{ "ticker": { "uuid": "42e76b2b-2087-4322-9610-93da4ff2b561", "symbol": "SECMARK", "name": "SecMark Consultancy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/42e76b2b-2087-4322-9610-93da4ff2b561/", "api_url": "https://sharemaestro.com/factors/api/tickers/42e76b2b-2087-4322-9610-93da4ff2b561/" }, "ticker_metadata": { "id": 16925, "uuid": "42e76b2b-2087-4322-9610-93da4ff2b561", "symbol": "SECMARK", "name": "SecMark Consultancy Limited", "asset_type": "equity", "market_cap": 1375476736, "stock_exchange_id": 7, "industry": "Consulting Services", "sector": "Industrials", "description": "SecMark Consultancy Limited, together with its subsidiaries, provides consulting, technology, and outsourcing services to financial market participants in the areas of compliance, operations, software development, risk management, and others. It also offers IT infra management, system audit and IT security, forensic audit, compliance assistance, litigation and arbitration, and HR services, as well as services to start a business. In addition, the company provides anti money laundering software applications for financial institutions; e-learning product suite; and back-office solutions for broking and depository participant (DP), as well as operates compliancesutra.com, a solution to manage compliances, audits, and processes. It primarily serves brokerage houses, depository participants, stock exchanges, wealth managers, research analyst, corporate agents, portfolio managers, investment advisors, NBFCs, banks, etc. The company was incorporated in 2011 and is based in Mumbai, India. SecMark Consultancy Limited is a subsidiary of Secmark Holdings Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "42e76b2b-2087-4322-9610-93da4ff2b561", "symbol": "SECMARK", "name": "SecMark Consultancy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/42e76b2b-2087-4322-9610-93da4ff2b561/", "api_url": "https://sharemaestro.com/factors/api/tickers/42e76b2b-2087-4322-9610-93da4ff2b561/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.35, "value": 0.44, "quality": 0.44, "momentum": 0.43, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 129.94, "market_cap": 1357483200.89, "pe_ratio": 52.878, "earnings_yield": 0.0189, "ebitda_to_ev": 0.0559, "shareholder_yield": -0.0011, "roe": 0.1097, "piotroski_f_score": 3, "momentum_12_1": -0.1569, "volatility_252d": 0.4781 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:45.945748+00:00", "batch_id": "" }, "size": { "price_close": 129.94, "market_cap": 1357483200.894, "market_cap_usd": 1357483200.894, "enterprise_value": 1485712200.894, "shares_outstanding": 10447000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 52.878, "pb_ratio": 5.7983, "ptbv_ratio": 5.7983, "ps_ratio": 3.6164, "pcf_ratio": 11.347, "pfcf_ratio": 37.512, "ev_ebitda": 17.8801, "ev_ebit": 61.635, "ev_sales": 3.958, "ev_fcf": 41.0554, "earnings_yield": 0.0189, "fcf_yield": 0.0244, "price_to_sales": 3.6164, "price_to_book": 5.7983, "price_to_cashflow": 11.347, "ebitda_to_ev": 0.0559, "sales_yield": 0.2527 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0011, "shareholder_yield": -0.0011, "debt_paydown_yield": null, "total_yield": -0.0011 }, "quality": { "gross_margin": 0.708, "operating_margin": 0.0642, "net_margin": 0.0684, "ebitda_margin": 0.2214, "fcf_margin": 0.0964, "roe": 0.1097, "roa": 0.0533, "roic": 0.0499, "roc_greenblatt": null, "asset_turnover": 0.7791, "cash_conversion": 1.4096, "accruals_ratio": -0.195, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.1848, "revenue_stability_5y": 0.3266, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5516, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5432, "debt_to_assets": 0.2668, "interest_coverage": 10.2097, "current_ratio": 1.3527, "quick_ratio": 1.3527, "net_debt": 128229000, "local_beta": 1.7946, "volatility_252d": 0.4781, "volatility_60d": 1.1799, "max_drawdown_12m": -0.3941, "risk_adjusted_momentum": -0.3281 }, "growth": { "revenue_growth_1y": 0.069, "revenue_growth_3y_cagr": 0.2912, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4042, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6135, "book_value_growth_1y": 0.1375, "revenue_growth": 0.069, "earnings_growth": -0.4042 }, "momentum": { "price_return_1m": -0.0356, "price_return_3m": 0.1892, "price_return_6m": 0.0941, "price_return_9m": -0.0368, "price_return_12m": -0.1869, "price_return_12m_ex1m": -0.1569, "momentum_6m": 0.0941, "momentum_12m": -0.1869, "momentum_12_1": -0.1569, "distance_from_52w_high": -0.1928, "distance_from_52w_low": 0.3323, "relative_strength": -0.0792 }, "raw_ttm": { "revenue_ttm": 375373000, "gross_profit_ttm": 265758000, "ebit_ttm": 24105000, "ebitda_ttm": 83093000, "net_income_ttm": 25672000, "eps_diluted_ttm": 2.4574, "operating_cash_flow_ttm": 119634000, "capital_expenditure_ttm": -83446000, "fcf_ttm": 36188000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1455000, "interest_expense_ttm": 2361000, "cash_and_equivalents": 319000, "total_current_assets": 324725000, "total_current_liabilities": 240053000, "net_ppe": null, "total_assets": 481777000, "total_debt": 128548000, "total_equity": 234117000, "net_working_capital": 212901000, "book_value_per_share": 22.41, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.41 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 56, "momentum_composite": 57, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.44, "os_score": 0.35, "value_percentile": 0.44, "quality_percentile": 0.44, "momentum_percentile": 0.43, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7082, "ticker_id": 16925, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:45.945748+00:00", "batch_id": "", "os_score_delta": null, "price_close": 129.94, "market_cap": 1357483200.894, "market_cap_usd": 1357483200.894, "enterprise_value": 1485712200.894, "shares_outstanding": 10447000, "fx_rate_to_usd": null, "pe_ratio": 52.87796825, "pb_ratio": 5.7983111, "ptbv_ratio": 5.7983111, "ps_ratio": 3.61635813, "pcf_ratio": 11.34696826, "pfcf_ratio": 37.51197084, "ev_ebitda": 17.88011266, "ev_ebit": 61.63502182, "ev_sales": 3.95796235, "ev_fcf": 41.05538302, "earnings_yield": 0.01891147, "fcf_yield": 0.02435734, "dividend_yield": 0, "buyback_yield": -0.00107184, "shareholder_yield": -0.00107184, "debt_paydown_yield": null, "total_yield": -0.00107184, "gross_margin": 0.70798379, "operating_margin": 0.06421613, "net_margin": 0.06839064, "ebitda_margin": 0.22136115, "fcf_margin": 0.09640544, "roe": 0.10965457, "roa": 0.05328606, "roic": 0.04989361, "roc_greenblatt": null, "asset_turnover": 0.77914263, "cash_conversion": 1.40962917, "accruals_ratio": -0.19503214, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.54319858, "debt_to_assets": 0.26682054, "interest_coverage": 10.20965693, "current_ratio": 1.35272211, "quick_ratio": 1.35272211, "net_debt": 128229000, "revenue_growth_1y": 0.06903691, "revenue_growth_3y_cagr": 0.29120453, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4041871, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.61348343, "book_value_growth_1y": 0.13745295, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.184773, "revenue_stability_5y": 0.326551, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03562419, "price_return_3m": 0.18916451, "price_return_6m": 0.09413944, "price_return_9m": -0.03676792, "price_return_12m": -0.18690943, "price_return_12m_ex1m": -0.15687375, "distance_from_52w_high": -0.19276883, "distance_from_52w_low": 0.33230804, "relative_strength": -0.07922969, "local_beta": 1.7946, "volatility_252d": 0.478127, "volatility_60d": 1.17992, "max_drawdown_12m": -0.39411071, "revenue_ttm": 375373000, "gross_profit_ttm": 265758000, "ebit_ttm": 24105000, "ebitda_ttm": 83093000, "net_income_ttm": 25672000, "eps_diluted_ttm": 2.45735618, "operating_cash_flow_ttm": 119634000, "capital_expenditure_ttm": -83446000, "fcf_ttm": 36188000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1455000, "interest_expense_ttm": 2361000, "cash_and_equivalents": 319000, "total_current_assets": 324725000, "total_current_liabilities": 240053000, "net_ppe": null, "total_assets": 481777000, "total_debt": 128548000, "total_equity": 234117000, "net_working_capital": 212901000, "book_value_per_share": 22.40997416, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.40997416, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 57, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 129.94, "os": 0.35, "value": 0.44, "quality": 0.44, "momentum": 0.43, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 52.878, "earnings_yield": 0.0189, "shareholder_yield": -0.0011, "roe": 0.1097, "momentum_12_1": -0.1569, "complete_fields": { "id": 7082, "ticker_id": 16925, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:45.945748+00:00", "batch_id": "", "os_score_delta": null, "price_close": 129.94, "market_cap": 1357483200.894, "market_cap_usd": 1357483200.894, "enterprise_value": 1485712200.894, "shares_outstanding": 10447000, "fx_rate_to_usd": null, "pe_ratio": 52.87796825, "pb_ratio": 5.7983111, "ptbv_ratio": 5.7983111, "ps_ratio": 3.61635813, "pcf_ratio": 11.34696826, "pfcf_ratio": 37.51197084, "ev_ebitda": 17.88011266, "ev_ebit": 61.63502182, "ev_sales": 3.95796235, "ev_fcf": 41.05538302, "earnings_yield": 0.01891147, "fcf_yield": 0.02435734, "dividend_yield": 0, "buyback_yield": -0.00107184, "shareholder_yield": -0.00107184, "debt_paydown_yield": null, "total_yield": -0.00107184, "gross_margin": 0.70798379, "operating_margin": 0.06421613, "net_margin": 0.06839064, "ebitda_margin": 0.22136115, "fcf_margin": 0.09640544, "roe": 0.10965457, "roa": 0.05328606, "roic": 0.04989361, "roc_greenblatt": null, "asset_turnover": 0.77914263, "cash_conversion": 1.40962917, "accruals_ratio": -0.19503214, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.54319858, "debt_to_assets": 0.26682054, "interest_coverage": 10.20965693, "current_ratio": 1.35272211, "quick_ratio": 1.35272211, "net_debt": 128229000, "revenue_growth_1y": 0.06903691, "revenue_growth_3y_cagr": 0.29120453, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4041871, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.61348343, "book_value_growth_1y": 0.13745295, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.184773, "revenue_stability_5y": 0.326551, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03562419, "price_return_3m": 0.18916451, "price_return_6m": 0.09413944, "price_return_9m": -0.03676792, "price_return_12m": -0.18690943, "price_return_12m_ex1m": -0.15687375, "distance_from_52w_high": -0.19276883, "distance_from_52w_low": 0.33230804, "relative_strength": -0.07922969, "local_beta": 1.7946, "volatility_252d": 0.478127, "volatility_60d": 1.17992, "max_drawdown_12m": -0.39411071, "revenue_ttm": 375373000, "gross_profit_ttm": 265758000, "ebit_ttm": 24105000, "ebitda_ttm": 83093000, "net_income_ttm": 25672000, "eps_diluted_ttm": 2.45735618, "operating_cash_flow_ttm": 119634000, "capital_expenditure_ttm": -83446000, "fcf_ttm": 36188000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1455000, "interest_expense_ttm": 2361000, "cash_and_equivalents": 319000, "total_current_assets": 324725000, "total_current_liabilities": 240053000, "net_ppe": null, "total_assets": 481777000, "total_debt": 128548000, "total_equity": 234117000, "net_working_capital": 212901000, "book_value_per_share": 22.40997416, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.40997416, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 57, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "income_statement": { "revenue": 375372000, "cost_of_revenue": 109616000, "gross_profit": 265756000, "ebit": 24104000, "ebitda": 83092000, "pretax_income": null, "tax_provision": null, "net_income": 25673000, "net_income_to_common": 25673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319000, "total_current_assets": 324725000, "total_assets": 481777000, "short_term_debt": 128548000, "long_term_debt": null, "total_debt": 128548000, "total_liabilities": null, "total_equity": 234117000, "shares_outstanding": 10447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119634000, "capital_expenditure": -83446000, "free_cash_flow": 36188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1455000, "net_debt_issued": null }, "complete_fields": { "id": 378349, "ticker_id": 16925, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "83092000", "netIncome": "25673000", "grossProfit": "265756000", "totalRevenue": "375372000", "costOfRevenue": "109616000", "interestExpense": "2361000", "operatingIncome": "24104000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46113000" }, "balance": { "totalDebt": "128548000", "totalAssets": "481777000", "longTermDebt": null, "shortTermDebt": "128548000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10447000", "totalCurrentAssets": "324725000", "totalShareholderEquity": "234117000", "totalCurrentLiabilities": "240053000", "cashAndShortTermInvestments": "319000" }, "cashflow": { "freeCashFlow": "36188000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1455000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "119634000", "repurchaseOfStock": null, "capitalExpenditures": "-83446000" } }, "revenue": 375372000, "cost_of_revenue": 109616000, "gross_profit": 265756000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24104000, "depreciation_amortisation": 46113000, "ebitda": 83092000, "interest_expense": 2361000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25673000, "net_income_continuing_ops": null, "net_income_to_common": 25673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 324725000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 481777000, "short_term_debt": 128548000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 128548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 234117000, "shares_outstanding": 10447000, "operating_cash_flow": 119634000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -83446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1455000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 36188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "83092000", "netIncome": "25673000", "grossProfit": "265756000", "totalRevenue": "375372000", "costOfRevenue": "109616000", "interestExpense": "2361000", "operatingIncome": "24104000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46113000" }, "balance": { "totalDebt": "128548000", "totalAssets": "481777000", "longTermDebt": null, "shortTermDebt": "128548000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10447000", "totalCurrentAssets": "324725000", "totalShareholderEquity": "234117000", "totalCurrentLiabilities": "240053000", "cashAndShortTermInvestments": "319000" }, "cashflow": { "freeCashFlow": "36188000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1455000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "119634000", "repurchaseOfStock": null, "capitalExpenditures": "-83446000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "income_statement": { "revenue": 351131000, "cost_of_revenue": 78814000, "gross_profit": 272317000, "ebit": 51736000, "ebitda": 102077000, "pretax_income": null, "tax_provision": null, "net_income": 42939000, "net_income_to_common": 42939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238000, "total_current_assets": 211593000, "total_assets": 338371000, "short_term_debt": 65574000, "long_term_debt": 0, "total_debt": 65574000, "total_liabilities": null, "total_equity": 205109000, "shares_outstanding": 10410625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98152000, "capital_expenditure": -4526000, "free_cash_flow": 93626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1140000, "net_debt_issued": null }, "complete_fields": { "id": 378354, "ticker_id": 16925, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102077000", "netIncome": "42939000", "grossProfit": "272317000", "totalRevenue": "351131000", "costOfRevenue": "78814000", "interestExpense": "3885000", "operatingIncome": "51736000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41418000" }, "balance": { "totalDebt": "65574000", "totalAssets": "338371000", "longTermDebt": "0", "shortTermDebt": "65574000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10410625", "totalCurrentAssets": "211593000", "totalShareholderEquity": "205109000", "totalCurrentLiabilities": "128874000", "cashAndShortTermInvestments": "238000" }, "cashflow": { "freeCashFlow": "93626000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1140000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "98152000", "repurchaseOfStock": null, "capitalExpenditures": "-4526000" } }, "revenue": 351131000, "cost_of_revenue": 78814000, "gross_profit": 272317000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51736000, "depreciation_amortisation": 41418000, "ebitda": 102077000, "interest_expense": 3885000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42939000, "net_income_continuing_ops": null, "net_income_to_common": 42939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 211593000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 338371000, "short_term_debt": 65574000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128874000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 205109000, "shares_outstanding": 10410625, "operating_cash_flow": 98152000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1140000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 93626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102077000", "netIncome": "42939000", "grossProfit": "272317000", "totalRevenue": "351131000", "costOfRevenue": "78814000", "interestExpense": "3885000", "operatingIncome": "51736000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41418000" }, "balance": { "totalDebt": "65574000", "totalAssets": "338371000", "longTermDebt": "0", "shortTermDebt": "65574000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10410625", "totalCurrentAssets": "211593000", "totalShareholderEquity": "205109000", "totalCurrentLiabilities": "128874000", "cashAndShortTermInvestments": "238000" }, "cashflow": { "freeCashFlow": "93626000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1140000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "98152000", "repurchaseOfStock": null, "capitalExpenditures": "-4526000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "income_statement": { "revenue": 245917000, "cost_of_revenue": 64535000, "gross_profit": 181382000, "ebit": -28480000, "ebitda": 19311000, "pretax_income": null, "tax_provision": null, "net_income": -24314000, "net_income_to_common": -24314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231000, "total_current_assets": 133321000, "total_assets": 313125000, "short_term_debt": 110573000, "long_term_debt": 0, "total_debt": 110573000, "total_liabilities": null, "total_equity": 160054000, "shares_outstanding": 10382125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41392000, "capital_expenditure": -68653000, "free_cash_flow": -27261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 465000, "net_debt_issued": null }, "complete_fields": { "id": 378357, "ticker_id": 16925, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19311000", "netIncome": "-24314000", "grossProfit": "181382000", "totalRevenue": "245917000", "costOfRevenue": "64535000", "interestExpense": "10394000", "operatingIncome": "-28480000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40816000" }, "balance": { "totalDebt": "110573000", "totalAssets": "313125000", "longTermDebt": "0", "shortTermDebt": "110573000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10382125", "totalCurrentAssets": "133321000", "totalShareholderEquity": "160054000", "totalCurrentLiabilities": "150091000", "cashAndShortTermInvestments": "231000" }, "cashflow": { "freeCashFlow": "-27261000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "465000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "41392000", "repurchaseOfStock": null, "capitalExpenditures": "-68653000" } }, "revenue": 245917000, "cost_of_revenue": 64535000, "gross_profit": 181382000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28480000, "depreciation_amortisation": 40816000, "ebitda": 19311000, "interest_expense": 10394000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24314000, "net_income_continuing_ops": null, "net_income_to_common": -24314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 133321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 313125000, "short_term_debt": 110573000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150091000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 160054000, "shares_outstanding": 10382125, "operating_cash_flow": 41392000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 465000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -27261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19311000", "netIncome": "-24314000", "grossProfit": "181382000", "totalRevenue": "245917000", "costOfRevenue": "64535000", "interestExpense": "10394000", "operatingIncome": "-28480000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40816000" }, "balance": { "totalDebt": "110573000", "totalAssets": "313125000", "longTermDebt": "0", "shortTermDebt": "110573000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10382125", "totalCurrentAssets": "133321000", "totalShareholderEquity": "160054000", "totalCurrentLiabilities": "150091000", "cashAndShortTermInvestments": "231000" }, "cashflow": { "freeCashFlow": "-27261000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "465000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "41392000", "repurchaseOfStock": null, "capitalExpenditures": "-68653000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "income_statement": { "revenue": 174372000, "cost_of_revenue": 49503000, "gross_profit": 124869000, "ebit": -73733000, "ebitda": -42249000, "pretax_income": null, "tax_provision": null, "net_income": -52160000, "net_income_to_common": -52160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22403000, "total_current_assets": 164543000, "total_assets": 308333000, "short_term_debt": 101558000, "long_term_debt": null, "total_debt": 101558000, "total_liabilities": null, "total_equity": 183371000, "shares_outstanding": 10370500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50833000, "capital_expenditure": -19445000, "free_cash_flow": -70278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 378358, "ticker_id": 16925, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-42249000", "netIncome": "-52160000", "grossProfit": "124869000", "totalRevenue": "174372000", "costOfRevenue": "49503000", "interestExpense": "3725000", "operatingIncome": "-73733000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23963000" }, "balance": { "totalDebt": "101558000", "totalAssets": "308333000", "longTermDebt": null, "shortTermDebt": "101558000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10370500", "totalCurrentAssets": "164543000", "totalShareholderEquity": "183371000", "totalCurrentLiabilities": "123100000", "cashAndShortTermInvestments": "22403000" }, "cashflow": { "freeCashFlow": "-70278000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-50833000", "repurchaseOfStock": null, "capitalExpenditures": "-19445000" } }, "revenue": 174372000, "cost_of_revenue": 49503000, "gross_profit": 124869000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73733000, "depreciation_amortisation": 23963000, "ebitda": -42249000, "interest_expense": 3725000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -52160000, "net_income_continuing_ops": null, "net_income_to_common": -52160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22403000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 164543000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 308333000, "short_term_debt": 101558000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183371000, "shares_outstanding": 10370500, "operating_cash_flow": -50833000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -70278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-42249000", "netIncome": "-52160000", "grossProfit": "124869000", "totalRevenue": "174372000", "costOfRevenue": "49503000", "interestExpense": "3725000", "operatingIncome": "-73733000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23963000" }, "balance": { "totalDebt": "101558000", "totalAssets": "308333000", "longTermDebt": null, "shortTermDebt": "101558000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10370500", "totalCurrentAssets": "164543000", "totalShareholderEquity": "183371000", "totalCurrentLiabilities": "123100000", "cashAndShortTermInvestments": "22403000" }, "cashflow": { "freeCashFlow": "-70278000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-50833000", "repurchaseOfStock": null, "capitalExpenditures": "-19445000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378359, "ticker_id": 16925, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "income_statement": { "revenue": 143016000, "cost_of_revenue": 27265000, "gross_profit": 115751000, "ebit": 57130000, "ebitda": 76012000, "pretax_income": null, "tax_provision": null, "net_income": 44906000, "net_income_to_common": 44906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319000, "total_current_assets": 324725000, "total_assets": 481777000, "short_term_debt": 128548000, "long_term_debt": null, "total_debt": 128548000, "total_liabilities": null, "total_equity": 234117000, "shares_outstanding": 10447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378348, "ticker_id": 16925, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76012000", "netIncome": "44906000", "grossProfit": "115751000", "totalRevenue": "143016000", "costOfRevenue": "27265000", "interestExpense": "1584000", "operatingIncome": "57130000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14530000" }, "balance": { "totalDebt": "128548000", "totalAssets": "481777000", "longTermDebt": null, "shortTermDebt": "128548000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10447000", "totalCurrentAssets": "324725000", "totalShareholderEquity": "234117000", "totalCurrentLiabilities": "240053000", "cashAndShortTermInvestments": "319000" } }, "revenue": 143016000, "cost_of_revenue": 27265000, "gross_profit": 115751000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57130000, "depreciation_amortisation": 14530000, "ebitda": 76012000, "interest_expense": 1584000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44906000, "net_income_continuing_ops": null, "net_income_to_common": 44906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 324725000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 481777000, "short_term_debt": 128548000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 128548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 234117000, "shares_outstanding": 10447000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76012000", "netIncome": "44906000", "grossProfit": "115751000", "totalRevenue": "143016000", "costOfRevenue": "27265000", "interestExpense": "1584000", "operatingIncome": "57130000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14530000" }, "balance": { "totalDebt": "128548000", "totalAssets": "481777000", "longTermDebt": null, "shortTermDebt": "128548000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10447000", "totalCurrentAssets": "324725000", "totalShareholderEquity": "234117000", "totalCurrentLiabilities": "240053000", "cashAndShortTermInvestments": "319000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "income_statement": { "revenue": 72488000, "cost_of_revenue": 30959000, "gross_profit": 41529000, "ebit": -28055000, "ebitda": -14428000, "pretax_income": null, "tax_provision": null, "net_income": -18831000, "net_income_to_common": -18831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378350, "ticker_id": 16925, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14428000", "netIncome": "-18831000", "grossProfit": "41529000", "totalRevenue": "72488000", "costOfRevenue": "30959000", "interestExpense": "94000", "operatingIncome": "-28055000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10773000" } }, "revenue": 72488000, "cost_of_revenue": 30959000, "gross_profit": 41529000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28055000, "depreciation_amortisation": 10773000, "ebitda": -14428000, "interest_expense": 94000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18831000, "net_income_continuing_ops": null, "net_income_to_common": -18831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14428000", "netIncome": "-18831000", "grossProfit": "41529000", "totalRevenue": "72488000", "costOfRevenue": "30959000", "interestExpense": "94000", "operatingIncome": "-28055000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10773000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "income_statement": { "revenue": 93331000, "cost_of_revenue": 27578000, "gross_profit": 65753000, "ebit": 9119000, "ebitda": 22458000, "pretax_income": null, "tax_provision": null, "net_income": 8591000, "net_income_to_common": 8591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12853000, "total_current_assets": 230581000, "total_assets": 338352000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 206782000, "shares_outstanding": 10447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378351, "ticker_id": 16925, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22458000", "netIncome": "8591000", "grossProfit": "65753000", "totalRevenue": "93331000", "costOfRevenue": "27578000", "interestExpense": "107000", "operatingIncome": "9119000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10490000" }, "balance": { "totalDebt": "0", "totalAssets": "338352000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10447000", "totalCurrentAssets": "230581000", "totalShareholderEquity": "206782000", "totalCurrentLiabilities": "126448000", "cashAndShortTermInvestments": "12853000" } }, "revenue": 93331000, "cost_of_revenue": 27578000, "gross_profit": 65753000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9119000, "depreciation_amortisation": 10490000, "ebitda": 22458000, "interest_expense": 107000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8591000, "net_income_continuing_ops": null, "net_income_to_common": 8591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12853000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 230581000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 338352000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126448000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 206782000, "shares_outstanding": 10447000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22458000", "netIncome": "8591000", "grossProfit": "65753000", "totalRevenue": "93331000", "costOfRevenue": "27578000", "interestExpense": "107000", "operatingIncome": "9119000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10490000" }, "balance": { "totalDebt": "0", "totalAssets": "338352000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10447000", "totalCurrentAssets": "230581000", "totalShareholderEquity": "206782000", "totalCurrentLiabilities": "126448000", "cashAndShortTermInvestments": "12853000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "income_statement": { "revenue": 66538000, "cost_of_revenue": 23813000, "gross_profit": 42725000, "ebit": -14089000, "ebitda": -949000, "pretax_income": null, "tax_provision": null, "net_income": -8994000, "net_income_to_common": -8994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378352, "ticker_id": 16925, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-949000", "netIncome": "-8994000", "grossProfit": "42725000", "totalRevenue": "66538000", "costOfRevenue": "23813000", "interestExpense": "576000", "operatingIncome": "-14089000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10321000" } }, "revenue": 66538000, "cost_of_revenue": 23813000, "gross_profit": 42725000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14089000, "depreciation_amortisation": 10321000, "ebitda": -949000, "interest_expense": 576000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8994000, "net_income_continuing_ops": null, "net_income_to_common": -8994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-949000", "netIncome": "-8994000", "grossProfit": "42725000", "totalRevenue": "66538000", "costOfRevenue": "23813000", "interestExpense": "576000", "operatingIncome": "-14089000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10321000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "income_statement": { "revenue": 124985000, "cost_of_revenue": 18641000, "gross_profit": 106344000, "ebit": 50804000, "ebitda": 63155000, "pretax_income": null, "tax_provision": null, "net_income": 39346000, "net_income_to_common": 39346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238000, "total_current_assets": 211593000, "total_assets": 338371000, "short_term_debt": 65574000, "long_term_debt": 0, "total_debt": 65574000, "total_liabilities": null, "total_equity": 205109000, "shares_outstanding": 10410625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378353, "ticker_id": 16925, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63155000", "netIncome": "39346000", "grossProfit": "106344000", "totalRevenue": "124985000", "costOfRevenue": "18641000", "interestExpense": "440000", "operatingIncome": "50804000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10232000" }, "balance": { "totalDebt": "65574000", "totalAssets": "338371000", "longTermDebt": "0", "shortTermDebt": "65574000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10410625", "totalCurrentAssets": "211593000", "totalShareholderEquity": "205109000", "totalCurrentLiabilities": "128874000", "cashAndShortTermInvestments": "238000" } }, "revenue": 124985000, "cost_of_revenue": 18641000, "gross_profit": 106344000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50804000, "depreciation_amortisation": 10232000, "ebitda": 63155000, "interest_expense": 440000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39346000, "net_income_continuing_ops": null, "net_income_to_common": 39346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 211593000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 338371000, "short_term_debt": 65574000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128874000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 205109000, "shares_outstanding": 10410625, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63155000", "netIncome": "39346000", "grossProfit": "106344000", "totalRevenue": "124985000", "costOfRevenue": "18641000", "interestExpense": "440000", "operatingIncome": "50804000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10232000" }, "balance": { "totalDebt": "65574000", "totalAssets": "338371000", "longTermDebt": "0", "shortTermDebt": "65574000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10410625", "totalCurrentAssets": "211593000", "totalShareholderEquity": "205109000", "totalCurrentLiabilities": "128874000", "cashAndShortTermInvestments": "238000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378355, "ticker_id": 16925, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230000, "total_current_assets": 170664000, "total_assets": 327976000, "short_term_debt": 55982000, "long_term_debt": 0, "total_debt": 55982000, "total_liabilities": null, "total_equity": 165477000, "shares_outstanding": 10382125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378356, "ticker_id": 16925, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:50.626437+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "55982000", "totalAssets": "327976000", "longTermDebt": "0", "shortTermDebt": "55982000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10382125", "totalCurrentAssets": "170664000", "totalShareholderEquity": "165477000", "totalCurrentLiabilities": "158809000", "cashAndShortTermInvestments": "230000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 170664000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 327976000, "short_term_debt": 55982000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158809000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 165477000, "shares_outstanding": 10382125, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "55982000", "totalAssets": "327976000", "longTermDebt": "0", "shortTermDebt": "55982000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10382125", "totalCurrentAssets": "170664000", "totalShareholderEquity": "165477000", "totalCurrentLiabilities": "158809000", "cashAndShortTermInvestments": "230000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }