{ "ticker": { "uuid": "42cb21f5-e6a4-47c9-bb47-1a9c9c3c3341", "symbol": "NRAIL", "name": "N R Agarwal Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/42cb21f5-e6a4-47c9-bb47-1a9c9c3c3341/", "api_url": "https://sharemaestro.com/factors/api/tickers/42cb21f5-e6a4-47c9-bb47-1a9c9c3c3341/" }, "ticker_metadata": { "id": 15131, "uuid": "42cb21f5-e6a4-47c9-bb47-1a9c9c3c3341", "symbol": "NRAIL", "name": "N R Agarwal Industries Limited", "asset_type": "equity", "market_cap": 7643277824, "stock_exchange_id": 7, "industry": "Paper & Paper Products", "sector": "Basic Materials", "description": "N R Agarwal Industries Limited manufactures and sells finished paper products in India. The company offers folding box board and solid bleached sulphate products; duplex boards, such as coated paper board white and grey back for offset printing, embossing, and foil stamping; writing and printing papers; copier papers; and newsprint products. Its products are primarily used in FMCG packaging, textbooks and notebooks, and print media sectors. It also exports its products. The company was founded in 1975 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "42cb21f5-e6a4-47c9-bb47-1a9c9c3c3341", "symbol": "NRAIL", "name": "N R Agarwal Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/42cb21f5-e6a4-47c9-bb47-1a9c9c3c3341/", "api_url": "https://sharemaestro.com/factors/api/tickers/42cb21f5-e6a4-47c9-bb47-1a9c9c3c3341/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.88, "value": 0.86, "quality": 0.21, "momentum": 0.96, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 465.5, "market_cap": 7922391050, "pe_ratio": 18.1294, "earnings_yield": 0.0552, "ebitda_to_ev": 0.1196, "shareholder_yield": 0.0043, "roe": 0.0536, "piotroski_f_score": 6, "momentum_12_1": 0.9242, "volatility_252d": 0.3607 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:59.272948+00:00", "batch_id": "" }, "size": { "price_close": 465.5, "market_cap": 7922391050, "market_cap_usd": 7922391050, "enterprise_value": 16093405050, "shares_outstanding": 17019100, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.1294, "pb_ratio": 0.9716, "ptbv_ratio": 0.9716, "ps_ratio": 0.3693, "pcf_ratio": 8.3512, "pfcf_ratio": -3.9881, "ev_ebitda": 8.3638, "ev_ebit": 15.2166, "ev_sales": 0.7501, "ev_fcf": -8.1013, "earnings_yield": 0.0552, "fcf_yield": -0.1234, "price_to_sales": 0.3693, "price_to_book": 0.9716, "price_to_cashflow": 8.3512, "ebitda_to_ev": 0.1196, "sales_yield": 1.3331 }, "yield": { "dividend_yield": 0.0043, "buyback_yield": 0, "shareholder_yield": 0.0043, "debt_paydown_yield": 0, "total_yield": 0.0043 }, "quality": { "gross_margin": 0.3268, "operating_margin": 0.0493, "net_margin": 0.0204, "ebitda_margin": 0.0897, "fcf_margin": -0.0926, "roe": 0.0536, "roa": 0.0215, "roic": 0.0486, "roc_greenblatt": null, "asset_turnover": 1.0561, "cash_conversion": -4.5459, "accruals_ratio": -0.0252, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.4542, "revenue_stability_5y": 0.2072, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3452, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.2465, "debt_to_assets": 0.4039, "interest_coverage": 1.6488, "current_ratio": 1.1548, "quick_ratio": 1.1548, "net_debt": 8171014000, "local_beta": 1.136, "volatility_252d": 0.3607, "volatility_60d": 0.8213, "max_drawdown_12m": -0.2006, "risk_adjusted_momentum": 2.5626 }, "growth": { "revenue_growth_1y": 0.2932, "revenue_growth_3y_cagr": 0.0714, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.4757, "eps_growth_3y_cagr": -0.2394, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.5195, "book_value_growth_1y": 0.0527, "revenue_growth": 0.2932, "earnings_growth": 1.4757 }, "momentum": { "price_return_1m": -0.08, "price_return_3m": 0.0481, "price_return_6m": 0.0173, "price_return_9m": 0.2003, "price_return_12m": 0.7702, "price_return_12m_ex1m": 0.9242, "momentum_6m": 0.0173, "momentum_12m": 0.7702, "momentum_12_1": 0.9242, "distance_from_52w_high": -0.0809, "distance_from_52w_low": 0.3644, "relative_strength": 0.8779 }, "raw_ttm": { "revenue_ttm": 21454452000, "gross_profit_ttm": 7011699000, "ebit_ttm": 1057621000, "ebitda_ttm": 1924181000, "net_income_ttm": 436991000, "eps_diluted_ttm": 25.6765, "operating_cash_flow_ttm": 948655000, "capital_expenditure_ttm": -2935183000, "fcf_ttm": -1986528000, "dividends_paid_ttm": -34038000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 641444000, "cash_and_equivalents": 34292000, "total_current_assets": 5677962000, "total_current_liabilities": 4916847000, "net_ppe": null, "total_assets": 20314531000, "total_debt": 8205306000, "total_equity": 8153956000, "net_working_capital": 2743502000, "book_value_per_share": 479.1062, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 479.1062 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 31, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 5, "rank_pcf": 18, "rank_ev_ebitda": 18, "rank_ev_ebit": 34, "rank_earnings_yield": 31, "rank_fcf_yield": 94, "rank_dividend_yield": 32, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 76, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 65, "rank_fcf_margin": 78, "rank_piotroski": 41, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 6 }, "composites": { "value_composite": 14, "quality_composite": 79, "momentum_composite": 4, "growth_composite": 5, "yield_composite": 26, "svqf_composite": 23, "vc1_composite": 6, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 36, "overall_composite": 12, "quality_value_composite": 0.425, "os_score": 0.88, "value_percentile": 0.86, "quality_percentile": 0.21, "momentum_percentile": 0.96, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 2, "all_cap_buyback_rank": 41, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 36, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6617, "ticker_id": 15131, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:59.272948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 465.5, "market_cap": 7922391050, "market_cap_usd": 7922391050, "enterprise_value": 16093405050, "shares_outstanding": 17019100, "fx_rate_to_usd": null, "pe_ratio": 18.12941468, "pb_ratio": 0.97160091, "ptbv_ratio": 0.97160091, "ps_ratio": 0.3692656, "pcf_ratio": 8.35118252, "pfcf_ratio": -3.98805909, "ev_ebitda": 8.36376882, "ev_ebit": 15.21660883, "ev_sales": 0.7501196, "ev_fcf": -8.1012727, "earnings_yield": 0.05515898, "fcf_yield": -0.1234374, "dividend_yield": 0.00429643, "buyback_yield": 0, "shareholder_yield": 0.00429643, "debt_paydown_yield": 0, "total_yield": 0.00429643, "gross_margin": 0.3268179, "operating_margin": 0.04929611, "net_margin": 0.02036831, "ebitda_margin": 0.08968679, "fcf_margin": -0.09259281, "roe": 0.05359251, "roa": 0.02151125, "roic": 0.04858911, "roc_greenblatt": null, "asset_turnover": 1.05611358, "cash_conversion": -4.54592429, "accruals_ratio": -0.02518709, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.24648929, "debt_to_assets": 0.40391314, "interest_coverage": 1.64881268, "current_ratio": 1.15479737, "quick_ratio": 1.15479737, "net_debt": 8171014000, "revenue_growth_1y": 0.29319126, "revenue_growth_3y_cagr": 0.07137804, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.47572942, "eps_growth_3y_cagr": -0.23937725, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.51954191, "book_value_growth_1y": 0.05268488, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.454245, "revenue_stability_5y": 0.207198, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08003953, "price_return_3m": 0.04806936, "price_return_6m": 0.01726397, "price_return_9m": 0.200258, "price_return_12m": 0.77018751, "price_return_12m_ex1m": 0.92419953, "distance_from_52w_high": -0.08085697, "distance_from_52w_low": 0.36442274, "relative_strength": 0.87786725, "local_beta": 1.136, "volatility_252d": 0.360654, "volatility_60d": 0.82133, "max_drawdown_12m": -0.20061211, "revenue_ttm": 21454452000, "gross_profit_ttm": 7011699000, "ebit_ttm": 1057621000, "ebitda_ttm": 1924181000, "net_income_ttm": 436991000, "eps_diluted_ttm": 25.67650463, "operating_cash_flow_ttm": 948655000, "capital_expenditure_ttm": -2935183000, "fcf_ttm": -1986528000, "dividends_paid_ttm": -34038000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 641444000, "cash_and_equivalents": 34292000, "total_current_assets": 5677962000, "total_current_liabilities": 4916847000, "net_ppe": null, "total_assets": 20314531000, "total_debt": 8205306000, "total_equity": 8153956000, "net_working_capital": 2743502000, "book_value_per_share": 479.1061807, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 479.1061807, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 31, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 5, "rank_pcf": 18, "rank_ev_ebitda": 18, "rank_ev_ebit": 34, "rank_earnings_yield": 31, "rank_fcf_yield": 94, "rank_dividend_yield": 32, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 76, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 65, "rank_fcf_margin": 78, "rank_piotroski": 41, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 6, "value_composite": 14, "quality_composite": 79, "momentum_composite": 4, "growth_composite": 5, "yield_composite": 26, "svqf_composite": 23, "vc1_composite": 6, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 36, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 2, "all_cap_buyback_rank": 41, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 465.5, "os": 0.88, "value": 0.86, "quality": 0.21, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.1294, "earnings_yield": 0.0552, "shareholder_yield": 0.0043, "roe": 0.0536, "momentum_12_1": 0.9242, "complete_fields": { "id": 6617, "ticker_id": 15131, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:59.272948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 465.5, "market_cap": 7922391050, "market_cap_usd": 7922391050, "enterprise_value": 16093405050, "shares_outstanding": 17019100, "fx_rate_to_usd": null, "pe_ratio": 18.12941468, "pb_ratio": 0.97160091, "ptbv_ratio": 0.97160091, "ps_ratio": 0.3692656, "pcf_ratio": 8.35118252, "pfcf_ratio": -3.98805909, "ev_ebitda": 8.36376882, "ev_ebit": 15.21660883, "ev_sales": 0.7501196, "ev_fcf": -8.1012727, "earnings_yield": 0.05515898, "fcf_yield": -0.1234374, "dividend_yield": 0.00429643, "buyback_yield": 0, "shareholder_yield": 0.00429643, "debt_paydown_yield": 0, "total_yield": 0.00429643, "gross_margin": 0.3268179, "operating_margin": 0.04929611, "net_margin": 0.02036831, "ebitda_margin": 0.08968679, "fcf_margin": -0.09259281, "roe": 0.05359251, "roa": 0.02151125, "roic": 0.04858911, "roc_greenblatt": null, "asset_turnover": 1.05611358, "cash_conversion": -4.54592429, "accruals_ratio": -0.02518709, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.24648929, "debt_to_assets": 0.40391314, "interest_coverage": 1.64881268, "current_ratio": 1.15479737, "quick_ratio": 1.15479737, "net_debt": 8171014000, "revenue_growth_1y": 0.29319126, "revenue_growth_3y_cagr": 0.07137804, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.47572942, "eps_growth_3y_cagr": -0.23937725, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.51954191, "book_value_growth_1y": 0.05268488, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.454245, "revenue_stability_5y": 0.207198, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08003953, "price_return_3m": 0.04806936, "price_return_6m": 0.01726397, "price_return_9m": 0.200258, "price_return_12m": 0.77018751, "price_return_12m_ex1m": 0.92419953, "distance_from_52w_high": -0.08085697, "distance_from_52w_low": 0.36442274, "relative_strength": 0.87786725, "local_beta": 1.136, "volatility_252d": 0.360654, "volatility_60d": 0.82133, "max_drawdown_12m": -0.20061211, "revenue_ttm": 21454452000, "gross_profit_ttm": 7011699000, "ebit_ttm": 1057621000, "ebitda_ttm": 1924181000, "net_income_ttm": 436991000, "eps_diluted_ttm": 25.67650463, "operating_cash_flow_ttm": 948655000, "capital_expenditure_ttm": -2935183000, "fcf_ttm": -1986528000, "dividends_paid_ttm": -34038000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 641444000, "cash_and_equivalents": 34292000, "total_current_assets": 5677962000, "total_current_liabilities": 4916847000, "net_ppe": null, "total_assets": 20314531000, "total_debt": 8205306000, "total_equity": 8153956000, "net_working_capital": 2743502000, "book_value_per_share": 479.1061807, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 479.1061807, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 31, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 5, "rank_pcf": 18, "rank_ev_ebitda": 18, "rank_ev_ebit": 34, "rank_earnings_yield": 31, "rank_fcf_yield": 94, "rank_dividend_yield": 32, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 76, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 65, "rank_fcf_margin": 78, "rank_piotroski": 41, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 6, "value_composite": 14, "quality_composite": 79, "momentum_composite": 4, "growth_composite": 5, "yield_composite": 26, "svqf_composite": 23, "vc1_composite": 6, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 36, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 2, "all_cap_buyback_rank": 41, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "income_statement": { "revenue": 21454453000, "cost_of_revenue": 14442754000, "gross_profit": 7011699000, "ebit": 1057621000, "ebitda": 1924182000, "pretax_income": null, "tax_provision": null, "net_income": 436991000, "net_income_to_common": 436991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34292000, "total_current_assets": 5677962000, "total_assets": 20314531000, "short_term_debt": 2016679000, "long_term_debt": 5872440000, "total_debt": 8205306000, "total_liabilities": null, "total_equity": 8153956000, "shares_outstanding": 17019100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 948655000, "capital_expenditure": -2935183000, "free_cash_flow": -1986528000, "dividends_paid": -34038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 859214000 }, "complete_fields": { "id": 374532, "ticker_id": 15131, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1924182000", "netIncome": "436991000", "grossProfit": "7011699000", "totalRevenue": "21454453000", "costOfRevenue": "14442754000", "interestExpense": "641444000", "operatingIncome": "1057621000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "686514000" }, "balance": { "totalDebt": "8205306000", "totalAssets": "20314531000", "longTermDebt": "5872440000", "shortTermDebt": "2016679000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17019100", "totalCurrentAssets": "5677962000", "totalShareholderEquity": "8153956000", "totalCurrentLiabilities": "4916847000", "cashAndShortTermInvestments": "34292000" }, "cashflow": { "freeCashFlow": "-1986528000", "dividendsPaid": "-34038000", "issuanceOfDebt": "859214000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "948655000", "repurchaseOfStock": null, "capitalExpenditures": "-2935183000" } }, "revenue": 21454453000, "cost_of_revenue": 14442754000, "gross_profit": 7011699000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1057621000, "depreciation_amortisation": 686514000, "ebitda": 1924182000, "interest_expense": 641444000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 436991000, "net_income_continuing_ops": null, "net_income_to_common": 436991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34292000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5677962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20314531000, "short_term_debt": 2016679000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4916847000, "long_term_debt": 5872440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8205306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8153956000, "shares_outstanding": 17019100, "operating_cash_flow": 948655000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2935183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 859214000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1986528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1924182000", "netIncome": "436991000", "grossProfit": "7011699000", "totalRevenue": "21454453000", "costOfRevenue": "14442754000", "interestExpense": "641444000", "operatingIncome": "1057621000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "686514000" }, "balance": { "totalDebt": "8205306000", "totalAssets": "20314531000", "longTermDebt": "5872440000", "shortTermDebt": "2016679000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17019100", "totalCurrentAssets": "5677962000", "totalShareholderEquity": "8153956000", "totalCurrentLiabilities": "4916847000", "cashAndShortTermInvestments": "34292000" }, "cashflow": { "freeCashFlow": "-1986528000", "dividendsPaid": "-34038000", "issuanceOfDebt": "859214000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "948655000", "repurchaseOfStock": null, "capitalExpenditures": "-2935183000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "income_statement": { "revenue": 16590317000, "cost_of_revenue": 10435070000, "gross_profit": 6155247000, "ebit": 454715000, "ebitda": 1424417000, "pretax_income": null, "tax_provision": null, "net_income": 176510000, "net_income_to_common": 176510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6660000, "total_current_assets": 5105961000, "total_assets": 17695077000, "short_term_debt": 1197640000, "long_term_debt": 5013226000, "total_debt": 6435284000, "total_liabilities": null, "total_equity": 7745866000, "shares_outstanding": 17019100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1761069000, "capital_expenditure": -1196641000, "free_cash_flow": 564428000, "dividends_paid": -34038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 555386000 }, "complete_fields": { "id": 374537, "ticker_id": 15131, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1424417000", "netIncome": "176510000", "grossProfit": "6155247000", "totalRevenue": "16590317000", "costOfRevenue": "10435070000", "interestExpense": "609119000", "operatingIncome": "454715000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "655736000" }, "balance": { "totalDebt": "6435284000", "totalAssets": "17695077000", "longTermDebt": "5013226000", "shortTermDebt": "1197640000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17019100", "totalCurrentAssets": "5105961000", "totalShareholderEquity": "7745866000", "totalCurrentLiabilities": "3846871000", "cashAndShortTermInvestments": "6660000" }, "cashflow": { "freeCashFlow": "564428000", "dividendsPaid": "-34038000", "issuanceOfDebt": "555386000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1761069000", "repurchaseOfStock": null, "capitalExpenditures": "-1196641000" } }, "revenue": 16590317000, "cost_of_revenue": 10435070000, "gross_profit": 6155247000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 454715000, "depreciation_amortisation": 655736000, "ebitda": 1424417000, "interest_expense": 609119000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 176510000, "net_income_continuing_ops": null, "net_income_to_common": 176510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6660000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5105961000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17695077000, "short_term_debt": 1197640000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3846871000, "long_term_debt": 5013226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6435284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7745866000, "shares_outstanding": 17019100, "operating_cash_flow": 1761069000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1196641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 555386000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 564428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1424417000", "netIncome": "176510000", "grossProfit": "6155247000", "totalRevenue": "16590317000", "costOfRevenue": "10435070000", "interestExpense": "609119000", "operatingIncome": "454715000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "655736000" }, "balance": { "totalDebt": "6435284000", "totalAssets": "17695077000", "longTermDebt": "5013226000", "shortTermDebt": "1197640000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17019100", "totalCurrentAssets": "5105961000", "totalShareholderEquity": "7745866000", "totalCurrentLiabilities": "3846871000", "cashAndShortTermInvestments": "6660000" }, "cashflow": { "freeCashFlow": "564428000", "dividendsPaid": "-34038000", "issuanceOfDebt": "555386000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1761069000", "repurchaseOfStock": null, "capitalExpenditures": "-1196641000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "income_statement": { "revenue": 12829900000, "cost_of_revenue": 7606087000, "gross_profit": 5223813000, "ebit": 1511559000, "ebitda": 1832502000, "pretax_income": null, "tax_provision": null, "net_income": 1254629000, "net_income_to_common": 1254629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1734000, "total_current_assets": 3855154000, "total_assets": 15665539000, "short_term_debt": 1068866000, "long_term_debt": 4457840000, "total_debt": 5790230000, "total_liabilities": null, "total_equity": 7602909000, "shares_outstanding": 17019100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1352214000, "capital_expenditure": -5344303000, "free_cash_flow": -3992089000, "dividends_paid": -30000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3464824000 }, "complete_fields": { "id": 374540, "ticker_id": 15131, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1832502000", "netIncome": "1254629000", "grossProfit": "5223813000", "totalRevenue": "12829900000", "costOfRevenue": "7606087000", "interestExpense": "82053000", "operatingIncome": "1511559000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "374127000" }, "balance": { "totalDebt": "5790230000", "totalAssets": "15665539000", "longTermDebt": "4457840000", "shortTermDebt": "1068866000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17019100", "totalCurrentAssets": "3855154000", "totalShareholderEquity": "7602909000", "totalCurrentLiabilities": "2534766000", "cashAndShortTermInvestments": "1734000" }, "cashflow": { "freeCashFlow": "-3992089000", "dividendsPaid": "-30000", "issuanceOfDebt": "3485574000", "issuanceOfStock": null, "repaymentOfDebt": "-20750000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1352214000", "repurchaseOfStock": null, "capitalExpenditures": "-5344303000" } }, "revenue": 12829900000, "cost_of_revenue": 7606087000, "gross_profit": 5223813000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1511559000, "depreciation_amortisation": 374127000, "ebitda": 1832502000, "interest_expense": 82053000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1254629000, "net_income_continuing_ops": null, "net_income_to_common": 1254629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1734000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3855154000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15665539000, "short_term_debt": 1068866000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2534766000, "long_term_debt": 4457840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5790230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7602909000, "shares_outstanding": 17019100, "operating_cash_flow": 1352214000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5344303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3464824000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3992089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1832502000", "netIncome": "1254629000", "grossProfit": "5223813000", "totalRevenue": "12829900000", "costOfRevenue": "7606087000", "interestExpense": "82053000", "operatingIncome": "1511559000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "374127000" }, "balance": { "totalDebt": "5790230000", "totalAssets": "15665539000", "longTermDebt": "4457840000", "shortTermDebt": "1068866000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17019100", "totalCurrentAssets": "3855154000", "totalShareholderEquity": "7602909000", "totalCurrentLiabilities": "2534766000", "cashAndShortTermInvestments": "1734000" }, "cashflow": { "freeCashFlow": "-3992089000", "dividendsPaid": "-30000", "issuanceOfDebt": "3485574000", "issuanceOfStock": null, "repaymentOfDebt": "-20750000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1352214000", "repurchaseOfStock": null, "capitalExpenditures": "-5344303000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "income_statement": { "revenue": 17445733000, "cost_of_revenue": 11509587000, "gross_profit": 5936146000, "ebit": 1499331000, "ebitda": 1935625000, "pretax_income": null, "tax_provision": null, "net_income": 993035000, "net_income_to_common": 993035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80281000, "total_current_assets": 3432027000, "total_assets": 10447210000, "short_term_debt": 16831000, "long_term_debt": 1328216000, "total_debt": 1637814000, "total_liabilities": null, "total_equity": 6356326000, "shares_outstanding": 17019100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1290030000, "capital_expenditure": -1942351000, "free_cash_flow": -652321000, "dividends_paid": -8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 634901000 }, "complete_fields": { "id": 374541, "ticker_id": 15131, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1935625000", "netIncome": "993035000", "grossProfit": "5936146000", "totalRevenue": "17445733000", "costOfRevenue": "11509587000", "interestExpense": "100086000", "operatingIncome": "1499331000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "358101000" }, "balance": { "totalDebt": "1637814000", "totalAssets": "10447210000", "longTermDebt": "1328216000", "shortTermDebt": "16831000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17019100", "totalCurrentAssets": "3432027000", "totalShareholderEquity": "6356326000", "totalCurrentLiabilities": "1536889000", "cashAndShortTermInvestments": "80281000" }, "cashflow": { "freeCashFlow": "-652321000", "dividendsPaid": "-8000", "issuanceOfDebt": "634901000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1290030000", "repurchaseOfStock": null, "capitalExpenditures": "-1942351000" } }, "revenue": 17445733000, "cost_of_revenue": 11509587000, "gross_profit": 5936146000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1499331000, "depreciation_amortisation": 358101000, "ebitda": 1935625000, "interest_expense": 100086000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 993035000, "net_income_continuing_ops": null, "net_income_to_common": 993035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80281000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3432027000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10447210000, "short_term_debt": 16831000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1536889000, "long_term_debt": 1328216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1637814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6356326000, "shares_outstanding": 17019100, "operating_cash_flow": 1290030000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1942351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 634901000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -652321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1935625000", "netIncome": "993035000", "grossProfit": "5936146000", "totalRevenue": "17445733000", "costOfRevenue": "11509587000", "interestExpense": "100086000", "operatingIncome": "1499331000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "358101000" }, "balance": { "totalDebt": "1637814000", "totalAssets": "10447210000", "longTermDebt": "1328216000", "shortTermDebt": "16831000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17019100", "totalCurrentAssets": "3432027000", "totalShareholderEquity": "6356326000", "totalCurrentLiabilities": "1536889000", "cashAndShortTermInvestments": "80281000" }, "cashflow": { "freeCashFlow": "-652321000", "dividendsPaid": "-8000", "issuanceOfDebt": "634901000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1290030000", "repurchaseOfStock": null, "capitalExpenditures": "-1942351000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -649528000 }, "complete_fields": { "id": 374542, "ticker_id": 15131, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-649528000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -649528000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-649528000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "income_statement": { "revenue": 6053925000, "cost_of_revenue": 4102446000, "gross_profit": 1951479000, "ebit": 391822000, "ebitda": 570149000, "pretax_income": null, "tax_provision": null, "net_income": 141984000, "net_income_to_common": 141984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34292000, "total_current_assets": 5677962000, "total_assets": 20314531000, "short_term_debt": 2016679000, "long_term_debt": 5872440000, "total_debt": 8205306000, "total_liabilities": null, "total_equity": 8153956000, "shares_outstanding": 17019100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374531, "ticker_id": 15131, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "570149000", "netIncome": "141984000", "grossProfit": "1951479000", "totalRevenue": "6053925000", "costOfRevenue": "4102446000", "interestExpense": "156132000", "operatingIncome": "391822000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175064000" }, "balance": { "totalDebt": "8205306000", "totalAssets": "20314531000", "longTermDebt": "5872440000", "shortTermDebt": "2016679000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17019100", "totalCurrentAssets": "5677962000", "totalShareholderEquity": "8153956000", "totalCurrentLiabilities": "4916847000", "cashAndShortTermInvestments": "34292000" } }, "revenue": 6053925000, "cost_of_revenue": 4102446000, "gross_profit": 1951479000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391822000, "depreciation_amortisation": 175064000, "ebitda": 570149000, "interest_expense": 156132000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 141984000, "net_income_continuing_ops": null, "net_income_to_common": 141984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34292000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5677962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20314531000, "short_term_debt": 2016679000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4916847000, "long_term_debt": 5872440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8205306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8153956000, "shares_outstanding": 17019100, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "570149000", "netIncome": "141984000", "grossProfit": "1951479000", "totalRevenue": "6053925000", "costOfRevenue": "4102446000", "interestExpense": "156132000", "operatingIncome": "391822000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175064000" }, "balance": { "totalDebt": "8205306000", "totalAssets": "20314531000", "longTermDebt": "5872440000", "shortTermDebt": "2016679000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17019100", "totalCurrentAssets": "5677962000", "totalShareholderEquity": "8153956000", "totalCurrentLiabilities": "4916847000", "cashAndShortTermInvestments": "34292000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "income_statement": { "revenue": 5632269000, "cost_of_revenue": 3755320000, "gross_profit": 1876949000, "ebit": 400483000, "ebitda": 596397000, "pretax_income": null, "tax_provision": null, "net_income": 144261000, "net_income_to_common": 144261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374533, "ticker_id": 15131, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "596397000", "netIncome": "144261000", "grossProfit": "1876949000", "totalRevenue": "5632269000", "costOfRevenue": "3755320000", "interestExpense": "160784000", "operatingIncome": "400483000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173250000" } }, "revenue": 5632269000, "cost_of_revenue": 3755320000, "gross_profit": 1876949000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400483000, "depreciation_amortisation": 173250000, "ebitda": 596397000, "interest_expense": 160784000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 144261000, "net_income_continuing_ops": null, "net_income_to_common": 144261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "596397000", "netIncome": "144261000", "grossProfit": "1876949000", "totalRevenue": "5632269000", "costOfRevenue": "3755320000", "interestExpense": "160784000", "operatingIncome": "400483000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173250000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "income_statement": { "revenue": 5246836000, "cost_of_revenue": 3516061000, "gross_profit": 1730775000, "ebit": 268996000, "ebitda": 335683000, "pretax_income": null, "tax_provision": null, "net_income": -14742000, "net_income_to_common": -14742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23776000, "total_current_assets": 5570697000, "total_assets": 18683028000, "short_term_debt": 1902628000, "long_term_debt": 5178113000, "total_debt": 7283808000, "total_liabilities": null, "total_equity": 7863777000, "shares_outstanding": 17019100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374534, "ticker_id": 15131, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "335683000", "netIncome": "-14742000", "grossProfit": "1730775000", "totalRevenue": "5246836000", "costOfRevenue": "3516061000", "interestExpense": "169511000", "operatingIncome": "268996000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "169415000" }, "balance": { "totalDebt": "7283808000", "totalAssets": "18683028000", "longTermDebt": "5178113000", "shortTermDebt": "1902628000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17019100", "totalCurrentAssets": "5570697000", "totalShareholderEquity": "7863777000", "totalCurrentLiabilities": "4601866000", "cashAndShortTermInvestments": "23776000" } }, "revenue": 5246836000, "cost_of_revenue": 3516061000, "gross_profit": 1730775000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268996000, "depreciation_amortisation": 169415000, "ebitda": 335683000, "interest_expense": 169511000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14742000, "net_income_continuing_ops": null, "net_income_to_common": -14742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23776000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5570697000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18683028000, "short_term_debt": 1902628000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4601866000, "long_term_debt": 5178113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7283808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7863777000, "shares_outstanding": 17019100, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "335683000", "netIncome": "-14742000", "grossProfit": "1730775000", "totalRevenue": "5246836000", "costOfRevenue": "3516061000", "interestExpense": "169511000", "operatingIncome": "268996000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "169415000" }, "balance": { "totalDebt": "7283808000", "totalAssets": "18683028000", "longTermDebt": "5178113000", "shortTermDebt": "1902628000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17019100", "totalCurrentAssets": "5570697000", "totalShareholderEquity": "7863777000", "totalCurrentLiabilities": "4601866000", "cashAndShortTermInvestments": "23776000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "income_statement": { "revenue": 4521422000, "cost_of_revenue": 3068926000, "gross_profit": 1452496000, "ebit": -3680000, "ebitda": 421952000, "pretax_income": null, "tax_provision": null, "net_income": 165488000, "net_income_to_common": 165488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374535, "ticker_id": 15131, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "421952000", "netIncome": "165488000", "grossProfit": "1452496000", "totalRevenue": "4521422000", "costOfRevenue": "3068926000", "interestExpense": "155017000", "operatingIncome": "-3680000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "168785000" } }, "revenue": 4521422000, "cost_of_revenue": 3068926000, "gross_profit": 1452496000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3680000, "depreciation_amortisation": 168785000, "ebitda": 421952000, "interest_expense": 155017000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 165488000, "net_income_continuing_ops": null, "net_income_to_common": 165488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "421952000", "netIncome": "165488000", "grossProfit": "1452496000", "totalRevenue": "4521422000", "costOfRevenue": "3068926000", "interestExpense": "155017000", "operatingIncome": "-3680000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "168785000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "income_statement": { "revenue": 4657354000, "cost_of_revenue": 3097982000, "gross_profit": 1559372000, "ebit": 112996000, "ebitda": 287862000, "pretax_income": null, "tax_provision": null, "net_income": -68194000, "net_income_to_common": -68194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6660000, "total_current_assets": 5105961000, "total_assets": 17695077000, "short_term_debt": 1197640000, "long_term_debt": 5013226000, "total_debt": 6435284000, "total_liabilities": null, "total_equity": 7745866000, "shares_outstanding": 17019100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374536, "ticker_id": 15131, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "287862000", "netIncome": "-68194000", "grossProfit": "1559372000", "totalRevenue": "4657354000", "costOfRevenue": "3097982000", "interestExpense": "157663000", "operatingIncome": "112996000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163577000" }, "balance": { "totalDebt": "6435284000", "totalAssets": "17695077000", "longTermDebt": "5013226000", "shortTermDebt": "1197640000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17019100", "totalCurrentAssets": "5105961000", "totalShareholderEquity": "7745866000", "totalCurrentLiabilities": "3846871000", "cashAndShortTermInvestments": "6660000" } }, "revenue": 4657354000, "cost_of_revenue": 3097982000, "gross_profit": 1559372000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112996000, "depreciation_amortisation": 163577000, "ebitda": 287862000, "interest_expense": 157663000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -68194000, "net_income_continuing_ops": null, "net_income_to_common": -68194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6660000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5105961000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17695077000, "short_term_debt": 1197640000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3846871000, "long_term_debt": 5013226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6435284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7745866000, "shares_outstanding": 17019100, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "287862000", "netIncome": "-68194000", "grossProfit": "1559372000", "totalRevenue": "4657354000", "costOfRevenue": "3097982000", "interestExpense": "157663000", "operatingIncome": "112996000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163577000" }, "balance": { "totalDebt": "6435284000", "totalAssets": "17695077000", "longTermDebt": "5013226000", "shortTermDebt": "1197640000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17019100", "totalCurrentAssets": "5105961000", "totalShareholderEquity": "7745866000", "totalCurrentLiabilities": "3846871000", "cashAndShortTermInvestments": "6660000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374538, "ticker_id": 15131, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23406000, "total_current_assets": 4499598000, "total_assets": 17657974000, "short_term_debt": 2343694000, "long_term_debt": 4344271000, "total_debt": 6932467000, "total_liabilities": null, "total_equity": 7680584000, "shares_outstanding": 17019100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374539, "ticker_id": 15131, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:25.719983+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6932467000", "totalAssets": "17657974000", "longTermDebt": "4344271000", "shortTermDebt": "2343694000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17019100", "totalCurrentAssets": "4499598000", "totalShareholderEquity": "7680584000", "totalCurrentLiabilities": "4415273000", "cashAndShortTermInvestments": "23406000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23406000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4499598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17657974000, "short_term_debt": 2343694000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4415273000, "long_term_debt": 4344271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6932467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7680584000, "shares_outstanding": 17019100, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6932467000", "totalAssets": "17657974000", "longTermDebt": "4344271000", "shortTermDebt": "2343694000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17019100", "totalCurrentAssets": "4499598000", "totalShareholderEquity": "7680584000", "totalCurrentLiabilities": "4415273000", "cashAndShortTermInvestments": "23406000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }