{ "ticker": { "uuid": "42e046bd-098e-49e1-97b2-f091803c2814", "symbol": "AAREYDRUGS", "name": "Aarey Drugs & Pharmaceuticals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/42e046bd-098e-49e1-97b2-f091803c2814/", "api_url": "https://sharemaestro.com/factors/api/tickers/42e046bd-098e-49e1-97b2-f091803c2814/" }, "ticker_metadata": { "id": 12831, "uuid": "42e046bd-098e-49e1-97b2-f091803c2814", "symbol": "AAREYDRUGS", "name": "Aarey Drugs & Pharmaceuticals Limited", "asset_type": "equity", "market_cap": 2211352064, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Aarey Drugs & Pharmaceuticals Limited manufactures and sells active pharmaceutical ingredients, intermediates, and specialty chemicals for various industrial applications in India. The company offers intermediates, including mono methyl urea, di methyl urea, ortho para nitro anisole, 2-bromomethyl-1,3-dioxolane, and uracil. It also provides active pharmaceutical ingredients, such as metformin HCl, mefenamic acid, and doxofylline. In addition, the company trades chemicals and solvents, including aromatic chemicals, chemical acids, chlor-alkali, glycols and glycol ethers, fiber intermediates, and acetates and esters, as well as industrial alcohols, ketones, amines, oleochemicals, intermediates, olefins, phosphates, fertilizers, monomers, and chemicals. It serves pharmaceutical formulation manufacturers and pharmaceutical merchant exporters. Aarey Drugs & Pharmaceuticals Limited was incorporated in 1990 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "42e046bd-098e-49e1-97b2-f091803c2814", "symbol": "AAREYDRUGS", "name": "Aarey Drugs & Pharmaceuticals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/42e046bd-098e-49e1-97b2-f091803c2814/", "api_url": "https://sharemaestro.com/factors/api/tickers/42e046bd-098e-49e1-97b2-f091803c2814/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.77, "value": 0.67, "quality": 0.15, "momentum": 0.93, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 77.84, "market_cap": 2207098832.1, "pe_ratio": 64.2589, "earnings_yield": 0.0156, "ebitda_to_ev": 0.0451, "shareholder_yield": -0.0077, "roe": 0.0231, "piotroski_f_score": 6, "momentum_12_1": 0.6691, "volatility_252d": 0.6091 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:48.955082+00:00", "batch_id": "" }, "size": { "price_close": 77.84, "market_cap": 2207098832.1028, "market_cap_usd": 2207098832.1028, "enterprise_value": 2642974832.1028, "shares_outstanding": 28354303, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 64.2589, "pb_ratio": 1.4828, "ptbv_ratio": 1.4828, "ps_ratio": 0.5671, "pcf_ratio": 21.4273, "pfcf_ratio": 43.3104, "ev_ebitda": 22.194, "ev_ebit": -67.241, "ev_sales": 0.6791, "ev_fcf": 51.8637, "earnings_yield": 0.0156, "fcf_yield": 0.0193, "price_to_sales": 0.5671, "price_to_book": 1.4828, "price_to_cashflow": 21.4273, "ebitda_to_ev": 0.0451, "sales_yield": 1.4725 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0077, "shareholder_yield": -0.0077, "debt_paydown_yield": 0.0068, "total_yield": -0.0009 }, "quality": { "gross_margin": 0.0126, "operating_margin": -0.0101, "net_margin": 0.0088, "ebitda_margin": 0.0306, "fcf_margin": 0.0131, "roe": 0.0231, "roa": 0.0117, "roic": -0.0153, "roc_greenblatt": null, "asset_turnover": 1.3238, "cash_conversion": 1.4837, "accruals_ratio": -0.0234, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4426, "revenue_stability_5y": 0.1044, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0167, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.6602, "debt_to_assets": 0.1727, "interest_coverage": -1.0524, "current_ratio": 1.7946, "quick_ratio": 1.7946, "net_debt": 435876000, "local_beta": 2.3322, "volatility_252d": 0.6091, "volatility_60d": 1.3889, "max_drawdown_12m": -0.4478, "risk_adjusted_momentum": 1.0986 }, "growth": { "revenue_growth_1y": 0.1952, "revenue_growth_3y_cagr": -0.0133, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1529, "eps_growth_3y_cagr": -0.1501, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0285, "revenue_growth": 0.1952, "earnings_growth": -0.1529 }, "momentum": { "price_return_1m": -0.155, "price_return_3m": 0.0864, "price_return_6m": 0.0294, "price_return_9m": 0.1231, "price_return_12m": 0.4104, "price_return_12m_ex1m": 0.6691, "momentum_6m": 0.0294, "momentum_12m": 0.4104, "momentum_12_1": 0.6691, "distance_from_52w_high": -0.1997, "distance_from_52w_low": 0.4493, "relative_strength": 0.5181 }, "raw_ttm": { "revenue_ttm": 3891876000, "gross_profit_ttm": 48967000, "ebit_ttm": -39306000, "ebitda_ttm": 119085000, "net_income_ttm": 34347000, "eps_diluted_ttm": 1.2114, "operating_cash_flow_ttm": 103004000, "capital_expenditure_ttm": -52044000, "fcf_ttm": 50960000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 17010000, "interest_expense_ttm": 37350000, "cash_and_equivalents": 71913000, "total_current_assets": 2563617000, "total_current_liabilities": 1428500000, "net_ppe": null, "total_assets": 2939972000, "total_debt": 507789000, "total_equity": 1488506000, "net_working_capital": 1558367000, "book_value_per_share": 52.4967, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.4967 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 85, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 11, "rank_pcf": 53, "rank_ev_ebitda": 69, "rank_ev_ebit": 4, "rank_earnings_yield": 85, "rank_fcf_yield": 38, "rank_dividend_yield": 55, "rank_shareholder_yield": 82, "rank_total_yield": 79, "rank_roe": 86, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 99, "rank_fcf_margin": 52, "rank_piotroski": 25, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 12 }, "composites": { "value_composite": 33, "quality_composite": 85, "momentum_composite": 7, "growth_composite": 65, "yield_composite": 79, "svqf_composite": 89, "vc1_composite": 39, "vc2_composite": 66, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.317, "os_score": 0.77, "value_percentile": 0.67, "quality_percentile": 0.15, "momentum_percentile": 0.93, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 4, "all_cap_buyback_rank": 82, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5377, "ticker_id": 12831, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:48.955082+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.84, "market_cap": 2207098832.1028, "market_cap_usd": 2207098832.1028, "enterprise_value": 2642974832.1028, "shares_outstanding": 28354303, "fx_rate_to_usd": null, "pe_ratio": 64.25885324, "pb_ratio": 1.48276113, "ptbv_ratio": 1.48276113, "ps_ratio": 0.5671041, "pcf_ratio": 21.42731187, "pfcf_ratio": 43.31041664, "ev_ebitda": 22.19401967, "ev_ebit": -67.24100219, "ev_sales": 0.67910047, "ev_fcf": 51.86371335, "earnings_yield": 0.01556206, "fcf_yield": 0.0192813, "dividend_yield": 0, "buyback_yield": -0.00770695, "shareholder_yield": -0.00770695, "debt_paydown_yield": 0.00683159, "total_yield": -0.00087536, "gross_margin": 0.01258185, "operating_margin": -0.0100995, "net_margin": 0.00882531, "ebitda_margin": 0.03059835, "fcf_margin": 0.01309394, "roe": 0.02307481, "roa": 0.01168276, "roic": -0.01531894, "roc_greenblatt": null, "asset_turnover": 1.32377995, "cash_conversion": 1.48368125, "accruals_ratio": -0.02335294, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.66020909, "debt_to_assets": 0.17271899, "interest_coverage": -1.05236948, "current_ratio": 1.79462163, "quick_ratio": 1.79462163, "net_debt": 435876000, "revenue_growth_1y": 0.19522028, "revenue_growth_3y_cagr": -0.01331337, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.15294884, "eps_growth_3y_cagr": -0.15011028, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02845976, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.442594, "revenue_stability_5y": 0.104443, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15501527, "price_return_3m": 0.0863921, "price_return_6m": 0.02935722, "price_return_9m": 0.12307024, "price_return_12m": 0.41040039, "price_return_12m_ex1m": 0.66914305, "distance_from_52w_high": -0.19967104, "distance_from_52w_low": 0.44926452, "relative_strength": 0.51808013, "local_beta": 2.3322, "volatility_252d": 0.609081, "volatility_60d": 1.388939, "max_drawdown_12m": -0.44776889, "revenue_ttm": 3891876000, "gross_profit_ttm": 48967000, "ebit_ttm": -39306000, "ebitda_ttm": 119085000, "net_income_ttm": 34347000, "eps_diluted_ttm": 1.21135053, "operating_cash_flow_ttm": 103004000, "capital_expenditure_ttm": -52044000, "fcf_ttm": 50960000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 17010000, "interest_expense_ttm": 37350000, "cash_and_equivalents": 71913000, "total_current_assets": 2563617000, "total_current_liabilities": 1428500000, "net_ppe": null, "total_assets": 2939972000, "total_debt": 507789000, "total_equity": 1488506000, "net_working_capital": 1558367000, "book_value_per_share": 52.4966528, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.4966528, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 85, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 11, "rank_pcf": 53, "rank_ev_ebitda": 69, "rank_ev_ebit": 4, "rank_earnings_yield": 85, "rank_fcf_yield": 38, "rank_dividend_yield": 55, "rank_shareholder_yield": 82, "rank_total_yield": 79, "rank_roe": 86, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 99, "rank_fcf_margin": 52, "rank_piotroski": 25, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 12, "value_composite": 33, "quality_composite": 85, "momentum_composite": 7, "growth_composite": 65, "yield_composite": 79, "svqf_composite": 89, "vc1_composite": 39, "vc2_composite": 66, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 4, "all_cap_buyback_rank": 82, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 77.84, "os": 0.77, "value": 0.67, "quality": 0.15, "momentum": 0.93, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 64.2589, "earnings_yield": 0.0156, "shareholder_yield": -0.0077, "roe": 0.0231, "momentum_12_1": 0.6691, "complete_fields": { "id": 5377, "ticker_id": 12831, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:48.955082+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.84, "market_cap": 2207098832.1028, "market_cap_usd": 2207098832.1028, "enterprise_value": 2642974832.1028, "shares_outstanding": 28354303, "fx_rate_to_usd": null, "pe_ratio": 64.25885324, "pb_ratio": 1.48276113, "ptbv_ratio": 1.48276113, "ps_ratio": 0.5671041, "pcf_ratio": 21.42731187, "pfcf_ratio": 43.31041664, "ev_ebitda": 22.19401967, "ev_ebit": -67.24100219, "ev_sales": 0.67910047, "ev_fcf": 51.86371335, "earnings_yield": 0.01556206, "fcf_yield": 0.0192813, "dividend_yield": 0, "buyback_yield": -0.00770695, "shareholder_yield": -0.00770695, "debt_paydown_yield": 0.00683159, "total_yield": -0.00087536, "gross_margin": 0.01258185, "operating_margin": -0.0100995, "net_margin": 0.00882531, "ebitda_margin": 0.03059835, "fcf_margin": 0.01309394, "roe": 0.02307481, "roa": 0.01168276, "roic": -0.01531894, "roc_greenblatt": null, "asset_turnover": 1.32377995, "cash_conversion": 1.48368125, "accruals_ratio": -0.02335294, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.66020909, "debt_to_assets": 0.17271899, "interest_coverage": -1.05236948, "current_ratio": 1.79462163, "quick_ratio": 1.79462163, "net_debt": 435876000, "revenue_growth_1y": 0.19522028, "revenue_growth_3y_cagr": -0.01331337, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.15294884, "eps_growth_3y_cagr": -0.15011028, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02845976, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.442594, "revenue_stability_5y": 0.104443, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15501527, "price_return_3m": 0.0863921, "price_return_6m": 0.02935722, "price_return_9m": 0.12307024, "price_return_12m": 0.41040039, "price_return_12m_ex1m": 0.66914305, "distance_from_52w_high": -0.19967104, "distance_from_52w_low": 0.44926452, "relative_strength": 0.51808013, "local_beta": 2.3322, "volatility_252d": 0.609081, "volatility_60d": 1.388939, "max_drawdown_12m": -0.44776889, "revenue_ttm": 3891876000, "gross_profit_ttm": 48967000, "ebit_ttm": -39306000, "ebitda_ttm": 119085000, "net_income_ttm": 34347000, "eps_diluted_ttm": 1.21135053, "operating_cash_flow_ttm": 103004000, "capital_expenditure_ttm": -52044000, "fcf_ttm": 50960000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 17010000, "interest_expense_ttm": 37350000, "cash_and_equivalents": 71913000, "total_current_assets": 2563617000, "total_current_liabilities": 1428500000, "net_ppe": null, "total_assets": 2939972000, "total_debt": 507789000, "total_equity": 1488506000, "net_working_capital": 1558367000, "book_value_per_share": 52.4966528, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.4966528, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 85, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 11, "rank_pcf": 53, "rank_ev_ebitda": 69, "rank_ev_ebit": 4, "rank_earnings_yield": 85, "rank_fcf_yield": 38, "rank_dividend_yield": 55, "rank_shareholder_yield": 82, "rank_total_yield": 79, "rank_roe": 86, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 99, "rank_fcf_margin": 52, "rank_piotroski": 25, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 12, "value_composite": 33, "quality_composite": 85, "momentum_composite": 7, "growth_composite": 65, "yield_composite": 79, "svqf_composite": 89, "vc1_composite": 39, "vc2_composite": 66, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 4, "all_cap_buyback_rank": 82, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "income_statement": { "revenue": 4722350000, "cost_of_revenue": 4620612000, "gross_profit": 101738000, "ebit": 8084000, "ebitda": 119291000, "pretax_income": null, "tax_provision": null, "net_income": 40239000, "net_income_to_common": 40239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14733000, "total_current_assets": 2656190000, "total_assets": 2905920000, "short_term_debt": 328694000, "long_term_debt": 19866000, "total_debt": 348560000, "total_liabilities": null, "total_equity": 1384805000, "shares_outstanding": 28454303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103004000, "capital_expenditure": -52044000, "free_cash_flow": 50960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17010000, "net_debt_issued": -15078000 }, "complete_fields": { "id": 359655, "ticker_id": 12831, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119291000", "netIncome": "40239000", "grossProfit": "101738000", "totalRevenue": "4722350000", "costOfRevenue": "4620612000", "interestExpense": "38823000", "operatingIncome": "8084000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19449000" }, "balance": { "totalDebt": "348560000", "totalAssets": "2905920000", "longTermDebt": "19866000", "shortTermDebt": "328694000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28454303", "totalCurrentAssets": "2656190000", "totalShareholderEquity": "1384805000", "totalCurrentLiabilities": "1492061000", "cashAndShortTermInvestments": "14733000" }, "cashflow": { "freeCashFlow": "50960000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "17010000", "repaymentOfDebt": "-15078000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "103004000", "repurchaseOfStock": null, "capitalExpenditures": "-52044000" } }, "revenue": 4722350000, "cost_of_revenue": 4620612000, "gross_profit": 101738000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8084000, "depreciation_amortisation": 19449000, "ebitda": 119291000, "interest_expense": 38823000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40239000, "net_income_continuing_ops": null, "net_income_to_common": 40239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14733000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2656190000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2905920000, "short_term_debt": 328694000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1492061000, "long_term_debt": 19866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 348560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1384805000, "shares_outstanding": 28454303, "operating_cash_flow": 103004000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17010000, "net_debt_issued": -15078000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 50960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119291000", "netIncome": "40239000", "grossProfit": "101738000", "totalRevenue": "4722350000", "costOfRevenue": "4620612000", "interestExpense": "38823000", "operatingIncome": "8084000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19449000" }, "balance": { "totalDebt": "348560000", "totalAssets": "2905920000", "longTermDebt": "19866000", "shortTermDebt": "328694000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28454303", "totalCurrentAssets": "2656190000", "totalShareholderEquity": "1384805000", "totalCurrentLiabilities": "1492061000", "cashAndShortTermInvestments": "14733000" }, "cashflow": { "freeCashFlow": "50960000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "17010000", "repaymentOfDebt": "-15078000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "103004000", "repurchaseOfStock": null, "capitalExpenditures": "-52044000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "income_statement": { "revenue": 3951029000, "cost_of_revenue": 3818986000, "gross_profit": 132043000, "ebit": 28246000, "ebitda": 113509000, "pretax_income": null, "tax_provision": null, "net_income": 46837000, "net_income_to_common": 46837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15944000, "total_current_assets": 2825869000, "total_assets": 3032941000, "short_term_debt": 281280000, "long_term_debt": 32244000, "total_debt": 313524000, "total_liabilities": null, "total_equity": 1327556000, "shares_outstanding": 28054303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29938000, "capital_expenditure": -7223000, "free_cash_flow": -37161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 110806000, "net_debt_issued": -10631000 }, "complete_fields": { "id": 359658, "ticker_id": 12831, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "113509000", "netIncome": "46837000", "grossProfit": "132043000", "totalRevenue": "3951029000", "costOfRevenue": "3818986000", "interestExpense": "43100000", "operatingIncome": "28246000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16980000" }, "balance": { "totalDebt": "313524000", "totalAssets": "3032941000", "longTermDebt": "32244000", "shortTermDebt": "281280000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "28054303", "totalCurrentAssets": "2825869000", "totalShareholderEquity": "1327556000", "totalCurrentLiabilities": "1665469000", "cashAndShortTermInvestments": "15944000" }, "cashflow": { "freeCashFlow": "-37161000", "dividendsPaid": null, "issuanceOfDebt": "731000", "issuanceOfStock": "110806000", "repaymentOfDebt": "-11362000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-29938000", "repurchaseOfStock": null, "capitalExpenditures": "-7223000" } }, "revenue": 3951029000, "cost_of_revenue": 3818986000, "gross_profit": 132043000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28246000, "depreciation_amortisation": 16980000, "ebitda": 113509000, "interest_expense": 43100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46837000, "net_income_continuing_ops": null, "net_income_to_common": 46837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15944000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2825869000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3032941000, "short_term_debt": 281280000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1665469000, "long_term_debt": 32244000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 313524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1327556000, "shares_outstanding": 28054303, "operating_cash_flow": -29938000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 110806000, "net_debt_issued": -10631000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -37161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "113509000", "netIncome": "46837000", "grossProfit": "132043000", "totalRevenue": "3951029000", "costOfRevenue": "3818986000", "interestExpense": "43100000", "operatingIncome": "28246000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16980000" }, "balance": { "totalDebt": "313524000", "totalAssets": "3032941000", "longTermDebt": "32244000", "shortTermDebt": "281280000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "28054303", "totalCurrentAssets": "2825869000", "totalShareholderEquity": "1327556000", "totalCurrentLiabilities": "1665469000", "cashAndShortTermInvestments": "15944000" }, "cashflow": { "freeCashFlow": "-37161000", "dividendsPaid": null, "issuanceOfDebt": "731000", "issuanceOfStock": "110806000", "repaymentOfDebt": "-11362000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-29938000", "repurchaseOfStock": null, "capitalExpenditures": "-7223000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "income_statement": { "revenue": 4128498000, "cost_of_revenue": 4038407000, "gross_profit": 90091000, "ebit": 20047000, "ebitda": 101941000, "pretax_income": null, "tax_provision": null, "net_income": 37711000, "net_income_to_common": 37711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7058000, "total_current_assets": 2706058000, "total_assets": 2913245000, "short_term_debt": 333575000, "long_term_debt": 43606000, "total_debt": 377181000, "total_liabilities": null, "total_equity": 1174084000, "shares_outstanding": 25384684, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12811000, "capital_expenditure": -10440000, "free_cash_flow": -23251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 42211000 }, "complete_fields": { "id": 359659, "ticker_id": 12831, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101941000", "netIncome": "37711000", "grossProfit": "90091000", "totalRevenue": "4128498000", "costOfRevenue": "4038407000", "interestExpense": "26107000", "operatingIncome": "20047000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15738000" }, "balance": { "totalDebt": "377181000", "totalAssets": "2913245000", "longTermDebt": "43606000", "shortTermDebt": "333575000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "25384684", "totalCurrentAssets": "2706058000", "totalShareholderEquity": "1174084000", "totalCurrentLiabilities": "1681405000", "cashAndShortTermInvestments": "7058000" }, "cashflow": { "freeCashFlow": "-23251000", "dividendsPaid": null, "issuanceOfDebt": "42211000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-12811000", "repurchaseOfStock": null, "capitalExpenditures": "-10440000" } }, "revenue": 4128498000, "cost_of_revenue": 4038407000, "gross_profit": 90091000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20047000, "depreciation_amortisation": 15738000, "ebitda": 101941000, "interest_expense": 26107000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37711000, "net_income_continuing_ops": null, "net_income_to_common": 37711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7058000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2706058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2913245000, "short_term_debt": 333575000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1681405000, "long_term_debt": 43606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 377181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1174084000, "shares_outstanding": 25384684, "operating_cash_flow": -12811000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 42211000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101941000", "netIncome": "37711000", "grossProfit": "90091000", "totalRevenue": "4128498000", "costOfRevenue": "4038407000", "interestExpense": "26107000", "operatingIncome": "20047000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15738000" }, "balance": { "totalDebt": "377181000", "totalAssets": "2913245000", "longTermDebt": "43606000", "shortTermDebt": "333575000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "25384684", "totalCurrentAssets": "2706058000", "totalShareholderEquity": "1174084000", "totalCurrentLiabilities": "1681405000", "cashAndShortTermInvestments": "7058000" }, "cashflow": { "freeCashFlow": "-23251000", "dividendsPaid": null, "issuanceOfDebt": "42211000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-12811000", "repurchaseOfStock": null, "capitalExpenditures": "-10440000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "income_statement": { "revenue": 4916097000, "cost_of_revenue": 4720549000, "gross_profit": 195548000, "ebit": 94875000, "ebitda": 139377000, "pretax_income": null, "tax_provision": null, "net_income": 65548000, "net_income_to_common": 65548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1919000, "total_current_assets": 2188169000, "total_assets": 2451688000, "short_term_debt": 108225000, "long_term_debt": 33400000, "total_debt": 141625000, "total_liabilities": null, "total_equity": 1136373000, "shares_outstanding": 25384684, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4988000, "capital_expenditure": -22013000, "free_cash_flow": -17025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 82320000, "net_debt_issued": -39786000 }, "complete_fields": { "id": 359660, "ticker_id": 12831, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "139377000", "netIncome": "65548000", "grossProfit": "195548000", "totalRevenue": "4916097000", "costOfRevenue": "4720549000", "interestExpense": "19123000", "operatingIncome": "94875000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19883000" }, "balance": { "totalDebt": "141625000", "totalAssets": "2451688000", "longTermDebt": "33400000", "shortTermDebt": "108225000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "25384684", "totalCurrentAssets": "2188169000", "totalShareholderEquity": "1136373000", "totalCurrentLiabilities": "1267362000", "cashAndShortTermInvestments": "1919000" }, "cashflow": { "freeCashFlow": "-17025000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "82320000", "repaymentOfDebt": "-39786000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "4988000", "repurchaseOfStock": null, "capitalExpenditures": "-22013000" } }, "revenue": 4916097000, "cost_of_revenue": 4720549000, "gross_profit": 195548000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94875000, "depreciation_amortisation": 19883000, "ebitda": 139377000, "interest_expense": 19123000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65548000, "net_income_continuing_ops": null, "net_income_to_common": 65548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1919000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2188169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2451688000, "short_term_debt": 108225000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1267362000, "long_term_debt": 33400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 141625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1136373000, "shares_outstanding": 25384684, "operating_cash_flow": 4988000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 82320000, "net_debt_issued": -39786000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "139377000", "netIncome": "65548000", "grossProfit": "195548000", "totalRevenue": "4916097000", "costOfRevenue": "4720549000", "interestExpense": "19123000", "operatingIncome": "94875000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19883000" }, "balance": { "totalDebt": "141625000", "totalAssets": "2451688000", "longTermDebt": "33400000", "shortTermDebt": "108225000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "25384684", "totalCurrentAssets": "2188169000", "totalShareholderEquity": "1136373000", "totalCurrentLiabilities": "1267362000", "cashAndShortTermInvestments": "1919000" }, "cashflow": { "freeCashFlow": "-17025000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "82320000", "repaymentOfDebt": "-39786000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "4988000", "repurchaseOfStock": null, "capitalExpenditures": "-22013000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "income_statement": { "revenue": 964263000, "cost_of_revenue": 967962000, "gross_profit": -3699000, "ebit": -23391000, "ebitda": 26685000, "pretax_income": null, "tax_provision": null, "net_income": 5695000, "net_income_to_common": 5695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359651, "ticker_id": 12831, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26685000", "netIncome": "5695000", "grossProfit": "-3699000", "totalRevenue": "964263000", "costOfRevenue": "967962000", "interestExpense": "9191000", "operatingIncome": "-23391000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8257000" } }, "revenue": 964263000, "cost_of_revenue": 967962000, "gross_profit": -3699000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23391000, "depreciation_amortisation": 8257000, "ebitda": 26685000, "interest_expense": 9191000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5695000, "net_income_continuing_ops": null, "net_income_to_common": 5695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26685000", "netIncome": "5695000", "grossProfit": "-3699000", "totalRevenue": "964263000", "costOfRevenue": "967962000", "interestExpense": "9191000", "operatingIncome": "-23391000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8257000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "income_statement": { "revenue": 841620000, "cost_of_revenue": 804830000, "gross_profit": 36790000, "ebit": 19497000, "ebitda": 34350000, "pretax_income": null, "tax_provision": null, "net_income": 10238000, "net_income_to_common": 10238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71913000, "total_current_assets": 2563617000, "total_assets": 2939972000, "short_term_debt": 495163000, "long_term_debt": 12626000, "total_debt": 507789000, "total_liabilities": null, "total_equity": 1488506000, "shares_outstanding": 28354303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359652, "ticker_id": 12831, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34350000", "netIncome": "10238000", "grossProfit": "36790000", "totalRevenue": "841620000", "costOfRevenue": "804830000", "interestExpense": "12604000", "operatingIncome": "19497000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6926000" }, "balance": { "totalDebt": "507789000", "totalAssets": "2939972000", "longTermDebt": "12626000", "shortTermDebt": "495163000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "28354303", "totalCurrentAssets": "2563617000", "totalShareholderEquity": "1488506000", "totalCurrentLiabilities": "1428500000", "cashAndShortTermInvestments": "71913000" } }, "revenue": 841620000, "cost_of_revenue": 804830000, "gross_profit": 36790000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19497000, "depreciation_amortisation": 6926000, "ebitda": 34350000, "interest_expense": 12604000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10238000, "net_income_continuing_ops": null, "net_income_to_common": 10238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71913000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2563617000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2939972000, "short_term_debt": 495163000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1428500000, "long_term_debt": 12626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 507789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1488506000, "shares_outstanding": 28354303, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34350000", "netIncome": "10238000", "grossProfit": "36790000", "totalRevenue": "841620000", "costOfRevenue": "804830000", "interestExpense": "12604000", "operatingIncome": "19497000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6926000" }, "balance": { "totalDebt": "507789000", "totalAssets": "2939972000", "longTermDebt": "12626000", "shortTermDebt": "495163000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "28354303", "totalCurrentAssets": "2563617000", "totalShareholderEquity": "1488506000", "totalCurrentLiabilities": "1428500000", "cashAndShortTermInvestments": "71913000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "income_statement": { "revenue": 1022083000, "cost_of_revenue": 978357000, "gross_profit": 43726000, "ebit": 12172000, "ebitda": 32541000, "pretax_income": null, "tax_provision": null, "net_income": 13713000, "net_income_to_common": 13713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359653, "ticker_id": 12831, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32541000", "netIncome": "13713000", "grossProfit": "43726000", "totalRevenue": "1022083000", "costOfRevenue": "978357000", "interestExpense": "10376000", "operatingIncome": "12172000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4883000" } }, "revenue": 1022083000, "cost_of_revenue": 978357000, "gross_profit": 43726000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12172000, "depreciation_amortisation": 4883000, "ebitda": 32541000, "interest_expense": 10376000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13713000, "net_income_continuing_ops": null, "net_income_to_common": 13713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32541000", "netIncome": "13713000", "grossProfit": "43726000", "totalRevenue": "1022083000", "costOfRevenue": "978357000", "interestExpense": "10376000", "operatingIncome": "12172000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4883000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "income_statement": { "revenue": 1063910000, "cost_of_revenue": 1091760000, "gross_profit": -27850000, "ebit": -47584000, "ebitda": 25509000, "pretax_income": null, "tax_provision": null, "net_income": 4701000, "net_income_to_common": 4701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14733000, "total_current_assets": 2656190000, "total_assets": 2905920000, "short_term_debt": 328694000, "long_term_debt": 19866000, "total_debt": 348560000, "total_liabilities": null, "total_equity": 1384805000, "shares_outstanding": 28454303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359654, "ticker_id": 12831, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25509000", "netIncome": "4701000", "grossProfit": "-27850000", "totalRevenue": "1063910000", "costOfRevenue": "1091760000", "interestExpense": "5179000", "operatingIncome": "-47584000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4080000" }, "balance": { "totalDebt": "348560000", "totalAssets": "2905920000", "longTermDebt": "19866000", "shortTermDebt": "328694000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28454303", "totalCurrentAssets": "2656190000", "totalShareholderEquity": "1384805000", "totalCurrentLiabilities": "1492061000", "cashAndShortTermInvestments": "14733000" } }, "revenue": 1063910000, "cost_of_revenue": 1091760000, "gross_profit": -27850000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47584000, "depreciation_amortisation": 4080000, "ebitda": 25509000, "interest_expense": 5179000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4701000, "net_income_continuing_ops": null, "net_income_to_common": 4701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14733000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2656190000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2905920000, "short_term_debt": 328694000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1492061000, "long_term_debt": 19866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 348560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1384805000, "shares_outstanding": 28454303, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25509000", "netIncome": "4701000", "grossProfit": "-27850000", "totalRevenue": "1063910000", "costOfRevenue": "1091760000", "interestExpense": "5179000", "operatingIncome": "-47584000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4080000" }, "balance": { "totalDebt": "348560000", "totalAssets": "2905920000", "longTermDebt": "19866000", "shortTermDebt": "328694000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28454303", "totalCurrentAssets": "2656190000", "totalShareholderEquity": "1384805000", "totalCurrentLiabilities": "1492061000", "cashAndShortTermInvestments": "14733000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "income_statement": { "revenue": 1337886000, "cost_of_revenue": 1303889000, "gross_profit": 33997000, "ebit": 16205000, "ebitda": 28805000, "pretax_income": null, "tax_provision": null, "net_income": 7180000, "net_income_to_common": 7180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359656, "ticker_id": 12831, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28805000", "netIncome": "7180000", "grossProfit": "33997000", "totalRevenue": "1337886000", "costOfRevenue": "1303889000", "interestExpense": "9005000", "operatingIncome": "16205000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5805000" } }, "revenue": 1337886000, "cost_of_revenue": 1303889000, "gross_profit": 33997000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16205000, "depreciation_amortisation": 5805000, "ebitda": 28805000, "interest_expense": 9005000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7180000, "net_income_continuing_ops": null, "net_income_to_common": 7180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28805000", "netIncome": "7180000", "grossProfit": "33997000", "totalRevenue": "1337886000", "costOfRevenue": "1303889000", "interestExpense": "9005000", "operatingIncome": "16205000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5805000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14897000, "total_current_assets": 2513499000, "total_assets": 2745281000, "short_term_debt": 386502000, "long_term_debt": 0, "total_debt": 386502000, "total_liabilities": null, "total_equity": 1355912000, "shares_outstanding": 27954303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359657, "ticker_id": 12831, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:34.085662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "386502000", "totalAssets": "2745281000", "longTermDebt": "0", "shortTermDebt": "386502000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27954303", "totalCurrentAssets": "2513499000", "totalShareholderEquity": "1355912000", "totalCurrentLiabilities": "1384460000", "cashAndShortTermInvestments": "14897000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14897000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2513499000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2745281000, "short_term_debt": 386502000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1384460000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 386502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1355912000, "shares_outstanding": 27954303, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "386502000", "totalAssets": "2745281000", "longTermDebt": "0", "shortTermDebt": "386502000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27954303", "totalCurrentAssets": "2513499000", "totalShareholderEquity": "1355912000", "totalCurrentLiabilities": "1384460000", "cashAndShortTermInvestments": "14897000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }