{ "ticker": { "uuid": "430841ce-b2bb-4e1c-893b-9c1fecd1b488", "symbol": "IMUX", "name": "Immunic Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/430841ce-b2bb-4e1c-893b-9c1fecd1b488/", "api_url": "https://sharemaestro.com/factors/api/tickers/430841ce-b2bb-4e1c-893b-9c1fecd1b488/" }, "ticker_metadata": { "id": 6615, "uuid": "430841ce-b2bb-4e1c-893b-9c1fecd1b488", "symbol": "IMUX", "name": "Immunic Inc", "asset_type": "equity", "market_cap": 203778000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Immunic, Inc., a clinical-stage biopharmaceutical company, develops a line of selective oral immunology therapies for the treatment of chronic autoimmune and inflammatory diseases. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "430841ce-b2bb-4e1c-893b-9c1fecd1b488", "symbol": "IMUX", "name": "Immunic Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/430841ce-b2bb-4e1c-893b-9c1fecd1b488/", "api_url": "https://sharemaestro.com/factors/api/tickers/430841ce-b2bb-4e1c-893b-9c1fecd1b488/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.49, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 12.77, "market_cap": 384840857.48, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6896, "piotroski_f_score": 1, "momentum_12_1": 0.4751, "volatility_252d": 0.8452 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.447407+00:00", "batch_id": "" }, "size": { "price_close": 12.77, "market_cap": 384840857.48, "market_cap_usd": 384840857.48, "enterprise_value": 198486857.48, "shares_outstanding": 30136324, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.5447, "ptbv_ratio": 2.5447, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.7385, "ev_ebitda": null, "ev_ebit": -1.8104, "ev_sales": null, "ev_fcf": -2.444, "earnings_yield": null, "fcf_yield": -0.4092, "price_to_sales": null, "price_to_book": 2.5447, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.6896, "roa": -0.5496, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7788, "accruals_ratio": -0.121, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.1562, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2546, "net_debt_to_ebitda": 1.7022, "debt_to_assets": 0.0014, "interest_coverage": null, "current_ratio": 4.9203, "quick_ratio": 4.9203, "net_debt": -186354000, "local_beta": -0.0026, "volatility_252d": 0.8452, "volatility_60d": 1.913, "max_drawdown_12m": -0.4988, "risk_adjusted_momentum": 0.5622 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.233, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.098, "price_return_3m": 0.0382, "price_return_6m": 0.9215, "price_return_9m": 0.6781, "price_return_12m": 0.6197, "price_return_12m_ex1m": 0.4751, "momentum_6m": 0.9215, "momentum_12m": 0.6197, "momentum_12_1": 0.4751, "distance_from_52w_high": -0.1464, "distance_from_52w_low": 1.2751, "relative_strength": 0.4618 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -168000, "ebit_ttm": -109638000, "ebitda_ttm": -109480000, "net_income_ttm": -104287000, "eps_diluted_ttm": -3.4605, "operating_cash_flow_ttm": -81331000, "capital_expenditure_ttm": 116000, "fcf_ttm": -81215000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 186629000, "total_current_assets": 188759000, "total_current_liabilities": 38363000, "net_ppe": null, "total_assets": 189742000, "total_debt": 275000, "total_equity": 151233000, "net_working_capital": -35958000, "book_value_per_share": 5.0183, "retained_earnings": -641159000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.0183 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 51, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.495, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.49, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1504, "ticker_id": 6615, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.447407+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.77, "market_cap": 384840857.48, "market_cap_usd": 384840857.48, "enterprise_value": 198486857.48, "shares_outstanding": 30136324, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.54468838, "ptbv_ratio": 2.54468838, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.73854408, "ev_ebitda": null, "ev_ebit": -1.81038379, "ev_sales": null, "ev_fcf": -2.44396796, "earnings_yield": null, "fcf_yield": -0.40917067, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.68957833, "roa": -0.54962528, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.77876437, "accruals_ratio": -0.12098534, "sbc_to_revenue": null, "debt_to_equity": 0.25463358, "net_debt_to_ebitda": 1.70217391, "debt_to_assets": 0.00144934, "interest_coverage": null, "current_ratio": 4.92033991, "quick_ratio": 4.92033991, "net_debt": -186354000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.23298204, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.156158, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09802236, "price_return_3m": 0.03821138, "price_return_6m": 0.92145652, "price_return_9m": 0.67805519, "price_return_12m": 0.61973617, "price_return_12m_ex1m": 0.47513952, "distance_from_52w_high": -0.14639037, "distance_from_52w_low": 1.27507572, "relative_strength": 0.46179512, "local_beta": -0.0026, "volatility_252d": 0.845194, "volatility_60d": 1.912961, "max_drawdown_12m": -0.49883929, "revenue_ttm": 0, "gross_profit_ttm": -168000, "ebit_ttm": -109638000, "ebitda_ttm": -109480000, "net_income_ttm": -104287000, "eps_diluted_ttm": -3.46050832, "operating_cash_flow_ttm": -81331000, "capital_expenditure_ttm": 116000, "fcf_ttm": -81215000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 186629000, "total_current_assets": 188759000, "total_current_liabilities": 38363000, "net_ppe": null, "total_assets": 189742000, "total_debt": 275000, "total_equity": 151233000, "net_working_capital": -35958000, "book_value_per_share": 5.01829619, "retained_earnings": -641159000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.01829619, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 51, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.77, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.49, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6896, "momentum_12_1": 0.4751, "complete_fields": { "id": 1504, "ticker_id": 6615, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.447407+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.77, "market_cap": 384840857.48, "market_cap_usd": 384840857.48, "enterprise_value": 198486857.48, "shares_outstanding": 30136324, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.54468838, "ptbv_ratio": 2.54468838, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.73854408, "ev_ebitda": null, "ev_ebit": -1.81038379, "ev_sales": null, "ev_fcf": -2.44396796, "earnings_yield": null, "fcf_yield": -0.40917067, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.68957833, "roa": -0.54962528, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.77876437, "accruals_ratio": -0.12098534, "sbc_to_revenue": null, "debt_to_equity": 0.25463358, "net_debt_to_ebitda": 1.70217391, "debt_to_assets": 0.00144934, "interest_coverage": null, "current_ratio": 4.92033991, "quick_ratio": 4.92033991, "net_debt": -186354000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.23298204, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.156158, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09802236, "price_return_3m": 0.03821138, "price_return_6m": 0.92145652, "price_return_9m": 0.67805519, "price_return_12m": 0.61973617, "price_return_12m_ex1m": 0.47513952, "distance_from_52w_high": -0.14639037, "distance_from_52w_low": 1.27507572, "relative_strength": 0.46179512, "local_beta": -0.0026, "volatility_252d": 0.845194, "volatility_60d": 1.912961, "max_drawdown_12m": -0.49883929, "revenue_ttm": 0, "gross_profit_ttm": -168000, "ebit_ttm": -109638000, "ebitda_ttm": -109480000, "net_income_ttm": -104287000, "eps_diluted_ttm": -3.46050832, "operating_cash_flow_ttm": -81331000, "capital_expenditure_ttm": 116000, "fcf_ttm": -81215000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 186629000, "total_current_assets": 188759000, "total_current_liabilities": 38363000, "net_ppe": null, "total_assets": 189742000, "total_debt": 275000, "total_equity": 151233000, "net_working_capital": -35958000, "book_value_per_share": 5.01829619, "retained_earnings": -641159000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.01829619, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 51, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 168000, "gross_profit": -168000, "ebit": -103228000, "ebitda": -103060000, "pretax_income": -97172000, "tax_provision": null, "net_income": -97172000, "net_income_to_common": -97172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15483000, "total_current_assets": 22869000, "total_assets": 24052000, "short_term_debt": 470000, "long_term_debt": null, "total_debt": 470000, "total_liabilities": 30725000, "total_equity": -6673000, "shares_outstanding": 15568803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85806000, "capital_expenditure": 161000, "free_cash_flow": -85645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96338, "ticker_id": 6615, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103228000", "ebitda": "-103060000", "netIncome": "-97172000", "grossProfit": "-168000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "168000", "interestIncome": "1040000", "incomeBeforeTax": "-97172000", "interestExpense": "None", "operatingIncome": "-103228000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1040000", "nonInterestIncome": "None", "operatingExpenses": "103228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "21245000", "netIncomeFromContinuingOperations": "-97172000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "24052000", "longTermDebt": "None", "shortTermDebt": "470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-608571000", "totalLiabilities": "30725000", "otherCurrentAssets": "3264000", "totalCurrentAssets": "22869000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183000", "currentAccountsPayable": "10138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684000", "totalShareholderEquity": "-6673000", "capitalLeaseObligations": "577000", "otherCurrentLiabilities": "20010000", "totalCurrentLiabilities": "30618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107000", "cashAndShortTermInvestments": "15483000", "commonStockSharesOutstanding": "15568803", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-85806000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65577000", "cashflowFromInvestment": "-161000", "stockBasedCompensation": "8863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 168000, "gross_profit": -168000, "research_and_development": 81983000, "selling_general_admin": 21245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103228000, "depreciation_amortisation": 168000, "ebitda": -103060000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -97172000, "tax_provision": null, "effective_tax_rate": null, "net_income": -97172000, "net_income_continuing_ops": -97172000, "net_income_to_common": -97172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15483000, "short_term_investments": null, "net_receivables": 4122000, "inventory": null, "other_current_assets": null, "total_current_assets": 22869000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183000, "total_assets": 24052000, "short_term_debt": 470000, "accounts_payable": 10138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107000, "total_liabilities": 30725000, "total_debt": 470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -608571000, "total_equity": -6673000, "shares_outstanding": 15568803, "operating_cash_flow": -85806000, "stock_based_compensation": 8863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65577000, "free_cash_flow": -85645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103228000", "ebitda": "-103060000", "netIncome": "-97172000", "grossProfit": "-168000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "168000", "interestIncome": "1040000", "incomeBeforeTax": "-97172000", "interestExpense": "None", "operatingIncome": "-103228000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1040000", "nonInterestIncome": "None", "operatingExpenses": "103228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "21245000", "netIncomeFromContinuingOperations": "-97172000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "24052000", "longTermDebt": "None", "shortTermDebt": "470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-608571000", "totalLiabilities": "30725000", "otherCurrentAssets": "3264000", "totalCurrentAssets": "22869000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183000", "currentAccountsPayable": "10138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684000", "totalShareholderEquity": "-6673000", "capitalLeaseObligations": "577000", "otherCurrentLiabilities": "20010000", "totalCurrentLiabilities": "30618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107000", "cashAndShortTermInvestments": "15483000", "commonStockSharesOutstanding": "15568803", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-85806000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65577000", "cashflowFromInvestment": "-161000", "stockBasedCompensation": "8863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 134000, "gross_profit": -134000, "ebit": -98052000, "ebitda": -97918000, "pretax_income": -100507000, "tax_provision": -100507000, "net_income": -100507000, "net_income_to_common": -100507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35668000, "total_current_assets": 39332000, "total_assets": 40868000, "short_term_debt": 740000, "long_term_debt": null, "total_debt": 740000, "total_liabilities": 22439000, "total_equity": 18429000, "shares_outstanding": 10017476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84766000, "capital_expenditure": 264000, "free_cash_flow": -84502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96343, "ticker_id": 6615, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98052000", "ebitda": "-97918000", "netIncome": "-100507000", "grossProfit": "-134000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "134000", "interestIncome": "3390000", "incomeBeforeTax": "-100507000", "interestExpense": "None", "operatingIncome": "-98052000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-100507000", "reportedCurrency": "USD", "netInterestIncome": "3390000", "nonInterestIncome": "None", "operatingExpenses": "98052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000", "sellingGeneralAndAdministrative": "18006000", "netIncomeFromContinuingOperations": "-100507000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "40868000", "longTermDebt": "None", "shortTermDebt": "740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-511399000", "totalLiabilities": "22439000", "otherCurrentAssets": "2980000", "totalCurrentAssets": "39332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1536000", "currentAccountsPayable": "7846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1004000", "totalShareholderEquity": "18429000", "capitalLeaseObligations": "1004000", "otherCurrentLiabilities": "13589000", "totalCurrentLiabilities": "22175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264000", "cashAndShortTermInvestments": "35668000", "commonStockSharesOutstanding": "10017476.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84766000", "capitalExpenditures": "264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74541000", "cashflowFromInvestment": "-264000", "stockBasedCompensation": "8527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 134000, "gross_profit": -134000, "research_and_development": 80046000, "selling_general_admin": 18006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98052000, "depreciation_amortisation": 134000, "ebitda": -97918000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -100507000, "tax_provision": -100507000, "effective_tax_rate": null, "net_income": -100507000, "net_income_continuing_ops": -100507000, "net_income_to_common": -100507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35668000, "short_term_investments": null, "net_receivables": 684000, "inventory": null, "other_current_assets": null, "total_current_assets": 39332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1536000, "total_assets": 40868000, "short_term_debt": 740000, "accounts_payable": 7846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22175000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264000, "total_liabilities": 22439000, "total_debt": 740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -511399000, "total_equity": 18429000, "shares_outstanding": 10017476, "operating_cash_flow": -84766000, "stock_based_compensation": 8527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74541000, "free_cash_flow": -84502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98052000", "ebitda": "-97918000", "netIncome": "-100507000", "grossProfit": "-134000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "134000", "interestIncome": "3390000", "incomeBeforeTax": "-100507000", "interestExpense": "None", "operatingIncome": "-98052000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-100507000", "reportedCurrency": "USD", "netInterestIncome": "3390000", "nonInterestIncome": "None", "operatingExpenses": "98052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000", "sellingGeneralAndAdministrative": "18006000", "netIncomeFromContinuingOperations": "-100507000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "40868000", "longTermDebt": "None", "shortTermDebt": "740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-511399000", "totalLiabilities": "22439000", "otherCurrentAssets": "2980000", "totalCurrentAssets": "39332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1536000", "currentAccountsPayable": "7846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1004000", "totalShareholderEquity": "18429000", "capitalLeaseObligations": "1004000", "otherCurrentLiabilities": "13589000", "totalCurrentLiabilities": "22175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264000", "cashAndShortTermInvestments": "35668000", "commonStockSharesOutstanding": "10017476.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84766000", "capitalExpenditures": "264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74541000", "cashflowFromInvestment": "-264000", "stockBasedCompensation": "8527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 111000, "gross_profit": -111000, "ebit": -99223000, "ebitda": -99112000, "pretax_income": -93612000, "tax_provision": null, "net_income": -93612000, "net_income_to_common": -93612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46674000, "total_current_assets": 52534000, "total_assets": 54299000, "short_term_debt": 695000, "long_term_debt": null, "total_debt": 695000, "total_liabilities": 25368000, "total_equity": 28931000, "shares_outstanding": 4432005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70828000, "capital_expenditure": 334000, "free_cash_flow": -70494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96348, "ticker_id": 6615, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99223000", "ebitda": "-99112000", "netIncome": "-93612000", "grossProfit": "-111000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "111000", "interestIncome": "3075000", "incomeBeforeTax": "-93612000", "interestExpense": "None", "operatingIncome": "-99223000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3075000", "nonInterestIncome": "None", "operatingExpenses": "99223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000", "sellingGeneralAndAdministrative": "16008000", "netIncomeFromContinuingOperations": "-93612000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "54299000", "longTermDebt": "None", "shortTermDebt": "695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-410892000", "totalLiabilities": "25368000", "otherCurrentAssets": "5157000", "totalCurrentAssets": "52534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1765000", "currentAccountsPayable": "5099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1334000", "totalShareholderEquity": "28931000", "capitalLeaseObligations": "1334000", "otherCurrentLiabilities": "18935000", "totalCurrentLiabilities": "24729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "639000", "cashAndShortTermInvestments": "46674000", "commonStockSharesOutstanding": "4432005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70828000", "capitalExpenditures": "334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1033000", "cashflowFromInvestment": "9462000", "stockBasedCompensation": "7102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 111000, "gross_profit": -111000, "research_and_development": 83215000, "selling_general_admin": 16008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99223000, "depreciation_amortisation": 111000, "ebitda": -99112000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -93612000, "tax_provision": null, "effective_tax_rate": null, "net_income": -93612000, "net_income_continuing_ops": -93612000, "net_income_to_common": -93612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46674000, "short_term_investments": 0, "net_receivables": 703000, "inventory": null, "other_current_assets": null, "total_current_assets": 52534000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1765000, "total_assets": 54299000, "short_term_debt": 695000, "accounts_payable": 5099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24729000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 639000, "total_liabilities": 25368000, "total_debt": 695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -410892000, "total_equity": 28931000, "shares_outstanding": 4432005, "operating_cash_flow": -70828000, "stock_based_compensation": 7102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1033000, "free_cash_flow": -70494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99223000", "ebitda": "-99112000", "netIncome": "-93612000", "grossProfit": "-111000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "111000", "interestIncome": "3075000", "incomeBeforeTax": "-93612000", "interestExpense": "None", "operatingIncome": "-99223000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3075000", "nonInterestIncome": "None", "operatingExpenses": "99223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000", "sellingGeneralAndAdministrative": "16008000", "netIncomeFromContinuingOperations": "-93612000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "54299000", "longTermDebt": "None", "shortTermDebt": "695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-410892000", "totalLiabilities": "25368000", "otherCurrentAssets": "5157000", "totalCurrentAssets": "52534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1765000", "currentAccountsPayable": "5099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1334000", "totalShareholderEquity": "28931000", "capitalLeaseObligations": "1334000", "otherCurrentLiabilities": "18935000", "totalCurrentLiabilities": "24729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "639000", "cashAndShortTermInvestments": "46674000", "commonStockSharesOutstanding": "4432005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70828000", "capitalExpenditures": "334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1033000", "cashflowFromInvestment": "9462000", "stockBasedCompensation": "7102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 77000, "gross_profit": -77000, "ebit": -86518000, "ebitda": -86441000, "pretax_income": -120407000, "tax_provision": 33889000, "net_income": -120407000, "net_income_to_common": -120407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106745000, "total_current_assets": 125864000, "total_assets": 127753000, "short_term_debt": 571000, "long_term_debt": null, "total_debt": 571000, "total_liabilities": 14069000, "total_equity": 113684000, "shares_outstanding": 3181900, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -65144000, "capital_expenditure": 112000, "free_cash_flow": -65032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96353, "ticker_id": 6615, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86518000", "ebitda": "-86441000", "netIncome": "-120407000", "grossProfit": "-77000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77000", "interestIncome": "1041000", "incomeBeforeTax": "-120407000", "interestExpense": "1041000", "operatingIncome": "-119488000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33889000", "reportedCurrency": "USD", "netInterestIncome": "1041000", "nonInterestIncome": "None", "operatingExpenses": "119488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71255000", "otherNonOperatingIncome": "-919000", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "15263000", "netIncomeFromContinuingOperations": "-120407000" }, "balance": { "goodwill": "0", "inventory": "5608000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "127753000", "longTermDebt": "None", "shortTermDebt": "571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-317280000", "totalLiabilities": "14069000", "otherCurrentAssets": "3586000", "totalCurrentAssets": "125864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9629000", "currentNetReceivables": "296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1889000", "currentAccountsPayable": "4281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "294000", "shortLongTermDebtTotal": "1563000", "totalShareholderEquity": "113684000", "capitalLeaseObligations": "1563000", "otherCurrentLiabilities": "8225000", "totalCurrentLiabilities": "13077000", "otherNonCurrentLiabilities": "992000", "totalNonCurrentLiabilities": "992000", "cashAndShortTermInvestments": "106745000", "commonStockSharesOutstanding": "3181900.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65144000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95760000", "cashflowFromInvestment": "-9741000", "stockBasedCompensation": "7929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20875000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 77000, "gross_profit": -77000, "research_and_development": 71255000, "selling_general_admin": 15263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86518000, "depreciation_amortisation": 77000, "ebitda": -86441000, "interest_expense": 1041000, "interest_income": null, "other_non_operating": null, "pretax_income": -120407000, "tax_provision": 33889000, "effective_tax_rate": null, "net_income": -120407000, "net_income_continuing_ops": -120407000, "net_income_to_common": -120407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106745000, "short_term_investments": 9629000, "net_receivables": 296000, "inventory": 5608000, "other_current_assets": null, "total_current_assets": 125864000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1889000, "total_assets": 127753000, "short_term_debt": 571000, "accounts_payable": 4281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13077000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 992000, "total_liabilities": 14069000, "total_debt": 571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317280000, "total_equity": 113684000, "shares_outstanding": 3181900, "operating_cash_flow": -65144000, "stock_based_compensation": 7929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95760000, "free_cash_flow": -65032000, "net_change_in_cash": 20875000 }, "raw_data": { "income": { "ebit": "-86518000", "ebitda": "-86441000", "netIncome": "-120407000", "grossProfit": "-77000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77000", "interestIncome": "1041000", "incomeBeforeTax": "-120407000", "interestExpense": "1041000", "operatingIncome": "-119488000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33889000", "reportedCurrency": "USD", "netInterestIncome": "1041000", "nonInterestIncome": "None", "operatingExpenses": "119488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71255000", "otherNonOperatingIncome": "-919000", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "15263000", "netIncomeFromContinuingOperations": "-120407000" }, "balance": { "goodwill": "0", "inventory": "5608000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "127753000", "longTermDebt": "None", "shortTermDebt": "571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-317280000", "totalLiabilities": "14069000", "otherCurrentAssets": "3586000", "totalCurrentAssets": "125864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9629000", "currentNetReceivables": "296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1889000", "currentAccountsPayable": "4281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "294000", "shortLongTermDebtTotal": "1563000", "totalShareholderEquity": "113684000", "capitalLeaseObligations": "1563000", "otherCurrentLiabilities": "8225000", "totalCurrentLiabilities": "13077000", "otherNonCurrentLiabilities": "992000", "totalNonCurrentLiabilities": "992000", "cashAndShortTermInvestments": "106745000", "commonStockSharesOutstanding": "3181900.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65144000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95760000", "cashflowFromInvestment": "-9741000", "stockBasedCompensation": "7929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20875000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 85000, "gross_profit": -85000, "ebit": -91665000, "ebitda": -91580000, "pretax_income": -92945000, "tax_provision": -151000, "net_income": -92794000, "net_income_to_common": -92794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86863000, "total_current_assets": 104988000, "total_assets": 139100000, "short_term_debt": 408000, "long_term_debt": null, "total_debt": 408000, "total_liabilities": 11985000, "total_equity": 127115000, "shares_outstanding": 2365277, "goodwill_and_intangibles": 65940000 }, "cash_flow": { "operating_cash_flow": -83233000, "capital_expenditure": 67000, "free_cash_flow": -83166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96358, "ticker_id": 6615, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91665000", "ebitda": "-91580000", "netIncome": "-92794000", "grossProfit": "-85000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85000", "interestIncome": "66000", "incomeBeforeTax": "-92945000", "interestExpense": "85000", "operatingIncome": "-91665000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-151000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "91665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61115000", "otherNonOperatingIncome": "-1280000", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "13300000", "netIncomeFromContinuingOperations": "-92945000" }, "balance": { "goodwill": "32970000", "inventory": "-2150000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "139100000", "longTermDebt": "None", "shortTermDebt": "408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "32970000", "reportedCurrency": "USD", "retainedEarnings": "-196873000", "totalLiabilities": "11985000", "otherCurrentAssets": "15975000", "totalCurrentAssets": "104988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34112000", "currentAccountsPayable": "3499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1100000", "shortLongTermDebtTotal": "992000", "totalShareholderEquity": "127115000", "capitalLeaseObligations": "584000", "otherCurrentLiabilities": "7494000", "totalCurrentLiabilities": "11401000", "otherNonCurrentLiabilities": "584000", "totalNonCurrentLiabilities": "584000", "cashAndShortTermInvestments": "86863000", "commonStockSharesOutstanding": "2365277.90", "intangibleAssetsExcludingGoodwill": "32970000", "cashAndCashEquivalentsAtCarryingValue": "86863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83233000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42841000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "5949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "92000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 85000, "gross_profit": -85000, "research_and_development": 61115000, "selling_general_admin": 13300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91665000, "depreciation_amortisation": 85000, "ebitda": -91580000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": -92945000, "tax_provision": -151000, "effective_tax_rate": null, "net_income": -92794000, "net_income_continuing_ops": -92945000, "net_income_to_common": -92794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86863000, "short_term_investments": 0, "net_receivables": 2150000, "inventory": -2150000, "other_current_assets": null, "total_current_assets": 104988000, "net_ppe": null, "goodwill": 32970000, "intangible_assets": 32970000, "goodwill_and_intangibles": 65940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34112000, "total_assets": 139100000, "short_term_debt": 408000, "accounts_payable": 3499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11401000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584000, "total_liabilities": 11985000, "total_debt": 408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196873000, "total_equity": 127115000, "shares_outstanding": 2365277, "operating_cash_flow": -83233000, "stock_based_compensation": 5949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42841000, "free_cash_flow": -83166000, "net_change_in_cash": -40459000 }, "raw_data": { "income": { "ebit": "-91665000", "ebitda": "-91580000", "netIncome": "-92794000", "grossProfit": "-85000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85000", "interestIncome": "66000", "incomeBeforeTax": "-92945000", "interestExpense": "85000", "operatingIncome": "-91665000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-151000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "91665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61115000", "otherNonOperatingIncome": "-1280000", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "13300000", "netIncomeFromContinuingOperations": "-92945000" }, "balance": { "goodwill": "32970000", "inventory": "-2150000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "139100000", "longTermDebt": "None", "shortTermDebt": "408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "32970000", "reportedCurrency": "USD", "retainedEarnings": "-196873000", "totalLiabilities": "11985000", "otherCurrentAssets": "15975000", "totalCurrentAssets": "104988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34112000", "currentAccountsPayable": "3499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1100000", "shortLongTermDebtTotal": "992000", "totalShareholderEquity": "127115000", "capitalLeaseObligations": "584000", "otherCurrentLiabilities": "7494000", "totalCurrentLiabilities": "11401000", "otherNonCurrentLiabilities": "584000", "totalNonCurrentLiabilities": "584000", "cashAndShortTermInvestments": "86863000", "commonStockSharesOutstanding": "2365277.90", "intangibleAssetsExcludingGoodwill": "32970000", "cashAndCashEquivalentsAtCarryingValue": "86863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83233000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42841000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "5949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "92000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 39000, "gross_profit": -39000, "ebit": -48971000, "ebitda": -48932000, "pretax_income": -44017000, "tax_provision": -58000, "net_income": -44017000, "net_income_to_common": -44017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127452000, "total_current_assets": 133745000, "total_assets": 167861000, "short_term_debt": 297000, "long_term_debt": null, "total_debt": 297000, "total_liabilities": 9076000, "total_equity": 158785000, "shares_outstanding": 1566382, "goodwill_and_intangibles": 65940000 }, "cash_flow": { "operating_cash_flow": -46124000, "capital_expenditure": 146000, "free_cash_flow": -45978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96363, "ticker_id": 6615, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48971000", "ebitda": "-48932000", "netIncome": "-44017000", "grossProfit": "-39000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39000", "interestIncome": "58000", "incomeBeforeTax": "-44017000", "interestExpense": "58000", "operatingIncome": "-48971000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-58000", "reportedCurrency": "USD", "netInterestIncome": "58000", "nonInterestIncome": "None", "operatingExpenses": "48971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38637000", "otherNonOperatingIncome": "4954000", "costofGoodsAndServicesSold": "39000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "10334000", "netIncomeFromContinuingOperations": "-44017000" }, "balance": { "goodwill": "32970000", "inventory": "3416000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "167861000", "longTermDebt": "None", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "32970000", "reportedCurrency": "USD", "retainedEarnings": "-103928000", "totalLiabilities": "9076000", "otherCurrentAssets": "5998000", "totalCurrentAssets": "133745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34116000", "currentAccountsPayable": "3700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203000", "shortLongTermDebtTotal": "976000", "totalShareholderEquity": "158785000", "capitalLeaseObligations": "679000", "otherCurrentLiabilities": "4400000", "totalCurrentLiabilities": "8397000", "otherNonCurrentLiabilities": "679000", "totalNonCurrentLiabilities": "679000", "cashAndShortTermInvestments": "127452000", "commonStockSharesOutstanding": "1566382.60", "intangibleAssetsExcludingGoodwill": "32970000", "cashAndCashEquivalentsAtCarryingValue": "127452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46124000", "capitalExpenditures": "146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144431000", "cashflowFromInvestment": "-146000", "stockBasedCompensation": "2747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "144431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 39000, "gross_profit": -39000, "research_and_development": 38637000, "selling_general_admin": 10334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48971000, "depreciation_amortisation": 39000, "ebitda": -48932000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": -44017000, "tax_provision": -58000, "effective_tax_rate": null, "net_income": -44017000, "net_income_continuing_ops": -44017000, "net_income_to_common": -44017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127452000, "short_term_investments": null, "net_receivables": 295000, "inventory": 3416000, "other_current_assets": null, "total_current_assets": 133745000, "net_ppe": null, "goodwill": 32970000, "intangible_assets": 32970000, "goodwill_and_intangibles": 65940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34116000, "total_assets": 167861000, "short_term_debt": 297000, "accounts_payable": 3700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 679000, "total_liabilities": 9076000, "total_debt": 297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103928000, "total_equity": 158785000, "shares_outstanding": 1566382, "operating_cash_flow": -46124000, "stock_based_compensation": 2747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144431000, "free_cash_flow": -45978000, "net_change_in_cash": 98161000 }, "raw_data": { "income": { "ebit": "-48971000", "ebitda": "-48932000", "netIncome": "-44017000", "grossProfit": "-39000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39000", "interestIncome": "58000", "incomeBeforeTax": "-44017000", "interestExpense": "58000", "operatingIncome": "-48971000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-58000", "reportedCurrency": "USD", "netInterestIncome": "58000", "nonInterestIncome": "None", "operatingExpenses": "48971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38637000", "otherNonOperatingIncome": "4954000", "costofGoodsAndServicesSold": "39000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "10334000", "netIncomeFromContinuingOperations": "-44017000" }, "balance": { "goodwill": "32970000", "inventory": "3416000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "167861000", "longTermDebt": "None", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "32970000", "reportedCurrency": "USD", "retainedEarnings": "-103928000", "totalLiabilities": "9076000", "otherCurrentAssets": "5998000", "totalCurrentAssets": "133745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34116000", "currentAccountsPayable": "3700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203000", "shortLongTermDebtTotal": "976000", "totalShareholderEquity": "158785000", "capitalLeaseObligations": "679000", "otherCurrentLiabilities": "4400000", "totalCurrentLiabilities": "8397000", "otherNonCurrentLiabilities": "679000", "totalNonCurrentLiabilities": "679000", "cashAndShortTermInvestments": "127452000", "commonStockSharesOutstanding": "1566382.60", "intangibleAssetsExcludingGoodwill": "32970000", "cashAndCashEquivalentsAtCarryingValue": "127452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46124000", "capitalExpenditures": "146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144431000", "cashflowFromInvestment": "-146000", "stockBasedCompensation": "2747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "144431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 50000, "gross_profit": -50000, "ebit": -37032000, "ebitda": -36982000, "pretax_income": -34933000, "tax_provision": -107000, "net_income": -34826000, "net_income_to_common": -34826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29369000, "total_current_assets": 32230000, "total_assets": 65955000, "short_term_debt": 3298000, "long_term_debt": null, "total_debt": 3298000, "total_liabilities": 7592000, "total_equity": 58363000, "shares_outstanding": 772226, "goodwill_and_intangibles": 65940000 }, "cash_flow": { "operating_cash_flow": -28545000, "capital_expenditure": 55000, "free_cash_flow": -28490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96368, "ticker_id": 6615, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37032000", "ebitda": "-36982000", "netIncome": "-34826000", "grossProfit": "-50000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "50000", "interestIncome": "107000", "incomeBeforeTax": "-34933000", "interestExpense": "107000", "operatingIncome": "-37032000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-107000", "reportedCurrency": "USD", "netInterestIncome": "107000", "nonInterestIncome": "None", "operatingExpenses": "37032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22512000", "otherNonOperatingIncome": "2099000", "costofGoodsAndServicesSold": "50000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "14520000", "netIncomeFromContinuingOperations": "-34933000" }, "balance": { "goodwill": "32970000", "inventory": "-408000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "65955000", "longTermDebt": "None", "shortTermDebt": "3298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "32970000", "reportedCurrency": "USD", "retainedEarnings": "-59911000", "totalLiabilities": "7592000", "otherCurrentAssets": "2861000", "totalCurrentAssets": "32230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33725000", "currentAccountsPayable": "2423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80000", "shortLongTermDebtTotal": "520000", "totalShareholderEquity": "58363000", "capitalLeaseObligations": "520000", "otherCurrentLiabilities": "3641000", "totalCurrentLiabilities": "7072000", "otherNonCurrentLiabilities": "520000", "totalNonCurrentLiabilities": "520000", "cashAndShortTermInvestments": "29369000", "commonStockSharesOutstanding": "772226.90", "intangibleAssetsExcludingGoodwill": "32970000", "cashAndCashEquivalentsAtCarryingValue": "29369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28545000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34895000", "cashflowFromInvestment": "10536000", "stockBasedCompensation": "6512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 50000, "gross_profit": -50000, "research_and_development": 22512000, "selling_general_admin": 14520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37032000, "depreciation_amortisation": 50000, "ebitda": -36982000, "interest_expense": 107000, "interest_income": null, "other_non_operating": null, "pretax_income": -34933000, "tax_provision": -107000, "effective_tax_rate": null, "net_income": -34826000, "net_income_continuing_ops": -34933000, "net_income_to_common": -34826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29369000, "short_term_investments": null, "net_receivables": 408000, "inventory": -408000, "other_current_assets": null, "total_current_assets": 32230000, "net_ppe": null, "goodwill": 32970000, "intangible_assets": 32970000, "goodwill_and_intangibles": 65940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33725000, "total_assets": 65955000, "short_term_debt": 3298000, "accounts_payable": 2423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520000, "total_liabilities": 7592000, "total_debt": 3298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59911000, "total_equity": 58363000, "shares_outstanding": 772226, "operating_cash_flow": -28545000, "stock_based_compensation": 6512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34895000, "free_cash_flow": -28490000, "net_change_in_cash": 16886000 }, "raw_data": { "income": { "ebit": "-37032000", "ebitda": "-36982000", "netIncome": "-34826000", "grossProfit": "-50000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "50000", "interestIncome": "107000", "incomeBeforeTax": "-34933000", "interestExpense": "107000", "operatingIncome": "-37032000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-107000", "reportedCurrency": "USD", "netInterestIncome": "107000", "nonInterestIncome": "None", "operatingExpenses": "37032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22512000", "otherNonOperatingIncome": "2099000", "costofGoodsAndServicesSold": "50000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "14520000", "netIncomeFromContinuingOperations": "-34933000" }, "balance": { "goodwill": "32970000", "inventory": "-408000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "65955000", "longTermDebt": "None", "shortTermDebt": "3298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "32970000", "reportedCurrency": "USD", "retainedEarnings": "-59911000", "totalLiabilities": "7592000", "otherCurrentAssets": "2861000", "totalCurrentAssets": "32230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33725000", "currentAccountsPayable": "2423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80000", "shortLongTermDebtTotal": "520000", "totalShareholderEquity": "58363000", "capitalLeaseObligations": "520000", "otherCurrentLiabilities": "3641000", "totalCurrentLiabilities": "7072000", "otherNonCurrentLiabilities": "520000", "totalNonCurrentLiabilities": "520000", "cashAndShortTermInvestments": "29369000", "commonStockSharesOutstanding": "772226.90", "intangibleAssetsExcludingGoodwill": "32970000", "cashAndCashEquivalentsAtCarryingValue": "29369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28545000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34895000", "cashflowFromInvestment": "10536000", "stockBasedCompensation": "6512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "ebit": -15155000, "ebitda": -15140000, "pretax_income": -41475000, "tax_provision": 549000, "net_income": -41475000, "net_income_to_common": -41475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13324000, "total_current_assets": 14232000, "total_assets": 14978000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2551000, "total_equity": 12427000, "shares_outstanding": 105923, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43165000, "capital_expenditure": 597000, "free_cash_flow": -42568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96373, "ticker_id": 6615, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15155000", "ebitda": "-15140000", "netIncome": "-41475000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "521000", "incomeBeforeTax": "-41475000", "interestExpense": "0", "operatingIncome": "-42024000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "549000", "reportedCurrency": "USD", "netInterestIncome": "521000", "nonInterestIncome": "None", "operatingExpenses": "38410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24825000", "otherNonOperatingIncome": "549000", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "13585000", "netIncomeFromContinuingOperations": "-41475000" }, "balance": { "goodwill": "None", "inventory": "-191000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "14978000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-337428000", "totalLiabilities": "2551000", "otherCurrentAssets": "908000", "totalCurrentAssets": "14232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746000", "currentAccountsPayable": "268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "709000", "shortLongTermDebtTotal": "37192000", "totalShareholderEquity": "12427000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2242000", "totalCurrentLiabilities": "2510000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "41000", "cashAndShortTermInvestments": "13324000", "commonStockSharesOutstanding": "105923.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43165000", "capitalExpenditures": "597000", "changeInReceivables": "None", "changeInExchangeRate": "-1000", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-415000", "stockBasedCompensation": "3736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43577000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "research_and_development": 24825000, "selling_general_admin": 13585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15155000, "depreciation_amortisation": 15000, "ebitda": -15140000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -41475000, "tax_provision": 549000, "effective_tax_rate": null, "net_income": -41475000, "net_income_continuing_ops": -41475000, "net_income_to_common": -41475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13324000, "short_term_investments": null, "net_receivables": 191000, "inventory": -191000, "other_current_assets": null, "total_current_assets": 14232000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746000, "total_assets": 14978000, "short_term_debt": null, "accounts_payable": 268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41000, "total_liabilities": 2551000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -337428000, "total_equity": 12427000, "shares_outstanding": 105923, "operating_cash_flow": -43165000, "stock_based_compensation": 3736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": -42568000, "net_change_in_cash": -43577000 }, "raw_data": { "income": { "ebit": "-15155000", "ebitda": "-15140000", "netIncome": "-41475000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "521000", "incomeBeforeTax": "-41475000", "interestExpense": "0", "operatingIncome": "-42024000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "549000", "reportedCurrency": "USD", "netInterestIncome": "521000", "nonInterestIncome": "None", "operatingExpenses": "38410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24825000", "otherNonOperatingIncome": "549000", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "13585000", "netIncomeFromContinuingOperations": "-41475000" }, "balance": { "goodwill": "None", "inventory": "-191000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "14978000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-337428000", "totalLiabilities": "2551000", "otherCurrentAssets": "908000", "totalCurrentAssets": "14232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746000", "currentAccountsPayable": "268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "709000", "shortLongTermDebtTotal": "37192000", "totalShareholderEquity": "12427000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2242000", "totalCurrentLiabilities": "2510000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "41000", "cashAndShortTermInvestments": "13324000", "commonStockSharesOutstanding": "105923.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43165000", "capitalExpenditures": "597000", "changeInReceivables": "None", "changeInExchangeRate": "-1000", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-415000", "stockBasedCompensation": "3736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43577000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33000, "gross_profit": -33000, "ebit": -33235000, "ebitda": -33202000, "pretax_income": -32588000, "tax_provision": null, "net_income": -32588000, "net_income_to_common": -32588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186629000, "total_current_assets": 188759000, "total_assets": 189742000, "short_term_debt": 275000, "long_term_debt": null, "total_debt": 275000, "total_liabilities": 38509000, "total_equity": 151233000, "shares_outstanding": 30136324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17301000, "capital_expenditure": 2000, "free_cash_flow": -17299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96336, "ticker_id": 6615, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33235000", "ebitda": "-33202000", "netIncome": "-32588000", "grossProfit": "-33000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33000", "interestIncome": "760000", "incomeBeforeTax": "-32588000", "interestExpense": "None", "operatingIncome": "-33235000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "760000", "nonInterestIncome": "None", "operatingExpenses": "33202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "7609000", "netIncomeFromContinuingOperations": "-32588000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "189742000", "longTermDebt": "None", "shortTermDebt": "275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-641159000", "totalLiabilities": "38509000", "otherCurrentAssets": "1776000", "totalCurrentAssets": "188759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "983000", "currentAccountsPayable": "11011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421000", "totalShareholderEquity": "151233000", "capitalLeaseObligations": "421000", "otherCurrentLiabilities": "27077000", "totalCurrentLiabilities": "38363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146000", "cashAndShortTermInvestments": "186629000", "commonStockSharesOutstanding": "30136324", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17301000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188642000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "4466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 33000, "gross_profit": -33000, "research_and_development": 25626000, "selling_general_admin": 7609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33235000, "depreciation_amortisation": 33000, "ebitda": -33202000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32588000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32588000, "net_income_continuing_ops": -32588000, "net_income_to_common": -32588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186629000, "short_term_investments": null, "net_receivables": 354000, "inventory": null, "other_current_assets": null, "total_current_assets": 188759000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 983000, "total_assets": 189742000, "short_term_debt": 275000, "accounts_payable": 11011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38363000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146000, "total_liabilities": 38509000, "total_debt": 275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -641159000, "total_equity": 151233000, "shares_outstanding": 30136324, "operating_cash_flow": -17301000, "stock_based_compensation": 4466000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188642000, "free_cash_flow": -17299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33235000", "ebitda": "-33202000", "netIncome": "-32588000", "grossProfit": "-33000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33000", "interestIncome": "760000", "incomeBeforeTax": "-32588000", "interestExpense": "None", "operatingIncome": "-33235000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "760000", "nonInterestIncome": "None", "operatingExpenses": "33202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "7609000", "netIncomeFromContinuingOperations": "-32588000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "189742000", "longTermDebt": "None", "shortTermDebt": "275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-641159000", "totalLiabilities": "38509000", "otherCurrentAssets": "1776000", "totalCurrentAssets": "188759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "983000", "currentAccountsPayable": "11011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421000", "totalShareholderEquity": "151233000", "capitalLeaseObligations": "421000", "otherCurrentLiabilities": "27077000", "totalCurrentLiabilities": "38363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146000", "cashAndShortTermInvestments": "186629000", "commonStockSharesOutstanding": "30136324", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17301000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188642000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "4466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 42000, "gross_profit": -42000, "ebit": -23327000, "ebitda": -23285000, "pretax_income": -19300000, "tax_provision": null, "net_income": -19300000, "net_income_to_common": -19300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15483000, "total_current_assets": 22869000, "total_assets": 24052000, "short_term_debt": 470000, "long_term_debt": null, "total_debt": 470000, "total_liabilities": 30725000, "total_equity": -6673000, "shares_outstanding": 15568803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19281000, "capital_expenditure": 11000, "free_cash_flow": -19270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96337, "ticker_id": 6615, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23327000", "ebitda": "-23285000", "netIncome": "-19300000", "grossProfit": "-42000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "42000", "interestIncome": "197000", "incomeBeforeTax": "-19300000", "interestExpense": "None", "operatingIncome": "-23327000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "197000", "nonInterestIncome": "None", "operatingExpenses": "23327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19069000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "4258000", "netIncomeFromContinuingOperations": "-19300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "24052000", "longTermDebt": "None", "shortTermDebt": "470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-608571000", "totalLiabilities": "30725000", "otherCurrentAssets": "3264000", "totalCurrentAssets": "22869000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183000", "currentAccountsPayable": "10138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684000", "totalShareholderEquity": "-6673000", "capitalLeaseObligations": "577000", "otherCurrentLiabilities": "20010000", "totalCurrentLiabilities": "30618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107000", "cashAndShortTermInvestments": "15483000", "commonStockSharesOutstanding": "15568803", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19281000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "1308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 42000, "gross_profit": -42000, "research_and_development": 19069000, "selling_general_admin": 4258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23327000, "depreciation_amortisation": 42000, "ebitda": -23285000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19300000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19300000, "net_income_continuing_ops": -19300000, "net_income_to_common": -19300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15483000, "short_term_investments": null, "net_receivables": 4122000, "inventory": null, "other_current_assets": null, "total_current_assets": 22869000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183000, "total_assets": 24052000, "short_term_debt": 470000, "accounts_payable": 10138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107000, "total_liabilities": 30725000, "total_debt": 470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -608571000, "total_equity": -6673000, "shares_outstanding": 15568803, "operating_cash_flow": -19281000, "stock_based_compensation": 1308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59000, "free_cash_flow": -19270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23327000", "ebitda": "-23285000", "netIncome": "-19300000", "grossProfit": "-42000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "42000", "interestIncome": "197000", "incomeBeforeTax": "-19300000", "interestExpense": "None", "operatingIncome": "-23327000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "197000", "nonInterestIncome": "None", "operatingExpenses": "23327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19069000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "4258000", "netIncomeFromContinuingOperations": "-19300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "24052000", "longTermDebt": "None", "shortTermDebt": "470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-608571000", "totalLiabilities": "30725000", "otherCurrentAssets": "3264000", "totalCurrentAssets": "22869000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183000", "currentAccountsPayable": "10138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684000", "totalShareholderEquity": "-6673000", "capitalLeaseObligations": "577000", "otherCurrentLiabilities": "20010000", "totalCurrentLiabilities": "30618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107000", "cashAndShortTermInvestments": "15483000", "commonStockSharesOutstanding": "15568803", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19281000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "1308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -25993000, "ebitda": -25953000, "pretax_income": -25579000, "tax_provision": null, "net_income": -25579000, "net_income_to_common": -25579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35132000, "total_current_assets": 39273000, "total_assets": 40704000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 30205000, "total_equity": 10499000, "shares_outstanding": 19389776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20140000, "capital_expenditure": 67000, "free_cash_flow": -20073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96339, "ticker_id": 6615, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25993000", "ebitda": "-25953000", "netIncome": "-25579000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "419000", "incomeBeforeTax": "-25579000", "interestExpense": "None", "operatingIncome": "-25993000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "419000", "nonInterestIncome": "None", "operatingExpenses": "25993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "5981000", "netIncomeFromContinuingOperations": "-25579000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "40704000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-589271000", "totalLiabilities": "30205000", "otherCurrentAssets": "4141000", "totalCurrentAssets": "39273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1430999", "currentAccountsPayable": "7918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126000", "totalShareholderEquity": "10499000", "capitalLeaseObligations": "792000", "otherCurrentLiabilities": "22161000", "totalCurrentLiabilities": "30079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125999", "cashAndShortTermInvestments": "35132000", "commonStockSharesOutstanding": "19389776.40", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20140000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "3614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 20012000, "selling_general_admin": 5981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25993000, "depreciation_amortisation": 40000, "ebitda": -25953000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25579000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25579000, "net_income_continuing_ops": -25579000, "net_income_to_common": -25579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35132000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39273000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1430999, "total_assets": 40704000, "short_term_debt": null, "accounts_payable": 7918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30079000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125999, "total_liabilities": 30205000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -589271000, "total_equity": 10499000, "shares_outstanding": 19389776, "operating_cash_flow": -20140000, "stock_based_compensation": 3614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -20073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25993000", "ebitda": "-25953000", "netIncome": "-25579000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "419000", "incomeBeforeTax": "-25579000", "interestExpense": "None", "operatingIncome": "-25993000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "419000", "nonInterestIncome": "None", "operatingExpenses": "25993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "5981000", "netIncomeFromContinuingOperations": "-25579000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "40704000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-589271000", "totalLiabilities": "30205000", "otherCurrentAssets": "4141000", "totalCurrentAssets": "39273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1430999", "currentAccountsPayable": "7918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126000", "totalShareholderEquity": "10499000", "capitalLeaseObligations": "792000", "otherCurrentLiabilities": "22161000", "totalCurrentLiabilities": "30079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125999", "cashAndShortTermInvestments": "35132000", "commonStockSharesOutstanding": "19389776.40", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20140000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "3614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "ebit": -27083000, "ebitda": -27040000, "pretax_income": -26820000, "tax_provision": null, "net_income": -26820000, "net_income_to_common": -26820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55310000, "total_current_assets": 59842000, "total_assets": 61429000, "short_term_debt": 774000, "long_term_debt": null, "total_debt": 774000, "total_liabilities": 27518000, "total_equity": 33911000, "shares_outstanding": 13217520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24609000, "capital_expenditure": 36000, "free_cash_flow": -24573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96340, "ticker_id": 6615, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27083000", "ebitda": "-27040000", "netIncome": "-26820000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43000", "interestIncome": "241000", "incomeBeforeTax": "-26820000", "interestExpense": "None", "operatingIncome": "-27083000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "241000", "nonInterestIncome": "None", "operatingExpenses": "27083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "5714000", "netIncomeFromContinuingOperations": "-26820000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "61429000", "longTermDebt": "None", "shortTermDebt": "774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-563692000", "totalLiabilities": "27518000", "otherCurrentAssets": "3938000", "totalCurrentAssets": "59842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587000", "currentAccountsPayable": "7893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "979000", "totalShareholderEquity": "33911000", "capitalLeaseObligations": "979000", "otherCurrentLiabilities": "18646000", "totalCurrentLiabilities": "27313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205000", "cashAndShortTermInvestments": "55310000", "commonStockSharesOutstanding": "13217520.20", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24609000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65518000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "1899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "research_and_development": 21369000, "selling_general_admin": 5714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27083000, "depreciation_amortisation": 43000, "ebitda": -27040000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26820000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26820000, "net_income_continuing_ops": -26820000, "net_income_to_common": -26820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55310000, "short_term_investments": null, "net_receivables": 594000, "inventory": null, "other_current_assets": null, "total_current_assets": 59842000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1587000, "total_assets": 61429000, "short_term_debt": 774000, "accounts_payable": 7893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27313000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205000, "total_liabilities": 27518000, "total_debt": 774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -563692000, "total_equity": 33911000, "shares_outstanding": 13217520, "operating_cash_flow": -24609000, "stock_based_compensation": 1899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65518000, "free_cash_flow": -24573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27083000", "ebitda": "-27040000", "netIncome": "-26820000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43000", "interestIncome": "241000", "incomeBeforeTax": "-26820000", "interestExpense": "None", "operatingIncome": "-27083000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "241000", "nonInterestIncome": "None", "operatingExpenses": "27083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "5714000", "netIncomeFromContinuingOperations": "-26820000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "61429000", "longTermDebt": "None", "shortTermDebt": "774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-563692000", "totalLiabilities": "27518000", "otherCurrentAssets": "3938000", "totalCurrentAssets": "59842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587000", "currentAccountsPayable": "7893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "979000", "totalShareholderEquity": "33911000", "capitalLeaseObligations": "979000", "otherCurrentLiabilities": "18646000", "totalCurrentLiabilities": "27313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205000", "cashAndShortTermInvestments": "55310000", "commonStockSharesOutstanding": "13217520.20", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24609000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65518000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "1899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "ebit": -26825000, "ebitda": -26782000, "pretax_income": -25473000, "tax_provision": null, "net_income": -25473000, "net_income_to_common": -25473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14304000, "total_current_assets": 18975000, "total_assets": 20515000, "short_term_debt": 765000, "long_term_debt": null, "total_debt": 765000, "total_liabilities": 25802000, "total_equity": -5287000, "shares_outstanding": 10134443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21776000, "capital_expenditure": 47000, "free_cash_flow": -21729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96341, "ticker_id": 6615, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26825000", "ebitda": "-26782000", "netIncome": "-25473000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43000", "interestIncome": "183000", "incomeBeforeTax": "-25473000", "interestExpense": "None", "operatingIncome": "-26825000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "183000", "nonInterestIncome": "None", "operatingExpenses": "26825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "5292000", "netIncomeFromContinuingOperations": "-25473000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "20515000", "longTermDebt": "None", "shortTermDebt": "765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-536872000", "totalLiabilities": "25802000", "otherCurrentAssets": "4040000", "totalCurrentAssets": "18975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1540000", "currentAccountsPayable": "5507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "975000", "totalShareholderEquity": "-5287000", "capitalLeaseObligations": "975000", "otherCurrentLiabilities": "19320000", "totalCurrentLiabilities": "25592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "14304000", "commonStockSharesOutstanding": "10134443.30", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21776000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "2042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "research_and_development": 21533000, "selling_general_admin": 5292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26825000, "depreciation_amortisation": 43000, "ebitda": -26782000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25473000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25473000, "net_income_continuing_ops": -25473000, "net_income_to_common": -25473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14304000, "short_term_investments": null, "net_receivables": 631000, "inventory": null, "other_current_assets": null, "total_current_assets": 18975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1540000, "total_assets": 20515000, "short_term_debt": 765000, "accounts_payable": 5507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25592000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210000, "total_liabilities": 25802000, "total_debt": 765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -536872000, "total_equity": -5287000, "shares_outstanding": 10134443, "operating_cash_flow": -21776000, "stock_based_compensation": 2042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -21729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26825000", "ebitda": "-26782000", "netIncome": "-25473000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43000", "interestIncome": "183000", "incomeBeforeTax": "-25473000", "interestExpense": "None", "operatingIncome": "-26825000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "183000", "nonInterestIncome": "None", "operatingExpenses": "26825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "5292000", "netIncomeFromContinuingOperations": "-25473000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "20515000", "longTermDebt": "None", "shortTermDebt": "765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-536872000", "totalLiabilities": "25802000", "otherCurrentAssets": "4040000", "totalCurrentAssets": "18975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1540000", "currentAccountsPayable": "5507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "975000", "totalShareholderEquity": "-5287000", "capitalLeaseObligations": "975000", "otherCurrentLiabilities": "19320000", "totalCurrentLiabilities": "25592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "14304000", "commonStockSharesOutstanding": "10134443.30", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21776000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "2042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 114000, "cost_of_revenue": 35000, "gross_profit": -35000, "ebit": -25175000, "ebitda": -25140000, "pretax_income": -25175000, "tax_provision": 17276, "net_income": -25175000, "net_income_to_common": -25175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35668000, "total_current_assets": 39332000, "total_assets": 40868000, "short_term_debt": 740000, "long_term_debt": null, "total_debt": 740000, "total_liabilities": 22439000, "total_equity": 18429000, "shares_outstanding": 9015086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22963000, "capital_expenditure": 3000, "free_cash_flow": -22960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96342, "ticker_id": 6615, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25175000", "ebitda": "-25140000", "netIncome": "-25175000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "114000", "costOfRevenue": "35000", "interestIncome": "429000", "incomeBeforeTax": "-25175000", "interestExpense": "None", "operatingIncome": "-25631000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17276", "reportedCurrency": "USD", "netInterestIncome": "429000", "nonInterestIncome": "None", "operatingExpenses": "25596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21617000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "4014000", "netIncomeFromContinuingOperations": "-25175000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "40868000", "longTermDebt": "None", "shortTermDebt": "740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-511399000", "totalLiabilities": "22439000", "otherCurrentAssets": "2980000", "totalCurrentAssets": "39332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1536000", "currentAccountsPayable": "7846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1004000", "totalShareholderEquity": "18429000", "capitalLeaseObligations": "1004000", "otherCurrentLiabilities": "13589000", "totalCurrentLiabilities": "22175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264000", "cashAndShortTermInvestments": "35668000", "commonStockSharesOutstanding": "9015086.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22963000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "1985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114000, "cost_of_revenue": 35000, "gross_profit": -35000, "research_and_development": 21617000, "selling_general_admin": 4014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25175000, "depreciation_amortisation": 35000, "ebitda": -25140000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25175000, "tax_provision": 17276, "effective_tax_rate": null, "net_income": -25175000, "net_income_continuing_ops": -25175000, "net_income_to_common": -25175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35668000, "short_term_investments": null, "net_receivables": 684000, "inventory": null, "other_current_assets": null, "total_current_assets": 39332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1536000, "total_assets": 40868000, "short_term_debt": 740000, "accounts_payable": 7846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22175000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264000, "total_liabilities": 22439000, "total_debt": 740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -511399000, "total_equity": 18429000, "shares_outstanding": 9015086, "operating_cash_flow": -22963000, "stock_based_compensation": 1985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77000, "free_cash_flow": -22960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25175000", "ebitda": "-25140000", "netIncome": "-25175000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "114000", "costOfRevenue": "35000", "interestIncome": "429000", "incomeBeforeTax": "-25175000", "interestExpense": "None", "operatingIncome": "-25631000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17276", "reportedCurrency": "USD", "netInterestIncome": "429000", "nonInterestIncome": "None", "operatingExpenses": "25596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21617000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "4014000", "netIncomeFromContinuingOperations": "-25175000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "40868000", "longTermDebt": "None", "shortTermDebt": "740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-511399000", "totalLiabilities": "22439000", "otherCurrentAssets": "2980000", "totalCurrentAssets": "39332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1536000", "currentAccountsPayable": "7846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1004000", "totalShareholderEquity": "18429000", "capitalLeaseObligations": "1004000", "otherCurrentLiabilities": "13589000", "totalCurrentLiabilities": "22175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264000", "cashAndShortTermInvestments": "35668000", "commonStockSharesOutstanding": "9015086.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22963000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "1985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 42000, "gross_profit": -42000, "ebit": -25726000, "ebitda": -25684000, "pretax_income": -24368000, "tax_provision": null, "net_income": -24368000, "net_income_to_common": -24368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59071000, "total_current_assets": 63266000, "total_assets": 64762000, "short_term_debt": 713000, "long_term_debt": null, "total_debt": 713000, "total_liabilities": 23543000, "total_equity": 41219000, "shares_outstanding": 10127258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20803000, "capital_expenditure": 50000, "free_cash_flow": -20753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96344, "ticker_id": 6615, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25726000", "ebitda": "-25684000", "netIncome": "-24368000", "grossProfit": "-42000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "42000", "interestIncome": "776000", "incomeBeforeTax": "-24368000", "interestExpense": "None", "operatingIncome": "-25726000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "776000", "nonInterestIncome": "None", "operatingExpenses": "25726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "4356000", "netIncomeFromContinuingOperations": "-24368000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "64762000", "longTermDebt": "None", "shortTermDebt": "713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486224000", "totalLiabilities": "23543000", "otherCurrentAssets": "3376000", "totalCurrentAssets": "63266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1496000", "currentAccountsPayable": "5789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "899000", "totalShareholderEquity": "41219000", "capitalLeaseObligations": "899000", "otherCurrentLiabilities": "16855000", "totalCurrentLiabilities": "23357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186000", "cashAndShortTermInvestments": "59071000", "commonStockSharesOutstanding": "10127258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20803000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "1910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 42000, "gross_profit": -42000, "research_and_development": 21370000, "selling_general_admin": 4356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25726000, "depreciation_amortisation": 42000, "ebitda": -25684000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24368000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24368000, "net_income_continuing_ops": -24368000, "net_income_to_common": -24368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59071000, "short_term_investments": null, "net_receivables": 819000, "inventory": null, "other_current_assets": null, "total_current_assets": 63266000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1496000, "total_assets": 64762000, "short_term_debt": 713000, "accounts_payable": 5789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23357000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186000, "total_liabilities": 23543000, "total_debt": 713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486224000, "total_equity": 41219000, "shares_outstanding": 10127258, "operating_cash_flow": -20803000, "stock_based_compensation": 1910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -20753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25726000", "ebitda": "-25684000", "netIncome": "-24368000", "grossProfit": "-42000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "42000", "interestIncome": "776000", "incomeBeforeTax": "-24368000", "interestExpense": "None", "operatingIncome": "-25726000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "776000", "nonInterestIncome": "None", "operatingExpenses": "25726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "4356000", "netIncomeFromContinuingOperations": "-24368000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "64762000", "longTermDebt": "None", "shortTermDebt": "713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486224000", "totalLiabilities": "23543000", "otherCurrentAssets": "3376000", "totalCurrentAssets": "63266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1496000", "currentAccountsPayable": "5789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "899000", "totalShareholderEquity": "41219000", "capitalLeaseObligations": "899000", "otherCurrentLiabilities": "16855000", "totalCurrentLiabilities": "23357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186000", "cashAndShortTermInvestments": "59071000", "commonStockSharesOutstanding": "10127258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20803000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "1910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 31000, "gross_profit": -31000, "ebit": -22814000, "ebitda": -22783000, "pretax_income": -21380000, "tax_provision": null, "net_income": -21380000, "net_income_to_common": -21380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79698000, "total_current_assets": 84978000, "total_assets": 86491000, "short_term_debt": 714000, "long_term_debt": null, "total_debt": 714000, "total_liabilities": 22918000, "total_equity": 63573000, "shares_outstanding": 10127258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17031000, "capital_expenditure": 180000, "free_cash_flow": -16851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96345, "ticker_id": 6615, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22814000", "ebitda": "-22783000", "netIncome": "-21380000", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31000", "interestIncome": "998000", "incomeBeforeTax": "-21380000", "interestExpense": "None", "operatingIncome": "-22814000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "998000", "nonInterestIncome": "None", "operatingExpenses": "22783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "4491000", "netIncomeFromContinuingOperations": "-21380000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "86491000", "longTermDebt": "None", "shortTermDebt": "714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-461856000", "totalLiabilities": "22918000", "otherCurrentAssets": "3778000", "totalCurrentAssets": "84978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1513000", "currentAccountsPayable": "7605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "955000", "totalShareholderEquity": "63573000", "capitalLeaseObligations": "955000", "otherCurrentLiabilities": "14358000", "totalCurrentLiabilities": "22677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241000", "cashAndShortTermInvestments": "79698000", "commonStockSharesOutstanding": "10127258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17031000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-180000", "stockBasedCompensation": "1882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 31000, "gross_profit": -31000, "research_and_development": 18323000, "selling_general_admin": 4491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22814000, "depreciation_amortisation": 31000, "ebitda": -22783000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21380000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21380000, "net_income_continuing_ops": -21380000, "net_income_to_common": -21380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79698000, "short_term_investments": null, "net_receivables": 1502000, "inventory": null, "other_current_assets": null, "total_current_assets": 84978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1513000, "total_assets": 86491000, "short_term_debt": 714000, "accounts_payable": 7605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241000, "total_liabilities": 22918000, "total_debt": 714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -461856000, "total_equity": 63573000, "shares_outstanding": 10127258, "operating_cash_flow": -17031000, "stock_based_compensation": 1882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -16851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22814000", "ebitda": "-22783000", "netIncome": "-21380000", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31000", "interestIncome": "998000", "incomeBeforeTax": "-21380000", "interestExpense": "None", "operatingIncome": "-22814000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "998000", "nonInterestIncome": "None", "operatingExpenses": "22783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "4491000", "netIncomeFromContinuingOperations": "-21380000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "86491000", "longTermDebt": "None", "shortTermDebt": "714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-461856000", "totalLiabilities": "22918000", "otherCurrentAssets": "3778000", "totalCurrentAssets": "84978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1513000", "currentAccountsPayable": "7605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "955000", "totalShareholderEquity": "63573000", "capitalLeaseObligations": "955000", "otherCurrentLiabilities": "14358000", "totalCurrentLiabilities": "22677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241000", "cashAndShortTermInvestments": "79698000", "commonStockSharesOutstanding": "10127258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17031000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-180000", "stockBasedCompensation": "1882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 26000, "gross_profit": -26000, "ebit": -23881000, "ebitda": -23855000, "pretax_income": -29584000, "tax_provision": -17276, "net_income": -29584000, "net_income_to_common": -29584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97312000, "total_current_assets": 102615000, "total_assets": 104155000, "short_term_debt": 697000, "long_term_debt": null, "total_debt": 697000, "total_liabilities": 20579000, "total_equity": 83576000, "shares_outstanding": 9729995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23969000, "capital_expenditure": 31000, "free_cash_flow": -23938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96346, "ticker_id": 6615, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23881000", "ebitda": "-23855000", "netIncome": "-29584000", "grossProfit": "-26000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26000", "interestIncome": "1187000", "incomeBeforeTax": "-29584000", "interestExpense": "None", "operatingIncome": "-23881000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-17276", "reportedCurrency": "USD", "netInterestIncome": "1187000", "nonInterestIncome": "None", "operatingExpenses": "23855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "5145000", "netIncomeFromContinuingOperations": "-29584000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "104155000", "longTermDebt": "None", "shortTermDebt": "697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-440476000", "totalLiabilities": "20579000", "otherCurrentAssets": "3857000", "totalCurrentAssets": "102615000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1540000", "currentAccountsPayable": "6211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130000", "totalShareholderEquity": "83576000", "capitalLeaseObligations": "1130000", "otherCurrentLiabilities": "13238000", "totalCurrentLiabilities": "20146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433000", "cashAndShortTermInvestments": "97312000", "commonStockSharesOutstanding": "9729995.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23969000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74464000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "2750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 26000, "gross_profit": -26000, "research_and_development": 18736000, "selling_general_admin": 5145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23881000, "depreciation_amortisation": 26000, "ebitda": -23855000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29584000, "tax_provision": -17276, "effective_tax_rate": null, "net_income": -29584000, "net_income_continuing_ops": -29584000, "net_income_to_common": -29584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97312000, "short_term_investments": null, "net_receivables": 1446000, "inventory": null, "other_current_assets": null, "total_current_assets": 102615000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1540000, "total_assets": 104155000, "short_term_debt": 697000, "accounts_payable": 6211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433000, "total_liabilities": 20579000, "total_debt": 697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -440476000, "total_equity": 83576000, "shares_outstanding": 9729995, "operating_cash_flow": -23969000, "stock_based_compensation": 2750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74464000, "free_cash_flow": -23938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23881000", "ebitda": "-23855000", "netIncome": "-29584000", "grossProfit": "-26000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26000", "interestIncome": "1187000", "incomeBeforeTax": "-29584000", "interestExpense": "None", "operatingIncome": "-23881000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-17276", "reportedCurrency": "USD", "netInterestIncome": "1187000", "nonInterestIncome": "None", "operatingExpenses": "23855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "5145000", "netIncomeFromContinuingOperations": "-29584000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "104155000", "longTermDebt": "None", "shortTermDebt": "697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-440476000", "totalLiabilities": "20579000", "otherCurrentAssets": "3857000", "totalCurrentAssets": "102615000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1540000", "currentAccountsPayable": "6211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130000", "totalShareholderEquity": "83576000", "capitalLeaseObligations": "1130000", "otherCurrentLiabilities": "13238000", "totalCurrentLiabilities": "20146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433000", "cashAndShortTermInvestments": "97312000", "commonStockSharesOutstanding": "9729995.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23969000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74464000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "2750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 23000, "gross_profit": -23000, "ebit": -23381000, "ebitda": -23358000, "pretax_income": -21572000, "tax_provision": 3745000, "net_income": -21572000, "net_income_to_common": -21572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46674000, "total_current_assets": 52534000, "total_assets": 54299000, "short_term_debt": 695000, "long_term_debt": null, "total_debt": 695000, "total_liabilities": 25368000, "total_equity": 28931000, "shares_outstanding": 4463275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14027000, "capital_expenditure": 165000, "free_cash_flow": -13862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96347, "ticker_id": 6615, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23381000", "ebitda": "-23358000", "netIncome": "-21572000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23000", "interestIncome": "541000", "incomeBeforeTax": "-21572000", "interestExpense": "2011000", "operatingIncome": "-23381000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3745000", "reportedCurrency": "USD", "netInterestIncome": "541000", "nonInterestIncome": "None", "operatingExpenses": "23358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "4097000", "netIncomeFromContinuingOperations": "-21572000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "54299000", "longTermDebt": "None", "shortTermDebt": "695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-410892000", "totalLiabilities": "25368000", "otherCurrentAssets": "5157000", "totalCurrentAssets": "52534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1765000", "currentAccountsPayable": "5099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1334000", "totalShareholderEquity": "28931000", "capitalLeaseObligations": "1334000", "otherCurrentLiabilities": "18935000", "totalCurrentLiabilities": "24729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "639000", "cashAndShortTermInvestments": "46674000", "commonStockSharesOutstanding": "4463275.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14027000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "604000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "1638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 23000, "gross_profit": -23000, "research_and_development": 19284000, "selling_general_admin": 4097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23381000, "depreciation_amortisation": 23000, "ebitda": -23358000, "interest_expense": 2011000, "interest_income": null, "other_non_operating": null, "pretax_income": -21572000, "tax_provision": 3745000, "effective_tax_rate": null, "net_income": -21572000, "net_income_continuing_ops": -21572000, "net_income_to_common": -21572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46674000, "short_term_investments": 0, "net_receivables": 703000, "inventory": null, "other_current_assets": null, "total_current_assets": 52534000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1765000, "total_assets": 54299000, "short_term_debt": 695000, "accounts_payable": 5099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24729000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 639000, "total_liabilities": 25368000, "total_debt": 695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -410892000, "total_equity": 28931000, "shares_outstanding": 4463275, "operating_cash_flow": -14027000, "stock_based_compensation": 1638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 604000, "free_cash_flow": -13862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23381000", "ebitda": "-23358000", "netIncome": "-21572000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23000", "interestIncome": "541000", "incomeBeforeTax": "-21572000", "interestExpense": "2011000", "operatingIncome": "-23381000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3745000", "reportedCurrency": "USD", "netInterestIncome": "541000", "nonInterestIncome": "None", "operatingExpenses": "23358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "4097000", "netIncomeFromContinuingOperations": "-21572000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "54299000", "longTermDebt": "None", "shortTermDebt": "695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-410892000", "totalLiabilities": "25368000", "otherCurrentAssets": "5157000", "totalCurrentAssets": "52534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1765000", "currentAccountsPayable": "5099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1334000", "totalShareholderEquity": "28931000", "capitalLeaseObligations": "1334000", "otherCurrentLiabilities": "18935000", "totalCurrentLiabilities": "24729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "639000", "cashAndShortTermInvestments": "46674000", "commonStockSharesOutstanding": "4463275.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14027000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "604000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "1638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 34000, "gross_profit": -34000, "ebit": -23570000, "ebitda": -23536000, "pretax_income": -22769000, "tax_provision": -766000, "net_income": -22769000, "net_income_to_common": -22769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59689000, "total_current_assets": 65233999, "total_assets": 66977000, "short_term_debt": 662000, "long_term_debt": null, "total_debt": 662000, "total_liabilities": 18570000, "total_equity": 48407000, "shares_outstanding": 4457437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17312000, "capital_expenditure": 44000, "free_cash_flow": -17268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96349, "ticker_id": 6615, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23570000", "ebitda": "-23536000", "netIncome": "-22769000", "grossProfit": "-34000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "34000", "interestIncome": "766000", "incomeBeforeTax": "-22769000", "interestExpense": "None", "operatingIncome": "-23570000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-766000", "reportedCurrency": "USD", "netInterestIncome": "766000", "nonInterestIncome": "None", "operatingExpenses": "23570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "3774000", "netIncomeFromContinuingOperations": "-22769000" }, "balance": { "goodwill": "None", "inventory": "2304000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "66977000", "longTermDebt": "None", "shortTermDebt": "662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389320000", "totalLiabilities": "18570000", "otherCurrentAssets": "4357999", "totalCurrentAssets": "65233999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743000", "currentAccountsPayable": "3199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1451000", "totalShareholderEquity": "48407000", "capitalLeaseObligations": "1451000", "otherCurrentLiabilities": "13920000", "totalCurrentLiabilities": "17781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "789000", "cashAndShortTermInvestments": "59689000", "commonStockSharesOutstanding": "4457437.70", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17312000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282000", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "1687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 34000, "gross_profit": -34000, "research_and_development": 19796000, "selling_general_admin": 3774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23570000, "depreciation_amortisation": 34000, "ebitda": -23536000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22769000, "tax_provision": -766000, "effective_tax_rate": null, "net_income": -22769000, "net_income_continuing_ops": -22769000, "net_income_to_common": -22769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59689000, "short_term_investments": 0, "net_receivables": 1187000, "inventory": 2304000, "other_current_assets": null, "total_current_assets": 65233999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1743000, "total_assets": 66977000, "short_term_debt": 662000, "accounts_payable": 3199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17781000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 789000, "total_liabilities": 18570000, "total_debt": 662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -389320000, "total_equity": 48407000, "shares_outstanding": 4457437, "operating_cash_flow": -17312000, "stock_based_compensation": 1687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 282000, "free_cash_flow": -17268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23570000", "ebitda": "-23536000", "netIncome": "-22769000", "grossProfit": "-34000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "34000", "interestIncome": "766000", "incomeBeforeTax": "-22769000", "interestExpense": "None", "operatingIncome": "-23570000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-766000", "reportedCurrency": "USD", "netInterestIncome": "766000", "nonInterestIncome": "None", "operatingExpenses": "23570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "3774000", "netIncomeFromContinuingOperations": "-22769000" }, "balance": { "goodwill": "None", "inventory": "2304000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "66977000", "longTermDebt": "None", "shortTermDebt": "662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389320000", "totalLiabilities": "18570000", "otherCurrentAssets": "4357999", "totalCurrentAssets": "65233999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743000", "currentAccountsPayable": "3199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1451000", "totalShareholderEquity": "48407000", "capitalLeaseObligations": "1451000", "otherCurrentLiabilities": "13920000", "totalCurrentLiabilities": "17781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "789000", "cashAndShortTermInvestments": "59689000", "commonStockSharesOutstanding": "4457437.70", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17312000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282000", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "1687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "ebit": -25021000, "ebitda": -24999000, "pretax_income": -23999000, "tax_provision": -968000, "net_income": -23999000, "net_income_to_common": -23999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77294000, "total_current_assets": 86551000, "total_assets": 88739000, "short_term_debt": 671000, "long_term_debt": null, "total_debt": 671000, "total_liabilities": 19455000, "total_equity": 69284000, "shares_outstanding": 4443295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19976000, "capital_expenditure": 21000, "free_cash_flow": -19955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96350, "ticker_id": 6615, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:37.540043+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25021000", "ebitda": "-24999000", "netIncome": "-23999000", "grossProfit": "-22000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22000", "interestIncome": "968000", "incomeBeforeTax": "-23999000", "interestExpense": "None", "operatingIncome": "-25021000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-968000", "reportedCurrency": "USD", "netInterestIncome": "968000", "nonInterestIncome": "None", "operatingExpenses": "25021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21172000", "otherNonOperatingIncome": "1022000", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "3849000", "netIncomeFromContinuingOperations": "-23999000" }, "balance": { "goodwill": "None", "inventory": "3812000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "88739000", "longTermDebt": "None", "shortTermDebt": "671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-366551000", "totalLiabilities": "19455000", "otherCurrentAssets": "9257000", "totalCurrentAssets": "86551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2188000", "currentAccountsPayable": "4700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "290000", "shortLongTermDebtTotal": "1885000", "totalShareholderEquity": "69284000", "capitalLeaseObligations": "1885000", "otherCurrentLiabilities": "12870000", "totalCurrentLiabilities": "18241000", "otherNonCurrentLiabilities": "1214000", "totalNonCurrentLiabilities": "1214000", "cashAndShortTermInvestments": "77294000", "commonStockSharesOutstanding": "4443295.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19976000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96000", "cashflowFromInvestment": "4336000", "stockBasedCompensation": "1798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15544000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "96000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "research_and_development": 21172000, "selling_general_admin": 3849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25021000, "depreciation_amortisation": 22000, "ebitda": -24999000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23999000, "tax_provision": -968000, "effective_tax_rate": null, "net_income": -23999000, "net_income_continuing_ops": -23999000, "net_income_to_common": -23999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77294000, "short_term_investments": 0, "net_receivables": 1181000, "inventory": 3812000, "other_current_assets": null, "total_current_assets": 86551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2188000, "total_assets": 88739000, "short_term_debt": 671000, "accounts_payable": 4700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18241000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1214000, "total_liabilities": 19455000, "total_debt": 671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -366551000, "total_equity": 69284000, "shares_outstanding": 4443295, "operating_cash_flow": -19976000, "stock_based_compensation": 1798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96000, "free_cash_flow": -19955000, "net_change_in_cash": -15544000 }, "raw_data": { "income": { "ebit": "-25021000", "ebitda": "-24999000", "netIncome": "-23999000", "grossProfit": "-22000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22000", "interestIncome": "968000", "incomeBeforeTax": "-23999000", "interestExpense": "None", "operatingIncome": "-25021000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-968000", "reportedCurrency": "USD", "netInterestIncome": "968000", "nonInterestIncome": "None", "operatingExpenses": "25021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21172000", "otherNonOperatingIncome": "1022000", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "3849000", "netIncomeFromContinuingOperations": "-23999000" }, "balance": { "goodwill": "None", "inventory": "3812000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "88739000", "longTermDebt": "None", "shortTermDebt": "671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-366551000", "totalLiabilities": "19455000", "otherCurrentAssets": "9257000", "totalCurrentAssets": "86551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2188000", "currentAccountsPayable": "4700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "290000", "shortLongTermDebtTotal": "1885000", "totalShareholderEquity": "69284000", "capitalLeaseObligations": "1885000", "otherCurrentLiabilities": "12870000", "totalCurrentLiabilities": "18241000", "otherNonCurrentLiabilities": "1214000", "totalNonCurrentLiabilities": "1214000", "cashAndShortTermInvestments": "77294000", "commonStockSharesOutstanding": "4443295.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19976000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96000", "cashflowFromInvestment": "4336000", "stockBasedCompensation": "1798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15544000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "96000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }