{ "ticker": { "uuid": "42b932f8-4078-4f5f-9fab-dceb7137969b", "symbol": "AGI", "name": "Alamos Gold Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/42b932f8-4078-4f5f-9fab-dceb7137969b/", "api_url": "https://sharemaestro.com/factors/api/tickers/42b932f8-4078-4f5f-9fab-dceb7137969b/" }, "ticker_metadata": { "id": 117, "uuid": "42b932f8-4078-4f5f-9fab-dceb7137969b", "symbol": "AGI", "name": "Alamos Gold Inc", "asset_type": "equity", "market_cap": 16160268000, "stock_exchange_id": 3, "industry": "Gold", "sector": "Basic Materials", "description": "Alamos Gold Inc. is engaged in the acquisition, exploration, development and extraction of gold in North America, Canada and Mexico. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "42b932f8-4078-4f5f-9fab-dceb7137969b", "symbol": "AGI", "name": "Alamos Gold Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/42b932f8-4078-4f5f-9fab-dceb7137969b/", "api_url": "https://sharemaestro.com/factors/api/tickers/42b932f8-4078-4f5f-9fab-dceb7137969b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.3, "quality": 0.94, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 35.52, "market_cap": 14982939840, "pe_ratio": 14.0953, "earnings_yield": 0.0709, "ebitda_to_ev": 0.0984, "shareholder_yield": 0.0031, "roe": 0.2299, "piotroski_f_score": 7, "momentum_12_1": 0.6323, "volatility_252d": 0.5619 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:52.079208+00:00", "batch_id": "" }, "size": { "price_close": 35.52, "market_cap": 14982939840, "market_cap_usd": 14982939840, "enterprise_value": 14532206720, "shares_outstanding": 421817000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.0953, "pb_ratio": 3.241, "ptbv_ratio": 3.241, "ps_ratio": 7.2453, "pcf_ratio": 15.8489, "pfcf_ratio": 9.7039, "ev_ebitda": 10.1631, "ev_ebit": 11.9079, "ev_sales": 7.0273, "ev_fcf": 9.412, "earnings_yield": 0.0709, "fcf_yield": 0.1062, "price_to_sales": 7.2453, "price_to_book": 3.241, "price_to_cashflow": 15.8489, "ebitda_to_ev": 0.0984, "sales_yield": 0.1423 }, "yield": { "dividend_yield": 0.0031, "buyback_yield": 0, "shareholder_yield": 0.0031, "debt_paydown_yield": null, "total_yield": 0.0031 }, "quality": { "gross_margin": 0.5912, "operating_margin": 0.5901, "net_margin": 0.514, "ebitda_margin": 0.6915, "fcf_margin": 0.7466, "roe": 0.2299, "roa": 0.1621, "roic": 0.2255, "roc_greenblatt": null, "asset_turnover": 0.3153, "cash_conversion": 1.4525, "accruals_ratio": 0.0179, "sbc_to_revenue": 0.0091, "piotroski_f_score": 7, "altman_z_score": 5.7388, "earnings_stability_5y": 0.8343, "revenue_stability_5y": 0.3934, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1864, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4185, "net_debt_to_ebitda": -0.3152, "debt_to_assets": 0.0322, "interest_coverage": 3076.5358, "current_ratio": 1.7397, "quick_ratio": 1.3368, "net_debt": -450733120, "local_beta": 0.0025, "volatility_252d": 0.5619, "volatility_60d": 1.3614, "max_drawdown_12m": -0.344, "risk_adjusted_momentum": 1.1254 }, "growth": { "revenue_growth_1y": 0.4747, "revenue_growth_3y_cagr": 0.302, "revenue_growth_5y_cagr": 0.1936, "eps_growth_1y": 3.1296, "eps_growth_3y_cagr": 1.8834, "eps_growth_5y_cagr": 0.4389, "fcf_growth_1y": 0.4372, "book_value_growth_1y": 0.2023, "revenue_growth": 0.4747, "earnings_growth": 3.1296 }, "momentum": { "price_return_1m": -0.1812, "price_return_3m": -0.2874, "price_return_6m": -0.0147, "price_return_9m": 0.106, "price_return_12m": 0.3366, "price_return_12m_ex1m": 0.6323, "momentum_6m": -0.0147, "momentum_12m": 0.3366, "momentum_12_1": 0.6323, "distance_from_52w_high": -0.344, "distance_from_52w_low": 0.4315, "relative_strength": 0.2366 }, "raw_ttm": { "revenue_ttm": 2067952664, "gross_profit_ttm": 1222644004, "ebit_ttm": 1220381746, "ebitda_ttm": 1429897036, "net_income_ttm": 1062970656, "eps_diluted_ttm": 2.52, "operating_cash_flow_ttm": 945360764, "capital_expenditure_ttm": 598655687, "fcf_ttm": 1544016451, "dividends_paid_ttm": 45721745, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 396674, "cash_and_equivalents": 661668967, "total_current_assets": 1013723009, "total_current_liabilities": 582710138, "net_ppe": null, "total_assets": 6557696293, "total_debt": 210935847, "total_equity": 4622954160, "net_working_capital": -219720249, "book_value_per_share": 10.9596, "retained_earnings": 393289211, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.9596 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 66, "rank_ptbv": 57, "rank_ps": 86, "rank_pcf": 67, "rank_ev_ebitda": 39, "rank_ev_ebit": 48, "rank_earnings_yield": 36, "rank_fcf_yield": 38, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 16, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 34, "rank_fcf_margin": 8, "rank_piotroski": 12, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 31 }, "composites": { "value_composite": 70, "quality_composite": 6, "momentum_composite": 18, "growth_composite": 1, "yield_composite": 69, "svqf_composite": 18, "vc1_composite": 76, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.531, "os_score": 0.7, "value_percentile": 0.3, "quality_percentile": 0.94, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3451, "ticker_id": 117, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:52.079208+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.52, "market_cap": 14982939840, "market_cap_usd": 14982939840, "enterprise_value": 14532206720, "shares_outstanding": 421817000, "fx_rate_to_usd": null, "pe_ratio": 14.09534662, "pb_ratio": 3.24098819, "ptbv_ratio": 3.24098819, "ps_ratio": 7.24530116, "pcf_ratio": 15.8489123, "pfcf_ratio": 9.70387319, "ev_ebitda": 10.16311409, "ev_ebit": 11.90791879, "ev_sales": 7.02734012, "ev_fcf": 9.4119507, "earnings_yield": 0.0709454, "fcf_yield": 0.1062479, "dividend_yield": 0.00305159, "buyback_yield": 0, "shareholder_yield": 0.00305159, "debt_paydown_yield": null, "total_yield": 0.00305159, "gross_margin": 0.59123404, "operating_margin": 0.59014008, "net_margin": 0.51402079, "ebitda_margin": 0.6914554, "fcf_margin": 0.74664013, "roe": 0.2299332, "roa": 0.16209513, "roic": 0.22553881, "roc_greenblatt": null, "asset_turnover": 0.31534743, "cash_conversion": 1.45254852, "accruals_ratio": 0.01793464, "sbc_to_revenue": 0.00913947, "debt_to_equity": 0.41850775, "net_debt_to_ebitda": -0.31522068, "debt_to_assets": 0.03216615, "interest_coverage": 3076.53575984, "current_ratio": 1.73966942, "quick_ratio": 1.33677686, "net_debt": -450733120, "revenue_growth_1y": 0.47468635, "revenue_growth_3y_cagr": 0.30200043, "revenue_growth_5y_cagr": 0.19361573, "eps_growth_1y": 3.12964513, "eps_growth_3y_cagr": 1.88344253, "eps_growth_5y_cagr": 0.43889303, "fcf_growth_1y": 0.43723024, "book_value_growth_1y": 0.20230321, "piotroski_f_score": 7, "altman_z_score": 5.73880135, "earnings_stability_5y": 0.834304, "revenue_stability_5y": 0.393396, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18118949, "price_return_3m": -0.28744666, "price_return_6m": -0.01471, "price_return_9m": 0.10596323, "price_return_12m": 0.33658448, "price_return_12m_ex1m": 0.63234896, "distance_from_52w_high": -0.34398859, "distance_from_52w_low": 0.43147883, "relative_strength": 0.2366209, "local_beta": 0.0025, "volatility_252d": 0.561888, "volatility_60d": 1.361402, "max_drawdown_12m": -0.34398859, "revenue_ttm": 2067952664, "gross_profit_ttm": 1222644004, "ebit_ttm": 1220381746, "ebitda_ttm": 1429897036, "net_income_ttm": 1062970656, "eps_diluted_ttm": 2.5199806, "operating_cash_flow_ttm": 945360764, "capital_expenditure_ttm": 598655687, "fcf_ttm": 1544016451, "dividends_paid_ttm": 45721745, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 396674, "cash_and_equivalents": 661668967, "total_current_assets": 1013723009, "total_current_liabilities": 582710138, "net_ppe": null, "total_assets": 6557696293, "total_debt": 210935847, "total_equity": 4622954160, "net_working_capital": -219720249, "book_value_per_share": 10.95962031, "retained_earnings": 393289211, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.95962031, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 36, "rank_pb": 66, "rank_ptbv": 57, "rank_ps": 86, "rank_pcf": 67, "rank_ev_ebitda": 39, "rank_ev_ebit": 48, "rank_earnings_yield": 36, "rank_fcf_yield": 38, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 16, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 34, "rank_fcf_margin": 8, "rank_piotroski": 12, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 31, "value_composite": 70, "quality_composite": 6, "momentum_composite": 18, "growth_composite": 1, "yield_composite": 69, "svqf_composite": 18, "vc1_composite": 76, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.52, "os": 0.7, "value": 0.3, "quality": 0.94, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 14.0953, "earnings_yield": 0.0709, "shareholder_yield": 0.0031, "roe": 0.2299, "momentum_12_1": 0.6323, "complete_fields": { "id": 3451, "ticker_id": 117, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:52.079208+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.52, "market_cap": 14982939840, "market_cap_usd": 14982939840, "enterprise_value": 14532206720, "shares_outstanding": 421817000, "fx_rate_to_usd": null, "pe_ratio": 14.09534662, "pb_ratio": 3.24098819, "ptbv_ratio": 3.24098819, "ps_ratio": 7.24530116, "pcf_ratio": 15.8489123, "pfcf_ratio": 9.70387319, "ev_ebitda": 10.16311409, "ev_ebit": 11.90791879, "ev_sales": 7.02734012, "ev_fcf": 9.4119507, "earnings_yield": 0.0709454, "fcf_yield": 0.1062479, "dividend_yield": 0.00305159, "buyback_yield": 0, "shareholder_yield": 0.00305159, "debt_paydown_yield": null, "total_yield": 0.00305159, "gross_margin": 0.59123404, "operating_margin": 0.59014008, "net_margin": 0.51402079, "ebitda_margin": 0.6914554, "fcf_margin": 0.74664013, "roe": 0.2299332, "roa": 0.16209513, "roic": 0.22553881, "roc_greenblatt": null, "asset_turnover": 0.31534743, "cash_conversion": 1.45254852, "accruals_ratio": 0.01793464, "sbc_to_revenue": 0.00913947, "debt_to_equity": 0.41850775, "net_debt_to_ebitda": -0.31522068, "debt_to_assets": 0.03216615, "interest_coverage": 3076.53575984, "current_ratio": 1.73966942, "quick_ratio": 1.33677686, "net_debt": -450733120, "revenue_growth_1y": 0.47468635, "revenue_growth_3y_cagr": 0.30200043, "revenue_growth_5y_cagr": 0.19361573, "eps_growth_1y": 3.12964513, "eps_growth_3y_cagr": 1.88344253, "eps_growth_5y_cagr": 0.43889303, "fcf_growth_1y": 0.43723024, "book_value_growth_1y": 0.20230321, "piotroski_f_score": 7, "altman_z_score": 5.73880135, "earnings_stability_5y": 0.834304, "revenue_stability_5y": 0.393396, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18118949, "price_return_3m": -0.28744666, "price_return_6m": -0.01471, "price_return_9m": 0.10596323, "price_return_12m": 0.33658448, "price_return_12m_ex1m": 0.63234896, "distance_from_52w_high": -0.34398859, "distance_from_52w_low": 0.43147883, "relative_strength": 0.2366209, "local_beta": 0.0025, "volatility_252d": 0.561888, "volatility_60d": 1.361402, "max_drawdown_12m": -0.34398859, "revenue_ttm": 2067952664, "gross_profit_ttm": 1222644004, "ebit_ttm": 1220381746, "ebitda_ttm": 1429897036, "net_income_ttm": 1062970656, "eps_diluted_ttm": 2.5199806, "operating_cash_flow_ttm": 945360764, "capital_expenditure_ttm": 598655687, "fcf_ttm": 1544016451, "dividends_paid_ttm": 45721745, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 396674, "cash_and_equivalents": 661668967, "total_current_assets": 1013723009, "total_current_liabilities": 582710138, "net_ppe": null, "total_assets": 6557696293, "total_debt": 210935847, "total_equity": 4622954160, "net_working_capital": -219720249, "book_value_per_share": 10.95962031, "retained_earnings": 393289211, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.95962031, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 36, "rank_pb": 66, "rank_ptbv": 57, "rank_ps": 86, "rank_pcf": 67, "rank_ev_ebitda": 39, "rank_ev_ebit": 48, "rank_earnings_yield": 36, "rank_fcf_yield": 38, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 16, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 34, "rank_fcf_margin": 8, "rank_piotroski": 12, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 31, "value_composite": 70, "quality_composite": 6, "momentum_composite": 18, "growth_composite": 1, "yield_composite": 69, "svqf_composite": 18, "vc1_composite": 76, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 1812517992, "cost_of_revenue": 828092321, "gross_profit": 984425669, "ebit": 977424579, "ebitda": 1192385360, "pretax_income": 1093434699, "tax_provision": 204012820, "net_income": 889421878, "net_income_to_common": 889421878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621966051, "total_current_assets": 976619458, "total_assets": 6372980985, "short_term_debt": 11778525, "long_term_debt": 200000000, "total_debt": 211778525, "total_liabilities": 1935271674, "total_equity": 4437709310, "shares_outstanding": 422780000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 789177291, "capital_expenditure": 518012069, "free_cash_flow": 1307189360, "dividends_paid": 40191468, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211193, "ticker_id": 117, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "977424579", "ebitda": "1192385360", "netIncome": "889421878", "grossProfit": "984425669", "depreciation": "None", "totalRevenue": "1812517992", "costOfRevenue": "828092321", "interestIncome": "14800000", "incomeBeforeTax": "1093434699", "interestExpense": "396674", "operatingIncome": "807146700", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "204012820", "reportedCurrency": "USD", "netInterestIncome": "6400000", "nonInterestIncome": "None", "operatingExpenses": "177278969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828092321", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214960781", "sellingGeneralAndAdministrative": "94278969", "netIncomeFromContinuingOperations": "885800000" }, "balance": { "goodwill": "None", "inventory": "224989805", "commonStock": "4133064729", "currentDebt": "None", "investments": "None", "totalAssets": "6372980985", "longTermDebt": "200000000", "shortTermDebt": "11778525", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "216804728", "totalLiabilities": "1935271674", "otherCurrentAssets": "25952685", "totalCurrentAssets": "976619458", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58792810", "currentNetReceivables": "44918106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5396361526", "currentAccountsPayable": "254835392", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233773789", "totalShareholderEquity": "4437709310", "capitalLeaseObligations": "23000000", "otherCurrentLiabilities": "250044129", "totalCurrentLiabilities": "566567053", "otherNonCurrentLiabilities": "4200000", "totalNonCurrentLiabilities": "1368704621", "cashAndShortTermInvestments": "621966051", "commonStockSharesOutstanding": "422780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "621966051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "901306401", "profitLoss": "None", "dividendPayout": "40191468", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25132386", "operatingCashflow": "789177291", "capitalExpenditures": "518012069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143163028", "cashflowFromInvestment": "-345748380", "stockBasedCompensation": "20500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40191468", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39479214", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223138963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1812517992, "cost_of_revenue": 828092321, "gross_profit": 984425669, "research_and_development": null, "selling_general_admin": 94278969, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 977424579, "depreciation_amortisation": 214960781, "ebitda": 1192385360, "interest_expense": 396674, "interest_income": null, "other_non_operating": null, "pretax_income": 1093434699, "tax_provision": 204012820, "effective_tax_rate": null, "net_income": 889421878, "net_income_continuing_ops": 885800000, "net_income_to_common": 889421878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621966051, "short_term_investments": 58792810, "net_receivables": 44918106, "inventory": 224989805, "other_current_assets": null, "total_current_assets": 976619458, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5396361526, "total_assets": 6372980985, "short_term_debt": 11778525, "accounts_payable": 254835392, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 566567053, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1368704621, "total_liabilities": 1935271674, "total_debt": 211778525, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216804728, "total_equity": 4437709310, "shares_outstanding": 422780000, "operating_cash_flow": 789177291, "stock_based_compensation": 20500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 518012069, "acquisitions": null, "other_investing": null, "investing_cash_flow": -345748380, "dividends_paid": 40191468, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143163028, "free_cash_flow": 1307189360, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "977424579", "ebitda": "1192385360", "netIncome": "889421878", "grossProfit": "984425669", "depreciation": "None", "totalRevenue": "1812517992", "costOfRevenue": "828092321", "interestIncome": "14800000", "incomeBeforeTax": "1093434699", "interestExpense": "396674", "operatingIncome": "807146700", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "204012820", "reportedCurrency": "USD", "netInterestIncome": "6400000", "nonInterestIncome": "None", "operatingExpenses": "177278969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828092321", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214960781", "sellingGeneralAndAdministrative": "94278969", "netIncomeFromContinuingOperations": "885800000" }, "balance": { "goodwill": "None", "inventory": "224989805", "commonStock": "4133064729", "currentDebt": "None", "investments": "None", "totalAssets": "6372980985", "longTermDebt": "200000000", "shortTermDebt": "11778525", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "216804728", "totalLiabilities": "1935271674", "otherCurrentAssets": "25952685", "totalCurrentAssets": "976619458", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58792810", "currentNetReceivables": "44918106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5396361526", "currentAccountsPayable": "254835392", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233773789", "totalShareholderEquity": "4437709310", "capitalLeaseObligations": "23000000", "otherCurrentLiabilities": "250044129", "totalCurrentLiabilities": "566567053", "otherNonCurrentLiabilities": "4200000", "totalNonCurrentLiabilities": "1368704621", "cashAndShortTermInvestments": "621966051", "commonStockSharesOutstanding": "422780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "621966051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "901306401", "profitLoss": "None", "dividendPayout": "40191468", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25132386", "operatingCashflow": "789177291", "capitalExpenditures": "518012069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143163028", "cashflowFromInvestment": "-345748380", "stockBasedCompensation": "20500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40191468", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39479214", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223138963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 1346900000, "cost_of_revenue": 751100000, "gross_profit": 595800000, "ebit": 516600000, "ebitda": 735000000, "pretax_income": 502200000, "tax_provision": 217900000, "net_income": 284300000, "net_income_to_common": 284300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327200000, "total_current_assets": 648600000, "total_assets": 5336100000, "short_term_debt": 15200000, "long_term_debt": 250000000, "total_debt": 265200000, "total_liabilities": 1751900000, "total_equity": 3584200000, "shares_outstanding": 410546000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 661100000, "capital_expenditure": 425300000, "free_cash_flow": 1086400000, "dividends_paid": 35100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211198, "ticker_id": 117, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "516600000", "ebitda": "735000000", "netIncome": "284300000", "grossProfit": "595800000", "depreciation": "None", "totalRevenue": "1346900000", "costOfRevenue": "751100000", "interestIncome": "12600000", "incomeBeforeTax": "502200000", "interestExpense": "7139897", "operatingIncome": "561900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "217900000", "reportedCurrency": "USD", "netInterestIncome": "-3800000", "nonInterestIncome": "None", "operatingExpenses": "33900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "751100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218400000", "sellingGeneralAndAdministrative": "64300000", "netIncomeFromContinuingOperations": "284300000" }, "balance": { "goodwill": "None", "inventory": "232800000", "commonStock": "4138500000", "currentDebt": "None", "investments": "None", "totalAssets": "5336100000", "longTermDebt": "250000000", "shortTermDebt": "15200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-606200000", "totalLiabilities": "1751900000", "otherCurrentAssets": "17900000", "totalCurrentAssets": "648600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24000000", "currentNetReceivables": "46700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4687500000", "currentAccountsPayable": "191600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286600000", "totalShareholderEquity": "3584200000", "capitalLeaseObligations": "36600000", "otherCurrentLiabilities": "57000000", "totalCurrentLiabilities": "430900000", "otherNonCurrentLiabilities": "3900000", "totalNonCurrentLiabilities": "1321000000", "cashAndShortTermInvestments": "327200000", "commonStockSharesOutstanding": "410546000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "327200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284300000", "profitLoss": "None", "dividendPayout": "35100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "53300000", "operatingCashflow": "661100000", "capitalExpenditures": "425300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89400000", "cashflowFromInvestment": "-467100000", "stockBasedCompensation": "31700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1346900000, "cost_of_revenue": 751100000, "gross_profit": 595800000, "research_and_development": null, "selling_general_admin": 64300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516600000, "depreciation_amortisation": 218400000, "ebitda": 735000000, "interest_expense": 7139897, "interest_income": null, "other_non_operating": null, "pretax_income": 502200000, "tax_provision": 217900000, "effective_tax_rate": null, "net_income": 284300000, "net_income_continuing_ops": 284300000, "net_income_to_common": 284300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327200000, "short_term_investments": 24000000, "net_receivables": 46700000, "inventory": 232800000, "other_current_assets": null, "total_current_assets": 648600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4687500000, "total_assets": 5336100000, "short_term_debt": 15200000, "accounts_payable": 191600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 430900000, "long_term_debt": 250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1321000000, "total_liabilities": 1751900000, "total_debt": 265200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -606200000, "total_equity": 3584200000, "shares_outstanding": 410546000, "operating_cash_flow": 661100000, "stock_based_compensation": 31700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -467100000, "dividends_paid": 35100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89400000, "free_cash_flow": 1086400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "516600000", "ebitda": "735000000", "netIncome": "284300000", "grossProfit": "595800000", "depreciation": "None", "totalRevenue": "1346900000", "costOfRevenue": "751100000", "interestIncome": "12600000", "incomeBeforeTax": "502200000", "interestExpense": "7139897", "operatingIncome": "561900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "217900000", "reportedCurrency": "USD", "netInterestIncome": "-3800000", "nonInterestIncome": "None", "operatingExpenses": "33900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "751100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218400000", "sellingGeneralAndAdministrative": "64300000", "netIncomeFromContinuingOperations": "284300000" }, "balance": { "goodwill": "None", "inventory": "232800000", "commonStock": "4138500000", "currentDebt": "None", "investments": "None", "totalAssets": "5336100000", "longTermDebt": "250000000", "shortTermDebt": "15200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-606200000", "totalLiabilities": "1751900000", "otherCurrentAssets": "17900000", "totalCurrentAssets": "648600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24000000", "currentNetReceivables": "46700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4687500000", "currentAccountsPayable": "191600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286600000", "totalShareholderEquity": "3584200000", "capitalLeaseObligations": "36600000", "otherCurrentLiabilities": "57000000", "totalCurrentLiabilities": "430900000", "otherNonCurrentLiabilities": "3900000", "totalNonCurrentLiabilities": "1321000000", "cashAndShortTermInvestments": "327200000", "commonStockSharesOutstanding": "410546000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "327200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284300000", "profitLoss": "None", "dividendPayout": "35100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "53300000", "operatingCashflow": "661100000", "capitalExpenditures": "425300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89400000", "cashflowFromInvestment": "-467100000", "stockBasedCompensation": "31700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 1023300000, "cost_of_revenue": 637700000, "gross_profit": 385600000, "ebit": 304000000, "ebitda": 494200000, "pretax_income": 293700000, "tax_provision": 83700000, "net_income": 210000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224800000, "total_current_assets": 586000000, "total_assets": 4001200000, "short_term_debt": 397953, "long_term_debt": null, "total_debt": 397953, "total_liabilities": 1077700000, "total_equity": 2923500000, "shares_outstanding": 398069000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 472700000, "capital_expenditure": 348900000, "free_cash_flow": 821600000, "dividends_paid": 35300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211203, "ticker_id": 117, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "304000000", "ebitda": "494200000", "netIncome": "210000000", "grossProfit": "385600000", "depreciation": "None", "totalRevenue": "1023300000", "costOfRevenue": "637700000", "interestIncome": "7800000", "incomeBeforeTax": "293700000", "interestExpense": "10300000", "operatingIncome": "318100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83700000", "reportedCurrency": "USD", "netInterestIncome": "-4900000", "nonInterestIncome": "None", "operatingExpenses": "67500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190200000", "sellingGeneralAndAdministrative": "49300000", "netIncomeFromContinuingOperations": "203500000" }, "balance": { "goodwill": "None", "inventory": "271200000", "commonStock": "3738600000", "currentDebt": "None", "investments": "None", "totalAssets": "4001200000", "longTermDebt": "None", "shortTermDebt": "397953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-876800000", "totalLiabilities": "1077700000", "otherCurrentAssets": "23873211", "totalCurrentAssets": "586000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13000000", "currentNetReceivables": "53126789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3415200000", "currentAccountsPayable": "167800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397953", "totalShareholderEquity": "2923500000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "39402047", "totalCurrentLiabilities": "247900000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "829800000", "cashAndShortTermInvestments": "224800000", "commonStockSharesOutstanding": "398069000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210000000", "profitLoss": "None", "dividendPayout": "35300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "472700000", "capitalExpenditures": "348900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-351800000", "stockBasedCompensation": "21700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1023300000, "cost_of_revenue": 637700000, "gross_profit": 385600000, "research_and_development": null, "selling_general_admin": 49300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304000000, "depreciation_amortisation": 190200000, "ebitda": 494200000, "interest_expense": 10300000, "interest_income": null, "other_non_operating": null, "pretax_income": 293700000, "tax_provision": 83700000, "effective_tax_rate": null, "net_income": 210000000, "net_income_continuing_ops": 203500000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224800000, "short_term_investments": 13000000, "net_receivables": 53126789, "inventory": 271200000, "other_current_assets": null, "total_current_assets": 586000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3415200000, "total_assets": 4001200000, "short_term_debt": 397953, "accounts_payable": 167800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 829800000, "total_liabilities": 1077700000, "total_debt": 397953, "preferred_stock": null, "minority_interest": null, "retained_earnings": -876800000, "total_equity": 2923500000, "shares_outstanding": 398069000, "operating_cash_flow": 472700000, "stock_based_compensation": 21700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 348900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -351800000, "dividends_paid": 35300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000000, "free_cash_flow": 821600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "304000000", "ebitda": "494200000", "netIncome": "210000000", "grossProfit": "385600000", "depreciation": "None", "totalRevenue": "1023300000", "costOfRevenue": "637700000", "interestIncome": "7800000", "incomeBeforeTax": "293700000", "interestExpense": "10300000", "operatingIncome": "318100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83700000", "reportedCurrency": "USD", "netInterestIncome": "-4900000", "nonInterestIncome": "None", "operatingExpenses": "67500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190200000", "sellingGeneralAndAdministrative": "49300000", "netIncomeFromContinuingOperations": "203500000" }, "balance": { "goodwill": "None", "inventory": "271200000", "commonStock": "3738600000", "currentDebt": "None", "investments": "None", "totalAssets": "4001200000", "longTermDebt": "None", "shortTermDebt": "397953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-876800000", "totalLiabilities": "1077700000", "otherCurrentAssets": "23873211", "totalCurrentAssets": "586000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13000000", "currentNetReceivables": "53126789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3415200000", "currentAccountsPayable": "167800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397953", "totalShareholderEquity": "2923500000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "39402047", "totalCurrentLiabilities": "247900000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "829800000", "cashAndShortTermInvestments": "224800000", "commonStockSharesOutstanding": "398069000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210000000", "profitLoss": "None", "dividendPayout": "35300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "472700000", "capitalExpenditures": "348900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-351800000", "stockBasedCompensation": "21700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 821200000, "cost_of_revenue": 608900000, "gross_profit": 212300000, "ebit": 108100000, "ebitda": 279600000, "pretax_income": 102400000, "tax_provision": 65300000, "net_income": 37100000, "net_income_to_common": 37100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129800000, "total_current_assets": 441000000, "total_assets": 3674200000, "short_term_debt": 400000, "long_term_debt": null, "total_debt": 400000, "total_liabilities": 953100000, "total_equity": 2721100000, "shares_outstanding": 394508000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 298500000, "capital_expenditure": 313700000, "free_cash_flow": 612200000, "dividends_paid": 35100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211208, "ticker_id": 117, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108100000", "ebitda": "279600000", "netIncome": "37100000", "grossProfit": "212300000", "depreciation": "None", "totalRevenue": "821200000", "costOfRevenue": "608900000", "interestIncome": "None", "incomeBeforeTax": "102400000", "interestExpense": "5700000", "operatingIncome": "111500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "65300000", "reportedCurrency": "USD", "netInterestIncome": "-5700000", "nonInterestIncome": "None", "operatingExpenses": "100800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171500000", "sellingGeneralAndAdministrative": "44200000", "netIncomeFromContinuingOperations": "37100000" }, "balance": { "goodwill": "None", "inventory": "234200000", "commonStock": "3703800000", "currentDebt": "None", "investments": "None", "totalAssets": "3674200000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1048600000", "totalLiabilities": "953100000", "otherCurrentAssets": "21216866", "totalCurrentAssets": "441000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18600000", "currentNetReceivables": "37183134", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3233200000", "currentAccountsPayable": "147600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3173800000", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "2721100000", "capitalLeaseObligations": "400000", "otherCurrentLiabilities": "33200000", "totalCurrentLiabilities": "181900000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "771200000", "cashAndShortTermInvestments": "129800000", "commonStockSharesOutstanding": "394508000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37100000", "profitLoss": "None", "dividendPayout": "35100000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-55200000", "operatingCashflow": "298500000", "capitalExpenditures": "313700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28400000", "cashflowFromInvestment": "-312700000", "stockBasedCompensation": "18300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 821200000, "cost_of_revenue": 608900000, "gross_profit": 212300000, "research_and_development": null, "selling_general_admin": 44200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108100000, "depreciation_amortisation": 171500000, "ebitda": 279600000, "interest_expense": 5700000, "interest_income": null, "other_non_operating": null, "pretax_income": 102400000, "tax_provision": 65300000, "effective_tax_rate": null, "net_income": 37100000, "net_income_continuing_ops": 37100000, "net_income_to_common": 37100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129800000, "short_term_investments": 18600000, "net_receivables": 37183134, "inventory": 234200000, "other_current_assets": null, "total_current_assets": 441000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3233200000, "total_assets": 3674200000, "short_term_debt": 400000, "accounts_payable": 147600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 771200000, "total_liabilities": 953100000, "total_debt": 400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1048600000, "total_equity": 2721100000, "shares_outstanding": 394508000, "operating_cash_flow": 298500000, "stock_based_compensation": 18300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -312700000, "dividends_paid": 35100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28400000, "free_cash_flow": 612200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108100000", "ebitda": "279600000", "netIncome": "37100000", "grossProfit": "212300000", "depreciation": "None", "totalRevenue": "821200000", "costOfRevenue": "608900000", "interestIncome": "None", "incomeBeforeTax": "102400000", "interestExpense": "5700000", "operatingIncome": "111500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "65300000", "reportedCurrency": "USD", "netInterestIncome": "-5700000", "nonInterestIncome": "None", "operatingExpenses": "100800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171500000", "sellingGeneralAndAdministrative": "44200000", "netIncomeFromContinuingOperations": "37100000" }, "balance": { "goodwill": "None", "inventory": "234200000", "commonStock": "3703800000", "currentDebt": "None", "investments": "None", "totalAssets": "3674200000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1048600000", "totalLiabilities": "953100000", "otherCurrentAssets": "21216866", "totalCurrentAssets": "441000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18600000", "currentNetReceivables": "37183134", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3233200000", "currentAccountsPayable": "147600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3173800000", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "2721100000", "capitalLeaseObligations": "400000", "otherCurrentLiabilities": "33200000", "totalCurrentLiabilities": "181900000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "771200000", "cashAndShortTermInvestments": "129800000", "commonStockSharesOutstanding": "394508000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37100000", "profitLoss": "None", "dividendPayout": "35100000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-55200000", "operatingCashflow": "298500000", "capitalExpenditures": "313700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28400000", "cashflowFromInvestment": "-312700000", "stockBasedCompensation": "18300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 823600000, "cost_of_revenue": 534100000, "gross_profit": 289500000, "ebit": 6800000, "ebitda": 177700000, "pretax_income": 2300000, "tax_provision": 69000000, "net_income": -66700000, "net_income_to_common": -66700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172500000, "total_current_assets": 459400000, "total_assets": 3621500000, "short_term_debt": 400000, "long_term_debt": null, "total_debt": 400000, "total_liabilities": 885900000, "total_equity": 2735600000, "shares_outstanding": 392649000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 356500000, "capital_expenditure": 364300000, "free_cash_flow": 720800000, "dividends_paid": 34500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211213, "ticker_id": 117, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6800000", "ebitda": "177700000", "netIncome": "-66700000", "grossProfit": "289500000", "depreciation": "None", "totalRevenue": "823600000", "costOfRevenue": "534100000", "interestIncome": "5000000", "incomeBeforeTax": "2300000", "interestExpense": "4500000", "operatingIncome": "14900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-4500000", "nonInterestIncome": "None", "operatingExpenses": "274600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170900000", "sellingGeneralAndAdministrative": "35600000", "netIncomeFromContinuingOperations": "-66700000" }, "balance": { "goodwill": "None", "inventory": "199000000", "commonStock": "3692900000", "currentDebt": "None", "investments": "None", "totalAssets": "3621500000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1048700000", "totalLiabilities": "885900000", "otherCurrentAssets": "24253874", "totalCurrentAssets": "459400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23900000", "currentNetReceivables": "39746126", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3162100000", "currentAccountsPayable": "137600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3108500000", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "2735600000", "capitalLeaseObligations": "400000", "otherCurrentLiabilities": "19400000", "totalCurrentLiabilities": "157400000", "otherNonCurrentLiabilities": "2500000", "totalNonCurrentLiabilities": "728500000", "cashAndShortTermInvestments": "172500000", "commonStockSharesOutstanding": "392649000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66700000", "profitLoss": "None", "dividendPayout": "34500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-49700000", "operatingCashflow": "356500000", "capitalExpenditures": "364300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47300000", "cashflowFromInvestment": "-357100000", "stockBasedCompensation": "11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 823600000, "cost_of_revenue": 534100000, "gross_profit": 289500000, "research_and_development": null, "selling_general_admin": 35600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6800000, "depreciation_amortisation": 170900000, "ebitda": 177700000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": 2300000, "tax_provision": 69000000, "effective_tax_rate": null, "net_income": -66700000, "net_income_continuing_ops": -66700000, "net_income_to_common": -66700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172500000, "short_term_investments": 23900000, "net_receivables": 39746126, "inventory": 199000000, "other_current_assets": null, "total_current_assets": 459400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3162100000, "total_assets": 3621500000, "short_term_debt": 400000, "accounts_payable": 137600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728500000, "total_liabilities": 885900000, "total_debt": 400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1048700000, "total_equity": 2735600000, "shares_outstanding": 392649000, "operating_cash_flow": 356500000, "stock_based_compensation": 11100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -357100000, "dividends_paid": 34500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47300000, "free_cash_flow": 720800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6800000", "ebitda": "177700000", "netIncome": "-66700000", "grossProfit": "289500000", "depreciation": "None", "totalRevenue": "823600000", "costOfRevenue": "534100000", "interestIncome": "5000000", "incomeBeforeTax": "2300000", "interestExpense": "4500000", "operatingIncome": "14900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-4500000", "nonInterestIncome": "None", "operatingExpenses": "274600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170900000", "sellingGeneralAndAdministrative": "35600000", "netIncomeFromContinuingOperations": "-66700000" }, "balance": { "goodwill": "None", "inventory": "199000000", "commonStock": "3692900000", "currentDebt": "None", "investments": "None", "totalAssets": "3621500000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1048700000", "totalLiabilities": "885900000", "otherCurrentAssets": "24253874", "totalCurrentAssets": "459400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23900000", "currentNetReceivables": "39746126", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3162100000", "currentAccountsPayable": "137600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3108500000", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "2735600000", "capitalLeaseObligations": "400000", "otherCurrentLiabilities": "19400000", "totalCurrentLiabilities": "157400000", "otherNonCurrentLiabilities": "2500000", "totalNonCurrentLiabilities": "728500000", "cashAndShortTermInvestments": "172500000", "commonStockSharesOutstanding": "392649000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66700000", "profitLoss": "None", "dividendPayout": "34500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-49700000", "operatingCashflow": "356500000", "capitalExpenditures": "364300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47300000", "cashflowFromInvestment": "-357100000", "stockBasedCompensation": "11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 748100000, "cost_of_revenue": 475500000, "gross_profit": 272600000, "ebit": 222500000, "ebitda": 376300000, "pretax_income": 218200000, "tax_provision": 74000000, "net_income": 144200000, "net_income_to_common": 144200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220500000, "total_current_assets": 473400000, "total_assets": 3636500000, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": 785000000, "total_equity": 2851500000, "shares_outstanding": 394862000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368400000, "capital_expenditure": 300900000, "free_cash_flow": 669300000, "dividends_paid": 23900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211218, "ticker_id": 117, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222500000", "ebitda": "376300000", "netIncome": "144200000", "grossProfit": "272600000", "depreciation": "None", "totalRevenue": "748100000", "costOfRevenue": "475500000", "interestIncome": "5000000", "incomeBeforeTax": "218200000", "interestExpense": "4300000", "operatingIncome": "227600000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "45000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153800000", "sellingGeneralAndAdministrative": "31300000", "netIncomeFromContinuingOperations": "144200000" }, "balance": { "goodwill": "None", "inventory": "148500000", "commonStock": "3702900000", "currentDebt": "None", "investments": "None", "totalAssets": "3636500000", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-958100000", "totalLiabilities": "785000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "473400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43700000", "currentNetReceivables": "34700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3163100000", "currentAccountsPayable": "117700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3101300000", "shortLongTermDebtTotal": "2800000", "totalShareholderEquity": "2851500000", "capitalLeaseObligations": "500000", "otherCurrentLiabilities": "12700000", "totalCurrentLiabilities": "146900000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "638100000", "cashAndShortTermInvestments": "220500000", "commonStockSharesOutstanding": "394862000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144200000", "profitLoss": "None", "dividendPayout": "23900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13300000", "operatingCashflow": "368400000", "capitalExpenditures": "300900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15600000", "cashflowFromInvestment": "-314100000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 748100000, "cost_of_revenue": 475500000, "gross_profit": 272600000, "research_and_development": null, "selling_general_admin": 31300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222500000, "depreciation_amortisation": 153800000, "ebitda": 376300000, "interest_expense": 4300000, "interest_income": null, "other_non_operating": null, "pretax_income": 218200000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 144200000, "net_income_continuing_ops": 144200000, "net_income_to_common": 144200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220500000, "short_term_investments": 43700000, "net_receivables": 34700000, "inventory": 148500000, "other_current_assets": null, "total_current_assets": 473400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3163100000, "total_assets": 3636500000, "short_term_debt": 500000, "accounts_payable": 117700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 638100000, "total_liabilities": 785000000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -958100000, "total_equity": 2851500000, "shares_outstanding": 394862000, "operating_cash_flow": 368400000, "stock_based_compensation": 10300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314100000, "dividends_paid": 23900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15600000, "free_cash_flow": 669300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "222500000", "ebitda": "376300000", "netIncome": "144200000", "grossProfit": "272600000", "depreciation": "None", "totalRevenue": "748100000", "costOfRevenue": "475500000", "interestIncome": "5000000", "incomeBeforeTax": "218200000", "interestExpense": "4300000", "operatingIncome": "227600000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "45000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153800000", "sellingGeneralAndAdministrative": "31300000", "netIncomeFromContinuingOperations": "144200000" }, "balance": { "goodwill": "None", "inventory": "148500000", "commonStock": "3702900000", "currentDebt": "None", "investments": "None", "totalAssets": "3636500000", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-958100000", "totalLiabilities": "785000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "473400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43700000", "currentNetReceivables": "34700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3163100000", "currentAccountsPayable": "117700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3101300000", "shortLongTermDebtTotal": "2800000", "totalShareholderEquity": "2851500000", "capitalLeaseObligations": "500000", "otherCurrentLiabilities": "12700000", "totalCurrentLiabilities": "146900000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "638100000", "cashAndShortTermInvestments": "220500000", "commonStockSharesOutstanding": "394862000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144200000", "profitLoss": "None", "dividendPayout": "23900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13300000", "operatingCashflow": "368400000", "capitalExpenditures": "300900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15600000", "cashflowFromInvestment": "-314100000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 683100000, "cost_of_revenue": 521400000, "gross_profit": 161700000, "ebit": 131400000, "ebitda": 296400000, "pretax_income": 128900000, "tax_provision": 32800000, "net_income": 96100000, "net_income_to_common": 96100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182800000, "total_current_assets": 394300000, "total_assets": 3396500000, "short_term_debt": 800000, "long_term_debt": null, "total_debt": 800000, "total_liabilities": 701200000, "total_equity": 2695300000, "shares_outstanding": 393427000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260400000, "capital_expenditure": 263600000, "free_cash_flow": 524000000, "dividends_paid": 15600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211223, "ticker_id": 117, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131400000", "ebitda": "296400000", "netIncome": "96100000", "grossProfit": "161700000", "depreciation": "None", "totalRevenue": "683100000", "costOfRevenue": "521400000", "interestIncome": "2800000", "incomeBeforeTax": "128900000", "interestExpense": "2500000", "operatingIncome": "126000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "32800000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "35700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "96100000" }, "balance": { "goodwill": "None", "inventory": "126900000", "commonStock": "3693300000", "currentDebt": "None", "investments": "None", "totalAssets": "3396500000", "longTermDebt": "None", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1088500000", "totalLiabilities": "701200000", "otherCurrentAssets": "19800000", "totalCurrentAssets": "394300000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "22800000", "currentNetReceivables": "42000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3002200000", "currentAccountsPayable": "118300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2933400000", "shortLongTermDebtTotal": "800000", "totalShareholderEquity": "2695300000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "8200000", "totalCurrentLiabilities": "127300000", "otherNonCurrentLiabilities": "3100000", "totalNonCurrentLiabilities": "573900000", "cashAndShortTermInvestments": "182800000", "commonStockSharesOutstanding": "393427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96100000", "profitLoss": "None", "dividendPayout": "15600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11400000", "operatingCashflow": "260400000", "capitalExpenditures": "263600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-267600000", "stockBasedCompensation": "9200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 683100000, "cost_of_revenue": 521400000, "gross_profit": 161700000, "research_and_development": 6700000, "selling_general_admin": 29000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131400000, "depreciation_amortisation": 165000000, "ebitda": 296400000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": 128900000, "tax_provision": 32800000, "effective_tax_rate": null, "net_income": 96100000, "net_income_continuing_ops": 96100000, "net_income_to_common": 96100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182800000, "short_term_investments": 22800000, "net_receivables": 42000000, "inventory": 126900000, "other_current_assets": null, "total_current_assets": 394300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3002200000, "total_assets": 3396500000, "short_term_debt": 800000, "accounts_payable": 118300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573900000, "total_liabilities": 701200000, "total_debt": 800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1088500000, "total_equity": 2695300000, "shares_outstanding": 393427000, "operating_cash_flow": 260400000, "stock_based_compensation": 9200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267600000, "dividends_paid": 15600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000000, "free_cash_flow": 524000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131400000", "ebitda": "296400000", "netIncome": "96100000", "grossProfit": "161700000", "depreciation": "None", "totalRevenue": "683100000", "costOfRevenue": "521400000", "interestIncome": "2800000", "incomeBeforeTax": "128900000", "interestExpense": "2500000", "operatingIncome": "126000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "32800000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "35700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "96100000" }, "balance": { "goodwill": "None", "inventory": "126900000", "commonStock": "3693300000", "currentDebt": "None", "investments": "None", "totalAssets": "3396500000", "longTermDebt": "None", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1088500000", "totalLiabilities": "701200000", "otherCurrentAssets": "19800000", "totalCurrentAssets": "394300000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "22800000", "currentNetReceivables": "42000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3002200000", "currentAccountsPayable": "118300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2933400000", "shortLongTermDebtTotal": "800000", "totalShareholderEquity": "2695300000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "8200000", "totalCurrentLiabilities": "127300000", "otherNonCurrentLiabilities": "3100000", "totalNonCurrentLiabilities": "573900000", "cashAndShortTermInvestments": "182800000", "commonStockSharesOutstanding": "393427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96100000", "profitLoss": "None", "dividendPayout": "15600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11400000", "operatingCashflow": "260400000", "capitalExpenditures": "263600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-267600000", "stockBasedCompensation": "9200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 651800000, "cost_of_revenue": 639400000, "gross_profit": 12400000, "ebit": -35400000, "ebitda": 131200000, "pretax_income": -38400000, "tax_provision": 34200000, "net_income": -72600000, "net_income_to_common": -72600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206000000, "total_current_assets": 380000000, "total_assets": 3265200000, "short_term_debt": 2600000, "long_term_debt": 1600000, "total_debt": 4200000, "total_liabilities": 662900000, "total_equity": 2602300000, "shares_outstanding": 389816000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 213900000, "capital_expenditure": 221500000, "free_cash_flow": 435400000, "dividends_paid": 7800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211228, "ticker_id": 117, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35400000", "ebitda": "131200000", "netIncome": "-72600000", "grossProfit": "12400000", "depreciation": "None", "totalRevenue": "651800000", "costOfRevenue": "639400000", "interestIncome": "7800000", "incomeBeforeTax": "-38400000", "interestExpense": "3000000", "operatingIncome": "-22600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34200000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "35000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "639400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166600000", "sellingGeneralAndAdministrative": "24000000", "netIncomeFromContinuingOperations": "-72600000" }, "balance": { "goodwill": "None", "inventory": "110200000", "commonStock": "3705200000", "currentDebt": "None", "investments": "None", "totalAssets": "3265200000", "longTermDebt": "1600000", "shortTermDebt": "2600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1184900000", "totalLiabilities": "662900000", "otherCurrentAssets": "60700000", "totalCurrentAssets": "380000000", "currentLongTermDebt": "2600000", "longTermInvestments": "None", "shortTermInvestments": "7800000", "currentNetReceivables": "8000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2885200000", "currentAccountsPayable": "117600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2813300000", "shortLongTermDebtTotal": "2600000", "totalShareholderEquity": "2602300000", "capitalLeaseObligations": "2600000", "otherCurrentLiabilities": "5500000", "totalCurrentLiabilities": "131900000", "otherNonCurrentLiabilities": "1600000", "totalNonCurrentLiabilities": "538000000", "cashAndShortTermInvestments": "206000000", "commonStockSharesOutstanding": "389816000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72600000", "profitLoss": "None", "dividendPayout": "7800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "13900000", "operatingCashflow": "213900000", "capitalExpenditures": "221500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8800000", "cashflowFromInvestment": "-196600000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 651800000, "cost_of_revenue": 639400000, "gross_profit": 12400000, "research_and_development": 11000000, "selling_general_admin": 24000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35400000, "depreciation_amortisation": 166600000, "ebitda": 131200000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": -38400000, "tax_provision": 34200000, "effective_tax_rate": null, "net_income": -72600000, "net_income_continuing_ops": -72600000, "net_income_to_common": -72600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206000000, "short_term_investments": 7800000, "net_receivables": 8000000, "inventory": 110200000, "other_current_assets": null, "total_current_assets": 380000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2885200000, "total_assets": 3265200000, "short_term_debt": 2600000, "accounts_payable": 117600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131900000, "long_term_debt": 1600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538000000, "total_liabilities": 662900000, "total_debt": 4200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1184900000, "total_equity": 2602300000, "shares_outstanding": 389816000, "operating_cash_flow": 213900000, "stock_based_compensation": 6600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196600000, "dividends_paid": 7800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8800000, "free_cash_flow": 435400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35400000", "ebitda": "131200000", "netIncome": "-72600000", "grossProfit": "12400000", "depreciation": "None", "totalRevenue": "651800000", "costOfRevenue": "639400000", "interestIncome": "7800000", "incomeBeforeTax": "-38400000", "interestExpense": "3000000", "operatingIncome": "-22600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34200000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "35000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "639400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166600000", "sellingGeneralAndAdministrative": "24000000", "netIncomeFromContinuingOperations": "-72600000" }, "balance": { "goodwill": "None", "inventory": "110200000", "commonStock": "3705200000", "currentDebt": "None", "investments": "None", "totalAssets": "3265200000", "longTermDebt": "1600000", "shortTermDebt": "2600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1184900000", "totalLiabilities": "662900000", "otherCurrentAssets": "60700000", "totalCurrentAssets": "380000000", "currentLongTermDebt": "2600000", "longTermInvestments": "None", "shortTermInvestments": "7800000", "currentNetReceivables": "8000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2885200000", "currentAccountsPayable": "117600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2813300000", "shortLongTermDebtTotal": "2600000", "totalShareholderEquity": "2602300000", "capitalLeaseObligations": "2600000", "otherCurrentLiabilities": "5500000", "totalCurrentLiabilities": "131900000", "otherNonCurrentLiabilities": "1600000", "totalNonCurrentLiabilities": "538000000", "cashAndShortTermInvestments": "206000000", "commonStockSharesOutstanding": "389816000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72600000", "profitLoss": "None", "dividendPayout": "7800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "13900000", "operatingCashflow": "213900000", "capitalExpenditures": "221500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8800000", "cashflowFromInvestment": "-196600000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 588434672, "cost_of_revenue": 212416337, "gross_profit": 376018335, "ebit": 337657167, "ebitda": 383611676, "pretax_income": 310833934, "tax_provision": 122085155, "net_income": 188748778, "net_income_to_common": 188748778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 661668967, "total_current_assets": 1013723009, "total_assets": 6557696293, "short_term_debt": 10935847, "long_term_debt": 200000000, "total_debt": 210935847, "total_liabilities": 1934742133, "total_equity": 4622954160, "shares_outstanding": 421817000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 235689436, "capital_expenditure": 180958208, "free_cash_flow": 416647644, "dividends_paid": 15876987, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211191, "ticker_id": 117, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "337657167", "ebitda": "383611676", "netIncome": "188748778", "grossProfit": "376018335", "depreciation": "None", "totalRevenue": "588434672", "costOfRevenue": "212416337", "interestIncome": "5700000", "incomeBeforeTax": "310833934", "interestExpense": "887533", "operatingIncome": "337657167", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "122085155", "reportedCurrency": "USD", "netInterestIncome": "5900000", "nonInterestIncome": "None", "operatingExpenses": "38361167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212416337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45954509", "sellingGeneralAndAdministrative": "38900000", "netIncomeFromContinuingOperations": "191400000" }, "balance": { "goodwill": "None", "inventory": "234769580", "commonStock": "4156023549", "currentDebt": "None", "investments": "None", "totalAssets": "6557696293", "longTermDebt": "200000000", "shortTermDebt": "10935847", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "393289211", "totalLiabilities": "1934742133", "otherCurrentAssets": "32105243", "totalCurrentAssets": "1013723009", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44546022", "currentNetReceivables": "40633196", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5543973284", "currentAccountsPayable": "246307401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220422549", "totalShareholderEquity": "4622954160", "capitalLeaseObligations": "19700000", "otherCurrentLiabilities": "300083684", "totalCurrentLiabilities": "582710138", "otherNonCurrentLiabilities": "4100000", "totalNonCurrentLiabilities": "1352031994", "cashAndShortTermInvestments": "661668967", "commonStockSharesOutstanding": "421817000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "661668967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188748778", "profitLoss": "None", "dividendPayout": "15876987", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-13313000", "operatingCashflow": "235689436", "capitalExpenditures": "180958208", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19032661", "cashflowFromInvestment": "-180958207", "stockBasedCompensation": "30700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15876987", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45954509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 588434672, "cost_of_revenue": 212416337, "gross_profit": 376018335, "research_and_development": null, "selling_general_admin": 38900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 337657167, "depreciation_amortisation": 45954509, "ebitda": 383611676, "interest_expense": 887533, "interest_income": null, "other_non_operating": null, "pretax_income": 310833934, "tax_provision": 122085155, "effective_tax_rate": null, "net_income": 188748778, "net_income_continuing_ops": 191400000, "net_income_to_common": 188748778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 661668967, "short_term_investments": 44546022, "net_receivables": 40633196, "inventory": 234769580, "other_current_assets": null, "total_current_assets": 1013723009, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5543973284, "total_assets": 6557696293, "short_term_debt": 10935847, "accounts_payable": 246307401, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582710138, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1352031994, "total_liabilities": 1934742133, "total_debt": 210935847, "preferred_stock": null, "minority_interest": null, "retained_earnings": 393289211, "total_equity": 4622954160, "shares_outstanding": 421817000, "operating_cash_flow": 235689436, "stock_based_compensation": 30700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180958208, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180958207, "dividends_paid": 15876987, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19032661, "free_cash_flow": 416647644, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "337657167", "ebitda": "383611676", "netIncome": "188748778", "grossProfit": "376018335", "depreciation": "None", "totalRevenue": "588434672", "costOfRevenue": "212416337", "interestIncome": "5700000", "incomeBeforeTax": "310833934", "interestExpense": "887533", "operatingIncome": "337657167", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "122085155", "reportedCurrency": "USD", "netInterestIncome": "5900000", "nonInterestIncome": "None", "operatingExpenses": "38361167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212416337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45954509", "sellingGeneralAndAdministrative": "38900000", "netIncomeFromContinuingOperations": "191400000" }, "balance": { "goodwill": "None", "inventory": "234769580", "commonStock": "4156023549", "currentDebt": "None", "investments": "None", "totalAssets": "6557696293", "longTermDebt": "200000000", "shortTermDebt": "10935847", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "393289211", "totalLiabilities": "1934742133", "otherCurrentAssets": "32105243", "totalCurrentAssets": "1013723009", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44546022", "currentNetReceivables": "40633196", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5543973284", "currentAccountsPayable": "246307401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220422549", "totalShareholderEquity": "4622954160", "capitalLeaseObligations": "19700000", "otherCurrentLiabilities": "300083684", "totalCurrentLiabilities": "582710138", "otherNonCurrentLiabilities": "4100000", "totalNonCurrentLiabilities": "1352031994", "cashAndShortTermInvestments": "661668967", "commonStockSharesOutstanding": "421817000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "661668967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188748778", "profitLoss": "None", "dividendPayout": "15876987", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-13313000", "operatingCashflow": "235689436", "capitalExpenditures": "180958208", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19032661", "cashflowFromInvestment": "-180958207", "stockBasedCompensation": "30700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15876987", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45954509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 584143092, "cost_of_revenue": 232926169, "gross_profit": 351216922, "ebit": 333346388, "ebitda": 390410253, "pretax_income": 518753182, "tax_provision": 77168216, "net_income": 441584965, "net_income_to_common": 441584965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621966051, "total_current_assets": 976619458, "total_assets": 6372980985, "short_term_debt": 11778525, "long_term_debt": 200000000, "total_debt": 211778525, "total_liabilities": 1935271674, "total_equity": 4437709310, "shares_outstanding": 422780000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 250536623, "capital_expenditure": 162040844, "free_cash_flow": 412577467, "dividends_paid": 10255673, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211192, "ticker_id": 117, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333346388", "ebitda": "390410253", "netIncome": "441584965", "grossProfit": "351216922", "depreciation": "None", "totalRevenue": "584143092", "costOfRevenue": "232926169", "interestIncome": "13600000", "incomeBeforeTax": "518753182", "interestExpense": "None", "operatingIncome": "333346388", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "77168216", "reportedCurrency": "USD", "netInterestIncome": "5200000", "nonInterestIncome": "None", "operatingExpenses": "17870534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232926169", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57063865", "sellingGeneralAndAdministrative": "17870534", "netIncomeFromContinuingOperations": "434900000" }, "balance": { "goodwill": "None", "inventory": "224989805", "commonStock": "4133064729", "currentDebt": "None", "investments": "None", "totalAssets": "6372980985", "longTermDebt": "200000000", "shortTermDebt": "11778525", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "216804728", "totalLiabilities": "1935271674", "otherCurrentAssets": "25952685", "totalCurrentAssets": "976619458", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58792810", "currentNetReceivables": "44918106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5396361526", "currentAccountsPayable": "254835392", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233773789", "totalShareholderEquity": "4437709310", "capitalLeaseObligations": "23000000", "otherCurrentLiabilities": "250044129", "totalCurrentLiabilities": "566567053", "otherNonCurrentLiabilities": "4200000", "totalNonCurrentLiabilities": "1368704621", "cashAndShortTermInvestments": "621966051", "commonStockSharesOutstanding": "422780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "621966051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "441584965", "profitLoss": "None", "dividendPayout": "10255673", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2868782", "operatingCashflow": "250536623", "capitalExpenditures": "162040844", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93371859", "cashflowFromInvestment": "5131722", "stockBasedCompensation": "-37500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10255673", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29296971", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57063865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 584143092, "cost_of_revenue": 232926169, "gross_profit": 351216922, "research_and_development": null, "selling_general_admin": 17870534, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333346388, "depreciation_amortisation": 57063865, "ebitda": 390410253, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 518753182, "tax_provision": 77168216, "effective_tax_rate": null, "net_income": 441584965, "net_income_continuing_ops": 434900000, "net_income_to_common": 441584965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621966051, "short_term_investments": 58792810, "net_receivables": 44918106, "inventory": 224989805, "other_current_assets": null, "total_current_assets": 976619458, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5396361526, "total_assets": 6372980985, "short_term_debt": 11778525, "accounts_payable": 254835392, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 566567053, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1368704621, "total_liabilities": 1935271674, "total_debt": 211778525, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216804728, "total_equity": 4437709310, "shares_outstanding": 422780000, "operating_cash_flow": 250536623, "stock_based_compensation": -37500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162040844, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5131722, "dividends_paid": 10255673, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93371859, "free_cash_flow": 412577467, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333346388", "ebitda": "390410253", "netIncome": "441584965", "grossProfit": "351216922", "depreciation": "None", "totalRevenue": "584143092", "costOfRevenue": "232926169", "interestIncome": "13600000", "incomeBeforeTax": "518753182", "interestExpense": "None", "operatingIncome": "333346388", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "77168216", "reportedCurrency": "USD", "netInterestIncome": "5200000", "nonInterestIncome": "None", "operatingExpenses": "17870534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232926169", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57063865", "sellingGeneralAndAdministrative": "17870534", "netIncomeFromContinuingOperations": "434900000" }, "balance": { "goodwill": "None", "inventory": "224989805", "commonStock": "4133064729", "currentDebt": "None", "investments": "None", "totalAssets": "6372980985", "longTermDebt": "200000000", "shortTermDebt": "11778525", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "216804728", "totalLiabilities": "1935271674", "otherCurrentAssets": "25952685", "totalCurrentAssets": "976619458", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58792810", "currentNetReceivables": "44918106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5396361526", "currentAccountsPayable": "254835392", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233773789", "totalShareholderEquity": "4437709310", "capitalLeaseObligations": "23000000", "otherCurrentLiabilities": "250044129", "totalCurrentLiabilities": "566567053", "otherNonCurrentLiabilities": "4200000", "totalNonCurrentLiabilities": "1368704621", "cashAndShortTermInvestments": "621966051", "commonStockSharesOutstanding": "422780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "621966051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "441584965", "profitLoss": "None", "dividendPayout": "10255673", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2868782", "operatingCashflow": "250536623", "capitalExpenditures": "162040844", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93371859", "cashflowFromInvestment": "5131722", "stockBasedCompensation": "-37500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10255673", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29296971", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57063865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 457174900, "cost_of_revenue": 199266152, "gross_profit": 257908747, "ebit": 367678191, "ebitda": 421475107, "pretax_income": 367381517, "tax_provision": 94144604, "net_income": 273236913, "net_income_to_common": 273236913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462648570, "total_current_assets": 1009415062, "total_assets": 5977567381, "short_term_debt": 12587717, "long_term_debt": 250000000, "total_debt": 262587717, "total_liabilities": 1942704403, "total_equity": 4034862977, "shares_outstanding": 422780000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 259634705, "capital_expenditure": 133856635, "free_cash_flow": 393491340, "dividends_paid": 9989085, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211194, "ticker_id": 117, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "367678191", "ebitda": "421475107", "netIncome": "273236913", "grossProfit": "257908747", "depreciation": "None", "totalRevenue": "457174900", "costOfRevenue": "199266152", "interestIncome": "1200000", "incomeBeforeTax": "367381517", "interestExpense": "296674", "operatingIncome": "231900312", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "94144604", "reportedCurrency": "USD", "netInterestIncome": "1200000", "nonInterestIncome": "None", "operatingExpenses": "26008435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199266152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53796916", "sellingGeneralAndAdministrative": "26008435", "netIncomeFromContinuingOperations": "276300000" }, "balance": { "goodwill": "None", "inventory": "226079402", "commonStock": "4142557894", "currentDebt": "None", "investments": "None", "totalAssets": "5977567381", "longTermDebt": "250000000", "shortTermDebt": "12587717", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189714885", "totalLiabilities": "1942704403", "otherCurrentAssets": "243262638", "totalCurrentAssets": "1009415062", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46254866", "currentNetReceivables": "31169586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4968152319", "currentAccountsPayable": "236069654", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275631052", "totalShareholderEquity": "4034862977", "capitalLeaseObligations": "25900000", "otherCurrentLiabilities": "309298203", "totalCurrentLiabilities": "587926330", "otherNonCurrentLiabilities": "4300000", "totalNonCurrentLiabilities": "1354778073", "cashAndShortTermInvestments": "462648570", "commonStockSharesOutstanding": "422780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "462648570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273236913", "profitLoss": "None", "dividendPayout": "9989085", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-13241646", "operatingCashflow": "259634705", "capitalExpenditures": "133856635", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12871937", "cashflowFromInvestment": "-128432116", "stockBasedCompensation": "22500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9989085", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78202", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53796916", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 457174900, "cost_of_revenue": 199266152, "gross_profit": 257908747, "research_and_development": null, "selling_general_admin": 26008435, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367678191, "depreciation_amortisation": 53796916, "ebitda": 421475107, "interest_expense": 296674, "interest_income": null, "other_non_operating": null, "pretax_income": 367381517, "tax_provision": 94144604, "effective_tax_rate": null, "net_income": 273236913, "net_income_continuing_ops": 276300000, "net_income_to_common": 273236913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462648570, "short_term_investments": 46254866, "net_receivables": 31169586, "inventory": 226079402, "other_current_assets": null, "total_current_assets": 1009415062, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4968152319, "total_assets": 5977567381, "short_term_debt": 12587717, "accounts_payable": 236069654, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587926330, "long_term_debt": 250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1354778073, "total_liabilities": 1942704403, "total_debt": 262587717, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189714885, "total_equity": 4034862977, "shares_outstanding": 422780000, "operating_cash_flow": 259634705, "stock_based_compensation": 22500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133856635, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128432116, "dividends_paid": 9989085, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12871937, "free_cash_flow": 393491340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "367678191", "ebitda": "421475107", "netIncome": "273236913", "grossProfit": "257908747", "depreciation": "None", "totalRevenue": "457174900", "costOfRevenue": "199266152", "interestIncome": "1200000", "incomeBeforeTax": "367381517", "interestExpense": "296674", "operatingIncome": "231900312", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "94144604", "reportedCurrency": "USD", "netInterestIncome": "1200000", "nonInterestIncome": "None", "operatingExpenses": "26008435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199266152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53796916", "sellingGeneralAndAdministrative": "26008435", "netIncomeFromContinuingOperations": "276300000" }, "balance": { "goodwill": "None", "inventory": "226079402", "commonStock": "4142557894", "currentDebt": "None", "investments": "None", "totalAssets": "5977567381", "longTermDebt": "250000000", "shortTermDebt": "12587717", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189714885", "totalLiabilities": "1942704403", "otherCurrentAssets": "243262638", "totalCurrentAssets": "1009415062", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46254866", "currentNetReceivables": "31169586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4968152319", "currentAccountsPayable": "236069654", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275631052", "totalShareholderEquity": "4034862977", "capitalLeaseObligations": "25900000", "otherCurrentLiabilities": "309298203", "totalCurrentLiabilities": "587926330", "otherNonCurrentLiabilities": "4300000", "totalNonCurrentLiabilities": "1354778073", "cashAndShortTermInvestments": "462648570", "commonStockSharesOutstanding": "422780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "462648570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273236913", "profitLoss": "None", "dividendPayout": "9989085", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-13241646", "operatingCashflow": "259634705", "capitalExpenditures": "133856635", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12871937", "cashflowFromInvestment": "-128432116", "stockBasedCompensation": "22500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9989085", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78202", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53796916", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 438200000, "cost_of_revenue": 200700000, "gross_profit": 237500000, "ebit": 181700000, "ebitda": 234400000, "pretax_income": 181600000, "tax_provision": 22200000, "net_income": 159400000, "net_income_to_common": 159400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344900000, "total_current_assets": 671892000, "total_assets": 5550724000, "short_term_debt": 14100000, "long_term_debt": 250000000, "total_debt": 264100000, "total_liabilities": 1785400000, "total_equity": 3753000000, "shares_outstanding": 422823000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199500000, "capital_expenditure": 121800000, "free_cash_flow": 321300000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211195, "ticker_id": 117, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181700000", "ebitda": "234400000", "netIncome": "159400000", "grossProfit": "237500000", "depreciation": "None", "totalRevenue": "438200000", "costOfRevenue": "200700000", "interestIncome": "None", "incomeBeforeTax": "181600000", "interestExpense": "100000", "operatingIncome": "216200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22200000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "21300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52700000", "sellingGeneralAndAdministrative": "12500000", "netIncomeFromContinuingOperations": "159400000" }, "balance": { "goodwill": "None", "inventory": "222093000", "commonStock": "4142600000", "currentDebt": "None", "investments": "None", "totalAssets": "5550724000", "longTermDebt": "250000000", "shortTermDebt": "14100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-457400000", "totalLiabilities": "1785400000", "otherCurrentAssets": "31269000", "totalCurrentAssets": "671892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33374000", "currentNetReceivables": "39488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4878833000", "currentAccountsPayable": "268100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280300000", "totalShareholderEquity": "3753000000", "capitalLeaseObligations": "30300000", "otherCurrentLiabilities": "85600000", "totalCurrentLiabilities": "451000000", "otherNonCurrentLiabilities": "4400000", "totalNonCurrentLiabilities": "1334400000", "cashAndShortTermInvestments": "344900000", "commonStockSharesOutstanding": "422823000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "344900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159400000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7426000", "operatingCashflow": "199500000", "capitalExpenditures": "121800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22300000", "cashflowFromInvestment": "-122200000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 438200000, "cost_of_revenue": 200700000, "gross_profit": 237500000, "research_and_development": null, "selling_general_admin": 12500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181700000, "depreciation_amortisation": 52700000, "ebitda": 234400000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 181600000, "tax_provision": 22200000, "effective_tax_rate": null, "net_income": 159400000, "net_income_continuing_ops": 159400000, "net_income_to_common": 159400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344900000, "short_term_investments": 33374000, "net_receivables": 39488000, "inventory": 222093000, "other_current_assets": null, "total_current_assets": 671892000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4878833000, "total_assets": 5550724000, "short_term_debt": 14100000, "accounts_payable": 268100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451000000, "long_term_debt": 250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1334400000, "total_liabilities": 1785400000, "total_debt": 264100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -457400000, "total_equity": 3753000000, "shares_outstanding": 422823000, "operating_cash_flow": 199500000, "stock_based_compensation": 3200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122200000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22300000, "free_cash_flow": 321300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181700000", "ebitda": "234400000", "netIncome": "159400000", "grossProfit": "237500000", "depreciation": "None", "totalRevenue": "438200000", "costOfRevenue": "200700000", "interestIncome": "None", "incomeBeforeTax": "181600000", "interestExpense": "100000", "operatingIncome": "216200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22200000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "21300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52700000", "sellingGeneralAndAdministrative": "12500000", "netIncomeFromContinuingOperations": "159400000" }, "balance": { "goodwill": "None", "inventory": "222093000", "commonStock": "4142600000", "currentDebt": "None", "investments": "None", "totalAssets": "5550724000", "longTermDebt": "250000000", "shortTermDebt": "14100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-457400000", "totalLiabilities": "1785400000", "otherCurrentAssets": "31269000", "totalCurrentAssets": "671892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33374000", "currentNetReceivables": "39488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4878833000", "currentAccountsPayable": "268100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280300000", "totalShareholderEquity": "3753000000", "capitalLeaseObligations": "30300000", "otherCurrentLiabilities": "85600000", "totalCurrentLiabilities": "451000000", "otherNonCurrentLiabilities": "4400000", "totalNonCurrentLiabilities": "1334400000", "cashAndShortTermInvestments": "344900000", "commonStockSharesOutstanding": "422823000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "344900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159400000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7426000", "operatingCashflow": "199500000", "capitalExpenditures": "121800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22300000", "cashflowFromInvestment": "-122200000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 333000000, "cost_of_revenue": 195200000, "gross_profit": 137800000, "ebit": 94700000, "ebitda": 146100000, "pretax_income": 25700000, "tax_provision": 10500000, "net_income": 15200000, "net_income_to_common": 15200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289500000, "total_current_assets": 610700000, "total_assets": 5364300000, "short_term_debt": 14400000, "long_term_debt": 250000000, "total_debt": 264400000, "total_liabilities": 1766700000, "total_equity": 3597600000, "shares_outstanding": 422821000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79600000, "capital_expenditure": 101700000, "free_cash_flow": 181300000, "dividends_paid": 9700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211196, "ticker_id": 117, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94700000", "ebitda": "146100000", "netIncome": "15200000", "grossProfit": "137800000", "depreciation": "None", "totalRevenue": "333000000", "costOfRevenue": "195200000", "interestIncome": "100000", "incomeBeforeTax": "25700000", "interestExpense": "3100000", "operatingIncome": "25700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10500000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "112100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51400000", "sellingGeneralAndAdministrative": "37900000", "netIncomeFromContinuingOperations": "15200000" }, "balance": { "goodwill": "None", "inventory": "225900000", "commonStock": "4141800000", "currentDebt": "None", "investments": "None", "totalAssets": "5364300000", "longTermDebt": "250000000", "shortTermDebt": "14400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-601400000", "totalLiabilities": "1766700000", "otherCurrentAssets": "29500000", "totalCurrentAssets": "610700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29200000", "currentNetReceivables": "36600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4753600000", "currentAccountsPayable": "254300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282600000", "totalShareholderEquity": "3597600000", "capitalLeaseObligations": "32600000", "otherCurrentLiabilities": "42200000", "totalCurrentLiabilities": "410600000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "1356100000", "cashAndShortTermInvestments": "289500000", "commonStockSharesOutstanding": "422821000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15200000", "profitLoss": "None", "dividendPayout": "9700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6900000", "operatingCashflow": "79600000", "capitalExpenditures": "101700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15400000", "cashflowFromInvestment": "-101700000", "stockBasedCompensation": "32300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333000000, "cost_of_revenue": 195200000, "gross_profit": 137800000, "research_and_development": null, "selling_general_admin": 37900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94700000, "depreciation_amortisation": 51400000, "ebitda": 146100000, "interest_expense": 3100000, "interest_income": null, "other_non_operating": null, "pretax_income": 25700000, "tax_provision": 10500000, "effective_tax_rate": null, "net_income": 15200000, "net_income_continuing_ops": 15200000, "net_income_to_common": 15200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289500000, "short_term_investments": 29200000, "net_receivables": 36600000, "inventory": 225900000, "other_current_assets": null, "total_current_assets": 610700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4753600000, "total_assets": 5364300000, "short_term_debt": 14400000, "accounts_payable": 254300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 410600000, "long_term_debt": 250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1356100000, "total_liabilities": 1766700000, "total_debt": 264400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -601400000, "total_equity": 3597600000, "shares_outstanding": 422821000, "operating_cash_flow": 79600000, "stock_based_compensation": 32300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101700000, "dividends_paid": 9700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15400000, "free_cash_flow": 181300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94700000", "ebitda": "146100000", "netIncome": "15200000", "grossProfit": "137800000", "depreciation": "None", "totalRevenue": "333000000", "costOfRevenue": "195200000", "interestIncome": "100000", "incomeBeforeTax": "25700000", "interestExpense": "3100000", "operatingIncome": "25700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10500000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "112100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51400000", "sellingGeneralAndAdministrative": "37900000", "netIncomeFromContinuingOperations": "15200000" }, "balance": { "goodwill": "None", "inventory": "225900000", "commonStock": "4141800000", "currentDebt": "None", "investments": "None", "totalAssets": "5364300000", "longTermDebt": "250000000", "shortTermDebt": "14400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-601400000", "totalLiabilities": "1766700000", "otherCurrentAssets": "29500000", "totalCurrentAssets": "610700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29200000", "currentNetReceivables": "36600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4753600000", "currentAccountsPayable": "254300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282600000", "totalShareholderEquity": "3597600000", "capitalLeaseObligations": "32600000", "otherCurrentLiabilities": "42200000", "totalCurrentLiabilities": "410600000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "1356100000", "cashAndShortTermInvestments": "289500000", "commonStockSharesOutstanding": "422821000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15200000", "profitLoss": "None", "dividendPayout": "9700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6900000", "operatingCashflow": "79600000", "capitalExpenditures": "101700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15400000", "cashflowFromInvestment": "-101700000", "stockBasedCompensation": "32300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 375800000, "cost_of_revenue": 200900000, "gross_profit": 174900000, "ebit": 165400000, "ebitda": 223700000, "pretax_income": 157200000, "tax_provision": 69600000, "net_income": 87600000, "net_income_to_common": 87600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327200000, "total_current_assets": 648600000, "total_assets": 5336100000, "short_term_debt": 15200000, "long_term_debt": 250000000, "total_debt": 265200000, "total_liabilities": 1751900000, "total_equity": 3584200000, "shares_outstanding": 420192000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 192200000, "capital_expenditure": 146400000, "free_cash_flow": 338600000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211197, "ticker_id": 117, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165400000", "ebitda": "223700000", "netIncome": "87600000", "grossProfit": "174900000", "depreciation": "None", "totalRevenue": "375800000", "costOfRevenue": "200900000", "interestIncome": "None", "incomeBeforeTax": "157200000", "interestExpense": "2400000", "operatingIncome": "158400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "69600000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "16500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58300000", "sellingGeneralAndAdministrative": "11000000", "netIncomeFromContinuingOperations": "87600000" }, "balance": { "goodwill": "None", "inventory": "232800000", "commonStock": "4138500000", "currentDebt": "None", "investments": "None", "totalAssets": "5336100000", "longTermDebt": "250000000", "shortTermDebt": "15200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-606200000", "totalLiabilities": "1751900000", "otherCurrentAssets": "17900000", "totalCurrentAssets": "648600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24000000", "currentNetReceivables": "46700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4687500000", "currentAccountsPayable": "191600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286600000", "totalShareholderEquity": "3584200000", "capitalLeaseObligations": "36600000", "otherCurrentLiabilities": "57000000", "totalCurrentLiabilities": "430900000", "otherNonCurrentLiabilities": "3900000", "totalNonCurrentLiabilities": "1321000000", "cashAndShortTermInvestments": "327200000", "commonStockSharesOutstanding": "420192000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "327200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87600000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192200000", "capitalExpenditures": "146400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10400000", "cashflowFromInvestment": "-145900000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 375800000, "cost_of_revenue": 200900000, "gross_profit": 174900000, "research_and_development": null, "selling_general_admin": 11000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165400000, "depreciation_amortisation": 58300000, "ebitda": 223700000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": 157200000, "tax_provision": 69600000, "effective_tax_rate": null, "net_income": 87600000, "net_income_continuing_ops": 87600000, "net_income_to_common": 87600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327200000, "short_term_investments": 24000000, "net_receivables": 46700000, "inventory": 232800000, "other_current_assets": null, "total_current_assets": 648600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4687500000, "total_assets": 5336100000, "short_term_debt": 15200000, "accounts_payable": 191600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 430900000, "long_term_debt": 250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1321000000, "total_liabilities": 1751900000, "total_debt": 265200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -606200000, "total_equity": 3584200000, "shares_outstanding": 420192000, "operating_cash_flow": 192200000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145900000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10400000, "free_cash_flow": 338600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165400000", "ebitda": "223700000", "netIncome": "87600000", "grossProfit": "174900000", "depreciation": "None", "totalRevenue": "375800000", "costOfRevenue": "200900000", "interestIncome": "None", "incomeBeforeTax": "157200000", "interestExpense": "2400000", "operatingIncome": "158400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "69600000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "16500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58300000", "sellingGeneralAndAdministrative": "11000000", "netIncomeFromContinuingOperations": "87600000" }, "balance": { "goodwill": "None", "inventory": "232800000", "commonStock": "4138500000", "currentDebt": "None", "investments": "None", "totalAssets": "5336100000", "longTermDebt": "250000000", "shortTermDebt": "15200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-606200000", "totalLiabilities": "1751900000", "otherCurrentAssets": "17900000", "totalCurrentAssets": "648600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24000000", "currentNetReceivables": "46700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4687500000", "currentAccountsPayable": "191600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286600000", "totalShareholderEquity": "3584200000", "capitalLeaseObligations": "36600000", "otherCurrentLiabilities": "57000000", "totalCurrentLiabilities": "430900000", "otherNonCurrentLiabilities": "3900000", "totalNonCurrentLiabilities": "1321000000", "cashAndShortTermInvestments": "327200000", "commonStockSharesOutstanding": "420192000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "327200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87600000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192200000", "capitalExpenditures": "146400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10400000", "cashflowFromInvestment": "-145900000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 360900000, "cost_of_revenue": 204000000, "gross_profit": 156900000, "ebit": 147400000, "ebitda": 205100000, "pretax_income": 141200000, "tax_provision": 56700000, "net_income": 84500000, "net_income_to_common": 84500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291600000, "total_current_assets": 607900000, "total_assets": 5292600000, "short_term_debt": 17300000, "long_term_debt": 252600000, "total_debt": 269900000, "total_liabilities": 1786000000, "total_equity": 3506600000, "shares_outstanding": 417147000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 165500000, "capital_expenditure": 106800000, "free_cash_flow": 272300000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211199, "ticker_id": 117, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147400000", "ebitda": "205100000", "netIncome": "84500000", "grossProfit": "156900000", "depreciation": "None", "totalRevenue": "360900000", "costOfRevenue": "204000000", "interestIncome": "None", "incomeBeforeTax": "141200000", "interestExpense": "6200000", "operatingIncome": "183300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56700000", "reportedCurrency": "USD", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "-26400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57700000", "sellingGeneralAndAdministrative": "21900000", "netIncomeFromContinuingOperations": "84500000" }, "balance": { "goodwill": "None", "inventory": "243100000", "commonStock": "4134100000", "currentDebt": "None", "investments": "None", "totalAssets": "5292600000", "longTermDebt": "252600000", "shortTermDebt": "17300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-682800000", "totalLiabilities": "1786000000", "otherCurrentAssets": "14500000", "totalCurrentAssets": "607900000", "currentLongTermDebt": "17300000", "longTermInvestments": "None", "shortTermInvestments": "23900000", "currentNetReceivables": "34800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4684700000", "currentAccountsPayable": "246300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297200000", "totalShareholderEquity": "3506600000", "capitalLeaseObligations": "27300000", "otherCurrentLiabilities": "11300000", "totalCurrentLiabilities": "374400000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "1411600000", "cashAndShortTermInvestments": "291600000", "commonStockSharesOutstanding": "417147000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "291600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84500000", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "16900000", "operatingCashflow": "165500000", "capitalExpenditures": "106800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75800000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "13700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360900000, "cost_of_revenue": 204000000, "gross_profit": 156900000, "research_and_development": null, "selling_general_admin": 21900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147400000, "depreciation_amortisation": 57700000, "ebitda": 205100000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": 141200000, "tax_provision": 56700000, "effective_tax_rate": null, "net_income": 84500000, "net_income_continuing_ops": 84500000, "net_income_to_common": 84500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291600000, "short_term_investments": 23900000, "net_receivables": 34800000, "inventory": 243100000, "other_current_assets": null, "total_current_assets": 607900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4684700000, "total_assets": 5292600000, "short_term_debt": 17300000, "accounts_payable": 246300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374400000, "long_term_debt": 252600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1411600000, "total_liabilities": 1786000000, "total_debt": 269900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -682800000, "total_equity": 3506600000, "shares_outstanding": 417147000, "operating_cash_flow": 165500000, "stock_based_compensation": 13700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111000000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75800000, "free_cash_flow": 272300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147400000", "ebitda": "205100000", "netIncome": "84500000", "grossProfit": "156900000", "depreciation": "None", "totalRevenue": "360900000", "costOfRevenue": "204000000", "interestIncome": "None", "incomeBeforeTax": "141200000", "interestExpense": "6200000", "operatingIncome": "183300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56700000", "reportedCurrency": "USD", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "-26400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57700000", "sellingGeneralAndAdministrative": "21900000", "netIncomeFromContinuingOperations": "84500000" }, "balance": { "goodwill": "None", "inventory": "243100000", "commonStock": "4134100000", "currentDebt": "None", "investments": "None", "totalAssets": "5292600000", "longTermDebt": "252600000", "shortTermDebt": "17300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-682800000", "totalLiabilities": "1786000000", "otherCurrentAssets": "14500000", "totalCurrentAssets": "607900000", "currentLongTermDebt": "17300000", "longTermInvestments": "None", "shortTermInvestments": "23900000", "currentNetReceivables": "34800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4684700000", "currentAccountsPayable": "246300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297200000", "totalShareholderEquity": "3506600000", "capitalLeaseObligations": "27300000", "otherCurrentLiabilities": "11300000", "totalCurrentLiabilities": "374400000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "1411600000", "cashAndShortTermInvestments": "291600000", "commonStockSharesOutstanding": "417147000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "291600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84500000", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "16900000", "operatingCashflow": "165500000", "capitalExpenditures": "106800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75800000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "13700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 332600000, "cost_of_revenue": 172600000, "gross_profit": 160000000, "ebit": 138800000, "ebitda": 191200000, "pretax_income": 128200000, "tax_provision": 58100000, "net_income": 70100000, "net_income_to_common": 70100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313600000, "total_current_assets": 663702650, "total_assets": 4163589299, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1103900000, "total_equity": 3060300000, "shares_outstanding": 400789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194500000, "capital_expenditure": 87600000, "free_cash_flow": 282100000, "dividends_paid": 8400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211200, "ticker_id": 117, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138800000", "ebitda": "191200000", "netIncome": "70100000", "grossProfit": "160000000", "depreciation": "None", "totalRevenue": "332600000", "costOfRevenue": "172600000", "interestIncome": "100000", "incomeBeforeTax": "128200000", "interestExpense": "None", "operatingIncome": "138800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "58100000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "21200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52400000", "sellingGeneralAndAdministrative": "13600000", "netIncomeFromContinuingOperations": "70100000" }, "balance": { "goodwill": "None", "inventory": "234465609", "commonStock": "3768500000", "currentDebt": "None", "investments": "None", "totalAssets": "4163589299", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-782900000", "totalLiabilities": "1103900000", "otherCurrentAssets": "13697992", "totalCurrentAssets": "663702650", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63890628", "currentNetReceivables": "38094412", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3499886648", "currentAccountsPayable": "194600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3060300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7700000", "totalCurrentLiabilities": "218100000", "otherNonCurrentLiabilities": "2500000", "totalNonCurrentLiabilities": "885800000", "cashAndShortTermInvestments": "313600000", "commonStockSharesOutstanding": "400789000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "313600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70100000", "profitLoss": "None", "dividendPayout": "8400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "16700000", "operatingCashflow": "194500000", "capitalExpenditures": "87600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5900000", "cashflowFromInvestment": "-125700000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332600000, "cost_of_revenue": 172600000, "gross_profit": 160000000, "research_and_development": null, "selling_general_admin": 13600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138800000, "depreciation_amortisation": 52400000, "ebitda": 191200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 128200000, "tax_provision": 58100000, "effective_tax_rate": null, "net_income": 70100000, "net_income_continuing_ops": 70100000, "net_income_to_common": 70100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313600000, "short_term_investments": 63890628, "net_receivables": 38094412, "inventory": 234465609, "other_current_assets": null, "total_current_assets": 663702650, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3499886648, "total_assets": 4163589299, "short_term_debt": null, "accounts_payable": 194600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 885800000, "total_liabilities": 1103900000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -782900000, "total_equity": 3060300000, "shares_outstanding": 400789000, "operating_cash_flow": 194500000, "stock_based_compensation": 6200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125700000, "dividends_paid": 8400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5900000, "free_cash_flow": 282100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138800000", "ebitda": "191200000", "netIncome": "70100000", "grossProfit": "160000000", "depreciation": "None", "totalRevenue": "332600000", "costOfRevenue": "172600000", "interestIncome": "100000", "incomeBeforeTax": "128200000", "interestExpense": "None", "operatingIncome": "138800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "58100000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "21200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52400000", "sellingGeneralAndAdministrative": "13600000", "netIncomeFromContinuingOperations": "70100000" }, "balance": { "goodwill": "None", "inventory": "234465609", "commonStock": "3768500000", "currentDebt": "None", "investments": "None", "totalAssets": "4163589299", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-782900000", "totalLiabilities": "1103900000", "otherCurrentAssets": "13697992", "totalCurrentAssets": "663702650", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63890628", "currentNetReceivables": "38094412", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3499886648", "currentAccountsPayable": "194600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3060300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7700000", "totalCurrentLiabilities": "218100000", "otherNonCurrentLiabilities": "2500000", "totalNonCurrentLiabilities": "885800000", "cashAndShortTermInvestments": "313600000", "commonStockSharesOutstanding": "400789000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "313600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70100000", "profitLoss": "None", "dividendPayout": "8400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "16700000", "operatingCashflow": "194500000", "capitalExpenditures": "87600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5900000", "cashflowFromInvestment": "-125700000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 277600000, "cost_of_revenue": 173600000, "gross_profit": 104000000, "ebit": 75700000, "ebitda": 125700000, "pretax_income": 75600000, "tax_provision": 33500000, "net_income": 42100000, "net_income_to_common": 42100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239952389, "total_current_assets": 567814064, "total_assets": 4007364745, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1055300000, "total_equity": 2956200000, "shares_outstanding": 399385000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 109400000, "capital_expenditure": 84500000, "free_cash_flow": 193900000, "dividends_paid": 8700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211201, "ticker_id": 117, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75700000", "ebitda": "125700000", "netIncome": "42100000", "grossProfit": "104000000", "depreciation": "None", "totalRevenue": "277600000", "costOfRevenue": "173600000", "interestIncome": "None", "incomeBeforeTax": "75600000", "interestExpense": "100000", "operatingIncome": "75600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "33500000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "28400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "17800000", "netIncomeFromContinuingOperations": "42100000" }, "balance": { "goodwill": "None", "inventory": "252139813", "commonStock": "3739800000", "currentDebt": "None", "investments": "None", "totalAssets": "4007364745", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-842400000", "totalLiabilities": "1055300000", "otherCurrentAssets": "19979384", "totalCurrentAssets": "567814064", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16283197", "currentNetReceivables": "39459281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3439550680", "currentAccountsPayable": "179300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2956200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10400000", "totalCurrentLiabilities": "203700000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "851600000", "cashAndShortTermInvestments": "239952389", "commonStockSharesOutstanding": "399385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239952389", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42100000", "profitLoss": "None", "dividendPayout": "8700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "18300000", "operatingCashflow": "109400000", "capitalExpenditures": "84500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9600000", "cashflowFromInvestment": "-84500000", "stockBasedCompensation": "9900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277600000, "cost_of_revenue": 173600000, "gross_profit": 104000000, "research_and_development": null, "selling_general_admin": 17800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75700000, "depreciation_amortisation": 50000000, "ebitda": 125700000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 75600000, "tax_provision": 33500000, "effective_tax_rate": null, "net_income": 42100000, "net_income_continuing_ops": 42100000, "net_income_to_common": 42100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239952389, "short_term_investments": 16283197, "net_receivables": 39459281, "inventory": 252139813, "other_current_assets": null, "total_current_assets": 567814064, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3439550680, "total_assets": 4007364745, "short_term_debt": null, "accounts_payable": 179300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 851600000, "total_liabilities": 1055300000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -842400000, "total_equity": 2956200000, "shares_outstanding": 399385000, "operating_cash_flow": 109400000, "stock_based_compensation": 9900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84500000, "dividends_paid": 8700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9600000, "free_cash_flow": 193900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75700000", "ebitda": "125700000", "netIncome": "42100000", "grossProfit": "104000000", "depreciation": "None", "totalRevenue": "277600000", "costOfRevenue": "173600000", "interestIncome": "None", "incomeBeforeTax": "75600000", "interestExpense": "100000", "operatingIncome": "75600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "33500000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "28400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "17800000", "netIncomeFromContinuingOperations": "42100000" }, "balance": { "goodwill": "None", "inventory": "252139813", "commonStock": "3739800000", "currentDebt": "None", "investments": "None", "totalAssets": "4007364745", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-842400000", "totalLiabilities": "1055300000", "otherCurrentAssets": "19979384", "totalCurrentAssets": "567814064", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16283197", "currentNetReceivables": "39459281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3439550680", "currentAccountsPayable": "179300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2956200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10400000", "totalCurrentLiabilities": "203700000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "851600000", "cashAndShortTermInvestments": "239952389", "commonStockSharesOutstanding": "399385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239952389", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42100000", "profitLoss": "None", "dividendPayout": "8700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "18300000", "operatingCashflow": "109400000", "capitalExpenditures": "84500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9600000", "cashflowFromInvestment": "-84500000", "stockBasedCompensation": "9900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 254600000, "cost_of_revenue": 166700000, "gross_profit": 87900000, "ebit": 51000000, "ebitda": 101600000, "pretax_income": 51200000, "tax_provision": 4100000, "net_income": 47100000, "net_income_to_common": 47100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224800000, "total_current_assets": 586000000, "total_assets": 4001200000, "short_term_debt": 397953, "long_term_debt": null, "total_debt": 397953, "total_liabilities": 1077700000, "total_equity": 2923500000, "shares_outstanding": 396956984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 124100000, "capital_expenditure": 109700000, "free_cash_flow": 233800000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211202, "ticker_id": 117, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51000000", "ebitda": "101600000", "netIncome": "47100000", "grossProfit": "87900000", "depreciation": "None", "totalRevenue": "254600000", "costOfRevenue": "166700000", "interestIncome": "None", "incomeBeforeTax": "51200000", "interestExpense": "200000", "operatingIncome": "71900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4100000", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "16000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50600000", "sellingGeneralAndAdministrative": "13900000", "netIncomeFromContinuingOperations": "47100000" }, "balance": { "goodwill": "None", "inventory": "269812459", "commonStock": "3738600000", "currentDebt": "None", "investments": "None", "totalAssets": "4001200000", "longTermDebt": "None", "shortTermDebt": "397953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-876800000", "totalLiabilities": "1077700000", "otherCurrentAssets": "25260752", "totalCurrentAssets": "586000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13000000", "currentNetReceivables": "53126789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3415200000", "currentAccountsPayable": "167800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397953", "totalShareholderEquity": "2923500000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "39402047", "totalCurrentLiabilities": "247900000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "829800000", "cashAndShortTermInvestments": "224800000", "commonStockSharesOutstanding": "396956984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47100000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-867651", "operatingCashflow": "124100000", "capitalExpenditures": "109700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5600000", "cashflowFromInvestment": "-109800000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254600000, "cost_of_revenue": 166700000, "gross_profit": 87900000, "research_and_development": null, "selling_general_admin": 13900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51000000, "depreciation_amortisation": 50600000, "ebitda": 101600000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": 51200000, "tax_provision": 4100000, "effective_tax_rate": null, "net_income": 47100000, "net_income_continuing_ops": 47100000, "net_income_to_common": 47100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224800000, "short_term_investments": 13000000, "net_receivables": 53126789, "inventory": 269812459, "other_current_assets": null, "total_current_assets": 586000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3415200000, "total_assets": 4001200000, "short_term_debt": 397953, "accounts_payable": 167800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 829800000, "total_liabilities": 1077700000, "total_debt": 397953, "preferred_stock": null, "minority_interest": null, "retained_earnings": -876800000, "total_equity": 2923500000, "shares_outstanding": 396956984, "operating_cash_flow": 124100000, "stock_based_compensation": 6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109800000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5600000, "free_cash_flow": 233800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51000000", "ebitda": "101600000", "netIncome": "47100000", "grossProfit": "87900000", "depreciation": "None", "totalRevenue": "254600000", "costOfRevenue": "166700000", "interestIncome": "None", "incomeBeforeTax": "51200000", "interestExpense": "200000", "operatingIncome": "71900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4100000", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "16000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50600000", "sellingGeneralAndAdministrative": "13900000", "netIncomeFromContinuingOperations": "47100000" }, "balance": { "goodwill": "None", "inventory": "269812459", "commonStock": "3738600000", "currentDebt": "None", "investments": "None", "totalAssets": "4001200000", "longTermDebt": "None", "shortTermDebt": "397953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-876800000", "totalLiabilities": "1077700000", "otherCurrentAssets": "25260752", "totalCurrentAssets": "586000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13000000", "currentNetReceivables": "53126789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3415200000", "currentAccountsPayable": "167800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397953", "totalShareholderEquity": "2923500000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "39402047", "totalCurrentLiabilities": "247900000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "829800000", "cashAndShortTermInvestments": "224800000", "commonStockSharesOutstanding": "396956984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47100000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-867651", "operatingCashflow": "124100000", "capitalExpenditures": "109700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5600000", "cashflowFromInvestment": "-109800000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 256200000, "cost_of_revenue": 158000000, "gross_profit": 98200000, "ebit": 78800000, "ebitda": 126000000, "pretax_income": 78200000, "tax_provision": 38800000, "net_income": 39400000, "net_income_to_common": 39400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215900000, "total_current_assets": 559400000, "total_assets": 3910200000, "short_term_debt": 400000, "long_term_debt": null, "total_debt": 400000, "total_liabilities": 1033700000, "total_equity": 2876500000, "shares_outstanding": 398827000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112500000, "capital_expenditure": 75200000, "free_cash_flow": 187700000, "dividends_paid": 8700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211204, "ticker_id": 117, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78800000", "ebitda": "126000000", "netIncome": "39400000", "grossProfit": "98200000", "depreciation": "None", "totalRevenue": "256200000", "costOfRevenue": "158000000", "interestIncome": "None", "incomeBeforeTax": "78200000", "interestExpense": "600000", "operatingIncome": "82600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "38800000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "15600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47200000", "sellingGeneralAndAdministrative": "8100000", "netIncomeFromContinuingOperations": "39400000" }, "balance": { "goodwill": "None", "inventory": "269900000", "commonStock": "3731700000", "currentDebt": "None", "investments": "None", "totalAssets": "3910200000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-914100000", "totalLiabilities": "1033700000", "otherCurrentAssets": "13919990", "totalCurrentAssets": "559400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "45680010", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3350800000", "currentAccountsPayable": "141300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3293600000", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "2876500000", "capitalLeaseObligations": "400000", "otherCurrentLiabilities": "37100000", "totalCurrentLiabilities": "227800000", "otherNonCurrentLiabilities": "2300000", "totalNonCurrentLiabilities": "805900000", "cashAndShortTermInvestments": "215900000", "commonStockSharesOutstanding": "398827000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39400000", "profitLoss": "None", "dividendPayout": "8700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-300000", "operatingCashflow": "112500000", "capitalExpenditures": "75200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8100000", "cashflowFromInvestment": "-76300000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256200000, "cost_of_revenue": 158000000, "gross_profit": 98200000, "research_and_development": null, "selling_general_admin": 8100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78800000, "depreciation_amortisation": 47200000, "ebitda": 126000000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": 78200000, "tax_provision": 38800000, "effective_tax_rate": null, "net_income": 39400000, "net_income_continuing_ops": 39400000, "net_income_to_common": 39400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215900000, "short_term_investments": 14000000, "net_receivables": 45680010, "inventory": 269900000, "other_current_assets": null, "total_current_assets": 559400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3350800000, "total_assets": 3910200000, "short_term_debt": 400000, "accounts_payable": 141300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 805900000, "total_liabilities": 1033700000, "total_debt": 400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -914100000, "total_equity": 2876500000, "shares_outstanding": 398827000, "operating_cash_flow": 112500000, "stock_based_compensation": 3100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76300000, "dividends_paid": 8700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8100000, "free_cash_flow": 187700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78800000", "ebitda": "126000000", "netIncome": "39400000", "grossProfit": "98200000", "depreciation": "None", "totalRevenue": "256200000", "costOfRevenue": "158000000", "interestIncome": "None", "incomeBeforeTax": "78200000", "interestExpense": "600000", "operatingIncome": "82600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "38800000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "15600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47200000", "sellingGeneralAndAdministrative": "8100000", "netIncomeFromContinuingOperations": "39400000" }, "balance": { "goodwill": "None", "inventory": "269900000", "commonStock": "3731700000", "currentDebt": "None", "investments": "None", "totalAssets": "3910200000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-914100000", "totalLiabilities": "1033700000", "otherCurrentAssets": "13919990", "totalCurrentAssets": "559400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "45680010", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3350800000", "currentAccountsPayable": "141300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3293600000", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "2876500000", "capitalLeaseObligations": "400000", "otherCurrentLiabilities": "37100000", "totalCurrentLiabilities": "227800000", "otherNonCurrentLiabilities": "2300000", "totalNonCurrentLiabilities": "805900000", "cashAndShortTermInvestments": "215900000", "commonStockSharesOutstanding": "398827000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39400000", "profitLoss": "None", "dividendPayout": "8700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-300000", "operatingCashflow": "112500000", "capitalExpenditures": "75200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8100000", "cashflowFromInvestment": "-76300000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "income_statement": { "revenue": 261000000, "cost_of_revenue": 157800000, "gross_profit": 103200000, "ebit": 92800000, "ebitda": 138900000, "pretax_income": 92100000, "tax_provision": 17000000, "net_income": 75100000, "net_income_to_common": 75100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188600000, "total_current_assets": 535200000, "total_assets": 3845900000, "short_term_debt": 399303, "long_term_debt": null, "total_debt": 399303, "total_liabilities": 993700000, "total_equity": 2852200000, "shares_outstanding": 398217000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141800000, "capital_expenditure": 80200000, "free_cash_flow": 222000000, "dividends_paid": 8800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211205, "ticker_id": 117, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:49.841774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92800000", "ebitda": "138900000", "netIncome": "75100000", "grossProfit": "103200000", "depreciation": "None", "totalRevenue": "261000000", "costOfRevenue": "157800000", "interestIncome": "None", "incomeBeforeTax": "92100000", "interestExpense": "700000", "operatingIncome": "88600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "14600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46100000", "sellingGeneralAndAdministrative": "9500000", "netIncomeFromContinuingOperations": "75100000" }, "balance": { "goodwill": "None", "inventory": "269000000", "commonStock": "3728400000", "currentDebt": "None", "investments": "None", "totalAssets": "3845900000", "longTermDebt": "None", "shortTermDebt": "399303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-943700000", "totalLiabilities": "993700000", "otherCurrentAssets": "21600000", "totalCurrentAssets": "535200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19700000", "currentNetReceivables": "36300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3310700000", "currentAccountsPayable": "175300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399303", "totalShareholderEquity": "2852200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74500000", "totalCurrentLiabilities": "212100000", "otherNonCurrentLiabilities": "2300000", "totalNonCurrentLiabilities": "781600000", "cashAndShortTermInvestments": "188600000", "commonStockSharesOutstanding": "398217000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75100000", "profitLoss": "None", "dividendPayout": "8800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-300000", "operatingCashflow": "141800000", "capitalExpenditures": "80200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6700000", "cashflowFromInvestment": "-76300000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261000000, "cost_of_revenue": 157800000, "gross_profit": 103200000, "research_and_development": null, "selling_general_admin": 9500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92800000, "depreciation_amortisation": 46100000, "ebitda": 138900000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": 92100000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": 75100000, "net_income_continuing_ops": 75100000, "net_income_to_common": 75100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188600000, "short_term_investments": 19700000, "net_receivables": 36300000, "inventory": 269000000, "other_current_assets": null, "total_current_assets": 535200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3310700000, "total_assets": 3845900000, "short_term_debt": 399303, "accounts_payable": 175300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 781600000, "total_liabilities": 993700000, "total_debt": 399303, "preferred_stock": null, "minority_interest": null, "retained_earnings": -943700000, "total_equity": 2852200000, "shares_outstanding": 398217000, "operating_cash_flow": 141800000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76300000, "dividends_paid": 8800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6700000, "free_cash_flow": 222000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92800000", "ebitda": "138900000", "netIncome": "75100000", "grossProfit": "103200000", "depreciation": "None", "totalRevenue": "261000000", "costOfRevenue": "157800000", "interestIncome": "None", "incomeBeforeTax": "92100000", "interestExpense": "700000", "operatingIncome": "88600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "14600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46100000", "sellingGeneralAndAdministrative": "9500000", "netIncomeFromContinuingOperations": "75100000" }, "balance": { "goodwill": "None", "inventory": "269000000", "commonStock": "3728400000", "currentDebt": "None", "investments": "None", "totalAssets": "3845900000", "longTermDebt": "None", "shortTermDebt": "399303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-943700000", "totalLiabilities": "993700000", "otherCurrentAssets": "21600000", "totalCurrentAssets": "535200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19700000", "currentNetReceivables": "36300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3310700000", "currentAccountsPayable": "175300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399303", "totalShareholderEquity": "2852200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74500000", "totalCurrentLiabilities": "212100000", "otherNonCurrentLiabilities": "2300000", "totalNonCurrentLiabilities": "781600000", "cashAndShortTermInvestments": "188600000", "commonStockSharesOutstanding": "398217000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75100000", "profitLoss": "None", "dividendPayout": "8800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-300000", "operatingCashflow": "141800000", "capitalExpenditures": "80200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6700000", "cashflowFromInvestment": "-76300000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }