{ "ticker": { "uuid": "42dd0a3f-10f0-4b0f-a50c-d20501eef198", "symbol": "SNTI", "name": "Senti Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/42dd0a3f-10f0-4b0f-a50c-d20501eef198/", "api_url": "https://sharemaestro.com/factors/api/tickers/42dd0a3f-10f0-4b0f-a50c-d20501eef198/" }, "ticker_metadata": { "id": 8308, "uuid": "42dd0a3f-10f0-4b0f-a50c-d20501eef198", "symbol": "SNTI", "name": "Senti Biosciences Inc", "asset_type": "equity", "market_cap": 29637300, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Senti Biosciences Inc (SNTI) is a cutting-edge biotechnology firm focused on advancing synthetic biology through its proprietary GeneCircuit platform, which enables the creation of programmable cell and gene therapies. The company is dedicated to addressing various diseases, including cancer and genetic disorders, with a strong emphasis on personalized medicine. Senti's promising development pipeline, combined with strategic partnerships, positions it well to lead the innovation of engineered cell therapies and provide transformative solutions to meet significant unmet medical needs within the biopharmaceutical landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "42dd0a3f-10f0-4b0f-a50c-d20501eef198", "symbol": "SNTI", "name": "Senti Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/42dd0a3f-10f0-4b0f-a50c-d20501eef198/", "api_url": "https://sharemaestro.com/factors/api/tickers/42dd0a3f-10f0-4b0f-a50c-d20501eef198/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.38, "quality": 0.38, "momentum": 0.38, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.97, "market_cap": 29899956.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -20.0963, "piotroski_f_score": 1, "momentum_12_1": -0.7433, "volatility_252d": 0.7847 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:32.022971+00:00", "batch_id": "" }, "size": { "price_close": 0.9654, "market_cap": 29899956.5742, "market_cap_usd": 29899956.5742, "enterprise_value": 26855956.5742, "shares_outstanding": 30971573, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 11.6569, "ptbv_ratio": 11.6569, "ps_ratio": 786.841, "pcf_ratio": null, "pfcf_ratio": -0.8152, "ev_ebitda": null, "ev_ebit": -0.4731, "ev_sales": 706.7357, "ev_fcf": -0.7322, "earnings_yield": null, "fcf_yield": -1.3658, "price_to_sales": 786.841, "price_to_book": 11.6569, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0014 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -85.1316, "operating_margin": -1493.7632, "net_margin": -1356.5, "ebitda_margin": -1395.5, "fcf_margin": -965.2368, "roe": -20.0963, "roa": -1.348, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.001, "cash_conversion": 0.7116, "accruals_ratio": -0.3837, "sbc_to_revenue": 153.0789, "piotroski_f_score": 1, "altman_z_score": -17.6599, "earnings_stability_5y": 0.6469, "revenue_stability_5y": 1.2614, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0846, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 13.9088, "net_debt_to_ebitda": 0.0574, "debt_to_assets": 0.154, "interest_coverage": null, "current_ratio": 1.0366, "quick_ratio": 1.0366, "net_debt": -3044000, "local_beta": -0.0002, "volatility_252d": 0.7847, "volatility_60d": 1.8741, "max_drawdown_12m": -0.6961, "risk_adjusted_momentum": -0.9472 }, "growth": { "revenue_growth_1y": -0.9935, "revenue_growth_3y_cagr": -0.8275, "revenue_growth_5y_cagr": -0.4385, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9955, "revenue_growth": -0.9935, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0207, "price_return_3m": 0.0005, "price_return_6m": -0.5468, "price_return_9m": -0.3055, "price_return_12m": -0.7486, "price_return_12m_ex1m": -0.7433, "momentum_6m": -0.5468, "momentum_12m": -0.7486, "momentum_12_1": -0.7433, "distance_from_52w_high": -0.6287, "distance_from_52w_low": 0.2219, "relative_strength": -0.9065 }, "raw_ttm": { "revenue_ttm": 38000, "gross_profit_ttm": -3235000, "ebit_ttm": -56763000, "ebitda_ttm": -53029000, "net_income_ttm": -51547000, "eps_diluted_ttm": -1.6643, "operating_cash_flow_ttm": -36875000, "capital_expenditure_ttm": 196000, "fcf_ttm": -36679000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8935000, "total_current_assets": 14790000, "total_current_liabilities": 14268000, "net_ppe": null, "total_assets": 38241000, "total_debt": 5891000, "total_equity": 2565000, "net_working_capital": -2522000, "book_value_per_share": 0.0828, "retained_earnings": -362793000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0828 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.38, "os_score": 0.27, "value_percentile": 0.38, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2713, "ticker_id": 8308, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:32.022971+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9654, "market_cap": 29899956.5742, "market_cap_usd": 29899956.5742, "enterprise_value": 26855956.5742, "shares_outstanding": 30971573, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.65690315, "ptbv_ratio": 11.65690315, "ps_ratio": 786.84096248, "pcf_ratio": null, "pfcf_ratio": -0.81517916, "ev_ebitda": null, "ev_ebit": -0.47312433, "ev_sales": 706.73569932, "ev_fcf": -0.7321889, "earnings_yield": null, "fcf_yield": -1.36576777, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -85.13157895, "operating_margin": -1493.76315789, "net_margin": -1356.5, "ebitda_margin": -1395.5, "fcf_margin": -965.23684211, "roe": -20.0962963, "roa": -1.34795115, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0009937, "cash_conversion": 0.7115642, "accruals_ratio": -0.38367198, "sbc_to_revenue": 153.07894737, "debt_to_equity": 13.90877193, "net_debt_to_ebitda": 0.05740255, "debt_to_assets": 0.15404932, "interest_coverage": null, "current_ratio": 1.03658537, "quick_ratio": 1.03658537, "net_debt": -3044000, "revenue_growth_1y": -0.99351093, "revenue_growth_3y_cagr": -0.82749957, "revenue_growth_5y_cagr": -0.43845406, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.99554568, "piotroski_f_score": 1, "altman_z_score": -17.65994337, "earnings_stability_5y": 0.646873, "revenue_stability_5y": 1.261385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02069385, "price_return_3m": 0.00051819, "price_return_6m": -0.54676056, "price_return_9m": -0.30546763, "price_return_12m": -0.74859375, "price_return_12m_ex1m": -0.74328125, "distance_from_52w_high": -0.62869231, "distance_from_52w_low": 0.22187065, "relative_strength": -0.9065348, "local_beta": -0.0002, "volatility_252d": 0.78473, "volatility_60d": 1.874149, "max_drawdown_12m": -0.69611538, "revenue_ttm": 38000, "gross_profit_ttm": -3235000, "ebit_ttm": -56763000, "ebitda_ttm": -53029000, "net_income_ttm": -51547000, "eps_diluted_ttm": -1.66433264, "operating_cash_flow_ttm": -36875000, "capital_expenditure_ttm": 196000, "fcf_ttm": -36679000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8935000, "total_current_assets": 14790000, "total_current_liabilities": 14268000, "net_ppe": null, "total_assets": 38241000, "total_debt": 5891000, "total_equity": 2565000, "net_working_capital": -2522000, "book_value_per_share": 0.08281788, "retained_earnings": -362793000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.08281788, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.97, "os": 0.27, "value": 0.38, "quality": 0.38, "momentum": 0.38, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -20.0963, "momentum_12_1": -0.7433, "complete_fields": { "id": 2713, "ticker_id": 8308, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:32.022971+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9654, "market_cap": 29899956.5742, "market_cap_usd": 29899956.5742, "enterprise_value": 26855956.5742, "shares_outstanding": 30971573, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.65690315, "ptbv_ratio": 11.65690315, "ps_ratio": 786.84096248, "pcf_ratio": null, "pfcf_ratio": -0.81517916, "ev_ebitda": null, "ev_ebit": -0.47312433, "ev_sales": 706.73569932, "ev_fcf": -0.7321889, "earnings_yield": null, "fcf_yield": -1.36576777, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -85.13157895, "operating_margin": -1493.76315789, "net_margin": -1356.5, "ebitda_margin": -1395.5, "fcf_margin": -965.23684211, "roe": -20.0962963, "roa": -1.34795115, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0009937, "cash_conversion": 0.7115642, "accruals_ratio": -0.38367198, "sbc_to_revenue": 153.07894737, "debt_to_equity": 13.90877193, "net_debt_to_ebitda": 0.05740255, "debt_to_assets": 0.15404932, "interest_coverage": null, "current_ratio": 1.03658537, "quick_ratio": 1.03658537, "net_debt": -3044000, "revenue_growth_1y": -0.99351093, "revenue_growth_3y_cagr": -0.82749957, "revenue_growth_5y_cagr": -0.43845406, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.99554568, "piotroski_f_score": 1, "altman_z_score": -17.65994337, "earnings_stability_5y": 0.646873, "revenue_stability_5y": 1.261385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02069385, "price_return_3m": 0.00051819, "price_return_6m": -0.54676056, "price_return_9m": -0.30546763, "price_return_12m": -0.74859375, "price_return_12m_ex1m": -0.74328125, "distance_from_52w_high": -0.62869231, "distance_from_52w_low": 0.22187065, "relative_strength": -0.9065348, "local_beta": -0.0002, "volatility_252d": 0.78473, "volatility_60d": 1.874149, "max_drawdown_12m": -0.69611538, "revenue_ttm": 38000, "gross_profit_ttm": -3235000, "ebit_ttm": -56763000, "ebitda_ttm": -53029000, "net_income_ttm": -51547000, "eps_diluted_ttm": -1.66433264, "operating_cash_flow_ttm": -36875000, "capital_expenditure_ttm": 196000, "fcf_ttm": -36679000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8935000, "total_current_assets": 14790000, "total_current_liabilities": 14268000, "net_ppe": null, "total_assets": 38241000, "total_debt": 5891000, "total_equity": 2565000, "net_working_capital": -2522000, "book_value_per_share": 0.08281788, "retained_earnings": -362793000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.08281788, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "income_statement": { "revenue": 22000, "cost_of_revenue": 3637000, "gross_profit": -3615000, "ebit": -63727000, "ebitda": -60090000, "pretax_income": -61438000, "tax_provision": null, "net_income": -61438000, "net_income_to_common": -61438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16420000, "total_current_assets": 23274000, "total_assets": 51223000, "short_term_debt": 5330000, "long_term_debt": null, "total_debt": 5330000, "total_liabilities": 45634000, "total_equity": 5589000, "shares_outstanding": 224833910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43444000, "capital_expenditure": 196000, "free_cash_flow": -43248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173788, "ticker_id": 8308, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63727000", "ebitda": "-60090000", "netIncome": "-61438000", "grossProfit": "-3615000", "depreciation": "None", "totalRevenue": "22000", "costOfRevenue": "3637000", "interestIncome": "927000", "incomeBeforeTax": "-61438000", "interestExpense": "None", "operatingIncome": "-63727000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "927000", "nonInterestIncome": "None", "operatingExpenses": "60112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3637000", "sellingGeneralAndAdministrative": "26163000", "netIncomeFromContinuingOperations": "-61438000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "51223000", "longTermDebt": "None", "shortTermDebt": "5330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-358572000", "totalLiabilities": "45634000", "otherCurrentAssets": "6531000", "totalCurrentAssets": "23274000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27949000", "currentAccountsPayable": "2943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28891000", "totalShareholderEquity": "5589000", "capitalLeaseObligations": "28891000", "otherCurrentLiabilities": "5658000", "totalCurrentLiabilities": "13974000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "31660000", "cashAndShortTermInvestments": "16420000", "commonStockSharesOutstanding": "224833910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43444000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11761000", "cashflowFromInvestment": "-184000", "stockBasedCompensation": "5706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22000, "cost_of_revenue": 3637000, "gross_profit": -3615000, "research_and_development": 37586000, "selling_general_admin": 26163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63727000, "depreciation_amortisation": 3637000, "ebitda": -60090000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61438000, "tax_provision": null, "effective_tax_rate": null, "net_income": -61438000, "net_income_continuing_ops": -61438000, "net_income_to_common": -61438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16420000, "short_term_investments": null, "net_receivables": 323000, "inventory": null, "other_current_assets": null, "total_current_assets": 23274000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27949000, "total_assets": 51223000, "short_term_debt": 5330000, "accounts_payable": 2943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31660000, "total_liabilities": 45634000, "total_debt": 5330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -358572000, "total_equity": 5589000, "shares_outstanding": 224833910, "operating_cash_flow": -43444000, "stock_based_compensation": 5706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11761000, "free_cash_flow": -43248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63727000", "ebitda": "-60090000", "netIncome": "-61438000", "grossProfit": "-3615000", "depreciation": "None", "totalRevenue": "22000", "costOfRevenue": "3637000", "interestIncome": "927000", "incomeBeforeTax": "-61438000", "interestExpense": "None", "operatingIncome": "-63727000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "927000", "nonInterestIncome": "None", "operatingExpenses": "60112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3637000", "sellingGeneralAndAdministrative": "26163000", "netIncomeFromContinuingOperations": "-61438000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "51223000", "longTermDebt": "None", "shortTermDebt": "5330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-358572000", "totalLiabilities": "45634000", "otherCurrentAssets": "6531000", "totalCurrentAssets": "23274000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27949000", "currentAccountsPayable": "2943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28891000", "totalShareholderEquity": "5589000", "capitalLeaseObligations": "28891000", "otherCurrentLiabilities": "5658000", "totalCurrentLiabilities": "13974000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "31660000", "cashAndShortTermInvestments": "16420000", "commonStockSharesOutstanding": "224833910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43444000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11761000", "cashflowFromInvestment": "-184000", "stockBasedCompensation": "5706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -60726000, "ebitda": -54875000, "pretax_income": -52790000, "tax_provision": null, "net_income": -52790000, "net_income_to_common": -52790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48277000, "total_current_assets": 58961000, "total_assets": 97841000, "short_term_debt": 4750000, "long_term_debt": null, "total_debt": 4750000, "total_liabilities": 72192000, "total_equity": 25649000, "shares_outstanding": 4596000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41397000, "capital_expenditure": 26000, "free_cash_flow": -41371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173793, "ticker_id": 8308, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60726000", "ebitda": "-54875000", "netIncome": "-52790000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "948000", "incomeBeforeTax": "-52790000", "interestExpense": "None", "operatingIncome": "-61039000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "948000", "nonInterestIncome": "None", "operatingExpenses": "61039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5851000", "sellingGeneralAndAdministrative": "23510000", "netIncomeFromContinuingOperations": "-52790000" }, "balance": { "goodwill": "None", "inventory": "335000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "97841000", "longTermDebt": "None", "shortTermDebt": "4750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297134000", "totalLiabilities": "72192000", "otherCurrentAssets": "8879000", "totalCurrentAssets": "58961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38880000", "currentAccountsPayable": "1454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33641000", "totalShareholderEquity": "25649000", "capitalLeaseObligations": "33641000", "otherCurrentLiabilities": "6282000", "totalCurrentLiabilities": "13146000", "otherNonCurrentLiabilities": "5049000", "totalNonCurrentLiabilities": "59046000", "cashAndShortTermInvestments": "48277000", "commonStockSharesOutstanding": "4596000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41397000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53730000", "cashflowFromInvestment": "34000", "stockBasedCompensation": "1755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 34356000, "selling_general_admin": 23510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60726000, "depreciation_amortisation": 5851000, "ebitda": -54875000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -52790000, "tax_provision": null, "effective_tax_rate": null, "net_income": -52790000, "net_income_continuing_ops": -52790000, "net_income_to_common": -52790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48277000, "short_term_investments": null, "net_receivables": 1805000, "inventory": 335000, "other_current_assets": null, "total_current_assets": 58961000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38880000, "total_assets": 97841000, "short_term_debt": 4750000, "accounts_payable": 1454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59046000, "total_liabilities": 72192000, "total_debt": 4750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297134000, "total_equity": 25649000, "shares_outstanding": 4596000, "operating_cash_flow": -41397000, "stock_based_compensation": 1755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53730000, "free_cash_flow": -41371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60726000", "ebitda": "-54875000", "netIncome": "-52790000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "948000", "incomeBeforeTax": "-52790000", "interestExpense": "None", "operatingIncome": "-61039000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "948000", "nonInterestIncome": "None", "operatingExpenses": "61039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5851000", "sellingGeneralAndAdministrative": "23510000", "netIncomeFromContinuingOperations": "-52790000" }, "balance": { "goodwill": "None", "inventory": "335000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "97841000", "longTermDebt": "None", "shortTermDebt": "4750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297134000", "totalLiabilities": "72192000", "otherCurrentAssets": "8879000", "totalCurrentAssets": "58961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38880000", "currentAccountsPayable": "1454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33641000", "totalShareholderEquity": "25649000", "capitalLeaseObligations": "33641000", "otherCurrentLiabilities": "6282000", "totalCurrentLiabilities": "13146000", "otherNonCurrentLiabilities": "5049000", "totalNonCurrentLiabilities": "59046000", "cashAndShortTermInvestments": "48277000", "commonStockSharesOutstanding": "4596000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41397000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53730000", "cashflowFromInvestment": "34000", "stockBasedCompensation": "1755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "income_statement": { "revenue": 1978000, "cost_of_revenue": 5244000, "gross_profit": 1978000, "ebit": -66765000, "ebitda": -61336000, "pretax_income": -83406000, "tax_provision": 9513000, "net_income": -71058000, "net_income_to_common": -71058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35926000, "total_current_assets": 71200000, "total_assets": 119484000, "short_term_debt": 4128000, "long_term_debt": null, "total_debt": 4128000, "total_liabilities": 52571000, "total_equity": 66913000, "shares_outstanding": 4437222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52395000, "capital_expenditure": 12038000, "free_cash_flow": -40357000, "dividends_paid": 404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173798, "ticker_id": 8308, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66765000", "ebitda": "-61336000", "netIncome": "-71058000", "grossProfit": "1978000", "depreciation": "None", "totalRevenue": "1978000", "costOfRevenue": "5244000", "interestIncome": "3566000", "incomeBeforeTax": "-83406000", "interestExpense": "None", "operatingIncome": "-92727000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9513000", "reportedCurrency": "USD", "netInterestIncome": "3566000", "nonInterestIncome": "None", "operatingExpenses": "94705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5429000", "sellingGeneralAndAdministrative": "34868000", "netIncomeFromContinuingOperations": "-88251000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "119484000", "longTermDebt": "None", "shortTermDebt": "4128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244344000", "totalLiabilities": "52571000", "otherCurrentAssets": "17570000", "totalCurrentAssets": "71200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48284000", "currentAccountsPayable": "1250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37666000", "totalShareholderEquity": "66913000", "capitalLeaseObligations": "37666000", "otherCurrentLiabilities": "6305000", "totalCurrentLiabilities": "12672000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "39899000", "cashAndShortTermInvestments": "35926000", "commonStockSharesOutstanding": "4437222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71058000", "profitLoss": "None", "dividendPayout": "404000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52395000", "capitalExpenditures": "12038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "779000", "cashflowFromInvestment": "30077000", "stockBasedCompensation": "9670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1978000, "cost_of_revenue": 5244000, "gross_profit": 1978000, "research_and_development": 32150000, "selling_general_admin": 34868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66765000, "depreciation_amortisation": 5429000, "ebitda": -61336000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -83406000, "tax_provision": 9513000, "effective_tax_rate": null, "net_income": -71058000, "net_income_continuing_ops": -88251000, "net_income_to_common": -71058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35926000, "short_term_investments": 0, "net_receivables": 17704000, "inventory": null, "other_current_assets": null, "total_current_assets": 71200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48284000, "total_assets": 119484000, "short_term_debt": 4128000, "accounts_payable": 1250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12672000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39899000, "total_liabilities": 52571000, "total_debt": 4128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244344000, "total_equity": 66913000, "shares_outstanding": 4437222, "operating_cash_flow": -52395000, "stock_based_compensation": 9670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30077000, "dividends_paid": 404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 779000, "free_cash_flow": -40357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66765000", "ebitda": "-61336000", "netIncome": "-71058000", "grossProfit": "1978000", "depreciation": "None", "totalRevenue": "1978000", "costOfRevenue": "5244000", "interestIncome": "3566000", "incomeBeforeTax": "-83406000", "interestExpense": "None", "operatingIncome": "-92727000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9513000", "reportedCurrency": "USD", "netInterestIncome": "3566000", "nonInterestIncome": "None", "operatingExpenses": "94705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5429000", "sellingGeneralAndAdministrative": "34868000", "netIncomeFromContinuingOperations": "-88251000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "119484000", "longTermDebt": "None", "shortTermDebt": "4128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244344000", "totalLiabilities": "52571000", "otherCurrentAssets": "17570000", "totalCurrentAssets": "71200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48284000", "currentAccountsPayable": "1250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37666000", "totalShareholderEquity": "66913000", "capitalLeaseObligations": "37666000", "otherCurrentLiabilities": "6305000", "totalCurrentLiabilities": "12672000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "39899000", "cashAndShortTermInvestments": "35926000", "commonStockSharesOutstanding": "4437222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71058000", "profitLoss": "None", "dividendPayout": "404000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52395000", "capitalExpenditures": "12038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "779000", "cashflowFromInvestment": "30077000", "stockBasedCompensation": "9670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "income_statement": { "revenue": 4286000, "cost_of_revenue": 3920000, "gross_profit": 4286000, "ebit": -70629000, "ebitda": -66709000, "pretax_income": -58210000, "tax_provision": -12419000, "net_income": -45791000, "net_income_to_common": -45791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57621000, "total_current_assets": 102579000, "total_assets": 180792000, "short_term_debt": 1988000, "long_term_debt": null, "total_debt": 1988000, "total_liabilities": 53529000, "total_equity": 127263000, "shares_outstanding": 4394729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34896000, "capital_expenditure": 41374000, "free_cash_flow": 6478000, "dividends_paid": 5175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173803, "ticker_id": 8308, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70629000", "ebitda": "-66709000", "netIncome": "-45791000", "grossProfit": "4286000", "depreciation": "None", "totalRevenue": "4286000", "costOfRevenue": "3920000", "interestIncome": "1701000", "incomeBeforeTax": "-58210000", "interestExpense": "3920000", "operatingIncome": "-70629000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-12419000", "reportedCurrency": "USD", "netInterestIncome": "1701000", "nonInterestIncome": "None", "operatingExpenses": "74915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34067000", "otherNonOperatingIncome": "10718000", "costofGoodsAndServicesSold": "3920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3920000", "sellingGeneralAndAdministrative": "40848000", "netIncomeFromContinuingOperations": "-58210000" }, "balance": { "goodwill": "None", "inventory": "3289000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "180792000", "longTermDebt": "None", "shortTermDebt": "1988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173286000", "totalLiabilities": "53529000", "otherCurrentAssets": "3390000", "totalCurrentAssets": "102579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40942000", "currentNetReceivables": "626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78213000", "currentAccountsPayable": "2267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56136000", "shortLongTermDebtTotal": "37091000", "totalShareholderEquity": "127263000", "capitalLeaseObligations": "37091000", "otherCurrentLiabilities": "12999000", "totalCurrentLiabilities": "18053000", "otherNonCurrentLiabilities": "373000", "totalNonCurrentLiabilities": "35476000", "cashAndShortTermInvestments": "57621000", "commonStockSharesOutstanding": "4394729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58222000", "profitLoss": "None", "dividendPayout": "5175000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34896000", "capitalExpenditures": "41374000", "changeInReceivables": "-131000", "changeInExchangeRate": "None", "cashflowFromFinancing": "118551000", "cashflowFromInvestment": "-81959000", "stockBasedCompensation": "16392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1696000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4286000, "cost_of_revenue": 3920000, "gross_profit": 4286000, "research_and_development": 34067000, "selling_general_admin": 40848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70629000, "depreciation_amortisation": 3920000, "ebitda": -66709000, "interest_expense": 3920000, "interest_income": null, "other_non_operating": null, "pretax_income": -58210000, "tax_provision": -12419000, "effective_tax_rate": null, "net_income": -45791000, "net_income_continuing_ops": -58210000, "net_income_to_common": -45791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57621000, "short_term_investments": 40942000, "net_receivables": 626000, "inventory": 3289000, "other_current_assets": null, "total_current_assets": 102579000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78213000, "total_assets": 180792000, "short_term_debt": 1988000, "accounts_payable": 2267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35476000, "total_liabilities": 53529000, "total_debt": 1988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173286000, "total_equity": 127263000, "shares_outstanding": 4394729, "operating_cash_flow": -34896000, "stock_based_compensation": 16392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81959000, "dividends_paid": 5175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118551000, "free_cash_flow": 6478000, "net_change_in_cash": 1696000 }, "raw_data": { "income": { "ebit": "-70629000", "ebitda": "-66709000", "netIncome": "-45791000", "grossProfit": "4286000", "depreciation": "None", "totalRevenue": "4286000", "costOfRevenue": "3920000", "interestIncome": "1701000", "incomeBeforeTax": "-58210000", "interestExpense": "3920000", "operatingIncome": "-70629000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-12419000", "reportedCurrency": "USD", "netInterestIncome": "1701000", "nonInterestIncome": "None", "operatingExpenses": "74915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34067000", "otherNonOperatingIncome": "10718000", "costofGoodsAndServicesSold": "3920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3920000", "sellingGeneralAndAdministrative": "40848000", "netIncomeFromContinuingOperations": "-58210000" }, "balance": { "goodwill": "None", "inventory": "3289000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "180792000", "longTermDebt": "None", "shortTermDebt": "1988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173286000", "totalLiabilities": "53529000", "otherCurrentAssets": "3390000", "totalCurrentAssets": "102579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40942000", "currentNetReceivables": "626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78213000", "currentAccountsPayable": "2267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56136000", "shortLongTermDebtTotal": "37091000", "totalShareholderEquity": "127263000", "capitalLeaseObligations": "37091000", "otherCurrentLiabilities": "12999000", "totalCurrentLiabilities": "18053000", "otherNonCurrentLiabilities": "373000", "totalNonCurrentLiabilities": "35476000", "cashAndShortTermInvestments": "57621000", "commonStockSharesOutstanding": "4394729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58222000", "profitLoss": "None", "dividendPayout": "5175000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34896000", "capitalExpenditures": "41374000", "changeInReceivables": "-131000", "changeInExchangeRate": "None", "cashflowFromFinancing": "118551000", "cashflowFromInvestment": "-81959000", "stockBasedCompensation": "16392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1696000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "income_statement": { "revenue": 2291000, "cost_of_revenue": 3010000, "gross_profit": 2291000, "ebit": -40446000, "ebitda": -37436000, "pretax_income": -55319000, "tax_provision": 11000, "net_income": -55319000, "net_income_to_common": -55319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56034000, "total_current_assets": 58747000, "total_assets": 96702000, "short_term_debt": 1743000, "long_term_debt": null, "total_debt": 1743000, "total_liabilities": 36326000, "total_equity": 60376000, "shares_outstanding": 4365707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34635000, "capital_expenditure": 5543000, "free_cash_flow": -29092000, "dividends_paid": 3894, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173808, "ticker_id": 8308, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40446000", "ebitda": "-37436000", "netIncome": "-55319000", "grossProfit": "2291000", "depreciation": "None", "totalRevenue": "2291000", "costOfRevenue": "3010000", "interestIncome": "11000", "incomeBeforeTax": "-55319000", "interestExpense": "11000", "operatingIncome": "-40446000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "42737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3010000", "sellingGeneralAndAdministrative": "21250000", "netIncomeFromContinuingOperations": "-55319000" }, "balance": { "goodwill": "None", "inventory": "2603000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "96702000", "longTermDebt": "None", "shortTermDebt": "1743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115076000", "totalLiabilities": "36326000", "otherCurrentAssets": "2230000", "totalCurrentAssets": "58747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1157000", "currentNetReceivables": "483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37955000", "currentAccountsPayable": "5187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33076000", "shortLongTermDebtTotal": "22731000", "totalShareholderEquity": "60376000", "capitalLeaseObligations": "22731000", "otherCurrentLiabilities": "5957000", "totalCurrentLiabilities": "14543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21783000", "cashAndShortTermInvestments": "56034000", "commonStockSharesOutstanding": "4365707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55319000", "profitLoss": "None", "dividendPayout": "3894", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-205000", "operatingCashflow": "-34635000", "capitalExpenditures": "5543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68435000", "cashflowFromInvestment": "-5543000", "stockBasedCompensation": "2295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3894", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2291000, "cost_of_revenue": 3010000, "gross_profit": 2291000, "research_and_development": 21957000, "selling_general_admin": 21250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40446000, "depreciation_amortisation": 3010000, "ebitda": -37436000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -55319000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -55319000, "net_income_continuing_ops": -55319000, "net_income_to_common": -55319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56034000, "short_term_investments": 1157000, "net_receivables": 483000, "inventory": 2603000, "other_current_assets": null, "total_current_assets": 58747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37955000, "total_assets": 96702000, "short_term_debt": 1743000, "accounts_payable": 5187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14543000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21783000, "total_liabilities": 36326000, "total_debt": 1743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115076000, "total_equity": 60376000, "shares_outstanding": 4365707, "operating_cash_flow": -34635000, "stock_based_compensation": 2295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5543000, "dividends_paid": 3894, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68435000, "free_cash_flow": -29092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40446000", "ebitda": "-37436000", "netIncome": "-55319000", "grossProfit": "2291000", "depreciation": "None", "totalRevenue": "2291000", "costOfRevenue": "3010000", "interestIncome": "11000", "incomeBeforeTax": "-55319000", "interestExpense": "11000", "operatingIncome": "-40446000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "42737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3010000", "sellingGeneralAndAdministrative": "21250000", "netIncomeFromContinuingOperations": "-55319000" }, "balance": { "goodwill": "None", "inventory": "2603000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "96702000", "longTermDebt": "None", "shortTermDebt": "1743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115076000", "totalLiabilities": "36326000", "otherCurrentAssets": "2230000", "totalCurrentAssets": "58747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1157000", "currentNetReceivables": "483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37955000", "currentAccountsPayable": "5187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33076000", "shortLongTermDebtTotal": "22731000", "totalShareholderEquity": "60376000", "capitalLeaseObligations": "22731000", "otherCurrentLiabilities": "5957000", "totalCurrentLiabilities": "14543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21783000", "cashAndShortTermInvestments": "56034000", "commonStockSharesOutstanding": "4365707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55319000", "profitLoss": "None", "dividendPayout": "3894", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-205000", "operatingCashflow": "-34635000", "capitalExpenditures": "5543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68435000", "cashflowFromInvestment": "-5543000", "stockBasedCompensation": "2295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3894", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "income_statement": { "revenue": 394000, "cost_of_revenue": 15956000, "gross_profit": 394000, "ebit": -24694000, "ebitda": -22709000, "pretax_income": -19862000, "tax_provision": 150000, "net_income": -19862000, "net_income_to_common": -19862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30537000, "total_current_assets": 31709000, "total_assets": 48345000, "short_term_debt": 1519000, "long_term_debt": null, "total_debt": 1519000, "total_liabilities": 107058000, "total_equity": -58713000, "shares_outstanding": 4365707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24173000, "capital_expenditure": 1161000, "free_cash_flow": -23012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173813, "ticker_id": 8308, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24694000", "ebitda": "-22709000", "netIncome": "-19862000", "grossProfit": "394000", "depreciation": "None", "totalRevenue": "394000", "costOfRevenue": "15956000", "interestIncome": "88000", "incomeBeforeTax": "-19862000", "interestExpense": "88000", "operatingIncome": "-24694000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "25088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1985000", "sellingGeneralAndAdministrative": "9304000", "netIncomeFromContinuingOperations": "-19862000" }, "balance": { "goodwill": "None", "inventory": "25000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "48345000", "longTermDebt": "None", "shortTermDebt": "1519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59757000", "totalLiabilities": "107058000", "otherCurrentAssets": "855000", "totalCurrentAssets": "31709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25000", "currentNetReceivables": "317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16636000", "currentAccountsPayable": "914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16139000", "shortLongTermDebtTotal": "14049000", "totalShareholderEquity": "-58713000", "capitalLeaseObligations": "14049000", "otherCurrentLiabilities": "2433000", "totalCurrentLiabilities": "4866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102192000", "cashAndShortTermInvestments": "30537000", "commonStockSharesOutstanding": "4365707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1606000", "operatingCashflow": "-24173000", "capitalExpenditures": "1161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38051000", "cashflowFromInvestment": "11358000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394000, "cost_of_revenue": 15956000, "gross_profit": 394000, "research_and_development": 15956000, "selling_general_admin": 9304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24694000, "depreciation_amortisation": 1985000, "ebitda": -22709000, "interest_expense": 88000, "interest_income": null, "other_non_operating": null, "pretax_income": -19862000, "tax_provision": 150000, "effective_tax_rate": null, "net_income": -19862000, "net_income_continuing_ops": -19862000, "net_income_to_common": -19862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30537000, "short_term_investments": 25000, "net_receivables": 317000, "inventory": 25000, "other_current_assets": null, "total_current_assets": 31709000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16636000, "total_assets": 48345000, "short_term_debt": 1519000, "accounts_payable": 914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4866000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102192000, "total_liabilities": 107058000, "total_debt": 1519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59757000, "total_equity": -58713000, "shares_outstanding": 4365707, "operating_cash_flow": -24173000, "stock_based_compensation": 272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38051000, "free_cash_flow": -23012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24694000", "ebitda": "-22709000", "netIncome": "-19862000", "grossProfit": "394000", "depreciation": "None", "totalRevenue": "394000", "costOfRevenue": "15956000", "interestIncome": "88000", "incomeBeforeTax": "-19862000", "interestExpense": "88000", "operatingIncome": "-24694000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "25088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1985000", "sellingGeneralAndAdministrative": "9304000", "netIncomeFromContinuingOperations": "-19862000" }, "balance": { "goodwill": "None", "inventory": "25000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "48345000", "longTermDebt": "None", "shortTermDebt": "1519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59757000", "totalLiabilities": "107058000", "otherCurrentAssets": "855000", "totalCurrentAssets": "31709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25000", "currentNetReceivables": "317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16636000", "currentAccountsPayable": "914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16139000", "shortLongTermDebtTotal": "14049000", "totalShareholderEquity": "-58713000", "capitalLeaseObligations": "14049000", "otherCurrentLiabilities": "2433000", "totalCurrentLiabilities": "4866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102192000", "cashAndShortTermInvestments": "30537000", "commonStockSharesOutstanding": "4365707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1606000", "operatingCashflow": "-24173000", "capitalExpenditures": "1161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38051000", "cashflowFromInvestment": "11358000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "income_statement": { "revenue": 85000, "cost_of_revenue": 14524000, "gross_profit": -14439000, "ebit": -21782000, "ebitda": -21355000, "pretax_income": -21157000, "tax_provision": null, "net_income": -21157000, "net_income_to_common": -21157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5301000, "total_current_assets": 18760000, "total_assets": 35842000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17877000, "total_equity": 17965000, "shares_outstanding": 1358690, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18378000, "capital_expenditure": 1996000, "free_cash_flow": -16382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173814, "ticker_id": 8308, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21782000", "ebitda": "-21355000", "netIncome": "-21157000", "grossProfit": "-14439000", "depreciation": "None", "totalRevenue": "85000", "costOfRevenue": "14524000", "interestIncome": "None", "incomeBeforeTax": "-21157000", "interestExpense": "0", "operatingIncome": "-21782000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "7343000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "35842000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39895000", "totalLiabilities": "17877000", "otherCurrentAssets": "853000", "totalCurrentAssets": "18760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12528000", "currentNetReceivables": "78000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16585000", "currentAccountsPayable": "1197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16585000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17965000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3109000", "totalCurrentLiabilities": "4306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5301000", "commonStockSharesOutstanding": "1358690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18378000", "capitalExpenditures": "1996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14012000", "cashflowFromInvestment": "3751000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85000, "cost_of_revenue": 14524000, "gross_profit": -14439000, "research_and_development": 14524000, "selling_general_admin": 7343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21782000, "depreciation_amortisation": 427000, "ebitda": -21355000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -21157000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21157000, "net_income_continuing_ops": null, "net_income_to_common": -21157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5301000, "short_term_investments": 12528000, "net_receivables": 78000, "inventory": null, "other_current_assets": null, "total_current_assets": 18760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16585000, "total_assets": 35842000, "short_term_debt": null, "accounts_payable": 1197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4306000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 17877000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39895000, "total_equity": 17965000, "shares_outstanding": 1358690, "operating_cash_flow": -18378000, "stock_based_compensation": 205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14012000, "free_cash_flow": -16382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21782000", "ebitda": "-21355000", "netIncome": "-21157000", "grossProfit": "-14439000", "depreciation": "None", "totalRevenue": "85000", "costOfRevenue": "14524000", "interestIncome": "None", "incomeBeforeTax": "-21157000", "interestExpense": "0", "operatingIncome": "-21782000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "7343000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "35842000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39895000", "totalLiabilities": "17877000", "otherCurrentAssets": "853000", "totalCurrentAssets": "18760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12528000", "currentNetReceivables": "78000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16585000", "currentAccountsPayable": "1197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16585000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17965000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3109000", "totalCurrentLiabilities": "4306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5301000", "commonStockSharesOutstanding": "1358690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18378000", "capitalExpenditures": "1996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14012000", "cashflowFromInvestment": "3751000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "income_statement": { "revenue": 16000, "cost_of_revenue": null, "gross_profit": 16000, "ebit": -11498000, "ebitda": -10810000, "pretax_income": -4221000, "tax_provision": null, "net_income": -4221000, "net_income_to_common": -4221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8935000, "total_current_assets": 14790000, "total_assets": 38241000, "short_term_debt": 5891000, "long_term_debt": null, "total_debt": 5891000, "total_liabilities": 35676000, "total_equity": 2565000, "shares_outstanding": 30971573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7481000, "capital_expenditure": 0, "free_cash_flow": -7481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173786, "ticker_id": 8308, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11498000", "ebitda": "-10810000", "netIncome": "-4221000", "grossProfit": "16000", "depreciation": "None", "totalRevenue": "16000", "costOfRevenue": "None", "interestIncome": "101000", "incomeBeforeTax": "-4221000", "interestExpense": "None", "operatingIncome": "-11498000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "11514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000", "sellingGeneralAndAdministrative": "5764000", "netIncomeFromContinuingOperations": "-4221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "38241000", "longTermDebt": "None", "shortTermDebt": "5891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-362793000", "totalLiabilities": "35676000", "otherCurrentAssets": "5683000", "totalCurrentAssets": "14790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23451000", "currentAccountsPayable": "1052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19141000", "totalShareholderEquity": "2565000", "capitalLeaseObligations": "19141000", "otherCurrentLiabilities": "8377000", "totalCurrentLiabilities": "14268000", "otherNonCurrentLiabilities": "208000", "totalNonCurrentLiabilities": "21408000", "cashAndShortTermInvestments": "8935000", "commonStockSharesOutstanding": "30971573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7481000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118000", "cashflowFromInvestment": "114000", "stockBasedCompensation": "1315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16000, "cost_of_revenue": null, "gross_profit": 16000, "research_and_development": 5281000, "selling_general_admin": 5764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11498000, "depreciation_amortisation": 688000, "ebitda": -10810000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4221000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4221000, "net_income_continuing_ops": -4221000, "net_income_to_common": -4221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8935000, "short_term_investments": null, "net_receivables": 172000, "inventory": null, "other_current_assets": null, "total_current_assets": 14790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23451000, "total_assets": 38241000, "short_term_debt": 5891000, "accounts_payable": 1052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14268000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21408000, "total_liabilities": 35676000, "total_debt": 5891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -362793000, "total_equity": 2565000, "shares_outstanding": 30971573, "operating_cash_flow": -7481000, "stock_based_compensation": 1315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118000, "free_cash_flow": -7481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11498000", "ebitda": "-10810000", "netIncome": "-4221000", "grossProfit": "16000", "depreciation": "None", "totalRevenue": "16000", "costOfRevenue": "None", "interestIncome": "101000", "incomeBeforeTax": "-4221000", "interestExpense": "None", "operatingIncome": "-11498000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "11514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000", "sellingGeneralAndAdministrative": "5764000", "netIncomeFromContinuingOperations": "-4221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "38241000", "longTermDebt": "None", "shortTermDebt": "5891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-362793000", "totalLiabilities": "35676000", "otherCurrentAssets": "5683000", "totalCurrentAssets": "14790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23451000", "currentAccountsPayable": "1052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19141000", "totalShareholderEquity": "2565000", "capitalLeaseObligations": "19141000", "otherCurrentLiabilities": "8377000", "totalCurrentLiabilities": "14268000", "otherNonCurrentLiabilities": "208000", "totalNonCurrentLiabilities": "21408000", "cashAndShortTermInvestments": "8935000", "commonStockSharesOutstanding": "30971573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7481000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118000", "cashflowFromInvestment": "114000", "stockBasedCompensation": "1315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "income_statement": { "revenue": 22000, "cost_of_revenue": 893000, "gross_profit": -871000, "ebit": -13584000, "ebitda": -12691000, "pretax_income": -14467000, "tax_provision": null, "net_income": -14467000, "net_income_to_common": -14467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16420000, "total_current_assets": 23274000, "total_assets": 51223000, "short_term_debt": 5330000, "long_term_debt": null, "total_debt": 5330000, "total_liabilities": 45634000, "total_equity": 5589000, "shares_outstanding": 22483391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6875000, "capital_expenditure": 0, "free_cash_flow": -6875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173787, "ticker_id": 8308, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13584000", "ebitda": "-12691000", "netIncome": "-14467000", "grossProfit": "-871000", "depreciation": "None", "totalRevenue": "22000", "costOfRevenue": "893000", "interestIncome": "97000", "incomeBeforeTax": "-14467000", "interestExpense": "None", "operatingIncome": "-13584000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "97000", "nonInterestIncome": "None", "operatingExpenses": "12713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "5846000", "netIncomeFromContinuingOperations": "-14467000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "51223000", "longTermDebt": "None", "shortTermDebt": "5330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-358572000", "totalLiabilities": "45634000", "otherCurrentAssets": "6531000", "totalCurrentAssets": "23274000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27949000", "currentAccountsPayable": "2943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28891000", "totalShareholderEquity": "5589000", "capitalLeaseObligations": "28891000", "otherCurrentLiabilities": "5658000", "totalCurrentLiabilities": "13974000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "31660000", "cashAndShortTermInvestments": "16420000", "commonStockSharesOutstanding": "22483391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6875000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11039999", "cashflowFromInvestment": "12000", "stockBasedCompensation": "1425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22000, "cost_of_revenue": 893000, "gross_profit": -871000, "research_and_development": 7760000, "selling_general_admin": 5846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13584000, "depreciation_amortisation": 893000, "ebitda": -12691000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14467000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14467000, "net_income_continuing_ops": -14467000, "net_income_to_common": -14467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16420000, "short_term_investments": null, "net_receivables": 323000, "inventory": null, "other_current_assets": null, "total_current_assets": 23274000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27949000, "total_assets": 51223000, "short_term_debt": 5330000, "accounts_payable": 2943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31660000, "total_liabilities": 45634000, "total_debt": 5330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -358572000, "total_equity": 5589000, "shares_outstanding": 22483391, "operating_cash_flow": -6875000, "stock_based_compensation": 1425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11039999, "free_cash_flow": -6875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13584000", "ebitda": "-12691000", "netIncome": "-14467000", "grossProfit": "-871000", "depreciation": "None", "totalRevenue": "22000", "costOfRevenue": "893000", "interestIncome": "97000", "incomeBeforeTax": "-14467000", "interestExpense": "None", "operatingIncome": "-13584000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "97000", "nonInterestIncome": "None", "operatingExpenses": "12713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "5846000", "netIncomeFromContinuingOperations": "-14467000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "51223000", "longTermDebt": "None", "shortTermDebt": "5330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-358572000", "totalLiabilities": "45634000", "otherCurrentAssets": "6531000", "totalCurrentAssets": "23274000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27949000", "currentAccountsPayable": "2943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28891000", "totalShareholderEquity": "5589000", "capitalLeaseObligations": "28891000", "otherCurrentLiabilities": "5658000", "totalCurrentLiabilities": "13974000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "31660000", "cashAndShortTermInvestments": "16420000", "commonStockSharesOutstanding": "22483391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6875000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11039999", "cashflowFromInvestment": "12000", "stockBasedCompensation": "1425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 904000, "gross_profit": -904000, "ebit": -16948000, "ebitda": -16271000, "pretax_income": -18126000, "tax_provision": null, "net_income": -18126000, "net_income_to_common": -18126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12243000, "total_current_assets": 18158000, "total_assets": 52685000, "short_term_debt": 5153000, "long_term_debt": null, "total_debt": 5153000, "total_liabilities": 44564000, "total_equity": 8121000, "shares_outstanding": 26228274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9446000, "capital_expenditure": 0, "free_cash_flow": -9446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173789, "ticker_id": 8308, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16948000", "ebitda": "-16271000", "netIncome": "-18126000", "grossProfit": "-904000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "904000", "interestIncome": "166000", "incomeBeforeTax": "-18126000", "interestExpense": "None", "operatingIncome": "-16948000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "166000", "nonInterestIncome": "None", "operatingExpenses": "16948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "677000", "sellingGeneralAndAdministrative": "5755000", "netIncomeFromContinuingOperations": "-18126000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "52685000", "longTermDebt": "None", "shortTermDebt": "5153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344105000", "totalLiabilities": "44564000", "otherCurrentAssets": "5768000", "totalCurrentAssets": "18158000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34527000", "currentAccountsPayable": "1771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30121000", "totalShareholderEquity": "8121000", "capitalLeaseObligations": "30121000", "otherCurrentLiabilities": "5103000", "totalCurrentLiabilities": "12027000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "32537000", "cashAndShortTermInvestments": "12243000", "commonStockSharesOutstanding": "26228274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9446000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "1551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 904000, "gross_profit": -904000, "research_and_development": 10516000, "selling_general_admin": 5755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16948000, "depreciation_amortisation": 677000, "ebitda": -16271000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18126000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18126000, "net_income_continuing_ops": -18126000, "net_income_to_common": -18126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12243000, "short_term_investments": null, "net_receivables": 147000, "inventory": null, "other_current_assets": null, "total_current_assets": 18158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34527000, "total_assets": 52685000, "short_term_debt": 5153000, "accounts_payable": 1771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12027000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32537000, "total_liabilities": 44564000, "total_debt": 5153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344105000, "total_equity": 8121000, "shares_outstanding": 26228274, "operating_cash_flow": -9446000, "stock_based_compensation": 1551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124000, "free_cash_flow": -9446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16948000", "ebitda": "-16271000", "netIncome": "-18126000", "grossProfit": "-904000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "904000", "interestIncome": "166000", "incomeBeforeTax": "-18126000", "interestExpense": "None", "operatingIncome": "-16948000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "166000", "nonInterestIncome": "None", "operatingExpenses": "16948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "677000", "sellingGeneralAndAdministrative": "5755000", "netIncomeFromContinuingOperations": "-18126000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "52685000", "longTermDebt": "None", "shortTermDebt": "5153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344105000", "totalLiabilities": "44564000", "otherCurrentAssets": "5768000", "totalCurrentAssets": "18158000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34527000", "currentAccountsPayable": "1771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30121000", "totalShareholderEquity": "8121000", "capitalLeaseObligations": "30121000", "otherCurrentLiabilities": "5103000", "totalCurrentLiabilities": "12027000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "32537000", "cashAndShortTermInvestments": "12243000", "commonStockSharesOutstanding": "26228274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9446000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "1551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1476000, "gross_profit": -1476000, "ebit": -14733000, "ebitda": -13257000, "pretax_income": -14733000, "tax_provision": null, "net_income": -14733000, "net_income_to_common": -14733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21576000, "total_current_assets": 32521000, "total_assets": 68540000, "short_term_debt": 4979000, "long_term_debt": null, "total_debt": 4979000, "total_liabilities": 43888000, "total_equity": 24652000, "shares_outstanding": 26081273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13073000, "capital_expenditure": 196000, "free_cash_flow": -12877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173790, "ticker_id": 8308, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14733000", "ebitda": "-13257000", "netIncome": "-14733000", "grossProfit": "-1476000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1476000", "interestIncome": "270000", "incomeBeforeTax": "-14733000", "interestExpense": "None", "operatingIncome": "-16798000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "270000", "nonInterestIncome": "None", "operatingExpenses": "15322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1476000", "sellingGeneralAndAdministrative": "6769000", "netIncomeFromContinuingOperations": "-14733000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "68540000", "longTermDebt": "None", "shortTermDebt": "4979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325979000", "totalLiabilities": "43888000", "otherCurrentAssets": "7253000", "totalCurrentAssets": "32521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36019000", "currentAccountsPayable": "1020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31311000", "totalShareholderEquity": "24652000", "capitalLeaseObligations": "31311000", "otherCurrentLiabilities": "3628000", "totalCurrentLiabilities": "9987000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "33901000", "cashAndShortTermInvestments": "21576000", "commonStockSharesOutstanding": "26081273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13073000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1010999", "cashflowFromInvestment": "-184000", "stockBasedCompensation": "1526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1476000, "gross_profit": -1476000, "research_and_development": 9805000, "selling_general_admin": 6769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14733000, "depreciation_amortisation": 1476000, "ebitda": -13257000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14733000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14733000, "net_income_continuing_ops": -14733000, "net_income_to_common": -14733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21576000, "short_term_investments": null, "net_receivables": 3692000, "inventory": null, "other_current_assets": null, "total_current_assets": 32521000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36019000, "total_assets": 68540000, "short_term_debt": 4979000, "accounts_payable": 1020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33901000, "total_liabilities": 43888000, "total_debt": 4979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325979000, "total_equity": 24652000, "shares_outstanding": 26081273, "operating_cash_flow": -13073000, "stock_based_compensation": 1526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1010999, "free_cash_flow": -12877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14733000", "ebitda": "-13257000", "netIncome": "-14733000", "grossProfit": "-1476000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1476000", "interestIncome": "270000", "incomeBeforeTax": "-14733000", "interestExpense": "None", "operatingIncome": "-16798000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "270000", "nonInterestIncome": "None", "operatingExpenses": "15322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1476000", "sellingGeneralAndAdministrative": "6769000", "netIncomeFromContinuingOperations": "-14733000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "68540000", "longTermDebt": "None", "shortTermDebt": "4979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325979000", "totalLiabilities": "43888000", "otherCurrentAssets": "7253000", "totalCurrentAssets": "32521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36019000", "currentAccountsPayable": "1020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31311000", "totalShareholderEquity": "24652000", "capitalLeaseObligations": "31311000", "otherCurrentLiabilities": "3628000", "totalCurrentLiabilities": "9987000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "33901000", "cashAndShortTermInvestments": "21576000", "commonStockSharesOutstanding": "26081273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13073000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1010999", "cashflowFromInvestment": "-184000", "stockBasedCompensation": "1526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16397000, "ebitda": -14929000, "pretax_income": -14112000, "tax_provision": null, "net_income": -14112000, "net_income_to_common": -14112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33802000, "total_current_assets": 45213000, "total_assets": 82778000, "short_term_debt": 4811000, "long_term_debt": null, "total_debt": 4811000, "total_liabilities": 44919000, "total_equity": 37859000, "shares_outstanding": 4595946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14050000, "capital_expenditure": 0, "free_cash_flow": -14050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173791, "ticker_id": 8308, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16397000", "ebitda": "-14929000", "netIncome": "-14112000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "394000", "incomeBeforeTax": "-14112000", "interestExpense": "None", "operatingIncome": "-16397000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "394000", "nonInterestIncome": "None", "operatingExpenses": "16397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1468000", "sellingGeneralAndAdministrative": "6415000", "netIncomeFromContinuingOperations": "-14112000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "82778000", "longTermDebt": "None", "shortTermDebt": "4811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-311246000", "totalLiabilities": "44919000", "otherCurrentAssets": "9193000", "totalCurrentAssets": "45213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37565000", "currentAccountsPayable": "1559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32445000", "totalShareholderEquity": "37859000", "capitalLeaseObligations": "32445000", "otherCurrentLiabilities": "3843000", "totalCurrentLiabilities": "10726000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "34193000", "cashAndShortTermInvestments": "33802000", "commonStockSharesOutstanding": "4595946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14050000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9281000, "selling_general_admin": 6415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16397000, "depreciation_amortisation": 1468000, "ebitda": -14929000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14112000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14112000, "net_income_continuing_ops": -14112000, "net_income_to_common": -14112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33802000, "short_term_investments": null, "net_receivables": 2218000, "inventory": null, "other_current_assets": null, "total_current_assets": 45213000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37565000, "total_assets": 82778000, "short_term_debt": 4811000, "accounts_payable": 1559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34193000, "total_liabilities": 44919000, "total_debt": 4811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311246000, "total_equity": 37859000, "shares_outstanding": 4595946, "operating_cash_flow": -14050000, "stock_based_compensation": 1204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -414000, "free_cash_flow": -14050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16397000", "ebitda": "-14929000", "netIncome": "-14112000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "394000", "incomeBeforeTax": "-14112000", "interestExpense": "None", "operatingIncome": "-16397000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "394000", "nonInterestIncome": "None", "operatingExpenses": "16397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1468000", "sellingGeneralAndAdministrative": "6415000", "netIncomeFromContinuingOperations": "-14112000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "82778000", "longTermDebt": "None", "shortTermDebt": "4811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-311246000", "totalLiabilities": "44919000", "otherCurrentAssets": "9193000", "totalCurrentAssets": "45213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37565000", "currentAccountsPayable": "1559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32445000", "totalShareholderEquity": "37859000", "capitalLeaseObligations": "32445000", "otherCurrentLiabilities": "3843000", "totalCurrentLiabilities": "10726000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "34193000", "cashAndShortTermInvestments": "33802000", "commonStockSharesOutstanding": "4595946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14050000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "income_statement": { "revenue": 5856000, "cost_of_revenue": 1459000, "gross_profit": -1459000, "ebit": -610001, "ebitda": 848999, "pretax_income": -610000, "tax_provision": 1, "net_income": -610000, "net_income_to_common": -610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48277000, "total_current_assets": 58961000, "total_assets": 97841000, "short_term_debt": 4750000, "long_term_debt": null, "total_debt": 4750000, "total_liabilities": 72192000, "total_equity": 25649000, "shares_outstanding": 4595946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13504000, "capital_expenditure": 11000, "free_cash_flow": -13493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173792, "ticker_id": 8308, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-610001", "ebitda": "848999", "netIncome": "-610000", "grossProfit": "-1459000", "depreciation": "None", "totalRevenue": "5856000", "costOfRevenue": "1459000", "interestIncome": "230000", "incomeBeforeTax": "-610000", "interestExpense": "None", "operatingIncome": "-16167000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "230000", "nonInterestIncome": "None", "operatingExpenses": "14708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1459000", "sellingGeneralAndAdministrative": "9120000", "netIncomeFromContinuingOperations": "-610000" }, "balance": { "goodwill": "None", "inventory": "335000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "97841000", "longTermDebt": "None", "shortTermDebt": "4750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297134000", "totalLiabilities": "72192000", "otherCurrentAssets": "8879000", "totalCurrentAssets": "58961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38880000", "currentAccountsPayable": "1454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33641000", "totalShareholderEquity": "25649000", "capitalLeaseObligations": "33641000", "otherCurrentLiabilities": "6282000", "totalCurrentLiabilities": "13146000", "otherNonCurrentLiabilities": "5049000", "totalNonCurrentLiabilities": "59046000", "cashAndShortTermInvestments": "48277000", "commonStockSharesOutstanding": "4595946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13504000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51290000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5856000, "cost_of_revenue": 1459000, "gross_profit": -1459000, "research_and_development": 7540000, "selling_general_admin": 9120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -610001, "depreciation_amortisation": 1459000, "ebitda": 848999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -610000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -610000, "net_income_continuing_ops": -610000, "net_income_to_common": -610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48277000, "short_term_investments": null, "net_receivables": 1805000, "inventory": 335000, "other_current_assets": null, "total_current_assets": 58961000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38880000, "total_assets": 97841000, "short_term_debt": 4750000, "accounts_payable": 1454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59046000, "total_liabilities": 72192000, "total_debt": 4750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297134000, "total_equity": 25649000, "shares_outstanding": 4595946, "operating_cash_flow": -13504000, "stock_based_compensation": 605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51290000, "free_cash_flow": -13493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-610001", "ebitda": "848999", "netIncome": "-610000", "grossProfit": "-1459000", "depreciation": "None", "totalRevenue": "5856000", "costOfRevenue": "1459000", "interestIncome": "230000", "incomeBeforeTax": "-610000", "interestExpense": "None", "operatingIncome": "-16167000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "230000", "nonInterestIncome": "None", "operatingExpenses": "14708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1459000", "sellingGeneralAndAdministrative": "9120000", "netIncomeFromContinuingOperations": "-610000" }, "balance": { "goodwill": "None", "inventory": "335000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "97841000", "longTermDebt": "None", "shortTermDebt": "4750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297134000", "totalLiabilities": "72192000", "otherCurrentAssets": "8879000", "totalCurrentAssets": "58961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38880000", "currentAccountsPayable": "1454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33641000", "totalShareholderEquity": "25649000", "capitalLeaseObligations": "33641000", "otherCurrentLiabilities": "6282000", "totalCurrentLiabilities": "13146000", "otherNonCurrentLiabilities": "5049000", "totalNonCurrentLiabilities": "59046000", "cashAndShortTermInvestments": "48277000", "commonStockSharesOutstanding": "4595946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13504000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51290000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -14902000, "ebitda": -13438000, "pretax_income": -28866000, "tax_provision": null, "net_income": -28866000, "net_income_to_common": -28866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10479000, "total_current_assets": 17384000, "total_assets": 57721000, "short_term_debt": 4589000, "long_term_debt": null, "total_debt": 4589000, "total_liabilities": 41727000, "total_equity": 15994000, "shares_outstanding": 4577122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7866000, "capital_expenditure": 0, "free_cash_flow": -7866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173794, "ticker_id": 8308, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14902000", "ebitda": "-13438000", "netIncome": "-28866000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "150000", "incomeBeforeTax": "-28866000", "interestExpense": "None", "operatingIncome": "-15215000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "150000", "nonInterestIncome": "None", "operatingExpenses": "15215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1464000", "sellingGeneralAndAdministrative": "6247000", "netIncomeFromContinuingOperations": "-28866000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "57721000", "longTermDebt": "None", "shortTermDebt": "4589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-296524000", "totalLiabilities": "41727000", "otherCurrentAssets": "6831000", "totalCurrentAssets": "17384000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40337000", "currentAccountsPayable": "793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34709000", "totalShareholderEquity": "15994000", "capitalLeaseObligations": "34709000", "otherCurrentLiabilities": "3043000", "totalCurrentLiabilities": "9064000", "otherNonCurrentLiabilities": "2543000", "totalNonCurrentLiabilities": "32663000", "cashAndShortTermInvestments": "10479000", "commonStockSharesOutstanding": "4577122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7866000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2440000", "cashflowFromInvestment": "60000", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8655000, "selling_general_admin": 6247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14902000, "depreciation_amortisation": 1464000, "ebitda": -13438000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28866000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28866000, "net_income_continuing_ops": -28866000, "net_income_to_common": -28866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10479000, "short_term_investments": null, "net_receivables": 74000, "inventory": null, "other_current_assets": null, "total_current_assets": 17384000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40337000, "total_assets": 57721000, "short_term_debt": 4589000, "accounts_payable": 793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32663000, "total_liabilities": 41727000, "total_debt": 4589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -296524000, "total_equity": 15994000, "shares_outstanding": 4577122, "operating_cash_flow": -7866000, "stock_based_compensation": 668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2440000, "free_cash_flow": -7866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14902000", "ebitda": "-13438000", "netIncome": "-28866000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "150000", "incomeBeforeTax": "-28866000", "interestExpense": "None", "operatingIncome": "-15215000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "150000", "nonInterestIncome": "None", "operatingExpenses": "15215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1464000", "sellingGeneralAndAdministrative": "6247000", "netIncomeFromContinuingOperations": "-28866000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "57721000", "longTermDebt": "None", "shortTermDebt": "4589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-296524000", "totalLiabilities": "41727000", "otherCurrentAssets": "6831000", "totalCurrentAssets": "17384000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40337000", "currentAccountsPayable": "793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34709000", "totalShareholderEquity": "15994000", "capitalLeaseObligations": "34709000", "otherCurrentLiabilities": "3043000", "totalCurrentLiabilities": "9064000", "otherNonCurrentLiabilities": "2543000", "totalNonCurrentLiabilities": "32663000", "cashAndShortTermInvestments": "10479000", "commonStockSharesOutstanding": "4577122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7866000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2440000", "cashflowFromInvestment": "60000", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1467000, "gross_profit": -1467000, "ebit": -11203000, "ebitda": -9736000, "pretax_income": -11203000, "tax_provision": null, "net_income": -11203000, "net_income_to_common": -11203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15860000, "total_current_assets": 44339000, "total_assets": 86913000, "short_term_debt": 4430000, "long_term_debt": null, "total_debt": 4430000, "total_liabilities": 42765000, "total_equity": 44148000, "shares_outstanding": 4572010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8345000, "capital_expenditure": 0, "free_cash_flow": -8345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173795, "ticker_id": 8308, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11203000", "ebitda": "-9736000", "netIncome": "-11203000", "grossProfit": "-1467000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1467000", "interestIncome": "236000", "incomeBeforeTax": "-11203000", "interestExpense": "None", "operatingIncome": "-13356000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "236000", "nonInterestIncome": "None", "operatingExpenses": "11889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1467000", "sellingGeneralAndAdministrative": "4205000", "netIncomeFromContinuingOperations": "-11203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "86913000", "longTermDebt": "None", "shortTermDebt": "4430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267658000", "totalLiabilities": "42765000", "otherCurrentAssets": "9816000", "totalCurrentAssets": "44339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42574000", "currentAccountsPayable": "1181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35741000", "totalShareholderEquity": "44148000", "capitalLeaseObligations": "35741000", "otherCurrentLiabilities": "2659000", "totalCurrentLiabilities": "9068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33697000", "cashAndShortTermInvestments": "15860000", "commonStockSharesOutstanding": "4572010", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8345000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "-776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1467000, "gross_profit": -1467000, "research_and_development": 8896000, "selling_general_admin": 4205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11203000, "depreciation_amortisation": 1467000, "ebitda": -9736000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11203000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11203000, "net_income_continuing_ops": -11203000, "net_income_to_common": -11203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15860000, "short_term_investments": null, "net_receivables": 18663000, "inventory": null, "other_current_assets": null, "total_current_assets": 44339000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42574000, "total_assets": 86913000, "short_term_debt": 4430000, "accounts_payable": 1181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9068000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33697000, "total_liabilities": 42765000, "total_debt": 4430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267658000, "total_equity": 44148000, "shares_outstanding": 4572010, "operating_cash_flow": -8345000, "stock_based_compensation": -776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -8345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11203000", "ebitda": "-9736000", "netIncome": "-11203000", "grossProfit": "-1467000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1467000", "interestIncome": "236000", "incomeBeforeTax": "-11203000", "interestExpense": "None", "operatingIncome": "-13356000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "236000", "nonInterestIncome": "None", "operatingExpenses": "11889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1467000", "sellingGeneralAndAdministrative": "4205000", "netIncomeFromContinuingOperations": "-11203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "86913000", "longTermDebt": "None", "shortTermDebt": "4430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267658000", "totalLiabilities": "42765000", "otherCurrentAssets": "9816000", "totalCurrentAssets": "44339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42574000", "currentAccountsPayable": "1181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35741000", "totalShareholderEquity": "44148000", "capitalLeaseObligations": "35741000", "otherCurrentLiabilities": "2659000", "totalCurrentLiabilities": "9068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33697000", "cashAndShortTermInvestments": "15860000", "commonStockSharesOutstanding": "4572010", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8345000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "-776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "income_statement": { "revenue": 333000, "cost_of_revenue": 1461000, "gross_profit": -1461000, "ebit": -12110999, "ebitda": -10649999, "pretax_income": -12111000, "tax_provision": 28000, "net_income": -12111000, "net_income_to_common": -12111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23723000, "total_current_assets": 55666000, "total_assets": 102185000, "short_term_debt": 4278000, "long_term_debt": null, "total_debt": 4278000, "total_liabilities": 46091000, "total_equity": 56094000, "shares_outstanding": 4570860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11682000, "capital_expenditure": 15000, "free_cash_flow": -11667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173796, "ticker_id": 8308, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12110999", "ebitda": "-10649999", "netIncome": "-12111000", "grossProfit": "-1461000", "depreciation": "None", "totalRevenue": "333000", "costOfRevenue": "1461000", "interestIncome": "331000", "incomeBeforeTax": "-12111000", "interestExpense": "1112000", "operatingIncome": "-16300999", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "331000", "nonInterestIncome": "None", "operatingExpenses": "14840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1461000", "sellingGeneralAndAdministrative": "6798000", "netIncomeFromContinuingOperations": "-12111000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "102185000", "longTermDebt": "None", "shortTermDebt": "4278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-256455000", "totalLiabilities": "46091000", "otherCurrentAssets": "14020000", "totalCurrentAssets": "55666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46519000", "currentAccountsPayable": "1624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36723000", "totalShareholderEquity": "56094000", "capitalLeaseObligations": "36723000", "otherCurrentLiabilities": "2845000", "totalCurrentLiabilities": "9609000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "36482000", "cashAndShortTermInvestments": "23723000", "commonStockSharesOutstanding": "4570860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "872000", "operatingCashflow": "-11682000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "556000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "1258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12056219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333000, "cost_of_revenue": 1461000, "gross_profit": -1461000, "research_and_development": 8519000, "selling_general_admin": 6798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12110999, "depreciation_amortisation": 1461000, "ebitda": -10649999, "interest_expense": 1112000, "interest_income": null, "other_non_operating": null, "pretax_income": -12111000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -12111000, "net_income_continuing_ops": -12111000, "net_income_to_common": -12111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23723000, "short_term_investments": null, "net_receivables": 17923000, "inventory": null, "other_current_assets": null, "total_current_assets": 55666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46519000, "total_assets": 102185000, "short_term_debt": 4278000, "accounts_payable": 1624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9609000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36482000, "total_liabilities": 46091000, "total_debt": 4278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256455000, "total_equity": 56094000, "shares_outstanding": 4570860, "operating_cash_flow": -11682000, "stock_based_compensation": 1258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 556000, "free_cash_flow": -11667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12110999", "ebitda": "-10649999", "netIncome": "-12111000", "grossProfit": "-1461000", "depreciation": "None", "totalRevenue": "333000", "costOfRevenue": "1461000", "interestIncome": "331000", "incomeBeforeTax": "-12111000", "interestExpense": "1112000", "operatingIncome": "-16300999", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "331000", "nonInterestIncome": "None", "operatingExpenses": "14840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1461000", "sellingGeneralAndAdministrative": "6798000", "netIncomeFromContinuingOperations": "-12111000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "102185000", "longTermDebt": "None", "shortTermDebt": "4278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-256455000", "totalLiabilities": "46091000", "otherCurrentAssets": "14020000", "totalCurrentAssets": "55666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46519000", "currentAccountsPayable": "1624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36723000", "totalShareholderEquity": "56094000", "capitalLeaseObligations": "36723000", "otherCurrentLiabilities": "2845000", "totalCurrentLiabilities": "9609000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "36482000", "cashAndShortTermInvestments": "23723000", "commonStockSharesOutstanding": "4570860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "872000", "operatingCashflow": "-11682000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "556000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "1258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12056219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "income_statement": { "revenue": 333000, "cost_of_revenue": 1474000, "gross_profit": -1141000, "ebit": -18427000, "ebitda": -16953000, "pretax_income": -18688000, "tax_provision": 28000, "net_income": -18716000, "net_income_to_common": -18716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35926000, "total_current_assets": 71200000, "total_assets": 119484000, "short_term_debt": 4128000, "long_term_debt": null, "total_debt": 4128000, "total_liabilities": 52571000, "total_equity": 66913000, "shares_outstanding": 44658522, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7037000, "capital_expenditure": 4000, "free_cash_flow": -7033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173797, "ticker_id": 8308, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18427000", "ebitda": "-16953000", "netIncome": "-18716000", "grossProfit": "-1141000", "depreciation": "None", "totalRevenue": "333000", "costOfRevenue": "1474000", "interestIncome": "426000", "incomeBeforeTax": "-18688000", "interestExpense": "1112000", "operatingIncome": "-18427000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "426000", "nonInterestIncome": "None", "operatingExpenses": "16953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "6997000", "netIncomeFromContinuingOperations": "-18688000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "119484000", "longTermDebt": "None", "shortTermDebt": "4128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244344000", "totalLiabilities": "52571000", "otherCurrentAssets": "17570000", "totalCurrentAssets": "71200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48283999", "currentAccountsPayable": "1250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37666000", "totalShareholderEquity": "66913000", "capitalLeaseObligations": "37666000", "otherCurrentLiabilities": "6305000", "totalCurrentLiabilities": "12672000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "39899000", "cashAndShortTermInvestments": "35926000", "commonStockSharesOutstanding": "44658522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "872000", "operatingCashflow": "-7037000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "556000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12056219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333000, "cost_of_revenue": 1474000, "gross_profit": -1141000, "research_and_development": 9122000, "selling_general_admin": 6997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18427000, "depreciation_amortisation": 1474000, "ebitda": -16953000, "interest_expense": 1112000, "interest_income": null, "other_non_operating": null, "pretax_income": -18688000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -18716000, "net_income_continuing_ops": -18688000, "net_income_to_common": -18716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35926000, "short_term_investments": 0, "net_receivables": 17704000, "inventory": null, "other_current_assets": null, "total_current_assets": 71200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48283999, "total_assets": 119484000, "short_term_debt": 4128000, "accounts_payable": 1250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12672000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39899000, "total_liabilities": 52571000, "total_debt": 4128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244344000, "total_equity": 66913000, "shares_outstanding": 44658522, "operating_cash_flow": -7037000, "stock_based_compensation": 2064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 556000, "free_cash_flow": -7033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18427000", "ebitda": "-16953000", "netIncome": "-18716000", "grossProfit": "-1141000", "depreciation": "None", "totalRevenue": "333000", "costOfRevenue": "1474000", "interestIncome": "426000", "incomeBeforeTax": "-18688000", "interestExpense": "1112000", "operatingIncome": "-18427000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "426000", "nonInterestIncome": "None", "operatingExpenses": "16953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "6997000", "netIncomeFromContinuingOperations": "-18688000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "119484000", "longTermDebt": "None", "shortTermDebt": "4128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244344000", "totalLiabilities": "52571000", "otherCurrentAssets": "17570000", "totalCurrentAssets": "71200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48283999", "currentAccountsPayable": "1250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37666000", "totalShareholderEquity": "66913000", "capitalLeaseObligations": "37666000", "otherCurrentLiabilities": "6305000", "totalCurrentLiabilities": "12672000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "39899000", "cashAndShortTermInvestments": "35926000", "commonStockSharesOutstanding": "44658522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "872000", "operatingCashflow": "-7037000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "556000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12056219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "income_statement": { "revenue": 255000, "cost_of_revenue": 25691000, "gross_profit": 255000, "ebit": -18185000, "ebitda": -16370000, "pretax_income": -36615000, "tax_provision": -2377000, "net_income": -14923000, "net_income_to_common": -14923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39430000, "total_current_assets": 79007000, "total_assets": 131766000, "short_term_debt": 2682000, "long_term_debt": null, "total_debt": 2682000, "total_liabilities": 48830000, "total_equity": 82936000, "shares_outstanding": 4447340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15379000, "capital_expenditure": 1858000, "free_cash_flow": -13521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173799, "ticker_id": 8308, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18185000", "ebitda": "-16370000", "netIncome": "-14923000", "grossProfit": "255000", "depreciation": "None", "totalRevenue": "255000", "costOfRevenue": "25691000", "interestIncome": "583000", "incomeBeforeTax": "-36615000", "interestExpense": "None", "operatingIncome": "-43876000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2377000", "reportedCurrency": "USD", "netInterestIncome": "583000", "nonInterestIncome": "None", "operatingExpenses": "44131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1815000", "sellingGeneralAndAdministrative": "8437000", "netIncomeFromContinuingOperations": "-36615000" }, "balance": { "goodwill": "None", "inventory": "-39577000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "131766000", "longTermDebt": "None", "shortTermDebt": "2682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225628000", "totalLiabilities": "48830000", "otherCurrentAssets": "20957000", "totalCurrentAssets": "79007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "652000", "currentNetReceivables": "18620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52759000", "currentAccountsPayable": "1991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37313000", "totalShareholderEquity": "82936000", "capitalLeaseObligations": "37313000", "otherCurrentLiabilities": "4394000", "totalCurrentLiabilities": "10114000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "38716000", "cashAndShortTermInvestments": "39430000", "commonStockSharesOutstanding": "4447340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1191000", "operatingCashflow": "-15379000", "capitalExpenditures": "1858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "21142000", "stockBasedCompensation": "409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255000, "cost_of_revenue": 25691000, "gross_profit": 255000, "research_and_development": 9092000, "selling_general_admin": 8437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18185000, "depreciation_amortisation": 1815000, "ebitda": -16370000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36615000, "tax_provision": -2377000, "effective_tax_rate": null, "net_income": -14923000, "net_income_continuing_ops": -36615000, "net_income_to_common": -14923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39430000, "short_term_investments": 652000, "net_receivables": 18620000, "inventory": -39577000, "other_current_assets": null, "total_current_assets": 79007000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52759000, "total_assets": 131766000, "short_term_debt": 2682000, "accounts_payable": 1991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38716000, "total_liabilities": 48830000, "total_debt": 2682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225628000, "total_equity": 82936000, "shares_outstanding": 4447340, "operating_cash_flow": -15379000, "stock_based_compensation": 409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23000, "free_cash_flow": -13521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18185000", "ebitda": "-16370000", "netIncome": "-14923000", "grossProfit": "255000", "depreciation": "None", "totalRevenue": "255000", "costOfRevenue": "25691000", "interestIncome": "583000", "incomeBeforeTax": "-36615000", "interestExpense": "None", "operatingIncome": "-43876000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2377000", "reportedCurrency": "USD", "netInterestIncome": "583000", "nonInterestIncome": "None", "operatingExpenses": "44131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1815000", "sellingGeneralAndAdministrative": "8437000", "netIncomeFromContinuingOperations": "-36615000" }, "balance": { "goodwill": "None", "inventory": "-39577000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "131766000", "longTermDebt": "None", "shortTermDebt": "2682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225628000", "totalLiabilities": "48830000", "otherCurrentAssets": "20957000", "totalCurrentAssets": "79007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "652000", "currentNetReceivables": "18620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52759000", "currentAccountsPayable": "1991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37313000", "totalShareholderEquity": "82936000", "capitalLeaseObligations": "37313000", "otherCurrentLiabilities": "4394000", "totalCurrentLiabilities": "10114000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "38716000", "cashAndShortTermInvestments": "39430000", "commonStockSharesOutstanding": "4447340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1191000", "operatingCashflow": "-15379000", "capitalExpenditures": "1858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "21142000", "stockBasedCompensation": "409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "income_statement": { "revenue": 937000, "cost_of_revenue": 1211000, "gross_profit": -274000, "ebit": -14250000, "ebitda": -13039000, "pretax_income": -14250000, "tax_provision": -1211000, "net_income": -18697000, "net_income_to_common": -18697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36752000, "total_current_assets": 63492000, "total_assets": 143630000, "short_term_debt": 2551000, "long_term_debt": null, "total_debt": 2551000, "total_liabilities": 46214000, "total_equity": 97416000, "shares_outstanding": 4427726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13675000, "capital_expenditure": 3669000, "free_cash_flow": -10006000, "dividends_paid": 308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173800, "ticker_id": 8308, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:42.373053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14250000", "ebitda": "-13039000", "netIncome": "-18697000", "grossProfit": "-274000", "depreciation": "None", "totalRevenue": "937000", "costOfRevenue": "1211000", "interestIncome": "794000", "incomeBeforeTax": "-14250000", "interestExpense": "794000", "operatingIncome": "-15188000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1211000", "reportedCurrency": "USD", "netInterestIncome": "794000", "nonInterestIncome": "None", "operatingExpenses": "14914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6122406", "otherNonOperatingIncome": "144000", "costofGoodsAndServicesSold": "1211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1211000", "sellingGeneralAndAdministrative": "9620000", "netIncomeFromContinuingOperations": "-18697000" }, "balance": { "goodwill": "None", "inventory": "3151000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "143630000", "longTermDebt": "None", "shortTermDebt": "2551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210705000", "totalLiabilities": "46214000", "otherCurrentAssets": "3290000", "totalCurrentAssets": "63492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22883000", "currentNetReceivables": "567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80138000", "currentAccountsPayable": "2585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58940000", "shortLongTermDebtTotal": "38240000", "totalShareholderEquity": "97416000", "capitalLeaseObligations": "38240000", "otherCurrentLiabilities": "5126000", "totalCurrentLiabilities": "10426000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "35788000", "cashAndShortTermInvestments": "36752000", "commonStockSharesOutstanding": "4427726", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18697000", "profitLoss": "None", "dividendPayout": "308000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "319000", "operatingCashflow": "-13675000", "capitalExpenditures": "3669000", "changeInReceivables": "199000", "changeInExchangeRate": "None", "cashflowFromFinancing": "281000", "cashflowFromInvestment": "18331000", "stockBasedCompensation": "3434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4937000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12056731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 937000, "cost_of_revenue": 1211000, "gross_profit": -274000, "research_and_development": 6122406, "selling_general_admin": 9620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14250000, "depreciation_amortisation": 1211000, "ebitda": -13039000, "interest_expense": 794000, "interest_income": null, "other_non_operating": null, "pretax_income": -14250000, "tax_provision": -1211000, "effective_tax_rate": null, "net_income": -18697000, "net_income_continuing_ops": -18697000, "net_income_to_common": -18697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36752000, "short_term_investments": 22883000, "net_receivables": 567000, "inventory": 3151000, "other_current_assets": null, "total_current_assets": 63492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80138000, "total_assets": 143630000, "short_term_debt": 2551000, "accounts_payable": 2585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10426000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35788000, "total_liabilities": 46214000, "total_debt": 2551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210705000, "total_equity": 97416000, "shares_outstanding": 4427726, "operating_cash_flow": -13675000, "stock_based_compensation": 3434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18331000, "dividends_paid": 308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 281000, "free_cash_flow": -10006000, "net_change_in_cash": 4937000 }, "raw_data": { "income": { "ebit": "-14250000", "ebitda": "-13039000", "netIncome": "-18697000", "grossProfit": "-274000", "depreciation": "None", "totalRevenue": "937000", "costOfRevenue": "1211000", "interestIncome": "794000", "incomeBeforeTax": "-14250000", "interestExpense": "794000", "operatingIncome": "-15188000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1211000", "reportedCurrency": "USD", "netInterestIncome": "794000", "nonInterestIncome": "None", "operatingExpenses": "14914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6122406", "otherNonOperatingIncome": "144000", "costofGoodsAndServicesSold": "1211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1211000", "sellingGeneralAndAdministrative": "9620000", "netIncomeFromContinuingOperations": "-18697000" }, "balance": { "goodwill": "None", "inventory": "3151000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "143630000", "longTermDebt": "None", "shortTermDebt": "2551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210705000", "totalLiabilities": "46214000", "otherCurrentAssets": "3290000", "totalCurrentAssets": "63492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22883000", "currentNetReceivables": "567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80138000", "currentAccountsPayable": "2585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58940000", "shortLongTermDebtTotal": "38240000", "totalShareholderEquity": "97416000", "capitalLeaseObligations": "38240000", "otherCurrentLiabilities": "5126000", "totalCurrentLiabilities": "10426000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "35788000", "cashAndShortTermInvestments": "36752000", "commonStockSharesOutstanding": "4427726", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18697000", "profitLoss": "None", "dividendPayout": "308000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "319000", "operatingCashflow": "-13675000", "capitalExpenditures": "3669000", "changeInReceivables": "199000", "changeInExchangeRate": "None", "cashflowFromFinancing": "281000", "cashflowFromInvestment": "18331000", "stockBasedCompensation": "3434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4937000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12056731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }