{ "ticker": { "uuid": "42b6a61f-5fd4-42a5-8c96-f4bbe14ea8fc", "symbol": "AMN", "name": "AMN Healthcare Services Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/42b6a61f-5fd4-42a5-8c96-f4bbe14ea8fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/42b6a61f-5fd4-42a5-8c96-f4bbe14ea8fc/" }, "latest_snapshot": { "ticker": { "uuid": "42b6a61f-5fd4-42a5-8c96-f4bbe14ea8fc", "symbol": "AMN", "name": "AMN Healthcare Services Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/42b6a61f-5fd4-42a5-8c96-f4bbe14ea8fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/42b6a61f-5fd4-42a5-8c96-f4bbe14ea8fc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.84, "value": 0.81, "quality": 0.23, "momentum": 0.89, "coverage": 0.879, "confidence": 0.842, "delta": -1 }, "headline_factors": { "price": 32.89, "market_cap": 1275673250.28, "pe_ratio": null, "earnings_yield": 0.033, "ebitda_to_ev": 0.1351, "shareholder_yield": 0, "roe": -0.0455, "piotroski_f_score": 5, "momentum_12_1": 0.6545, "volatility_252d": 0.6855 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 7.4002, "earnings_yield": 0.033, "fcf_yield": 0.5176, "shareholder_yield": 0 }, "quality": { "roe": -0.0455, "roic": 0.0397, "gross_margin": 0.2763, "fcf_margin": 0.2258, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1987, "eps_growth_1y": null, "fcf_growth_1y": 0.9092 }, "momentum": { "price_return_12m": 0.6611, "momentum_12_1": 0.6545, "relative_strength": 0.4928 }, "scores": { "value_percentile": 0.81, "quality_percentile": 0.23, "momentum_percentile": 0.89, "growth_composite": 22, "yield_composite": 31, "overall_composite": 16, "os_score": 0.84, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.69, "os": 0.82, "value": 0.81, "quality": 0.24, "momentum": 0.82, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.034, "shareholder_yield": 0, "roe": -0.0455, "momentum_12_1": 0.373 }, { "week_end_date": "2026-06-14", "price": 30.8, "os": 0.82, "value": 0.82, "quality": 0.24, "momentum": 0.84, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0349, "shareholder_yield": 0, "roe": -0.0455, "momentum_12_1": 0.3258 }, { "week_end_date": "2026-06-21", "price": 30.98, "os": 0.82, "value": 0.82, "quality": 0.25, "momentum": 0.77, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0347, "shareholder_yield": 0, "roe": -0.0455, "momentum_12_1": 0.2624 }, { "week_end_date": "2026-06-28", "price": 32.76, "os": 0.84, "value": 0.81, "quality": 0.25, "momentum": 0.9, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0331, "shareholder_yield": 0, "roe": -0.0455, "momentum_12_1": 0.3875 }, { "week_end_date": "2026-07-05", "price": 34.75, "os": 0.83, "value": 0.8, "quality": 0.25, "momentum": 0.86, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0315, "shareholder_yield": 0, "roe": -0.0455, "momentum_12_1": 0.4457 }, { "week_end_date": "2026-07-12", "price": 32.37, "os": 0.83, "value": 0.81, "quality": 0.26, "momentum": 0.78, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0334, "shareholder_yield": 0, "roe": -0.0455, "momentum_12_1": 0.4556 }, { "week_end_date": "2026-07-19", "price": 35, "os": 0.83, "value": 0.8, "quality": 0.23, "momentum": 0.89, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0313, "shareholder_yield": 0, "roe": -0.0455, "momentum_12_1": 0.5631 }, { "week_end_date": "2026-07-26", "price": 32.89, "os": 0.84, "value": 0.81, "quality": 0.23, "momentum": 0.89, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.033, "shareholder_yield": 0, "roe": -0.0455, "momentum_12_1": 0.6545 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2730429000, "cost_of_revenue": 1956371000, "gross_profit": 774058000, "ebit": -55472000, "ebitda": 101128000, "pretax_income": -101063000, "tax_provision": -5361000, "net_income": -95702000, "net_income_to_common": -95702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33972000, "total_current_assets": 545376000, "total_assets": 2094107000, "short_term_debt": 6009000, "long_term_debt": 767053000, "total_debt": 803202000, "total_liabilities": 1452001000, "total_equity": 642106000, "shares_outstanding": 38521000, "goodwill_and_intangibles": 1039335000 }, "cash_flow": { "operating_cash_flow": 269457000, "capital_expenditure": 35629000, "free_cash_flow": 305086000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -285000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2730429000, "cost_of_revenue": 1956371000, "gross_profit": 774058000, "ebit": -55472000, "ebitda": 101128000, "pretax_income": -101063000, "tax_provision": -5361000, "net_income": -95702000, "net_income_to_common": -95702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33972000, "total_current_assets": 545376000, "total_assets": 2094107000, "short_term_debt": 6009000, "long_term_debt": 767053000, "total_debt": 803202000, "total_liabilities": 1452001000, "total_equity": 642106000, "shares_outstanding": 38521000, "goodwill_and_intangibles": 1039335000 }, "cash_flow": { "operating_cash_flow": 269457000, "capital_expenditure": 35629000, "free_cash_flow": 305086000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -285000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2730429000, "cost_of_revenue": 1956371000, "gross_profit": 774058000, "ebit": -55472000, "ebitda": 101128000, "pretax_income": -101063000, "tax_provision": -5361000, "net_income": -95702000, "net_income_to_common": -95702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33972000, "total_current_assets": 545376000, "total_assets": 2094107000, "short_term_debt": 6009000, "long_term_debt": 767053000, "total_debt": 803202000, "total_liabilities": 1452001000, "total_equity": 642106000, "shares_outstanding": 38521000, "goodwill_and_intangibles": 1039335000 }, "cash_flow": { "operating_cash_flow": 269457000, "capital_expenditure": 35629000, "free_cash_flow": 305086000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -285000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2730429000, "cost_of_revenue": 1956371000, "gross_profit": 774058000, "ebit": -55472000, "ebitda": 101128000, "pretax_income": -101063000, "tax_provision": -5361000, "net_income": -95702000, "net_income_to_common": -95702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33972000, "total_current_assets": 545376000, "total_assets": 2094107000, "short_term_debt": 6009000, "long_term_debt": 767053000, "total_debt": 803202000, "total_liabilities": 1452001000, "total_equity": 642106000, "shares_outstanding": 38521000, "goodwill_and_intangibles": 1039335000 }, "cash_flow": { "operating_cash_flow": 269457000, "capital_expenditure": 35629000, "free_cash_flow": 305086000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -285000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2730429000, "cost_of_revenue": 1956371000, "gross_profit": 774058000, "ebit": -55472000, "ebitda": 101128000, "pretax_income": -101063000, "tax_provision": -5361000, "net_income": -95702000, "net_income_to_common": -95702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33972000, "total_current_assets": 545376000, "total_assets": 2094107000, "short_term_debt": 6009000, "long_term_debt": 767053000, "total_debt": 803202000, "total_liabilities": 1452001000, "total_equity": 642106000, "shares_outstanding": 38521000, "goodwill_and_intangibles": 1039335000 }, "cash_flow": { "operating_cash_flow": 269457000, "capital_expenditure": 35629000, "free_cash_flow": 305086000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -285000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2730429000, "cost_of_revenue": 1956371000, "gross_profit": 774058000, "ebit": -55472000, "ebitda": 101128000, "pretax_income": -101063000, "tax_provision": -5361000, "net_income": -95702000, "net_income_to_common": -95702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33972000, "total_current_assets": 545376000, "total_assets": 2094107000, "short_term_debt": 6009000, "long_term_debt": 767053000, "total_debt": 803202000, "total_liabilities": 1452001000, "total_equity": 642106000, "shares_outstanding": 38521000, "goodwill_and_intangibles": 1039335000 }, "cash_flow": { "operating_cash_flow": 269457000, "capital_expenditure": 35629000, "free_cash_flow": 305086000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -285000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2730429000, "cost_of_revenue": 1956371000, "gross_profit": 774058000, "ebit": -55472000, "ebitda": 101128000, "pretax_income": -101063000, "tax_provision": -5361000, "net_income": -95702000, "net_income_to_common": -95702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33972000, "total_current_assets": 545376000, "total_assets": 2094107000, "short_term_debt": 6009000, "long_term_debt": 767053000, "total_debt": 803202000, "total_liabilities": 1452001000, "total_equity": 642106000, "shares_outstanding": 38521000, "goodwill_and_intangibles": 1039335000 }, "cash_flow": { "operating_cash_flow": 269457000, "capital_expenditure": 35629000, "free_cash_flow": 305086000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -285000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2983781000, "cost_of_revenue": 2064405000, "gross_profit": 919376000, "ebit": -102673000, "ebitda": 71106000, "pretax_income": -172574000, "tax_provision": -25595000, "net_income": -146979000, "net_income_to_common": -146979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10649000, "total_current_assets": 594915000, "total_assets": 2415727000, "short_term_debt": 6200000, "long_term_debt": 1055872000, "total_debt": 1097797000, "total_liabilities": 1709107000, "total_equity": 706620000, "shares_outstanding": 38188000, "goodwill_and_intangibles": 1278820000 }, "cash_flow": { "operating_cash_flow": 320418000, "capital_expenditure": 80891000, "free_cash_flow": 401309000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -250000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1378361000, "cost_of_revenue": 1009525000, "gross_profit": 368836000, "ebit": 117171000, "ebitda": 152831000, "pretax_income": 110459000, "tax_provision": 48293000, "net_income": 62166000, "net_income_to_common": 62166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560738000, "total_current_assets": 1136520000, "total_assets": 2604373000, "short_term_debt": 5799000, "long_term_debt": 742491000, "total_debt": 776917000, "total_liabilities": 1891567000, "total_equity": 712806000, "shares_outstanding": 39118000, "goodwill_and_intangibles": 1021390000 }, "cash_flow": { "operating_cash_flow": 562452000, "capital_expenditure": 7246000, "free_cash_flow": 569698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1378361000, "cost_of_revenue": 1009525000, "gross_profit": 368836000, "ebit": 117171000, "ebitda": 152831000, "pretax_income": 110459000, "tax_provision": 48293000, "net_income": 62166000, "net_income_to_common": 62166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560738000, "total_current_assets": 1136520000, "total_assets": 2604373000, "short_term_debt": 5799000, "long_term_debt": 742491000, "total_debt": 776917000, "total_liabilities": 1891567000, "total_equity": 712806000, "shares_outstanding": 39118000, "goodwill_and_intangibles": 1021390000 }, "cash_flow": { "operating_cash_flow": 562452000, "capital_expenditure": 7246000, "free_cash_flow": 569698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1378361000, "cost_of_revenue": 1009525000, "gross_profit": 368836000, "ebit": 117171000, "ebitda": 152831000, "pretax_income": 110459000, "tax_provision": 48293000, "net_income": 62166000, "net_income_to_common": 62166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560738000, "total_current_assets": 1136520000, "total_assets": 2604373000, "short_term_debt": 5799000, "long_term_debt": 742491000, "total_debt": 776917000, "total_liabilities": 1891567000, "total_equity": 712806000, "shares_outstanding": 39118000, "goodwill_and_intangibles": 1021390000 }, "cash_flow": { "operating_cash_flow": 562452000, "capital_expenditure": 7246000, "free_cash_flow": 569698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1378361000, "cost_of_revenue": 1009525000, "gross_profit": 368836000, "ebit": 117171000, "ebitda": 152831000, "pretax_income": 110459000, "tax_provision": 48293000, "net_income": 62166000, "net_income_to_common": 62166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560738000, "total_current_assets": 1136520000, "total_assets": 2604373000, "short_term_debt": 5799000, "long_term_debt": 742491000, "total_debt": 776917000, "total_liabilities": 1891567000, "total_equity": 712806000, "shares_outstanding": 39118000, "goodwill_and_intangibles": 1021390000 }, "cash_flow": { "operating_cash_flow": 562452000, "capital_expenditure": 7246000, "free_cash_flow": 569698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1378361000, "cost_of_revenue": 1009525000, "gross_profit": 368836000, "ebit": 117171000, "ebitda": 152831000, "pretax_income": 110459000, "tax_provision": 48293000, "net_income": 62166000, "net_income_to_common": 62166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560738000, "total_current_assets": 1136520000, "total_assets": 2604373000, "short_term_debt": 5799000, "long_term_debt": 742491000, "total_debt": 776917000, "total_liabilities": 1891567000, "total_equity": 712806000, "shares_outstanding": 39118000, "goodwill_and_intangibles": 1021390000 }, "cash_flow": { "operating_cash_flow": 562452000, "capital_expenditure": 7246000, "free_cash_flow": 569698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1378361000, "cost_of_revenue": 1009525000, "gross_profit": 368836000, "ebit": 117171000, "ebitda": 152831000, "pretax_income": 110459000, "tax_provision": 48293000, "net_income": 62166000, "net_income_to_common": 62166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560738000, "total_current_assets": 1136520000, "total_assets": 2604373000, "short_term_debt": 5799000, "long_term_debt": 742491000, "total_debt": 776917000, "total_liabilities": 1891567000, "total_equity": 712806000, "shares_outstanding": 39118000, "goodwill_and_intangibles": 1021390000 }, "cash_flow": { "operating_cash_flow": 562452000, "capital_expenditure": 7246000, "free_cash_flow": 569698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1378361000, "cost_of_revenue": 1009525000, "gross_profit": 368836000, "ebit": 117171000, "ebitda": 117171000, "pretax_income": 110459000, "tax_provision": 48293000, "net_income": 62166000, "net_income_to_common": 62166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560738000, "total_current_assets": 1136520000, "total_assets": 2604373000, "short_term_debt": 5799000, "long_term_debt": 742491000, "total_debt": 776917000, "total_liabilities": 1891567000, "total_equity": 712806000, "shares_outstanding": 39118000, "goodwill_and_intangibles": 1021390000 }, "cash_flow": { "operating_cash_flow": 562452000, "capital_expenditure": 7246000, "free_cash_flow": 569698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 748225000, "cost_of_revenue": 553098000, "gross_profit": 195127000, "ebit": 8118000, "ebitda": 45348000, "pretax_income": -4162000, "tax_provision": 3534000, "net_income": -7696000, "net_income_to_common": -7696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33972000, "total_current_assets": 545376000, "total_assets": 2094107000, "short_term_debt": 6009000, "long_term_debt": 767053000, "total_debt": 803202000, "total_liabilities": 1452001000, "total_equity": 642106000, "shares_outstanding": 38733000, "goodwill_and_intangibles": 1039335000 }, "cash_flow": { "operating_cash_flow": 75572000, "capital_expenditure": 7946000, "free_cash_flow": 83518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -75000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 748225000, "cost_of_revenue": 553098000, "gross_profit": 195127000, "ebit": 8118000, "ebitda": 45348000, "pretax_income": -4162000, "tax_provision": 3534000, "net_income": -7696000, "net_income_to_common": -7696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33972000, "total_current_assets": 545376000, "total_assets": 2094107000, "short_term_debt": 6009000, "long_term_debt": 767053000, "total_debt": 803202000, "total_liabilities": 1452001000, "total_equity": 642106000, "shares_outstanding": 38733000, "goodwill_and_intangibles": 1039335000 }, "cash_flow": { "operating_cash_flow": 75572000, "capital_expenditure": 7946000, "free_cash_flow": 83518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -75000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 748225000, "cost_of_revenue": 553098000, "gross_profit": 195127000, "ebit": 8118000, "ebitda": 45348000, "pretax_income": -4162000, "tax_provision": 3534000, "net_income": -7696000, "net_income_to_common": -7696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33972000, "total_current_assets": 545376000, "total_assets": 2094107000, "short_term_debt": 6009000, "long_term_debt": 767053000, "total_debt": 803202000, "total_liabilities": 1452001000, "total_equity": 642106000, "shares_outstanding": 38733000, "goodwill_and_intangibles": 1039335000 }, "cash_flow": { "operating_cash_flow": 75572000, "capital_expenditure": 7946000, "free_cash_flow": 83518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -75000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 748225000, "cost_of_revenue": 553098000, "gross_profit": 195127000, "ebit": 8118000, "ebitda": 45348000, "pretax_income": -4162000, "tax_provision": 3534000, "net_income": -7696000, "net_income_to_common": -7696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33972000, "total_current_assets": 545376000, "total_assets": 2094107000, "short_term_debt": 6009000, "long_term_debt": 767053000, "total_debt": 803202000, "total_liabilities": 1452001000, "total_equity": 642106000, "shares_outstanding": 38733000, "goodwill_and_intangibles": 1039335000 }, "cash_flow": { "operating_cash_flow": 75572000, "capital_expenditure": 7946000, "free_cash_flow": 83518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -75000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 748225000, "cost_of_revenue": 553098000, "gross_profit": 195127000, "ebit": 8118000, "ebitda": 45348000, "pretax_income": -4162000, "tax_provision": 3534000, "net_income": -7696000, "net_income_to_common": -7696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33972000, "total_current_assets": 545376000, "total_assets": 2094107000, "short_term_debt": 6009000, "long_term_debt": 767053000, "total_debt": 803202000, "total_liabilities": 1452001000, "total_equity": 642106000, "shares_outstanding": 38733000, "goodwill_and_intangibles": 1039335000 }, "cash_flow": { "operating_cash_flow": 75572000, "capital_expenditure": 7946000, "free_cash_flow": 83518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -75000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }