{ "ticker": { "uuid": "42df02da-c119-4fa3-a833-267cfdb02ae7", "symbol": "FCN", "name": "FTI Consulting Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/42df02da-c119-4fa3-a833-267cfdb02ae7/", "api_url": "https://sharemaestro.com/factors/api/tickers/42df02da-c119-4fa3-a833-267cfdb02ae7/" }, "ticker_metadata": { "id": 1436, "uuid": "42df02da-c119-4fa3-a833-267cfdb02ae7", "symbol": "FCN", "name": "FTI Consulting Inc", "asset_type": "equity", "market_cap": 4617464000, "stock_exchange_id": 3, "industry": "Consulting Services", "sector": "Industrials", "description": "FTI Consulting, Inc. provides business advisory services to manage change, mitigate risk, and resolve disputes on a global basis. The company is headquartered in Washington, District of Columbia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "42df02da-c119-4fa3-a833-267cfdb02ae7", "symbol": "FCN", "name": "FTI Consulting Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/42df02da-c119-4fa3-a833-267cfdb02ae7/", "api_url": "https://sharemaestro.com/factors/api/tickers/42df02da-c119-4fa3-a833-267cfdb02ae7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.23, "quality": 0.25, "momentum": 0.23, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 159.7, "market_cap": 5086924100, "pe_ratio": 19.0752, "earnings_yield": 0.0524, "ebitda_to_ev": 0.0789, "shareholder_yield": 0, "roe": 0.1605, "piotroski_f_score": 5, "momentum_12_1": -0.0007, "volatility_252d": 0.2837 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:01.429311+00:00", "batch_id": "" }, "size": { "price_close": 159.7, "market_cap": 5086924100, "market_cap_usd": 5086924100, "enterprise_value": 5642905100, "shares_outstanding": 31853000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.0752, "pb_ratio": 3.0613, "ptbv_ratio": 12.4388, "ps_ratio": 1.3131, "pcf_ratio": 16.5526, "pfcf_ratio": 15.7212, "ev_ebitda": 12.673, "ev_ebit": 14.3117, "ev_sales": 1.4566, "ev_fcf": 17.4395, "earnings_yield": 0.0524, "fcf_yield": 0.0573, "price_to_sales": 1.3131, "price_to_book": 3.0613, "price_to_cashflow": 16.5526, "ebitda_to_ev": 0.0789, "sales_yield": 0.6865 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.318, "operating_margin": 0.1018, "net_margin": 0.0688, "ebitda_margin": 0.1149, "fcf_margin": 0.0835, "roe": 0.1605, "roa": 0.0761, "roic": 0.1285, "roc_greenblatt": null, "asset_turnover": 1.1048, "cash_conversion": 1.2133, "accruals_ratio": -0.0116, "sbc_to_revenue": 0.0104, "piotroski_f_score": 5, "altman_z_score": 4.1505, "earnings_stability_5y": 0.1916, "revenue_stability_5y": 0.1899, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3513, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1102, "net_debt_to_ebitda": 1.2486, "debt_to_assets": 0.2151, "interest_coverage": 14.6722, "current_ratio": 2.3003, "quick_ratio": 2.3003, "net_debt": 555981000, "local_beta": 0.0011, "volatility_252d": 0.2837, "volatility_60d": 0.6854, "max_drawdown_12m": -0.2197, "risk_adjusted_momentum": -0.0026 }, "growth": { "revenue_growth_1y": 0.056, "revenue_growth_3y_cagr": 0.0775, "revenue_growth_5y_cagr": 0.0901, "eps_growth_1y": 0.0181, "eps_growth_3y_cagr": 0.0477, "eps_growth_5y_cagr": 0.0515, "fcf_growth_1y": 0.3464, "book_value_growth_1y": -0.1631, "revenue_growth": 0.056, "earnings_growth": 0.0181 }, "momentum": { "price_return_1m": -0.0256, "price_return_3m": -0.0517, "price_return_6m": -0.0649, "price_return_9m": -0.0536, "price_return_12m": -0.0263, "price_return_12m_ex1m": -0.0007, "momentum_6m": -0.0649, "momentum_12m": -0.0263, "momentum_12_1": -0.0007, "distance_from_52w_high": -0.1331, "distance_from_52w_low": 0.1109, "relative_strength": -0.1263 }, "raw_ttm": { "revenue_ttm": 3873920000, "gross_profit_ttm": 1231874000, "ebit_ttm": 394287000, "ebitda_ttm": 445269000, "net_income_ttm": 266678000, "eps_diluted_ttm": 8.3721, "operating_cash_flow_ttm": 307319000, "capital_expenditure_ttm": 16251000, "fcf_ttm": 323570000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26873000, "cash_and_equivalents": 198276000, "total_current_assets": 1556889000, "total_current_liabilities": 676828000, "net_ppe": null, "total_assets": 3506530000, "total_debt": 754257000, "total_equity": 1661699000, "net_working_capital": 681785000, "book_value_per_share": 52.1677, "retained_earnings": 1801055000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 408956000, "tangible_book_per_share": 12.8389 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 51, "rank_pb": 65, "rank_ptbv": 85, "rank_ps": 35, "rank_pcf": 69, "rank_ev_ebitda": 54, "rank_ev_ebit": 55, "rank_earnings_yield": 50, "rank_fcf_yield": 63, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 26, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 68, "rank_fcf_margin": 73, "rank_piotroski": 65, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 64 }, "composites": { "value_composite": 77, "quality_composite": 75, "momentum_composite": 77, "growth_composite": 81, "yield_composite": 95, "svqf_composite": 28, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2398, "os_score": 0.06, "value_percentile": 0.23, "quality_percentile": 0.25, "momentum_percentile": 0.23, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 72, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4089, "ticker_id": 1436, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:01.429311+00:00", "batch_id": "", "os_score_delta": null, "price_close": 159.7, "market_cap": 5086924100, "market_cap_usd": 5086924100, "enterprise_value": 5642905100, "shares_outstanding": 31853000, "fx_rate_to_usd": null, "pe_ratio": 19.07515468, "pb_ratio": 3.06127891, "ptbv_ratio": 12.4388054, "ps_ratio": 1.31312059, "pcf_ratio": 16.55258575, "pfcf_ratio": 15.72124764, "ev_ebitda": 12.67302485, "ev_ebit": 14.31166916, "ev_sales": 1.45663955, "ev_fcf": 17.43951881, "earnings_yield": 0.05242421, "fcf_yield": 0.05734103, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3179916, "operating_margin": 0.10177985, "net_margin": 0.06883932, "ebitda_margin": 0.11494016, "fcf_margin": 0.08352521, "roe": 0.16048514, "roa": 0.07605182, "roic": 0.12849986, "roc_greenblatt": null, "asset_turnover": 1.10477309, "cash_conversion": 1.21333593, "accruals_ratio": -0.01159009, "sbc_to_revenue": 0.01037166, "debt_to_equity": 1.11020769, "net_debt_to_ebitda": 1.24864071, "debt_to_assets": 0.21510068, "interest_coverage": 14.67223607, "current_ratio": 2.30027274, "quick_ratio": 2.30027274, "net_debt": 555981000, "revenue_growth_1y": 0.05602989, "revenue_growth_3y_cagr": 0.07747543, "revenue_growth_5y_cagr": 0.09010822, "eps_growth_1y": 0.01806091, "eps_growth_3y_cagr": 0.04772811, "eps_growth_5y_cagr": 0.05154295, "fcf_growth_1y": 0.34643553, "book_value_growth_1y": -0.16307687, "piotroski_f_score": 5, "altman_z_score": 4.15052661, "earnings_stability_5y": 0.191594, "revenue_stability_5y": 0.189887, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02562538, "price_return_3m": -0.05171902, "price_return_6m": -0.06493354, "price_return_9m": -0.05357355, "price_return_12m": -0.02633825, "price_return_12m_ex1m": -0.00073162, "distance_from_52w_high": -0.13314878, "distance_from_52w_low": 0.11087924, "relative_strength": -0.12630183, "local_beta": 0.0011, "volatility_252d": 0.283653, "volatility_60d": 0.685351, "max_drawdown_12m": -0.21967106, "revenue_ttm": 3873920000, "gross_profit_ttm": 1231874000, "ebit_ttm": 394287000, "ebitda_ttm": 445269000, "net_income_ttm": 266678000, "eps_diluted_ttm": 8.37214705, "operating_cash_flow_ttm": 307319000, "capital_expenditure_ttm": 16251000, "fcf_ttm": 323570000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26873000, "cash_and_equivalents": 198276000, "total_current_assets": 1556889000, "total_current_liabilities": 676828000, "net_ppe": null, "total_assets": 3506530000, "total_debt": 754257000, "total_equity": 1661699000, "net_working_capital": 681785000, "book_value_per_share": 52.1677393, "retained_earnings": 1801055000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 408956000, "tangible_book_per_share": 12.83885348, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 51, "rank_pb": 65, "rank_ptbv": 85, "rank_ps": 35, "rank_pcf": 69, "rank_ev_ebitda": 54, "rank_ev_ebit": 55, "rank_earnings_yield": 50, "rank_fcf_yield": 63, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 26, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 68, "rank_fcf_margin": 73, "rank_piotroski": 65, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 64, "value_composite": 77, "quality_composite": 75, "momentum_composite": 77, "growth_composite": 81, "yield_composite": 95, "svqf_composite": 28, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 72, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 159.7, "os": 0.06, "value": 0.23, "quality": 0.25, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 19.0752, "earnings_yield": 0.0524, "shareholder_yield": 0, "roe": 0.1605, "momentum_12_1": -0.0007, "complete_fields": { "id": 4089, "ticker_id": 1436, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:01.429311+00:00", "batch_id": "", "os_score_delta": null, "price_close": 159.7, "market_cap": 5086924100, "market_cap_usd": 5086924100, "enterprise_value": 5642905100, "shares_outstanding": 31853000, "fx_rate_to_usd": null, "pe_ratio": 19.07515468, "pb_ratio": 3.06127891, "ptbv_ratio": 12.4388054, "ps_ratio": 1.31312059, "pcf_ratio": 16.55258575, "pfcf_ratio": 15.72124764, "ev_ebitda": 12.67302485, "ev_ebit": 14.31166916, "ev_sales": 1.45663955, "ev_fcf": 17.43951881, "earnings_yield": 0.05242421, "fcf_yield": 0.05734103, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3179916, "operating_margin": 0.10177985, "net_margin": 0.06883932, "ebitda_margin": 0.11494016, "fcf_margin": 0.08352521, "roe": 0.16048514, "roa": 0.07605182, "roic": 0.12849986, "roc_greenblatt": null, "asset_turnover": 1.10477309, "cash_conversion": 1.21333593, "accruals_ratio": -0.01159009, "sbc_to_revenue": 0.01037166, "debt_to_equity": 1.11020769, "net_debt_to_ebitda": 1.24864071, "debt_to_assets": 0.21510068, "interest_coverage": 14.67223607, "current_ratio": 2.30027274, "quick_ratio": 2.30027274, "net_debt": 555981000, "revenue_growth_1y": 0.05602989, "revenue_growth_3y_cagr": 0.07747543, "revenue_growth_5y_cagr": 0.09010822, "eps_growth_1y": 0.01806091, "eps_growth_3y_cagr": 0.04772811, "eps_growth_5y_cagr": 0.05154295, "fcf_growth_1y": 0.34643553, "book_value_growth_1y": -0.16307687, "piotroski_f_score": 5, "altman_z_score": 4.15052661, "earnings_stability_5y": 0.191594, "revenue_stability_5y": 0.189887, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02562538, "price_return_3m": -0.05171902, "price_return_6m": -0.06493354, "price_return_9m": -0.05357355, "price_return_12m": -0.02633825, "price_return_12m_ex1m": -0.00073162, "distance_from_52w_high": -0.13314878, "distance_from_52w_low": 0.11087924, "relative_strength": -0.12630183, "local_beta": 0.0011, "volatility_252d": 0.283653, "volatility_60d": 0.685351, "max_drawdown_12m": -0.21967106, "revenue_ttm": 3873920000, "gross_profit_ttm": 1231874000, "ebit_ttm": 394287000, "ebitda_ttm": 445269000, "net_income_ttm": 266678000, "eps_diluted_ttm": 8.37214705, "operating_cash_flow_ttm": 307319000, "capital_expenditure_ttm": 16251000, "fcf_ttm": 323570000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26873000, "cash_and_equivalents": 198276000, "total_current_assets": 1556889000, "total_current_liabilities": 676828000, "net_ppe": null, "total_assets": 3506530000, "total_debt": 754257000, "total_equity": 1661699000, "net_working_capital": 681785000, "book_value_per_share": 52.1677393, "retained_earnings": 1801055000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 408956000, "tangible_book_per_share": 12.83885348, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 51, "rank_pb": 65, "rank_ptbv": 85, "rank_ps": 35, "rank_pcf": 69, "rank_ev_ebitda": 54, "rank_ev_ebit": 55, "rank_earnings_yield": 50, "rank_fcf_yield": 63, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 26, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 68, "rank_fcf_margin": 73, "rank_piotroski": 65, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 64, "value_composite": 77, "quality_composite": 75, "momentum_composite": 77, "growth_composite": 81, "yield_composite": 95, "svqf_composite": 28, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 72, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 3788857000, "cost_of_revenue": 2571382000, "gross_profit": 1217475000, "ebit": 392407000, "ebitda": 441650000, "pretax_income": 371011000, "tax_provision": 100140000, "net_income": 270871000, "net_income_to_common": 270871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265091000, "total_current_assets": 1517627000, "total_assets": 3490528000, "short_term_debt": 0, "long_term_debt": 365000000, "total_debt": 365000000, "total_liabilities": 1756797000, "total_equity": 1733731000, "shares_outstanding": 32881000, "goodwill_and_intangibles": 1256324000 }, "cash_flow": { "operating_cash_flow": 152132000, "capital_expenditure": 4459000, "free_cash_flow": 156591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261233, "ticker_id": 1436, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "392407000", "ebitda": "441650000", "netIncome": "270871000", "grossProfit": "1217475000", "depreciation": "None", "totalRevenue": "3788857000", "costOfRevenue": "2571382000", "interestIncome": "7061000", "incomeBeforeTax": "371011000", "interestExpense": "21396000", "operatingIncome": "414372000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "100140000", "reportedCurrency": "USD", "netInterestIncome": "-14335000", "nonInterestIncome": "None", "operatingExpenses": "803103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2571382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49243000", "sellingGeneralAndAdministrative": "772824000", "netIncomeFromContinuingOperations": "270871000" }, "balance": { "goodwill": "1242777000", "inventory": "None", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "3490528000", "longTermDebt": "365000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13547000", "reportedCurrency": "USD", "retainedEarnings": "1862672000", "totalLiabilities": "1756797000", "otherCurrentAssets": "126997000", "totalCurrentAssets": "1517627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1125539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1972901000", "currentAccountsPayable": "14985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370825000", "shortLongTermDebtTotal": "589510000", "totalShareholderEquity": "1733731000", "capitalLeaseObligations": "261721000", "otherCurrentLiabilities": "975189000", "totalCurrentLiabilities": "975189000", "otherNonCurrentLiabilities": "92487000", "totalNonCurrentLiabilities": "781608000", "cashAndShortTermInvestments": "265091000", "commonStockSharesOutstanding": "32881000", "intangibleAssetsExcludingGoodwill": "13547000", "cashAndCashEquivalentsAtCarryingValue": "265091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152132000", "capitalExpenditures": "4459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-510476000", "cashflowFromInvestment": "-58531000", "stockBasedCompensation": "39324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-858681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3788857000, "cost_of_revenue": 2571382000, "gross_profit": 1217475000, "research_and_development": null, "selling_general_admin": 772824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392407000, "depreciation_amortisation": 49243000, "ebitda": 441650000, "interest_expense": 21396000, "interest_income": null, "other_non_operating": null, "pretax_income": 371011000, "tax_provision": 100140000, "effective_tax_rate": null, "net_income": 270871000, "net_income_continuing_ops": 270871000, "net_income_to_common": 270871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265091000, "short_term_investments": null, "net_receivables": 1125539000, "inventory": null, "other_current_assets": null, "total_current_assets": 1517627000, "net_ppe": null, "goodwill": 1242777000, "intangible_assets": 13547000, "goodwill_and_intangibles": 1256324000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1972901000, "total_assets": 3490528000, "short_term_debt": 0, "accounts_payable": 14985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 975189000, "long_term_debt": 365000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 781608000, "total_liabilities": 1756797000, "total_debt": 365000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1862672000, "total_equity": 1733731000, "shares_outstanding": 32881000, "operating_cash_flow": 152132000, "stock_based_compensation": 39324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -510476000, "free_cash_flow": 156591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "392407000", "ebitda": "441650000", "netIncome": "270871000", "grossProfit": "1217475000", "depreciation": "None", "totalRevenue": "3788857000", "costOfRevenue": "2571382000", "interestIncome": "7061000", "incomeBeforeTax": "371011000", "interestExpense": "21396000", "operatingIncome": "414372000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "100140000", "reportedCurrency": "USD", "netInterestIncome": "-14335000", "nonInterestIncome": "None", "operatingExpenses": "803103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2571382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49243000", "sellingGeneralAndAdministrative": "772824000", "netIncomeFromContinuingOperations": "270871000" }, "balance": { "goodwill": "1242777000", "inventory": "None", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "3490528000", "longTermDebt": "365000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13547000", "reportedCurrency": "USD", "retainedEarnings": "1862672000", "totalLiabilities": "1756797000", "otherCurrentAssets": "126997000", "totalCurrentAssets": "1517627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1125539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1972901000", "currentAccountsPayable": "14985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370825000", "shortLongTermDebtTotal": "589510000", "totalShareholderEquity": "1733731000", "capitalLeaseObligations": "261721000", "otherCurrentLiabilities": "975189000", "totalCurrentLiabilities": "975189000", "otherNonCurrentLiabilities": "92487000", "totalNonCurrentLiabilities": "781608000", "cashAndShortTermInvestments": "265091000", "commonStockSharesOutstanding": "32881000", "intangibleAssetsExcludingGoodwill": "13547000", "cashAndCashEquivalentsAtCarryingValue": "265091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152132000", "capitalExpenditures": "4459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-510476000", "cashflowFromInvestment": "-58531000", "stockBasedCompensation": "39324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-858681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 3698652000, "cost_of_revenue": 2516726000, "gross_profit": 1181926000, "ebit": 357722000, "ebitda": 405815000, "pretax_income": 350771000, "tax_provision": 70683000, "net_income": 280088000, "net_income_to_common": 280088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 660493000, "total_current_assets": 1819514000, "total_assets": 3596830000, "short_term_debt": 34110000, "long_term_debt": null, "total_debt": 34110000, "total_liabilities": 1338540000, "total_equity": 2258290000, "shares_outstanding": 35845000, "goodwill_and_intangibles": 1243326000 }, "cash_flow": { "operating_cash_flow": 395097000, "capital_expenditure": 2623000, "free_cash_flow": 397720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261238, "ticker_id": 1436, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357722000", "ebitda": "405815000", "netIncome": "280088000", "grossProfit": "1181926000", "depreciation": "None", "totalRevenue": "3698652000", "costOfRevenue": "2516726000", "interestIncome": "8468000", "incomeBeforeTax": "350771000", "interestExpense": "6951000", "operatingIncome": "347362000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70683000", "reportedCurrency": "USD", "netInterestIncome": "1517000", "nonInterestIncome": "None", "operatingExpenses": "834564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2516726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48093000", "sellingGeneralAndAdministrative": "795151000", "netIncomeFromContinuingOperations": "280088000" }, "balance": { "goodwill": "1226556000", "inventory": "None", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "3596830000", "longTermDebt": "None", "shortTermDebt": "34110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16770000", "reportedCurrency": "USD", "retainedEarnings": "2394853000", "totalLiabilities": "1338540000", "otherCurrentAssets": "87357000", "totalCurrentAssets": "1819514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1071664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777316000", "currentAccountsPayable": "26025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348613000", "shortLongTermDebtTotal": "242146000", "totalShareholderEquity": "2258290000", "capitalLeaseObligations": "242146000", "otherCurrentLiabilities": "827751000", "totalCurrentLiabilities": "931759000", "otherNonCurrentLiabilities": "86920000", "totalNonCurrentLiabilities": "406781000", "cashAndShortTermInvestments": "660493000", "commonStockSharesOutstanding": "35845000", "intangibleAssetsExcludingGoodwill": "16770000", "cashAndCashEquivalentsAtCarryingValue": "660493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "395097000", "capitalExpenditures": "2623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15383000", "cashflowFromInvestment": "-10162000", "stockBasedCompensation": "38436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3698652000, "cost_of_revenue": 2516726000, "gross_profit": 1181926000, "research_and_development": null, "selling_general_admin": 795151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357722000, "depreciation_amortisation": 48093000, "ebitda": 405815000, "interest_expense": 6951000, "interest_income": null, "other_non_operating": null, "pretax_income": 350771000, "tax_provision": 70683000, "effective_tax_rate": null, "net_income": 280088000, "net_income_continuing_ops": 280088000, "net_income_to_common": 280088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 660493000, "short_term_investments": 0, "net_receivables": 1071664000, "inventory": null, "other_current_assets": null, "total_current_assets": 1819514000, "net_ppe": null, "goodwill": 1226556000, "intangible_assets": 16770000, "goodwill_and_intangibles": 1243326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1777316000, "total_assets": 3596830000, "short_term_debt": 34110000, "accounts_payable": 26025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 931759000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406781000, "total_liabilities": 1338540000, "total_debt": 34110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2394853000, "total_equity": 2258290000, "shares_outstanding": 35845000, "operating_cash_flow": 395097000, "stock_based_compensation": 38436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15383000, "free_cash_flow": 397720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "357722000", "ebitda": "405815000", "netIncome": "280088000", "grossProfit": "1181926000", "depreciation": "None", "totalRevenue": "3698652000", "costOfRevenue": "2516726000", "interestIncome": "8468000", "incomeBeforeTax": "350771000", "interestExpense": "6951000", "operatingIncome": "347362000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70683000", "reportedCurrency": "USD", "netInterestIncome": "1517000", "nonInterestIncome": "None", "operatingExpenses": "834564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2516726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48093000", "sellingGeneralAndAdministrative": "795151000", "netIncomeFromContinuingOperations": "280088000" }, "balance": { "goodwill": "1226556000", "inventory": "None", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "3596830000", "longTermDebt": "None", "shortTermDebt": "34110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16770000", "reportedCurrency": "USD", "retainedEarnings": "2394853000", "totalLiabilities": "1338540000", "otherCurrentAssets": "87357000", "totalCurrentAssets": "1819514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1071664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777316000", "currentAccountsPayable": "26025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348613000", "shortLongTermDebtTotal": "242146000", "totalShareholderEquity": "2258290000", "capitalLeaseObligations": "242146000", "otherCurrentLiabilities": "827751000", "totalCurrentLiabilities": "931759000", "otherNonCurrentLiabilities": "86920000", "totalNonCurrentLiabilities": "406781000", "cashAndShortTermInvestments": "660493000", "commonStockSharesOutstanding": "35845000", "intangibleAssetsExcludingGoodwill": "16770000", "cashAndCashEquivalentsAtCarryingValue": "660493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "395097000", "capitalExpenditures": "2623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15383000", "cashflowFromInvestment": "-10162000", "stockBasedCompensation": "38436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 3489242000, "cost_of_revenue": 2354216000, "gross_profit": 1135026000, "ebit": 372694000, "ebitda": 419932000, "pretax_income": 358363000, "tax_provision": 83471000, "net_income": 274892000, "net_income_to_common": 274892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303222000, "total_current_assets": 1555453000, "total_assets": 3325878000, "short_term_debt": 33864000, "long_term_debt": 0, "total_debt": 33864000, "total_liabilities": 1344458000, "total_equity": 1981420000, "shares_outstanding": 35646000, "goodwill_and_intangibles": 1252854000 }, "cash_flow": { "operating_cash_flow": 224461000, "capital_expenditure": 49479000, "free_cash_flow": 273940000, "dividends_paid": 832726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261243, "ticker_id": 1436, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "372694000", "ebitda": "419932000", "netIncome": "274892000", "grossProfit": "1135026000", "depreciation": "None", "totalRevenue": "3489242000", "costOfRevenue": "2354216000", "interestIncome": "5210000", "incomeBeforeTax": "358363000", "interestExpense": "14331000", "operatingIncome": "377561000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83471000", "reportedCurrency": "USD", "netInterestIncome": "-9121000", "nonInterestIncome": "None", "operatingExpenses": "757465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2354216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47238000", "sellingGeneralAndAdministrative": "728306000", "netIncomeFromContinuingOperations": "274892000" }, "balance": { "goodwill": "1234569000", "inventory": "51141000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "3325878000", "longTermDebt": "0", "shortTermDebt": "33864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18285000", "reportedCurrency": "USD", "retainedEarnings": "2114765000", "totalLiabilities": "1344458000", "otherCurrentAssets": "78569000", "totalCurrentAssets": "1555453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25461000", "currentNetReceivables": "1148201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1770425000", "currentAccountsPayable": "21719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368572000", "shortLongTermDebtTotal": "257638000", "totalShareholderEquity": "1981420000", "capitalLeaseObligations": "257638000", "otherCurrentLiabilities": "710515000", "totalCurrentLiabilities": "892769000", "otherNonCurrentLiabilities": "86939000", "totalNonCurrentLiabilities": "451689000", "cashAndShortTermInvestments": "303222000", "commonStockSharesOutstanding": "35646000", "intangibleAssetsExcludingGoodwill": "18285000", "cashAndCashEquivalentsAtCarryingValue": "303222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274892000", "profitLoss": "None", "dividendPayout": "832726000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "34873000", "operatingCashflow": "224461000", "capitalExpenditures": "49479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354663000", "cashflowFromInvestment": "-73835000", "stockBasedCompensation": "29534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "832726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3489242000, "cost_of_revenue": 2354216000, "gross_profit": 1135026000, "research_and_development": null, "selling_general_admin": 728306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 372694000, "depreciation_amortisation": 47238000, "ebitda": 419932000, "interest_expense": 14331000, "interest_income": null, "other_non_operating": null, "pretax_income": 358363000, "tax_provision": 83471000, "effective_tax_rate": null, "net_income": 274892000, "net_income_continuing_ops": 274892000, "net_income_to_common": 274892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303222000, "short_term_investments": 25461000, "net_receivables": 1148201000, "inventory": 51141000, "other_current_assets": null, "total_current_assets": 1555453000, "net_ppe": null, "goodwill": 1234569000, "intangible_assets": 18285000, "goodwill_and_intangibles": 1252854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1770425000, "total_assets": 3325878000, "short_term_debt": 33864000, "accounts_payable": 21719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892769000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451689000, "total_liabilities": 1344458000, "total_debt": 33864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2114765000, "total_equity": 1981420000, "shares_outstanding": 35646000, "operating_cash_flow": 224461000, "stock_based_compensation": 29534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73835000, "dividends_paid": 832726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -354663000, "free_cash_flow": 273940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "372694000", "ebitda": "419932000", "netIncome": "274892000", "grossProfit": "1135026000", "depreciation": "None", "totalRevenue": "3489242000", "costOfRevenue": "2354216000", "interestIncome": "5210000", "incomeBeforeTax": "358363000", "interestExpense": "14331000", "operatingIncome": "377561000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83471000", "reportedCurrency": "USD", "netInterestIncome": "-9121000", "nonInterestIncome": "None", "operatingExpenses": "757465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2354216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47238000", "sellingGeneralAndAdministrative": "728306000", "netIncomeFromContinuingOperations": "274892000" }, "balance": { "goodwill": "1234569000", "inventory": "51141000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "3325878000", "longTermDebt": "0", "shortTermDebt": "33864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18285000", "reportedCurrency": "USD", "retainedEarnings": "2114765000", "totalLiabilities": "1344458000", "otherCurrentAssets": "78569000", "totalCurrentAssets": "1555453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25461000", "currentNetReceivables": "1148201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1770425000", "currentAccountsPayable": "21719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368572000", "shortLongTermDebtTotal": "257638000", "totalShareholderEquity": "1981420000", "capitalLeaseObligations": "257638000", "otherCurrentLiabilities": "710515000", "totalCurrentLiabilities": "892769000", "otherNonCurrentLiabilities": "86939000", "totalNonCurrentLiabilities": "451689000", "cashAndShortTermInvestments": "303222000", "commonStockSharesOutstanding": "35646000", "intangibleAssetsExcludingGoodwill": "18285000", "cashAndCashEquivalentsAtCarryingValue": "303222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274892000", "profitLoss": "None", "dividendPayout": "832726000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "34873000", "operatingCashflow": "224461000", "capitalExpenditures": "49479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354663000", "cashflowFromInvestment": "-73835000", "stockBasedCompensation": "29534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "832726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 3028908000, "cost_of_revenue": 2065977000, "gross_profit": 962931000, "ebit": 307796000, "ebitda": 353337000, "pretax_income": 297749000, "tax_provision": 62235000, "net_income": 235514000, "net_income_to_common": 235514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491688000, "total_current_assets": 1510602000, "total_assets": 3241407000, "short_term_debt": 31922000, "long_term_debt": 315172000, "total_debt": 347094000, "total_liabilities": 1559686000, "total_equity": 1681721000, "shares_outstanding": 35783000, "goodwill_and_intangibles": 1253107000 }, "cash_flow": { "operating_cash_flow": 188794000, "capital_expenditure": 53319000, "free_cash_flow": 242113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261248, "ticker_id": 1436, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "307796000", "ebitda": "353337000", "netIncome": "235514000", "grossProfit": "962931000", "depreciation": "None", "totalRevenue": "3028908000", "costOfRevenue": "2065977000", "interestIncome": "4619000", "incomeBeforeTax": "297749000", "interestExpense": "10047000", "operatingIncome": "303878000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "62235000", "reportedCurrency": "USD", "netInterestIncome": "-5428000", "nonInterestIncome": "None", "operatingExpenses": "659053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3918000", "costofGoodsAndServicesSold": "2065977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45541000", "sellingGeneralAndAdministrative": "621670000", "netIncomeFromContinuingOperations": "235514000" }, "balance": { "goodwill": "1227593000", "inventory": "None", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "3241407000", "longTermDebt": "315172000", "shortTermDebt": "31922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25514000", "reportedCurrency": "USD", "retainedEarnings": "1858103000", "totalLiabilities": "1559686000", "otherCurrentAssets": "84504000", "totalCurrentAssets": "1510602000", "currentLongTermDebt": "None", "longTermInvestments": "55978000", "shortTermInvestments": "0", "currentNetReceivables": "934410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730805000", "currentAccountsPayable": "20265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357230000", "shortLongTermDebtTotal": "568698000", "totalShareholderEquity": "1681721000", "capitalLeaseObligations": "253526000", "otherCurrentLiabilities": "643294000", "totalCurrentLiabilities": "769491000", "otherNonCurrentLiabilities": "91045000", "totalNonCurrentLiabilities": "790195000", "cashAndShortTermInvestments": "491688000", "commonStockSharesOutstanding": "35783000", "intangibleAssetsExcludingGoodwill": "25514000", "cashAndCashEquivalentsAtCarryingValue": "491688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188794000", "capitalExpenditures": "53319000", "changeInReceivables": "-183070000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106012000", "cashflowFromInvestment": "-60061000", "stockBasedCompensation": "25414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22721000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3028908000, "cost_of_revenue": 2065977000, "gross_profit": 962931000, "research_and_development": null, "selling_general_admin": 621670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307796000, "depreciation_amortisation": 45541000, "ebitda": 353337000, "interest_expense": 10047000, "interest_income": null, "other_non_operating": null, "pretax_income": 297749000, "tax_provision": 62235000, "effective_tax_rate": null, "net_income": 235514000, "net_income_continuing_ops": 235514000, "net_income_to_common": 235514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491688000, "short_term_investments": 0, "net_receivables": 934410000, "inventory": null, "other_current_assets": null, "total_current_assets": 1510602000, "net_ppe": null, "goodwill": 1227593000, "intangible_assets": 25514000, "goodwill_and_intangibles": 1253107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1730805000, "total_assets": 3241407000, "short_term_debt": 31922000, "accounts_payable": 20265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 769491000, "long_term_debt": 315172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 790195000, "total_liabilities": 1559686000, "total_debt": 347094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1858103000, "total_equity": 1681721000, "shares_outstanding": 35783000, "operating_cash_flow": 188794000, "stock_based_compensation": 25414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106012000, "free_cash_flow": 242113000, "net_change_in_cash": 22721000 }, "raw_data": { "income": { "ebit": "307796000", "ebitda": "353337000", "netIncome": "235514000", "grossProfit": "962931000", "depreciation": "None", "totalRevenue": "3028908000", "costOfRevenue": "2065977000", "interestIncome": "4619000", "incomeBeforeTax": "297749000", "interestExpense": "10047000", "operatingIncome": "303878000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "62235000", "reportedCurrency": "USD", "netInterestIncome": "-5428000", "nonInterestIncome": "None", "operatingExpenses": "659053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3918000", "costofGoodsAndServicesSold": "2065977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45541000", "sellingGeneralAndAdministrative": "621670000", "netIncomeFromContinuingOperations": "235514000" }, "balance": { "goodwill": "1227593000", "inventory": "None", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "3241407000", "longTermDebt": "315172000", "shortTermDebt": "31922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25514000", "reportedCurrency": "USD", "retainedEarnings": "1858103000", "totalLiabilities": "1559686000", "otherCurrentAssets": "84504000", "totalCurrentAssets": "1510602000", "currentLongTermDebt": "None", "longTermInvestments": "55978000", "shortTermInvestments": "0", "currentNetReceivables": "934410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730805000", "currentAccountsPayable": "20265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357230000", "shortLongTermDebtTotal": "568698000", "totalShareholderEquity": "1681721000", "capitalLeaseObligations": "253526000", "otherCurrentLiabilities": "643294000", "totalCurrentLiabilities": "769491000", "otherNonCurrentLiabilities": "91045000", "totalNonCurrentLiabilities": "790195000", "cashAndShortTermInvestments": "491688000", "commonStockSharesOutstanding": "35783000", "intangibleAssetsExcludingGoodwill": "25514000", "cashAndCashEquivalentsAtCarryingValue": "491688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188794000", "capitalExpenditures": "53319000", "changeInReceivables": "-183070000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106012000", "cashflowFromInvestment": "-60061000", "stockBasedCompensation": "25414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22721000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 2776222000, "cost_of_revenue": 1915507000, "gross_profit": 860715000, "ebit": 318241000, "ebitda": 363333000, "pretax_income": 297947000, "tax_provision": 62981000, "net_income": 234966000, "net_income_to_common": 234966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494485000, "total_current_assets": 1370027000, "total_assets": 3100909000, "short_term_debt": 30828000, "long_term_debt": 297158000, "total_debt": 327986000, "total_liabilities": 1517588000, "total_equity": 1583321000, "shares_outstanding": 35337000, "goodwill_and_intangibles": 1264781000 }, "cash_flow": { "operating_cash_flow": 355483000, "capital_expenditure": 68665000, "free_cash_flow": 424148000, "dividends_paid": 2603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261253, "ticker_id": 1436, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "318241000", "ebitda": "363333000", "netIncome": "234966000", "grossProfit": "860715000", "depreciation": "None", "totalRevenue": "2776222000", "costOfRevenue": "1915507000", "interestIncome": "3493000", "incomeBeforeTax": "297947000", "interestExpense": "20294000", "operatingIncome": "312048000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "62981000", "reportedCurrency": "USD", "netInterestIncome": "-16801000", "nonInterestIncome": "None", "operatingExpenses": "548667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6193000", "costofGoodsAndServicesSold": "1915507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45092000", "sellingGeneralAndAdministrative": "524844000", "netIncomeFromContinuingOperations": "234966000" }, "balance": { "goodwill": "1232791000", "inventory": "60003000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "3100909000", "longTermDebt": "297158000", "shortTermDebt": "30828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31990000", "reportedCurrency": "USD", "retainedEarnings": "1698156000", "totalLiabilities": "1517588000", "otherCurrentAssets": "83914000", "totalCurrentAssets": "1370027000", "currentLongTermDebt": "None", "longTermInvestments": "53539000", "shortTermInvestments": "None", "currentNetReceivables": "791628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730882000", "currentAccountsPayable": "16187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142163000", "shortLongTermDebtTotal": "564012000", "totalShareholderEquity": "1583321000", "capitalLeaseObligations": "266854000", "otherCurrentLiabilities": "606659000", "totalCurrentLiabilities": "718116000", "otherNonCurrentLiabilities": "331702000", "totalNonCurrentLiabilities": "799472000", "cashAndShortTermInvestments": "494485000", "commonStockSharesOutstanding": "35337000", "intangibleAssetsExcludingGoodwill": "31990000", "cashAndCashEquivalentsAtCarryingValue": "494485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234966000", "profitLoss": "None", "dividendPayout": "2603000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "11480000", "operatingCashflow": "355483000", "capitalExpenditures": "68665000", "changeInReceivables": "-48629000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61674000", "cashflowFromInvestment": "-79093000", "stockBasedCompensation": "23051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "214716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2776222000, "cost_of_revenue": 1915507000, "gross_profit": 860715000, "research_and_development": null, "selling_general_admin": 524844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318241000, "depreciation_amortisation": 45092000, "ebitda": 363333000, "interest_expense": 20294000, "interest_income": null, "other_non_operating": null, "pretax_income": 297947000, "tax_provision": 62981000, "effective_tax_rate": null, "net_income": 234966000, "net_income_continuing_ops": 234966000, "net_income_to_common": 234966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494485000, "short_term_investments": null, "net_receivables": 791628000, "inventory": 60003000, "other_current_assets": null, "total_current_assets": 1370027000, "net_ppe": null, "goodwill": 1232791000, "intangible_assets": 31990000, "goodwill_and_intangibles": 1264781000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1730882000, "total_assets": 3100909000, "short_term_debt": 30828000, "accounts_payable": 16187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 718116000, "long_term_debt": 297158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 799472000, "total_liabilities": 1517588000, "total_debt": 327986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1698156000, "total_equity": 1583321000, "shares_outstanding": 35337000, "operating_cash_flow": 355483000, "stock_based_compensation": 23051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79093000, "dividends_paid": 2603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61674000, "free_cash_flow": 424148000, "net_change_in_cash": 214716000 }, "raw_data": { "income": { "ebit": "318241000", "ebitda": "363333000", "netIncome": "234966000", "grossProfit": "860715000", "depreciation": "None", "totalRevenue": "2776222000", "costOfRevenue": "1915507000", "interestIncome": "3493000", "incomeBeforeTax": "297947000", "interestExpense": "20294000", "operatingIncome": "312048000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "62981000", "reportedCurrency": "USD", "netInterestIncome": "-16801000", "nonInterestIncome": "None", "operatingExpenses": "548667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6193000", "costofGoodsAndServicesSold": "1915507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45092000", "sellingGeneralAndAdministrative": "524844000", "netIncomeFromContinuingOperations": "234966000" }, "balance": { "goodwill": "1232791000", "inventory": "60003000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "3100909000", "longTermDebt": "297158000", "shortTermDebt": "30828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31990000", "reportedCurrency": "USD", "retainedEarnings": "1698156000", "totalLiabilities": "1517588000", "otherCurrentAssets": "83914000", "totalCurrentAssets": "1370027000", "currentLongTermDebt": "None", "longTermInvestments": "53539000", "shortTermInvestments": "None", "currentNetReceivables": "791628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730882000", "currentAccountsPayable": "16187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142163000", "shortLongTermDebtTotal": "564012000", "totalShareholderEquity": "1583321000", "capitalLeaseObligations": "266854000", "otherCurrentLiabilities": "606659000", "totalCurrentLiabilities": "718116000", "otherNonCurrentLiabilities": "331702000", "totalNonCurrentLiabilities": "799472000", "cashAndShortTermInvestments": "494485000", "commonStockSharesOutstanding": "35337000", "intangibleAssetsExcludingGoodwill": "31990000", "cashAndCashEquivalentsAtCarryingValue": "494485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234966000", "profitLoss": "None", "dividendPayout": "2603000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "11480000", "operatingCashflow": "355483000", "capitalExpenditures": "68665000", "changeInReceivables": "-48629000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61674000", "cashflowFromInvestment": "-79093000", "stockBasedCompensation": "23051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "214716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 2461275000, "cost_of_revenue": 1672711000, "gross_profit": 788564000, "ebit": 282251000, "ebitda": 325299000, "pretax_income": 262446000, "tax_provision": 51764000, "net_income": 210682000, "net_income_to_common": 210682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294953000, "total_current_assets": 1129707000, "total_assets": 2777363000, "short_term_debt": 42716000, "long_term_debt": 286131000, "total_debt": 328847000, "total_liabilities": 1377182000, "total_equity": 1400181000, "shares_outstanding": 37149000, "goodwill_and_intangibles": 1276429000 }, "cash_flow": { "operating_cash_flow": 327069000, "capital_expenditure": 34866000, "free_cash_flow": 361935000, "dividends_paid": 5823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261258, "ticker_id": 1436, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282251000", "ebitda": "325299000", "netIncome": "210682000", "grossProfit": "788564000", "depreciation": "None", "totalRevenue": "2461275000", "costOfRevenue": "1672711000", "interestIncome": "3735000", "incomeBeforeTax": "262446000", "interestExpense": "19805000", "operatingIncome": "282663000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "51764000", "reportedCurrency": "USD", "netInterestIncome": "-16070000", "nonInterestIncome": "None", "operatingExpenses": "505901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-412000", "costofGoodsAndServicesSold": "1672711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43048000", "sellingGeneralAndAdministrative": "488411000", "netIncomeFromContinuingOperations": "210682000" }, "balance": { "goodwill": "1234879000", "inventory": "58520000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "2777363000", "longTermDebt": "286131000", "shortTermDebt": "42716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "41550000", "reportedCurrency": "USD", "retainedEarnings": "1506271000", "totalLiabilities": "1377182000", "otherCurrentAssets": "77844000", "totalCurrentAssets": "1129707000", "currentLongTermDebt": "None", "longTermInvestments": "61121000", "shortTermInvestments": "None", "currentNetReceivables": "756910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1647655999", "currentAccountsPayable": "13124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101642000", "shortLongTermDebtTotal": "490524000", "totalShareholderEquity": "1400181000", "capitalLeaseObligations": "204393000", "otherCurrentLiabilities": "555440000", "totalCurrentLiabilities": "670171000", "otherNonCurrentLiabilities": "262538000", "totalNonCurrentLiabilities": "707011000", "cashAndShortTermInvestments": "294953000", "commonStockSharesOutstanding": "37149000", "intangibleAssetsExcludingGoodwill": "41550000", "cashAndCashEquivalentsAtCarryingValue": "294953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210682000", "profitLoss": "None", "dividendPayout": "5823000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "12669000", "operatingCashflow": "327069000", "capitalExpenditures": "34866000", "changeInReceivables": "-18771000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360053000", "cashflowFromInvestment": "-60120000", "stockBasedCompensation": "22904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-93104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2461275000, "cost_of_revenue": 1672711000, "gross_profit": 788564000, "research_and_development": null, "selling_general_admin": 488411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282251000, "depreciation_amortisation": 43048000, "ebitda": 325299000, "interest_expense": 19805000, "interest_income": null, "other_non_operating": null, "pretax_income": 262446000, "tax_provision": 51764000, "effective_tax_rate": null, "net_income": 210682000, "net_income_continuing_ops": 210682000, "net_income_to_common": 210682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294953000, "short_term_investments": null, "net_receivables": 756910000, "inventory": 58520000, "other_current_assets": null, "total_current_assets": 1129707000, "net_ppe": null, "goodwill": 1234879000, "intangible_assets": 41550000, "goodwill_and_intangibles": 1276429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1647655999, "total_assets": 2777363000, "short_term_debt": 42716000, "accounts_payable": 13124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 670171000, "long_term_debt": 286131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 707011000, "total_liabilities": 1377182000, "total_debt": 328847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1506271000, "total_equity": 1400181000, "shares_outstanding": 37149000, "operating_cash_flow": 327069000, "stock_based_compensation": 22904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60120000, "dividends_paid": 5823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -360053000, "free_cash_flow": 361935000, "net_change_in_cash": -93104000 }, "raw_data": { "income": { "ebit": "282251000", "ebitda": "325299000", "netIncome": "210682000", "grossProfit": "788564000", "depreciation": "None", "totalRevenue": "2461275000", "costOfRevenue": "1672711000", "interestIncome": "3735000", "incomeBeforeTax": "262446000", "interestExpense": "19805000", "operatingIncome": "282663000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "51764000", "reportedCurrency": "USD", "netInterestIncome": "-16070000", "nonInterestIncome": "None", "operatingExpenses": "505901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-412000", "costofGoodsAndServicesSold": "1672711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43048000", "sellingGeneralAndAdministrative": "488411000", "netIncomeFromContinuingOperations": "210682000" }, "balance": { "goodwill": "1234879000", "inventory": "58520000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "2777363000", "longTermDebt": "286131000", "shortTermDebt": "42716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "41550000", "reportedCurrency": "USD", "retainedEarnings": "1506271000", "totalLiabilities": "1377182000", "otherCurrentAssets": "77844000", "totalCurrentAssets": "1129707000", "currentLongTermDebt": "None", "longTermInvestments": "61121000", "shortTermInvestments": "None", "currentNetReceivables": "756910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1647655999", "currentAccountsPayable": "13124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101642000", "shortLongTermDebtTotal": "490524000", "totalShareholderEquity": "1400181000", "capitalLeaseObligations": "204393000", "otherCurrentLiabilities": "555440000", "totalCurrentLiabilities": "670171000", "otherNonCurrentLiabilities": "262538000", "totalNonCurrentLiabilities": "707011000", "cashAndShortTermInvestments": "294953000", "commonStockSharesOutstanding": "37149000", "intangibleAssetsExcludingGoodwill": "41550000", "cashAndCashEquivalentsAtCarryingValue": "294953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210682000", "profitLoss": "None", "dividendPayout": "5823000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "12669000", "operatingCashflow": "327069000", "capitalExpenditures": "34866000", "changeInReceivables": "-18771000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360053000", "cashflowFromInvestment": "-60120000", "stockBasedCompensation": "22904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-93104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 2352717000, "cost_of_revenue": 1534896000, "gross_profit": 817821000, "ebit": 307656000, "ebitda": 345961000, "pretax_income": 288450000, "tax_provision": 71724000, "net_income": 216726000, "net_income_to_common": 216726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369373000, "total_current_assets": 1178661000, "total_assets": 2783142000, "short_term_debt": 35727000, "long_term_debt": 275609000, "total_debt": 311336000, "total_liabilities": 1294000000, "total_equity": 1489142000, "shares_outstanding": 38111000, "goodwill_and_intangibles": 1241199000 }, "cash_flow": { "operating_cash_flow": 217886000, "capital_expenditure": 42072000, "free_cash_flow": 259958000, "dividends_paid": 3171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261263, "ticker_id": 1436, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "307656000", "ebitda": "345961000", "netIncome": "216726000", "grossProfit": "817821000", "depreciation": "None", "totalRevenue": "2352717000", "costOfRevenue": "1534896000", "interestIncome": "4761000", "incomeBeforeTax": "288450000", "interestExpense": "19206000", "operatingIncome": "305595000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71724000", "reportedCurrency": "USD", "netInterestIncome": "-14445000", "nonInterestIncome": "None", "operatingExpenses": "512226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2061000", "costofGoodsAndServicesSold": "1534896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38305000", "sellingGeneralAndAdministrative": "504074000", "netIncomeFromContinuingOperations": "216726000" }, "balance": { "goodwill": "1202767000", "inventory": "47901000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "2783142000", "longTermDebt": "275609000", "shortTermDebt": "35727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "38432000", "reportedCurrency": "USD", "retainedEarnings": "1413453000", "totalLiabilities": "1294000000", "otherCurrentAssets": "24748000", "totalCurrentAssets": "1178661000", "currentLongTermDebt": "None", "longTermInvestments": "69033000", "shortTermInvestments": "None", "currentNetReceivables": "736639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1604481000", "currentAccountsPayable": "18346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93672000", "shortLongTermDebtTotal": "487714000", "totalShareholderEquity": "1489142000", "capitalLeaseObligations": "212105000", "otherCurrentLiabilities": "485871000", "totalCurrentLiabilities": "612537000", "otherNonCurrentLiabilities": "254502000", "totalNonCurrentLiabilities": "681463000", "cashAndShortTermInvestments": "369373000", "commonStockSharesOutstanding": "38111000", "intangibleAssetsExcludingGoodwill": "38432000", "cashAndCashEquivalentsAtCarryingValue": "369373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216726000", "profitLoss": "None", "dividendPayout": "3171000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-12203000", "operatingCashflow": "217886000", "capitalExpenditures": "42072000", "changeInReceivables": "-131449000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103311000", "cashflowFromInvestment": "-60606000", "stockBasedCompensation": "17978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53969000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2352717000, "cost_of_revenue": 1534896000, "gross_profit": 817821000, "research_and_development": null, "selling_general_admin": 504074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307656000, "depreciation_amortisation": 38305000, "ebitda": 345961000, "interest_expense": 19206000, "interest_income": null, "other_non_operating": null, "pretax_income": 288450000, "tax_provision": 71724000, "effective_tax_rate": null, "net_income": 216726000, "net_income_continuing_ops": 216726000, "net_income_to_common": 216726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369373000, "short_term_investments": null, "net_receivables": 736639000, "inventory": 47901000, "other_current_assets": null, "total_current_assets": 1178661000, "net_ppe": null, "goodwill": 1202767000, "intangible_assets": 38432000, "goodwill_and_intangibles": 1241199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1604481000, "total_assets": 2783142000, "short_term_debt": 35727000, "accounts_payable": 18346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 612537000, "long_term_debt": 275609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 681463000, "total_liabilities": 1294000000, "total_debt": 311336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1413453000, "total_equity": 1489142000, "shares_outstanding": 38111000, "operating_cash_flow": 217886000, "stock_based_compensation": 17978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60606000, "dividends_paid": 3171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103311000, "free_cash_flow": 259958000, "net_change_in_cash": 53969000 }, "raw_data": { "income": { "ebit": "307656000", "ebitda": "345961000", "netIncome": "216726000", "grossProfit": "817821000", "depreciation": "None", "totalRevenue": "2352717000", "costOfRevenue": "1534896000", "interestIncome": "4761000", "incomeBeforeTax": "288450000", "interestExpense": "19206000", "operatingIncome": "305595000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71724000", "reportedCurrency": "USD", "netInterestIncome": "-14445000", "nonInterestIncome": "None", "operatingExpenses": "512226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2061000", "costofGoodsAndServicesSold": "1534896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38305000", "sellingGeneralAndAdministrative": "504074000", "netIncomeFromContinuingOperations": "216726000" }, "balance": { "goodwill": "1202767000", "inventory": "47901000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "2783142000", "longTermDebt": "275609000", "shortTermDebt": "35727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "38432000", "reportedCurrency": "USD", "retainedEarnings": "1413453000", "totalLiabilities": "1294000000", "otherCurrentAssets": "24748000", "totalCurrentAssets": "1178661000", "currentLongTermDebt": "None", "longTermInvestments": "69033000", "shortTermInvestments": "None", "currentNetReceivables": "736639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1604481000", "currentAccountsPayable": "18346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93672000", "shortLongTermDebtTotal": "487714000", "totalShareholderEquity": "1489142000", "capitalLeaseObligations": "212105000", "otherCurrentLiabilities": "485871000", "totalCurrentLiabilities": "612537000", "otherNonCurrentLiabilities": "254502000", "totalNonCurrentLiabilities": "681463000", "cashAndShortTermInvestments": "369373000", "commonStockSharesOutstanding": "38111000", "intangibleAssetsExcludingGoodwill": "38432000", "cashAndCashEquivalentsAtCarryingValue": "369373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216726000", "profitLoss": "None", "dividendPayout": "3171000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-12203000", "operatingCashflow": "217886000", "capitalExpenditures": "42072000", "changeInReceivables": "-131449000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103311000", "cashflowFromInvestment": "-60606000", "stockBasedCompensation": "17978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53969000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 2027877000, "cost_of_revenue": 1328074000, "gross_profit": 699803000, "ebit": 234941000, "ebitda": 274639000, "pretax_income": 207792000, "tax_provision": 57181000, "net_income": 150611000, "net_income_to_common": 150611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312069000, "total_current_assets": 965353000, "total_assets": 2379121000, "short_term_debt": 314602000, "long_term_debt": 265571000, "total_debt": 580173000, "total_liabilities": 1030296000, "total_equity": 1348825000, "shares_outstanding": 38318000, "goodwill_and_intangibles": 1206949000 }, "cash_flow": { "operating_cash_flow": 230672000, "capital_expenditure": 32270000, "free_cash_flow": 262942000, "dividends_paid": 316250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261268, "ticker_id": 1436, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234941000", "ebitda": "274639000", "netIncome": "150611000", "grossProfit": "699803000", "depreciation": "None", "totalRevenue": "2027877000", "costOfRevenue": "1328074000", "interestIncome": "5448000", "incomeBeforeTax": "207792000", "interestExpense": "27149000", "operatingIncome": "226005000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "57181000", "reportedCurrency": "USD", "netInterestIncome": "-21701000", "nonInterestIncome": "None", "operatingExpenses": "473798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8700000", "otherNonOperatingIncome": "8936000", "costofGoodsAndServicesSold": "1328074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39698000", "sellingGeneralAndAdministrative": "465636000", "netIncomeFromContinuingOperations": "150611000" }, "balance": { "goodwill": "1172316000", "inventory": "54709000", "commonStock": "381000", "currentDebt": "None", "investments": "None", "totalAssets": "2379121000", "longTermDebt": "265571000", "shortTermDebt": "314602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "34633000", "reportedCurrency": "USD", "retainedEarnings": "1196727000", "totalLiabilities": "1030296000", "otherCurrentAssets": "14739000", "totalCurrentAssets": "965353000", "currentLongTermDebt": "None", "longTermInvestments": "84471000", "shortTermInvestments": "None", "currentNetReceivables": "583836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1413768000", "currentAccountsPayable": "104600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84577000", "shortLongTermDebtTotal": "580173000", "totalShareholderEquity": "1348825000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18934000", "totalCurrentLiabilities": "482570000", "otherNonCurrentLiabilities": "127067000", "totalNonCurrentLiabilities": "547726000", "cashAndShortTermInvestments": "312069000", "commonStockSharesOutstanding": "38318000", "intangibleAssetsExcludingGoodwill": "34633000", "cashAndCashEquivalentsAtCarryingValue": "312069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150611000", "profitLoss": "None", "dividendPayout": "316250000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6729000", "operatingCashflow": "230672000", "capitalExpenditures": "32270000", "changeInReceivables": "-63047000", "changeInExchangeRate": "-9789000", "cashflowFromFinancing": "-117519000", "cashflowFromInvestment": "18744000", "stockBasedCompensation": "15577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "122108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2027877000, "cost_of_revenue": 1328074000, "gross_profit": 699803000, "research_and_development": 8700000, "selling_general_admin": 465636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234941000, "depreciation_amortisation": 39698000, "ebitda": 274639000, "interest_expense": 27149000, "interest_income": null, "other_non_operating": null, "pretax_income": 207792000, "tax_provision": 57181000, "effective_tax_rate": null, "net_income": 150611000, "net_income_continuing_ops": 150611000, "net_income_to_common": 150611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312069000, "short_term_investments": null, "net_receivables": 583836000, "inventory": 54709000, "other_current_assets": null, "total_current_assets": 965353000, "net_ppe": null, "goodwill": 1172316000, "intangible_assets": 34633000, "goodwill_and_intangibles": 1206949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1413768000, "total_assets": 2379121000, "short_term_debt": 314602000, "accounts_payable": 104600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 482570000, "long_term_debt": 265571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 547726000, "total_liabilities": 1030296000, "total_debt": 580173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1196727000, "total_equity": 1348825000, "shares_outstanding": 38318000, "operating_cash_flow": 230672000, "stock_based_compensation": 15577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18744000, "dividends_paid": 316250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117519000, "free_cash_flow": 262942000, "net_change_in_cash": 122108000 }, "raw_data": { "income": { "ebit": "234941000", "ebitda": "274639000", "netIncome": "150611000", "grossProfit": "699803000", "depreciation": "None", "totalRevenue": "2027877000", "costOfRevenue": "1328074000", "interestIncome": "5448000", "incomeBeforeTax": "207792000", "interestExpense": "27149000", "operatingIncome": "226005000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "57181000", "reportedCurrency": "USD", "netInterestIncome": "-21701000", "nonInterestIncome": "None", "operatingExpenses": "473798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8700000", "otherNonOperatingIncome": "8936000", "costofGoodsAndServicesSold": "1328074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39698000", "sellingGeneralAndAdministrative": "465636000", "netIncomeFromContinuingOperations": "150611000" }, "balance": { "goodwill": "1172316000", "inventory": "54709000", "commonStock": "381000", "currentDebt": "None", "investments": "None", "totalAssets": "2379121000", "longTermDebt": "265571000", "shortTermDebt": "314602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "34633000", "reportedCurrency": "USD", "retainedEarnings": "1196727000", "totalLiabilities": "1030296000", "otherCurrentAssets": "14739000", "totalCurrentAssets": "965353000", "currentLongTermDebt": "None", "longTermInvestments": "84471000", "shortTermInvestments": "None", "currentNetReceivables": "583836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1413768000", "currentAccountsPayable": "104600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84577000", "shortLongTermDebtTotal": "580173000", "totalShareholderEquity": "1348825000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18934000", "totalCurrentLiabilities": "482570000", "otherNonCurrentLiabilities": "127067000", "totalNonCurrentLiabilities": "547726000", "cashAndShortTermInvestments": "312069000", "commonStockSharesOutstanding": "38318000", "intangibleAssetsExcludingGoodwill": "34633000", "cashAndCashEquivalentsAtCarryingValue": "312069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150611000", "profitLoss": "None", "dividendPayout": "316250000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6729000", "operatingCashflow": "230672000", "capitalExpenditures": "32270000", "changeInReceivables": "-63047000", "changeInExchangeRate": "-9789000", "cashflowFromFinancing": "-117519000", "cashflowFromInvestment": "18744000", "stockBasedCompensation": "15577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "122108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 983345000, "cost_of_revenue": 677130000, "gross_profit": 306215000, "ebit": 83917000, "ebitda": 96818000, "pretax_income": 78546000, "tax_provision": 20915000, "net_income": 57631000, "net_income_to_common": 57631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198276000, "total_current_assets": 1556889000, "total_assets": 3506530000, "short_term_debt": null, "long_term_debt": 754257000, "total_debt": 754257000, "total_liabilities": 1844831000, "total_equity": 1661699000, "shares_outstanding": 31853000, "goodwill_and_intangibles": 1252743000 }, "cash_flow": { "operating_cash_flow": -310023000, "capital_expenditure": 1201000, "free_cash_flow": -308822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261231, "ticker_id": 1436, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83917000", "ebitda": "96818000", "netIncome": "57631000", "grossProfit": "306215000", "depreciation": "None", "totalRevenue": "983345000", "costOfRevenue": "677130000", "interestIncome": "1074000", "incomeBeforeTax": "78546000", "interestExpense": "6445000", "operatingIncome": "83917000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20915000", "reportedCurrency": "USD", "netInterestIncome": "-5371000", "nonInterestIncome": "None", "operatingExpenses": "222298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12901000", "sellingGeneralAndAdministrative": "222298000", "netIncomeFromContinuingOperations": "57631000" }, "balance": { "goodwill": "1239835000", "inventory": "None", "commonStock": "301000", "currentDebt": "None", "investments": "None", "totalAssets": "3506530000", "longTermDebt": "754257000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12908000", "reportedCurrency": "USD", "retainedEarnings": "1801055000", "totalLiabilities": "1844831000", "otherCurrentAssets": "119159000", "totalCurrentAssets": "1556889000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1239454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949641000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214955000", "totalShareholderEquity": "1661699000", "capitalLeaseObligations": "214955000", "otherCurrentLiabilities": "676828000", "totalCurrentLiabilities": "676828000", "otherNonCurrentLiabilities": "95540000", "totalNonCurrentLiabilities": "1168003000", "cashAndShortTermInvestments": "198276000", "commonStockSharesOutstanding": "31853000", "intangibleAssetsExcludingGoodwill": "12908000", "cashAndCashEquivalentsAtCarryingValue": "198276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-310023000", "capitalExpenditures": "1201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258498000", "cashflowFromInvestment": "-10618000", "stockBasedCompensation": "10608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 983345000, "cost_of_revenue": 677130000, "gross_profit": 306215000, "research_and_development": null, "selling_general_admin": 222298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83917000, "depreciation_amortisation": 12901000, "ebitda": 96818000, "interest_expense": 6445000, "interest_income": null, "other_non_operating": null, "pretax_income": 78546000, "tax_provision": 20915000, "effective_tax_rate": null, "net_income": 57631000, "net_income_continuing_ops": 57631000, "net_income_to_common": 57631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198276000, "short_term_investments": null, "net_receivables": 1239454000, "inventory": null, "other_current_assets": null, "total_current_assets": 1556889000, "net_ppe": null, "goodwill": 1239835000, "intangible_assets": 12908000, "goodwill_and_intangibles": 1252743000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1949641000, "total_assets": 3506530000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 676828000, "long_term_debt": 754257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1168003000, "total_liabilities": 1844831000, "total_debt": 754257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1801055000, "total_equity": 1661699000, "shares_outstanding": 31853000, "operating_cash_flow": -310023000, "stock_based_compensation": 10608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 258498000, "free_cash_flow": -308822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83917000", "ebitda": "96818000", "netIncome": "57631000", "grossProfit": "306215000", "depreciation": "None", "totalRevenue": "983345000", "costOfRevenue": "677130000", "interestIncome": "1074000", "incomeBeforeTax": "78546000", "interestExpense": "6445000", "operatingIncome": "83917000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20915000", "reportedCurrency": "USD", "netInterestIncome": "-5371000", "nonInterestIncome": "None", "operatingExpenses": "222298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12901000", "sellingGeneralAndAdministrative": "222298000", "netIncomeFromContinuingOperations": "57631000" }, "balance": { "goodwill": "1239835000", "inventory": "None", "commonStock": "301000", "currentDebt": "None", "investments": "None", "totalAssets": "3506530000", "longTermDebt": "754257000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12908000", "reportedCurrency": "USD", "retainedEarnings": "1801055000", "totalLiabilities": "1844831000", "otherCurrentAssets": "119159000", "totalCurrentAssets": "1556889000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1239454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949641000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214955000", "totalShareholderEquity": "1661699000", "capitalLeaseObligations": "214955000", "otherCurrentLiabilities": "676828000", "totalCurrentLiabilities": "676828000", "otherNonCurrentLiabilities": "95540000", "totalNonCurrentLiabilities": "1168003000", "cashAndShortTermInvestments": "198276000", "commonStockSharesOutstanding": "31853000", "intangibleAssetsExcludingGoodwill": "12908000", "cashAndCashEquivalentsAtCarryingValue": "198276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-310023000", "capitalExpenditures": "1201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258498000", "cashflowFromInvestment": "-10618000", "stockBasedCompensation": "10608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 990746000, "cost_of_revenue": 683709000, "gross_profit": 307037000, "ebit": 93436000, "ebitda": 106238000, "pretax_income": 86763000, "tax_provision": 32232000, "net_income": 54531000, "net_income_to_common": 54531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265091000, "total_current_assets": 1517627000, "total_assets": 3490528000, "short_term_debt": 0, "long_term_debt": 365000000, "total_debt": 365000000, "total_liabilities": 1756797000, "total_equity": 1733731000, "shares_outstanding": 30675000, "goodwill_and_intangibles": 1256324000 }, "cash_flow": { "operating_cash_flow": 359756000, "capital_expenditure": 12326000, "free_cash_flow": 372082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261232, "ticker_id": 1436, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93436000", "ebitda": "106238000", "netIncome": "54531000", "grossProfit": "307037000", "depreciation": "None", "totalRevenue": "990746000", "costOfRevenue": "683709000", "interestIncome": "4595000", "incomeBeforeTax": "86763000", "interestExpense": "7537000", "operatingIncome": "93436000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32232000", "reportedCurrency": "USD", "netInterestIncome": "-2942000", "nonInterestIncome": "None", "operatingExpenses": "213601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "683709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12802000", "sellingGeneralAndAdministrative": "213601000", "netIncomeFromContinuingOperations": "54531000" }, "balance": { "goodwill": "1242777000", "inventory": "None", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "3490528000", "longTermDebt": "365000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13547000", "reportedCurrency": "USD", "retainedEarnings": "1862672000", "totalLiabilities": "1756797000", "otherCurrentAssets": "126997000", "totalCurrentAssets": "1517627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1125539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1972901000", "currentAccountsPayable": "14985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370825000", "shortLongTermDebtTotal": "589510000", "totalShareholderEquity": "1733731000", "capitalLeaseObligations": "261721000", "otherCurrentLiabilities": "975189000", "totalCurrentLiabilities": "975189000", "otherNonCurrentLiabilities": "92487000", "totalNonCurrentLiabilities": "781608000", "cashAndShortTermInvestments": "265091000", "commonStockSharesOutstanding": "30675000", "intangibleAssetsExcludingGoodwill": "13547000", "cashAndCashEquivalentsAtCarryingValue": "265091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "359756000", "capitalExpenditures": "12326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233193000", "cashflowFromInvestment": "-8389000", "stockBasedCompensation": "10630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 990746000, "cost_of_revenue": 683709000, "gross_profit": 307037000, "research_and_development": null, "selling_general_admin": 213601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93436000, "depreciation_amortisation": 12802000, "ebitda": 106238000, "interest_expense": 7537000, "interest_income": null, "other_non_operating": null, "pretax_income": 86763000, "tax_provision": 32232000, "effective_tax_rate": null, "net_income": 54531000, "net_income_continuing_ops": 54531000, "net_income_to_common": 54531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265091000, "short_term_investments": null, "net_receivables": 1125539000, "inventory": null, "other_current_assets": null, "total_current_assets": 1517627000, "net_ppe": null, "goodwill": 1242777000, "intangible_assets": 13547000, "goodwill_and_intangibles": 1256324000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1972901000, "total_assets": 3490528000, "short_term_debt": 0, "accounts_payable": 14985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 975189000, "long_term_debt": 365000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 781608000, "total_liabilities": 1756797000, "total_debt": 365000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1862672000, "total_equity": 1733731000, "shares_outstanding": 30675000, "operating_cash_flow": 359756000, "stock_based_compensation": 10630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -233193000, "free_cash_flow": 372082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93436000", "ebitda": "106238000", "netIncome": "54531000", "grossProfit": "307037000", "depreciation": "None", "totalRevenue": "990746000", "costOfRevenue": "683709000", "interestIncome": "4595000", "incomeBeforeTax": "86763000", "interestExpense": "7537000", "operatingIncome": "93436000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32232000", "reportedCurrency": "USD", "netInterestIncome": "-2942000", "nonInterestIncome": "None", "operatingExpenses": "213601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "683709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12802000", "sellingGeneralAndAdministrative": "213601000", "netIncomeFromContinuingOperations": "54531000" }, "balance": { "goodwill": "1242777000", "inventory": "None", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "3490528000", "longTermDebt": "365000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13547000", "reportedCurrency": "USD", "retainedEarnings": "1862672000", "totalLiabilities": "1756797000", "otherCurrentAssets": "126997000", "totalCurrentAssets": "1517627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1125539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1972901000", "currentAccountsPayable": "14985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370825000", "shortLongTermDebtTotal": "589510000", "totalShareholderEquity": "1733731000", "capitalLeaseObligations": "261721000", "otherCurrentLiabilities": "975189000", "totalCurrentLiabilities": "975189000", "otherNonCurrentLiabilities": "92487000", "totalNonCurrentLiabilities": "781608000", "cashAndShortTermInvestments": "265091000", "commonStockSharesOutstanding": "30675000", "intangibleAssetsExcludingGoodwill": "13547000", "cashAndCashEquivalentsAtCarryingValue": "265091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "359756000", "capitalExpenditures": "12326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233193000", "cashflowFromInvestment": "-8389000", "stockBasedCompensation": "10630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 956167000, "cost_of_revenue": 639013000, "gross_profit": 317154000, "ebit": 117670000, "ebitda": 130573000, "pretax_income": 111728000, "tax_provision": 28910000, "net_income": 82818000, "net_income_to_common": 82818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145967000, "total_current_assets": 1498576000, "total_assets": 3489785000, "short_term_debt": 0, "long_term_debt": 510000000, "total_debt": 510000000, "total_liabilities": 1740130000, "total_equity": 1749655000, "shares_outstanding": 31823000, "goodwill_and_intangibles": 1255580000 }, "cash_flow": { "operating_cash_flow": 201893000, "capital_expenditure": 905000, "free_cash_flow": 202798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261234, "ticker_id": 1436, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117670000", "ebitda": "130573000", "netIncome": "82818000", "grossProfit": "317154000", "depreciation": "None", "totalRevenue": "956167000", "costOfRevenue": "639013000", "interestIncome": "1692000", "incomeBeforeTax": "111728000", "interestExpense": "7634000", "operatingIncome": "117670000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28910000", "reportedCurrency": "USD", "netInterestIncome": "-5942000", "nonInterestIncome": "None", "operatingExpenses": "199484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "639013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12903000", "sellingGeneralAndAdministrative": "199484000", "netIncomeFromContinuingOperations": "82818000" }, "balance": { "goodwill": "1241422000", "inventory": "None", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "3489785000", "longTermDebt": "510000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14158000", "reportedCurrency": "USD", "retainedEarnings": "1882483000", "totalLiabilities": "1740130000", "otherCurrentAssets": "123289000", "totalCurrentAssets": "1498576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1229320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1991209000", "currentAccountsPayable": "153303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371966000", "shortLongTermDebtTotal": "735988000", "totalShareholderEquity": "1749655000", "capitalLeaseObligations": "225988000", "otherCurrentLiabilities": "595256000", "totalCurrentLiabilities": "809035000", "otherNonCurrentLiabilities": "88327000", "totalNonCurrentLiabilities": "931095000", "cashAndShortTermInvestments": "145967000", "commonStockSharesOutstanding": "31823000", "intangibleAssetsExcludingGoodwill": "14158000", "cashAndCashEquivalentsAtCarryingValue": "145967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "201893000", "capitalExpenditures": "905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193089000", "cashflowFromInvestment": "-14914000", "stockBasedCompensation": "9023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 956167000, "cost_of_revenue": 639013000, "gross_profit": 317154000, "research_and_development": null, "selling_general_admin": 199484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117670000, "depreciation_amortisation": 12903000, "ebitda": 130573000, "interest_expense": 7634000, "interest_income": null, "other_non_operating": null, "pretax_income": 111728000, "tax_provision": 28910000, "effective_tax_rate": null, "net_income": 82818000, "net_income_continuing_ops": 82818000, "net_income_to_common": 82818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145967000, "short_term_investments": null, "net_receivables": 1229320000, "inventory": null, "other_current_assets": null, "total_current_assets": 1498576000, "net_ppe": null, "goodwill": 1241422000, "intangible_assets": 14158000, "goodwill_and_intangibles": 1255580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1991209000, "total_assets": 3489785000, "short_term_debt": 0, "accounts_payable": 153303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 809035000, "long_term_debt": 510000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 931095000, "total_liabilities": 1740130000, "total_debt": 510000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1882483000, "total_equity": 1749655000, "shares_outstanding": 31823000, "operating_cash_flow": 201893000, "stock_based_compensation": 9023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -193089000, "free_cash_flow": 202798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117670000", "ebitda": "130573000", "netIncome": "82818000", "grossProfit": "317154000", "depreciation": "None", "totalRevenue": "956167000", "costOfRevenue": "639013000", "interestIncome": "1692000", "incomeBeforeTax": "111728000", "interestExpense": "7634000", "operatingIncome": "117670000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28910000", "reportedCurrency": "USD", "netInterestIncome": "-5942000", "nonInterestIncome": "None", "operatingExpenses": "199484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "639013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12903000", "sellingGeneralAndAdministrative": "199484000", "netIncomeFromContinuingOperations": "82818000" }, "balance": { "goodwill": "1241422000", "inventory": "None", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "3489785000", "longTermDebt": "510000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14158000", "reportedCurrency": "USD", "retainedEarnings": "1882483000", "totalLiabilities": "1740130000", "otherCurrentAssets": "123289000", "totalCurrentAssets": "1498576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1229320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1991209000", "currentAccountsPayable": "153303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371966000", "shortLongTermDebtTotal": "735988000", "totalShareholderEquity": "1749655000", "capitalLeaseObligations": "225988000", "otherCurrentLiabilities": "595256000", "totalCurrentLiabilities": "809035000", "otherNonCurrentLiabilities": "88327000", "totalNonCurrentLiabilities": "931095000", "cashAndShortTermInvestments": "145967000", "commonStockSharesOutstanding": "31823000", "intangibleAssetsExcludingGoodwill": "14158000", "cashAndCashEquivalentsAtCarryingValue": "145967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "201893000", "capitalExpenditures": "905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193089000", "cashflowFromInvestment": "-14914000", "stockBasedCompensation": "9023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 943662000, "cost_of_revenue": 642194000, "gross_profit": 301468000, "ebit": 99264000, "ebitda": 111640000, "pretax_income": 91939000, "tax_provision": 20241000, "net_income": 71698000, "net_income_to_common": 71698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152831000, "total_current_assets": 1503016000, "total_assets": 3494160000, "short_term_debt": 36018000, "long_term_debt": 470000000, "total_debt": 506018000, "total_liabilities": 1594279000, "total_equity": 1899881000, "shares_outstanding": 33591000, "goodwill_and_intangibles": 1257837999 }, "cash_flow": { "operating_cash_flow": 55693000, "capital_expenditure": 1819000, "free_cash_flow": 57512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261235, "ticker_id": 1436, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99264000", "ebitda": "111640000", "netIncome": "71698000", "grossProfit": "301468000", "depreciation": "None", "totalRevenue": "943662000", "costOfRevenue": "642194000", "interestIncome": "7325000", "incomeBeforeTax": "91939000", "interestExpense": "5257000", "operatingIncome": "99264000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20241000", "reportedCurrency": "USD", "netInterestIncome": "-7325000", "nonInterestIncome": "None", "operatingExpenses": "202204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12376000", "sellingGeneralAndAdministrative": "202204000", "netIncomeFromContinuingOperations": "71698000" }, "balance": { "goodwill": "1242900000", "inventory": "None", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "3494160000", "longTermDebt": "470000000", "shortTermDebt": "36018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14937999", "reportedCurrency": "USD", "retainedEarnings": "2027779000", "totalLiabilities": "1594279000", "otherCurrentAssets": "136661000", "totalCurrentAssets": "1503016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1213524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1991143999", "currentAccountsPayable": "148851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "364481000", "shortLongTermDebtTotal": "722764000", "totalShareholderEquity": "1899881000", "capitalLeaseObligations": "216746000", "otherCurrentLiabilities": "467073000", "totalCurrentLiabilities": "713496000", "otherNonCurrentLiabilities": "87064000", "totalNonCurrentLiabilities": "880783000", "cashAndShortTermInvestments": "152831000", "commonStockSharesOutstanding": "33591000", "intangibleAssetsExcludingGoodwill": "14937999", "cashAndCashEquivalentsAtCarryingValue": "152831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55693000", "capitalExpenditures": "1819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51893000", "cashflowFromInvestment": "-17425000", "stockBasedCompensation": "9918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 943662000, "cost_of_revenue": 642194000, "gross_profit": 301468000, "research_and_development": null, "selling_general_admin": 202204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99264000, "depreciation_amortisation": 12376000, "ebitda": 111640000, "interest_expense": 5257000, "interest_income": null, "other_non_operating": null, "pretax_income": 91939000, "tax_provision": 20241000, "effective_tax_rate": null, "net_income": 71698000, "net_income_continuing_ops": 71698000, "net_income_to_common": 71698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152831000, "short_term_investments": null, "net_receivables": 1213524000, "inventory": null, "other_current_assets": null, "total_current_assets": 1503016000, "net_ppe": null, "goodwill": 1242900000, "intangible_assets": 14937999, "goodwill_and_intangibles": 1257837999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1991143999, "total_assets": 3494160000, "short_term_debt": 36018000, "accounts_payable": 148851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 713496000, "long_term_debt": 470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 880783000, "total_liabilities": 1594279000, "total_debt": 506018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2027779000, "total_equity": 1899881000, "shares_outstanding": 33591000, "operating_cash_flow": 55693000, "stock_based_compensation": 9918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51893000, "free_cash_flow": 57512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99264000", "ebitda": "111640000", "netIncome": "71698000", "grossProfit": "301468000", "depreciation": "None", "totalRevenue": "943662000", "costOfRevenue": "642194000", "interestIncome": "7325000", "incomeBeforeTax": "91939000", "interestExpense": "5257000", "operatingIncome": "99264000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20241000", "reportedCurrency": "USD", "netInterestIncome": "-7325000", "nonInterestIncome": "None", "operatingExpenses": "202204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12376000", "sellingGeneralAndAdministrative": "202204000", "netIncomeFromContinuingOperations": "71698000" }, "balance": { "goodwill": "1242900000", "inventory": "None", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "3494160000", "longTermDebt": "470000000", "shortTermDebt": "36018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14937999", "reportedCurrency": "USD", "retainedEarnings": "2027779000", "totalLiabilities": "1594279000", "otherCurrentAssets": "136661000", "totalCurrentAssets": "1503016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1213524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1991143999", "currentAccountsPayable": "148851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "364481000", "shortLongTermDebtTotal": "722764000", "totalShareholderEquity": "1899881000", "capitalLeaseObligations": "216746000", "otherCurrentLiabilities": "467073000", "totalCurrentLiabilities": "713496000", "otherNonCurrentLiabilities": "87064000", "totalNonCurrentLiabilities": "880783000", "cashAndShortTermInvestments": "152831000", "commonStockSharesOutstanding": "33591000", "intangibleAssetsExcludingGoodwill": "14937999", "cashAndCashEquivalentsAtCarryingValue": "152831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55693000", "capitalExpenditures": "1819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51893000", "cashflowFromInvestment": "-17425000", "stockBasedCompensation": "9918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 898282000, "cost_of_revenue": 609945000, "gross_profit": 288337000, "ebit": 104002000, "ebitda": 115164000, "pretax_income": 80581000, "tax_provision": 18757000, "net_income": 61824000, "net_income_to_common": 61824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151121000, "total_current_assets": 1428907000, "total_assets": 3347702000, "short_term_debt": 33839000, "long_term_debt": 160000000, "total_debt": 193839000, "total_liabilities": 1198064000, "total_equity": 2149638000, "shares_outstanding": 35500000, "goodwill_and_intangibles": 1247489000 }, "cash_flow": { "operating_cash_flow": -465210000, "capital_expenditure": 4843000, "free_cash_flow": -460367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261236, "ticker_id": 1436, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104002000", "ebitda": "115164000", "netIncome": "61824000", "grossProfit": "288337000", "depreciation": "None", "totalRevenue": "898282000", "costOfRevenue": "609945000", "interestIncome": "2842000", "incomeBeforeTax": "80581000", "interestExpense": "968000", "operatingIncome": "104002000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18757000", "reportedCurrency": "USD", "netInterestIncome": "1874000", "nonInterestIncome": "None", "operatingExpenses": "184335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11162000", "sellingGeneralAndAdministrative": "184335000", "netIncomeFromContinuingOperations": "61824000" }, "balance": { "goodwill": "1231658000", "inventory": "None", "commonStock": "349000", "currentDebt": "None", "investments": "None", "totalAssets": "3347702000", "longTermDebt": "160000000", "shortTermDebt": "33839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15831000", "reportedCurrency": "USD", "retainedEarnings": "2311287000", "totalLiabilities": "1198064000", "otherCurrentAssets": "105418000", "totalCurrentAssets": "1428907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1172368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1918795000", "currentAccountsPayable": "202184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "354363000", "shortLongTermDebtTotal": "395032000", "totalShareholderEquity": "2149638000", "capitalLeaseObligations": "201193000", "otherCurrentLiabilities": "333174000", "totalCurrentLiabilities": "637291000", "otherNonCurrentLiabilities": "88722000", "totalNonCurrentLiabilities": "560773000", "cashAndShortTermInvestments": "151121000", "commonStockSharesOutstanding": "35500000", "intangibleAssetsExcludingGoodwill": "15831000", "cashAndCashEquivalentsAtCarryingValue": "151121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-465210000", "capitalExpenditures": "4843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32301000", "cashflowFromInvestment": "-17803000", "stockBasedCompensation": "9753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 898282000, "cost_of_revenue": 609945000, "gross_profit": 288337000, "research_and_development": null, "selling_general_admin": 184335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104002000, "depreciation_amortisation": 11162000, "ebitda": 115164000, "interest_expense": 968000, "interest_income": null, "other_non_operating": null, "pretax_income": 80581000, "tax_provision": 18757000, "effective_tax_rate": null, "net_income": 61824000, "net_income_continuing_ops": 61824000, "net_income_to_common": 61824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151121000, "short_term_investments": null, "net_receivables": 1172368000, "inventory": null, "other_current_assets": null, "total_current_assets": 1428907000, "net_ppe": null, "goodwill": 1231658000, "intangible_assets": 15831000, "goodwill_and_intangibles": 1247489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1918795000, "total_assets": 3347702000, "short_term_debt": 33839000, "accounts_payable": 202184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637291000, "long_term_debt": 160000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 560773000, "total_liabilities": 1198064000, "total_debt": 193839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2311287000, "total_equity": 2149638000, "shares_outstanding": 35500000, "operating_cash_flow": -465210000, "stock_based_compensation": 9753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32301000, "free_cash_flow": -460367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104002000", "ebitda": "115164000", "netIncome": "61824000", "grossProfit": "288337000", "depreciation": "None", "totalRevenue": "898282000", "costOfRevenue": "609945000", "interestIncome": "2842000", "incomeBeforeTax": "80581000", "interestExpense": "968000", "operatingIncome": "104002000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18757000", "reportedCurrency": "USD", "netInterestIncome": "1874000", "nonInterestIncome": "None", "operatingExpenses": "184335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11162000", "sellingGeneralAndAdministrative": "184335000", "netIncomeFromContinuingOperations": "61824000" }, "balance": { "goodwill": "1231658000", "inventory": "None", "commonStock": "349000", "currentDebt": "None", "investments": "None", "totalAssets": "3347702000", "longTermDebt": "160000000", "shortTermDebt": "33839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15831000", "reportedCurrency": "USD", "retainedEarnings": "2311287000", "totalLiabilities": "1198064000", "otherCurrentAssets": "105418000", "totalCurrentAssets": "1428907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1172368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1918795000", "currentAccountsPayable": "202184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "354363000", "shortLongTermDebtTotal": "395032000", "totalShareholderEquity": "2149638000", "capitalLeaseObligations": "201193000", "otherCurrentLiabilities": "333174000", "totalCurrentLiabilities": "637291000", "otherNonCurrentLiabilities": "88722000", "totalNonCurrentLiabilities": "560773000", "cashAndShortTermInvestments": "151121000", "commonStockSharesOutstanding": "35500000", "intangibleAssetsExcludingGoodwill": "15831000", "cashAndCashEquivalentsAtCarryingValue": "151121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-465210000", "capitalExpenditures": "4843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32301000", "cashflowFromInvestment": "-17803000", "stockBasedCompensation": "9753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 894924000, "cost_of_revenue": 624864000, "gross_profit": 270060000, "ebit": 60524000, "ebitda": 73292000, "pretax_income": 59808000, "tax_provision": 10098000, "net_income": 49710000, "net_income_to_common": 49710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 660493000, "total_current_assets": 1819514000, "total_assets": 3596830000, "short_term_debt": 34110000, "long_term_debt": null, "total_debt": 34110000, "total_liabilities": 1338540000, "total_equity": 2258290000, "shares_outstanding": 35845000, "goodwill_and_intangibles": 1243326000 }, "cash_flow": { "operating_cash_flow": 315315000, "capital_expenditure": 13679000, "free_cash_flow": 328994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261237, "ticker_id": 1436, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60524000", "ebitda": "73292000", "netIncome": "49710000", "grossProfit": "270060000", "depreciation": "None", "totalRevenue": "894924000", "costOfRevenue": "624864000", "interestIncome": "5887000", "incomeBeforeTax": "59808000", "interestExpense": "716000", "operatingIncome": "52745000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10098000", "reportedCurrency": "USD", "netInterestIncome": "5171000", "nonInterestIncome": "None", "operatingExpenses": "217315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "624864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12768000", "sellingGeneralAndAdministrative": "181830000", "netIncomeFromContinuingOperations": "49710000" }, "balance": { "goodwill": "1226556000", "inventory": "None", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "3596830000", "longTermDebt": "None", "shortTermDebt": "34110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16770000", "reportedCurrency": "USD", "retainedEarnings": "2394853000", "totalLiabilities": "1338540000", "otherCurrentAssets": "87357000", "totalCurrentAssets": "1819514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1071664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777316000", "currentAccountsPayable": "26025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348613000", "shortLongTermDebtTotal": "242146000", "totalShareholderEquity": "2258290000", "capitalLeaseObligations": "242146000", "otherCurrentLiabilities": "760131000", "totalCurrentLiabilities": "931759000", "otherNonCurrentLiabilities": "86920000", "totalNonCurrentLiabilities": "406781000", "cashAndShortTermInvestments": "660493000", "commonStockSharesOutstanding": "35845000", "intangibleAssetsExcludingGoodwill": "16770000", "cashAndCashEquivalentsAtCarryingValue": "660493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "315315000", "capitalExpenditures": "13679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10510000", "cashflowFromInvestment": "-13679000", "stockBasedCompensation": "10461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 894924000, "cost_of_revenue": 624864000, "gross_profit": 270060000, "research_and_development": null, "selling_general_admin": 181830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60524000, "depreciation_amortisation": 12768000, "ebitda": 73292000, "interest_expense": 716000, "interest_income": null, "other_non_operating": null, "pretax_income": 59808000, "tax_provision": 10098000, "effective_tax_rate": null, "net_income": 49710000, "net_income_continuing_ops": 49710000, "net_income_to_common": 49710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 660493000, "short_term_investments": 0, "net_receivables": 1071664000, "inventory": null, "other_current_assets": null, "total_current_assets": 1819514000, "net_ppe": null, "goodwill": 1226556000, "intangible_assets": 16770000, "goodwill_and_intangibles": 1243326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1777316000, "total_assets": 3596830000, "short_term_debt": 34110000, "accounts_payable": 26025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 931759000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406781000, "total_liabilities": 1338540000, "total_debt": 34110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2394853000, "total_equity": 2258290000, "shares_outstanding": 35845000, "operating_cash_flow": 315315000, "stock_based_compensation": 10461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10510000, "free_cash_flow": 328994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60524000", "ebitda": "73292000", "netIncome": "49710000", "grossProfit": "270060000", "depreciation": "None", "totalRevenue": "894924000", "costOfRevenue": "624864000", "interestIncome": "5887000", "incomeBeforeTax": "59808000", "interestExpense": "716000", "operatingIncome": "52745000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10098000", "reportedCurrency": "USD", "netInterestIncome": "5171000", "nonInterestIncome": "None", "operatingExpenses": "217315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "624864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12768000", "sellingGeneralAndAdministrative": "181830000", "netIncomeFromContinuingOperations": "49710000" }, "balance": { "goodwill": "1226556000", "inventory": "None", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "3596830000", "longTermDebt": "None", "shortTermDebt": "34110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16770000", "reportedCurrency": "USD", "retainedEarnings": "2394853000", "totalLiabilities": "1338540000", "otherCurrentAssets": "87357000", "totalCurrentAssets": "1819514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1071664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777316000", "currentAccountsPayable": "26025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348613000", "shortLongTermDebtTotal": "242146000", "totalShareholderEquity": "2258290000", "capitalLeaseObligations": "242146000", "otherCurrentLiabilities": "760131000", "totalCurrentLiabilities": "931759000", "otherNonCurrentLiabilities": "86920000", "totalNonCurrentLiabilities": "406781000", "cashAndShortTermInvestments": "660493000", "commonStockSharesOutstanding": "35845000", "intangibleAssetsExcludingGoodwill": "16770000", "cashAndCashEquivalentsAtCarryingValue": "660493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "315315000", "capitalExpenditures": "13679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10510000", "cashflowFromInvestment": "-13679000", "stockBasedCompensation": "10461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 926019000, "cost_of_revenue": 628079000, "gross_profit": 297940000, "ebit": 90892000, "ebitda": 102948000, "pretax_income": 88786000, "tax_provision": 22320000, "net_income": 66466000, "net_income_to_common": 66466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386344000, "total_current_assets": 1715973000, "total_assets": 3517180000, "short_term_debt": 36174000, "long_term_debt": null, "total_debt": 36174000, "total_liabilities": 1264981000, "total_equity": 2252199000, "shares_outstanding": 35892000, "goodwill_and_intangibles": 1257803000 }, "cash_flow": { "operating_cash_flow": 219374000, "capital_expenditure": 7029000, "free_cash_flow": 226403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261239, "ticker_id": 1436, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90892000", "ebitda": "102948000", "netIncome": "66466000", "grossProfit": "297940000", "depreciation": "None", "totalRevenue": "926019000", "costOfRevenue": "628079000", "interestIncome": "2106000", "incomeBeforeTax": "88786000", "interestExpense": "1197000", "operatingIncome": "90892000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22320000", "reportedCurrency": "USD", "netInterestIncome": "-2106000", "nonInterestIncome": "None", "operatingExpenses": "207048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12056000", "sellingGeneralAndAdministrative": "205995000", "netIncomeFromContinuingOperations": "66466000" }, "balance": { "goodwill": "1240280000", "inventory": "None", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "3517180000", "longTermDebt": "None", "shortTermDebt": "36174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17523000", "reportedCurrency": "USD", "retainedEarnings": "2345143000", "totalLiabilities": "1264981000", "otherCurrentAssets": "100318000", "totalCurrentAssets": "1715973000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1229311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1801206999", "currentAccountsPayable": "165632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357324000", "shortLongTermDebtTotal": "253166000", "totalShareholderEquity": "2252199000", "capitalLeaseObligations": "216992000", "otherCurrentLiabilities": "556606000", "totalCurrentLiabilities": "823176000", "otherNonCurrentLiabilities": "86251000", "totalNonCurrentLiabilities": "441804999", "cashAndShortTermInvestments": "386344000", "commonStockSharesOutstanding": "35892000", "intangibleAssetsExcludingGoodwill": "17523000", "cashAndCashEquivalentsAtCarryingValue": "386344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219374000", "capitalExpenditures": "7029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63190000", "cashflowFromInvestment": "-7029000", "stockBasedCompensation": "9874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 926019000, "cost_of_revenue": 628079000, "gross_profit": 297940000, "research_and_development": null, "selling_general_admin": 205995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90892000, "depreciation_amortisation": 12056000, "ebitda": 102948000, "interest_expense": 1197000, "interest_income": null, "other_non_operating": null, "pretax_income": 88786000, "tax_provision": 22320000, "effective_tax_rate": null, "net_income": 66466000, "net_income_continuing_ops": 66466000, "net_income_to_common": 66466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386344000, "short_term_investments": null, "net_receivables": 1229311000, "inventory": null, "other_current_assets": null, "total_current_assets": 1715973000, "net_ppe": null, "goodwill": 1240280000, "intangible_assets": 17523000, "goodwill_and_intangibles": 1257803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1801206999, "total_assets": 3517180000, "short_term_debt": 36174000, "accounts_payable": 165632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 823176000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 441804999, "total_liabilities": 1264981000, "total_debt": 36174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2345143000, "total_equity": 2252199000, "shares_outstanding": 35892000, "operating_cash_flow": 219374000, "stock_based_compensation": 9874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63190000, "free_cash_flow": 226403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90892000", "ebitda": "102948000", "netIncome": "66466000", "grossProfit": "297940000", "depreciation": "None", "totalRevenue": "926019000", "costOfRevenue": "628079000", "interestIncome": "2106000", "incomeBeforeTax": "88786000", "interestExpense": "1197000", "operatingIncome": "90892000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22320000", "reportedCurrency": "USD", "netInterestIncome": "-2106000", "nonInterestIncome": "None", "operatingExpenses": "207048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12056000", "sellingGeneralAndAdministrative": "205995000", "netIncomeFromContinuingOperations": "66466000" }, "balance": { "goodwill": "1240280000", "inventory": "None", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "3517180000", "longTermDebt": "None", "shortTermDebt": "36174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17523000", "reportedCurrency": "USD", "retainedEarnings": "2345143000", "totalLiabilities": "1264981000", "otherCurrentAssets": "100318000", "totalCurrentAssets": "1715973000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1229311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1801206999", "currentAccountsPayable": "165632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357324000", "shortLongTermDebtTotal": "253166000", "totalShareholderEquity": "2252199000", "capitalLeaseObligations": "216992000", "otherCurrentLiabilities": "556606000", "totalCurrentLiabilities": "823176000", "otherNonCurrentLiabilities": "86251000", "totalNonCurrentLiabilities": "441804999", "cashAndShortTermInvestments": "386344000", "commonStockSharesOutstanding": "35892000", "intangibleAssetsExcludingGoodwill": "17523000", "cashAndCashEquivalentsAtCarryingValue": "386344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219374000", "capitalExpenditures": "7029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63190000", "cashflowFromInvestment": "-7029000", "stockBasedCompensation": "9874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 949156000, "cost_of_revenue": 638829000, "gross_profit": 310327000, "ebit": 106001000, "ebitda": 117830000, "pretax_income": 102682000, "tax_provision": 18735000, "net_income": 83947000, "net_income_to_common": 83947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226428000, "total_current_assets": 1569211000, "total_assets": 3357644000, "short_term_debt": 37547000, "long_term_debt": 60000000, "total_debt": 97547000, "total_liabilities": 1208264000, "total_equity": 2149380000, "shares_outstanding": 35845000, "goodwill_and_intangibles": 1249309000 }, "cash_flow": { "operating_cash_flow": 135226000, "capital_expenditure": 10060000, "free_cash_flow": 145286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261240, "ticker_id": 1436, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106001000", "ebitda": "117830000", "netIncome": "83947000", "grossProfit": "310327000", "depreciation": "None", "totalRevenue": "949156000", "costOfRevenue": "638829000", "interestIncome": "1909000", "incomeBeforeTax": "102682000", "interestExpense": "3319000", "operatingIncome": "104092000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18735000", "reportedCurrency": "USD", "netInterestIncome": "-1410000", "nonInterestIncome": "None", "operatingExpenses": "207315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11829000", "sellingGeneralAndAdministrative": "206235000", "netIncomeFromContinuingOperations": "83947000" }, "balance": { "goodwill": "1230932000", "inventory": "1", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "3357644000", "longTermDebt": "60000000", "shortTermDebt": "37547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18377000", "reportedCurrency": "USD", "retainedEarnings": "2278677000", "totalLiabilities": "1208264000", "otherCurrentAssets": "107117000", "totalCurrentAssets": "1569211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1235666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788433000", "currentAccountsPayable": "145120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312064000", "totalShareholderEquity": "2149380000", "capitalLeaseObligations": "214517000", "otherCurrentLiabilities": "463669000", "totalCurrentLiabilities": "713894000", "otherNonCurrentLiabilities": "83479000", "totalNonCurrentLiabilities": "494370000", "cashAndShortTermInvestments": "226428000", "commonStockSharesOutstanding": "35845000", "intangibleAssetsExcludingGoodwill": "18377000", "cashAndCashEquivalentsAtCarryingValue": "226428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135226000", "capitalExpenditures": "10060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140268000", "cashflowFromInvestment": "-10060000", "stockBasedCompensation": "9289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 949156000, "cost_of_revenue": 638829000, "gross_profit": 310327000, "research_and_development": null, "selling_general_admin": 206235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106001000, "depreciation_amortisation": 11829000, "ebitda": 117830000, "interest_expense": 3319000, "interest_income": null, "other_non_operating": null, "pretax_income": 102682000, "tax_provision": 18735000, "effective_tax_rate": null, "net_income": 83947000, "net_income_continuing_ops": 83947000, "net_income_to_common": 83947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226428000, "short_term_investments": null, "net_receivables": 1235666000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1569211000, "net_ppe": null, "goodwill": 1230932000, "intangible_assets": 18377000, "goodwill_and_intangibles": 1249309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1788433000, "total_assets": 3357644000, "short_term_debt": 37547000, "accounts_payable": 145120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 713894000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494370000, "total_liabilities": 1208264000, "total_debt": 97547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2278677000, "total_equity": 2149380000, "shares_outstanding": 35845000, "operating_cash_flow": 135226000, "stock_based_compensation": 9289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140268000, "free_cash_flow": 145286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106001000", "ebitda": "117830000", "netIncome": "83947000", "grossProfit": "310327000", "depreciation": "None", "totalRevenue": "949156000", "costOfRevenue": "638829000", "interestIncome": "1909000", "incomeBeforeTax": "102682000", "interestExpense": "3319000", "operatingIncome": "104092000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18735000", "reportedCurrency": "USD", "netInterestIncome": "-1410000", "nonInterestIncome": "None", "operatingExpenses": "207315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11829000", "sellingGeneralAndAdministrative": "206235000", "netIncomeFromContinuingOperations": "83947000" }, "balance": { "goodwill": "1230932000", "inventory": "1", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "3357644000", "longTermDebt": "60000000", "shortTermDebt": "37547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18377000", "reportedCurrency": "USD", "retainedEarnings": "2278677000", "totalLiabilities": "1208264000", "otherCurrentAssets": "107117000", "totalCurrentAssets": "1569211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1235666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788433000", "currentAccountsPayable": "145120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312064000", "totalShareholderEquity": "2149380000", "capitalLeaseObligations": "214517000", "otherCurrentLiabilities": "463669000", "totalCurrentLiabilities": "713894000", "otherNonCurrentLiabilities": "83479000", "totalNonCurrentLiabilities": "494370000", "cashAndShortTermInvestments": "226428000", "commonStockSharesOutstanding": "35845000", "intangibleAssetsExcludingGoodwill": "18377000", "cashAndCashEquivalentsAtCarryingValue": "226428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135226000", "capitalExpenditures": "10060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140268000", "cashflowFromInvestment": "-10060000", "stockBasedCompensation": "9289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 928553000, "cost_of_revenue": 627050000, "gross_profit": 301503000, "ebit": 101214000, "ebitda": 112654000, "pretax_income": 99495000, "tax_provision": 19530000, "net_income": 79965000, "net_income_to_common": 79965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243960000, "total_current_assets": 1544698000, "total_assets": 3324528000, "short_term_debt": 34731000, "long_term_debt": 205000000, "total_debt": 239731000, "total_liabilities": 1270172000, "total_equity": 2054356000, "shares_outstanding": 35787000, "goodwill_and_intangibles": 1250100000 }, "cash_flow": { "operating_cash_flow": -274818000, "capital_expenditure": 4640000, "free_cash_flow": -270178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261241, "ticker_id": 1436, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101214000", "ebitda": "112654000", "netIncome": "79965000", "grossProfit": "301503000", "depreciation": "None", "totalRevenue": "928553000", "costOfRevenue": "627050000", "interestIncome": "1581000", "incomeBeforeTax": "99495000", "interestExpense": "1719000", "operatingIncome": "99633000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19530000", "reportedCurrency": "USD", "netInterestIncome": "-138000", "nonInterestIncome": "None", "operatingExpenses": "202886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "627050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11440000", "sellingGeneralAndAdministrative": "201870000", "netIncomeFromContinuingOperations": "79965000" }, "balance": { "goodwill": "1230645000", "inventory": "None", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "3324528000", "longTermDebt": "205000000", "shortTermDebt": "34731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19455000", "reportedCurrency": "USD", "retainedEarnings": "2194730000", "totalLiabilities": "1270172000", "otherCurrentAssets": "98062000", "totalCurrentAssets": "1544698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1202676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1779830000", "currentAccountsPayable": "192056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453307000", "totalShareholderEquity": "2054356000", "capitalLeaseObligations": "213576000", "otherCurrentLiabilities": "332677000", "totalCurrentLiabilities": "627700000", "otherNonCurrentLiabilities": "87831000", "totalNonCurrentLiabilities": "642472000", "cashAndShortTermInvestments": "243960000", "commonStockSharesOutstanding": "35787000", "intangibleAssetsExcludingGoodwill": "19455000", "cashAndCashEquivalentsAtCarryingValue": "243960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-274818000", "capitalExpenditures": "4640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198585000", "cashflowFromInvestment": "20606000", "stockBasedCompensation": "8812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 928553000, "cost_of_revenue": 627050000, "gross_profit": 301503000, "research_and_development": null, "selling_general_admin": 201870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101214000, "depreciation_amortisation": 11440000, "ebitda": 112654000, "interest_expense": 1719000, "interest_income": null, "other_non_operating": null, "pretax_income": 99495000, "tax_provision": 19530000, "effective_tax_rate": null, "net_income": 79965000, "net_income_continuing_ops": 79965000, "net_income_to_common": 79965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243960000, "short_term_investments": null, "net_receivables": 1202676000, "inventory": null, "other_current_assets": null, "total_current_assets": 1544698000, "net_ppe": null, "goodwill": 1230645000, "intangible_assets": 19455000, "goodwill_and_intangibles": 1250100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1779830000, "total_assets": 3324528000, "short_term_debt": 34731000, "accounts_payable": 192056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627700000, "long_term_debt": 205000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 642472000, "total_liabilities": 1270172000, "total_debt": 239731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2194730000, "total_equity": 2054356000, "shares_outstanding": 35787000, "operating_cash_flow": -274818000, "stock_based_compensation": 8812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198585000, "free_cash_flow": -270178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101214000", "ebitda": "112654000", "netIncome": "79965000", "grossProfit": "301503000", "depreciation": "None", "totalRevenue": "928553000", "costOfRevenue": "627050000", "interestIncome": "1581000", "incomeBeforeTax": "99495000", "interestExpense": "1719000", "operatingIncome": "99633000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19530000", "reportedCurrency": "USD", "netInterestIncome": "-138000", "nonInterestIncome": "None", "operatingExpenses": "202886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "627050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11440000", "sellingGeneralAndAdministrative": "201870000", "netIncomeFromContinuingOperations": "79965000" }, "balance": { "goodwill": "1230645000", "inventory": "None", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "3324528000", "longTermDebt": "205000000", "shortTermDebt": "34731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19455000", "reportedCurrency": "USD", "retainedEarnings": "2194730000", "totalLiabilities": "1270172000", "otherCurrentAssets": "98062000", "totalCurrentAssets": "1544698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1202676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1779830000", "currentAccountsPayable": "192056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453307000", "totalShareholderEquity": "2054356000", "capitalLeaseObligations": "213576000", "otherCurrentLiabilities": "332677000", "totalCurrentLiabilities": "627700000", "otherNonCurrentLiabilities": "87831000", "totalNonCurrentLiabilities": "642472000", "cashAndShortTermInvestments": "243960000", "commonStockSharesOutstanding": "35787000", "intangibleAssetsExcludingGoodwill": "19455000", "cashAndCashEquivalentsAtCarryingValue": "243960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-274818000", "capitalExpenditures": "4640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198585000", "cashflowFromInvestment": "20606000", "stockBasedCompensation": "8812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 924684000, "cost_of_revenue": 613809000, "gross_profit": 310875000, "ebit": 106933000, "ebitda": 119306000, "pretax_income": 103037000, "tax_provision": 21404000, "net_income": 81633000, "net_income_to_common": 81633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303222000, "total_current_assets": 1555453000, "total_assets": 3325878000, "short_term_debt": 33864000, "long_term_debt": null, "total_debt": 33864000, "total_liabilities": 1344458000, "total_equity": 1981420000, "shares_outstanding": 35778000, "goodwill_and_intangibles": 1252854000 }, "cash_flow": { "operating_cash_flow": 382986000, "capital_expenditure": 6255000, "free_cash_flow": 389241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261242, "ticker_id": 1436, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106933000", "ebitda": "119306000", "netIncome": "81633000", "grossProfit": "310875000", "depreciation": "None", "totalRevenue": "924684000", "costOfRevenue": "613809000", "interestIncome": "1989000", "incomeBeforeTax": "103037000", "interestExpense": "3896000", "operatingIncome": "115021000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21404000", "reportedCurrency": "USD", "netInterestIncome": "-1907000", "nonInterestIncome": "None", "operatingExpenses": "195854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "613809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12373000", "sellingGeneralAndAdministrative": "171634000", "netIncomeFromContinuingOperations": "81633000" }, "balance": { "goodwill": "1234569000", "inventory": "51141000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "3325878000", "longTermDebt": "None", "shortTermDebt": "33864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18285000", "reportedCurrency": "USD", "retainedEarnings": "2114765000", "totalLiabilities": "1344458000", "otherCurrentAssets": "27428000", "totalCurrentAssets": "1555453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25461000", "currentNetReceivables": "1148201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1770425000", "currentAccountsPayable": "21719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257638000", "totalShareholderEquity": "1981420000", "capitalLeaseObligations": "257638000", "otherCurrentLiabilities": "710515000", "totalCurrentLiabilities": "892769000", "otherNonCurrentLiabilities": "86939000", "totalNonCurrentLiabilities": "451689000", "cashAndShortTermInvestments": "303222000", "commonStockSharesOutstanding": "35778000", "intangibleAssetsExcludingGoodwill": "18285000", "cashAndCashEquivalentsAtCarryingValue": "303222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "19322000", "operatingCashflow": "382986000", "capitalExpenditures": "6255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287583000", "cashflowFromInvestment": "-6255000", "stockBasedCompensation": "8122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 924684000, "cost_of_revenue": 613809000, "gross_profit": 310875000, "research_and_development": null, "selling_general_admin": 171634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106933000, "depreciation_amortisation": 12373000, "ebitda": 119306000, "interest_expense": 3896000, "interest_income": null, "other_non_operating": null, "pretax_income": 103037000, "tax_provision": 21404000, "effective_tax_rate": null, "net_income": 81633000, "net_income_continuing_ops": 81633000, "net_income_to_common": 81633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303222000, "short_term_investments": 25461000, "net_receivables": 1148201000, "inventory": 51141000, "other_current_assets": null, "total_current_assets": 1555453000, "net_ppe": null, "goodwill": 1234569000, "intangible_assets": 18285000, "goodwill_and_intangibles": 1252854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1770425000, "total_assets": 3325878000, "short_term_debt": 33864000, "accounts_payable": 21719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892769000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451689000, "total_liabilities": 1344458000, "total_debt": 33864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2114765000, "total_equity": 1981420000, "shares_outstanding": 35778000, "operating_cash_flow": 382986000, "stock_based_compensation": 8122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -287583000, "free_cash_flow": 389241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106933000", "ebitda": "119306000", "netIncome": "81633000", "grossProfit": "310875000", "depreciation": "None", "totalRevenue": "924684000", "costOfRevenue": "613809000", "interestIncome": "1989000", "incomeBeforeTax": "103037000", "interestExpense": "3896000", "operatingIncome": "115021000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21404000", "reportedCurrency": "USD", "netInterestIncome": "-1907000", "nonInterestIncome": "None", "operatingExpenses": "195854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "613809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12373000", "sellingGeneralAndAdministrative": "171634000", "netIncomeFromContinuingOperations": "81633000" }, "balance": { "goodwill": "1234569000", "inventory": "51141000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "3325878000", "longTermDebt": "None", "shortTermDebt": "33864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18285000", "reportedCurrency": "USD", "retainedEarnings": "2114765000", "totalLiabilities": "1344458000", "otherCurrentAssets": "27428000", "totalCurrentAssets": "1555453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25461000", "currentNetReceivables": "1148201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1770425000", "currentAccountsPayable": "21719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257638000", "totalShareholderEquity": "1981420000", "capitalLeaseObligations": "257638000", "otherCurrentLiabilities": "710515000", "totalCurrentLiabilities": "892769000", "otherNonCurrentLiabilities": "86939000", "totalNonCurrentLiabilities": "451689000", "cashAndShortTermInvestments": "303222000", "commonStockSharesOutstanding": "35778000", "intangibleAssetsExcludingGoodwill": "18285000", "cashAndCashEquivalentsAtCarryingValue": "303222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "19322000", "operatingCashflow": "382986000", "capitalExpenditures": "6255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287583000", "cashflowFromInvestment": "-6255000", "stockBasedCompensation": "8122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 893261000, "cost_of_revenue": 598804000, "gross_profit": 294457000, "ebit": 112176000, "ebitda": 123895000, "pretax_income": 107702000, "tax_provision": 24385000, "net_income": 83317000, "net_income_to_common": 83317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201148000, "total_current_assets": 1567226000, "total_assets": 3318826000, "short_term_debt": 33052000, "long_term_debt": 285000000, "total_debt": 318052000, "total_liabilities": 1454331000, "total_equity": 1864495000, "shares_outstanding": 35656000, "goodwill_and_intangibles": 1245588999 }, "cash_flow": { "operating_cash_flow": 106675000, "capital_expenditure": 14197000, "free_cash_flow": 120872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261244, "ticker_id": 1436, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112176000", "ebitda": "123895000", "netIncome": "83317000", "grossProfit": "294457000", "depreciation": "None", "totalRevenue": "893261000", "costOfRevenue": "598804000", "interestIncome": "5147000", "incomeBeforeTax": "107702000", "interestExpense": "4474000", "operatingIncome": "107029000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24385000", "reportedCurrency": "USD", "netInterestIncome": "673000", "nonInterestIncome": "None", "operatingExpenses": "187428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11719000", "sellingGeneralAndAdministrative": "186088000", "netIncomeFromContinuingOperations": "83317000" }, "balance": { "goodwill": "1226356000", "inventory": "None", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "3318826000", "longTermDebt": "285000000", "shortTermDebt": "33052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19232999", "reportedCurrency": "USD", "retainedEarnings": "2033132000", "totalLiabilities": "1454331000", "otherCurrentAssets": "126967000", "totalCurrentAssets": "1567226000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1239111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1751600000", "currentAccountsPayable": "137466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367427000", "shortLongTermDebtTotal": "535807000", "totalShareholderEquity": "1864495000", "capitalLeaseObligations": "217755000", "otherCurrentLiabilities": "481007000", "totalCurrentLiabilities": "708531000", "otherNonCurrentLiabilities": "85321000", "totalNonCurrentLiabilities": "745800000", "cashAndShortTermInvestments": "201148000", "commonStockSharesOutstanding": "35656000", "intangibleAssetsExcludingGoodwill": "19232999", "cashAndCashEquivalentsAtCarryingValue": "201148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3405000", "operatingCashflow": "106675000", "capitalExpenditures": "14197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58137000", "cashflowFromInvestment": "-38553000", "stockBasedCompensation": "7509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 893261000, "cost_of_revenue": 598804000, "gross_profit": 294457000, "research_and_development": null, "selling_general_admin": 186088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112176000, "depreciation_amortisation": 11719000, "ebitda": 123895000, "interest_expense": 4474000, "interest_income": null, "other_non_operating": null, "pretax_income": 107702000, "tax_provision": 24385000, "effective_tax_rate": null, "net_income": 83317000, "net_income_continuing_ops": 83317000, "net_income_to_common": 83317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201148000, "short_term_investments": null, "net_receivables": 1239111000, "inventory": null, "other_current_assets": null, "total_current_assets": 1567226000, "net_ppe": null, "goodwill": 1226356000, "intangible_assets": 19232999, "goodwill_and_intangibles": 1245588999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1751600000, "total_assets": 3318826000, "short_term_debt": 33052000, "accounts_payable": 137466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 708531000, "long_term_debt": 285000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 745800000, "total_liabilities": 1454331000, "total_debt": 318052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2033132000, "total_equity": 1864495000, "shares_outstanding": 35656000, "operating_cash_flow": 106675000, "stock_based_compensation": 7509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58137000, "free_cash_flow": 120872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112176000", "ebitda": "123895000", "netIncome": "83317000", "grossProfit": "294457000", "depreciation": "None", "totalRevenue": "893261000", "costOfRevenue": "598804000", "interestIncome": "5147000", "incomeBeforeTax": "107702000", "interestExpense": "4474000", "operatingIncome": "107029000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24385000", "reportedCurrency": "USD", "netInterestIncome": "673000", "nonInterestIncome": "None", "operatingExpenses": "187428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11719000", "sellingGeneralAndAdministrative": "186088000", "netIncomeFromContinuingOperations": "83317000" }, "balance": { "goodwill": "1226356000", "inventory": "None", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "3318826000", "longTermDebt": "285000000", "shortTermDebt": "33052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19232999", "reportedCurrency": "USD", "retainedEarnings": "2033132000", "totalLiabilities": "1454331000", "otherCurrentAssets": "126967000", "totalCurrentAssets": "1567226000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1239111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1751600000", "currentAccountsPayable": "137466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367427000", "shortLongTermDebtTotal": "535807000", "totalShareholderEquity": "1864495000", "capitalLeaseObligations": "217755000", "otherCurrentLiabilities": "481007000", "totalCurrentLiabilities": "708531000", "otherNonCurrentLiabilities": "85321000", "totalNonCurrentLiabilities": "745800000", "cashAndShortTermInvestments": "201148000", "commonStockSharesOutstanding": "35656000", "intangibleAssetsExcludingGoodwill": "19232999", "cashAndCashEquivalentsAtCarryingValue": "201148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3405000", "operatingCashflow": "106675000", "capitalExpenditures": "14197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58137000", "cashflowFromInvestment": "-38553000", "stockBasedCompensation": "7509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "income_statement": { "revenue": 864591000, "cost_of_revenue": 588094000, "gross_profit": 276497000, "ebit": 88709000, "ebitda": 100230000, "pretax_income": 85103000, "tax_provision": 22708000, "net_income": 62395000, "net_income_to_common": 62395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203539000, "total_current_assets": 1480283000, "total_assets": 3246311000, "short_term_debt": 31042000, "long_term_debt": 340548000, "total_debt": 371590000, "total_liabilities": 1451159000, "total_equity": 1795152000, "shares_outstanding": 35650000, "goodwill_and_intangibles": 1252510000 }, "cash_flow": { "operating_cash_flow": -10994000, "capital_expenditure": 11015000, "free_cash_flow": 21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261245, "ticker_id": 1436, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:46.683425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88709000", "ebitda": "100230000", "netIncome": "62395000", "grossProfit": "276497000", "depreciation": "None", "totalRevenue": "864591000", "costOfRevenue": "588094000", "interestIncome": "3606000", "incomeBeforeTax": "85103000", "interestExpense": "3022000", "operatingIncome": "88709000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22708000", "reportedCurrency": "USD", "netInterestIncome": "-3606000", "nonInterestIncome": "None", "operatingExpenses": "187788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-584000", "costofGoodsAndServicesSold": "588094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11521000", "sellingGeneralAndAdministrative": "186371000", "netIncomeFromContinuingOperations": "62395000" }, "balance": { "goodwill": "1231769000", "inventory": "None", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "3246311000", "longTermDebt": "340548000", "shortTermDebt": "31042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20741000", "reportedCurrency": "USD", "retainedEarnings": "1949815000", "totalLiabilities": "1451159000", "otherCurrentAssets": "108054000", "totalCurrentAssets": "1480283000", "currentLongTermDebt": "None", "longTermInvestments": "75273000", "shortTermInvestments": "None", "currentNetReceivables": "1168690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1766028000", "currentAccountsPayable": "141246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164886000", "shortLongTermDebtTotal": "594993000", "totalShareholderEquity": "1795152000", "capitalLeaseObligations": "223403000", "otherCurrentLiabilities": "420885000", "totalCurrentLiabilities": "644701000", "otherNonCurrentLiabilities": "86753000", "totalNonCurrentLiabilities": "806458000", "cashAndShortTermInvestments": "203539000", "commonStockSharesOutstanding": "35650000", "intangibleAssetsExcludingGoodwill": "20741000", "cashAndCashEquivalentsAtCarryingValue": "203539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-22727000", "operatingCashflow": "-10994000", "capitalExpenditures": "11015000", "changeInReceivables": "-167948000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24710000", "cashflowFromInvestment": "-11015000", "stockBasedCompensation": "7538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 864591000, "cost_of_revenue": 588094000, "gross_profit": 276497000, "research_and_development": null, "selling_general_admin": 186371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88709000, "depreciation_amortisation": 11521000, "ebitda": 100230000, "interest_expense": 3022000, "interest_income": null, "other_non_operating": null, "pretax_income": 85103000, "tax_provision": 22708000, "effective_tax_rate": null, "net_income": 62395000, "net_income_continuing_ops": 62395000, "net_income_to_common": 62395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203539000, "short_term_investments": null, "net_receivables": 1168690000, "inventory": null, "other_current_assets": null, "total_current_assets": 1480283000, "net_ppe": null, "goodwill": 1231769000, "intangible_assets": 20741000, "goodwill_and_intangibles": 1252510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1766028000, "total_assets": 3246311000, "short_term_debt": 31042000, "accounts_payable": 141246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 644701000, "long_term_debt": 340548000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 806458000, "total_liabilities": 1451159000, "total_debt": 371590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1949815000, "total_equity": 1795152000, "shares_outstanding": 35650000, "operating_cash_flow": -10994000, "stock_based_compensation": 7538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24710000, "free_cash_flow": 21000, "net_change_in_cash": -46719000 }, "raw_data": { "income": { "ebit": "88709000", "ebitda": "100230000", "netIncome": "62395000", "grossProfit": "276497000", "depreciation": "None", "totalRevenue": "864591000", "costOfRevenue": "588094000", "interestIncome": "3606000", "incomeBeforeTax": "85103000", "interestExpense": "3022000", "operatingIncome": "88709000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22708000", "reportedCurrency": "USD", "netInterestIncome": "-3606000", "nonInterestIncome": "None", "operatingExpenses": "187788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-584000", "costofGoodsAndServicesSold": "588094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11521000", "sellingGeneralAndAdministrative": "186371000", "netIncomeFromContinuingOperations": "62395000" }, "balance": { "goodwill": "1231769000", "inventory": "None", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "3246311000", "longTermDebt": "340548000", "shortTermDebt": "31042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20741000", "reportedCurrency": "USD", "retainedEarnings": "1949815000", "totalLiabilities": "1451159000", "otherCurrentAssets": "108054000", "totalCurrentAssets": "1480283000", "currentLongTermDebt": "None", "longTermInvestments": "75273000", "shortTermInvestments": "None", "currentNetReceivables": "1168690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1766028000", "currentAccountsPayable": "141246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164886000", "shortLongTermDebtTotal": "594993000", "totalShareholderEquity": "1795152000", "capitalLeaseObligations": "223403000", "otherCurrentLiabilities": "420885000", "totalCurrentLiabilities": "644701000", "otherNonCurrentLiabilities": "86753000", "totalNonCurrentLiabilities": "806458000", "cashAndShortTermInvestments": "203539000", "commonStockSharesOutstanding": "35650000", "intangibleAssetsExcludingGoodwill": "20741000", "cashAndCashEquivalentsAtCarryingValue": "203539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-22727000", "operatingCashflow": "-10994000", "capitalExpenditures": "11015000", "changeInReceivables": "-167948000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24710000", "cashflowFromInvestment": "-11015000", "stockBasedCompensation": "7538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }