{ "ticker": { "uuid": "42e08c79-9932-4c69-99b0-09385e4afded", "symbol": "VC", "name": "Visteon Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/42e08c79-9932-4c69-99b0-09385e4afded/", "api_url": "https://sharemaestro.com/factors/api/tickers/42e08c79-9932-4c69-99b0-09385e4afded/" }, "latest_snapshot": { "ticker": { "uuid": "42e08c79-9932-4c69-99b0-09385e4afded", "symbol": "VC", "name": "Visteon Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/42e08c79-9932-4c69-99b0-09385e4afded/", "api_url": "https://sharemaestro.com/factors/api/tickers/42e08c79-9932-4c69-99b0-09385e4afded/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.82, "value": 0.89, "quality": 0.67, "momentum": 0.2, "coverage": 1, "confidence": 1, "delta": 2 }, "headline_factors": { "price": 103.75, "market_cap": 2769504678.75, "pe_ratio": 18.3411, "earnings_yield": 0.1034, "ebitda_to_ev": 0.1378, "shareholder_yield": 0.032, "roe": 0.0937, "piotroski_f_score": 7, "momentum_12_1": -0.0793, "volatility_252d": 0.3423 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.3411, "ev_ebitda": 7.2569, "earnings_yield": 0.1034, "fcf_yield": 0.1575, "shareholder_yield": 0.032 }, "quality": { "roe": 0.0937, "roic": 0.1154, "gross_margin": 0.1281, "fcf_margin": 0.1101, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0113, "eps_growth_1y": -0.4811, "fcf_growth_1y": -0.3078 }, "momentum": { "price_return_12m": -0.0733, "momentum_12_1": -0.0793, "relative_strength": -0.2896 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.67, "momentum_percentile": 0.2, "growth_composite": 94, "yield_composite": 65, "overall_composite": 18, "os_score": 0.82, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 117.46, "os": 0.94, "value": 0.86, "quality": 0.75, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 18.7753, "earnings_yield": 0.1004, "shareholder_yield": 0.0353, "roe": 0.1073, "momentum_12_1": 0.3814 }, { "week_end_date": "2026-06-14", "price": 118.44, "os": 0.92, "value": 0.87, "quality": 0.74, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 18.932, "earnings_yield": 0.0995, "shareholder_yield": 0.035, "roe": 0.1073, "momentum_12_1": 0.2406 }, { "week_end_date": "2026-06-21", "price": 113.81, "os": 0.92, "value": 0.87, "quality": 0.72, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 18.1919, "earnings_yield": 0.1038, "shareholder_yield": 0.0364, "roe": 0.1073, "momentum_12_1": 0.265 }, { "week_end_date": "2026-06-28", "price": 103.08, "os": 0.85, "value": 0.9, "quality": 0.74, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 16.4768, "earnings_yield": 0.1153, "shareholder_yield": 0.0402, "roe": 0.1073, "momentum_12_1": 0.2671 }, { "week_end_date": "2026-07-05", "price": 102.45, "os": 0.86, "value": 0.91, "quality": 0.76, "momentum": 0.29, "confidence": 0.991, "coverage": 1, "pe_ratio": 16.3761, "earnings_yield": 0.116, "shareholder_yield": 0.0405, "roe": 0.1073, "momentum_12_1": 0.1496 }, { "week_end_date": "2026-07-12", "price": 106.58, "os": 0.87, "value": 0.9, "quality": 0.73, "momentum": 0.35, "confidence": 0.98, "coverage": 1, "pe_ratio": 17.0362, "earnings_yield": 0.1113, "shareholder_yield": 0.0389, "roe": 0.1073, "momentum_12_1": 0.0826 }, { "week_end_date": "2026-07-19", "price": 104.85, "os": 0.84, "value": 0.9, "quality": 0.74, "momentum": 0.24, "confidence": 0.969, "coverage": 1, "pe_ratio": 16.7597, "earnings_yield": 0.1132, "shareholder_yield": 0.0396, "roe": 0.1073, "momentum_12_1": 0.0526 }, { "week_end_date": "2026-07-26", "price": 103.75, "os": 0.82, "value": 0.89, "quality": 0.67, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 18.3411, "earnings_yield": 0.1034, "shareholder_yield": 0.032, "roe": 0.0937, "momentum_12_1": -0.0793 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3768000000, "cost_of_revenue": 3236000000, "gross_profit": 532000000, "ebit": 342000000, "ebitda": 451000000, "pretax_income": 338000000, "tax_provision": 125000000, "net_income": 201000000, "net_income_to_common": 201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771000000, "total_current_assets": 1785000000, "total_assets": 3386000000, "short_term_debt": 39000000, "long_term_debt": 283000000, "total_debt": 540000000, "total_liabilities": 1735000000, "total_equity": 1568000000, "shares_outstanding": 27600000, "goodwill_and_intangibles": 222000000 }, "cash_flow": { "operating_cash_flow": 410000000, "capital_expenditure": 133000000, "free_cash_flow": 543000000, "dividends_paid": 15000000, "share_repurchases": -57000000, "shares_issued": 3000000, "net_debt_issued": -18000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3768000000, "cost_of_revenue": 3236000000, "gross_profit": 532000000, "ebit": 342000000, "ebitda": 451000000, "pretax_income": 338000000, "tax_provision": 125000000, "net_income": 201000000, "net_income_to_common": 201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771000000, "total_current_assets": 1785000000, "total_assets": 3386000000, "short_term_debt": 39000000, "long_term_debt": 283000000, "total_debt": 540000000, "total_liabilities": 1735000000, "total_equity": 1568000000, "shares_outstanding": 27600000, "goodwill_and_intangibles": 222000000 }, "cash_flow": { "operating_cash_flow": 410000000, "capital_expenditure": 133000000, "free_cash_flow": 543000000, "dividends_paid": 15000000, "share_repurchases": -57000000, "shares_issued": 3000000, "net_debt_issued": -18000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3768000000, "cost_of_revenue": 3236000000, "gross_profit": 532000000, "ebit": 342000000, "ebitda": 451000000, "pretax_income": 338000000, "tax_provision": 125000000, "net_income": 201000000, "net_income_to_common": 201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771000000, "total_current_assets": 1785000000, "total_assets": 3386000000, "short_term_debt": 39000000, "long_term_debt": 283000000, "total_debt": 540000000, "total_liabilities": 1735000000, "total_equity": 1568000000, "shares_outstanding": 27600000, "goodwill_and_intangibles": 222000000 }, "cash_flow": { "operating_cash_flow": 410000000, "capital_expenditure": 133000000, "free_cash_flow": 543000000, "dividends_paid": 15000000, "share_repurchases": -57000000, "shares_issued": 3000000, "net_debt_issued": -18000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3768000000, "cost_of_revenue": 3236000000, "gross_profit": 532000000, "ebit": 342000000, "ebitda": 451000000, "pretax_income": 338000000, "tax_provision": 125000000, "net_income": 201000000, "net_income_to_common": 201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771000000, "total_current_assets": 1785000000, "total_assets": 3386000000, "short_term_debt": 39000000, "long_term_debt": 283000000, "total_debt": 540000000, "total_liabilities": 1735000000, "total_equity": 1568000000, "shares_outstanding": 27600000, "goodwill_and_intangibles": 222000000 }, "cash_flow": { "operating_cash_flow": 410000000, "capital_expenditure": 133000000, "free_cash_flow": 543000000, "dividends_paid": 15000000, "share_repurchases": -57000000, "shares_issued": 3000000, "net_debt_issued": -18000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3768000000, "cost_of_revenue": 3236000000, "gross_profit": 532000000, "ebit": 342000000, "ebitda": 451000000, "pretax_income": 338000000, "tax_provision": 125000000, "net_income": 201000000, "net_income_to_common": 201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771000000, "total_current_assets": 1785000000, "total_assets": 3386000000, "short_term_debt": 39000000, "long_term_debt": 283000000, "total_debt": 540000000, "total_liabilities": 1735000000, "total_equity": 1568000000, "shares_outstanding": 27600000, "goodwill_and_intangibles": 222000000 }, "cash_flow": { "operating_cash_flow": 410000000, "capital_expenditure": 133000000, "free_cash_flow": 543000000, "dividends_paid": 15000000, "share_repurchases": -57000000, "shares_issued": 3000000, "net_debt_issued": -18000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3768000000, "cost_of_revenue": 3236000000, "gross_profit": 532000000, "ebit": 342000000, "ebitda": 451000000, "pretax_income": 338000000, "tax_provision": 125000000, "net_income": 201000000, "net_income_to_common": 201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771000000, "total_current_assets": 1785000000, "total_assets": 3386000000, "short_term_debt": 39000000, "long_term_debt": 283000000, "total_debt": 540000000, "total_liabilities": 1735000000, "total_equity": 1568000000, "shares_outstanding": 27600000, "goodwill_and_intangibles": 222000000 }, "cash_flow": { "operating_cash_flow": 410000000, "capital_expenditure": 133000000, "free_cash_flow": 543000000, "dividends_paid": 15000000, "share_repurchases": -57000000, "shares_issued": 3000000, "net_debt_issued": -18000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3768000000, "cost_of_revenue": 3236000000, "gross_profit": 532000000, "ebit": 342000000, "ebitda": 451000000, "pretax_income": 338000000, "tax_provision": 125000000, "net_income": 201000000, "net_income_to_common": 201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771000000, "total_current_assets": 1785000000, "total_assets": 3386000000, "short_term_debt": 39000000, "long_term_debt": 283000000, "total_debt": 540000000, "total_liabilities": 1735000000, "total_equity": 1568000000, "shares_outstanding": 27600000, "goodwill_and_intangibles": 222000000 }, "cash_flow": { "operating_cash_flow": 410000000, "capital_expenditure": 133000000, "free_cash_flow": 543000000, "dividends_paid": 15000000, "share_repurchases": -57000000, "shares_issued": 3000000, "net_debt_issued": -18000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3866000000, "cost_of_revenue": 3335000000, "gross_profit": 531000000, "ebit": 314000000, "ebitda": 409000000, "pretax_income": 298000000, "tax_provision": 14000000, "net_income": 274000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 623000000, "total_current_assets": 1596000000, "total_assets": 2862000000, "short_term_debt": 47000000, "long_term_debt": 301000000, "total_debt": 426000000, "total_liabilities": 1552000000, "total_equity": 1229000000, "shares_outstanding": 27900000, "goodwill_and_intangibles": 152000000 }, "cash_flow": { "operating_cash_flow": 427000000, "capital_expenditure": 137000000, "free_cash_flow": 564000000, "dividends_paid": 0, "share_repurchases": -63000000, "shares_issued": 0, "net_debt_issued": -18000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 960000000, "cost_of_revenue": 842000000, "gross_profit": 118000000, "ebit": 73000000, "ebitda": 78000000, "pretax_income": 76000000, "tax_provision": 26000000, "net_income": 49000000, "net_income_to_common": 49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648000000, "total_current_assets": 1802000000, "total_assets": 3456000000, "short_term_debt": 39000000, "long_term_debt": null, "total_debt": 434000000, "total_liabilities": 1767000000, "total_equity": 1611000000, "shares_outstanding": 27300000, "goodwill_and_intangibles": 233000000 }, "cash_flow": { "operating_cash_flow": 37000000, "capital_expenditure": 25000000, "free_cash_flow": 62000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 954000000, "cost_of_revenue": 841000000, "gross_profit": 113000000, "ebit": 51000000, "ebitda": 80000000, "pretax_income": 49000000, "tax_provision": 16000000, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 680000000, "total_current_assets": 1821000000, "total_assets": 3423000000, "short_term_debt": 42000000, "long_term_debt": 279000000, "total_debt": 436000000, "total_liabilities": 1781000000, "total_equity": 1556000000, "shares_outstanding": 27700000, "goodwill_and_intangibles": 216000000 }, "cash_flow": { "operating_cash_flow": 6000000, "capital_expenditure": 36000000, "free_cash_flow": 42000000, "dividends_paid": 10000000, "share_repurchases": -30000000, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 954000000, "cost_of_revenue": 841000000, "gross_profit": 113000000, "ebit": 51000000, "ebitda": 80000000, "pretax_income": 49000000, "tax_provision": 16000000, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 680000000, "total_current_assets": 1821000000, "total_assets": 3423000000, "short_term_debt": 42000000, "long_term_debt": 279000000, "total_debt": 436000000, "total_liabilities": 1781000000, "total_equity": 1556000000, "shares_outstanding": 27700000, "goodwill_and_intangibles": 216000000 }, "cash_flow": { "operating_cash_flow": 6000000, "capital_expenditure": 36000000, "free_cash_flow": 42000000, "dividends_paid": 10000000, "share_repurchases": -30000000, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 954000000, "cost_of_revenue": 841000000, "gross_profit": 113000000, "ebit": 51000000, "ebitda": 80000000, "pretax_income": 49000000, "tax_provision": 16000000, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 680000000, "total_current_assets": 1821000000, "total_assets": 3423000000, "short_term_debt": 42000000, "long_term_debt": 279000000, "total_debt": 436000000, "total_liabilities": 1781000000, "total_equity": 1556000000, "shares_outstanding": 27700000, "goodwill_and_intangibles": 216000000 }, "cash_flow": { "operating_cash_flow": 6000000, "capital_expenditure": 36000000, "free_cash_flow": 42000000, "dividends_paid": 10000000, "share_repurchases": -30000000, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 954000000, "cost_of_revenue": 841000000, "gross_profit": 113000000, "ebit": 51000000, "ebitda": 80000000, "pretax_income": 49000000, "tax_provision": 16000000, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 680000000, "total_current_assets": 1821000000, "total_assets": 3423000000, "short_term_debt": 42000000, "long_term_debt": 279000000, "total_debt": 436000000, "total_liabilities": 1781000000, "total_equity": 1556000000, "shares_outstanding": 27700000, "goodwill_and_intangibles": 216000000 }, "cash_flow": { "operating_cash_flow": 6000000, "capital_expenditure": 36000000, "free_cash_flow": 42000000, "dividends_paid": 10000000, "share_repurchases": -30000000, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 954000000, "cost_of_revenue": 841000000, "gross_profit": 113000000, "ebit": 51000000, "ebitda": 80000000, "pretax_income": 49000000, "tax_provision": 16000000, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 680000000, "total_current_assets": 1821000000, "total_assets": 3423000000, "short_term_debt": 42000000, "long_term_debt": 279000000, "total_debt": 436000000, "total_liabilities": 1781000000, "total_equity": 1556000000, "shares_outstanding": 27700000, "goodwill_and_intangibles": 216000000 }, "cash_flow": { "operating_cash_flow": 6000000, "capital_expenditure": 36000000, "free_cash_flow": 42000000, "dividends_paid": 10000000, "share_repurchases": -30000000, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 954000000, "cost_of_revenue": 841000000, "gross_profit": 113000000, "ebit": 51000000, "ebitda": 80000000, "pretax_income": 49000000, "tax_provision": 16000000, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 680000000, "total_current_assets": 1821000000, "total_assets": 3423000000, "short_term_debt": 42000000, "long_term_debt": 279000000, "total_debt": 436000000, "total_liabilities": 1781000000, "total_equity": 1556000000, "shares_outstanding": 27700000, "goodwill_and_intangibles": 216000000 }, "cash_flow": { "operating_cash_flow": 6000000, "capital_expenditure": 36000000, "free_cash_flow": 42000000, "dividends_paid": 10000000, "share_repurchases": -30000000, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 954000000, "cost_of_revenue": 841000000, "gross_profit": 113000000, "ebit": 59000000, "ebitda": 88000000, "pretax_income": 49000000, "tax_provision": 16000000, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 680000000, "total_current_assets": 1821000000, "total_assets": 3423000000, "short_term_debt": 42000000, "long_term_debt": 279000000, "total_debt": 436000000, "total_liabilities": 1781000000, "total_equity": 1556000000, "shares_outstanding": 27700000, "goodwill_and_intangibles": 216000000 }, "cash_flow": { "operating_cash_flow": 6000000, "capital_expenditure": 36000000, "free_cash_flow": 42000000, "dividends_paid": 10000000, "share_repurchases": -30000000, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 948000000, "cost_of_revenue": 826000000, "gross_profit": 122000000, "ebit": 67000000, "ebitda": 96000000, "pretax_income": 65000000, "tax_provision": 47000000, "net_income": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771000000, "total_current_assets": 1785000000, "total_assets": 3386000000, "short_term_debt": 39000000, "long_term_debt": 283000000, "total_debt": 540000000, "total_liabilities": 1735000000, "total_equity": 1568000000, "shares_outstanding": 27700000, "goodwill_and_intangibles": 222000000 }, "cash_flow": { "operating_cash_flow": 118000000, "capital_expenditure": 45000000, "free_cash_flow": 163000000, "dividends_paid": 7000000, "share_repurchases": -50000000, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 948000000, "cost_of_revenue": 826000000, "gross_profit": 122000000, "ebit": 67000000, "ebitda": 96000000, "pretax_income": 65000000, "tax_provision": 47000000, "net_income": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771000000, "total_current_assets": 1785000000, "total_assets": 3386000000, "short_term_debt": 39000000, "long_term_debt": 283000000, "total_debt": 540000000, "total_liabilities": 1735000000, "total_equity": 1568000000, "shares_outstanding": 27700000, "goodwill_and_intangibles": 222000000 }, "cash_flow": { "operating_cash_flow": 118000000, "capital_expenditure": 45000000, "free_cash_flow": 163000000, "dividends_paid": 7000000, "share_repurchases": -50000000, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 948000000, "cost_of_revenue": 826000000, "gross_profit": 122000000, "ebit": 67000000, "ebitda": 96000000, "pretax_income": 65000000, "tax_provision": 47000000, "net_income": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771000000, "total_current_assets": 1785000000, "total_assets": 3386000000, "short_term_debt": 39000000, "long_term_debt": 283000000, "total_debt": 540000000, "total_liabilities": 1735000000, "total_equity": 1568000000, "shares_outstanding": 27700000, "goodwill_and_intangibles": 222000000 }, "cash_flow": { "operating_cash_flow": 118000000, "capital_expenditure": 45000000, "free_cash_flow": 163000000, "dividends_paid": 7000000, "share_repurchases": -50000000, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 948000000, "cost_of_revenue": 826000000, "gross_profit": 122000000, "ebit": 67000000, "ebitda": 96000000, "pretax_income": 65000000, "tax_provision": 47000000, "net_income": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771000000, "total_current_assets": 1785000000, "total_assets": 3386000000, "short_term_debt": 39000000, "long_term_debt": 283000000, "total_debt": 540000000, "total_liabilities": 1735000000, "total_equity": 1568000000, "shares_outstanding": 27700000, "goodwill_and_intangibles": 222000000 }, "cash_flow": { "operating_cash_flow": 118000000, "capital_expenditure": 45000000, "free_cash_flow": 163000000, "dividends_paid": 7000000, "share_repurchases": -50000000, "shares_issued": 0, "net_debt_issued": -5000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }