{ "ticker": { "uuid": "430841ce-b2bb-4e1c-893b-9c1fecd1b488", "symbol": "IMUX", "name": "Immunic Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/430841ce-b2bb-4e1c-893b-9c1fecd1b488/", "api_url": "https://sharemaestro.com/factors/api/tickers/430841ce-b2bb-4e1c-893b-9c1fecd1b488/" }, "latest_snapshot": { "ticker": { "uuid": "430841ce-b2bb-4e1c-893b-9c1fecd1b488", "symbol": "IMUX", "name": "Immunic Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/430841ce-b2bb-4e1c-893b-9c1fecd1b488/", "api_url": "https://sharemaestro.com/factors/api/tickers/430841ce-b2bb-4e1c-893b-9c1fecd1b488/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.64, "coverage": 0.636, "confidence": 0.609, "delta": -23 }, "headline_factors": { "price": 13.39, "market_cap": 182391657.37, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3585, "roe": -0.6896, "piotroski_f_score": 2, "momentum_12_1": 0.3661, "volatility_252d": 0.7939 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.4453, "shareholder_yield": -0.3585 }, "quality": { "roe": -0.6896, "roic": null, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1955, "momentum_12_1": 0.3661, "relative_strength": -0.0207 }, "scores": { "value_percentile": 0.64, "quality_percentile": 0.62, "momentum_percentile": 0.64, "growth_composite": 36, "yield_composite": 35, "overall_composite": 21, "os_score": 0.79, "factor_coverage": 0.636, "signal_confidence": 0.609 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.77, "os": 0.29, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3759, "roe": -0.6896, "momentum_12_1": 0.4751 }, { "week_end_date": "2026-06-14", "price": 13.86, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.6896, "momentum_12_1": 0.5008 }, { "week_end_date": "2026-06-21", "price": 14.2, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.6896, "momentum_12_1": 0.8125 }, { "week_end_date": "2026-06-28", "price": 15.3, "os": 0.25, "value": 0.39, "quality": 0.37, "momentum": 0.37, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3138, "roe": -0.6896, "momentum_12_1": 1.1371 }, { "week_end_date": "2026-07-05", "price": 14.8, "os": 0.75, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.63, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.6896, "momentum_12_1": 0.7561 }, { "week_end_date": "2026-07-12", "price": 14.77, "os": 0.78, "value": 0.63, "quality": 0.61, "momentum": 0.64, "confidence": 0.623, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.6896, "momentum_12_1": 0.6697 }, { "week_end_date": "2026-07-19", "price": 15.16, "os": 0.56, "value": 0.52, "quality": 0.5, "momentum": 0.51, "confidence": 0.616, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3167, "roe": -0.6896, "momentum_12_1": 0.473 }, { "week_end_date": "2026-07-26", "price": 13.39, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.64, "confidence": 0.609, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3585, "roe": -0.6896, "momentum_12_1": 0.3661 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 168000, "gross_profit": -168000, "ebit": -97172000, "ebitda": -97004000, "pretax_income": -97172000, "tax_provision": null, "net_income": -97172000, "net_income_to_common": -97172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15483000, "total_current_assets": 22869000, "total_assets": 24052000, "short_term_debt": 470000, "long_term_debt": 107000, "total_debt": 684000, "total_liabilities": 30725000, "total_equity": -6673000, "shares_outstanding": 15568803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85806000, "capital_expenditure": 161000, "free_cash_flow": -85645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 65395000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 168000, "gross_profit": -168000, "ebit": -97172000, "ebitda": -97004000, "pretax_income": -97172000, "tax_provision": null, "net_income": -97172000, "net_income_to_common": -97172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15483000, "total_current_assets": 22869000, "total_assets": 24052000, "short_term_debt": 470000, "long_term_debt": 107000, "total_debt": 684000, "total_liabilities": 30725000, "total_equity": -6673000, "shares_outstanding": 15568803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85806000, "capital_expenditure": 161000, "free_cash_flow": -85645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 65395000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 168000, "gross_profit": -168000, "ebit": -97172000, "ebitda": -97004000, "pretax_income": -97172000, "tax_provision": null, "net_income": -97172000, "net_income_to_common": -97172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15483000, "total_current_assets": 22869000, "total_assets": 24052000, "short_term_debt": 470000, "long_term_debt": 107000, "total_debt": 684000, "total_liabilities": 30725000, "total_equity": -6673000, "shares_outstanding": 15568803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85806000, "capital_expenditure": 161000, "free_cash_flow": -85645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 65395000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 168000, "gross_profit": -168000, "ebit": -97172000, "ebitda": -97004000, "pretax_income": -97172000, "tax_provision": null, "net_income": -97172000, "net_income_to_common": -97172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15483000, "total_current_assets": 22869000, "total_assets": 24052000, "short_term_debt": 470000, "long_term_debt": 107000, "total_debt": 684000, "total_liabilities": 30725000, "total_equity": -6673000, "shares_outstanding": 15568803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85806000, "capital_expenditure": 161000, "free_cash_flow": -85645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 65395000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 168000, "gross_profit": -168000, "ebit": -97172000, "ebitda": -97004000, "pretax_income": -97172000, "tax_provision": null, "net_income": -97172000, "net_income_to_common": -97172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15483000, "total_current_assets": 22869000, "total_assets": 24052000, "short_term_debt": 470000, "long_term_debt": 107000, "total_debt": 684000, "total_liabilities": 30725000, "total_equity": -6673000, "shares_outstanding": 15568803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85806000, "capital_expenditure": 161000, "free_cash_flow": -85645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 65395000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 168000, "gross_profit": -168000, "ebit": -97172000, "ebitda": -97004000, "pretax_income": -97172000, "tax_provision": null, "net_income": -97172000, "net_income_to_common": -97172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15483000, "total_current_assets": 22869000, "total_assets": 24052000, "short_term_debt": 470000, "long_term_debt": 107000, "total_debt": 684000, "total_liabilities": 30725000, "total_equity": -6673000, "shares_outstanding": 15568803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85806000, "capital_expenditure": 161000, "free_cash_flow": -85645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 65395000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 168000, "gross_profit": -168000, "ebit": -103228000, "ebitda": -103060000, "pretax_income": -97172000, "tax_provision": null, "net_income": -97172000, "net_income_to_common": -97172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15483000, "total_current_assets": 22869000, "total_assets": 24052000, "short_term_debt": 470000, "long_term_debt": 107000, "total_debt": 684000, "total_liabilities": 30725000, "total_equity": -6673000, "shares_outstanding": 15568803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85806000, "capital_expenditure": 161000, "free_cash_flow": -85645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 65395000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 134000, "gross_profit": -134000, "ebit": -100507000, "ebitda": -100373000, "pretax_income": -100507000, "tax_provision": -100507000, "net_income": -100507000, "net_income_to_common": -100507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35668000, "total_current_assets": 39332000, "total_assets": 40868000, "short_term_debt": 740000, "long_term_debt": 264000, "total_debt": 1004000, "total_liabilities": 22439000, "total_equity": 18429000, "shares_outstanding": 10017476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84766000, "capital_expenditure": 264000, "free_cash_flow": -84502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 191000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33000, "gross_profit": -33000, "ebit": -32588000, "ebitda": -32555000, "pretax_income": -32588000, "tax_provision": null, "net_income": -32588000, "net_income_to_common": -32588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186629000, "total_current_assets": 188759000, "total_assets": 189742000, "short_term_debt": 275000, "long_term_debt": 146000, "total_debt": 421000, "total_liabilities": 38509000, "total_equity": 151233000, "shares_outstanding": 30136324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17301000, "capital_expenditure": 2000, "free_cash_flow": -17299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33000, "gross_profit": -33000, "ebit": -32588000, "ebitda": -32555000, "pretax_income": -32588000, "tax_provision": null, "net_income": -32588000, "net_income_to_common": -32588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186629000, "total_current_assets": 188759000, "total_assets": 189742000, "short_term_debt": 275000, "long_term_debt": 146000, "total_debt": 421000, "total_liabilities": 38509000, "total_equity": 151233000, "shares_outstanding": 30136324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17301000, "capital_expenditure": 2000, "free_cash_flow": -17299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33000, "gross_profit": -33000, "ebit": -32588000, "ebitda": -32555000, "pretax_income": -32588000, "tax_provision": null, "net_income": -32588000, "net_income_to_common": -32588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186629000, "total_current_assets": 188759000, "total_assets": 189742000, "short_term_debt": 275000, "long_term_debt": 146000, "total_debt": 421000, "total_liabilities": 38509000, "total_equity": 151233000, "shares_outstanding": 30136324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17301000, "capital_expenditure": 2000, "free_cash_flow": -17299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33000, "gross_profit": -33000, "ebit": -32588000, "ebitda": -32555000, "pretax_income": -32588000, "tax_provision": null, "net_income": -32588000, "net_income_to_common": -32588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186629000, "total_current_assets": 188759000, "total_assets": 189742000, "short_term_debt": 275000, "long_term_debt": 146000, "total_debt": 421000, "total_liabilities": 38509000, "total_equity": 151233000, "shares_outstanding": 30136324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17301000, "capital_expenditure": 2000, "free_cash_flow": -17299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33000, "gross_profit": -33000, "ebit": -32588000, "ebitda": -32555000, "pretax_income": -32588000, "tax_provision": null, "net_income": -32588000, "net_income_to_common": -32588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186629000, "total_current_assets": 188759000, "total_assets": 189742000, "short_term_debt": 275000, "long_term_debt": 146000, "total_debt": 421000, "total_liabilities": 38509000, "total_equity": 151233000, "shares_outstanding": 30136324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17301000, "capital_expenditure": 2000, "free_cash_flow": -17299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33000, "gross_profit": -33000, "ebit": -32588000, "ebitda": -32555000, "pretax_income": -32588000, "tax_provision": null, "net_income": -32588000, "net_income_to_common": -32588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186629000, "total_current_assets": 188759000, "total_assets": 189742000, "short_term_debt": 275000, "long_term_debt": 146000, "total_debt": 421000, "total_liabilities": 38509000, "total_equity": 151233000, "shares_outstanding": 30136324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17301000, "capital_expenditure": 2000, "free_cash_flow": -17299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33000, "gross_profit": -33000, "ebit": -33235000, "ebitda": -33202000, "pretax_income": -32588000, "tax_provision": null, "net_income": -32588000, "net_income_to_common": -32588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186629000, "total_current_assets": 188759000, "total_assets": 189742000, "short_term_debt": 275000, "long_term_debt": 146000, "total_debt": 421000, "total_liabilities": 38509000, "total_equity": 151233000, "shares_outstanding": 30136324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17301000, "capital_expenditure": 2000, "free_cash_flow": -17299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 42000, "gross_profit": -42000, "ebit": -19300000, "ebitda": -19258000, "pretax_income": -19300000, "tax_provision": null, "net_income": -19300000, "net_income_to_common": -19300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15483000, "total_current_assets": 22869000, "total_assets": 24052000, "short_term_debt": 470000, "long_term_debt": 107000, "total_debt": 684000, "total_liabilities": 30725000, "total_equity": -6673000, "shares_outstanding": 15568803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19281000, "capital_expenditure": 11000, "free_cash_flow": -19270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 42000, "gross_profit": -42000, "ebit": -19300000, "ebitda": -19258000, "pretax_income": -19300000, "tax_provision": null, "net_income": -19300000, "net_income_to_common": -19300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15483000, "total_current_assets": 22869000, "total_assets": 24052000, "short_term_debt": 470000, "long_term_debt": 107000, "total_debt": 684000, "total_liabilities": 30725000, "total_equity": -6673000, "shares_outstanding": 15568803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19281000, "capital_expenditure": 11000, "free_cash_flow": -19270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 42000, "gross_profit": -42000, "ebit": -19300000, "ebitda": -19258000, "pretax_income": -19300000, "tax_provision": null, "net_income": -19300000, "net_income_to_common": -19300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15483000, "total_current_assets": 22869000, "total_assets": 24052000, "short_term_debt": 470000, "long_term_debt": 107000, "total_debt": 684000, "total_liabilities": 30725000, "total_equity": -6673000, "shares_outstanding": 15568803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19281000, "capital_expenditure": 11000, "free_cash_flow": -19270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 42000, "gross_profit": -42000, "ebit": -19300000, "ebitda": -19258000, "pretax_income": -19300000, "tax_provision": null, "net_income": -19300000, "net_income_to_common": -19300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15483000, "total_current_assets": 22869000, "total_assets": 24052000, "short_term_debt": 470000, "long_term_debt": 107000, "total_debt": 684000, "total_liabilities": 30725000, "total_equity": -6673000, "shares_outstanding": 15568803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19281000, "capital_expenditure": 11000, "free_cash_flow": -19270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 42000, "gross_profit": -42000, "ebit": -19300000, "ebitda": -19258000, "pretax_income": -19300000, "tax_provision": null, "net_income": -19300000, "net_income_to_common": -19300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15483000, "total_current_assets": 22869000, "total_assets": 24052000, "short_term_debt": 470000, "long_term_debt": 107000, "total_debt": 684000, "total_liabilities": 30725000, "total_equity": -6673000, "shares_outstanding": 15568803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19281000, "capital_expenditure": 11000, "free_cash_flow": -19270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }