{ "ticker": { "uuid": "42cecc3b-3e97-4cbb-ab42-ecb7fbdd2410", "symbol": "STTK", "name": "Shattuck Labs\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/42cecc3b-3e97-4cbb-ab42-ecb7fbdd2410/", "api_url": "https://sharemaestro.com/factors/api/tickers/42cecc3b-3e97-4cbb-ab42-ecb7fbdd2410/" }, "ticker_metadata": { "id": 8414, "uuid": "42cecc3b-3e97-4cbb-ab42-ecb7fbdd2410", "symbol": "STTK", "name": "Shattuck Labs\u00a0Inc", "asset_type": "equity", "market_cap": 455866000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Shattuck Labs, Inc., a clinical-stage biotechnology company, develops therapies for the treatment of cancer and autoimmune diseases in the United States. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "42cecc3b-3e97-4cbb-ab42-ecb7fbdd2410", "symbol": "STTK", "name": "Shattuck Labs\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/42cecc3b-3e97-4cbb-ab42-ecb7fbdd2410/", "api_url": "https://sharemaestro.com/factors/api/tickers/42cecc3b-3e97-4cbb-ab42-ecb7fbdd2410/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.18, "quality": 0.01, "momentum": 0.98, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.58, "market_cap": 514034243.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5204, "piotroski_f_score": 3, "momentum_12_1": 5.0088, "volatility_252d": 1.1463 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.060043+00:00", "batch_id": "" }, "size": { "price_close": 4.58, "market_cap": 514034243.58, "market_cap_usd": 514034243.58, "enterprise_value": 424571243.58, "shares_outstanding": 112234551, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.3637, "ptbv_ratio": 5.3637, "ps_ratio": 514.0342, "pcf_ratio": null, "pfcf_ratio": -12.4948, "ev_ebitda": null, "ev_ebit": -8.2553, "ev_sales": 424.5712, "ev_fcf": -10.3202, "earnings_yield": null, "fcf_yield": -0.0969, "price_to_sales": 514.0342, "price_to_book": 5.3637, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0024 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -1.726, "operating_margin": -51.43, "net_margin": -49.874, "ebitda_margin": -47.787, "fcf_margin": -41.14, "roe": -0.5204, "roa": -0.4884, "roic": -6.0534, "roc_greenblatt": null, "asset_turnover": 0.0098, "cash_conversion": 0.8249, "accruals_ratio": -0.0842, "sbc_to_revenue": 7.689, "piotroski_f_score": 3, "altman_z_score": 42.3596, "earnings_stability_5y": 0.248, "revenue_stability_5y": 1.2274, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0169, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0656, "net_debt_to_ebitda": 1.8721, "debt_to_assets": 0.0094, "interest_coverage": null, "current_ratio": 22.0647, "quick_ratio": 22.0647, "net_debt": -89463000, "local_beta": -0.0008, "volatility_252d": 1.1463, "volatility_60d": 2.293, "max_drawdown_12m": -0.4083, "risk_adjusted_momentum": 4.3694 }, "growth": { "revenue_growth_1y": -0.9814, "revenue_growth_3y_cagr": 0.1532, "revenue_growth_5y_cagr": -0.3682, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2452, "revenue_growth": -0.9814, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3314, "price_return_3m": -0.2354, "price_return_6m": 0.4774, "price_return_9m": 1.9548, "price_return_12m": 3.0175, "price_return_12m_ex1m": 5.0088, "momentum_6m": 0.4774, "momentum_12m": 3.0175, "momentum_12_1": 5.0088, "distance_from_52w_high": -0.4083, "distance_from_52w_low": 5.2568, "relative_strength": 2.8596 }, "raw_ttm": { "revenue_ttm": 1000000, "gross_profit_ttm": -1726000, "ebit_ttm": -51430000, "ebitda_ttm": -47787000, "net_income_ttm": -49874000, "eps_diluted_ttm": -0.4444, "operating_cash_flow_ttm": -41274000, "capital_expenditure_ttm": 134000, "fcf_ttm": -41140000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 90419000, "total_current_assets": 93753000, "total_current_liabilities": 4249000, "net_ppe": null, "total_assets": 102121000, "total_debt": 956000, "total_equity": 95835000, "net_working_capital": 41000, "book_value_per_share": 0.8539, "retained_earnings": -445296000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8539 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 70, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 79, "rank_roe": 91, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 99, "rank_fcf_margin": 99, "rank_piotroski": 89, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 3 }, "composites": { "value_composite": 82, "quality_composite": 99, "momentum_composite": 2, "growth_composite": 91, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.0424, "os_score": 0.17, "value_percentile": 0.18, "quality_percentile": 0.01, "momentum_percentile": 0.98, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2724, "ticker_id": 8414, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.060043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.58, "market_cap": 514034243.58, "market_cap_usd": 514034243.58, "enterprise_value": 424571243.58, "shares_outstanding": 112234551, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.3637423, "ptbv_ratio": 5.3637423, "ps_ratio": 514.03424358, "pcf_ratio": null, "pfcf_ratio": -12.49475556, "ev_ebitda": null, "ev_ebit": -8.25532264, "ev_sales": 424.57124358, "ev_fcf": -10.32015663, "earnings_yield": null, "fcf_yield": -0.09689775, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.726, "operating_margin": -51.43, "net_margin": -49.874, "ebitda_margin": -47.787, "fcf_margin": -41.14, "roe": -0.5204153, "roa": -0.48838143, "roic": -6.05343691, "roc_greenblatt": null, "asset_turnover": 0.00979231, "cash_conversion": 0.82487869, "accruals_ratio": -0.08421382, "sbc_to_revenue": 7.689, "debt_to_equity": 0.0655919, "net_debt_to_ebitda": 1.87212003, "debt_to_assets": 0.00936144, "interest_coverage": null, "current_ratio": 22.06472111, "quick_ratio": 22.06472111, "net_debt": -89463000, "revenue_growth_1y": -0.98141368, "revenue_growth_3y_cagr": 0.15323408, "revenue_growth_5y_cagr": -0.36820648, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2452357, "piotroski_f_score": 3, "altman_z_score": 42.35960342, "earnings_stability_5y": 0.248037, "revenue_stability_5y": 1.227422, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33138686, "price_return_3m": -0.23539232, "price_return_6m": 0.47741935, "price_return_9m": 1.95483871, "price_return_12m": 3.01754386, "price_return_12m_ex1m": 5.00877193, "distance_from_52w_high": -0.40826873, "distance_from_52w_low": 5.2568306, "relative_strength": 2.85960281, "local_beta": -0.0008, "volatility_252d": 1.146341, "volatility_60d": 2.293041, "max_drawdown_12m": -0.40826873, "revenue_ttm": 1000000, "gross_profit_ttm": -1726000, "ebit_ttm": -51430000, "ebitda_ttm": -47787000, "net_income_ttm": -49874000, "eps_diluted_ttm": -0.44437296, "operating_cash_flow_ttm": -41274000, "capital_expenditure_ttm": 134000, "fcf_ttm": -41140000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 90419000, "total_current_assets": 93753000, "total_current_liabilities": 4249000, "net_ppe": null, "total_assets": 102121000, "total_debt": 956000, "total_equity": 95835000, "net_working_capital": 41000, "book_value_per_share": 0.85388144, "retained_earnings": -445296000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.85388144, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 70, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 79, "rank_roe": 91, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 99, "rank_fcf_margin": 99, "rank_piotroski": 89, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 3, "value_composite": 82, "quality_composite": 99, "momentum_composite": 2, "growth_composite": 91, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.58, "os": 0.17, "value": 0.18, "quality": 0.01, "momentum": 0.98, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5204, "momentum_12_1": 5.0088, "complete_fields": { "id": 2724, "ticker_id": 8414, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.060043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.58, "market_cap": 514034243.58, "market_cap_usd": 514034243.58, "enterprise_value": 424571243.58, "shares_outstanding": 112234551, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.3637423, "ptbv_ratio": 5.3637423, "ps_ratio": 514.03424358, "pcf_ratio": null, "pfcf_ratio": -12.49475556, "ev_ebitda": null, "ev_ebit": -8.25532264, "ev_sales": 424.57124358, "ev_fcf": -10.32015663, "earnings_yield": null, "fcf_yield": -0.09689775, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.726, "operating_margin": -51.43, "net_margin": -49.874, "ebitda_margin": -47.787, "fcf_margin": -41.14, "roe": -0.5204153, "roa": -0.48838143, "roic": -6.05343691, "roc_greenblatt": null, "asset_turnover": 0.00979231, "cash_conversion": 0.82487869, "accruals_ratio": -0.08421382, "sbc_to_revenue": 7.689, "debt_to_equity": 0.0655919, "net_debt_to_ebitda": 1.87212003, "debt_to_assets": 0.00936144, "interest_coverage": null, "current_ratio": 22.06472111, "quick_ratio": 22.06472111, "net_debt": -89463000, "revenue_growth_1y": -0.98141368, "revenue_growth_3y_cagr": 0.15323408, "revenue_growth_5y_cagr": -0.36820648, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2452357, "piotroski_f_score": 3, "altman_z_score": 42.35960342, "earnings_stability_5y": 0.248037, "revenue_stability_5y": 1.227422, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33138686, "price_return_3m": -0.23539232, "price_return_6m": 0.47741935, "price_return_9m": 1.95483871, "price_return_12m": 3.01754386, "price_return_12m_ex1m": 5.00877193, "distance_from_52w_high": -0.40826873, "distance_from_52w_low": 5.2568306, "relative_strength": 2.85960281, "local_beta": -0.0008, "volatility_252d": 1.146341, "volatility_60d": 2.293041, "max_drawdown_12m": -0.40826873, "revenue_ttm": 1000000, "gross_profit_ttm": -1726000, "ebit_ttm": -51430000, "ebitda_ttm": -47787000, "net_income_ttm": -49874000, "eps_diluted_ttm": -0.44437296, "operating_cash_flow_ttm": -41274000, "capital_expenditure_ttm": 134000, "fcf_ttm": -41140000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 90419000, "total_current_assets": 93753000, "total_current_liabilities": 4249000, "net_ppe": null, "total_assets": 102121000, "total_debt": 956000, "total_equity": 95835000, "net_working_capital": 41000, "book_value_per_share": 0.85388144, "retained_earnings": -445296000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.85388144, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 70, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 79, "rank_roe": 91, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 99, "rank_fcf_margin": 99, "rank_piotroski": 89, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 3, "value_composite": 82, "quality_composite": 99, "momentum_composite": 2, "growth_composite": 91, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": 3688000, "gross_profit": 1000000, "ebit": -51508000, "ebitda": -47820000, "pretax_income": -48809000, "tax_provision": null, "net_income": -48809000, "net_income_to_common": -48809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54192000, "total_current_assets": 82475000, "total_assets": 91026000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8636000, "total_equity": 82390000, "shares_outstanding": 69584937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39882000, "capital_expenditure": 71000, "free_cash_flow": -39811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178119, "ticker_id": 8414, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51508000", "ebitda": "-47820000", "netIncome": "-48809000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "3688000", "interestIncome": "2703000", "incomeBeforeTax": "-48809000", "interestExpense": "None", "operatingIncome": "-51508000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2703000", "nonInterestIncome": "None", "operatingExpenses": "52508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3688000", "sellingGeneralAndAdministrative": "17235000", "netIncomeFromContinuingOperations": "-48809000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "91026000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430529000", "totalLiabilities": "8636000", "otherCurrentAssets": "4410000", "totalCurrentAssets": "82475000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "23873000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8551000", "currentAccountsPayable": "2101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1584000", "totalShareholderEquity": "82390000", "capitalLeaseObligations": "2421000", "otherCurrentLiabilities": "4951000", "totalCurrentLiabilities": "7052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1584000", "cashAndShortTermInvestments": "54192000", "commonStockSharesOutstanding": "69584937", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39882000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44574000", "cashflowFromInvestment": "-7887000", "stockBasedCompensation": "6995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000000, "cost_of_revenue": 3688000, "gross_profit": 1000000, "research_and_development": 35273000, "selling_general_admin": 17235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51508000, "depreciation_amortisation": 3688000, "ebitda": -47820000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48809000, "tax_provision": null, "effective_tax_rate": null, "net_income": -48809000, "net_income_continuing_ops": -48809000, "net_income_to_common": -48809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54192000, "short_term_investments": 23873000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82475000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8551000, "total_assets": 91026000, "short_term_debt": null, "accounts_payable": 2101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7052000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1584000, "total_liabilities": 8636000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -430529000, "total_equity": 82390000, "shares_outstanding": 69584937, "operating_cash_flow": -39882000, "stock_based_compensation": 6995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44574000, "free_cash_flow": -39811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51508000", "ebitda": "-47820000", "netIncome": "-48809000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "3688000", "interestIncome": "2703000", "incomeBeforeTax": "-48809000", "interestExpense": "None", "operatingIncome": "-51508000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2703000", "nonInterestIncome": "None", "operatingExpenses": "52508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3688000", "sellingGeneralAndAdministrative": "17235000", "netIncomeFromContinuingOperations": "-48809000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "91026000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430529000", "totalLiabilities": "8636000", "otherCurrentAssets": "4410000", "totalCurrentAssets": "82475000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "23873000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8551000", "currentAccountsPayable": "2101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1584000", "totalShareholderEquity": "82390000", "capitalLeaseObligations": "2421000", "otherCurrentLiabilities": "4951000", "totalCurrentLiabilities": "7052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1584000", "cashAndShortTermInvestments": "54192000", "commonStockSharesOutstanding": "69584937", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39882000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44574000", "cashflowFromInvestment": "-7887000", "stockBasedCompensation": "6995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 5721000, "cost_of_revenue": 3829000, "gross_profit": 5721000, "ebit": -80567000, "ebitda": -76738000, "pretax_income": -75410000, "tax_provision": null, "net_income": -75410000, "net_income_to_common": -75410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57387000, "total_current_assets": 79215000, "total_assets": 91049000, "short_term_debt": 900000, "long_term_debt": null, "total_debt": 900000, "total_liabilities": 11423000, "total_equity": 79626000, "shares_outstanding": 50758290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60515000, "capital_expenditure": 59000, "free_cash_flow": -60456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178124, "ticker_id": 8414, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80567000", "ebitda": "-76738000", "netIncome": "-75410000", "grossProfit": "5721000", "depreciation": "None", "totalRevenue": "5721000", "costOfRevenue": "3829000", "interestIncome": "5174000", "incomeBeforeTax": "-75410000", "interestExpense": "None", "operatingIncome": "-80567000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5174000", "nonInterestIncome": "None", "operatingExpenses": "86288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3829000", "sellingGeneralAndAdministrative": "19077000", "netIncomeFromContinuingOperations": "-75410000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "91049000", "longTermDebt": "None", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-381720000", "totalLiabilities": "11423000", "otherCurrentAssets": "6228000", "totalCurrentAssets": "79215000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "15600000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11834000", "currentAccountsPayable": "2419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3406000", "totalShareholderEquity": "79626000", "capitalLeaseObligations": "3406000", "otherCurrentLiabilities": "5598000", "totalCurrentLiabilities": "8917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2506000", "cashAndShortTermInvestments": "57387000", "commonStockSharesOutstanding": "50758290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60515000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "787000", "cashflowFromInvestment": "-8511000", "stockBasedCompensation": "9546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5721000, "cost_of_revenue": 3829000, "gross_profit": 5721000, "research_and_development": 67211000, "selling_general_admin": 19077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80567000, "depreciation_amortisation": 3829000, "ebitda": -76738000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -75410000, "tax_provision": null, "effective_tax_rate": null, "net_income": -75410000, "net_income_continuing_ops": -75410000, "net_income_to_common": -75410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57387000, "short_term_investments": 15600000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11834000, "total_assets": 91049000, "short_term_debt": 900000, "accounts_payable": 2419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8917000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2506000, "total_liabilities": 11423000, "total_debt": 900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381720000, "total_equity": 79626000, "shares_outstanding": 50758290, "operating_cash_flow": -60515000, "stock_based_compensation": 9546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 787000, "free_cash_flow": -60456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80567000", "ebitda": "-76738000", "netIncome": "-75410000", "grossProfit": "5721000", "depreciation": "None", "totalRevenue": "5721000", "costOfRevenue": "3829000", "interestIncome": "5174000", "incomeBeforeTax": "-75410000", "interestExpense": "None", "operatingIncome": "-80567000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5174000", "nonInterestIncome": "None", "operatingExpenses": "86288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3829000", "sellingGeneralAndAdministrative": "19077000", "netIncomeFromContinuingOperations": "-75410000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "91049000", "longTermDebt": "None", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-381720000", "totalLiabilities": "11423000", "otherCurrentAssets": "6228000", "totalCurrentAssets": "79215000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "15600000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11834000", "currentAccountsPayable": "2419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3406000", "totalShareholderEquity": "79626000", "capitalLeaseObligations": "3406000", "otherCurrentLiabilities": "5598000", "totalCurrentLiabilities": "8917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2506000", "cashAndShortTermInvestments": "57387000", "commonStockSharesOutstanding": "50758290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60515000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "787000", "cashflowFromInvestment": "-8511000", "stockBasedCompensation": "9546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 1657000, "cost_of_revenue": 4042000, "gross_profit": -2385000, "ebit": -91957000, "ebitda": -87915000, "pretax_income": -87298000, "tax_provision": 3874105, "net_income": -87298000, "net_income_to_common": -87298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125626000, "total_current_assets": 143220000, "total_assets": 159564000, "short_term_debt": 796000, "long_term_debt": null, "total_debt": 796000, "total_liabilities": 14859000, "total_equity": 144705000, "shares_outstanding": 42600190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81228000, "capital_expenditure": 407000, "free_cash_flow": -80821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178129, "ticker_id": 8414, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91957000", "ebitda": "-87915000", "netIncome": "-87298000", "grossProfit": "-2385000", "depreciation": "None", "totalRevenue": "1657000", "costOfRevenue": "4042000", "interestIncome": "4669000", "incomeBeforeTax": "-87298000", "interestExpense": "None", "operatingIncome": "-91957000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3874105", "reportedCurrency": "USD", "netInterestIncome": "4669000", "nonInterestIncome": "None", "operatingExpenses": "89572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4042000", "sellingGeneralAndAdministrative": "19304000", "netIncomeFromContinuingOperations": "-95022000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "159564000", "longTermDebt": "None", "shortTermDebt": "796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-306310000", "totalLiabilities": "14859000", "otherCurrentAssets": "12595000", "totalCurrentAssets": "143220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4999000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16344000", "currentAccountsPayable": "1587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4202000", "totalShareholderEquity": "144705000", "capitalLeaseObligations": "4202000", "otherCurrentLiabilities": "9070000", "totalCurrentLiabilities": "11453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3406000", "cashAndShortTermInvestments": "125626000", "commonStockSharesOutstanding": "42600190", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81228000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48616000", "cashflowFromInvestment": "110859000", "stockBasedCompensation": "6939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1657000, "cost_of_revenue": 4042000, "gross_profit": -2385000, "research_and_development": 74310000, "selling_general_admin": 19304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91957000, "depreciation_amortisation": 4042000, "ebitda": -87915000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -87298000, "tax_provision": 3874105, "effective_tax_rate": null, "net_income": -87298000, "net_income_continuing_ops": -95022000, "net_income_to_common": -87298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125626000, "short_term_investments": 4999000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 143220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16344000, "total_assets": 159564000, "short_term_debt": 796000, "accounts_payable": 1587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11453000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3406000, "total_liabilities": 14859000, "total_debt": 796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306310000, "total_equity": 144705000, "shares_outstanding": 42600190, "operating_cash_flow": -81228000, "stock_based_compensation": 6939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 110859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48616000, "free_cash_flow": -80821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91957000", "ebitda": "-87915000", "netIncome": "-87298000", "grossProfit": "-2385000", "depreciation": "None", "totalRevenue": "1657000", "costOfRevenue": "4042000", "interestIncome": "4669000", "incomeBeforeTax": "-87298000", "interestExpense": "None", "operatingIncome": "-91957000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3874105", "reportedCurrency": "USD", "netInterestIncome": "4669000", "nonInterestIncome": "None", "operatingExpenses": "89572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4042000", "sellingGeneralAndAdministrative": "19304000", "netIncomeFromContinuingOperations": "-95022000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "159564000", "longTermDebt": "None", "shortTermDebt": "796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-306310000", "totalLiabilities": "14859000", "otherCurrentAssets": "12595000", "totalCurrentAssets": "143220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4999000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16344000", "currentAccountsPayable": "1587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4202000", "totalShareholderEquity": "144705000", "capitalLeaseObligations": "4202000", "otherCurrentLiabilities": "9070000", "totalCurrentLiabilities": "11453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3406000", "cashAndShortTermInvestments": "125626000", "commonStockSharesOutstanding": "42600190", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81228000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48616000", "cashflowFromInvestment": "110859000", "stockBasedCompensation": "6939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 652000, "cost_of_revenue": 3375000, "gross_profit": 652000, "ebit": -103329000, "ebitda": -100256000, "pretax_income": -101945000, "tax_provision": -1384000, "net_income": -100561000, "net_income_to_common": -100561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47379000, "total_current_assets": 184584000, "total_assets": 205324000, "short_term_debt": 701000, "long_term_debt": null, "total_debt": 701000, "total_liabilities": 29167000, "total_equity": 176157000, "shares_outstanding": 42378895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94498000, "capital_expenditure": 11614000, "free_cash_flow": -82884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178134, "ticker_id": 8414, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103329000", "ebitda": "-100256000", "netIncome": "-100561000", "grossProfit": "652000", "depreciation": "None", "totalRevenue": "652000", "costOfRevenue": "3375000", "interestIncome": "1592000", "incomeBeforeTax": "-101945000", "interestExpense": "3073000", "operatingIncome": "-103329000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1384000", "reportedCurrency": "USD", "netInterestIncome": "1592000", "nonInterestIncome": "None", "operatingExpenses": "103981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82899000", "otherNonOperatingIncome": "1384000", "costofGoodsAndServicesSold": "3375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3073000", "sellingGeneralAndAdministrative": "21082000", "netIncomeFromContinuingOperations": "-101945000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "205324000", "longTermDebt": "None", "shortTermDebt": "701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219012000", "totalLiabilities": "29167000", "otherCurrentAssets": "23304000", "totalCurrentAssets": "184584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113901000", "currentNetReceivables": "3069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20740000", "currentAccountsPayable": "7170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17671000", "shortLongTermDebtTotal": "4903000", "totalShareholderEquity": "176157000", "capitalLeaseObligations": "4202000", "otherCurrentLiabilities": "17094000", "totalCurrentLiabilities": "24965000", "otherNonCurrentLiabilities": "4202000", "totalNonCurrentLiabilities": "4202000", "cashAndShortTermInvestments": "47379000", "commonStockSharesOutstanding": "42378895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-94498000", "capitalExpenditures": "11614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171000", "cashflowFromInvestment": "49438000", "stockBasedCompensation": "6462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44889000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 652000, "cost_of_revenue": 3375000, "gross_profit": 652000, "research_and_development": 82899000, "selling_general_admin": 21082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103329000, "depreciation_amortisation": 3073000, "ebitda": -100256000, "interest_expense": 3073000, "interest_income": null, "other_non_operating": null, "pretax_income": -101945000, "tax_provision": -1384000, "effective_tax_rate": null, "net_income": -100561000, "net_income_continuing_ops": -101945000, "net_income_to_common": -100561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47379000, "short_term_investments": 113901000, "net_receivables": 3069000, "inventory": null, "other_current_assets": null, "total_current_assets": 184584000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20740000, "total_assets": 205324000, "short_term_debt": 701000, "accounts_payable": 7170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24965000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4202000, "total_liabilities": 29167000, "total_debt": 701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219012000, "total_equity": 176157000, "shares_outstanding": 42378895, "operating_cash_flow": -94498000, "stock_based_compensation": 6462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171000, "free_cash_flow": -82884000, "net_change_in_cash": -44889000 }, "raw_data": { "income": { "ebit": "-103329000", "ebitda": "-100256000", "netIncome": "-100561000", "grossProfit": "652000", "depreciation": "None", "totalRevenue": "652000", "costOfRevenue": "3375000", "interestIncome": "1592000", "incomeBeforeTax": "-101945000", "interestExpense": "3073000", "operatingIncome": "-103329000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1384000", "reportedCurrency": "USD", "netInterestIncome": "1592000", "nonInterestIncome": "None", "operatingExpenses": "103981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82899000", "otherNonOperatingIncome": "1384000", "costofGoodsAndServicesSold": "3375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3073000", "sellingGeneralAndAdministrative": "21082000", "netIncomeFromContinuingOperations": "-101945000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "205324000", "longTermDebt": "None", "shortTermDebt": "701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219012000", "totalLiabilities": "29167000", "otherCurrentAssets": "23304000", "totalCurrentAssets": "184584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113901000", "currentNetReceivables": "3069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20740000", "currentAccountsPayable": "7170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17671000", "shortLongTermDebtTotal": "4903000", "totalShareholderEquity": "176157000", "capitalLeaseObligations": "4202000", "otherCurrentLiabilities": "17094000", "totalCurrentLiabilities": "24965000", "otherNonCurrentLiabilities": "4202000", "totalNonCurrentLiabilities": "4202000", "cashAndShortTermInvestments": "47379000", "commonStockSharesOutstanding": "42378895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-94498000", "capitalExpenditures": "11614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171000", "cashflowFromInvestment": "49438000", "stockBasedCompensation": "6462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44889000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 30017000, "cost_of_revenue": 1380000, "gross_profit": 28637000, "ebit": -45269000, "ebitda": -43889000, "pretax_income": -44974000, "tax_provision": -625000, "net_income": -44974000, "net_income_to_common": -44974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92268000, "total_current_assets": 288266000, "total_assets": 298585000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 26799000, "total_equity": 271786000, "shares_outstanding": 42032384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57116000, "capital_expenditure": 7926000, "free_cash_flow": -49190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178139, "ticker_id": 8414, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45269000", "ebitda": "-43889000", "netIncome": "-44974000", "grossProfit": "28637000", "depreciation": "None", "totalRevenue": "30017000", "costOfRevenue": "1380000", "interestIncome": "625000", "incomeBeforeTax": "-44974000", "interestExpense": "1380000", "operatingIncome": "-45269000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-625000", "reportedCurrency": "USD", "netInterestIncome": "625000", "nonInterestIncome": "None", "operatingExpenses": "73906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56563000", "otherNonOperatingIncome": "295000", "costofGoodsAndServicesSold": "1380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1380000", "sellingGeneralAndAdministrative": "18723000", "netIncomeFromContinuingOperations": "-44974000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "298585000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117067000", "totalLiabilities": "26799000", "otherCurrentAssets": "19462000", "totalCurrentAssets": "288266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "176536000", "currentNetReceivables": "381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10319000", "currentAccountsPayable": "10012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9938000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "271786000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "14574000", "totalCurrentLiabilities": "24586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2213000", "cashAndShortTermInvestments": "92268000", "commonStockSharesOutstanding": "42032384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57116000", "capitalExpenditures": "7926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1929000", "cashflowFromInvestment": "-10443000", "stockBasedCompensation": "5467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65630000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30017000, "cost_of_revenue": 1380000, "gross_profit": 28637000, "research_and_development": 56563000, "selling_general_admin": 18723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45269000, "depreciation_amortisation": 1380000, "ebitda": -43889000, "interest_expense": 1380000, "interest_income": null, "other_non_operating": null, "pretax_income": -44974000, "tax_provision": -625000, "effective_tax_rate": null, "net_income": -44974000, "net_income_continuing_ops": -44974000, "net_income_to_common": -44974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92268000, "short_term_investments": 176536000, "net_receivables": 381000, "inventory": null, "other_current_assets": null, "total_current_assets": 288266000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10319000, "total_assets": 298585000, "short_term_debt": null, "accounts_payable": 10012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2213000, "total_liabilities": 26799000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117067000, "total_equity": 271786000, "shares_outstanding": 42032384, "operating_cash_flow": -57116000, "stock_based_compensation": 5467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1929000, "free_cash_flow": -49190000, "net_change_in_cash": -65630000 }, "raw_data": { "income": { "ebit": "-45269000", "ebitda": "-43889000", "netIncome": "-44974000", "grossProfit": "28637000", "depreciation": "None", "totalRevenue": "30017000", "costOfRevenue": "1380000", "interestIncome": "625000", "incomeBeforeTax": "-44974000", "interestExpense": "1380000", "operatingIncome": "-45269000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-625000", "reportedCurrency": "USD", "netInterestIncome": "625000", "nonInterestIncome": "None", "operatingExpenses": "73906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56563000", "otherNonOperatingIncome": "295000", "costofGoodsAndServicesSold": "1380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1380000", "sellingGeneralAndAdministrative": "18723000", "netIncomeFromContinuingOperations": "-44974000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "298585000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117067000", "totalLiabilities": "26799000", "otherCurrentAssets": "19462000", "totalCurrentAssets": "288266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "176536000", "currentNetReceivables": "381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10319000", "currentAccountsPayable": "10012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9938000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "271786000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "14574000", "totalCurrentLiabilities": "24586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2213000", "cashAndShortTermInvestments": "92268000", "commonStockSharesOutstanding": "42032384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57116000", "capitalExpenditures": "7926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1929000", "cashflowFromInvestment": "-10443000", "stockBasedCompensation": "5467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65630000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 9934000, "cost_of_revenue": 37483000, "gross_profit": 9934000, "ebit": -36931000, "ebitda": -36313000, "pretax_income": -36603000, "tax_provision": -1167000, "net_income": -35436000, "net_income_to_common": -35436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157898000, "total_current_assets": 345639000, "total_assets": 348988000, "short_term_debt": 6933000, "long_term_debt": null, "total_debt": 6933000, "total_liabilities": 39127000, "total_equity": 309861000, "shares_outstanding": 41767431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33659000, "capital_expenditure": 727000, "free_cash_flow": -32932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178144, "ticker_id": 8414, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36931000", "ebitda": "-36313000", "netIncome": "-35436000", "grossProfit": "9934000", "depreciation": "None", "totalRevenue": "9934000", "costOfRevenue": "37483000", "interestIncome": "549000", "incomeBeforeTax": "-36603000", "interestExpense": "0", "operatingIncome": "-36931000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1167000", "reportedCurrency": "USD", "netInterestIncome": "549000", "nonInterestIncome": "None", "operatingExpenses": "46865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37483000", "otherNonOperatingIncome": "328000", "costofGoodsAndServicesSold": "37483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618000", "sellingGeneralAndAdministrative": "9382000", "netIncomeFromContinuingOperations": "-36603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "348988000", "longTermDebt": "None", "shortTermDebt": "6933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72093000", "totalLiabilities": "39127000", "otherCurrentAssets": "10190000", "totalCurrentAssets": "345639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177551000", "currentNetReceivables": "2600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3349000", "currentAccountsPayable": "1754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "309861000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7352000", "totalCurrentLiabilities": "16834000", "otherNonCurrentLiabilities": "21306000", "totalNonCurrentLiabilities": "22293000", "cashAndShortTermInvestments": "157898000", "commonStockSharesOutstanding": "41767431", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33659000", "capitalExpenditures": "727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330866000", "cashflowFromInvestment": "-146322000", "stockBasedCompensation": "1266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150885000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "213246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9934000, "cost_of_revenue": 37483000, "gross_profit": 9934000, "research_and_development": 37483000, "selling_general_admin": 9382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36931000, "depreciation_amortisation": 618000, "ebitda": -36313000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -36603000, "tax_provision": -1167000, "effective_tax_rate": null, "net_income": -35436000, "net_income_continuing_ops": -36603000, "net_income_to_common": -35436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157898000, "short_term_investments": 177551000, "net_receivables": 2600000, "inventory": null, "other_current_assets": null, "total_current_assets": 345639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3349000, "total_assets": 348988000, "short_term_debt": 6933000, "accounts_payable": 1754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16834000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22293000, "total_liabilities": 39127000, "total_debt": 6933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72093000, "total_equity": 309861000, "shares_outstanding": 41767431, "operating_cash_flow": -33659000, "stock_based_compensation": 1266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 330866000, "free_cash_flow": -32932000, "net_change_in_cash": 150885000 }, "raw_data": { "income": { "ebit": "-36931000", "ebitda": "-36313000", "netIncome": "-35436000", "grossProfit": "9934000", "depreciation": "None", "totalRevenue": "9934000", "costOfRevenue": "37483000", "interestIncome": "549000", "incomeBeforeTax": "-36603000", "interestExpense": "0", "operatingIncome": "-36931000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1167000", "reportedCurrency": "USD", "netInterestIncome": "549000", "nonInterestIncome": "None", "operatingExpenses": "46865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37483000", "otherNonOperatingIncome": "328000", "costofGoodsAndServicesSold": "37483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618000", "sellingGeneralAndAdministrative": "9382000", "netIncomeFromContinuingOperations": "-36603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "348988000", "longTermDebt": "None", "shortTermDebt": "6933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72093000", "totalLiabilities": "39127000", "otherCurrentAssets": "10190000", "totalCurrentAssets": "345639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177551000", "currentNetReceivables": "2600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3349000", "currentAccountsPayable": "1754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "309861000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7352000", "totalCurrentLiabilities": "16834000", "otherNonCurrentLiabilities": "21306000", "totalNonCurrentLiabilities": "22293000", "cashAndShortTermInvestments": "157898000", "commonStockSharesOutstanding": "41767431", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33659000", "capitalExpenditures": "727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330866000", "cashflowFromInvestment": "-146322000", "stockBasedCompensation": "1266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150885000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "213246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 9887000, "cost_of_revenue": 29218000, "gross_profit": -19331000, "ebit": -25067000, "ebitda": -24530000, "pretax_income": -23982000, "tax_provision": -99000, "net_income": -23982000, "net_income_to_common": -23982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7013000, "total_current_assets": 42442000, "total_assets": 44969000, "short_term_debt": 3614000, "long_term_debt": null, "total_debt": 3614000, "total_liabilities": 79517000, "total_equity": -34548000, "shares_outstanding": 41744237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20975000, "capital_expenditure": 470000, "free_cash_flow": -20505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178149, "ticker_id": 8414, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25067000", "ebitda": "-24530000", "netIncome": "-23982000", "grossProfit": "-19331000", "depreciation": "None", "totalRevenue": "9887000", "costOfRevenue": "29218000", "interestIncome": "1184000", "incomeBeforeTax": "-23982000", "interestExpense": "0", "operatingIncome": "-25067000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-99000", "reportedCurrency": "USD", "netInterestIncome": "1184000", "nonInterestIncome": "None", "operatingExpenses": "5736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000", "sellingGeneralAndAdministrative": "5736000", "netIncomeFromContinuingOperations": "-23982000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "44969000", "longTermDebt": "None", "shortTermDebt": "3614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35490000", "totalLiabilities": "79517000", "otherCurrentAssets": "3355000", "totalCurrentAssets": "42442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32074000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2527000", "currentAccountsPayable": "3051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2437000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-34548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4039000", "totalCurrentLiabilities": "19984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59533000", "cashAndShortTermInvestments": "7013000", "commonStockSharesOutstanding": "41744237", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20975000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000", "cashflowFromInvestment": "-3592000", "stockBasedCompensation": "461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9887000, "cost_of_revenue": 29218000, "gross_profit": -19331000, "research_and_development": 29218000, "selling_general_admin": 5736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25067000, "depreciation_amortisation": 537000, "ebitda": -24530000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -23982000, "tax_provision": -99000, "effective_tax_rate": null, "net_income": -23982000, "net_income_continuing_ops": -23982000, "net_income_to_common": -23982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7013000, "short_term_investments": 32074000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2527000, "total_assets": 44969000, "short_term_debt": 3614000, "accounts_payable": 3051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59533000, "total_liabilities": 79517000, "total_debt": 3614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35490000, "total_equity": -34548000, "shares_outstanding": 41744237, "operating_cash_flow": -20975000, "stock_based_compensation": 461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64000, "free_cash_flow": -20505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25067000", "ebitda": "-24530000", "netIncome": "-23982000", "grossProfit": "-19331000", "depreciation": "None", "totalRevenue": "9887000", "costOfRevenue": "29218000", "interestIncome": "1184000", "incomeBeforeTax": "-23982000", "interestExpense": "0", "operatingIncome": "-25067000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-99000", "reportedCurrency": "USD", "netInterestIncome": "1184000", "nonInterestIncome": "None", "operatingExpenses": "5736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000", "sellingGeneralAndAdministrative": "5736000", "netIncomeFromContinuingOperations": "-23982000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "44969000", "longTermDebt": "None", "shortTermDebt": "3614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35490000", "totalLiabilities": "79517000", "otherCurrentAssets": "3355000", "totalCurrentAssets": "42442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32074000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2527000", "currentAccountsPayable": "3051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2437000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-34548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4039000", "totalCurrentLiabilities": "19984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59533000", "cashAndShortTermInvestments": "7013000", "commonStockSharesOutstanding": "41744237", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20975000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000", "cashflowFromInvestment": "-3592000", "stockBasedCompensation": "461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 22442000, "cost_of_revenue": 24807000, "gross_profit": -2365000, "ebit": -4757000, "ebitda": -4502000, "pretax_income": -7388000, "tax_provision": 1391000, "net_income": -7388000, "net_income_to_common": -7388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31644000, "total_current_assets": 65634000, "total_assets": 68161000, "short_term_debt": 1727000, "long_term_debt": null, "total_debt": 1727000, "total_liabilities": 79242000, "total_equity": -11081000, "shares_outstanding": 15043965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6903000, "capital_expenditure": 1178000, "free_cash_flow": -5725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178153, "ticker_id": 8414, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4757000", "ebitda": "-4502000", "netIncome": "-7388000", "grossProfit": "-2365000", "depreciation": "None", "totalRevenue": "22442000", "costOfRevenue": "24807000", "interestIncome": "966000", "incomeBeforeTax": "-7388000", "interestExpense": "2631000", "operatingIncome": "-6148000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1391000", "reportedCurrency": "USD", "netInterestIncome": "-1665000", "nonInterestIncome": "None", "operatingExpenses": "28590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "3783000", "netIncomeFromContinuingOperations": "-7388000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "68161000", "longTermDebt": "None", "shortTermDebt": "1727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11508000", "totalLiabilities": "79242000", "otherCurrentAssets": "5258000", "totalCurrentAssets": "65634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28732000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2527000", "currentAccountsPayable": "2048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2504000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-11081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1760000", "totalCurrentLiabilities": "20852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58390000", "cashAndShortTermInvestments": "31644000", "commonStockSharesOutstanding": "15043965", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6903000", "capitalExpenditures": "1178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35145000", "cashflowFromInvestment": "-29925000", "stockBasedCompensation": "425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22442000, "cost_of_revenue": 24807000, "gross_profit": -2365000, "research_and_development": 24807000, "selling_general_admin": 3783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4757000, "depreciation_amortisation": 255000, "ebitda": -4502000, "interest_expense": 2631000, "interest_income": null, "other_non_operating": null, "pretax_income": -7388000, "tax_provision": 1391000, "effective_tax_rate": null, "net_income": -7388000, "net_income_continuing_ops": -7388000, "net_income_to_common": -7388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31644000, "short_term_investments": 28732000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65634000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2527000, "total_assets": 68161000, "short_term_debt": 1727000, "accounts_payable": 2048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20852000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58390000, "total_liabilities": 79242000, "total_debt": 1727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11508000, "total_equity": -11081000, "shares_outstanding": 15043965, "operating_cash_flow": -6903000, "stock_based_compensation": 425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35145000, "free_cash_flow": -5725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4757000", "ebitda": "-4502000", "netIncome": "-7388000", "grossProfit": "-2365000", "depreciation": "None", "totalRevenue": "22442000", "costOfRevenue": "24807000", "interestIncome": "966000", "incomeBeforeTax": "-7388000", "interestExpense": "2631000", "operatingIncome": "-6148000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1391000", "reportedCurrency": "USD", "netInterestIncome": "-1665000", "nonInterestIncome": "None", "operatingExpenses": "28590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "3783000", "netIncomeFromContinuingOperations": "-7388000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "68161000", "longTermDebt": "None", "shortTermDebt": "1727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11508000", "totalLiabilities": "79242000", "otherCurrentAssets": "5258000", "totalCurrentAssets": "65634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28732000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2527000", "currentAccountsPayable": "2048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2504000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-11081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1760000", "totalCurrentLiabilities": "20852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58390000", "cashAndShortTermInvestments": "31644000", "commonStockSharesOutstanding": "15043965", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6903000", "capitalExpenditures": "1178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35145000", "cashflowFromInvestment": "-29925000", "stockBasedCompensation": "425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 891000, "gross_profit": -891000, "ebit": -15545000, "ebitda": -14654000, "pretax_income": -14767000, "tax_provision": null, "net_income": -14767000, "net_income_to_common": -14767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90419000, "total_current_assets": 93753000, "total_assets": 102121000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6286000, "total_equity": 95835000, "shares_outstanding": 112234551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13424000, "capital_expenditure": 63000, "free_cash_flow": -13361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178117, "ticker_id": 8414, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15545000", "ebitda": "-14654000", "netIncome": "-14767000", "grossProfit": "-891000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "891000", "interestIncome": "779000", "incomeBeforeTax": "-14767000", "interestExpense": "None", "operatingIncome": "-15545000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "779000", "nonInterestIncome": "None", "operatingExpenses": "14654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "891000", "sellingGeneralAndAdministrative": "4599000", "netIncomeFromContinuingOperations": "-14767000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "102121000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-445296000", "totalLiabilities": "6286000", "otherCurrentAssets": "3334000", "totalCurrentAssets": "93753000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8368000", "currentAccountsPayable": "1253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2037000", "totalShareholderEquity": "95835000", "capitalLeaseObligations": "2889000", "otherCurrentLiabilities": "2996000", "totalCurrentLiabilities": "4249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2037000", "cashAndShortTermInvestments": "90419000", "commonStockSharesOutstanding": "112234551", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13424000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25803000", "cashflowFromInvestment": "23848000", "stockBasedCompensation": "2415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 891000, "gross_profit": -891000, "research_and_development": 10946000, "selling_general_admin": 4599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15545000, "depreciation_amortisation": 891000, "ebitda": -14654000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14767000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14767000, "net_income_continuing_ops": -14767000, "net_income_to_common": -14767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90419000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93753000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8368000, "total_assets": 102121000, "short_term_debt": null, "accounts_payable": 1253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4249000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2037000, "total_liabilities": 6286000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -445296000, "total_equity": 95835000, "shares_outstanding": 112234551, "operating_cash_flow": -13424000, "stock_based_compensation": 2415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25803000, "free_cash_flow": -13361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15545000", "ebitda": "-14654000", "netIncome": "-14767000", "grossProfit": "-891000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "891000", "interestIncome": "779000", "incomeBeforeTax": "-14767000", "interestExpense": "None", "operatingIncome": "-15545000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "779000", "nonInterestIncome": "None", "operatingExpenses": "14654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "891000", "sellingGeneralAndAdministrative": "4599000", "netIncomeFromContinuingOperations": "-14767000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "102121000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-445296000", "totalLiabilities": "6286000", "otherCurrentAssets": "3334000", "totalCurrentAssets": "93753000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8368000", "currentAccountsPayable": "1253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2037000", "totalShareholderEquity": "95835000", "capitalLeaseObligations": "2889000", "otherCurrentLiabilities": "2996000", "totalCurrentLiabilities": "4249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2037000", "cashAndShortTermInvestments": "90419000", "commonStockSharesOutstanding": "112234551", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13424000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25803000", "cashflowFromInvestment": "23848000", "stockBasedCompensation": "2415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 906000, "gross_profit": -906000, "ebit": -13371000, "ebitda": -12465000, "pretax_income": -12593000, "tax_provision": null, "net_income": -12593000, "net_income_to_common": -12593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54192000, "total_current_assets": 82475000, "total_assets": 91026000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8636000, "total_equity": 82390000, "shares_outstanding": 103782503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8490000, "capital_expenditure": 0, "free_cash_flow": -8490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178118, "ticker_id": 8414, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13371000", "ebitda": "-12465000", "netIncome": "-12593000", "grossProfit": "-906000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "906000", "interestIncome": "None", "incomeBeforeTax": "-12593000", "interestExpense": "None", "operatingIncome": "-13371000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "906000", "sellingGeneralAndAdministrative": "4316000", "netIncomeFromContinuingOperations": "-12593000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "91026000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430529000", "totalLiabilities": "8636000", "otherCurrentAssets": "4410000", "totalCurrentAssets": "82475000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "23873000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8551000", "currentAccountsPayable": "2101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1584000", "totalShareholderEquity": "82390000", "capitalLeaseObligations": "2421000", "otherCurrentLiabilities": "4951000", "totalCurrentLiabilities": "7052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1584000", "cashAndShortTermInvestments": "54192000", "commonStockSharesOutstanding": "103782503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8490000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134000", "cashflowFromInvestment": "20000000", "stockBasedCompensation": "1606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 906000, "gross_profit": -906000, "research_and_development": 9055000, "selling_general_admin": 4316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13371000, "depreciation_amortisation": 906000, "ebitda": -12465000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12593000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12593000, "net_income_continuing_ops": -12593000, "net_income_to_common": -12593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54192000, "short_term_investments": 23873000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82475000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8551000, "total_assets": 91026000, "short_term_debt": null, "accounts_payable": 2101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7052000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1584000, "total_liabilities": 8636000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -430529000, "total_equity": 82390000, "shares_outstanding": 103782503, "operating_cash_flow": -8490000, "stock_based_compensation": 1606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134000, "free_cash_flow": -8490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13371000", "ebitda": "-12465000", "netIncome": "-12593000", "grossProfit": "-906000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "906000", "interestIncome": "None", "incomeBeforeTax": "-12593000", "interestExpense": "None", "operatingIncome": "-13371000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "906000", "sellingGeneralAndAdministrative": "4316000", "netIncomeFromContinuingOperations": "-12593000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "91026000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430529000", "totalLiabilities": "8636000", "otherCurrentAssets": "4410000", "totalCurrentAssets": "82475000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "23873000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8551000", "currentAccountsPayable": "2101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1584000", "totalShareholderEquity": "82390000", "capitalLeaseObligations": "2421000", "otherCurrentLiabilities": "4951000", "totalCurrentLiabilities": "7052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1584000", "cashAndShortTermInvestments": "54192000", "commonStockSharesOutstanding": "103782503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8490000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134000", "cashflowFromInvestment": "20000000", "stockBasedCompensation": "1606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": null, "gross_profit": 1000000, "ebit": -10056000, "ebitda": -9139000, "pretax_income": -10056000, "tax_provision": null, "net_income": -10056000, "net_income_to_common": -10056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42548000, "total_current_assets": 90722000, "total_assets": 100333000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7093000, "total_equity": 93240000, "shares_outstanding": 72184818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8929000, "capital_expenditure": 71000, "free_cash_flow": -8858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178120, "ticker_id": 8414, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10056000", "ebitda": "-9139000", "netIncome": "-10056000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10056000", "interestExpense": "None", "operatingIncome": "-10716000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000", "sellingGeneralAndAdministrative": "4098000", "netIncomeFromContinuingOperations": "-10056000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "100333000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-417936000", "totalLiabilities": "7093000", "otherCurrentAssets": "48174000", "totalCurrentAssets": "90722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43584000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9611000", "currentAccountsPayable": "1162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1757000", "totalShareholderEquity": "93240000", "capitalLeaseObligations": "2630000", "otherCurrentLiabilities": "4174000", "totalCurrentLiabilities": "5336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1757000", "cashAndShortTermInvestments": "42548000", "commonStockSharesOutstanding": "72184818", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8929000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44497000", "cashflowFromInvestment": "-43487000", "stockBasedCompensation": "1778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000000, "cost_of_revenue": null, "gross_profit": 1000000, "research_and_development": 7618000, "selling_general_admin": 4098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10056000, "depreciation_amortisation": 917000, "ebitda": -9139000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10056000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10056000, "net_income_continuing_ops": -10056000, "net_income_to_common": -10056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42548000, "short_term_investments": 43584000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90722000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9611000, "total_assets": 100333000, "short_term_debt": null, "accounts_payable": 1162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5336000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1757000, "total_liabilities": 7093000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -417936000, "total_equity": 93240000, "shares_outstanding": 72184818, "operating_cash_flow": -8929000, "stock_based_compensation": 1778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44497000, "free_cash_flow": -8858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10056000", "ebitda": "-9139000", "netIncome": "-10056000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10056000", "interestExpense": "None", "operatingIncome": "-10716000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000", "sellingGeneralAndAdministrative": "4098000", "netIncomeFromContinuingOperations": "-10056000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "100333000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-417936000", "totalLiabilities": "7093000", "otherCurrentAssets": "48174000", "totalCurrentAssets": "90722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43584000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9611000", "currentAccountsPayable": "1162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1757000", "totalShareholderEquity": "93240000", "capitalLeaseObligations": "2630000", "otherCurrentLiabilities": "4174000", "totalCurrentLiabilities": "5336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1757000", "cashAndShortTermInvestments": "42548000", "commonStockSharesOutstanding": "72184818", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8929000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44497000", "cashflowFromInvestment": "-43487000", "stockBasedCompensation": "1778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 929000, "gross_profit": -929000, "ebit": -12458000, "ebitda": -11529000, "pretax_income": -12458000, "tax_provision": null, "net_income": -12458000, "net_income_to_common": -12458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50467000, "total_current_assets": 54675000, "total_assets": 64371000, "short_term_debt": 956000, "long_term_debt": null, "total_debt": 956000, "total_liabilities": 7352000, "total_equity": 57019000, "shares_outstanding": 51002247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10431000, "capital_expenditure": 0, "free_cash_flow": -10431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178121, "ticker_id": 8414, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12458000", "ebitda": "-11529000", "netIncome": "-12458000", "grossProfit": "-929000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "929000", "interestIncome": "None", "incomeBeforeTax": "-12458000", "interestExpense": "None", "operatingIncome": "-13032000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "929000", "sellingGeneralAndAdministrative": "4352000", "netIncomeFromContinuingOperations": "-12458000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "64371000", "longTermDebt": "None", "shortTermDebt": "956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-407880000", "totalLiabilities": "7352000", "otherCurrentAssets": "4208000", "totalCurrentAssets": "54675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9696000", "currentAccountsPayable": "475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2972000", "totalShareholderEquity": "57019000", "capitalLeaseObligations": "2972000", "otherCurrentLiabilities": "3905000", "totalCurrentLiabilities": "5336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2016000", "cashAndShortTermInvestments": "50467000", "commonStockSharesOutstanding": "51002247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10431000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 929000, "gross_profit": -929000, "research_and_development": 8680000, "selling_general_admin": 4352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12458000, "depreciation_amortisation": 929000, "ebitda": -11529000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12458000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12458000, "net_income_continuing_ops": -12458000, "net_income_to_common": -12458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50467000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54675000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9696000, "total_assets": 64371000, "short_term_debt": 956000, "accounts_payable": 475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5336000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2016000, "total_liabilities": 7352000, "total_debt": 956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407880000, "total_equity": 57019000, "shares_outstanding": 51002247, "operating_cash_flow": -10431000, "stock_based_compensation": 1890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -10431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12458000", "ebitda": "-11529000", "netIncome": "-12458000", "grossProfit": "-929000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "929000", "interestIncome": "None", "incomeBeforeTax": "-12458000", "interestExpense": "None", "operatingIncome": "-13032000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "929000", "sellingGeneralAndAdministrative": "4352000", "netIncomeFromContinuingOperations": "-12458000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "64371000", "longTermDebt": "None", "shortTermDebt": "956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-407880000", "totalLiabilities": "7352000", "otherCurrentAssets": "4208000", "totalCurrentAssets": "54675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9696000", "currentAccountsPayable": "475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2972000", "totalShareholderEquity": "57019000", "capitalLeaseObligations": "2972000", "otherCurrentLiabilities": "3905000", "totalCurrentLiabilities": "5336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2016000", "cashAndShortTermInvestments": "50467000", "commonStockSharesOutstanding": "51002247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10431000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 14492000, "cost_of_revenue": 936000, "gross_profit": -936000, "ebit": -14389000, "ebitda": -13453000, "pretax_income": -13702000, "tax_provision": null, "net_income": -13702000, "net_income_to_common": -13702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60898000, "total_current_assets": 66403000, "total_assets": 77167000, "short_term_debt": 927000, "long_term_debt": null, "total_debt": 927000, "total_liabilities": 9581000, "total_equity": 67586000, "shares_outstanding": 50965815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12032000, "capital_expenditure": 0, "free_cash_flow": -12032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178122, "ticker_id": 8414, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14389000", "ebitda": "-13453000", "netIncome": "-13702000", "grossProfit": "-936000", "depreciation": "None", "totalRevenue": "14492000", "costOfRevenue": "936000", "interestIncome": "689000", "incomeBeforeTax": "-13702000", "interestExpense": "None", "operatingIncome": "-14389000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "689000", "nonInterestIncome": "None", "operatingExpenses": "13453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936000", "sellingGeneralAndAdministrative": "4470000", "netIncomeFromContinuingOperations": "-13702000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "77167000", "longTermDebt": "None", "shortTermDebt": "927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-395422000", "totalLiabilities": "9581000", "otherCurrentAssets": "5505000", "totalCurrentAssets": "66403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15600000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10764000", "currentAccountsPayable": "1533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3193000", "totalShareholderEquity": "67586000", "capitalLeaseObligations": "3193000", "otherCurrentLiabilities": "4855000", "totalCurrentLiabilities": "7315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2266000", "cashAndShortTermInvestments": "60898000", "commonStockSharesOutstanding": "50965815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12032000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000", "cashflowFromInvestment": "15600000", "stockBasedCompensation": "1721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14492000, "cost_of_revenue": 936000, "gross_profit": -936000, "research_and_development": 9919000, "selling_general_admin": 4470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14389000, "depreciation_amortisation": 936000, "ebitda": -13453000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13702000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13702000, "net_income_continuing_ops": -13702000, "net_income_to_common": -13702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60898000, "short_term_investments": 15600000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66403000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10764000, "total_assets": 77167000, "short_term_debt": 927000, "accounts_payable": 1533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7315000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2266000, "total_liabilities": 9581000, "total_debt": 927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395422000, "total_equity": 67586000, "shares_outstanding": 50965815, "operating_cash_flow": -12032000, "stock_based_compensation": 1721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57000, "free_cash_flow": -12032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14389000", "ebitda": "-13453000", "netIncome": "-13702000", "grossProfit": "-936000", "depreciation": "None", "totalRevenue": "14492000", "costOfRevenue": "936000", "interestIncome": "689000", "incomeBeforeTax": "-13702000", "interestExpense": "None", "operatingIncome": "-14389000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "689000", "nonInterestIncome": "None", "operatingExpenses": "13453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936000", "sellingGeneralAndAdministrative": "4470000", "netIncomeFromContinuingOperations": "-13702000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "77167000", "longTermDebt": "None", "shortTermDebt": "927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-395422000", "totalLiabilities": "9581000", "otherCurrentAssets": "5505000", "totalCurrentAssets": "66403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15600000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10764000", "currentAccountsPayable": "1533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3193000", "totalShareholderEquity": "67586000", "capitalLeaseObligations": "3193000", "otherCurrentLiabilities": "4855000", "totalCurrentLiabilities": "7315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2266000", "cashAndShortTermInvestments": "60898000", "commonStockSharesOutstanding": "50965815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12032000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000", "cashflowFromInvestment": "15600000", "stockBasedCompensation": "1721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 34705000, "cost_of_revenue": 20213000, "gross_profit": 14492000, "ebit": -19641000, "ebitda": -18701000, "pretax_income": -18679000, "tax_provision": null, "net_income": -18679000, "net_income_to_common": -18679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57387000, "total_current_assets": 79215000, "total_assets": 91049000, "short_term_debt": 900000, "long_term_debt": null, "total_debt": 900000, "total_liabilities": 11423000, "total_equity": 79626000, "shares_outstanding": 50840259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17370000, "capital_expenditure": 0, "free_cash_flow": -17370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178123, "ticker_id": 8414, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19641000", "ebitda": "-18701000", "netIncome": "-18679000", "grossProfit": "14492000", "depreciation": "None", "totalRevenue": "34705000", "costOfRevenue": "20213000", "interestIncome": "None", "incomeBeforeTax": "-18679000", "interestExpense": "None", "operatingIncome": "-19641000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "940000", "sellingGeneralAndAdministrative": "4246000", "netIncomeFromContinuingOperations": "-18679000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "91049000", "longTermDebt": "None", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-381720000", "totalLiabilities": "11423000", "otherCurrentAssets": "6228000", "totalCurrentAssets": "79215000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "15600000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11834000", "currentAccountsPayable": "2419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3406000", "totalShareholderEquity": "79626000", "capitalLeaseObligations": "3406000", "otherCurrentLiabilities": "5598000", "totalCurrentLiabilities": "8917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2506000", "cashAndShortTermInvestments": "57387000", "commonStockSharesOutstanding": "50840259", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17370000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000", "cashflowFromInvestment": "31000000", "stockBasedCompensation": "1850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34705000, "cost_of_revenue": 20213000, "gross_profit": 14492000, "research_and_development": 15395000, "selling_general_admin": 4246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19641000, "depreciation_amortisation": 940000, "ebitda": -18701000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18679000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18679000, "net_income_continuing_ops": -18679000, "net_income_to_common": -18679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57387000, "short_term_investments": 15600000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11834000, "total_assets": 91049000, "short_term_debt": 900000, "accounts_payable": 2419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8917000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2506000, "total_liabilities": 11423000, "total_debt": 900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381720000, "total_equity": 79626000, "shares_outstanding": 50840259, "operating_cash_flow": -17370000, "stock_based_compensation": 1850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72000, "free_cash_flow": -17370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19641000", "ebitda": "-18701000", "netIncome": "-18679000", "grossProfit": "14492000", "depreciation": "None", "totalRevenue": "34705000", "costOfRevenue": "20213000", "interestIncome": "None", "incomeBeforeTax": "-18679000", "interestExpense": "None", "operatingIncome": "-19641000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "940000", "sellingGeneralAndAdministrative": "4246000", "netIncomeFromContinuingOperations": "-18679000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "91049000", "longTermDebt": "None", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-381720000", "totalLiabilities": "11423000", "otherCurrentAssets": "6228000", "totalCurrentAssets": "79215000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "15600000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11834000", "currentAccountsPayable": "2419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3406000", "totalShareholderEquity": "79626000", "capitalLeaseObligations": "3406000", "otherCurrentLiabilities": "5598000", "totalCurrentLiabilities": "8917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2506000", "cashAndShortTermInvestments": "57387000", "commonStockSharesOutstanding": "50840259", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17370000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000", "cashflowFromInvestment": "31000000", "stockBasedCompensation": "1850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 2997000, "cost_of_revenue": 953000, "gross_profit": 2044000, "ebit": -17920000, "ebitda": -16967000, "pretax_income": -16675000, "tax_provision": null, "net_income": -16675000, "net_income_to_common": -16675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43829000, "total_current_assets": 98740000, "total_assets": 111720000, "short_term_debt": 873000, "long_term_debt": null, "total_debt": 873000, "total_liabilities": 15143000, "total_equity": 96577000, "shares_outstanding": 50833538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16066000, "capital_expenditure": 42000, "free_cash_flow": -16024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178125, "ticker_id": 8414, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17920000", "ebitda": "-16967000", "netIncome": "-16675000", "grossProfit": "2044000", "depreciation": "None", "totalRevenue": "2997000", "costOfRevenue": "953000", "interestIncome": "None", "incomeBeforeTax": "-16675000", "interestExpense": "None", "operatingIncome": "-17920000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000", "sellingGeneralAndAdministrative": "4604000", "netIncomeFromContinuingOperations": "-16675000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "111720000", "longTermDebt": "None", "shortTermDebt": "873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-363041000", "totalLiabilities": "15143000", "otherCurrentAssets": "8682000", "totalCurrentAssets": "98740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46229000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12980000", "currentAccountsPayable": "2927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3615000", "totalShareholderEquity": "96577000", "capitalLeaseObligations": "3615000", "otherCurrentLiabilities": "8601000", "totalCurrentLiabilities": "12401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2742000", "cashAndShortTermInvestments": "43829000", "commonStockSharesOutstanding": "50833538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16066000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23000", "cashflowFromInvestment": "-821000", "stockBasedCompensation": "2556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2997000, "cost_of_revenue": 953000, "gross_profit": 2044000, "research_and_development": 16313000, "selling_general_admin": 4604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17920000, "depreciation_amortisation": 953000, "ebitda": -16967000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16675000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16675000, "net_income_continuing_ops": -16675000, "net_income_to_common": -16675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43829000, "short_term_investments": 46229000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12980000, "total_assets": 111720000, "short_term_debt": 873000, "accounts_payable": 2927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12401000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2742000, "total_liabilities": 15143000, "total_debt": 873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363041000, "total_equity": 96577000, "shares_outstanding": 50833538, "operating_cash_flow": -16066000, "stock_based_compensation": 2556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23000, "free_cash_flow": -16024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17920000", "ebitda": "-16967000", "netIncome": "-16675000", "grossProfit": "2044000", "depreciation": "None", "totalRevenue": "2997000", "costOfRevenue": "953000", "interestIncome": "None", "incomeBeforeTax": "-16675000", "interestExpense": "None", "operatingIncome": "-17920000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000", "sellingGeneralAndAdministrative": "4604000", "netIncomeFromContinuingOperations": "-16675000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "111720000", "longTermDebt": "None", "shortTermDebt": "873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-363041000", "totalLiabilities": "15143000", "otherCurrentAssets": "8682000", "totalCurrentAssets": "98740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46229000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12980000", "currentAccountsPayable": "2927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3615000", "totalShareholderEquity": "96577000", "capitalLeaseObligations": "3615000", "otherCurrentLiabilities": "8601000", "totalCurrentLiabilities": "12401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2742000", "cashAndShortTermInvestments": "43829000", "commonStockSharesOutstanding": "50833538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16066000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23000", "cashflowFromInvestment": "-821000", "stockBasedCompensation": "2556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 1609000, "cost_of_revenue": 962000, "gross_profit": 647000, "ebit": -22962000, "ebitda": -22000000, "pretax_income": -21552000, "tax_provision": null, "net_income": -21552000, "net_income_to_common": -21552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60693000, "total_current_assets": 114425000, "total_assets": 128614000, "short_term_debt": 847000, "long_term_debt": null, "total_debt": 847000, "total_liabilities": 17998000, "total_equity": 110616000, "shares_outstanding": 50791241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10918000, "capital_expenditure": 17000, "free_cash_flow": -10901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178126, "ticker_id": 8414, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22962000", "ebitda": "-22000000", "netIncome": "-21552000", "grossProfit": "647000", "depreciation": "None", "totalRevenue": "1609000", "costOfRevenue": "962000", "interestIncome": "None", "incomeBeforeTax": "-21552000", "interestExpense": "None", "operatingIncome": "-22962000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "962000", "sellingGeneralAndAdministrative": "5332000", "netIncomeFromContinuingOperations": "-21552000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "128614000", "longTermDebt": "None", "shortTermDebt": "847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346366000", "totalLiabilities": "17998000", "otherCurrentAssets": "9081000", "totalCurrentAssets": "114425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44651000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14189000", "currentAccountsPayable": "2822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3819000", "totalShareholderEquity": "110616000", "capitalLeaseObligations": "3819000", "otherCurrentLiabilities": "8360000", "totalCurrentLiabilities": "15026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2972000", "cashAndShortTermInvestments": "60693000", "commonStockSharesOutstanding": "50791241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10918000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1020000", "cashflowFromInvestment": "-5414000", "stockBasedCompensation": "2665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1609000, "cost_of_revenue": 962000, "gross_profit": 647000, "research_and_development": 19239000, "selling_general_admin": 5332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22962000, "depreciation_amortisation": 962000, "ebitda": -22000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21552000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21552000, "net_income_continuing_ops": -21552000, "net_income_to_common": -21552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60693000, "short_term_investments": 44651000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 114425000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14189000, "total_assets": 128614000, "short_term_debt": 847000, "accounts_payable": 2822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15026000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2972000, "total_liabilities": 17998000, "total_debt": 847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346366000, "total_equity": 110616000, "shares_outstanding": 50791241, "operating_cash_flow": -10918000, "stock_based_compensation": 2665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1020000, "free_cash_flow": -10901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22962000", "ebitda": "-22000000", "netIncome": "-21552000", "grossProfit": "647000", "depreciation": "None", "totalRevenue": "1609000", "costOfRevenue": "962000", "interestIncome": "None", "incomeBeforeTax": "-21552000", "interestExpense": "None", "operatingIncome": "-22962000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "962000", "sellingGeneralAndAdministrative": "5332000", "netIncomeFromContinuingOperations": "-21552000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "128614000", "longTermDebt": "None", "shortTermDebt": "847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346366000", "totalLiabilities": "17998000", "otherCurrentAssets": "9081000", "totalCurrentAssets": "114425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44651000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14189000", "currentAccountsPayable": "2822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3819000", "totalShareholderEquity": "110616000", "capitalLeaseObligations": "3819000", "otherCurrentLiabilities": "8360000", "totalCurrentLiabilities": "15026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2972000", "cashAndShortTermInvestments": "60693000", "commonStockSharesOutstanding": "50791241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10918000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1020000", "cashflowFromInvestment": "-5414000", "stockBasedCompensation": "2665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 1115000, "cost_of_revenue": 974000, "gross_profit": 141000, "ebit": -20044000, "ebitda": -19070000, "pretax_income": -18504000, "tax_provision": 930724, "net_income": -18504000, "net_income_to_common": -18504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76005000, "total_current_assets": 131076000, "total_assets": 146335000, "short_term_debt": 821000, "long_term_debt": null, "total_debt": 821000, "total_liabilities": 17522000, "total_equity": 128813000, "shares_outstanding": 50566394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16161000, "capital_expenditure": 0, "free_cash_flow": -16161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178127, "ticker_id": 8414, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20044000", "ebitda": "-19070000", "netIncome": "-18504000", "grossProfit": "141000", "depreciation": "None", "totalRevenue": "1115000", "costOfRevenue": "974000", "interestIncome": "None", "incomeBeforeTax": "-18504000", "interestExpense": "None", "operatingIncome": "-20044000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "930724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974000", "sellingGeneralAndAdministrative": "4895000", "netIncomeFromContinuingOperations": "-18504000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "146335000", "longTermDebt": "None", "shortTermDebt": "821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324814000", "totalLiabilities": "17522000", "otherCurrentAssets": "16443000", "totalCurrentAssets": "131076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38628000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15259000", "currentAccountsPayable": "2154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4014000", "totalShareholderEquity": "128813000", "capitalLeaseObligations": "4014000", "otherCurrentLiabilities": "6748000", "totalCurrentLiabilities": "14329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3193000", "cashAndShortTermInvestments": "76005000", "commonStockSharesOutstanding": "50566394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16161000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184000", "cashflowFromInvestment": "-33276000", "stockBasedCompensation": "2475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1115000, "cost_of_revenue": 974000, "gross_profit": 141000, "research_and_development": 16264000, "selling_general_admin": 4895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20044000, "depreciation_amortisation": 974000, "ebitda": -19070000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18504000, "tax_provision": 930724, "effective_tax_rate": null, "net_income": -18504000, "net_income_continuing_ops": -18504000, "net_income_to_common": -18504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76005000, "short_term_investments": 38628000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15259000, "total_assets": 146335000, "short_term_debt": 821000, "accounts_payable": 2154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14329000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3193000, "total_liabilities": 17522000, "total_debt": 821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324814000, "total_equity": 128813000, "shares_outstanding": 50566394, "operating_cash_flow": -16161000, "stock_based_compensation": 2475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184000, "free_cash_flow": -16161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20044000", "ebitda": "-19070000", "netIncome": "-18504000", "grossProfit": "141000", "depreciation": "None", "totalRevenue": "1115000", "costOfRevenue": "974000", "interestIncome": "None", "incomeBeforeTax": "-18504000", "interestExpense": "None", "operatingIncome": "-20044000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "930724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974000", "sellingGeneralAndAdministrative": "4895000", "netIncomeFromContinuingOperations": "-18504000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "146335000", "longTermDebt": "None", "shortTermDebt": "821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324814000", "totalLiabilities": "17522000", "otherCurrentAssets": "16443000", "totalCurrentAssets": "131076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38628000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15259000", "currentAccountsPayable": "2154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4014000", "totalShareholderEquity": "128813000", "capitalLeaseObligations": "4014000", "otherCurrentLiabilities": "6748000", "totalCurrentLiabilities": "14329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3193000", "cashAndShortTermInvestments": "76005000", "commonStockSharesOutstanding": "50566394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16161000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184000", "cashflowFromInvestment": "-33276000", "stockBasedCompensation": "2475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 714000, "cost_of_revenue": 981000, "gross_profit": -267000, "ebit": -18951000, "ebitda": -17970000, "pretax_income": -17687000, "tax_provision": 937000, "net_income": -17687000, "net_income_to_common": -17687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125626000, "total_current_assets": 143220000, "total_assets": 159564000, "short_term_debt": 796000, "long_term_debt": null, "total_debt": 796000, "total_liabilities": 14859000, "total_equity": 144705000, "shares_outstanding": 43011310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19419000, "capital_expenditure": 17000, "free_cash_flow": -19402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178128, "ticker_id": 8414, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18951000", "ebitda": "-17970000", "netIncome": "-17687000", "grossProfit": "-267000", "depreciation": "None", "totalRevenue": "714000", "costOfRevenue": "981000", "interestIncome": "None", "incomeBeforeTax": "-17687000", "interestExpense": "937000", "operatingIncome": "-18951000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "937000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981000", "sellingGeneralAndAdministrative": "4438000", "netIncomeFromContinuingOperations": "-17687000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "159564000", "longTermDebt": "None", "shortTermDebt": "796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-306310000", "totalLiabilities": "14859000", "otherCurrentAssets": "12595000", "totalCurrentAssets": "143220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4999000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16344000", "currentAccountsPayable": "1587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4202000", "totalShareholderEquity": "144705000", "capitalLeaseObligations": "4202000", "otherCurrentLiabilities": "9070000", "totalCurrentLiabilities": "11453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3406000", "cashAndShortTermInvestments": "125626000", "commonStockSharesOutstanding": "43011310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19419000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48562000", "cashflowFromInvestment": "55851000", "stockBasedCompensation": "1640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 714000, "cost_of_revenue": 981000, "gross_profit": -267000, "research_and_development": 15227000, "selling_general_admin": 4438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18951000, "depreciation_amortisation": 981000, "ebitda": -17970000, "interest_expense": 937000, "interest_income": null, "other_non_operating": null, "pretax_income": -17687000, "tax_provision": 937000, "effective_tax_rate": null, "net_income": -17687000, "net_income_continuing_ops": -17687000, "net_income_to_common": -17687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125626000, "short_term_investments": 4999000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 143220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16344000, "total_assets": 159564000, "short_term_debt": 796000, "accounts_payable": 1587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11453000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3406000, "total_liabilities": 14859000, "total_debt": 796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306310000, "total_equity": 144705000, "shares_outstanding": 43011310, "operating_cash_flow": -19419000, "stock_based_compensation": 1640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48562000, "free_cash_flow": -19402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18951000", "ebitda": "-17970000", "netIncome": "-17687000", "grossProfit": "-267000", "depreciation": "None", "totalRevenue": "714000", "costOfRevenue": "981000", "interestIncome": "None", "incomeBeforeTax": "-17687000", "interestExpense": "937000", "operatingIncome": "-18951000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "937000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981000", "sellingGeneralAndAdministrative": "4438000", "netIncomeFromContinuingOperations": "-17687000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "159564000", "longTermDebt": "None", "shortTermDebt": "796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-306310000", "totalLiabilities": "14859000", "otherCurrentAssets": "12595000", "totalCurrentAssets": "143220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4999000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16344000", "currentAccountsPayable": "1587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4202000", "totalShareholderEquity": "144705000", "capitalLeaseObligations": "4202000", "otherCurrentLiabilities": "9070000", "totalCurrentLiabilities": "11453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3406000", "cashAndShortTermInvestments": "125626000", "commonStockSharesOutstanding": "43011310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19419000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48562000", "cashflowFromInvestment": "55851000", "stockBasedCompensation": "1640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 686000, "cost_of_revenue": 24211000, "gross_profit": -23525000, "ebit": -28598000, "ebitda": -27578000, "pretax_income": -27541000, "tax_provision": 1059586, "net_income": -27541000, "net_income_to_common": -27541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40632000, "total_current_assets": 112988000, "total_assets": 130457000, "short_term_debt": 771000, "long_term_debt": null, "total_debt": 771000, "total_liabilities": 17674000, "total_equity": 112783000, "shares_outstanding": 42477642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16732000, "capital_expenditure": 19000, "free_cash_flow": -16713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178130, "ticker_id": 8414, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28598000", "ebitda": "-27578000", "netIncome": "-27541000", "grossProfit": "-23525000", "depreciation": "None", "totalRevenue": "686000", "costOfRevenue": "24211000", "interestIncome": "None", "incomeBeforeTax": "-27541000", "interestExpense": "None", "operatingIncome": "-28598000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1059586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1020000", "sellingGeneralAndAdministrative": "5073000", "netIncomeFromContinuingOperations": "-27541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "130457000", "longTermDebt": "None", "shortTermDebt": "771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-288623000", "totalLiabilities": "17674000", "otherCurrentAssets": "11914000", "totalCurrentAssets": "112988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60442000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17469000", "currentAccountsPayable": "2016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4386000", "totalShareholderEquity": "112783000", "capitalLeaseObligations": "4386000", "otherCurrentLiabilities": "10715000", "totalCurrentLiabilities": "14059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3615000", "cashAndShortTermInvestments": "40632000", "commonStockSharesOutstanding": "42477642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16732000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "-14550000", "stockBasedCompensation": "1764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 686000, "cost_of_revenue": 24211000, "gross_profit": -23525000, "research_and_development": 24211000, "selling_general_admin": 5073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28598000, "depreciation_amortisation": 1020000, "ebitda": -27578000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27541000, "tax_provision": 1059586, "effective_tax_rate": null, "net_income": -27541000, "net_income_continuing_ops": -27541000, "net_income_to_common": -27541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40632000, "short_term_investments": 60442000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112988000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17469000, "total_assets": 130457000, "short_term_debt": 771000, "accounts_payable": 2016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14059000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3615000, "total_liabilities": 17674000, "total_debt": 771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288623000, "total_equity": 112783000, "shares_outstanding": 42477642, "operating_cash_flow": -16732000, "stock_based_compensation": 1764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21000, "free_cash_flow": -16713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28598000", "ebitda": "-27578000", "netIncome": "-27541000", "grossProfit": "-23525000", "depreciation": "None", "totalRevenue": "686000", "costOfRevenue": "24211000", "interestIncome": "None", "incomeBeforeTax": "-27541000", "interestExpense": "None", "operatingIncome": "-28598000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1059586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1020000", "sellingGeneralAndAdministrative": "5073000", "netIncomeFromContinuingOperations": "-27541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "130457000", "longTermDebt": "None", "shortTermDebt": "771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-288623000", "totalLiabilities": "17674000", "otherCurrentAssets": "11914000", "totalCurrentAssets": "112988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60442000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17469000", "currentAccountsPayable": "2016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4386000", "totalShareholderEquity": "112783000", "capitalLeaseObligations": "4386000", "otherCurrentLiabilities": "10715000", "totalCurrentLiabilities": "14059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3615000", "cashAndShortTermInvestments": "40632000", "commonStockSharesOutstanding": "42477642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16732000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "-14550000", "stockBasedCompensation": "1764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "income_statement": { "revenue": 200000, "cost_of_revenue": 18205000, "gross_profit": -18005000, "ebit": -22747000, "ebitda": -21720000, "pretax_income": -21346000, "tax_provision": 904915, "net_income": -21346000, "net_income_to_common": -21346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71893000, "total_current_assets": 136450000, "total_assets": 155270000, "short_term_debt": 747000, "long_term_debt": null, "total_debt": 747000, "total_liabilities": 16812000, "total_equity": 138458000, "shares_outstanding": 42467664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18616000, "capital_expenditure": 296000, "free_cash_flow": -18320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178131, "ticker_id": 8414, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:10.746268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22747000", "ebitda": "-21720000", "netIncome": "-21346000", "grossProfit": "-18005000", "depreciation": "None", "totalRevenue": "200000", "costOfRevenue": "18205000", "interestIncome": "None", "incomeBeforeTax": "-21346000", "interestExpense": "None", "operatingIncome": "-22747000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "904915", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18205000", "otherNonOperatingIncome": "1401000", "costofGoodsAndServicesSold": "18205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1027000", "sellingGeneralAndAdministrative": "4742000", "netIncomeFromContinuingOperations": "-21346000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "155270000", "longTermDebt": "None", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261082000", "totalLiabilities": "16812000", "otherCurrentAssets": "19278000", "totalCurrentAssets": "136450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45279000", "currentNetReceivables": "2805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18820000", "currentAccountsPayable": "2011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16015000", "shortLongTermDebtTotal": "4565000", "totalShareholderEquity": "138458000", "capitalLeaseObligations": "4565000", "otherCurrentLiabilities": "9493000", "totalCurrentLiabilities": "12994000", "otherNonCurrentLiabilities": "3818000", "totalNonCurrentLiabilities": "3818000", "cashAndShortTermInvestments": "71893000", "commonStockSharesOutstanding": "42467664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18616000", "capitalExpenditures": "296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000", "cashflowFromInvestment": "24433000", "stockBasedCompensation": "1852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200000, "cost_of_revenue": 18205000, "gross_profit": -18005000, "research_and_development": 18205000, "selling_general_admin": 4742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22747000, "depreciation_amortisation": 1027000, "ebitda": -21720000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21346000, "tax_provision": 904915, "effective_tax_rate": null, "net_income": -21346000, "net_income_continuing_ops": -21346000, "net_income_to_common": -21346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71893000, "short_term_investments": 45279000, "net_receivables": 2805000, "inventory": null, "other_current_assets": null, "total_current_assets": 136450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18820000, "total_assets": 155270000, "short_term_debt": 747000, "accounts_payable": 2011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12994000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3818000, "total_liabilities": 16812000, "total_debt": 747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261082000, "total_equity": 138458000, "shares_outstanding": 42467664, "operating_cash_flow": -18616000, "stock_based_compensation": 1852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33000, "free_cash_flow": -18320000, "net_change_in_cash": 5850000 }, "raw_data": { "income": { "ebit": "-22747000", "ebitda": "-21720000", "netIncome": "-21346000", "grossProfit": "-18005000", "depreciation": "None", "totalRevenue": "200000", "costOfRevenue": "18205000", "interestIncome": "None", "incomeBeforeTax": "-21346000", "interestExpense": "None", "operatingIncome": "-22747000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "904915", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18205000", "otherNonOperatingIncome": "1401000", "costofGoodsAndServicesSold": "18205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1027000", "sellingGeneralAndAdministrative": "4742000", "netIncomeFromContinuingOperations": "-21346000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "155270000", "longTermDebt": "None", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261082000", "totalLiabilities": "16812000", "otherCurrentAssets": "19278000", "totalCurrentAssets": "136450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45279000", "currentNetReceivables": "2805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18820000", "currentAccountsPayable": "2011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16015000", "shortLongTermDebtTotal": "4565000", "totalShareholderEquity": "138458000", "capitalLeaseObligations": "4565000", "otherCurrentLiabilities": "9493000", "totalCurrentLiabilities": "12994000", "otherNonCurrentLiabilities": "3818000", "totalNonCurrentLiabilities": "3818000", "cashAndShortTermInvestments": "71893000", "commonStockSharesOutstanding": "42467664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18616000", "capitalExpenditures": "296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000", "cashflowFromInvestment": "24433000", "stockBasedCompensation": "1852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }