591610", "totalCurrentLiabilities": "1580171", "propertyPlantEquipmentNet": "75265232", "cashAndShortTermInvestments": "16036" }, "cashflow": { "freeCashFlow": "-1353730", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-19318", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-36497" } }, "revenue": 0, "cost_of_revenue": 17629, "gross_profit": -17629, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -899142, "depreciation_amortisation": null, "ebitda": -226748, "interest_expense": 18986, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -245734, "net_income_continuing_ops": null, "net_income_to_common": -245734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16036, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 955642, "net_ppe": 75265232, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77195808, "short_term_debt": 629813, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1580171, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 673374, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 75591610, "shares_outstanding": 199665510, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36497, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19318, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1353730, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-226748", "netIncome": "-245734", "grossProfit": "-17629", "totalRevenue": "0", "costOfRevenue": "17629", "interestExpense": "18986", "operatingIncome": "-899142", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "673374", "totalAssets": "77195808", "longTermDebt": "0", "shortTermDebt": "629813", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "199665510", "totalCurrentAssets": "955642", "totalShareholderEquity": "75591610", "totalCurrentLiabilities": "1580171", "propertyPlantEquipmentNet": "75265232", "cashAndShortTermInvestments": "16036" }, "cashflow": { "freeCashFlow": "-1353730", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-19318", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-36497" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }