{ "ticker": { "uuid": "4311e3a0-d254-40bb-9c73-d777a7b7fc71", "symbol": "MGYR", "name": "Magyar Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4311e3a0-d254-40bb-9c73-d777a7b7fc71/", "api_url": "https://sharemaestro.com/factors/api/tickers/4311e3a0-d254-40bb-9c73-d777a7b7fc71/" }, "latest_snapshot": { "ticker": { "uuid": "4311e3a0-d254-40bb-9c73-d777a7b7fc71", "symbol": "MGYR", "name": "Magyar Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4311e3a0-d254-40bb-9c73-d777a7b7fc71/", "api_url": "https://sharemaestro.com/factors/api/tickers/4311e3a0-d254-40bb-9c73-d777a7b7fc71/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.85, "value": 0.93, "quality": 0.64, "momentum": 0.3, "coverage": 1, "confidence": 0.969, "delta": -4 }, "headline_factors": { "price": 17.55, "market_cap": 113420893.95, "pe_ratio": 10.1623, "earnings_yield": 0.1366, "ebitda_to_ev": 0.1443, "shareholder_yield": 0.0251, "roe": 0.0899, "piotroski_f_score": 6, "momentum_12_1": 0.1047, "volatility_252d": 0.1762 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 10.1623, "ev_ebitda": 6.9289, "earnings_yield": 0.1366, "fcf_yield": 0.1106, "shareholder_yield": 0.0251 }, "quality": { "roe": 0.0899, "roic": 0.0889, "gross_margin": 0.6105, "fcf_margin": 0.2084, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0855, "eps_growth_1y": 0.2401, "fcf_growth_1y": 0.4321 }, "momentum": { "price_return_12m": 0.0681, "momentum_12_1": 0.1047, "relative_strength": -0.128 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.64, "momentum_percentile": 0.3, "growth_composite": 10, "yield_composite": 65, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.05, "os": 0.78, "value": 0.93, "quality": 0.34, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 9.8727, "earnings_yield": 0.1406, "shareholder_yield": 0.0258, "roe": 0.0899, "momentum_12_1": 0.1403 }, { "week_end_date": "2026-06-14", "price": 17.05, "os": 0.75, "value": 0.94, "quality": 0.33, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 9.8728, "earnings_yield": 0.1406, "shareholder_yield": 0.0258, "roe": 0.0899, "momentum_12_1": 0.1364 }, { "week_end_date": "2026-06-21", "price": 18.15, "os": 0.75, "value": 0.92, "quality": 0.31, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 10.5097, "earnings_yield": 0.1322, "shareholder_yield": 0.0242, "roe": 0.0899, "momentum_12_1": 0.0927 }, { "week_end_date": "2026-06-28", "price": 17.8, "os": 0.74, "value": 0.93, "quality": 0.35, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 10.307, "earnings_yield": 0.1347, "shareholder_yield": 0.0247, "roe": 0.0899, "momentum_12_1": 0.0548 }, { "week_end_date": "2026-07-05", "price": 17.63, "os": 0.77, "value": 0.93, "quality": 0.33, "momentum": 0.3, "confidence": 0.991, "coverage": 1, "pe_ratio": 10.2086, "earnings_yield": 0.136, "shareholder_yield": 0.0249, "roe": 0.0899, "momentum_12_1": 0.0452 }, { "week_end_date": "2026-07-12", "price": 17.35, "os": 0.81, "value": 0.93, "quality": 0.35, "momentum": 0.37, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.0464, "earnings_yield": 0.1382, "shareholder_yield": 0.0253, "roe": 0.0899, "momentum_12_1": 0.0334 }, { "week_end_date": "2026-07-19", "price": 17.55, "os": 0.85, "value": 0.93, "quality": 0.64, "momentum": 0.3, "confidence": 0.969, "coverage": 1, "pe_ratio": 10.1623, "earnings_yield": 0.1366, "shareholder_yield": 0.0251, "roe": 0.0899, "momentum_12_1": 0.1047 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58419000, "cost_of_revenue": 23212000, "gross_profit": 35207000, "ebit": 13809000, "ebitda": 14746000, "pretax_income": 13809000, "tax_provision": 4049000, "net_income": 9760000, "net_income_to_common": 9760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7086000, "total_current_assets": 28779000, "total_assets": 997660000, "short_term_debt": 2122000, "long_term_debt": 49054000, "total_debt": 49054000, "total_liabilities": 878818000, "total_equity": 118842000, "shares_outstanding": 6232069, "goodwill_and_intangibles": 432000 }, "cash_flow": { "operating_cash_flow": 10389000, "capital_expenditure": 574000, "free_cash_flow": 10963000, "dividends_paid": 1823000, "share_repurchases": -844000, "shares_issued": null, "net_debt_issued": 20486000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58419000, "cost_of_revenue": 23212000, "gross_profit": 35207000, "ebit": 13809000, "ebitda": 14746000, "pretax_income": 13809000, "tax_provision": 4049000, "net_income": 9760000, "net_income_to_common": 9760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7086000, "total_current_assets": 28779000, "total_assets": 997660000, "short_term_debt": 2122000, "long_term_debt": 49054000, "total_debt": 49054000, "total_liabilities": 878818000, "total_equity": 118842000, "shares_outstanding": 6232069, "goodwill_and_intangibles": 432000 }, "cash_flow": { "operating_cash_flow": 10389000, "capital_expenditure": 574000, "free_cash_flow": 10963000, "dividends_paid": 1823000, "share_repurchases": -844000, "shares_issued": null, "net_debt_issued": 20486000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58419000, "cost_of_revenue": 23212000, "gross_profit": 35207000, "ebit": 13809000, "ebitda": 14746000, "pretax_income": 13809000, "tax_provision": 4049000, "net_income": 9760000, "net_income_to_common": 9760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7086000, "total_current_assets": 28779000, "total_assets": 997660000, "short_term_debt": 2122000, "long_term_debt": 49054000, "total_debt": 49054000, "total_liabilities": 878818000, "total_equity": 118842000, "shares_outstanding": 6232069, "goodwill_and_intangibles": 432000 }, "cash_flow": { "operating_cash_flow": 10389000, "capital_expenditure": 574000, "free_cash_flow": 10963000, "dividends_paid": 1823000, "share_repurchases": -844000, "shares_issued": null, "net_debt_issued": 20486000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58419000, "cost_of_revenue": 23212000, "gross_profit": 35207000, "ebit": 13809000, "ebitda": 14746000, "pretax_income": 13809000, "tax_provision": 4049000, "net_income": 9760000, "net_income_to_common": 9760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7086000, "total_current_assets": 28779000, "total_assets": 997660000, "short_term_debt": 2122000, "long_term_debt": 49054000, "total_debt": 49054000, "total_liabilities": 878818000, "total_equity": 118842000, "shares_outstanding": 6232069, "goodwill_and_intangibles": 432000 }, "cash_flow": { "operating_cash_flow": 10389000, "capital_expenditure": 574000, "free_cash_flow": 10963000, "dividends_paid": 1823000, "share_repurchases": -844000, "shares_issued": null, "net_debt_issued": 20486000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58419000, "cost_of_revenue": 23212000, "gross_profit": 35207000, "ebit": 13809000, "ebitda": 14746000, "pretax_income": 13809000, "tax_provision": 4049000, "net_income": 9760000, "net_income_to_common": 9760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7086000, "total_current_assets": 28779000, "total_assets": 997660000, "short_term_debt": 2122000, "long_term_debt": 49054000, "total_debt": 49054000, "total_liabilities": 878818000, "total_equity": 118842000, "shares_outstanding": 6232069, "goodwill_and_intangibles": 432000 }, "cash_flow": { "operating_cash_flow": 10389000, "capital_expenditure": 574000, "free_cash_flow": 10963000, "dividends_paid": 1823000, "share_repurchases": -844000, "shares_issued": null, "net_debt_issued": 20486000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58419000, "cost_of_revenue": 23212000, "gross_profit": 35207000, "ebit": 13809000, "ebitda": 14746000, "pretax_income": 13809000, "tax_provision": 4049000, "net_income": 9760000, "net_income_to_common": 9760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7086000, "total_current_assets": 28779000, "total_assets": 997660000, "short_term_debt": 2122000, "long_term_debt": 49054000, "total_debt": 49054000, "total_liabilities": 878818000, "total_equity": 118842000, "shares_outstanding": 6232069, "goodwill_and_intangibles": 432000 }, "cash_flow": { "operating_cash_flow": 10389000, "capital_expenditure": 574000, "free_cash_flow": 10963000, "dividends_paid": 1823000, "share_repurchases": -844000, "shares_issued": null, "net_debt_issued": 20486000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52124000, "cost_of_revenue": 20687000, "gross_profit": 31437000, "ebit": 11100000, "ebitda": 11990000, "pretax_income": 11100000, "tax_provision": 3317000, "net_income": 7783000, "net_income_to_common": 7783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25596000, "total_current_assets": 46268000, "total_assets": 951918000, "short_term_debt": 3500000, "long_term_debt": 25068000, "total_debt": 28568000, "total_liabilities": 841370000, "total_equity": 110548000, "shares_outstanding": 6341610, "goodwill_and_intangibles": 159000 }, "cash_flow": { "operating_cash_flow": 6318000, "capital_expenditure": 812000, "free_cash_flow": 7130000, "dividends_paid": 1679000, "share_repurchases": -2374000, "shares_issued": null, "net_debt_issued": -947000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52124000, "cost_of_revenue": 20687000, "gross_profit": 31437000, "ebit": 11100000, "ebitda": 11990000, "pretax_income": 11100000, "tax_provision": 3317000, "net_income": 7783000, "net_income_to_common": 7783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25596000, "total_current_assets": 46268000, "total_assets": 951918000, "short_term_debt": 3500000, "long_term_debt": 25068000, "total_debt": 28568000, "total_liabilities": 841370000, "total_equity": 110548000, "shares_outstanding": 6341610, "goodwill_and_intangibles": 159000 }, "cash_flow": { "operating_cash_flow": 6318000, "capital_expenditure": 812000, "free_cash_flow": 7130000, "dividends_paid": 1679000, "share_repurchases": -2374000, "shares_issued": null, "net_debt_issued": -947000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15810000, "cost_of_revenue": 5977000, "gross_profit": 9833000, "ebit": 4268000, "ebitda": 4481000, "pretax_income": 4268000, "tax_provision": 1238000, "net_income": 3030000, "net_income_to_common": 3030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47643000, "total_current_assets": 79286000, "total_assets": 1068398000, "short_term_debt": null, "long_term_debt": 49054000, "total_debt": 49054000, "total_liabilities": 944242000, "total_equity": 124156000, "shares_outstanding": 6313000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3490000, "capital_expenditure": 329000, "free_cash_flow": 3819000, "dividends_paid": 628000, "share_repurchases": -157000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15810000, "cost_of_revenue": 5977000, "gross_profit": 9833000, "ebit": 4268000, "ebitda": 4481000, "pretax_income": 4268000, "tax_provision": 1238000, "net_income": 3030000, "net_income_to_common": 3030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47643000, "total_current_assets": 79286000, "total_assets": 1068398000, "short_term_debt": null, "long_term_debt": 49054000, "total_debt": 49054000, "total_liabilities": 944242000, "total_equity": 124156000, "shares_outstanding": 6313000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3490000, "capital_expenditure": 329000, "free_cash_flow": 3819000, "dividends_paid": 628000, "share_repurchases": -157000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15810000, "cost_of_revenue": 5977000, "gross_profit": 9833000, "ebit": 4268000, "ebitda": 4481000, "pretax_income": 4268000, "tax_provision": 1238000, "net_income": 3030000, "net_income_to_common": 3030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47643000, "total_current_assets": 79286000, "total_assets": 1068398000, "short_term_debt": null, "long_term_debt": 49054000, "total_debt": 49054000, "total_liabilities": 944242000, "total_equity": 124156000, "shares_outstanding": 6313000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3490000, "capital_expenditure": 329000, "free_cash_flow": 3819000, "dividends_paid": 628000, "share_repurchases": -157000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15810000, "cost_of_revenue": 5977000, "gross_profit": 9833000, "ebit": 4268000, "ebitda": 4481000, "pretax_income": 4268000, "tax_provision": 1238000, "net_income": 3030000, "net_income_to_common": 3030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47643000, "total_current_assets": 79286000, "total_assets": 1068398000, "short_term_debt": null, "long_term_debt": 49054000, "total_debt": 49054000, "total_liabilities": 944242000, "total_equity": 124156000, "shares_outstanding": 6313000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3490000, "capital_expenditure": 329000, "free_cash_flow": 3819000, "dividends_paid": 628000, "share_repurchases": -157000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15810000, "cost_of_revenue": 5977000, "gross_profit": 9833000, "ebit": 4268000, "ebitda": 4481000, "pretax_income": 4268000, "tax_provision": 1238000, "net_income": 3030000, "net_income_to_common": 3030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17060000, "total_current_assets": 22938000, "total_assets": 1068397999, "short_term_debt": null, "long_term_debt": 49054000, "total_debt": 50911000, "total_liabilities": 944242000, "total_equity": 124156000, "shares_outstanding": 6313000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3490000, "capital_expenditure": 329000, "free_cash_flow": 3819000, "dividends_paid": 628000, "share_repurchases": -157000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15810000, "cost_of_revenue": 5977000, "gross_profit": 9833000, "ebit": 4268000, "ebitda": 4268000, "pretax_income": 4268000, "tax_provision": 1238000, "net_income": 3030000, "net_income_to_common": 3030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17060000, "total_current_assets": 22938000, "total_assets": 1068397999, "short_term_debt": null, "long_term_debt": 49054000, "total_debt": 50911000, "total_liabilities": 944242000, "total_equity": 124156000, "shares_outstanding": 6313000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3490000, "capital_expenditure": 329000, "free_cash_flow": 3819000, "dividends_paid": 628000, "share_repurchases": -157000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15354000, "cost_of_revenue": 5722000, "gross_profit": 9632000, "ebit": 4277000, "ebitda": 4488000, "pretax_income": 4277000, "tax_provision": 1141000, "net_income": 3136000, "net_income_to_common": 3136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34113000, "total_current_assets": 61359000, "total_assets": 1045498000, "short_term_debt": null, "long_term_debt": 49054000, "total_debt": 49054000, "total_liabilities": 923750000, "total_equity": 121748000, "shares_outstanding": 6232069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3675000, "capital_expenditure": 4000, "free_cash_flow": 3679000, "dividends_paid": 502000, "share_repurchases": -34000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15354000, "cost_of_revenue": 5722000, "gross_profit": 9632000, "ebit": 4277000, "ebitda": 4488000, "pretax_income": 4277000, "tax_provision": 1141000, "net_income": 3136000, "net_income_to_common": 3136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34113000, "total_current_assets": 61359000, "total_assets": 1045498000, "short_term_debt": null, "long_term_debt": 49054000, "total_debt": 49054000, "total_liabilities": 923750000, "total_equity": 121748000, "shares_outstanding": 6232069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3675000, "capital_expenditure": 4000, "free_cash_flow": 3679000, "dividends_paid": 502000, "share_repurchases": -34000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15354000, "cost_of_revenue": 5722000, "gross_profit": 9632000, "ebit": 4277000, "ebitda": 4488000, "pretax_income": 4277000, "tax_provision": 1141000, "net_income": 3136000, "net_income_to_common": 3136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34113000, "total_current_assets": 61359000, "total_assets": 1045498000, "short_term_debt": null, "long_term_debt": 49054000, "total_debt": 49054000, "total_liabilities": 923750000, "total_equity": 121748000, "shares_outstanding": 6232069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3675000, "capital_expenditure": 4000, "free_cash_flow": 3679000, "dividends_paid": 502000, "share_repurchases": -34000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15354000, "cost_of_revenue": 5722000, "gross_profit": 9632000, "ebit": 4277000, "ebitda": 4488000, "pretax_income": 4277000, "tax_provision": 1141000, "net_income": 3136000, "net_income_to_common": 3136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34113000, "total_current_assets": 61359000, "total_assets": 1045498000, "short_term_debt": null, "long_term_debt": 49054000, "total_debt": 49054000, "total_liabilities": 923750000, "total_equity": 121748000, "shares_outstanding": 6232069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3675000, "capital_expenditure": 4000, "free_cash_flow": 3679000, "dividends_paid": 502000, "share_repurchases": -34000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15354000, "cost_of_revenue": 5722000, "gross_profit": 9632000, "ebit": 4277000, "ebitda": 4488000, "pretax_income": 4277000, "tax_provision": 1141000, "net_income": 3136000, "net_income_to_common": 3136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34113000, "total_current_assets": 61359000, "total_assets": 1045498000, "short_term_debt": null, "long_term_debt": 49054000, "total_debt": 49054000, "total_liabilities": 923750000, "total_equity": 121748000, "shares_outstanding": 6232069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3675000, "capital_expenditure": 4000, "free_cash_flow": 3679000, "dividends_paid": 502000, "share_repurchases": -34000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15354000, "cost_of_revenue": 5722000, "gross_profit": 9632000, "ebit": 4277000, "ebitda": 4277000, "pretax_income": 4277000, "tax_provision": 1141000, "net_income": 3136000, "net_income_to_common": 3136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34113000, "total_current_assets": 61359000, "total_assets": 1045498000, "short_term_debt": null, "long_term_debt": 49054000, "total_debt": 49054000, "total_liabilities": 923750000, "total_equity": 121748000, "shares_outstanding": 6232069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3675000, "capital_expenditure": 4000, "free_cash_flow": 3679000, "dividends_paid": 502000, "share_repurchases": -34000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }