{ "ticker": { "uuid": "42e08c79-9932-4c69-99b0-09385e4afded", "symbol": "VC", "name": "Visteon Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/42e08c79-9932-4c69-99b0-09385e4afded/", "api_url": "https://sharemaestro.com/factors/api/tickers/42e08c79-9932-4c69-99b0-09385e4afded/" }, "ticker_metadata": { "id": 8784, "uuid": "42e08c79-9932-4c69-99b0-09385e4afded", "symbol": "VC", "name": "Visteon Corp", "asset_type": "equity", "market_cap": 3145623000, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Visteon Corporation designs, manufactures and manufactures connected car solutions and automotive electronics for vehicle manufacturers around the world. The company is headquartered in Van Buren, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "42e08c79-9932-4c69-99b0-09385e4afded", "symbol": "VC", "name": "Visteon Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/42e08c79-9932-4c69-99b0-09385e4afded/", "api_url": "https://sharemaestro.com/factors/api/tickers/42e08c79-9932-4c69-99b0-09385e4afded/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.81, "quality": 0.7, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 117.46, "market_cap": 3253642000, "pe_ratio": 19.4829, "earnings_yield": 0.0513, "ebitda_to_ev": 0.1451, "shareholder_yield": 0.0046, "roe": 0.1073, "piotroski_f_score": 7, "momentum_12_1": 0.377, "volatility_252d": 0.3473 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:24.510898+00:00", "batch_id": "" }, "size": { "price_close": 117.46, "market_cap": 3253642000, "market_cap_usd": 3253642000, "enterprise_value": 2894642000, "shares_outstanding": 27700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.4829, "pb_ratio": 2.091, "ptbv_ratio": 2.4281, "ps_ratio": 0.8589, "pcf_ratio": 9.4036, "pfcf_ratio": 6.5997, "ev_ebitda": 6.892, "ev_ebit": 9.4288, "ev_sales": 0.7642, "ev_fcf": 5.8715, "earnings_yield": 0.0513, "fcf_yield": 0.1703, "price_to_sales": 0.8589, "price_to_book": 2.091, "price_to_cashflow": 9.4036, "ebitda_to_ev": 0.1451, "sales_yield": 1.3086 }, "yield": { "dividend_yield": 0.0046, "buyback_yield": 0, "shareholder_yield": 0.0046, "debt_paydown_yield": null, "total_yield": 0.0046 }, "quality": { "gross_margin": 0.1338, "operating_margin": 0.081, "net_margin": 0.0441, "ebitda_margin": 0.1109, "fcf_margin": 0.1301, "roe": 0.1073, "roa": 0.0488, "roic": 0.1572, "roc_greenblatt": null, "asset_turnover": 1.1066, "cash_conversion": 2.9521, "accruals_ratio": -0.0523, "sbc_to_revenue": 0.0121, "piotroski_f_score": 7, "altman_z_score": 3.9373, "earnings_stability_5y": 0.5602, "revenue_stability_5y": 0.1757, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1481, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1446, "net_debt_to_ebitda": -0.8548, "debt_to_assets": 0.0938, "interest_coverage": 43.8571, "current_ratio": 1.7293, "quick_ratio": 1.4292, "net_debt": -359000000, "local_beta": 0.0019, "volatility_252d": 0.3473, "volatility_60d": 0.7979, "max_drawdown_12m": -0.3153, "risk_adjusted_momentum": 1.0855 }, "growth": { "revenue_growth_1y": -0.0204, "revenue_growth_3y_cagr": 0.0011, "revenue_growth_5y_cagr": 0.0814, "eps_growth_1y": -0.4377, "eps_growth_3y_cagr": 0.1747, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1243, "book_value_growth_1y": 0.2897, "revenue_growth": -0.0204, "earnings_growth": -0.4377 }, "momentum": { "price_return_1m": 0.0305, "price_return_3m": 0.3003, "price_return_6m": 0.1854, "price_return_9m": -0.055, "price_return_12m": 0.419, "price_return_12m_ex1m": 0.377, "momentum_6m": 0.1854, "momentum_12m": 0.419, "momentum_12_1": 0.377, "distance_from_52w_high": -0.0569, "distance_from_52w_low": 0.3773, "relative_strength": 0.261 }, "raw_ttm": { "revenue_ttm": 3788000000, "gross_profit_ttm": 507000000, "ebit_ttm": 307000000, "ebitda_ttm": 420000000, "net_income_ttm": 167000000, "eps_diluted_ttm": 6.0289, "operating_cash_flow_ttm": 346000000, "capital_expenditure_ttm": 147000000, "fcf_ttm": 493000000, "dividends_paid_ttm": 15000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000000, "cash_and_equivalents": 680000000, "total_current_assets": 1821000000, "total_current_liabilities": 1053000000, "net_ppe": null, "total_assets": 3423000000, "total_debt": 321000000, "total_equity": 1556000000, "net_working_capital": 130000000, "book_value_per_share": 56.1733, "retained_earnings": 2859000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1340000000, "tangible_book_per_share": 48.3755 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 52, "rank_pb": 51, "rank_ptbv": 49, "rank_ps": 24, "rank_pcf": 40, "rank_ev_ebitda": 20, "rank_ev_ebit": 39, "rank_earnings_yield": 51, "rank_fcf_yield": 21, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 53, "rank_roe": 41, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 90, "rank_fcf_margin": 63, "rank_piotroski": 24, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 30 }, "composites": { "value_composite": 19, "quality_composite": 30, "momentum_composite": 20, "growth_composite": 95, "yield_composite": 68, "svqf_composite": 76, "vc1_composite": 20, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.753, "os_score": 0.92, "value_percentile": 0.81, "quality_percentile": 0.7, "momentum_percentile": 0.8, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3196, "ticker_id": 8784, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:24.510898+00:00", "batch_id": "", "os_score_delta": null, "price_close": 117.46, "market_cap": 3253642000, "market_cap_usd": 3253642000, "enterprise_value": 2894642000, "shares_outstanding": 27700000, "fx_rate_to_usd": null, "pe_ratio": 19.48288623, "pb_ratio": 2.09102956, "ptbv_ratio": 2.42809104, "ps_ratio": 0.858934, "pcf_ratio": 9.4035896, "pfcf_ratio": 6.59967951, "ev_ebitda": 6.89200476, "ev_ebit": 9.4288013, "ev_sales": 0.76416103, "ev_fcf": 5.87148479, "earnings_yield": 0.0513271, "fcf_yield": 0.17031467, "dividend_yield": 0.00461022, "buyback_yield": 0, "shareholder_yield": 0.00461022, "debt_paydown_yield": null, "total_yield": 0.00461022, "gross_margin": 0.13384372, "operating_margin": 0.08104541, "net_margin": 0.04408659, "ebitda_margin": 0.11087645, "fcf_margin": 0.13014784, "roe": 0.10732648, "roa": 0.04878761, "roic": 0.15722239, "roc_greenblatt": null, "asset_turnover": 1.10663161, "cash_conversion": 2.95209581, "accruals_ratio": -0.05229331, "sbc_to_revenue": 0.01214361, "debt_to_equity": 1.14460154, "net_debt_to_ebitda": -0.8547619, "debt_to_assets": 0.09377739, "interest_coverage": 43.85714286, "current_ratio": 1.72934473, "quick_ratio": 1.42924976, "net_debt": -359000000, "revenue_growth_1y": -0.02042927, "revenue_growth_3y_cagr": 0.00106383, "revenue_growth_5y_cagr": 0.08138986, "eps_growth_1y": -0.43771044, "eps_growth_3y_cagr": 0.17469411, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12433393, "book_value_growth_1y": 0.28970177, "piotroski_f_score": 7, "altman_z_score": 3.93728018, "earnings_stability_5y": 0.560203, "revenue_stability_5y": 0.175743, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03045754, "price_return_3m": 0.30034319, "price_return_6m": 0.18537865, "price_return_9m": -0.05504716, "price_return_12m": 0.41896063, "price_return_12m_ex1m": 0.37701999, "distance_from_52w_high": -0.05693174, "distance_from_52w_low": 0.37734522, "relative_strength": 0.26101958, "local_beta": 0.0019, "volatility_252d": 0.347312, "volatility_60d": 0.797881, "max_drawdown_12m": -0.31530001, "revenue_ttm": 3788000000, "gross_profit_ttm": 507000000, "ebit_ttm": 307000000, "ebitda_ttm": 420000000, "net_income_ttm": 167000000, "eps_diluted_ttm": 6.02888087, "operating_cash_flow_ttm": 346000000, "capital_expenditure_ttm": 147000000, "fcf_ttm": 493000000, "dividends_paid_ttm": 15000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000000, "cash_and_equivalents": 680000000, "total_current_assets": 1821000000, "total_current_liabilities": 1053000000, "net_ppe": null, "total_assets": 3423000000, "total_debt": 321000000, "total_equity": 1556000000, "net_working_capital": 130000000, "book_value_per_share": 56.1732852, "retained_earnings": 2859000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1340000000, "tangible_book_per_share": 48.37545126, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 52, "rank_pb": 51, "rank_ptbv": 49, "rank_ps": 24, "rank_pcf": 40, "rank_ev_ebitda": 20, "rank_ev_ebit": 39, "rank_earnings_yield": 51, "rank_fcf_yield": 21, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 53, "rank_roe": 41, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 90, "rank_fcf_margin": 63, "rank_piotroski": 24, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 30, "value_composite": 19, "quality_composite": 30, "momentum_composite": 20, "growth_composite": 95, "yield_composite": 68, "svqf_composite": 76, "vc1_composite": 20, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 117.46, "os": 0.92, "value": 0.81, "quality": 0.7, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 19.4829, "earnings_yield": 0.0513, "shareholder_yield": 0.0046, "roe": 0.1073, "momentum_12_1": 0.377, "complete_fields": { "id": 3196, "ticker_id": 8784, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:24.510898+00:00", "batch_id": "", "os_score_delta": null, "price_close": 117.46, "market_cap": 3253642000, "market_cap_usd": 3253642000, "enterprise_value": 2894642000, "shares_outstanding": 27700000, "fx_rate_to_usd": null, "pe_ratio": 19.48288623, "pb_ratio": 2.09102956, "ptbv_ratio": 2.42809104, "ps_ratio": 0.858934, "pcf_ratio": 9.4035896, "pfcf_ratio": 6.59967951, "ev_ebitda": 6.89200476, "ev_ebit": 9.4288013, "ev_sales": 0.76416103, "ev_fcf": 5.87148479, "earnings_yield": 0.0513271, "fcf_yield": 0.17031467, "dividend_yield": 0.00461022, "buyback_yield": 0, "shareholder_yield": 0.00461022, "debt_paydown_yield": null, "total_yield": 0.00461022, "gross_margin": 0.13384372, "operating_margin": 0.08104541, "net_margin": 0.04408659, "ebitda_margin": 0.11087645, "fcf_margin": 0.13014784, "roe": 0.10732648, "roa": 0.04878761, "roic": 0.15722239, "roc_greenblatt": null, "asset_turnover": 1.10663161, "cash_conversion": 2.95209581, "accruals_ratio": -0.05229331, "sbc_to_revenue": 0.01214361, "debt_to_equity": 1.14460154, "net_debt_to_ebitda": -0.8547619, "debt_to_assets": 0.09377739, "interest_coverage": 43.85714286, "current_ratio": 1.72934473, "quick_ratio": 1.42924976, "net_debt": -359000000, "revenue_growth_1y": -0.02042927, "revenue_growth_3y_cagr": 0.00106383, "revenue_growth_5y_cagr": 0.08138986, "eps_growth_1y": -0.43771044, "eps_growth_3y_cagr": 0.17469411, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12433393, "book_value_growth_1y": 0.28970177, "piotroski_f_score": 7, "altman_z_score": 3.93728018, "earnings_stability_5y": 0.560203, "revenue_stability_5y": 0.175743, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03045754, "price_return_3m": 0.30034319, "price_return_6m": 0.18537865, "price_return_9m": -0.05504716, "price_return_12m": 0.41896063, "price_return_12m_ex1m": 0.37701999, "distance_from_52w_high": -0.05693174, "distance_from_52w_low": 0.37734522, "relative_strength": 0.26101958, "local_beta": 0.0019, "volatility_252d": 0.347312, "volatility_60d": 0.797881, "max_drawdown_12m": -0.31530001, "revenue_ttm": 3788000000, "gross_profit_ttm": 507000000, "ebit_ttm": 307000000, "ebitda_ttm": 420000000, "net_income_ttm": 167000000, "eps_diluted_ttm": 6.02888087, "operating_cash_flow_ttm": 346000000, "capital_expenditure_ttm": 147000000, "fcf_ttm": 493000000, "dividends_paid_ttm": 15000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000000, "cash_and_equivalents": 680000000, "total_current_assets": 1821000000, "total_current_liabilities": 1053000000, "net_ppe": null, "total_assets": 3423000000, "total_debt": 321000000, "total_equity": 1556000000, "net_working_capital": 130000000, "book_value_per_share": 56.1732852, "retained_earnings": 2859000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1340000000, "tangible_book_per_share": 48.37545126, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 52, "rank_pb": 51, "rank_ptbv": 49, "rank_ps": 24, "rank_pcf": 40, "rank_ev_ebitda": 20, "rank_ev_ebit": 39, "rank_earnings_yield": 51, "rank_fcf_yield": 21, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 53, "rank_roe": 41, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 90, "rank_fcf_margin": 63, "rank_piotroski": 24, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 30, "value_composite": 19, "quality_composite": 30, "momentum_composite": 20, "growth_composite": 95, "yield_composite": 68, "svqf_composite": 76, "vc1_composite": 20, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 3768000000, "cost_of_revenue": 3236000000, "gross_profit": 532000000, "ebit": 342000000, "ebitda": 451000000, "pretax_income": 338000000, "tax_provision": 125000000, "net_income": 201000000, "net_income_to_common": 201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771000000, "total_current_assets": 1785000000, "total_assets": 3386000000, "short_term_debt": 39000000, "long_term_debt": 283000000, "total_debt": 322000000, "total_liabilities": 1735000000, "total_equity": 1568000000, "shares_outstanding": 27600000, "goodwill_and_intangibles": 222000000 }, "cash_flow": { "operating_cash_flow": 410000000, "capital_expenditure": 133000000, "free_cash_flow": 543000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194015, "ticker_id": 8784, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "342000000", "ebitda": "451000000", "netIncome": "201000000", "grossProfit": "532000000", "depreciation": "None", "totalRevenue": "3768000000", "costOfRevenue": "3236000000", "interestIncome": "22000000", "incomeBeforeTax": "338000000", "interestExpense": "4000000", "operatingIncome": "330000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "202000000", "netIncomeFromContinuingOperations": "213000000" }, "balance": { "goodwill": "113000000", "inventory": "269000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3386000000", "longTermDebt": "283000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "109000000", "reportedCurrency": "USD", "retainedEarnings": "2838000000", "totalLiabilities": "1735000000", "otherCurrentAssets": "132000000", "totalCurrentAssets": "1785000000", "currentLongTermDebt": "18000000", "longTermInvestments": "29000000", "shortTermInvestments": "None", "currentNetReceivables": "613000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1601000000", "currentAccountsPayable": "540000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540000000", "totalShareholderEquity": "1568000000", "capitalLeaseObligations": "130000000", "otherCurrentLiabilities": "413000000", "totalCurrentLiabilities": "992000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "743000000", "cashAndShortTermInvestments": "771000000", "commonStockSharesOutstanding": "27600000", "intangibleAssetsExcludingGoodwill": "109000000", "cashAndCashEquivalentsAtCarryingValue": "771000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "410000000", "capitalExpenditures": "133000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3768000000, "cost_of_revenue": 3236000000, "gross_profit": 532000000, "research_and_development": 220000000, "selling_general_admin": 202000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342000000, "depreciation_amortisation": 109000000, "ebitda": 451000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 338000000, "tax_provision": 125000000, "effective_tax_rate": null, "net_income": 201000000, "net_income_continuing_ops": 213000000, "net_income_to_common": 201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 771000000, "short_term_investments": null, "net_receivables": 613000000, "inventory": 269000000, "other_current_assets": null, "total_current_assets": 1785000000, "net_ppe": null, "goodwill": 113000000, "intangible_assets": 109000000, "goodwill_and_intangibles": 222000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1601000000, "total_assets": 3386000000, "short_term_debt": 39000000, "accounts_payable": 540000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 992000000, "long_term_debt": 283000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 743000000, "total_liabilities": 1735000000, "total_debt": 322000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2838000000, "total_equity": 1568000000, "shares_outstanding": 27600000, "operating_cash_flow": 410000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116000000, "free_cash_flow": 543000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "342000000", "ebitda": "451000000", "netIncome": "201000000", "grossProfit": "532000000", "depreciation": "None", "totalRevenue": "3768000000", "costOfRevenue": "3236000000", "interestIncome": "22000000", "incomeBeforeTax": "338000000", "interestExpense": "4000000", "operatingIncome": "330000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "202000000", "netIncomeFromContinuingOperations": "213000000" }, "balance": { "goodwill": "113000000", "inventory": "269000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3386000000", "longTermDebt": "283000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "109000000", "reportedCurrency": "USD", "retainedEarnings": "2838000000", "totalLiabilities": "1735000000", "otherCurrentAssets": "132000000", "totalCurrentAssets": "1785000000", "currentLongTermDebt": "18000000", "longTermInvestments": "29000000", "shortTermInvestments": "None", "currentNetReceivables": "613000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1601000000", "currentAccountsPayable": "540000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540000000", "totalShareholderEquity": "1568000000", "capitalLeaseObligations": "130000000", "otherCurrentLiabilities": "413000000", "totalCurrentLiabilities": "992000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "743000000", "cashAndShortTermInvestments": "771000000", "commonStockSharesOutstanding": "27600000", "intangibleAssetsExcludingGoodwill": "109000000", "cashAndCashEquivalentsAtCarryingValue": "771000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "410000000", "capitalExpenditures": "133000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 3866000000, "cost_of_revenue": 3335000000, "gross_profit": 531000000, "ebit": 314000000, "ebitda": 409000000, "pretax_income": 298000000, "tax_provision": 14000000, "net_income": 274000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 623000000, "total_current_assets": 1596000000, "total_assets": 2862000000, "short_term_debt": 47000000, "long_term_debt": 301000000, "total_debt": 348000000, "total_liabilities": 1552000000, "total_equity": 1229000000, "shares_outstanding": 27900000, "goodwill_and_intangibles": 152000000 }, "cash_flow": { "operating_cash_flow": 427000000, "capital_expenditure": 137000000, "free_cash_flow": 564000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194020, "ticker_id": 8784, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "314000000", "ebitda": "409000000", "netIncome": "274000000", "grossProfit": "531000000", "depreciation": "None", "totalRevenue": "3866000000", "costOfRevenue": "3335000000", "interestIncome": "17000000", "incomeBeforeTax": "298000000", "interestExpense": "15000000", "operatingIncome": "133000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3335000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "207000000", "netIncomeFromContinuingOperations": "284000000" }, "balance": { "goodwill": "81000000", "inventory": "283000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2862000000", "longTermDebt": "301000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "71000000", "reportedCurrency": "USD", "retainedEarnings": "2548000000", "totalLiabilities": "1552000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "1596000000", "currentLongTermDebt": "18000000", "longTermInvestments": "27000000", "shortTermInvestments": "None", "currentNetReceivables": "638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266000000", "currentAccountsPayable": "505000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426000000", "totalShareholderEquity": "1229000000", "capitalLeaseObligations": "107000000", "otherCurrentLiabilities": "258000000", "totalCurrentLiabilities": "916000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "636000000", "cashAndShortTermInvestments": "623000000", "commonStockSharesOutstanding": "27900000", "intangibleAssetsExcludingGoodwill": "71000000", "cashAndCashEquivalentsAtCarryingValue": "623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "427000000", "capitalExpenditures": "137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3866000000, "cost_of_revenue": 3335000000, "gross_profit": 531000000, "research_and_development": 191000000, "selling_general_admin": 207000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 314000000, "depreciation_amortisation": 95000000, "ebitda": 409000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": 298000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 274000000, "net_income_continuing_ops": 284000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 623000000, "short_term_investments": null, "net_receivables": 638000000, "inventory": 283000000, "other_current_assets": null, "total_current_assets": 1596000000, "net_ppe": null, "goodwill": 81000000, "intangible_assets": 71000000, "goodwill_and_intangibles": 152000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1266000000, "total_assets": 2862000000, "short_term_debt": 47000000, "accounts_payable": 505000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 916000000, "long_term_debt": 301000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 636000000, "total_liabilities": 1552000000, "total_debt": 348000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2548000000, "total_equity": 1229000000, "shares_outstanding": 27900000, "operating_cash_flow": 427000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000000, "free_cash_flow": 564000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "314000000", "ebitda": "409000000", "netIncome": "274000000", "grossProfit": "531000000", "depreciation": "None", "totalRevenue": "3866000000", "costOfRevenue": "3335000000", "interestIncome": "17000000", "incomeBeforeTax": "298000000", "interestExpense": "15000000", "operatingIncome": "133000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3335000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "207000000", "netIncomeFromContinuingOperations": "284000000" }, "balance": { "goodwill": "81000000", "inventory": "283000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2862000000", "longTermDebt": "301000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "71000000", "reportedCurrency": "USD", "retainedEarnings": "2548000000", "totalLiabilities": "1552000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "1596000000", "currentLongTermDebt": "18000000", "longTermInvestments": "27000000", "shortTermInvestments": "None", "currentNetReceivables": "638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266000000", "currentAccountsPayable": "505000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426000000", "totalShareholderEquity": "1229000000", "capitalLeaseObligations": "107000000", "otherCurrentLiabilities": "258000000", "totalCurrentLiabilities": "916000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "636000000", "cashAndShortTermInvestments": "623000000", "commonStockSharesOutstanding": "27900000", "intangibleAssetsExcludingGoodwill": "71000000", "cashAndCashEquivalentsAtCarryingValue": "623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "427000000", "capitalExpenditures": "137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 3954000000, "cost_of_revenue": 3257000000, "gross_profit": 697000000, "ebit": 262000000, "ebitda": 365000000, "pretax_income": 257000000, "tax_provision": -248000000, "net_income": 486000000, "net_income_to_common": 486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515000000, "total_current_assets": 1616000000, "total_assets": 2727000000, "short_term_debt": 48000000, "long_term_debt": 318000000, "total_debt": 366000000, "total_liabilities": 1604000000, "total_equity": 1038000000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 90000000 }, "cash_flow": { "operating_cash_flow": 267000000, "capital_expenditure": 125000000, "free_cash_flow": 392000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194025, "ticker_id": 8784, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262000000", "ebitda": "365000000", "netIncome": "486000000", "grossProfit": "697000000", "depreciation": "None", "totalRevenue": "3954000000", "costOfRevenue": "3257000000", "interestIncome": "10000000", "incomeBeforeTax": "257000000", "interestExpense": "17000000", "operatingIncome": "280000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-248000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "417000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "207000000", "netIncomeFromContinuingOperations": "505000000" }, "balance": { "goodwill": "44000000", "inventory": "298000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2727000000", "longTermDebt": "318000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46000000", "reportedCurrency": "USD", "retainedEarnings": "2274000000", "totalLiabilities": "1604000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "1616000000", "currentLongTermDebt": "18000000", "longTermInvestments": "35000000", "shortTermInvestments": "None", "currentNetReceivables": "736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1111000000", "currentAccountsPayable": "551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "445000000", "totalShareholderEquity": "1038000000", "capitalLeaseObligations": "109000000", "otherCurrentLiabilities": "225000000", "totalCurrentLiabilities": "931000000", "otherNonCurrentLiabilities": "26000000", "totalNonCurrentLiabilities": "673000000", "cashAndShortTermInvestments": "515000000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "46000000", "cashAndCashEquivalentsAtCarryingValue": "515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "505000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "52000000", "operatingCashflow": "267000000", "capitalExpenditures": "125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156000000", "cashflowFromInvestment": "-123000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3954000000, "cost_of_revenue": 3257000000, "gross_profit": 697000000, "research_and_development": 210000000, "selling_general_admin": 207000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262000000, "depreciation_amortisation": 103000000, "ebitda": 365000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": 257000000, "tax_provision": -248000000, "effective_tax_rate": null, "net_income": 486000000, "net_income_continuing_ops": 505000000, "net_income_to_common": 486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515000000, "short_term_investments": null, "net_receivables": 736000000, "inventory": 298000000, "other_current_assets": null, "total_current_assets": 1616000000, "net_ppe": null, "goodwill": 44000000, "intangible_assets": 46000000, "goodwill_and_intangibles": 90000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1111000000, "total_assets": 2727000000, "short_term_debt": 48000000, "accounts_payable": 551000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 931000000, "long_term_debt": 318000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 673000000, "total_liabilities": 1604000000, "total_debt": 366000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2274000000, "total_equity": 1038000000, "shares_outstanding": 28500000, "operating_cash_flow": 267000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156000000, "free_cash_flow": 392000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262000000", "ebitda": "365000000", "netIncome": "486000000", "grossProfit": "697000000", "depreciation": "None", "totalRevenue": "3954000000", "costOfRevenue": "3257000000", "interestIncome": "10000000", "incomeBeforeTax": "257000000", "interestExpense": "17000000", "operatingIncome": "280000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-248000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "417000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "207000000", "netIncomeFromContinuingOperations": "505000000" }, "balance": { "goodwill": "44000000", "inventory": "298000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2727000000", "longTermDebt": "318000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46000000", "reportedCurrency": "USD", "retainedEarnings": "2274000000", "totalLiabilities": "1604000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "1616000000", "currentLongTermDebt": "18000000", "longTermInvestments": "35000000", "shortTermInvestments": "None", "currentNetReceivables": "736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1111000000", "currentAccountsPayable": "551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "445000000", "totalShareholderEquity": "1038000000", "capitalLeaseObligations": "109000000", "otherCurrentLiabilities": "225000000", "totalCurrentLiabilities": "931000000", "otherNonCurrentLiabilities": "26000000", "totalNonCurrentLiabilities": "673000000", "cashAndShortTermInvestments": "515000000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "46000000", "cashAndCashEquivalentsAtCarryingValue": "515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "505000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "52000000", "operatingCashflow": "267000000", "capitalExpenditures": "125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156000000", "cashflowFromInvestment": "-123000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 3756000000, "cost_of_revenue": 3184000000, "gross_profit": 572000000, "ebit": 187000000, "ebitda": 295000000, "pretax_income": 175000000, "tax_provision": 45000000, "net_income": 124000000, "net_income_to_common": 124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520000000, "total_current_assets": 1710000000, "total_assets": 2450000000, "short_term_debt": 42000000, "long_term_debt": 336000000, "total_debt": 378000000, "total_liabilities": 1676000000, "total_equity": 675000000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 99000000 }, "cash_flow": { "operating_cash_flow": 167000000, "capital_expenditure": 81000000, "free_cash_flow": 248000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194030, "ticker_id": 8784, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187000000", "ebitda": "295000000", "netIncome": "124000000", "grossProfit": "572000000", "depreciation": "None", "totalRevenue": "3756000000", "costOfRevenue": "3184000000", "interestIncome": "4000000", "incomeBeforeTax": "175000000", "interestExpense": "14000000", "operatingIncome": "188000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "384000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196000000", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "3184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "188000000", "netIncomeFromContinuingOperations": "130000000" }, "balance": { "goodwill": "45000000", "inventory": "348000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2450000000", "longTermDebt": "336000000", "shortTermDebt": "42000000", "treasuryStock": "-2253000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "54000000", "reportedCurrency": "USD", "retainedEarnings": "1788000000", "totalLiabilities": "1676000000", "otherCurrentAssets": "170000000", "totalCurrentAssets": "1710000000", "currentLongTermDebt": "13000000", "longTermInvestments": "49000000", "shortTermInvestments": "None", "currentNetReceivables": "672000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740000000", "currentAccountsPayable": "657000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "488000000", "shortLongTermDebtTotal": "477000000", "totalShareholderEquity": "675000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "224000000", "totalCurrentLiabilities": "1035000000", "otherNonCurrentLiabilities": "179000000", "totalNonCurrentLiabilities": "641000000", "cashAndShortTermInvestments": "520000000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "54000000", "cashAndCashEquivalentsAtCarryingValue": "520000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-105000000", "operatingCashflow": "167000000", "capitalExpenditures": "81000000", "changeInReceivables": "-156000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3756000000, "cost_of_revenue": 3184000000, "gross_profit": 572000000, "research_and_development": 196000000, "selling_general_admin": 188000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187000000, "depreciation_amortisation": 108000000, "ebitda": 295000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 175000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 124000000, "net_income_continuing_ops": 130000000, "net_income_to_common": 124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520000000, "short_term_investments": null, "net_receivables": 672000000, "inventory": 348000000, "other_current_assets": null, "total_current_assets": 1710000000, "net_ppe": null, "goodwill": 45000000, "intangible_assets": 54000000, "goodwill_and_intangibles": 99000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 740000000, "total_assets": 2450000000, "short_term_debt": 42000000, "accounts_payable": 657000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1035000000, "long_term_debt": 336000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 641000000, "total_liabilities": 1676000000, "total_debt": 378000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1788000000, "total_equity": 675000000, "shares_outstanding": 28500000, "operating_cash_flow": 167000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9000000, "free_cash_flow": 248000000, "net_change_in_cash": 90000000 }, "raw_data": { "income": { "ebit": "187000000", "ebitda": "295000000", "netIncome": "124000000", "grossProfit": "572000000", "depreciation": "None", "totalRevenue": "3756000000", "costOfRevenue": "3184000000", "interestIncome": "4000000", "incomeBeforeTax": "175000000", "interestExpense": "14000000", "operatingIncome": "188000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "384000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196000000", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "3184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "188000000", "netIncomeFromContinuingOperations": "130000000" }, "balance": { "goodwill": "45000000", "inventory": "348000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2450000000", "longTermDebt": "336000000", "shortTermDebt": "42000000", "treasuryStock": "-2253000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "54000000", "reportedCurrency": "USD", "retainedEarnings": "1788000000", "totalLiabilities": "1676000000", "otherCurrentAssets": "170000000", "totalCurrentAssets": "1710000000", "currentLongTermDebt": "13000000", "longTermInvestments": "49000000", "shortTermInvestments": "None", "currentNetReceivables": "672000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740000000", "currentAccountsPayable": "657000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "488000000", "shortLongTermDebtTotal": "477000000", "totalShareholderEquity": "675000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "224000000", "totalCurrentLiabilities": "1035000000", "otherNonCurrentLiabilities": "179000000", "totalNonCurrentLiabilities": "641000000", "cashAndShortTermInvestments": "520000000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "54000000", "cashAndCashEquivalentsAtCarryingValue": "520000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-105000000", "operatingCashflow": "167000000", "capitalExpenditures": "81000000", "changeInReceivables": "-156000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 2773000000, "cost_of_revenue": 2320000000, "gross_profit": 453000000, "ebit": 91000000, "ebitda": 199000000, "pretax_income": 81000000, "tax_provision": 31000000, "net_income": 41000000, "net_income_to_common": 41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452000000, "total_current_assets": 1424000000, "total_assets": 2234000000, "short_term_debt": 32000000, "long_term_debt": 349000000, "total_debt": 381000000, "total_liabilities": 1618000000, "total_equity": 516000000, "shares_outstanding": 28400000, "goodwill_and_intangibles": 118000000 }, "cash_flow": { "operating_cash_flow": 58000000, "capital_expenditure": 70000000, "free_cash_flow": 128000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194035, "ticker_id": 8784, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91000000", "ebitda": "199000000", "netIncome": "41000000", "grossProfit": "453000000", "depreciation": "None", "totalRevenue": "2773000000", "costOfRevenue": "2320000000", "interestIncome": "2000000", "incomeBeforeTax": "81000000", "interestExpense": "10000000", "operatingIncome": "87000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191000000", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "2320000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "175000000", "netIncomeFromContinuingOperations": "50000000" }, "balance": { "goodwill": "50000000", "inventory": "262000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2234000000", "longTermDebt": "349000000", "shortTermDebt": "32000000", "treasuryStock": "-2269000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "68000000", "reportedCurrency": "USD", "retainedEarnings": "1664000000", "totalLiabilities": "1618000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "1424000000", "currentLongTermDebt": "4000000", "longTermInvestments": "54000000", "shortTermInvestments": "None", "currentNetReceivables": "640000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810000000", "currentAccountsPayable": "522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "527000000", "shortLongTermDebtTotal": "498000000", "totalShareholderEquity": "516000000", "capitalLeaseObligations": "145000000", "otherCurrentLiabilities": "195000000", "totalCurrentLiabilities": "852000000", "otherNonCurrentLiabilities": "273000000", "totalNonCurrentLiabilities": "766000000", "cashAndShortTermInvestments": "452000000", "commonStockSharesOutstanding": "28400000", "intangibleAssetsExcludingGoodwill": "68000000", "cashAndCashEquivalentsAtCarryingValue": "452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-92000000", "operatingCashflow": "58000000", "capitalExpenditures": "70000000", "changeInReceivables": "-78000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2773000000, "cost_of_revenue": 2320000000, "gross_profit": 453000000, "research_and_development": 191000000, "selling_general_admin": 175000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91000000, "depreciation_amortisation": 108000000, "ebitda": 199000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 81000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 41000000, "net_income_continuing_ops": 50000000, "net_income_to_common": 41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452000000, "short_term_investments": null, "net_receivables": 640000000, "inventory": 262000000, "other_current_assets": null, "total_current_assets": 1424000000, "net_ppe": null, "goodwill": 50000000, "intangible_assets": 68000000, "goodwill_and_intangibles": 118000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810000000, "total_assets": 2234000000, "short_term_debt": 32000000, "accounts_payable": 522000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 852000000, "long_term_debt": 349000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 766000000, "total_liabilities": 1618000000, "total_debt": 381000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1664000000, "total_equity": 516000000, "shares_outstanding": 28400000, "operating_cash_flow": 58000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29000000, "free_cash_flow": 128000000, "net_change_in_cash": -34000000 }, "raw_data": { "income": { "ebit": "91000000", "ebitda": "199000000", "netIncome": "41000000", "grossProfit": "453000000", "depreciation": "None", "totalRevenue": "2773000000", "costOfRevenue": "2320000000", "interestIncome": "2000000", "incomeBeforeTax": "81000000", "interestExpense": "10000000", "operatingIncome": "87000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191000000", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "2320000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "175000000", "netIncomeFromContinuingOperations": "50000000" }, "balance": { "goodwill": "50000000", "inventory": "262000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2234000000", "longTermDebt": "349000000", "shortTermDebt": "32000000", "treasuryStock": "-2269000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "68000000", "reportedCurrency": "USD", "retainedEarnings": "1664000000", "totalLiabilities": "1618000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "1424000000", "currentLongTermDebt": "4000000", "longTermInvestments": "54000000", "shortTermInvestments": "None", "currentNetReceivables": "640000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810000000", "currentAccountsPayable": "522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "527000000", "shortLongTermDebtTotal": "498000000", "totalShareholderEquity": "516000000", "capitalLeaseObligations": "145000000", "otherCurrentLiabilities": "195000000", "totalCurrentLiabilities": "852000000", "otherNonCurrentLiabilities": "273000000", "totalNonCurrentLiabilities": "766000000", "cashAndShortTermInvestments": "452000000", "commonStockSharesOutstanding": "28400000", "intangibleAssetsExcludingGoodwill": "68000000", "cashAndCashEquivalentsAtCarryingValue": "452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-92000000", "operatingCashflow": "58000000", "capitalExpenditures": "70000000", "changeInReceivables": "-78000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 2548000000, "cost_of_revenue": 2102000000, "gross_profit": 446000000, "ebit": -3000000, "ebitda": 101000000, "pretax_income": -20000000, "tax_provision": 28000000, "net_income": -56000000, "net_income_to_common": -56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 1341000000, "total_assets": 2271000000, "short_term_debt": 32000000, "long_term_debt": 349000000, "total_debt": 381000000, "total_liabilities": 1761000000, "total_equity": 387000000, "shares_outstanding": 27900000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": 168000000, "capital_expenditure": 104000000, "free_cash_flow": 272000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194040, "ticker_id": 8784, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3000000", "ebitda": "101000000", "netIncome": "-56000000", "grossProfit": "446000000", "depreciation": "None", "totalRevenue": "2548000000", "costOfRevenue": "2102000000", "interestIncome": "5000000", "incomeBeforeTax": "-20000000", "interestExpense": "16000000", "operatingIncome": "52000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201000000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "2102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "193000000", "netIncomeFromContinuingOperations": "-48000000" }, "balance": { "goodwill": "49000000", "inventory": "177000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2271000000", "longTermDebt": "349000000", "shortTermDebt": "32000000", "treasuryStock": "-2281000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "78000000", "reportedCurrency": "USD", "retainedEarnings": "1623000000", "totalLiabilities": "1761000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "1341000000", "currentLongTermDebt": "None", "longTermInvestments": "60000000", "shortTermInvestments": "60000000", "currentNetReceivables": "604000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930000000", "currentAccountsPayable": "509000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "608000000", "shortLongTermDebtTotal": "527000000", "totalShareholderEquity": "387000000", "capitalLeaseObligations": "178000000", "otherCurrentLiabilities": "232000000", "totalCurrentLiabilities": "824000000", "otherNonCurrentLiabilities": "414000000", "totalNonCurrentLiabilities": "937000000", "cashAndShortTermInvestments": "500000000", "commonStockSharesOutstanding": "27900000", "intangibleAssetsExcludingGoodwill": "78000000", "cashAndCashEquivalentsAtCarryingValue": "500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "168000000", "capitalExpenditures": "104000000", "changeInReceivables": "51000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000000", "cashflowFromInvestment": "-98000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2548000000, "cost_of_revenue": 2102000000, "gross_profit": 446000000, "research_and_development": 201000000, "selling_general_admin": 193000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3000000, "depreciation_amortisation": 104000000, "ebitda": 101000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": -20000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": -56000000, "net_income_continuing_ops": -48000000, "net_income_to_common": -56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500000000, "short_term_investments": 60000000, "net_receivables": 604000000, "inventory": 177000000, "other_current_assets": null, "total_current_assets": 1341000000, "net_ppe": null, "goodwill": 49000000, "intangible_assets": 78000000, "goodwill_and_intangibles": 127000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 930000000, "total_assets": 2271000000, "short_term_debt": 32000000, "accounts_payable": 509000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 824000000, "long_term_debt": 349000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 937000000, "total_liabilities": 1761000000, "total_debt": 381000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1623000000, "total_equity": 387000000, "shares_outstanding": 27900000, "operating_cash_flow": 168000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58000000, "free_cash_flow": 272000000, "net_change_in_cash": 12000000 }, "raw_data": { "income": { "ebit": "-3000000", "ebitda": "101000000", "netIncome": "-56000000", "grossProfit": "446000000", "depreciation": "None", "totalRevenue": "2548000000", "costOfRevenue": "2102000000", "interestIncome": "5000000", "incomeBeforeTax": "-20000000", "interestExpense": "16000000", "operatingIncome": "52000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201000000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "2102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "193000000", "netIncomeFromContinuingOperations": "-48000000" }, "balance": { "goodwill": "49000000", "inventory": "177000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2271000000", "longTermDebt": "349000000", "shortTermDebt": "32000000", "treasuryStock": "-2281000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "78000000", "reportedCurrency": "USD", "retainedEarnings": "1623000000", "totalLiabilities": "1761000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "1341000000", "currentLongTermDebt": "None", "longTermInvestments": "60000000", "shortTermInvestments": "60000000", "currentNetReceivables": "604000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930000000", "currentAccountsPayable": "509000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "608000000", "shortLongTermDebtTotal": "527000000", "totalShareholderEquity": "387000000", "capitalLeaseObligations": "178000000", "otherCurrentLiabilities": "232000000", "totalCurrentLiabilities": "824000000", "otherNonCurrentLiabilities": "414000000", "totalNonCurrentLiabilities": "937000000", "cashAndShortTermInvestments": "500000000", "commonStockSharesOutstanding": "27900000", "intangibleAssetsExcludingGoodwill": "78000000", "cashAndCashEquivalentsAtCarryingValue": "500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "168000000", "capitalExpenditures": "104000000", "changeInReceivables": "51000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000000", "cashflowFromInvestment": "-98000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 2944000000, "cost_of_revenue": 2318000000, "gross_profit": 626000000, "ebit": 125000000, "ebitda": 225000000, "pretax_income": 106000000, "tax_provision": 24000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469000000, "total_current_assets": 1345000000, "total_assets": 2271000000, "short_term_debt": 67000000, "long_term_debt": 348000000, "total_debt": 415000000, "total_liabilities": 1676000000, "total_equity": 480000000, "shares_outstanding": 28200000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": 183000000, "capital_expenditure": 142000000, "free_cash_flow": 325000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194045, "ticker_id": 8784, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125000000", "ebitda": "225000000", "netIncome": "70000000", "grossProfit": "626000000", "depreciation": "None", "totalRevenue": "2944000000", "costOfRevenue": "2318000000", "interestIncome": "4000000", "incomeBeforeTax": "106000000", "interestExpense": "13000000", "operatingIncome": "105000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "521000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000000", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "2318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "221000000", "netIncomeFromContinuingOperations": "82000000" }, "balance": { "goodwill": "46000000", "inventory": "169000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2271000000", "longTermDebt": "348000000", "shortTermDebt": "67000000", "treasuryStock": "-2275000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "81000000", "reportedCurrency": "USD", "retainedEarnings": "1679000000", "totalLiabilities": "1676000000", "otherCurrentAssets": "75000000", "totalCurrentAssets": "1345000000", "currentLongTermDebt": "37000000", "longTermInvestments": "48000000", "shortTermInvestments": "None", "currentNetReceivables": "632000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926000000", "currentAccountsPayable": "520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436000000", "shortLongTermDebtTotal": "554000000", "totalShareholderEquity": "480000000", "capitalLeaseObligations": "169000000", "otherCurrentLiabilities": "182000000", "totalCurrentLiabilities": "798000000", "otherNonCurrentLiabilities": "364000000", "totalNonCurrentLiabilities": "878000000", "cashAndShortTermInvestments": "469000000", "commonStockSharesOutstanding": "28200000", "intangibleAssetsExcludingGoodwill": "81000000", "cashAndCashEquivalentsAtCarryingValue": "469000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "183000000", "capitalExpenditures": "142000000", "changeInReceivables": "-33000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000000", "cashflowFromInvestment": "-128000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2944000000, "cost_of_revenue": 2318000000, "gross_profit": 626000000, "research_and_development": 300000000, "selling_general_admin": 221000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125000000, "depreciation_amortisation": 100000000, "ebitda": 225000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 106000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 70000000, "net_income_continuing_ops": 82000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469000000, "short_term_investments": null, "net_receivables": 632000000, "inventory": 169000000, "other_current_assets": null, "total_current_assets": 1345000000, "net_ppe": null, "goodwill": 46000000, "intangible_assets": 81000000, "goodwill_and_intangibles": 127000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 926000000, "total_assets": 2271000000, "short_term_debt": 67000000, "accounts_payable": 520000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 798000000, "long_term_debt": 348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 878000000, "total_liabilities": 1676000000, "total_debt": 415000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1679000000, "total_equity": 480000000, "shares_outstanding": 28200000, "operating_cash_flow": 183000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49000000, "free_cash_flow": 325000000, "net_change_in_cash": 6000000 }, "raw_data": { "income": { "ebit": "125000000", "ebitda": "225000000", "netIncome": "70000000", "grossProfit": "626000000", "depreciation": "None", "totalRevenue": "2944000000", "costOfRevenue": "2318000000", "interestIncome": "4000000", "incomeBeforeTax": "106000000", "interestExpense": "13000000", "operatingIncome": "105000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "521000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000000", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "2318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "221000000", "netIncomeFromContinuingOperations": "82000000" }, "balance": { "goodwill": "46000000", "inventory": "169000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2271000000", "longTermDebt": "348000000", "shortTermDebt": "67000000", "treasuryStock": "-2275000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "81000000", "reportedCurrency": "USD", "retainedEarnings": "1679000000", "totalLiabilities": "1676000000", "otherCurrentAssets": "75000000", "totalCurrentAssets": "1345000000", "currentLongTermDebt": "37000000", "longTermInvestments": "48000000", "shortTermInvestments": "None", "currentNetReceivables": "632000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926000000", "currentAccountsPayable": "520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436000000", "shortLongTermDebtTotal": "554000000", "totalShareholderEquity": "480000000", "capitalLeaseObligations": "169000000", "otherCurrentLiabilities": "182000000", "totalCurrentLiabilities": "798000000", "otherNonCurrentLiabilities": "364000000", "totalNonCurrentLiabilities": "878000000", "cashAndShortTermInvestments": "469000000", "commonStockSharesOutstanding": "28200000", "intangibleAssetsExcludingGoodwill": "81000000", "cashAndCashEquivalentsAtCarryingValue": "469000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "183000000", "capitalExpenditures": "142000000", "changeInReceivables": "-33000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000000", "cashflowFromInvestment": "-128000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 2984000000, "cost_of_revenue": 2573000000, "gross_profit": 411000000, "ebit": 229000000, "ebitda": 320000000, "pretax_income": 216000000, "tax_provision": 43000000, "net_income": 164000000, "net_income_to_common": 164000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463000000, "total_current_assets": 1296000000, "total_assets": 2007000000, "short_term_debt": 90000000, "long_term_debt": 348000000, "total_debt": 438000000, "total_liabilities": 1425000000, "total_equity": 465000000, "shares_outstanding": 29700000, "goodwill_and_intangibles": 129000000 }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": 127000000, "free_cash_flow": 331000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194050, "ticker_id": 8784, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "229000000", "ebitda": "320000000", "netIncome": "164000000", "grossProfit": "411000000", "depreciation": "None", "totalRevenue": "2984000000", "costOfRevenue": "2573000000", "interestIncome": "7000000", "incomeBeforeTax": "216000000", "interestExpense": "14000000", "operatingIncome": "173000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "286000000", "otherNonOperatingIncome": "7000000", "costofGoodsAndServicesSold": "2573000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "193000000", "netIncomeFromContinuingOperations": "173000000" }, "balance": { "goodwill": "47000000", "inventory": "184000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2007000000", "longTermDebt": "348000000", "shortTermDebt": "90000000", "treasuryStock": "-2264000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "82000000", "reportedCurrency": "USD", "retainedEarnings": "1609000000", "totalLiabilities": "1425000000", "otherCurrentAssets": "163000000", "totalCurrentAssets": "1296000000", "currentLongTermDebt": "57000000", "longTermInvestments": "42000000", "shortTermInvestments": "None", "currentNetReceivables": "486000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711000000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "397000000", "shortLongTermDebtTotal": "405000000", "totalShareholderEquity": "465000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "184000000", "totalCurrentLiabilities": "721000000", "otherNonCurrentLiabilities": "333000000", "totalNonCurrentLiabilities": "704000000", "cashAndShortTermInvestments": "463000000", "commonStockSharesOutstanding": "29700000", "intangibleAssetsExcludingGoodwill": "82000000", "cashAndCashEquivalentsAtCarryingValue": "463000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "204000000", "capitalExpenditures": "127000000", "changeInReceivables": "44000000", "changeInExchangeRate": "-13000000", "cashflowFromFinancing": "-335000000", "cashflowFromInvestment": "-98000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-242000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2984000000, "cost_of_revenue": 2573000000, "gross_profit": 411000000, "research_and_development": 286000000, "selling_general_admin": 193000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229000000, "depreciation_amortisation": 91000000, "ebitda": 320000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 216000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 164000000, "net_income_continuing_ops": 173000000, "net_income_to_common": 164000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463000000, "short_term_investments": null, "net_receivables": 486000000, "inventory": 184000000, "other_current_assets": null, "total_current_assets": 1296000000, "net_ppe": null, "goodwill": 47000000, "intangible_assets": 82000000, "goodwill_and_intangibles": 129000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 711000000, "total_assets": 2007000000, "short_term_debt": 90000000, "accounts_payable": 436000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721000000, "long_term_debt": 348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 704000000, "total_liabilities": 1425000000, "total_debt": 438000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1609000000, "total_equity": 465000000, "shares_outstanding": 29700000, "operating_cash_flow": 204000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -335000000, "free_cash_flow": 331000000, "net_change_in_cash": -242000000 }, "raw_data": { "income": { "ebit": "229000000", "ebitda": "320000000", "netIncome": "164000000", "grossProfit": "411000000", "depreciation": "None", "totalRevenue": "2984000000", "costOfRevenue": "2573000000", "interestIncome": "7000000", "incomeBeforeTax": "216000000", "interestExpense": "14000000", "operatingIncome": "173000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "286000000", "otherNonOperatingIncome": "7000000", "costofGoodsAndServicesSold": "2573000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "193000000", "netIncomeFromContinuingOperations": "173000000" }, "balance": { "goodwill": "47000000", "inventory": "184000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2007000000", "longTermDebt": "348000000", "shortTermDebt": "90000000", "treasuryStock": "-2264000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "82000000", "reportedCurrency": "USD", "retainedEarnings": "1609000000", "totalLiabilities": "1425000000", "otherCurrentAssets": "163000000", "totalCurrentAssets": "1296000000", "currentLongTermDebt": "57000000", "longTermInvestments": "42000000", "shortTermInvestments": "None", "currentNetReceivables": "486000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711000000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "397000000", "shortLongTermDebtTotal": "405000000", "totalShareholderEquity": "465000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "184000000", "totalCurrentLiabilities": "721000000", "otherNonCurrentLiabilities": "333000000", "totalNonCurrentLiabilities": "704000000", "cashAndShortTermInvestments": "463000000", "commonStockSharesOutstanding": "29700000", "intangibleAssetsExcludingGoodwill": "82000000", "cashAndCashEquivalentsAtCarryingValue": "463000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "204000000", "capitalExpenditures": "127000000", "changeInReceivables": "44000000", "changeInExchangeRate": "-13000000", "cashflowFromFinancing": "-335000000", "cashflowFromInvestment": "-98000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-242000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 954000000, "cost_of_revenue": 841000000, "gross_profit": 113000000, "ebit": 59000000, "ebitda": 88000000, "pretax_income": 49000000, "tax_provision": 16000000, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 680000000, "total_current_assets": 1821000000, "total_assets": 3423000000, "short_term_debt": 42000000, "long_term_debt": 279000000, "total_debt": 321000000, "total_liabilities": 1781000000, "total_equity": 1556000000, "shares_outstanding": 27700000, "goodwill_and_intangibles": 216000000 }, "cash_flow": { "operating_cash_flow": 6000000, "capital_expenditure": 36000000, "free_cash_flow": 42000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194013, "ticker_id": 8784, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59000000", "ebitda": "88000000", "netIncome": "31000000", "grossProfit": "113000000", "depreciation": "None", "totalRevenue": "954000000", "costOfRevenue": "841000000", "interestIncome": "5000000", "incomeBeforeTax": "49000000", "interestExpense": "2000000", "operatingIncome": "59000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "54000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "841000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "54000000", "netIncomeFromContinuingOperations": "33000000" }, "balance": { "goodwill": "111000000", "inventory": "316000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3423000000", "longTermDebt": "279000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "105000000", "reportedCurrency": "USD", "retainedEarnings": "2859000000", "totalLiabilities": "1781000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "1821000000", "currentLongTermDebt": "18000000", "longTermInvestments": "31000000", "shortTermInvestments": "None", "currentNetReceivables": "757000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1602000000", "currentAccountsPayable": "613000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436000000", "totalShareholderEquity": "1556000000", "capitalLeaseObligations": "139000000", "otherCurrentLiabilities": "398000000", "totalCurrentLiabilities": "1053000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "728000000", "cashAndShortTermInvestments": "680000000", "commonStockSharesOutstanding": "27700000", "intangibleAssetsExcludingGoodwill": "105000000", "cashAndCashEquivalentsAtCarryingValue": "680000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "6000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000000", "cashflowFromInvestment": "-48000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 954000000, "cost_of_revenue": 841000000, "gross_profit": 113000000, "research_and_development": null, "selling_general_admin": 54000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59000000, "depreciation_amortisation": 29000000, "ebitda": 88000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 49000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 31000000, "net_income_continuing_ops": 33000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 680000000, "short_term_investments": null, "net_receivables": 757000000, "inventory": 316000000, "other_current_assets": null, "total_current_assets": 1821000000, "net_ppe": null, "goodwill": 111000000, "intangible_assets": 105000000, "goodwill_and_intangibles": 216000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1602000000, "total_assets": 3423000000, "short_term_debt": 42000000, "accounts_payable": 613000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1053000000, "long_term_debt": 279000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728000000, "total_liabilities": 1781000000, "total_debt": 321000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2859000000, "total_equity": 1556000000, "shares_outstanding": 27700000, "operating_cash_flow": 6000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47000000, "free_cash_flow": 42000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59000000", "ebitda": "88000000", "netIncome": "31000000", "grossProfit": "113000000", "depreciation": "None", "totalRevenue": "954000000", "costOfRevenue": "841000000", "interestIncome": "5000000", "incomeBeforeTax": "49000000", "interestExpense": "2000000", "operatingIncome": "59000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "54000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "841000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "54000000", "netIncomeFromContinuingOperations": "33000000" }, "balance": { "goodwill": "111000000", "inventory": "316000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3423000000", "longTermDebt": "279000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "105000000", "reportedCurrency": "USD", "retainedEarnings": "2859000000", "totalLiabilities": "1781000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "1821000000", "currentLongTermDebt": "18000000", "longTermInvestments": "31000000", "shortTermInvestments": "None", "currentNetReceivables": "757000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1602000000", "currentAccountsPayable": "613000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436000000", "totalShareholderEquity": "1556000000", "capitalLeaseObligations": "139000000", "otherCurrentLiabilities": "398000000", "totalCurrentLiabilities": "1053000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "728000000", "cashAndShortTermInvestments": "680000000", "commonStockSharesOutstanding": "27700000", "intangibleAssetsExcludingGoodwill": "105000000", "cashAndCashEquivalentsAtCarryingValue": "680000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "6000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000000", "cashflowFromInvestment": "-48000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 948000000, "cost_of_revenue": 826000000, "gross_profit": 122000000, "ebit": 67000000, "ebitda": 96000000, "pretax_income": 65000000, "tax_provision": 47000000, "net_income": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771000000, "total_current_assets": 1785000000, "total_assets": 3386000000, "short_term_debt": 39000000, "long_term_debt": 283000000, "total_debt": 322000000, "total_liabilities": 1735000000, "total_equity": 1568000000, "shares_outstanding": 27700000, "goodwill_and_intangibles": 222000000 }, "cash_flow": { "operating_cash_flow": 118000000, "capital_expenditure": 45000000, "free_cash_flow": 163000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194014, "ticker_id": 8784, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67000000", "ebitda": "96000000", "netIncome": "14000000", "grossProfit": "122000000", "depreciation": "None", "totalRevenue": "948000000", "costOfRevenue": "826000000", "interestIncome": "6000000", "incomeBeforeTax": "65000000", "interestExpense": "2000000", "operatingIncome": "68000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "54000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "54000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "113000000", "inventory": "269000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3386000000", "longTermDebt": "283000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "109000000", "reportedCurrency": "USD", "retainedEarnings": "2838000000", "totalLiabilities": "1735000000", "otherCurrentAssets": "132000000", "totalCurrentAssets": "1785000000", "currentLongTermDebt": "18000000", "longTermInvestments": "29000000", "shortTermInvestments": "None", "currentNetReceivables": "613000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1601000000", "currentAccountsPayable": "540000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540000000", "totalShareholderEquity": "1568000000", "capitalLeaseObligations": "130000000", "otherCurrentLiabilities": "413000000", "totalCurrentLiabilities": "992000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "743000000", "cashAndShortTermInvestments": "771000000", "commonStockSharesOutstanding": "27700000", "intangibleAssetsExcludingGoodwill": "109000000", "cashAndCashEquivalentsAtCarryingValue": "771000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "118000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 948000000, "cost_of_revenue": 826000000, "gross_profit": 122000000, "research_and_development": null, "selling_general_admin": 54000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67000000, "depreciation_amortisation": 29000000, "ebitda": 96000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 65000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 14000000, "net_income_continuing_ops": 18000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 771000000, "short_term_investments": null, "net_receivables": 613000000, "inventory": 269000000, "other_current_assets": null, "total_current_assets": 1785000000, "net_ppe": null, "goodwill": 113000000, "intangible_assets": 109000000, "goodwill_and_intangibles": 222000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1601000000, "total_assets": 3386000000, "short_term_debt": 39000000, "accounts_payable": 540000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 992000000, "long_term_debt": 283000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 743000000, "total_liabilities": 1735000000, "total_debt": 322000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2838000000, "total_equity": 1568000000, "shares_outstanding": 27700000, "operating_cash_flow": 118000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64000000, "free_cash_flow": 163000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67000000", "ebitda": "96000000", "netIncome": "14000000", "grossProfit": "122000000", "depreciation": "None", "totalRevenue": "948000000", "costOfRevenue": "826000000", "interestIncome": "6000000", "incomeBeforeTax": "65000000", "interestExpense": "2000000", "operatingIncome": "68000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "54000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "54000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "113000000", "inventory": "269000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3386000000", "longTermDebt": "283000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "109000000", "reportedCurrency": "USD", "retainedEarnings": "2838000000", "totalLiabilities": "1735000000", "otherCurrentAssets": "132000000", "totalCurrentAssets": "1785000000", "currentLongTermDebt": "18000000", "longTermInvestments": "29000000", "shortTermInvestments": "None", "currentNetReceivables": "613000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1601000000", "currentAccountsPayable": "540000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540000000", "totalShareholderEquity": "1568000000", "capitalLeaseObligations": "130000000", "otherCurrentLiabilities": "413000000", "totalCurrentLiabilities": "992000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "743000000", "cashAndShortTermInvestments": "771000000", "commonStockSharesOutstanding": "27700000", "intangibleAssetsExcludingGoodwill": "109000000", "cashAndCashEquivalentsAtCarryingValue": "771000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "118000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 917000000, "cost_of_revenue": 786000000, "gross_profit": 131000000, "ebit": 82000000, "ebitda": 110000000, "pretax_income": 81000000, "tax_provision": 22000000, "net_income": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762000000, "total_current_assets": 1778000000, "total_assets": 3254000000, "short_term_debt": 39000000, "long_term_debt": 288000000, "total_debt": 327000000, "total_liabilities": 1692000000, "total_equity": 1483000000, "shares_outstanding": 27900000, "goodwill_and_intangibles": 224000000 }, "cash_flow": { "operating_cash_flow": 127000000, "capital_expenditure": 35000000, "free_cash_flow": 162000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194016, "ticker_id": 8784, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82000000", "ebitda": "110000000", "netIncome": "57000000", "grossProfit": "131000000", "depreciation": "None", "totalRevenue": "917000000", "costOfRevenue": "786000000", "interestIncome": "6000000", "incomeBeforeTax": "81000000", "interestExpense": "1000000", "operatingIncome": "78000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "53000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "786000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "53000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "112000000", "inventory": "313000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3254000000", "longTermDebt": "288000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "112000000", "reportedCurrency": "USD", "retainedEarnings": "2727000000", "totalLiabilities": "1692000000", "otherCurrentAssets": "54000000", "totalCurrentAssets": "1778000000", "currentLongTermDebt": "18000000", "longTermInvestments": "27000000", "shortTermInvestments": "None", "currentNetReceivables": "649000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1476000000", "currentAccountsPayable": "533000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442000000", "totalShareholderEquity": "1483000000", "capitalLeaseObligations": "136000000", "otherCurrentLiabilities": "262000000", "totalCurrentLiabilities": "941000000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "751000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "27900000", "intangibleAssetsExcludingGoodwill": "112000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "127000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 917000000, "cost_of_revenue": 786000000, "gross_profit": 131000000, "research_and_development": null, "selling_general_admin": 53000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82000000, "depreciation_amortisation": 28000000, "ebitda": 110000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 81000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 57000000, "net_income_continuing_ops": 59000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762000000, "short_term_investments": null, "net_receivables": 649000000, "inventory": 313000000, "other_current_assets": null, "total_current_assets": 1778000000, "net_ppe": null, "goodwill": 112000000, "intangible_assets": 112000000, "goodwill_and_intangibles": 224000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1476000000, "total_assets": 3254000000, "short_term_debt": 39000000, "accounts_payable": 533000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 941000000, "long_term_debt": 288000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 751000000, "total_liabilities": 1692000000, "total_debt": 327000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2727000000, "total_equity": 1483000000, "shares_outstanding": 27900000, "operating_cash_flow": 127000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000000, "free_cash_flow": 162000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82000000", "ebitda": "110000000", "netIncome": "57000000", "grossProfit": "131000000", "depreciation": "None", "totalRevenue": "917000000", "costOfRevenue": "786000000", "interestIncome": "6000000", "incomeBeforeTax": "81000000", "interestExpense": "1000000", "operatingIncome": "78000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "53000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "786000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "53000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "112000000", "inventory": "313000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3254000000", "longTermDebt": "288000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "112000000", "reportedCurrency": "USD", "retainedEarnings": "2727000000", "totalLiabilities": "1692000000", "otherCurrentAssets": "54000000", "totalCurrentAssets": "1778000000", "currentLongTermDebt": "18000000", "longTermInvestments": "27000000", "shortTermInvestments": "None", "currentNetReceivables": "649000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1476000000", "currentAccountsPayable": "533000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442000000", "totalShareholderEquity": "1483000000", "capitalLeaseObligations": "136000000", "otherCurrentLiabilities": "262000000", "totalCurrentLiabilities": "941000000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "751000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "27900000", "intangibleAssetsExcludingGoodwill": "112000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "127000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 969000000, "cost_of_revenue": 828000000, "gross_profit": 141000000, "ebit": 99000000, "ebitda": 126000000, "pretax_income": 97000000, "tax_provision": 28000000, "net_income": 65000000, "net_income_to_common": 65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668000000, "total_current_assets": 1723000000, "total_assets": 3192000000, "short_term_debt": 39000000, "long_term_debt": 292000000, "total_debt": 331000000, "total_liabilities": 1694000000, "total_equity": 1422000000, "shares_outstanding": 27600000, "goodwill_and_intangibles": 224000000 }, "cash_flow": { "operating_cash_flow": 95000000, "capital_expenditure": 31000000, "free_cash_flow": 126000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194017, "ticker_id": 8784, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99000000", "ebitda": "126000000", "netIncome": "65000000", "grossProfit": "141000000", "depreciation": "None", "totalRevenue": "969000000", "costOfRevenue": "828000000", "interestIncome": "6000000", "incomeBeforeTax": "97000000", "interestExpense": "2000000", "operatingIncome": "93000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "48000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "48000000", "netIncomeFromContinuingOperations": "69000000" }, "balance": { "goodwill": "114000000", "inventory": "296000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3192000000", "longTermDebt": "292000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "110000000", "reportedCurrency": "USD", "retainedEarnings": "2678000000", "totalLiabilities": "1694000000", "otherCurrentAssets": "58000000", "totalCurrentAssets": "1723000000", "currentLongTermDebt": "18000000", "longTermInvestments": "25000000", "shortTermInvestments": "None", "currentNetReceivables": "701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1469000000", "currentAccountsPayable": "557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442000000", "totalShareholderEquity": "1422000000", "capitalLeaseObligations": "132000000", "otherCurrentLiabilities": "225000000", "totalCurrentLiabilities": "921000000", "otherNonCurrentLiabilities": "102000000", "totalNonCurrentLiabilities": "773000000", "cashAndShortTermInvestments": "668000000", "commonStockSharesOutstanding": "27600000", "intangibleAssetsExcludingGoodwill": "110000000", "cashAndCashEquivalentsAtCarryingValue": "668000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "95000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 969000000, "cost_of_revenue": 828000000, "gross_profit": 141000000, "research_and_development": 88000000, "selling_general_admin": 48000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99000000, "depreciation_amortisation": 27000000, "ebitda": 126000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 97000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 65000000, "net_income_continuing_ops": 69000000, "net_income_to_common": 65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668000000, "short_term_investments": null, "net_receivables": 701000000, "inventory": 296000000, "other_current_assets": null, "total_current_assets": 1723000000, "net_ppe": null, "goodwill": 114000000, "intangible_assets": 110000000, "goodwill_and_intangibles": 224000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1469000000, "total_assets": 3192000000, "short_term_debt": 39000000, "accounts_payable": 557000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 921000000, "long_term_debt": 292000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 773000000, "total_liabilities": 1694000000, "total_debt": 331000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2678000000, "total_equity": 1422000000, "shares_outstanding": 27600000, "operating_cash_flow": 95000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000000, "free_cash_flow": 126000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99000000", "ebitda": "126000000", "netIncome": "65000000", "grossProfit": "141000000", "depreciation": "None", "totalRevenue": "969000000", "costOfRevenue": "828000000", "interestIncome": "6000000", "incomeBeforeTax": "97000000", "interestExpense": "2000000", "operatingIncome": "93000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "48000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "48000000", "netIncomeFromContinuingOperations": "69000000" }, "balance": { "goodwill": "114000000", "inventory": "296000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3192000000", "longTermDebt": "292000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "110000000", "reportedCurrency": "USD", "retainedEarnings": "2678000000", "totalLiabilities": "1694000000", "otherCurrentAssets": "58000000", "totalCurrentAssets": "1723000000", "currentLongTermDebt": "18000000", "longTermInvestments": "25000000", "shortTermInvestments": "None", "currentNetReceivables": "701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1469000000", "currentAccountsPayable": "557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442000000", "totalShareholderEquity": "1422000000", "capitalLeaseObligations": "132000000", "otherCurrentLiabilities": "225000000", "totalCurrentLiabilities": "921000000", "otherNonCurrentLiabilities": "102000000", "totalNonCurrentLiabilities": "773000000", "cashAndShortTermInvestments": "668000000", "commonStockSharesOutstanding": "27600000", "intangibleAssetsExcludingGoodwill": "110000000", "cashAndCashEquivalentsAtCarryingValue": "668000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "95000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 934000000, "cost_of_revenue": 796000000, "gross_profit": 138000000, "ebit": 92000000, "ebitda": 91000000, "pretax_income": 95000000, "tax_provision": 28000000, "net_income": 65000000, "net_income_to_common": 65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655000000, "total_current_assets": 1697000000, "total_assets": 2997000000, "short_term_debt": 40000000, "long_term_debt": 297000000, "total_debt": 337000000, "total_liabilities": 1600000000, "total_equity": 1313000000, "shares_outstanding": 27500000, "goodwill_and_intangibles": 153000000 }, "cash_flow": { "operating_cash_flow": 70000000, "capital_expenditure": 35000000, "free_cash_flow": 105000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194018, "ticker_id": 8784, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92000000", "ebitda": "91000000", "netIncome": "65000000", "grossProfit": "138000000", "depreciation": "None", "totalRevenue": "934000000", "costOfRevenue": "796000000", "interestIncome": "4000000", "incomeBeforeTax": "95000000", "interestExpense": "3000000", "operatingIncome": "91000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "47000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "796000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "80000000", "inventory": "310000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2997000000", "longTermDebt": "297000000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "73000000", "reportedCurrency": "USD", "retainedEarnings": "2613000000", "totalLiabilities": "1600000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "1697000000", "currentLongTermDebt": "18000000", "longTermInvestments": "29000000", "shortTermInvestments": "None", "currentNetReceivables": "675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1300000000", "currentAccountsPayable": "556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449000000", "totalShareholderEquity": "1313000000", "capitalLeaseObligations": "134000000", "otherCurrentLiabilities": "232000000", "totalCurrentLiabilities": "927000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "673000000", "cashAndShortTermInvestments": "655000000", "commonStockSharesOutstanding": "27500000", "intangibleAssetsExcludingGoodwill": "73000000", "cashAndCashEquivalentsAtCarryingValue": "655000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "70000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 934000000, "cost_of_revenue": 796000000, "gross_profit": 138000000, "research_and_development": 80000000, "selling_general_admin": 47000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92000000, "depreciation_amortisation": -1000000, "ebitda": 91000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 95000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 65000000, "net_income_continuing_ops": 67000000, "net_income_to_common": 65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 655000000, "short_term_investments": null, "net_receivables": 675000000, "inventory": 310000000, "other_current_assets": null, "total_current_assets": 1697000000, "net_ppe": null, "goodwill": 80000000, "intangible_assets": 73000000, "goodwill_and_intangibles": 153000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1300000000, "total_assets": 2997000000, "short_term_debt": 40000000, "accounts_payable": 556000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 927000000, "long_term_debt": 297000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 673000000, "total_liabilities": 1600000000, "total_debt": 337000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2613000000, "total_equity": 1313000000, "shares_outstanding": 27500000, "operating_cash_flow": 70000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18000000, "free_cash_flow": 105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92000000", "ebitda": "91000000", "netIncome": "65000000", "grossProfit": "138000000", "depreciation": "None", "totalRevenue": "934000000", "costOfRevenue": "796000000", "interestIncome": "4000000", "incomeBeforeTax": "95000000", "interestExpense": "3000000", "operatingIncome": "91000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "47000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "796000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "80000000", "inventory": "310000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2997000000", "longTermDebt": "297000000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "73000000", "reportedCurrency": "USD", "retainedEarnings": "2613000000", "totalLiabilities": "1600000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "1697000000", "currentLongTermDebt": "18000000", "longTermInvestments": "29000000", "shortTermInvestments": "None", "currentNetReceivables": "675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1300000000", "currentAccountsPayable": "556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449000000", "totalShareholderEquity": "1313000000", "capitalLeaseObligations": "134000000", "otherCurrentLiabilities": "232000000", "totalCurrentLiabilities": "927000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "673000000", "cashAndShortTermInvestments": "655000000", "commonStockSharesOutstanding": "27500000", "intangibleAssetsExcludingGoodwill": "73000000", "cashAndCashEquivalentsAtCarryingValue": "655000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "70000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 939000000, "cost_of_revenue": 805000000, "gross_profit": 134000000, "ebit": 81000000, "ebitda": 79000000, "pretax_income": 84000000, "tax_provision": -41000000, "net_income": 122000000, "net_income_to_common": 122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 623000000, "total_current_assets": 1596000000, "total_assets": 2862000000, "short_term_debt": 47000000, "long_term_debt": 301000000, "total_debt": 348000000, "total_liabilities": 1552000000, "total_equity": 1229000000, "shares_outstanding": 27900000, "goodwill_and_intangibles": 152000000 }, "cash_flow": { "operating_cash_flow": 203000000, "capital_expenditure": 41000000, "free_cash_flow": 244000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194019, "ticker_id": 8784, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81000000", "ebitda": "79000000", "netIncome": "122000000", "grossProfit": "134000000", "depreciation": "None", "totalRevenue": "939000000", "costOfRevenue": "805000000", "interestIncome": "5000000", "incomeBeforeTax": "84000000", "interestExpense": "3000000", "operatingIncome": "79000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "55000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "805000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2000000", "sellingGeneralAndAdministrative": "55000000", "netIncomeFromContinuingOperations": "125000000" }, "balance": { "goodwill": "81000000", "inventory": "283000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2862000000", "longTermDebt": "301000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "71000000", "reportedCurrency": "USD", "retainedEarnings": "2548000000", "totalLiabilities": "1552000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "1596000000", "currentLongTermDebt": "18000000", "longTermInvestments": "27000000", "shortTermInvestments": "None", "currentNetReceivables": "638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266000000", "currentAccountsPayable": "505000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426000000", "totalShareholderEquity": "1229000000", "capitalLeaseObligations": "107000000", "otherCurrentLiabilities": "258000000", "totalCurrentLiabilities": "916000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "636000000", "cashAndShortTermInvestments": "623000000", "commonStockSharesOutstanding": "27900000", "intangibleAssetsExcludingGoodwill": "71000000", "cashAndCashEquivalentsAtCarryingValue": "623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "203000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 939000000, "cost_of_revenue": 805000000, "gross_profit": 134000000, "research_and_development": 90000000, "selling_general_admin": 55000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81000000, "depreciation_amortisation": -2000000, "ebitda": 79000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 84000000, "tax_provision": -41000000, "effective_tax_rate": null, "net_income": 122000000, "net_income_continuing_ops": 125000000, "net_income_to_common": 122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 623000000, "short_term_investments": null, "net_receivables": 638000000, "inventory": 283000000, "other_current_assets": null, "total_current_assets": 1596000000, "net_ppe": null, "goodwill": 81000000, "intangible_assets": 71000000, "goodwill_and_intangibles": 152000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1266000000, "total_assets": 2862000000, "short_term_debt": 47000000, "accounts_payable": 505000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 916000000, "long_term_debt": 301000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 636000000, "total_liabilities": 1552000000, "total_debt": 348000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2548000000, "total_equity": 1229000000, "shares_outstanding": 27900000, "operating_cash_flow": 203000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60000000, "free_cash_flow": 244000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81000000", "ebitda": "79000000", "netIncome": "122000000", "grossProfit": "134000000", "depreciation": "None", "totalRevenue": "939000000", "costOfRevenue": "805000000", "interestIncome": "5000000", "incomeBeforeTax": "84000000", "interestExpense": "3000000", "operatingIncome": "79000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "55000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "805000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2000000", "sellingGeneralAndAdministrative": "55000000", "netIncomeFromContinuingOperations": "125000000" }, "balance": { "goodwill": "81000000", "inventory": "283000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2862000000", "longTermDebt": "301000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "71000000", "reportedCurrency": "USD", "retainedEarnings": "2548000000", "totalLiabilities": "1552000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "1596000000", "currentLongTermDebt": "18000000", "longTermInvestments": "27000000", "shortTermInvestments": "None", "currentNetReceivables": "638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266000000", "currentAccountsPayable": "505000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426000000", "totalShareholderEquity": "1229000000", "capitalLeaseObligations": "107000000", "otherCurrentLiabilities": "258000000", "totalCurrentLiabilities": "916000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "636000000", "cashAndShortTermInvestments": "623000000", "commonStockSharesOutstanding": "27900000", "intangibleAssetsExcludingGoodwill": "71000000", "cashAndCashEquivalentsAtCarryingValue": "623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "203000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 980000000, "cost_of_revenue": 849000000, "gross_profit": 131000000, "ebit": 55000000, "ebitda": 80000000, "pretax_income": 51000000, "tax_provision": 11000000, "net_income": 39000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550000000, "total_current_assets": 1702000000, "total_assets": 2893000000, "short_term_debt": 47000000, "long_term_debt": 306000000, "total_debt": 353000000, "total_liabilities": 1620000000, "total_equity": 1185000000, "shares_outstanding": 27900000, "goodwill_and_intangibles": 157000000 }, "cash_flow": { "operating_cash_flow": 98000000, "capital_expenditure": 28000000, "free_cash_flow": 126000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194021, "ticker_id": 8784, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55000000", "ebitda": "80000000", "netIncome": "39000000", "grossProfit": "131000000", "depreciation": "None", "totalRevenue": "980000000", "costOfRevenue": "849000000", "interestIncome": "4000000", "incomeBeforeTax": "51000000", "interestExpense": "4000000", "operatingIncome": "80000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "51000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "849000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "40000000" }, "balance": { "goodwill": "81000000", "inventory": "321000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2893000000", "longTermDebt": "306000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "76000000", "reportedCurrency": "USD", "retainedEarnings": "2426000000", "totalLiabilities": "1620000000", "otherCurrentAssets": "54000000", "totalCurrentAssets": "1702000000", "currentLongTermDebt": "18000000", "longTermInvestments": "27000000", "shortTermInvestments": "None", "currentNetReceivables": "777000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1191000000", "currentAccountsPayable": "547000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432000000", "totalShareholderEquity": "1185000000", "capitalLeaseObligations": "108000000", "otherCurrentLiabilities": "237000000", "totalCurrentLiabilities": "937000000", "otherNonCurrentLiabilities": "26000000", "totalNonCurrentLiabilities": "683000000", "cashAndShortTermInvestments": "550000000", "commonStockSharesOutstanding": "27900000", "intangibleAssetsExcludingGoodwill": "76000000", "cashAndCashEquivalentsAtCarryingValue": "550000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "98000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 980000000, "cost_of_revenue": 849000000, "gross_profit": 131000000, "research_and_development": 80000000, "selling_general_admin": 51000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55000000, "depreciation_amortisation": 25000000, "ebitda": 80000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 51000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 39000000, "net_income_continuing_ops": 40000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 550000000, "short_term_investments": null, "net_receivables": 777000000, "inventory": 321000000, "other_current_assets": null, "total_current_assets": 1702000000, "net_ppe": null, "goodwill": 81000000, "intangible_assets": 76000000, "goodwill_and_intangibles": 157000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1191000000, "total_assets": 2893000000, "short_term_debt": 47000000, "accounts_payable": 547000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 937000000, "long_term_debt": 306000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 683000000, "total_liabilities": 1620000000, "total_debt": 353000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2426000000, "total_equity": 1185000000, "shares_outstanding": 27900000, "operating_cash_flow": 98000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000000, "free_cash_flow": 126000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55000000", "ebitda": "80000000", "netIncome": "39000000", "grossProfit": "131000000", "depreciation": "None", "totalRevenue": "980000000", "costOfRevenue": "849000000", "interestIncome": "4000000", "incomeBeforeTax": "51000000", "interestExpense": "4000000", "operatingIncome": "80000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "51000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "849000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "40000000" }, "balance": { "goodwill": "81000000", "inventory": "321000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2893000000", "longTermDebt": "306000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "76000000", "reportedCurrency": "USD", "retainedEarnings": "2426000000", "totalLiabilities": "1620000000", "otherCurrentAssets": "54000000", "totalCurrentAssets": "1702000000", "currentLongTermDebt": "18000000", "longTermInvestments": "27000000", "shortTermInvestments": "None", "currentNetReceivables": "777000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1191000000", "currentAccountsPayable": "547000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432000000", "totalShareholderEquity": "1185000000", "capitalLeaseObligations": "108000000", "otherCurrentLiabilities": "237000000", "totalCurrentLiabilities": "937000000", "otherNonCurrentLiabilities": "26000000", "totalNonCurrentLiabilities": "683000000", "cashAndShortTermInvestments": "550000000", "commonStockSharesOutstanding": "27900000", "intangibleAssetsExcludingGoodwill": "76000000", "cashAndCashEquivalentsAtCarryingValue": "550000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "98000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 1014000000, "cost_of_revenue": 867000000, "gross_profit": 147000000, "ebit": 101000000, "ebitda": 125000000, "pretax_income": 100000000, "tax_provision": 25000000, "net_income": 71000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505000000, "total_current_assets": 1641000000, "total_assets": 2731000000, "short_term_debt": 49000000, "long_term_debt": 309000000, "total_debt": 358000000, "total_liabilities": 1533000000, "total_equity": 1113000000, "shares_outstanding": 27900000, "goodwill_and_intangibles": 84000000 }, "cash_flow": { "operating_cash_flow": 57000000, "capital_expenditure": 31000000, "free_cash_flow": 88000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194022, "ticker_id": 8784, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101000000", "ebitda": "125000000", "netIncome": "71000000", "grossProfit": "147000000", "depreciation": "None", "totalRevenue": "1014000000", "costOfRevenue": "867000000", "interestIncome": "4000000", "incomeBeforeTax": "100000000", "interestExpense": "4000000", "operatingIncome": "98000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "49000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "75000000" }, "balance": { "goodwill": "43000000", "inventory": "311000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2731000000", "longTermDebt": "309000000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "2387000000", "totalLiabilities": "1533000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "1641000000", "currentLongTermDebt": "18000000", "longTermInvestments": "25000000", "shortTermInvestments": "None", "currentNetReceivables": "768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1090000000", "currentAccountsPayable": "529000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441000000", "totalShareholderEquity": "1113000000", "capitalLeaseObligations": "114000000", "otherCurrentLiabilities": "204000000", "totalCurrentLiabilities": "887000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "646000000", "cashAndShortTermInvestments": "505000000", "commonStockSharesOutstanding": "27900000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "505000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "57000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1014000000, "cost_of_revenue": 867000000, "gross_profit": 147000000, "research_and_development": 81000000, "selling_general_admin": 49000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101000000, "depreciation_amortisation": 24000000, "ebitda": 125000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 100000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 71000000, "net_income_continuing_ops": 75000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505000000, "short_term_investments": null, "net_receivables": 768000000, "inventory": 311000000, "other_current_assets": null, "total_current_assets": 1641000000, "net_ppe": null, "goodwill": 43000000, "intangible_assets": 41000000, "goodwill_and_intangibles": 84000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1090000000, "total_assets": 2731000000, "short_term_debt": 49000000, "accounts_payable": 529000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 887000000, "long_term_debt": 309000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 646000000, "total_liabilities": 1533000000, "total_debt": 358000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2387000000, "total_equity": 1113000000, "shares_outstanding": 27900000, "operating_cash_flow": 57000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000, "free_cash_flow": 88000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101000000", "ebitda": "125000000", "netIncome": "71000000", "grossProfit": "147000000", "depreciation": "None", "totalRevenue": "1014000000", "costOfRevenue": "867000000", "interestIncome": "4000000", "incomeBeforeTax": "100000000", "interestExpense": "4000000", "operatingIncome": "98000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "49000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "75000000" }, "balance": { "goodwill": "43000000", "inventory": "311000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2731000000", "longTermDebt": "309000000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "2387000000", "totalLiabilities": "1533000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "1641000000", "currentLongTermDebt": "18000000", "longTermInvestments": "25000000", "shortTermInvestments": "None", "currentNetReceivables": "768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1090000000", "currentAccountsPayable": "529000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441000000", "totalShareholderEquity": "1113000000", "capitalLeaseObligations": "114000000", "otherCurrentLiabilities": "204000000", "totalCurrentLiabilities": "887000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "646000000", "cashAndShortTermInvestments": "505000000", "commonStockSharesOutstanding": "27900000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "505000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "57000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 933000000, "cost_of_revenue": 814000000, "gross_profit": 119000000, "ebit": 64000000, "ebitda": 86000000, "pretax_income": 63000000, "tax_provision": 19000000, "net_income": 42000000, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 504000000, "total_current_assets": 1630000000, "total_assets": 2739000000, "short_term_debt": 49000000, "long_term_debt": 314000000, "total_debt": 363000000, "total_liabilities": 1605000000, "total_equity": 1049000000, "shares_outstanding": 28000000, "goodwill_and_intangibles": 87000000 }, "cash_flow": { "operating_cash_flow": 69000000, "capital_expenditure": 37000000, "free_cash_flow": 106000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194023, "ticker_id": 8784, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64000000", "ebitda": "86000000", "netIncome": "42000000", "grossProfit": "119000000", "depreciation": "None", "totalRevenue": "933000000", "costOfRevenue": "814000000", "interestIncome": "4000000", "incomeBeforeTax": "63000000", "interestExpense": "4000000", "operatingIncome": "67000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "52000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "52000000", "netIncomeFromContinuingOperations": "44000000" }, "balance": { "goodwill": "44000000", "inventory": "342000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2739000000", "longTermDebt": "314000000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "2316000000", "totalLiabilities": "1605000000", "otherCurrentAssets": "64000000", "totalCurrentAssets": "1630000000", "currentLongTermDebt": "18000000", "longTermInvestments": "30000000", "shortTermInvestments": "None", "currentNetReceivables": "720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1109000000", "currentAccountsPayable": "566000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452000000", "totalShareholderEquity": "1049000000", "capitalLeaseObligations": "120000000", "otherCurrentLiabilities": "203000000", "totalCurrentLiabilities": "938000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "667000000", "cashAndShortTermInvestments": "504000000", "commonStockSharesOutstanding": "28000000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "69000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "-37000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 933000000, "cost_of_revenue": 814000000, "gross_profit": 119000000, "research_and_development": 83000000, "selling_general_admin": 52000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64000000, "depreciation_amortisation": 22000000, "ebitda": 86000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 63000000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": 42000000, "net_income_continuing_ops": 44000000, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 504000000, "short_term_investments": null, "net_receivables": 720000000, "inventory": 342000000, "other_current_assets": null, "total_current_assets": 1630000000, "net_ppe": null, "goodwill": 44000000, "intangible_assets": 43000000, "goodwill_and_intangibles": 87000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1109000000, "total_assets": 2739000000, "short_term_debt": 49000000, "accounts_payable": 566000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 938000000, "long_term_debt": 314000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 667000000, "total_liabilities": 1605000000, "total_debt": 363000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2316000000, "total_equity": 1049000000, "shares_outstanding": 28000000, "operating_cash_flow": 69000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000000, "free_cash_flow": 106000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64000000", "ebitda": "86000000", "netIncome": "42000000", "grossProfit": "119000000", "depreciation": "None", "totalRevenue": "933000000", "costOfRevenue": "814000000", "interestIncome": "4000000", "incomeBeforeTax": "63000000", "interestExpense": "4000000", "operatingIncome": "67000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "52000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "52000000", "netIncomeFromContinuingOperations": "44000000" }, "balance": { "goodwill": "44000000", "inventory": "342000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2739000000", "longTermDebt": "314000000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "2316000000", "totalLiabilities": "1605000000", "otherCurrentAssets": "64000000", "totalCurrentAssets": "1630000000", "currentLongTermDebt": "18000000", "longTermInvestments": "30000000", "shortTermInvestments": "None", "currentNetReceivables": "720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1109000000", "currentAccountsPayable": "566000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452000000", "totalShareholderEquity": "1049000000", "capitalLeaseObligations": "120000000", "otherCurrentLiabilities": "203000000", "totalCurrentLiabilities": "938000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "667000000", "cashAndShortTermInvestments": "504000000", "commonStockSharesOutstanding": "28000000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "69000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "-37000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 990000000, "cost_of_revenue": 860000000, "gross_profit": 130000000, "ebit": 77000000, "ebitda": 101000000, "pretax_income": 77000000, "tax_provision": -296000000, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515000000, "total_current_assets": 1616000000, "total_assets": 2727000000, "short_term_debt": 48000000, "long_term_debt": 318000000, "total_debt": 366000000, "total_liabilities": 1604000000, "total_equity": 1038000000, "shares_outstanding": 28200000, "goodwill_and_intangibles": 90000000 }, "cash_flow": { "operating_cash_flow": 98000000, "capital_expenditure": 43000000, "free_cash_flow": 141000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194024, "ticker_id": 8784, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77000000", "ebitda": "101000000", "netIncome": "366000000", "grossProfit": "130000000", "depreciation": "None", "totalRevenue": "990000000", "costOfRevenue": "860000000", "interestIncome": "4000000", "incomeBeforeTax": "77000000", "interestExpense": "4000000", "operatingIncome": "79000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-296000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "51000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "373000000" }, "balance": { "goodwill": "44000000", "inventory": "298000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2727000000", "longTermDebt": "318000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46000000", "reportedCurrency": "USD", "retainedEarnings": "2274000000", "totalLiabilities": "1604000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "1616000000", "currentLongTermDebt": "18000000", "longTermInvestments": "35000000", "shortTermInvestments": "None", "currentNetReceivables": "736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1111000000", "currentAccountsPayable": "551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "445000000", "totalShareholderEquity": "1038000000", "capitalLeaseObligations": "109000000", "otherCurrentLiabilities": "225000000", "totalCurrentLiabilities": "931000000", "otherNonCurrentLiabilities": "26000000", "totalNonCurrentLiabilities": "673000000", "cashAndShortTermInvestments": "515000000", "commonStockSharesOutstanding": "28200000", "intangibleAssetsExcludingGoodwill": "46000000", "cashAndCashEquivalentsAtCarryingValue": "515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "98000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 990000000, "cost_of_revenue": 860000000, "gross_profit": 130000000, "research_and_development": 77000000, "selling_general_admin": 51000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77000000, "depreciation_amortisation": 24000000, "ebitda": 101000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 77000000, "tax_provision": -296000000, "effective_tax_rate": null, "net_income": 366000000, "net_income_continuing_ops": 373000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515000000, "short_term_investments": null, "net_receivables": 736000000, "inventory": 298000000, "other_current_assets": null, "total_current_assets": 1616000000, "net_ppe": null, "goodwill": 44000000, "intangible_assets": 46000000, "goodwill_and_intangibles": 90000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1111000000, "total_assets": 2727000000, "short_term_debt": 48000000, "accounts_payable": 551000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 931000000, "long_term_debt": 318000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 673000000, "total_liabilities": 1604000000, "total_debt": 366000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2274000000, "total_equity": 1038000000, "shares_outstanding": 28200000, "operating_cash_flow": 98000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37000000, "free_cash_flow": 141000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77000000", "ebitda": "101000000", "netIncome": "366000000", "grossProfit": "130000000", "depreciation": "None", "totalRevenue": "990000000", "costOfRevenue": "860000000", "interestIncome": "4000000", "incomeBeforeTax": "77000000", "interestExpense": "4000000", "operatingIncome": "79000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-296000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "51000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "373000000" }, "balance": { "goodwill": "44000000", "inventory": "298000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2727000000", "longTermDebt": "318000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46000000", "reportedCurrency": "USD", "retainedEarnings": "2274000000", "totalLiabilities": "1604000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "1616000000", "currentLongTermDebt": "18000000", "longTermInvestments": "35000000", "shortTermInvestments": "None", "currentNetReceivables": "736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1111000000", "currentAccountsPayable": "551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "445000000", "totalShareholderEquity": "1038000000", "capitalLeaseObligations": "109000000", "otherCurrentLiabilities": "225000000", "totalCurrentLiabilities": "931000000", "otherNonCurrentLiabilities": "26000000", "totalNonCurrentLiabilities": "673000000", "cashAndShortTermInvestments": "515000000", "commonStockSharesOutstanding": "28200000", "intangibleAssetsExcludingGoodwill": "46000000", "cashAndCashEquivalentsAtCarryingValue": "515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "98000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 1014000000, "cost_of_revenue": 871000000, "gross_profit": 143000000, "ebit": 96000000, "ebitda": 120000000, "pretax_income": 92000000, "tax_provision": 21000000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485000000, "total_current_assets": 1622000000, "total_assets": 2357000000, "short_term_debt": 48000000, "long_term_debt": 323000000, "total_debt": 371000000, "total_liabilities": 1556000000, "total_equity": 724000000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 83000000 }, "cash_flow": { "operating_cash_flow": 127000000, "capital_expenditure": 31000000, "free_cash_flow": 158000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194026, "ticker_id": 8784, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96000000", "ebitda": "120000000", "netIncome": "66000000", "grossProfit": "143000000", "depreciation": "None", "totalRevenue": "1014000000", "costOfRevenue": "871000000", "interestIncome": "3000000", "incomeBeforeTax": "92000000", "interestExpense": "4000000", "operatingIncome": "91000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "52000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "52000000", "netIncomeFromContinuingOperations": "71000000" }, "balance": { "goodwill": "43000000", "inventory": "318000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2357000000", "longTermDebt": "323000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "1908000000", "totalLiabilities": "1556000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "1622000000", "currentLongTermDebt": "18000000", "longTermInvestments": "36000000", "shortTermInvestments": "None", "currentNetReceivables": "759000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735000000", "currentAccountsPayable": "616000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458000000", "totalShareholderEquity": "724000000", "capitalLeaseObligations": "117000000", "otherCurrentLiabilities": "213000000", "totalCurrentLiabilities": "948000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "608000000", "cashAndShortTermInvestments": "485000000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "485000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "127000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1014000000, "cost_of_revenue": 871000000, "gross_profit": 143000000, "research_and_development": 79000000, "selling_general_admin": 52000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96000000, "depreciation_amortisation": 24000000, "ebitda": 120000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 92000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 66000000, "net_income_continuing_ops": 71000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485000000, "short_term_investments": null, "net_receivables": 759000000, "inventory": 318000000, "other_current_assets": null, "total_current_assets": 1622000000, "net_ppe": null, "goodwill": 43000000, "intangible_assets": 40000000, "goodwill_and_intangibles": 83000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735000000, "total_assets": 2357000000, "short_term_debt": 48000000, "accounts_payable": 616000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 948000000, "long_term_debt": 323000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 608000000, "total_liabilities": 1556000000, "total_debt": 371000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1908000000, "total_equity": 724000000, "shares_outstanding": 28500000, "operating_cash_flow": 127000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000000, "free_cash_flow": 158000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96000000", "ebitda": "120000000", "netIncome": "66000000", "grossProfit": "143000000", "depreciation": "None", "totalRevenue": "1014000000", "costOfRevenue": "871000000", "interestIncome": "3000000", "incomeBeforeTax": "92000000", "interestExpense": "4000000", "operatingIncome": "91000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "52000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "52000000", "netIncomeFromContinuingOperations": "71000000" }, "balance": { "goodwill": "43000000", "inventory": "318000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2357000000", "longTermDebt": "323000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "1908000000", "totalLiabilities": "1556000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "1622000000", "currentLongTermDebt": "18000000", "longTermInvestments": "36000000", "shortTermInvestments": "None", "currentNetReceivables": "759000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735000000", "currentAccountsPayable": "616000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458000000", "totalShareholderEquity": "724000000", "capitalLeaseObligations": "117000000", "otherCurrentLiabilities": "213000000", "totalCurrentLiabilities": "948000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "608000000", "cashAndShortTermInvestments": "485000000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "485000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "127000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "income_statement": { "revenue": 983000000, "cost_of_revenue": 879000000, "gross_profit": 104000000, "ebit": 40000000, "ebitda": 66000000, "pretax_income": 36000000, "tax_provision": 13000000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459000000, "total_current_assets": 1597000000, "total_assets": 2321000000, "short_term_debt": 51000000, "long_term_debt": 327000000, "total_debt": 378000000, "total_liabilities": 1543000000, "total_equity": 705000000, "shares_outstanding": 28700000, "goodwill_and_intangibles": 88000000 }, "cash_flow": { "operating_cash_flow": 61000000, "capital_expenditure": 30000000, "free_cash_flow": 91000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194027, "ticker_id": 8784, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:13.846163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40000000", "ebitda": "66000000", "netIncome": "20000000", "grossProfit": "104000000", "depreciation": "None", "totalRevenue": "983000000", "costOfRevenue": "879000000", "interestIncome": "1000000", "incomeBeforeTax": "36000000", "interestExpense": "4000000", "operatingIncome": "52000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "52000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91000000", "otherNonOperatingIncome": "-9000000", "costofGoodsAndServicesSold": "879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "52000000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "44000000", "inventory": "329000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2321000000", "longTermDebt": "327000000", "shortTermDebt": "51000000", "treasuryStock": "-2266000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "44000000", "reportedCurrency": "USD", "retainedEarnings": "1842000000", "totalLiabilities": "1543000000", "otherCurrentAssets": "56000000", "totalCurrentAssets": "1597000000", "currentLongTermDebt": "21000000", "longTermInvestments": "37000000", "shortTermInvestments": "None", "currentNetReceivables": "753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724000000", "currentAccountsPayable": "576000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367000000", "shortLongTermDebtTotal": "471000000", "totalShareholderEquity": "705000000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "219000000", "totalCurrentLiabilities": "911000000", "otherNonCurrentLiabilities": "182000000", "totalNonCurrentLiabilities": "632000000", "cashAndShortTermInvestments": "459000000", "commonStockSharesOutstanding": "28700000", "intangibleAssetsExcludingGoodwill": "44000000", "cashAndCashEquivalentsAtCarryingValue": "459000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "61000000", "capitalExpenditures": "30000000", "changeInReceivables": "6000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 983000000, "cost_of_revenue": 879000000, "gross_profit": 104000000, "research_and_development": 91000000, "selling_general_admin": 52000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40000000, "depreciation_amortisation": 26000000, "ebitda": 66000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 36000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 20000000, "net_income_continuing_ops": 24000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459000000, "short_term_investments": null, "net_receivables": 753000000, "inventory": 329000000, "other_current_assets": null, "total_current_assets": 1597000000, "net_ppe": null, "goodwill": 44000000, "intangible_assets": 44000000, "goodwill_and_intangibles": 88000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724000000, "total_assets": 2321000000, "short_term_debt": 51000000, "accounts_payable": 576000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 911000000, "long_term_debt": 327000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 632000000, "total_liabilities": 1543000000, "total_debt": 378000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1842000000, "total_equity": 705000000, "shares_outstanding": 28700000, "operating_cash_flow": 61000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52000000, "free_cash_flow": 91000000, "net_change_in_cash": -20000000 }, "raw_data": { "income": { "ebit": "40000000", "ebitda": "66000000", "netIncome": "20000000", "grossProfit": "104000000", "depreciation": "None", "totalRevenue": "983000000", "costOfRevenue": "879000000", "interestIncome": "1000000", "incomeBeforeTax": "36000000", "interestExpense": "4000000", "operatingIncome": "52000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "52000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91000000", "otherNonOperatingIncome": "-9000000", "costofGoodsAndServicesSold": "879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "52000000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "44000000", "inventory": "329000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2321000000", "longTermDebt": "327000000", "shortTermDebt": "51000000", "treasuryStock": "-2266000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "44000000", "reportedCurrency": "USD", "retainedEarnings": "1842000000", "totalLiabilities": "1543000000", "otherCurrentAssets": "56000000", "totalCurrentAssets": "1597000000", "currentLongTermDebt": "21000000", "longTermInvestments": "37000000", "shortTermInvestments": "None", "currentNetReceivables": "753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724000000", "currentAccountsPayable": "576000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367000000", "shortLongTermDebtTotal": "471000000", "totalShareholderEquity": "705000000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "219000000", "totalCurrentLiabilities": "911000000", "otherNonCurrentLiabilities": "182000000", "totalNonCurrentLiabilities": "632000000", "cashAndShortTermInvestments": "459000000", "commonStockSharesOutstanding": "28700000", "intangibleAssetsExcludingGoodwill": "44000000", "cashAndCashEquivalentsAtCarryingValue": "459000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "61000000", "capitalExpenditures": "30000000", "changeInReceivables": "6000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }