{ "ticker": { "uuid": "42df02da-c119-4fa3-a833-267cfdb02ae7", "symbol": "FCN", "name": "FTI Consulting Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/42df02da-c119-4fa3-a833-267cfdb02ae7/", "api_url": "https://sharemaestro.com/factors/api/tickers/42df02da-c119-4fa3-a833-267cfdb02ae7/" }, "latest_snapshot": { "ticker": { "uuid": "42df02da-c119-4fa3-a833-267cfdb02ae7", "symbol": "FCN", "name": "FTI Consulting Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/42df02da-c119-4fa3-a833-267cfdb02ae7/", "api_url": "https://sharemaestro.com/factors/api/tickers/42df02da-c119-4fa3-a833-267cfdb02ae7/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.63, "value": 0.66, "quality": 0.67, "momentum": 0.22, "coverage": 0.97, "confidence": 0.97, "delta": -0.02 }, "headline_factors": { "price": 151.43, "market_cap": 4181220802.25, "pe_ratio": 16.5403, "earnings_yield": 0.0727, "ebitda_to_ev": 0.08, "shareholder_yield": 0.2011, "roe": 0.1895, "piotroski_f_score": 5, "momentum_12_1": -0.0628, "volatility_252d": 0.2936 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 16.5403, "ev_ebitda": 12.4994, "earnings_yield": 0.0727, "fcf_yield": 0.0793, "shareholder_yield": 0.2011 }, "quality": { "roe": 0.1895, "roic": 0.1138, "gross_margin": 0.3177, "fcf_margin": 0.1068, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0712, "eps_growth_1y": 0.0124, "fcf_growth_1y": 1.7484 }, "momentum": { "price_return_12m": -0.0952, "momentum_12_1": -0.0628, "relative_strength": 0.839 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.67, "momentum_percentile": 0.22, "growth_composite": 80, "yield_composite": 8, "overall_composite": 37, "os_score": 0.63, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 159.7, "os": 0.25, "value": 0.31, "quality": 0.64, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.0517, "earnings_yield": 0.0704, "shareholder_yield": 0.1665, "roe": 0.1605, "momentum_12_1": -0.0007 }, { "week_end_date": "2026-06-14", "price": 158.57, "os": 0.14, "value": 0.32, "quality": 0.32, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.924, "earnings_yield": 0.0708, "shareholder_yield": 0.1677, "roe": 0.1605, "momentum_12_1": -0.1085 }, { "week_end_date": "2026-06-21", "price": 145.58, "os": 0.13, "value": 0.35, "quality": 0.33, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.4557, "earnings_yield": 0.0762, "shareholder_yield": 0.1826, "roe": 0.1605, "momentum_12_1": -0.0295 }, { "week_end_date": "2026-06-28", "price": 151.1, "os": 0.17, "value": 0.36, "quality": 0.33, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.0796, "earnings_yield": 0.0738, "shareholder_yield": 0.176, "roe": 0.1605, "momentum_12_1": -0.0468 }, { "week_end_date": "2026-07-05", "price": 153.59, "os": 0.15, "value": 0.35, "quality": 0.32, "momentum": 0.23, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 17.3611, "earnings_yield": 0.0728, "shareholder_yield": 0.1731, "roe": 0.1605, "momentum_12_1": -0.0315 }, { "week_end_date": "2026-07-12", "price": 156.86, "os": 0.23, "value": 0.34, "quality": 0.63, "momentum": 0.17, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 17.7307, "earnings_yield": 0.0715, "shareholder_yield": 0.1695, "roe": 0.1605, "momentum_12_1": -0.0339 }, { "week_end_date": "2026-07-19", "price": 162.55, "os": 0.11, "value": 0.31, "quality": 0.31, "momentum": 0.22, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 18.3739, "earnings_yield": 0.0693, "shareholder_yield": 0.1636, "roe": 0.1605, "momentum_12_1": -0.1136 }, { "week_end_date": "2026-07-26", "price": 159.79, "os": 0.11, "value": 0.32, "quality": 0.32, "momentum": 0.2, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 18.0619, "earnings_yield": 0.0704, "shareholder_yield": 0.1664, "roe": 0.1605, "momentum_12_1": -0.1325 }, { "week_end_date": "2026-08-02", "price": 159.38, "os": 0.65, "value": 0.7, "quality": 0.72, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.4087, "earnings_yield": 0.0864, "shareholder_yield": 0.191, "roe": 0.1895, "momentum_12_1": -0.0721 }, { "week_end_date": "2026-08-09", "price": 151.43, "os": 0.63, "value": 0.66, "quality": 0.67, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.5403, "earnings_yield": 0.0727, "shareholder_yield": 0.2011, "roe": 0.1895, "momentum_12_1": -0.0628 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3788857000, "cost_of_revenue": 2571382000, "gross_profit": 1217475000, "ebit": 392407000, "ebitda": 441650000, "pretax_income": 371011000, "tax_provision": 100140000, "net_income": 270871000, "net_income_to_common": 270871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265091000, "total_current_assets": 1517627000, "total_assets": 3490528000, "short_term_debt": 37211000, "long_term_debt": 365000000, "total_debt": 626721000, "total_liabilities": 1756797000, "total_equity": 1733731000, "shares_outstanding": 32881000, "goodwill_and_intangibles": 1256324000 }, "cash_flow": { "operating_cash_flow": 152132000, "capital_expenditure": 4459000, "free_cash_flow": 156591000, "dividends_paid": null, "share_repurchases": -858681000, "shares_issued": 1392000, "net_debt_issued": 365000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3788857000, "cost_of_revenue": 2571382000, "gross_profit": 1217475000, "ebit": 392407000, "ebitda": 441650000, "pretax_income": 371011000, "tax_provision": 100140000, "net_income": 270871000, "net_income_to_common": 270871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265091000, "total_current_assets": 1517627000, "total_assets": 3490528000, "short_term_debt": 37211000, "long_term_debt": 365000000, "total_debt": 626721000, "total_liabilities": 1756797000, "total_equity": 1733731000, "shares_outstanding": 32881000, "goodwill_and_intangibles": 1256324000 }, "cash_flow": { "operating_cash_flow": 152132000, "capital_expenditure": 4459000, "free_cash_flow": 156591000, "dividends_paid": null, "share_repurchases": -858681000, "shares_issued": 1392000, "net_debt_issued": 365000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3788857000, "cost_of_revenue": 2571382000, "gross_profit": 1217475000, "ebit": 392407000, "ebitda": 441650000, "pretax_income": 371011000, "tax_provision": 100140000, "net_income": 270871000, "net_income_to_common": 270871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265091000, "total_current_assets": 1517627000, "total_assets": 3490528000, "short_term_debt": 37211000, "long_term_debt": 365000000, "total_debt": 626721000, "total_liabilities": 1756797000, "total_equity": 1733731000, "shares_outstanding": 32881000, "goodwill_and_intangibles": 1256324000 }, "cash_flow": { "operating_cash_flow": 152132000, "capital_expenditure": 4459000, "free_cash_flow": 156591000, "dividends_paid": null, "share_repurchases": -858681000, "shares_issued": 1392000, "net_debt_issued": 365000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3788857000, "cost_of_revenue": 2571382000, "gross_profit": 1217475000, "ebit": 392407000, "ebitda": 441650000, "pretax_income": 371011000, "tax_provision": 100140000, "net_income": 270871000, "net_income_to_common": 270871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265091000, "total_current_assets": 1517627000, "total_assets": 3490528000, "short_term_debt": 37211000, "long_term_debt": 365000000, "total_debt": 626721000, "total_liabilities": 1756797000, "total_equity": 1733731000, "shares_outstanding": 32881000, "goodwill_and_intangibles": 1256324000 }, "cash_flow": { "operating_cash_flow": 152132000, "capital_expenditure": 4459000, "free_cash_flow": 156591000, "dividends_paid": null, "share_repurchases": -858681000, "shares_issued": 1392000, "net_debt_issued": 365000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3788857000, "cost_of_revenue": 2571382000, "gross_profit": 1217475000, "ebit": 392407000, "ebitda": 441650000, "pretax_income": 371011000, "tax_provision": 100140000, "net_income": 270871000, "net_income_to_common": 270871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265091000, "total_current_assets": 1517627000, "total_assets": 3490528000, "short_term_debt": 37211000, "long_term_debt": 365000000, "total_debt": 626721000, "total_liabilities": 1756797000, "total_equity": 1733731000, "shares_outstanding": 32881000, "goodwill_and_intangibles": 1256324000 }, "cash_flow": { "operating_cash_flow": 152132000, "capital_expenditure": 4459000, "free_cash_flow": 156591000, "dividends_paid": null, "share_repurchases": -858681000, "shares_issued": 1392000, "net_debt_issued": 365000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3788857000, "cost_of_revenue": 2571382000, "gross_profit": 1217475000, "ebit": 392407000, "ebitda": 441650000, "pretax_income": 371011000, "tax_provision": 100140000, "net_income": 270871000, "net_income_to_common": 270871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265091000, "total_current_assets": 1517627000, "total_assets": 3490528000, "short_term_debt": 37211000, "long_term_debt": 365000000, "total_debt": 626721000, "total_liabilities": 1756797000, "total_equity": 1733731000, "shares_outstanding": 32881000, "goodwill_and_intangibles": 1256324000 }, "cash_flow": { "operating_cash_flow": 152132000, "capital_expenditure": 4459000, "free_cash_flow": 156591000, "dividends_paid": null, "share_repurchases": -858681000, "shares_issued": 1392000, "net_debt_issued": 365000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3788857000, "cost_of_revenue": 2571382000, "gross_profit": 1217475000, "ebit": 392407000, "ebitda": 441650000, "pretax_income": 371011000, "tax_provision": 100140000, "net_income": 270871000, "net_income_to_common": 270871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265091000, "total_current_assets": 1517627000, "total_assets": 3490528000, "short_term_debt": 37211000, "long_term_debt": 365000000, "total_debt": 626721000, "total_liabilities": 1756797000, "total_equity": 1733731000, "shares_outstanding": 32881000, "goodwill_and_intangibles": 1256324000 }, "cash_flow": { "operating_cash_flow": 152132000, "capital_expenditure": 4459000, "free_cash_flow": 156591000, "dividends_paid": null, "share_repurchases": -858681000, "shares_issued": 1392000, "net_debt_issued": 365000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3788857000, "cost_of_revenue": 2571382000, "gross_profit": 1217475000, "ebit": 392407000, "ebitda": 441650000, "pretax_income": 371011000, "tax_provision": 100140000, "net_income": 270871000, "net_income_to_common": 270871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265091000, "total_current_assets": 1517627000, "total_assets": 3490528000, "short_term_debt": 37211000, "long_term_debt": 365000000, "total_debt": 626721000, "total_liabilities": 1756797000, "total_equity": 1733731000, "shares_outstanding": 32881000, "goodwill_and_intangibles": 1256324000 }, "cash_flow": { "operating_cash_flow": 152132000, "capital_expenditure": 4459000, "free_cash_flow": 156591000, "dividends_paid": null, "share_repurchases": -858681000, "shares_issued": 1392000, "net_debt_issued": 365000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 993464000, "cost_of_revenue": 677191000, "gross_profit": 316273000, "ebit": 85560000, "ebitda": 85560000, "pretax_income": 72990000, "tax_provision": 15180000, "net_income": 57810000, "net_income_to_common": 57810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163747000, "total_current_assets": 1586669000, "total_assets": 3534725000, "short_term_debt": 39535000, "long_term_debt": 1019320000, "total_debt": 1267516000, "total_liabilities": 2200775000, "total_equity": 1333950000, "shares_outstanding": 31853000, "goodwill_and_intangibles": 1252129000 }, "cash_flow": { "operating_cash_flow": 152294000, "capital_expenditure": 894000, "free_cash_flow": 153188000, "dividends_paid": null, "share_repurchases": -393210000, "shares_issued": null, "net_debt_issued": 265000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 993464000, "cost_of_revenue": 677191000, "gross_profit": 316273000, "ebit": 85560000, "ebitda": 85560000, "pretax_income": 72990000, "tax_provision": 15180000, "net_income": 57810000, "net_income_to_common": 57810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163747000, "total_current_assets": 1586669000, "total_assets": 3534725000, "short_term_debt": 39535000, "long_term_debt": 1019320000, "total_debt": 208661000, "total_liabilities": 2200775000, "total_equity": 1333950000, "shares_outstanding": 31853000, "goodwill_and_intangibles": 1252129000 }, "cash_flow": { "operating_cash_flow": 152294000, "capital_expenditure": 894000, "free_cash_flow": 153188000, "dividends_paid": null, "share_repurchases": -393210000, "shares_issued": null, "net_debt_issued": 265000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 983345000, "cost_of_revenue": 677130000, "gross_profit": 306215000, "ebit": 84991000, "ebitda": 97892000, "pretax_income": 78546000, "tax_provision": 20915000, "net_income": 57631000, "net_income_to_common": 57631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198276000, "total_current_assets": 1556889000, "total_assets": 3506530000, "short_term_debt": 37779000, "long_term_debt": 754257000, "total_debt": 1006991000, "total_liabilities": 1844831000, "total_equity": 1661699000, "shares_outstanding": 31853000, "goodwill_and_intangibles": 1252743000 }, "cash_flow": { "operating_cash_flow": -310023000, "capital_expenditure": 1201000, "free_cash_flow": -308822000, "dividends_paid": null, "share_repurchases": -126827000, "shares_issued": null, "net_debt_issued": 390000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 983345000, "cost_of_revenue": 677130000, "gross_profit": 306215000, "ebit": 84991000, "ebitda": 97892000, "pretax_income": 78546000, "tax_provision": 20915000, "net_income": 57631000, "net_income_to_common": 57631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198276000, "total_current_assets": 1556889000, "total_assets": 3506530000, "short_term_debt": 37779000, "long_term_debt": 754257000, "total_debt": 1006991000, "total_liabilities": 1844831000, "total_equity": 1661699000, "shares_outstanding": 31853000, "goodwill_and_intangibles": 1252743000 }, "cash_flow": { "operating_cash_flow": -310023000, "capital_expenditure": 1201000, "free_cash_flow": -308822000, "dividends_paid": null, "share_repurchases": -126827000, "shares_issued": null, "net_debt_issued": 390000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 983345000, "cost_of_revenue": 677130000, "gross_profit": 306215000, "ebit": 84991000, "ebitda": 97892000, "pretax_income": 78546000, "tax_provision": 20915000, "net_income": 57631000, "net_income_to_common": 57631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198276000, "total_current_assets": 1556889000, "total_assets": 3506530000, "short_term_debt": 37779000, "long_term_debt": 754257000, "total_debt": 1006991000, "total_liabilities": 1844831000, "total_equity": 1661699000, "shares_outstanding": 31853000, "goodwill_and_intangibles": 1252743000 }, "cash_flow": { "operating_cash_flow": -310023000, "capital_expenditure": 1201000, "free_cash_flow": -308822000, "dividends_paid": null, "share_repurchases": -126827000, "shares_issued": null, "net_debt_issued": 390000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 983345000, "cost_of_revenue": 677130000, "gross_profit": 306215000, "ebit": 84991000, "ebitda": 97892000, "pretax_income": 78546000, "tax_provision": 20915000, "net_income": 57631000, "net_income_to_common": 57631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198276000, "total_current_assets": 1556889000, "total_assets": 3506530000, "short_term_debt": 37779000, "long_term_debt": 754257000, "total_debt": 1006991000, "total_liabilities": 1844831000, "total_equity": 1661699000, "shares_outstanding": 31853000, "goodwill_and_intangibles": 1252743000 }, "cash_flow": { "operating_cash_flow": -310023000, "capital_expenditure": 1201000, "free_cash_flow": -308822000, "dividends_paid": null, "share_repurchases": -126827000, "shares_issued": null, "net_debt_issued": 390000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 983345000, "cost_of_revenue": 677130000, "gross_profit": 306215000, "ebit": 84991000, "ebitda": 97892000, "pretax_income": 78546000, "tax_provision": 20915000, "net_income": 57631000, "net_income_to_common": 57631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198276000, "total_current_assets": 1556889000, "total_assets": 3506530000, "short_term_debt": 37779000, "long_term_debt": 754257000, "total_debt": 1006991000, "total_liabilities": 1844831000, "total_equity": 1661699000, "shares_outstanding": 31853000, "goodwill_and_intangibles": 1252743000 }, "cash_flow": { "operating_cash_flow": -310023000, "capital_expenditure": 1201000, "free_cash_flow": -308822000, "dividends_paid": null, "share_repurchases": -126827000, "shares_issued": null, "net_debt_issued": 390000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 983345000, "cost_of_revenue": 677130000, "gross_profit": 306215000, "ebit": 84991000, "ebitda": 97892000, "pretax_income": 78546000, "tax_provision": 20915000, "net_income": 57631000, "net_income_to_common": 57631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198276000, "total_current_assets": 1556889000, "total_assets": 3506530000, "short_term_debt": 37779000, "long_term_debt": 754257000, "total_debt": 1006991000, "total_liabilities": 1844831000, "total_equity": 1661699000, "shares_outstanding": 31853000, "goodwill_and_intangibles": 1252743000 }, "cash_flow": { "operating_cash_flow": -310023000, "capital_expenditure": 1201000, "free_cash_flow": -308822000, "dividends_paid": null, "share_repurchases": -126827000, "shares_issued": null, "net_debt_issued": 390000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 983345000, "cost_of_revenue": 677130000, "gross_profit": 306215000, "ebit": 84991000, "ebitda": 97892000, "pretax_income": 78546000, "tax_provision": 20915000, "net_income": 57631000, "net_income_to_common": 57631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198276000, "total_current_assets": 1556889000, "total_assets": 3506530000, "short_term_debt": 37779000, "long_term_debt": 754257000, "total_debt": 1006991000, "total_liabilities": 1844831000, "total_equity": 1661699000, "shares_outstanding": 31853000, "goodwill_and_intangibles": 1252743000 }, "cash_flow": { "operating_cash_flow": -310023000, "capital_expenditure": 1201000, "free_cash_flow": -308822000, "dividends_paid": null, "share_repurchases": -126827000, "shares_issued": null, "net_debt_issued": 390000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 983345000, "cost_of_revenue": 677130000, "gross_profit": 306215000, "ebit": 84991000, "ebitda": 97892000, "pretax_income": 78546000, "tax_provision": 20915000, "net_income": 57631000, "net_income_to_common": 57631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198276000, "total_current_assets": 1556889000, "total_assets": 3506530000, "short_term_debt": 37779000, "long_term_debt": 754257000, "total_debt": 1006991000, "total_liabilities": 1844831000, "total_equity": 1661699000, "shares_outstanding": 31853000, "goodwill_and_intangibles": 1252743000 }, "cash_flow": { "operating_cash_flow": -310023000, "capital_expenditure": 1201000, "free_cash_flow": -308822000, "dividends_paid": null, "share_repurchases": -126827000, "shares_issued": null, "net_debt_issued": 390000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 983345000, "cost_of_revenue": 677130000, "gross_profit": 306215000, "ebit": 83917000, "ebitda": 96818000, "pretax_income": 78546000, "tax_provision": 20915000, "net_income": 57631000, "net_income_to_common": 57631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198276000, "total_current_assets": 1556889000, "total_assets": 3506530000, "short_term_debt": null, "long_term_debt": 754257000, "total_debt": 214955000, "total_liabilities": 1844831000, "total_equity": 1661699000, "shares_outstanding": 31853000, "goodwill_and_intangibles": 1252743000 }, "cash_flow": { "operating_cash_flow": -310023000, "capital_expenditure": 1201000, "free_cash_flow": -308822000, "dividends_paid": null, "share_repurchases": -126827000, "shares_issued": null, "net_debt_issued": 390000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 990746000, "cost_of_revenue": 683709000, "gross_profit": 307037000, "ebit": 94300000, "ebitda": 107102000, "pretax_income": 86763000, "tax_provision": 32232000, "net_income": 54531000, "net_income_to_common": 54531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265091000, "total_current_assets": 1517627000, "total_assets": 3490528000, "short_term_debt": 37211000, "long_term_debt": 365000000, "total_debt": 626721000, "total_liabilities": 1756797000, "total_equity": 1733731000, "shares_outstanding": 30675000, "goodwill_and_intangibles": 1256324000 }, "cash_flow": { "operating_cash_flow": 359756000, "capital_expenditure": 12326000, "free_cash_flow": 372082000, "dividends_paid": null, "share_repurchases": -87792000, "shares_issued": 0, "net_debt_issued": -145000000 } } ] }, "strategy_matches": [ { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }