{
  "ticker": {
    "uuid": "42da6e03-10d9-4ed1-b79c-d2901663a585",
    "symbol": "BOF",
    "name": "BranchOut Food Inc. Common Stock",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Consumer Defensive",
    "industry": "Packaged Foods",
    "page_url": "https://sharemaestro.com/factors/ticker/42da6e03-10d9-4ed1-b79c-d2901663a585/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/42da6e03-10d9-4ed1-b79c-d2901663a585/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "42da6e03-10d9-4ed1-b79c-d2901663a585",
      "symbol": "BOF",
      "name": "BranchOut Food Inc. Common Stock",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Consumer Defensive",
      "industry": "Packaged Foods",
      "page_url": "https://sharemaestro.com/factors/ticker/42da6e03-10d9-4ed1-b79c-d2901663a585/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/42da6e03-10d9-4ed1-b79c-d2901663a585/"
    },
    "week_end_date": "2026-07-19",
    "universe": "USD_US",
    "score": {
      "os": 0.11,
      "value": 0.15,
      "quality": 0,
      "momentum": 0.85,
      "coverage": 0.818,
      "confidence": 0.793,
      "delta": 1
    },
    "headline_factors": {
      "price": 4.13,
      "market_cap": 63255203.9,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.1049,
      "roe": -1.1797,
      "piotroski_f_score": 3,
      "momentum_12_1": 0.5852,
      "volatility_252d": 0.7886
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.0897,
        "shareholder_yield": -0.1049
      },
      "quality": {
        "roe": -1.1797,
        "roic": -0.375,
        "gross_margin": 0.1433,
        "fcf_margin": -0.4775,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": 0.5938,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": 0.5296,
        "momentum_12_1": 0.5852,
        "relative_strength": 0.3335
      },
      "scores": {
        "value_percentile": 0.15,
        "quality_percentile": 0,
        "momentum_percentile": 0.85,
        "growth_composite": 14,
        "yield_composite": 94,
        "overall_composite": 89,
        "os_score": 0.11,
        "factor_coverage": 0.818,
        "signal_confidence": 0.793
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 3.76,
      "os": 0.12,
      "value": 0.16,
      "quality": 0,
      "momentum": 0.88,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1152,
      "roe": -1.1797,
      "momentum_12_1": 0.6268
    },
    {
      "week_end_date": "2026-06-14",
      "price": 3.59,
      "os": 0.11,
      "value": 0.16,
      "quality": 0,
      "momentum": 0.82,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1207,
      "roe": -1.1797,
      "momentum_12_1": 0.7022
    },
    {
      "week_end_date": "2026-06-21",
      "price": 4.28,
      "os": 0.12,
      "value": 0.15,
      "quality": 0,
      "momentum": 0.91,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1012,
      "roe": -1.1797,
      "momentum_12_1": 0.6041
    },
    {
      "week_end_date": "2026-06-28",
      "price": 4.58,
      "os": 0.1,
      "value": 0.15,
      "quality": 0,
      "momentum": 0.8,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0946,
      "roe": -1.1797,
      "momentum_12_1": 0.4681
    },
    {
      "week_end_date": "2026-07-05",
      "price": 4.78,
      "os": 0.12,
      "value": 0.15,
      "quality": 0,
      "momentum": 0.86,
      "confidence": 0.811,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0906,
      "roe": -1.1797,
      "momentum_12_1": 0.3574
    },
    {
      "week_end_date": "2026-07-12",
      "price": 4.3,
      "os": 0.12,
      "value": 0.15,
      "quality": 0,
      "momentum": 0.87,
      "confidence": 0.802,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1008,
      "roe": -1.1797,
      "momentum_12_1": 0.3346
    },
    {
      "week_end_date": "2026-07-19",
      "price": 4.13,
      "os": 0.11,
      "value": 0.15,
      "quality": 0,
      "momentum": 0.85,
      "confidence": 0.793,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1049,
      "roe": -1.1797,
      "momentum_12_1": 0.5852
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 13724563,
          "cost_of_revenue": 11690116,
          "gross_profit": 2034447,
          "ebit": -5376176,
          "ebitda": -4759595,
          "pretax_income": -6124672,
          "tax_provision": null,
          "net_income": -6124672,
          "net_income_to_common": -6124672,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 616278,
          "total_current_assets": 5684907,
          "total_assets": 14459692,
          "short_term_debt": 3981017,
          "long_term_debt": 999832,
          "total_debt": 6599855,
          "total_liabilities": 8887985,
          "total_equity": 5571707,
          "shares_outstanding": 10734295,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6999712,
          "capital_expenditure": 747043,
          "free_cash_flow": -6252669,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7614649,
          "net_debt_issued": -3043697
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 13724563,
          "cost_of_revenue": 11690116,
          "gross_profit": 2034447,
          "ebit": -5376176,
          "ebitda": -4759595,
          "pretax_income": -6124672,
          "tax_provision": null,
          "net_income": -6124672,
          "net_income_to_common": -6124672,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 616278,
          "total_current_assets": 5684907,
          "total_assets": 14459692,
          "short_term_debt": 3981017,
          "long_term_debt": 999832,
          "total_debt": 6599855,
          "total_liabilities": 8887985,
          "total_equity": 5571707,
          "shares_outstanding": 10734295,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6999712,
          "capital_expenditure": 747043,
          "free_cash_flow": -6252669,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7614649,
          "net_debt_issued": -3043697
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 13724563,
          "cost_of_revenue": 11690116,
          "gross_profit": 2034447,
          "ebit": -5376176,
          "ebitda": -4759595,
          "pretax_income": -6124672,
          "tax_provision": null,
          "net_income": -6124672,
          "net_income_to_common": -6124672,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 616278,
          "total_current_assets": 5684907,
          "total_assets": 14459692,
          "short_term_debt": 3981017,
          "long_term_debt": 999832,
          "total_debt": 6599855,
          "total_liabilities": 8887985,
          "total_equity": 5571707,
          "shares_outstanding": 10734295,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6999712,
          "capital_expenditure": 747043,
          "free_cash_flow": -6252669,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7614649,
          "net_debt_issued": -3043697
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 13724563,
          "cost_of_revenue": 11690116,
          "gross_profit": 2034447,
          "ebit": -5376176,
          "ebitda": -4759595,
          "pretax_income": -6124672,
          "tax_provision": null,
          "net_income": -6124672,
          "net_income_to_common": -6124672,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 616278,
          "total_current_assets": 5684907,
          "total_assets": 14459692,
          "short_term_debt": 3981017,
          "long_term_debt": 999832,
          "total_debt": 6599855,
          "total_liabilities": 8887985,
          "total_equity": 5571707,
          "shares_outstanding": 10734295,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6999712,
          "capital_expenditure": 747043,
          "free_cash_flow": -6252669,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7614649,
          "net_debt_issued": -3043697
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 13724563,
          "cost_of_revenue": 11690116,
          "gross_profit": 2034447,
          "ebit": -5376176,
          "ebitda": -4759595,
          "pretax_income": -6124672,
          "tax_provision": null,
          "net_income": -6124672,
          "net_income_to_common": -6124672,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 616278,
          "total_current_assets": 5684907,
          "total_assets": 14459692,
          "short_term_debt": 3981017,
          "long_term_debt": 999832,
          "total_debt": 6599855,
          "total_liabilities": 8887985,
          "total_equity": 5571707,
          "shares_outstanding": 10734295,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6999712,
          "capital_expenditure": 747043,
          "free_cash_flow": -6252669,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7614649,
          "net_debt_issued": -3043697
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 13724563,
          "cost_of_revenue": 11690116,
          "gross_profit": 2034447,
          "ebit": -5376176,
          "ebitda": -4759595,
          "pretax_income": -6124672,
          "tax_provision": null,
          "net_income": -6124672,
          "net_income_to_common": -6124672,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 616278,
          "total_current_assets": 5684907,
          "total_assets": 14459692,
          "short_term_debt": 3981017,
          "long_term_debt": 999832,
          "total_debt": 6599855,
          "total_liabilities": 8887985,
          "total_equity": 5571707,
          "shares_outstanding": 10734295,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6999712,
          "capital_expenditure": 747043,
          "free_cash_flow": -6252669,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7614649,
          "net_debt_issued": -3043697
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6434514,
          "cost_of_revenue": 5652717,
          "gross_profit": 781797,
          "ebit": -3978234,
          "ebitda": -3772327,
          "pretax_income": -4751516,
          "tax_provision": null,
          "net_income": -4751516,
          "net_income_to_common": -4751516,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2329452,
          "total_current_assets": 4916614,
          "total_assets": 12855875,
          "short_term_debt": 6374303,
          "long_term_debt": 34500,
          "total_debt": 8074599,
          "total_liabilities": 10514292,
          "total_equity": 2341583,
          "shares_outstanding": 5693162,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4859816,
          "capital_expenditure": 2847207,
          "free_cash_flow": -2012609,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4528797,
          "net_debt_issued": 5367931
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6434514,
          "cost_of_revenue": 5652717,
          "gross_profit": 781797,
          "ebit": -3978234,
          "ebitda": -3772327,
          "pretax_income": -4751516,
          "tax_provision": null,
          "net_income": -4751516,
          "net_income_to_common": -4751516,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2329452,
          "total_current_assets": 4916614,
          "total_assets": 12855875,
          "short_term_debt": 6374303,
          "long_term_debt": 34500,
          "total_debt": 8074599,
          "total_liabilities": 10514292,
          "total_equity": 2341583,
          "shares_outstanding": 5693162,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4859816,
          "capital_expenditure": 2847207,
          "free_cash_flow": -2012609,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4528797,
          "net_debt_issued": 5367931
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2606795,
          "cost_of_revenue": 2206135,
          "gross_profit": 400660,
          "ebit": -1617381,
          "ebitda": -1409381,
          "pretax_income": -1792284,
          "tax_provision": null,
          "net_income": -1792284,
          "net_income_to_common": -1792284,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 917661,
          "total_current_assets": 7736312,
          "total_assets": 17174005,
          "short_term_debt": 5222209,
          "long_term_debt": 814385,
          "total_debt": 7616477,
          "total_liabilities": 11241471,
          "total_equity": 5932534,
          "shares_outstanding": 10734295,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2095942,
          "capital_expenditure": 515390,
          "free_cash_flow": -1580552,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1429044,
          "net_debt_issued": 1502416
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2606795,
          "cost_of_revenue": 2206135,
          "gross_profit": 400660,
          "ebit": -1617381,
          "ebitda": -1409381,
          "pretax_income": -1792284,
          "tax_provision": null,
          "net_income": -1792284,
          "net_income_to_common": -1792284,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 917661,
          "total_current_assets": 7736312,
          "total_assets": 17174005,
          "short_term_debt": 5222209,
          "long_term_debt": 814385,
          "total_debt": 7616477,
          "total_liabilities": 11241471,
          "total_equity": 5932534,
          "shares_outstanding": 10734295,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2095942,
          "capital_expenditure": 515390,
          "free_cash_flow": -1580552,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1429044,
          "net_debt_issued": 1502416
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2606795,
          "cost_of_revenue": 2206135,
          "gross_profit": 400660,
          "ebit": -1617381,
          "ebitda": -1409381,
          "pretax_income": -1792284,
          "tax_provision": null,
          "net_income": -1792284,
          "net_income_to_common": -1792284,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 917661,
          "total_current_assets": 7736312,
          "total_assets": 17174005,
          "short_term_debt": 5222209,
          "long_term_debt": 814385,
          "total_debt": 7616477,
          "total_liabilities": 11241471,
          "total_equity": 5932534,
          "shares_outstanding": 10734295,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2095942,
          "capital_expenditure": 515390,
          "free_cash_flow": -1580552,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1429044,
          "net_debt_issued": 1502416
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2606795,
          "cost_of_revenue": 2206135,
          "gross_profit": 400660,
          "ebit": -1617381,
          "ebitda": -1409381,
          "pretax_income": -1792284,
          "tax_provision": null,
          "net_income": -1792284,
          "net_income_to_common": -1792284,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 917661,
          "total_current_assets": 7736312,
          "total_assets": 17174005,
          "short_term_debt": 5222209,
          "long_term_debt": 814385,
          "total_debt": 7616477,
          "total_liabilities": 11241471,
          "total_equity": 5932534,
          "shares_outstanding": 10734295,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2095942,
          "capital_expenditure": 515390,
          "free_cash_flow": -1580552,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1429044,
          "net_debt_issued": 1502416
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2606795,
          "cost_of_revenue": 2206135,
          "gross_profit": 400660,
          "ebit": -1617381,
          "ebitda": -1409381,
          "pretax_income": -1792284,
          "tax_provision": null,
          "net_income": -1792284,
          "net_income_to_common": -1792284,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 917661,
          "total_current_assets": 7736312,
          "total_assets": 17174005,
          "short_term_debt": 5222209,
          "long_term_debt": 814385,
          "total_debt": 7616477,
          "total_liabilities": 11241471,
          "total_equity": 5932534,
          "shares_outstanding": 10734295,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2095942,
          "capital_expenditure": 515390,
          "free_cash_flow": -1580552,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1429044,
          "net_debt_issued": 1502416
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2606795,
          "cost_of_revenue": 2206135,
          "gross_profit": 400660,
          "ebit": -1619129,
          "ebitda": -1411129,
          "pretax_income": -1792284,
          "tax_provision": null,
          "net_income": -1792284,
          "net_income_to_common": -1792284,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 917661,
          "total_current_assets": 7736312,
          "total_assets": 17174005,
          "short_term_debt": 6722209,
          "long_term_debt": 814385,
          "total_debt": 9116477,
          "total_liabilities": 11241471,
          "total_equity": 5932534,
          "shares_outstanding": 10734295,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2095942,
          "capital_expenditure": 515390,
          "free_cash_flow": -1580552,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1429044,
          "net_debt_issued": 1502416
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4011276,
          "cost_of_revenue": 3705353,
          "gross_profit": 305923,
          "ebit": -1935763,
          "ebitda": -1778348,
          "pretax_income": -2030582,
          "tax_provision": null,
          "net_income": -2030582,
          "net_income_to_common": -2030582,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 616278,
          "total_current_assets": 5684907,
          "total_assets": 14459692,
          "short_term_debt": 3981017,
          "long_term_debt": 999832,
          "total_debt": 6599855,
          "total_liabilities": 8887985,
          "total_equity": 5571707,
          "shares_outstanding": 10734295,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1935695,
          "capital_expenditure": 173052,
          "free_cash_flow": -1762643,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2349580,
          "net_debt_issued": -508344
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4011276,
          "cost_of_revenue": 3705353,
          "gross_profit": 305923,
          "ebit": -1935763,
          "ebitda": -1778348,
          "pretax_income": -2030582,
          "tax_provision": null,
          "net_income": -2030582,
          "net_income_to_common": -2030582,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 616278,
          "total_current_assets": 5684907,
          "total_assets": 14459692,
          "short_term_debt": 3981017,
          "long_term_debt": 999832,
          "total_debt": 6599855,
          "total_liabilities": 8887985,
          "total_equity": 5571707,
          "shares_outstanding": 10734295,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1935695,
          "capital_expenditure": 173052,
          "free_cash_flow": -1762643,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2349580,
          "net_debt_issued": -508344
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4011276,
          "cost_of_revenue": 3705353,
          "gross_profit": 305923,
          "ebit": -1935763,
          "ebitda": -1778348,
          "pretax_income": -2030582,
          "tax_provision": null,
          "net_income": -2030582,
          "net_income_to_common": -2030582,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 616278,
          "total_current_assets": 5684907,
          "total_assets": 14459692,
          "short_term_debt": 3981017,
          "long_term_debt": 999832,
          "total_debt": 6599855,
          "total_liabilities": 8887985,
          "total_equity": 5571707,
          "shares_outstanding": 10734295,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1935695,
          "capital_expenditure": 173052,
          "free_cash_flow": -1762643,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2349580,
          "net_debt_issued": -508344
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4011276,
          "cost_of_revenue": 3705353,
          "gross_profit": 305923,
          "ebit": -1935763,
          "ebitda": -1778348,
          "pretax_income": -2030582,
          "tax_provision": null,
          "net_income": -2030582,
          "net_income_to_common": -2030582,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 616278,
          "total_current_assets": 5684907,
          "total_assets": 14459692,
          "short_term_debt": 3981017,
          "long_term_debt": 999832,
          "total_debt": 6599855,
          "total_liabilities": 8887985,
          "total_equity": 5571707,
          "shares_outstanding": 10734295,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1935695,
          "capital_expenditure": 173052,
          "free_cash_flow": -1762643,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2349580,
          "net_debt_issued": -508344
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4011276,
          "cost_of_revenue": 3705353,
          "gross_profit": 305923,
          "ebit": -1935763,
          "ebitda": -1778348,
          "pretax_income": -2030582,
          "tax_provision": null,
          "net_income": -2030582,
          "net_income_to_common": -2030582,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 616278,
          "total_current_assets": 5684907,
          "total_assets": 14459692,
          "short_term_debt": 3981017,
          "long_term_debt": 999832,
          "total_debt": 6599855,
          "total_liabilities": 8887985,
          "total_equity": 5571707,
          "shares_outstanding": 10734295,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1935695,
          "capital_expenditure": 173052,
          "free_cash_flow": -1762643,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2349580,
          "net_debt_issued": -508344
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4011276,
          "cost_of_revenue": 3705353,
          "gross_profit": 305923,
          "ebit": -1935763,
          "ebitda": -1778348,
          "pretax_income": -2030582,
          "tax_provision": null,
          "net_income": -2030582,
          "net_income_to_common": -2030582,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 616278,
          "total_current_assets": 5684907,
          "total_assets": 14459692,
          "short_term_debt": 3981017,
          "long_term_debt": 999832,
          "total_debt": 6599855,
          "total_liabilities": 8887985,
          "total_equity": 5571707,
          "shares_outstanding": 10734295,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1935695,
          "capital_expenditure": 173052,
          "free_cash_flow": -1762643,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2349580,
          "net_debt_issued": -508344
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 7,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-19",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}