{ "ticker": { "uuid": "42a8d800-bf07-472c-ba8c-22002b2b6c82", "symbol": "ZENTEC", "name": "Zen Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/42a8d800-bf07-472c-ba8c-22002b2b6c82/", "api_url": "https://sharemaestro.com/factors/api/tickers/42a8d800-bf07-472c-ba8c-22002b2b6c82/" }, "ticker_metadata": { "id": 19189, "uuid": "42a8d800-bf07-472c-ba8c-22002b2b6c82", "symbol": "ZENTEC", "name": "Zen Technologies Limited", "asset_type": "equity", "market_cap": 149714370560, "stock_exchange_id": 7, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Zen Technologies Limited, together with its subsidiaries, engages in the design, development, manufacture, and sale of training simulators in India and internationally. The company provides anti-drone systems; training and simulation live ranges, comprising smart and multi-functional target systems, tank targets, master control station for live-firing ranges, air-to-ground firing range scoring system, containerized tubular and indoor shooting range, shoot house for live and simulated indoor tactical training, special purpose adapter for hand guns, cornershot weapon system, tank zeroing system, and containerized small arms firing range; armour combat training, indoor tracking, hand grenade simulator, and tactical engagement simulation systems; advanced weapon, medium machine gun, automatic grenade launcher, mortar integrated and carrier mortar tracked integrated, anti-tank guided missile, combat and infantry weapons training, artillery forward observers, integrated air defence, UAV mission, rotary wing, infantry combat vehicle driving, crew gunnery, gunnery, driving, BMP II integrated missile, driving training, automated driving, and bus and tatra driving simulators; and driving aptitude testing system. It serves police, paramilitary, armed, and security forces; government departments comprising transport, mining, and infrastructure; and the civilian markets. Zen Technologies Limited was incorporated in 1993 and is headquartered in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "42a8d800-bf07-472c-ba8c-22002b2b6c82", "symbol": "ZENTEC", "name": "Zen Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/42a8d800-bf07-472c-ba8c-22002b2b6c82/", "api_url": "https://sharemaestro.com/factors/api/tickers/42a8d800-bf07-472c-ba8c-22002b2b6c82/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.14, "value": 0.04, "quality": 0.91, "momentum": 0.27, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1815.3, "market_cap": 163252231576.43, "pe_ratio": 69.4398, "earnings_yield": 0.0144, "ebitda_to_ev": 0.0248, "shareholder_yield": 0.001, "roe": 0.1245, "piotroski_f_score": 6, "momentum_12_1": -0.2189, "volatility_252d": 0.3466 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.220988+00:00", "batch_id": "" }, "size": { "price_close": 1815.3, "market_cap": 163252231576.432, "market_cap_usd": 163252231576.432, "enterprise_value": 162648033576.432, "shares_outstanding": 89931266, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 69.4398, "pb_ratio": 8.642, "ptbv_ratio": 8.642, "ps_ratio": 19.4559, "pcf_ratio": 66.7416, "pfcf_ratio": 89.314, "ev_ebitda": 40.3486, "ev_ebit": 54.7561, "ev_sales": 19.3839, "ev_fcf": 88.9834, "earnings_yield": 0.0144, "fcf_yield": 0.0112, "price_to_sales": 19.4559, "price_to_book": 8.642, "price_to_cashflow": 66.7416, "ebitda_to_ev": 0.0248, "sales_yield": 0.0516 }, "yield": { "dividend_yield": 0.0011, "buyback_yield": -0.0001, "shareholder_yield": 0.001, "debt_paydown_yield": null, "total_yield": 0.001 }, "quality": { "gross_margin": 0.7152, "operating_margin": 0.354, "net_margin": 0.2802, "ebitda_margin": 0.4804, "fcf_margin": 0.2178, "roe": 0.1245, "roa": 0.1088, "roic": 0.1218, "roc_greenblatt": null, "asset_turnover": 0.3884, "cash_conversion": 0.7775, "accruals_ratio": -0.0044, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4947, "revenue_stability_5y": 0.5601, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2778, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1499, "debt_to_assets": 0.0086, "interest_coverage": 24.3802, "current_ratio": 8.8574, "quick_ratio": 8.8574, "net_debt": -604198000, "local_beta": 1.1426, "volatility_252d": 0.3466, "volatility_60d": 0.7253, "max_drawdown_12m": -0.3472, "risk_adjusted_momentum": -0.6315 }, "growth": { "revenue_growth_1y": -0.2937, "revenue_growth_3y_cagr": 0.4647, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.31, "eps_growth_3y_cagr": 0.6542, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1103, "revenue_growth": -0.2937, "earnings_growth": -0.31 }, "momentum": { "price_return_1m": 0.117, "price_return_3m": 0.2723, "price_return_6m": 0.3072, "price_return_9m": 0.2272, "price_return_12m": -0.1275, "price_return_12m_ex1m": -0.2189, "momentum_6m": 0.3072, "momentum_12m": -0.1275, "momentum_12_1": -0.2189, "distance_from_52w_high": -0.0796, "distance_from_52w_low": 0.4098, "relative_strength": -0.0198 }, "raw_ttm": { "revenue_ttm": 8390902000, "gross_profit_ttm": 6000778000, "ebit_ttm": 2970407000, "ebitda_ttm": 4031072000, "net_income_ttm": 2350989000, "eps_diluted_ttm": 26.1421, "operating_cash_flow_ttm": 2446034000, "capital_expenditure_ttm": -618188000, "fcf_ttm": 1827846000, "dividends_paid_ttm": -179809000, "share_repurchases_ttm": null, "shares_issued_ttm": 8628000, "interest_expense_ttm": 121837000, "cash_and_equivalents": 789372000, "total_current_assets": 15541698000, "total_current_liabilities": 1754652000, "net_ppe": null, "total_assets": 21602231000, "total_debt": 185174000, "total_equity": 18890616000, "net_working_capital": 13017411000, "book_value_per_share": 210.0562, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 210.0562 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 87, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 96, "rank_pcf": 87, "rank_ev_ebitda": 89, "rank_ev_ebit": 88, "rank_earnings_yield": 87, "rank_fcf_yield": 46, "rank_dividend_yield": 46, "rank_shareholder_yield": 42, "rank_total_yield": 51, "rank_roe": 41, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 12, "rank_fcf_margin": 9, "rank_piotroski": 37, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 55 }, "composites": { "value_composite": 96, "quality_composite": 9, "momentum_composite": 73, "growth_composite": 98, "yield_composite": 35, "svqf_composite": 91, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1908, "os_score": 0.14, "value_percentile": 0.04, "quality_percentile": 0.91, "momentum_percentile": 0.27, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7553, "ticker_id": 19189, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.220988+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1815.3, "market_cap": 163252231576.432, "market_cap_usd": 163252231576.432, "enterprise_value": 162648033576.432, "shares_outstanding": 89931266, "fx_rate_to_usd": null, "pe_ratio": 69.4398109, "pb_ratio": 8.64197502, "ptbv_ratio": 8.64197502, "ps_ratio": 19.45586202, "pcf_ratio": 66.74160358, "pfcf_ratio": 89.31399668, "ev_ebitda": 40.34858062, "ev_ebit": 54.75614405, "ev_sales": 19.3838557, "ev_fcf": 88.98344476, "earnings_yield": 0.01440096, "fcf_yield": 0.01123805, "dividend_yield": 0.00110142, "buyback_yield": -5.285e-05, "shareholder_yield": 0.00104857, "debt_paydown_yield": null, "total_yield": 0.00104857, "gross_margin": 0.71515291, "operating_margin": 0.3540033, "net_margin": 0.28018311, "ebitda_margin": 0.48040985, "fcf_margin": 0.21783665, "roe": 0.12445274, "roa": 0.10883084, "roic": 0.12182841, "roc_greenblatt": null, "asset_turnover": 0.38842757, "cash_conversion": 0.77747961, "accruals_ratio": -0.00439978, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.14988519, "debt_to_assets": 0.00857198, "interest_coverage": 24.38017187, "current_ratio": 8.85742472, "quick_ratio": 8.85742472, "net_debt": -604198000, "revenue_growth_1y": -0.29369287, "revenue_growth_3y_cagr": 0.46470861, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.30998477, "eps_growth_3y_cagr": 0.65419205, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11030579, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.494678, "revenue_stability_5y": 0.560116, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.117039, "price_return_3m": 0.27228763, "price_return_6m": 0.30719386, "price_return_9m": 0.22721749, "price_return_12m": -0.12745613, "price_return_12m_ex1m": -0.21887788, "distance_from_52w_high": -0.07961229, "distance_from_52w_low": 0.40983231, "relative_strength": -0.01977639, "local_beta": 1.1426, "volatility_252d": 0.346587, "volatility_60d": 0.725332, "max_drawdown_12m": -0.34716512, "revenue_ttm": 8390902000, "gross_profit_ttm": 6000778000, "ebit_ttm": 2970407000, "ebitda_ttm": 4031072000, "net_income_ttm": 2350989000, "eps_diluted_ttm": 26.14206499, "operating_cash_flow_ttm": 2446034000, "capital_expenditure_ttm": -618188000, "fcf_ttm": 1827846000, "dividends_paid_ttm": -179809000, "share_repurchases_ttm": null, "shares_issued_ttm": 8628000, "interest_expense_ttm": 121837000, "cash_and_equivalents": 789372000, "total_current_assets": 15541698000, "total_current_liabilities": 1754652000, "net_ppe": null, "total_assets": 21602231000, "total_debt": 185174000, "total_equity": 18890616000, "net_working_capital": 13017411000, "book_value_per_share": 210.05615555, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 210.05615555, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 87, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 96, "rank_pcf": 87, "rank_ev_ebitda": 89, "rank_ev_ebit": 88, "rank_earnings_yield": 87, "rank_fcf_yield": 46, "rank_dividend_yield": 46, "rank_shareholder_yield": 42, "rank_total_yield": 51, "rank_roe": 41, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 12, "rank_fcf_margin": 9, "rank_piotroski": 37, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 55, "value_composite": 96, "quality_composite": 9, "momentum_composite": 73, "growth_composite": 98, "yield_composite": 35, "svqf_composite": 91, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1815.3, "os": 0.14, "value": 0.04, "quality": 0.91, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 69.4398, "earnings_yield": 0.0144, "shareholder_yield": 0.001, "roe": 0.1245, "momentum_12_1": -0.2189, "complete_fields": { "id": 7553, "ticker_id": 19189, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.220988+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1815.3, "market_cap": 163252231576.432, "market_cap_usd": 163252231576.432, "enterprise_value": 162648033576.432, "shares_outstanding": 89931266, "fx_rate_to_usd": null, "pe_ratio": 69.4398109, "pb_ratio": 8.64197502, "ptbv_ratio": 8.64197502, "ps_ratio": 19.45586202, "pcf_ratio": 66.74160358, "pfcf_ratio": 89.31399668, "ev_ebitda": 40.34858062, "ev_ebit": 54.75614405, "ev_sales": 19.3838557, "ev_fcf": 88.98344476, "earnings_yield": 0.01440096, "fcf_yield": 0.01123805, "dividend_yield": 0.00110142, "buyback_yield": -5.285e-05, "shareholder_yield": 0.00104857, "debt_paydown_yield": null, "total_yield": 0.00104857, "gross_margin": 0.71515291, "operating_margin": 0.3540033, "net_margin": 0.28018311, "ebitda_margin": 0.48040985, "fcf_margin": 0.21783665, "roe": 0.12445274, "roa": 0.10883084, "roic": 0.12182841, "roc_greenblatt": null, "asset_turnover": 0.38842757, "cash_conversion": 0.77747961, "accruals_ratio": -0.00439978, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.14988519, "debt_to_assets": 0.00857198, "interest_coverage": 24.38017187, "current_ratio": 8.85742472, "quick_ratio": 8.85742472, "net_debt": -604198000, "revenue_growth_1y": -0.29369287, "revenue_growth_3y_cagr": 0.46470861, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.30998477, "eps_growth_3y_cagr": 0.65419205, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11030579, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.494678, "revenue_stability_5y": 0.560116, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.117039, "price_return_3m": 0.27228763, "price_return_6m": 0.30719386, "price_return_9m": 0.22721749, "price_return_12m": -0.12745613, "price_return_12m_ex1m": -0.21887788, "distance_from_52w_high": -0.07961229, "distance_from_52w_low": 0.40983231, "relative_strength": -0.01977639, "local_beta": 1.1426, "volatility_252d": 0.346587, "volatility_60d": 0.725332, "max_drawdown_12m": -0.34716512, "revenue_ttm": 8390902000, "gross_profit_ttm": 6000778000, "ebit_ttm": 2970407000, "ebitda_ttm": 4031072000, "net_income_ttm": 2350989000, "eps_diluted_ttm": 26.14206499, "operating_cash_flow_ttm": 2446034000, "capital_expenditure_ttm": -618188000, "fcf_ttm": 1827846000, "dividends_paid_ttm": -179809000, "share_repurchases_ttm": null, "shares_issued_ttm": 8628000, "interest_expense_ttm": 121837000, "cash_and_equivalents": 789372000, "total_current_assets": 15541698000, "total_current_liabilities": 1754652000, "net_ppe": null, "total_assets": 21602231000, "total_debt": 185174000, "total_equity": 18890616000, "net_working_capital": 13017411000, "book_value_per_share": 210.05615555, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 210.05615555, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 87, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 96, "rank_pcf": 87, "rank_ev_ebitda": 89, "rank_ev_ebit": 88, "rank_earnings_yield": 87, "rank_fcf_yield": 46, "rank_dividend_yield": 46, "rank_shareholder_yield": 42, "rank_total_yield": 51, "rank_roe": 41, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 12, "rank_fcf_margin": 9, "rank_piotroski": 37, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 55, "value_composite": 96, "quality_composite": 9, "momentum_composite": 73, "growth_composite": 98, "yield_composite": 35, "svqf_composite": 91, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "income_statement": { "revenue": 6876900000, "cost_of_revenue": 2107942000, "gross_profit": 4768958000, "ebit": 2228542000, "ebitda": 3312988000, "pretax_income": null, "tax_provision": null, "net_income": 1934519000, "net_income_to_common": 1934519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789372000, "total_current_assets": 15541698000, "total_assets": 21602231000, "short_term_debt": 19737000, "long_term_debt": 14086000, "total_debt": 185174000, "total_liabilities": null, "total_equity": 18890616000, "shares_outstanding": 89931266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2446034000, "capital_expenditure": -618188000, "free_cash_flow": 1827846000, "dividends_paid": -179809000, "share_repurchases": null, "shares_issued": 8628000, "net_debt_issued": null }, "complete_fields": { "id": 383521, "ticker_id": 19189, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3312988000", "netIncome": "1934519000", "grossProfit": "4768958000", "totalRevenue": "6876900000", "costOfRevenue": "2107942000", "interestExpense": "102707000", "operatingIncome": "2228542000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "243869000" }, "balance": { "totalDebt": "185174000", "totalAssets": "21602231000", "longTermDebt": "14086000", "shortTermDebt": "19737000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "89931266", "totalCurrentAssets": "15541698000", "totalShareholderEquity": "18890616000", "totalCurrentLiabilities": "1754652000", "cashAndShortTermInvestments": "789372000" }, "cashflow": { "freeCashFlow": "1827846000", "dividendsPaid": "-179809000", "issuanceOfDebt": null, "issuanceOfStock": "8628000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2446034000", "repurchaseOfStock": null, "capitalExpenditures": "-618188000" } }, "revenue": 6876900000, "cost_of_revenue": 2107942000, "gross_profit": 4768958000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2228542000, "depreciation_amortisation": 243869000, "ebitda": 3312988000, "interest_expense": 102707000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1934519000, "net_income_continuing_ops": null, "net_income_to_common": 1934519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 789372000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15541698000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21602231000, "short_term_debt": 19737000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1754652000, "long_term_debt": 14086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 185174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18890616000, "shares_outstanding": 89931266, "operating_cash_flow": 2446034000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -618188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -179809000, "share_repurchases": null, "shares_issued": 8628000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1827846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3312988000", "netIncome": "1934519000", "grossProfit": "4768958000", "totalRevenue": "6876900000", "costOfRevenue": "2107942000", "interestExpense": "102707000", "operatingIncome": "2228542000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "243869000" }, "balance": { "totalDebt": "185174000", "totalAssets": "21602231000", "longTermDebt": "14086000", "shortTermDebt": "19737000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "89931266", "totalCurrentAssets": "15541698000", "totalShareholderEquity": "18890616000", "totalCurrentLiabilities": "1754652000", "cashAndShortTermInvestments": "789372000" }, "cashflow": { "freeCashFlow": "1827846000", "dividendsPaid": "-179809000", "issuanceOfDebt": null, "issuanceOfStock": "8628000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2446034000", "repurchaseOfStock": null, "capitalExpenditures": "-618188000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "income_statement": { "revenue": 9736416000, "cost_of_revenue": 3847284000, "gross_profit": 5889132000, "ebit": 3581101000, "ebitda": 4318632000, "pretax_income": null, "tax_provision": null, "net_income": 2802441000, "net_income_to_common": 2802441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 741540000, "total_current_assets": 16039857000, "total_assets": 20490236000, "short_term_debt": 139481000, "long_term_debt": 402036000, "total_debt": 777036000, "total_liabilities": null, "total_equity": 17006920000, "shares_outstanding": 89894446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 310346000, "capital_expenditure": -323045000, "free_cash_flow": -12699000, "dividends_paid": -89827000, "share_repurchases": 0, "shares_issued": 9814081000, "net_debt_issued": null }, "complete_fields": { "id": 383525, "ticker_id": 19189, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4318632000", "netIncome": "2802441000", "grossProfit": "5889132000", "totalRevenue": "9736416000", "costOfRevenue": "3847284000", "interestExpense": "103756000", "operatingIncome": "3581101000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "112000", "depreciationAndAmortization": "154136000" }, "balance": { "totalDebt": "777036000", "totalAssets": "20490236000", "longTermDebt": "402036000", "shortTermDebt": "139481000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "89894446", "totalCurrentAssets": "16039857000", "totalShareholderEquity": "17006920000", "totalCurrentLiabilities": "2439706000", "cashAndShortTermInvestments": "741540000" }, "cashflow": { "freeCashFlow": "-12699000", "dividendsPaid": "-89827000", "issuanceOfDebt": null, "issuanceOfStock": "9814081000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "310346000", "repurchaseOfStock": "0", "capitalExpenditures": "-323045000" } }, "revenue": 9736416000, "cost_of_revenue": 3847284000, "gross_profit": 5889132000, "research_and_development": 112000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3581101000, "depreciation_amortisation": 154136000, "ebitda": 4318632000, "interest_expense": 103756000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2802441000, "net_income_continuing_ops": null, "net_income_to_common": 2802441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 741540000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16039857000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20490236000, "short_term_debt": 139481000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2439706000, "long_term_debt": 402036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 777036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17006920000, "shares_outstanding": 89894446, "operating_cash_flow": 310346000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -323045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -89827000, "share_repurchases": 0, "shares_issued": 9814081000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4318632000", "netIncome": "2802441000", "grossProfit": "5889132000", "totalRevenue": "9736416000", "costOfRevenue": "3847284000", "interestExpense": "103756000", "operatingIncome": "3581101000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "112000", "depreciationAndAmortization": "154136000" }, "balance": { "totalDebt": "777036000", "totalAssets": "20490236000", "longTermDebt": "402036000", "shortTermDebt": "139481000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "89894446", "totalCurrentAssets": "16039857000", "totalShareholderEquity": "17006920000", "totalCurrentLiabilities": "2439706000", "cashAndShortTermInvestments": "741540000" }, "cashflow": { "freeCashFlow": "-12699000", "dividendsPaid": "-89827000", "issuanceOfDebt": null, "issuanceOfStock": "9814081000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "310346000", "repurchaseOfStock": "0", "capitalExpenditures": "-323045000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "income_statement": { "revenue": 4398520000, "cost_of_revenue": 1286857000, "gross_profit": 3111663000, "ebit": 1745008000, "ebitda": 1963143000, "pretax_income": null, "tax_provision": null, "net_income": 1278846000, "net_income_to_common": 1278846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367085000, "total_current_assets": 6183427000, "total_assets": 7505025000, "short_term_debt": 6150000, "long_term_debt": 0, "total_debt": 60338000, "total_liabilities": null, "total_equity": 4486282000, "shares_outstanding": 83526550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 134173000, "capital_expenditure": -301368000, "free_cash_flow": -167195000, "dividends_paid": -16681000, "share_repurchases": -47709000, "shares_issued": 113654000, "net_debt_issued": -58231000 }, "complete_fields": { "id": 383528, "ticker_id": 19189, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1963143000", "netIncome": "1278846000", "grossProfit": "3111663000", "totalRevenue": "4398520000", "costOfRevenue": "1286857000", "interestExpense": "4590000", "operatingIncome": "1745008000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "97014000" }, "balance": { "totalDebt": "60338000", "totalAssets": "7505025000", "longTermDebt": "0", "shortTermDebt": "6150000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "83526550", "totalCurrentAssets": "6183427000", "totalShareholderEquity": "4486282000", "totalCurrentLiabilities": "2699066000", "cashAndShortTermInvestments": "367085000" }, "cashflow": { "freeCashFlow": "-167195000", "dividendsPaid": "-16681000", "issuanceOfDebt": "0", "issuanceOfStock": "113654000", "repaymentOfDebt": "-58231000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "134173000", "repurchaseOfStock": "-47709000", "capitalExpenditures": "-301368000" } }, "revenue": 4398520000, "cost_of_revenue": 1286857000, "gross_profit": 3111663000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1745008000, "depreciation_amortisation": 97014000, "ebitda": 1963143000, "interest_expense": 4590000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1278846000, "net_income_continuing_ops": null, "net_income_to_common": 1278846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367085000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6183427000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7505025000, "short_term_debt": 6150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2699066000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4486282000, "shares_outstanding": 83526550, "operating_cash_flow": 134173000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -301368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16681000, "share_repurchases": -47709000, "shares_issued": 113654000, "net_debt_issued": -58231000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -167195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1963143000", "netIncome": "1278846000", "grossProfit": "3111663000", "totalRevenue": "4398520000", "costOfRevenue": "1286857000", "interestExpense": "4590000", "operatingIncome": "1745008000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "97014000" }, "balance": { "totalDebt": "60338000", "totalAssets": "7505025000", "longTermDebt": "0", "shortTermDebt": "6150000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "83526550", "totalCurrentAssets": "6183427000", "totalShareholderEquity": "4486282000", "totalCurrentLiabilities": "2699066000", "cashAndShortTermInvestments": "367085000" }, "cashflow": { "freeCashFlow": "-167195000", "dividendsPaid": "-16681000", "issuanceOfDebt": "0", "issuanceOfStock": "113654000", "repaymentOfDebt": "-58231000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "134173000", "repurchaseOfStock": "-47709000", "capitalExpenditures": "-301368000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "income_statement": { "revenue": 2188462000, "cost_of_revenue": 662353000, "gross_profit": 1526109000, "ebit": 665549000, "ebitda": 804638000, "pretax_income": null, "tax_provision": null, "net_income": 427381000, "net_income_to_common": 427381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1102535000, "total_current_assets": 3320357000, "total_assets": 4736953000, "short_term_debt": 58947000, "long_term_debt": 0, "total_debt": 67542000, "total_liabilities": null, "total_equity": 3161715000, "shares_outstanding": 79028476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1163619000, "capital_expenditure": -131489000, "free_cash_flow": 1032130000, "dividends_paid": -7923000, "share_repurchases": -96613000, "shares_issued": 0, "net_debt_issued": -75818000 }, "complete_fields": { "id": 383529, "ticker_id": 19189, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "804638000", "netIncome": "427381000", "grossProfit": "1526109000", "totalRevenue": "2188462000", "costOfRevenue": "662353000", "interestExpense": "26806000", "operatingIncome": "665549000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60565000" }, "balance": { "totalDebt": "67542000", "totalAssets": "4736953000", "longTermDebt": "0", "shortTermDebt": "58947000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "79028476", "totalCurrentAssets": "3320357000", "totalShareholderEquity": "3161715000", "totalCurrentLiabilities": "1401521000", "cashAndShortTermInvestments": "1102535000" }, "cashflow": { "freeCashFlow": "1032130000", "dividendsPaid": "-7923000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-75818000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1163619000", "repurchaseOfStock": "-96613000", "capitalExpenditures": "-131489000" } }, "revenue": 2188462000, "cost_of_revenue": 662353000, "gross_profit": 1526109000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 665549000, "depreciation_amortisation": 60565000, "ebitda": 804638000, "interest_expense": 26806000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 427381000, "net_income_continuing_ops": null, "net_income_to_common": 427381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1102535000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3320357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4736953000, "short_term_debt": 58947000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1401521000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 67542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3161715000, "shares_outstanding": 79028476, "operating_cash_flow": 1163619000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -131489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7923000, "share_repurchases": -96613000, "shares_issued": 0, "net_debt_issued": -75818000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1032130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "804638000", "netIncome": "427381000", "grossProfit": "1526109000", "totalRevenue": "2188462000", "costOfRevenue": "662353000", "interestExpense": "26806000", "operatingIncome": "665549000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60565000" }, "balance": { "totalDebt": "67542000", "totalAssets": "4736953000", "longTermDebt": "0", "shortTermDebt": "58947000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "79028476", "totalCurrentAssets": "3320357000", "totalShareholderEquity": "3161715000", "totalCurrentLiabilities": "1401521000", "cashAndShortTermInvestments": "1102535000" }, "cashflow": { "freeCashFlow": "1032130000", "dividendsPaid": "-7923000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-75818000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1163619000", "repurchaseOfStock": "-96613000", "capitalExpenditures": "-131489000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 872128000 }, "complete_fields": { "id": 383530, "ticker_id": 19189, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "40955000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "872128000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 40955000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 872128000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "40955000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "872128000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "income_statement": { "revenue": 1780756000, "cost_of_revenue": 523931000, "gross_profit": 1256825000, "ebit": 451491000, "ebitda": 722671000, "pretax_income": null, "tax_provision": null, "net_income": 315331000, "net_income_to_common": 315331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789372000, "total_current_assets": 15541698000, "total_assets": 21602231000, "short_term_debt": 19737000, "long_term_debt": 14086000, "total_debt": 185174000, "total_liabilities": null, "total_equity": 18890616000, "shares_outstanding": 89931266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383520, "ticker_id": 19189, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "722671000", "netIncome": "315331000", "grossProfit": "1256825000", "totalRevenue": "1780756000", "costOfRevenue": "523931000", "interestExpense": "20201000", "operatingIncome": "451491000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58388000" }, "balance": { "totalDebt": "185174000", "totalAssets": "21602231000", "longTermDebt": "14086000", "shortTermDebt": "19737000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "89931266", "totalCurrentAssets": "15541698000", "totalShareholderEquity": "18890616000", "totalCurrentLiabilities": "1754652000", "cashAndShortTermInvestments": "789372000" } }, "revenue": 1780756000, "cost_of_revenue": 523931000, "gross_profit": 1256825000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 451491000, "depreciation_amortisation": 58388000, "ebitda": 722671000, "interest_expense": 20201000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 315331000, "net_income_continuing_ops": null, "net_income_to_common": 315331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 789372000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15541698000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21602231000, "short_term_debt": 19737000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1754652000, "long_term_debt": 14086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 185174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18890616000, "shares_outstanding": 89931266, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "722671000", "netIncome": "315331000", "grossProfit": "1256825000", "totalRevenue": "1780756000", "costOfRevenue": "523931000", "interestExpense": "20201000", "operatingIncome": "451491000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58388000" }, "balance": { "totalDebt": "185174000", "totalAssets": "21602231000", "longTermDebt": "14086000", "shortTermDebt": "19737000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "89931266", "totalCurrentAssets": "15541698000", "totalShareholderEquity": "18890616000", "totalCurrentLiabilities": "1754652000", "cashAndShortTermInvestments": "789372000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "income_statement": { "revenue": 1778226000, "cost_of_revenue": 498131000, "gross_profit": 1280095000, "ebit": 603083000, "ebitda": 821287000, "pretax_income": null, "tax_provision": null, "net_income": 547671000, "net_income_to_common": 547671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383522, "ticker_id": 19189, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "821287000", "netIncome": "547671000", "grossProfit": "1280095000", "totalRevenue": "1778226000", "costOfRevenue": "498131000", "interestExpense": "27473000", "operatingIncome": "603083000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64932000" } }, "revenue": 1778226000, "cost_of_revenue": 498131000, "gross_profit": 1280095000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 603083000, "depreciation_amortisation": 64932000, "ebitda": 821287000, "interest_expense": 27473000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 547671000, "net_income_continuing_ops": null, "net_income_to_common": 547671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "821287000", "netIncome": "547671000", "grossProfit": "1280095000", "totalRevenue": "1778226000", "costOfRevenue": "498131000", "interestExpense": "27473000", "operatingIncome": "603083000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64932000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "income_statement": { "revenue": 1582187000, "cost_of_revenue": 454110000, "gross_profit": 1128077000, "ebit": 583615000, "ebitda": 860187000, "pretax_income": null, "tax_provision": null, "net_income": 477526000, "net_income_to_common": 477526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383523, "ticker_id": 19189, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "860187000", "netIncome": "477526000", "grossProfit": "1128077000", "totalRevenue": "1582187000", "costOfRevenue": "454110000", "interestExpense": "34649000", "operatingIncome": "583615000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "63423000" } }, "revenue": 1582187000, "cost_of_revenue": 454110000, "gross_profit": 1128077000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 583615000, "depreciation_amortisation": 63423000, "ebitda": 860187000, "interest_expense": 34649000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 477526000, "net_income_continuing_ops": null, "net_income_to_common": 477526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "860187000", "netIncome": "477526000", "grossProfit": "1128077000", "totalRevenue": "1582187000", "costOfRevenue": "454110000", "interestExpense": "34649000", "operatingIncome": "583615000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "63423000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "income_statement": { "revenue": 3249733000, "cost_of_revenue": 913952000, "gross_profit": 2335781000, "ebit": 1332218000, "ebitda": 1626927000, "pretax_income": null, "tax_provision": null, "net_income": 1010461000, "net_income_to_common": 1010461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 741540000, "total_current_assets": 16039857000, "total_assets": 20490236000, "short_term_debt": 139481000, "long_term_debt": 402036000, "total_debt": 777036000, "total_liabilities": null, "total_equity": 17006920000, "shares_outstanding": 89894446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383524, "ticker_id": 19189, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1626927000", "netIncome": "1010461000", "grossProfit": "2335781000", "totalRevenue": "3249733000", "costOfRevenue": "913952000", "interestExpense": "39514000", "operatingIncome": "1332218000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47493000" }, "balance": { "totalDebt": "777036000", "totalAssets": "20490236000", "longTermDebt": "402036000", "shortTermDebt": "139481000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "89894446", "totalCurrentAssets": "16039857000", "totalShareholderEquity": "17006920000", "totalCurrentLiabilities": "2439706000", "cashAndShortTermInvestments": "741540000" } }, "revenue": 3249733000, "cost_of_revenue": 913952000, "gross_profit": 2335781000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1332218000, "depreciation_amortisation": 47493000, "ebitda": 1626927000, "interest_expense": 39514000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1010461000, "net_income_continuing_ops": null, "net_income_to_common": 1010461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 741540000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16039857000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20490236000, "short_term_debt": 139481000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2439706000, "long_term_debt": 402036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 777036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17006920000, "shares_outstanding": 89894446, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1626927000", "netIncome": "1010461000", "grossProfit": "2335781000", "totalRevenue": "3249733000", "costOfRevenue": "913952000", "interestExpense": "39514000", "operatingIncome": "1332218000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47493000" }, "balance": { "totalDebt": "777036000", "totalAssets": "20490236000", "longTermDebt": "402036000", "shortTermDebt": "139481000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "89894446", "totalCurrentAssets": "16039857000", "totalShareholderEquity": "17006920000", "totalCurrentLiabilities": "2439706000", "cashAndShortTermInvestments": "741540000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "income_statement": { "revenue": 1522090000, "cost_of_revenue": 666222000, "gross_profit": 855868000, "ebit": 403887000, "ebitda": 662361000, "pretax_income": null, "tax_provision": null, "net_income": 397188000, "net_income_to_common": 397188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383526, "ticker_id": 19189, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "662361000", "netIncome": "397188000", "grossProfit": "855868000", "totalRevenue": "1522090000", "costOfRevenue": "666222000", "interestExpense": "29608000", "operatingIncome": "403887000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38103000" } }, "revenue": 1522090000, "cost_of_revenue": 666222000, "gross_profit": 855868000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403887000, "depreciation_amortisation": 38103000, "ebitda": 662361000, "interest_expense": 29608000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 397188000, "net_income_continuing_ops": null, "net_income_to_common": 397188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "662361000", "netIncome": "397188000", "grossProfit": "855868000", "totalRevenue": "1522090000", "costOfRevenue": "666222000", "interestExpense": "29608000", "operatingIncome": "403887000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38103000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552986000, "total_current_assets": 17615593000, "total_assets": 18874862000, "short_term_debt": 183616000, "long_term_debt": 404485000, "total_debt": 665206000, "total_liabilities": null, "total_equity": 15610688000, "shares_outstanding": 89867896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383527, "ticker_id": 19189, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:41.297502+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "665206000", "totalAssets": "18874862000", "longTermDebt": "404485000", "shortTermDebt": "183616000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "89867896", "totalCurrentAssets": "17615593000", "totalShareholderEquity": "15610688000", "totalCurrentLiabilities": "2515382000", "cashAndShortTermInvestments": "552986000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552986000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17615593000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18874862000, "short_term_debt": 183616000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2515382000, "long_term_debt": 404485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 665206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15610688000, "shares_outstanding": 89867896, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "665206000", "totalAssets": "18874862000", "longTermDebt": "404485000", "shortTermDebt": "183616000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "89867896", "totalCurrentAssets": "17615593000", "totalShareholderEquity": "15610688000", "totalCurrentLiabilities": "2515382000", "cashAndShortTermInvestments": "552986000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }