{ "ticker": { "uuid": "4311e3a0-d254-40bb-9c73-d777a7b7fc71", "symbol": "MGYR", "name": "Magyar Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4311e3a0-d254-40bb-9c73-d777a7b7fc71/", "api_url": "https://sharemaestro.com/factors/api/tickers/4311e3a0-d254-40bb-9c73-d777a7b7fc71/" }, "ticker_metadata": { "id": 7135, "uuid": "4311e3a0-d254-40bb-9c73-d777a7b7fc71", "symbol": "MGYR", "name": "Magyar Bancorp Inc", "asset_type": "equity", "market_cap": 111805000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Magyar Bancorp, Inc. is the holding company of Magyar Bank providing various banking services in the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4311e3a0-d254-40bb-9c73-d777a7b7fc71", "symbol": "MGYR", "name": "Magyar Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4311e3a0-d254-40bb-9c73-d777a7b7fc71/", "api_url": "https://sharemaestro.com/factors/api/tickers/4311e3a0-d254-40bb-9c73-d777a7b7fc71/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.91, "quality": 0.69, "momentum": 0.3, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 17.05, "market_cap": 107636650, "pe_ratio": 9.644, "earnings_yield": 0.1037, "ebitda_to_ev": 0.1157, "shareholder_yield": 0.0187, "roe": 0.0899, "piotroski_f_score": 6, "momentum_12_1": 0.1403, "volatility_252d": 0.1661 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.892647+00:00", "batch_id": "" }, "size": { "price_close": 17.05, "market_cap": 107636650, "market_cap_usd": 107636650, "enterprise_value": 139630650, "shares_outstanding": 6313000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.644, "pb_ratio": 0.8669, "ptbv_ratio": 0.87, "ps_ratio": 1.7666, "pcf_ratio": 8.7752, "pfcf_ratio": 8.478, "ev_ebitda": 8.6464, "ev_ebit": 8.8999, "ev_sales": 2.2917, "ev_fcf": 10.998, "earnings_yield": 0.1037, "fcf_yield": 0.0909, "price_to_sales": 1.7666, "price_to_book": 0.8669, "price_to_cashflow": 8.7752, "ebitda_to_ev": 0.1157, "sales_yield": 0.4364 }, "yield": { "dividend_yield": 0.0187, "buyback_yield": 0, "shareholder_yield": 0.0187, "debt_paydown_yield": null, "total_yield": 0.0187 }, "quality": { "gross_margin": 0.6105, "operating_margin": 0.2575, "net_margin": 0.1832, "ebitda_margin": 0.265, "fcf_margin": 0.2084, "roe": 0.0899, "roa": 0.0104, "roic": 0.0715, "roc_greenblatt": null, "asset_turnover": 0.057, "cash_conversion": 1.1375, "accruals_ratio": -0.001, "sbc_to_revenue": 0.011, "piotroski_f_score": 6, "altman_z_score": -0.6945, "earnings_stability_5y": 0.1864, "revenue_stability_5y": 0.3309, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0348, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.6053, "net_debt_to_ebitda": 1.9812, "debt_to_assets": 0.0459, "interest_coverage": 0.6785, "current_ratio": 0.0261, "quick_ratio": 0.0261, "net_debt": 31994000, "local_beta": 0, "volatility_252d": 0.1661, "volatility_60d": 0.3991, "max_drawdown_12m": -0.1274, "risk_adjusted_momentum": 0.8447 }, "growth": { "revenue_growth_1y": 0.0855, "revenue_growth_3y_cagr": 0.2194, "revenue_growth_5y_cagr": 0.1557, "eps_growth_1y": 0.2401, "eps_growth_3y_cagr": 0.0722, "eps_growth_5y_cagr": 0.3483, "fcf_growth_1y": 0.4321, "book_value_growth_1y": 0.0939, "revenue_growth": 0.0855, "earnings_growth": 0.2401 }, "momentum": { "price_return_1m": -0.0351, "price_return_3m": -0.0213, "price_return_6m": 0.0171, "price_return_9m": 0.0012, "price_return_12m": 0.1003, "price_return_12m_ex1m": 0.1403, "momentum_6m": 0.0171, "momentum_12m": 0.1003, "momentum_12_1": 0.1403, "distance_from_52w_high": -0.0707, "distance_from_52w_low": 0.0966, "relative_strength": -0.0576 }, "raw_ttm": { "revenue_ttm": 60930000, "gross_profit_ttm": 37199000, "ebit_ttm": 15689000, "ebitda_ttm": 16149000, "net_income_ttm": 11161000, "eps_diluted_ttm": 1.7679, "operating_cash_flow_ttm": 12266000, "capital_expenditure_ttm": 430000, "fcf_ttm": 12696000, "dividends_paid_ttm": 2009000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23122000, "cash_and_equivalents": 17060000, "total_current_assets": 22938000, "total_current_liabilities": 879621000, "net_ppe": null, "total_assets": 1068397999, "total_debt": 49054000, "total_equity": 124156000, "net_working_capital": -871621000, "book_value_per_share": 19.6667, "retained_earnings": 71617000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 123724000, "tangible_book_per_share": 19.5983 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 18, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 43, "rank_pcf": 37, "rank_ev_ebitda": 30, "rank_ev_ebit": 37, "rank_earnings_yield": 18, "rank_fcf_yield": 44, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 48, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 32, "rank_fcf_margin": 45, "rank_piotroski": 29, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 58 }, "composites": { "value_composite": 9, "quality_composite": 31, "momentum_composite": 70, "growth_composite": 9, "yield_composite": 25, "svqf_composite": 10, "vc1_composite": 11, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.7924, "os_score": 0.86, "value_percentile": 0.91, "quality_percentile": 0.69, "momentum_percentile": 0.3, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1869, "ticker_id": 7135, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.892647+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.05, "market_cap": 107636650, "market_cap_usd": 107636650, "enterprise_value": 139630650, "shares_outstanding": 6313000, "fx_rate_to_usd": null, "pe_ratio": 9.64399695, "pb_ratio": 0.86694682, "ptbv_ratio": 0.86997389, "ps_ratio": 1.76656245, "pcf_ratio": 8.77520382, "pfcf_ratio": 8.47799701, "ev_ebitda": 8.64639606, "ev_ebit": 8.89990758, "ev_sales": 2.29165682, "ev_fcf": 10.99800331, "earnings_yield": 0.10369145, "fcf_yield": 0.0909256, "dividend_yield": 0.01866465, "buyback_yield": 0, "shareholder_yield": 0.01866465, "debt_paydown_yield": null, "total_yield": 0.01866465, "gross_margin": 0.61052027, "operating_margin": 0.2574922, "net_margin": 0.18317742, "ebitda_margin": 0.26504185, "fcf_margin": 0.20837026, "roe": 0.08989497, "roa": 0.01044648, "roic": 0.07147614, "roc_greenblatt": null, "asset_turnover": 0.05702931, "cash_conversion": 1.13753248, "accruals_ratio": -0.00103426, "sbc_to_revenue": 0.01104546, "debt_to_equity": 7.6052869, "net_debt_to_ebitda": 1.9811753, "debt_to_assets": 0.0459136, "interest_coverage": 0.67853127, "current_ratio": 0.02607714, "quick_ratio": 0.02607714, "net_debt": 31994000, "revenue_growth_1y": 0.08551577, "revenue_growth_3y_cagr": 0.21941588, "revenue_growth_5y_cagr": 0.15570284, "eps_growth_1y": 0.24011111, "eps_growth_3y_cagr": 0.07216055, "eps_growth_5y_cagr": 0.34834535, "fcf_growth_1y": 0.4321489, "book_value_growth_1y": 0.09392196, "piotroski_f_score": 6, "altman_z_score": -0.69447751, "earnings_stability_5y": 0.18642, "revenue_stability_5y": 0.33094, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03508772, "price_return_3m": -0.02132423, "price_return_6m": 0.01706037, "price_return_9m": 0.00121555, "price_return_12m": 0.10029815, "price_return_12m_ex1m": 0.14030899, "distance_from_52w_high": -0.07065223, "distance_from_52w_low": 0.0965547, "relative_strength": -0.05764291, "local_beta": 0, "volatility_252d": 0.166104, "volatility_60d": 0.399068, "max_drawdown_12m": -0.12737243, "revenue_ttm": 60930000, "gross_profit_ttm": 37199000, "ebit_ttm": 15689000, "ebitda_ttm": 16149000, "net_income_ttm": 11161000, "eps_diluted_ttm": 1.76793917, "operating_cash_flow_ttm": 12266000, "capital_expenditure_ttm": 430000, "fcf_ttm": 12696000, "dividends_paid_ttm": 2009000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23122000, "cash_and_equivalents": 17060000, "total_current_assets": 22938000, "total_current_liabilities": 879621000, "net_ppe": null, "total_assets": 1068397999, "total_debt": 49054000, "total_equity": 124156000, "net_working_capital": -871621000, "book_value_per_share": 19.66671947, "retained_earnings": 71617000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 123724000, "tangible_book_per_share": 19.59828924, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 43, "rank_pcf": 37, "rank_ev_ebitda": 30, "rank_ev_ebit": 37, "rank_earnings_yield": 18, "rank_fcf_yield": 44, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 48, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 32, "rank_fcf_margin": 45, "rank_piotroski": 29, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 58, "value_composite": 9, "quality_composite": 31, "momentum_composite": 70, "growth_composite": 9, "yield_composite": 25, "svqf_composite": 10, "vc1_composite": 11, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.05, "os": 0.86, "value": 0.91, "quality": 0.69, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 9.644, "earnings_yield": 0.1037, "shareholder_yield": 0.0187, "roe": 0.0899, "momentum_12_1": 0.1403, "complete_fields": { "id": 1869, "ticker_id": 7135, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.892647+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.05, "market_cap": 107636650, "market_cap_usd": 107636650, "enterprise_value": 139630650, "shares_outstanding": 6313000, "fx_rate_to_usd": null, "pe_ratio": 9.64399695, "pb_ratio": 0.86694682, "ptbv_ratio": 0.86997389, "ps_ratio": 1.76656245, "pcf_ratio": 8.77520382, "pfcf_ratio": 8.47799701, "ev_ebitda": 8.64639606, "ev_ebit": 8.89990758, "ev_sales": 2.29165682, "ev_fcf": 10.99800331, "earnings_yield": 0.10369145, "fcf_yield": 0.0909256, "dividend_yield": 0.01866465, "buyback_yield": 0, "shareholder_yield": 0.01866465, "debt_paydown_yield": null, "total_yield": 0.01866465, "gross_margin": 0.61052027, "operating_margin": 0.2574922, "net_margin": 0.18317742, "ebitda_margin": 0.26504185, "fcf_margin": 0.20837026, "roe": 0.08989497, "roa": 0.01044648, "roic": 0.07147614, "roc_greenblatt": null, "asset_turnover": 0.05702931, "cash_conversion": 1.13753248, "accruals_ratio": -0.00103426, "sbc_to_revenue": 0.01104546, "debt_to_equity": 7.6052869, "net_debt_to_ebitda": 1.9811753, "debt_to_assets": 0.0459136, "interest_coverage": 0.67853127, "current_ratio": 0.02607714, "quick_ratio": 0.02607714, "net_debt": 31994000, "revenue_growth_1y": 0.08551577, "revenue_growth_3y_cagr": 0.21941588, "revenue_growth_5y_cagr": 0.15570284, "eps_growth_1y": 0.24011111, "eps_growth_3y_cagr": 0.07216055, "eps_growth_5y_cagr": 0.34834535, "fcf_growth_1y": 0.4321489, "book_value_growth_1y": 0.09392196, "piotroski_f_score": 6, "altman_z_score": -0.69447751, "earnings_stability_5y": 0.18642, "revenue_stability_5y": 0.33094, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03508772, "price_return_3m": -0.02132423, "price_return_6m": 0.01706037, "price_return_9m": 0.00121555, "price_return_12m": 0.10029815, "price_return_12m_ex1m": 0.14030899, "distance_from_52w_high": -0.07065223, "distance_from_52w_low": 0.0965547, "relative_strength": -0.05764291, "local_beta": 0, "volatility_252d": 0.166104, "volatility_60d": 0.399068, "max_drawdown_12m": -0.12737243, "revenue_ttm": 60930000, "gross_profit_ttm": 37199000, "ebit_ttm": 15689000, "ebitda_ttm": 16149000, "net_income_ttm": 11161000, "eps_diluted_ttm": 1.76793917, "operating_cash_flow_ttm": 12266000, "capital_expenditure_ttm": 430000, "fcf_ttm": 12696000, "dividends_paid_ttm": 2009000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23122000, "cash_and_equivalents": 17060000, "total_current_assets": 22938000, "total_current_liabilities": 879621000, "net_ppe": null, "total_assets": 1068397999, "total_debt": 49054000, "total_equity": 124156000, "net_working_capital": -871621000, "book_value_per_share": 19.66671947, "retained_earnings": 71617000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 123724000, "tangible_book_per_share": 19.59828924, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 43, "rank_pcf": 37, "rank_ev_ebitda": 30, "rank_ev_ebit": 37, "rank_earnings_yield": 18, "rank_fcf_yield": 44, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 48, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 32, "rank_fcf_margin": 45, "rank_piotroski": 29, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 58, "value_composite": 9, "quality_composite": 31, "momentum_composite": 70, "growth_composite": 9, "yield_composite": 25, "svqf_composite": 10, "vc1_composite": 11, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 58419000, "cost_of_revenue": 23212000, "gross_profit": 35207000, "ebit": 13809000, "ebitda": 14746000, "pretax_income": 13809000, "tax_provision": 4049000, "net_income": 9760000, "net_income_to_common": 9760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7086000, "total_current_assets": 28779000, "total_assets": 997660000, "short_term_debt": 2122000, "long_term_debt": 49054000, "total_debt": 51176000, "total_liabilities": 878818000, "total_equity": 118842000, "shares_outstanding": 6232069, "goodwill_and_intangibles": 432000 }, "cash_flow": { "operating_cash_flow": 10389000, "capital_expenditure": 574000, "free_cash_flow": 10963000, "dividends_paid": 1823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120508, "ticker_id": 7135, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13809000", "ebitda": "14746000", "netIncome": "9760000", "grossProfit": "35207000", "depreciation": "None", "totalRevenue": "58419000", "costOfRevenue": "23212000", "interestIncome": "54706000", "incomeBeforeTax": "13809000", "interestExpense": "22810000", "operatingIncome": "13809000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4049000", "reportedCurrency": "USD", "netInterestIncome": "31896000", "nonInterestIncome": "None", "operatingExpenses": "21398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937000", "sellingGeneralAndAdministrative": "13954000", "netIncomeFromContinuingOperations": "9760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "997660000", "longTermDebt": "49054000", "shortTermDebt": "2122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "432000", "reportedCurrency": "USD", "retainedEarnings": "66581000", "totalLiabilities": "878818000", "otherCurrentAssets": "-369000", "totalCurrentAssets": "28779000", "currentLongTermDebt": "None", "longTermInvestments": "88448000", "shortTermInvestments": "15895000", "currentNetReceivables": "5798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "968881000", "currentAccountsPayable": "969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49054000", "totalShareholderEquity": "118842000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "814307000", "totalCurrentLiabilities": "815276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63542000", "cashAndShortTermInvestments": "7086000", "commonStockSharesOutstanding": "6232069", "intangibleAssetsExcludingGoodwill": "432000", "cashAndCashEquivalentsAtCarryingValue": "7086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9760000", "profitLoss": "None", "dividendPayout": "1823000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10389000", "capitalExpenditures": "574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35351000", "cashflowFromInvestment": "-64250000", "stockBasedCompensation": "808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58419000, "cost_of_revenue": 23212000, "gross_profit": 35207000, "research_and_development": null, "selling_general_admin": 13954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13809000, "depreciation_amortisation": 937000, "ebitda": 14746000, "interest_expense": 22810000, "interest_income": null, "other_non_operating": null, "pretax_income": 13809000, "tax_provision": 4049000, "effective_tax_rate": null, "net_income": 9760000, "net_income_continuing_ops": 9760000, "net_income_to_common": 9760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7086000, "short_term_investments": 15895000, "net_receivables": 5798000, "inventory": null, "other_current_assets": null, "total_current_assets": 28779000, "net_ppe": null, "goodwill": null, "intangible_assets": 432000, "goodwill_and_intangibles": 432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 968881000, "total_assets": 997660000, "short_term_debt": 2122000, "accounts_payable": 969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 815276000, "long_term_debt": 49054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63542000, "total_liabilities": 878818000, "total_debt": 51176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66581000, "total_equity": 118842000, "shares_outstanding": 6232069, "operating_cash_flow": 10389000, "stock_based_compensation": 808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64250000, "dividends_paid": 1823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35351000, "free_cash_flow": 10963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13809000", "ebitda": "14746000", "netIncome": "9760000", "grossProfit": "35207000", "depreciation": "None", "totalRevenue": "58419000", "costOfRevenue": "23212000", "interestIncome": "54706000", "incomeBeforeTax": "13809000", "interestExpense": "22810000", "operatingIncome": "13809000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4049000", "reportedCurrency": "USD", "netInterestIncome": "31896000", "nonInterestIncome": "None", "operatingExpenses": "21398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937000", "sellingGeneralAndAdministrative": "13954000", "netIncomeFromContinuingOperations": "9760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "997660000", "longTermDebt": "49054000", "shortTermDebt": "2122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "432000", "reportedCurrency": "USD", "retainedEarnings": "66581000", "totalLiabilities": "878818000", "otherCurrentAssets": "-369000", "totalCurrentAssets": "28779000", "currentLongTermDebt": "None", "longTermInvestments": "88448000", "shortTermInvestments": "15895000", "currentNetReceivables": "5798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "968881000", "currentAccountsPayable": "969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49054000", "totalShareholderEquity": "118842000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "814307000", "totalCurrentLiabilities": "815276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63542000", "cashAndShortTermInvestments": "7086000", "commonStockSharesOutstanding": "6232069", "intangibleAssetsExcludingGoodwill": "432000", "cashAndCashEquivalentsAtCarryingValue": "7086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9760000", "profitLoss": "None", "dividendPayout": "1823000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10389000", "capitalExpenditures": "574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35351000", "cashflowFromInvestment": "-64250000", "stockBasedCompensation": "808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 52124000, "cost_of_revenue": 20687000, "gross_profit": 31437000, "ebit": 11100000, "ebitda": 11990000, "pretax_income": 11100000, "tax_provision": 3317000, "net_income": 7783000, "net_income_to_common": 7783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25596000, "total_current_assets": 46268000, "total_assets": 951918000, "short_term_debt": 3500000, "long_term_debt": 25068000, "total_debt": 28568000, "total_liabilities": 841370000, "total_equity": 110548000, "shares_outstanding": 6341610, "goodwill_and_intangibles": 159000 }, "cash_flow": { "operating_cash_flow": 6318000, "capital_expenditure": 812000, "free_cash_flow": 7130000, "dividends_paid": 1679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120513, "ticker_id": 7135, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11100000", "ebitda": "11990000", "netIncome": "7783000", "grossProfit": "31437000", "depreciation": "None", "totalRevenue": "52124000", "costOfRevenue": "20687000", "interestIncome": "48571000", "incomeBeforeTax": "11100000", "interestExpense": "20597000", "operatingIncome": "11100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3317000", "reportedCurrency": "USD", "netInterestIncome": "27974000", "nonInterestIncome": "None", "operatingExpenses": "20337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "890000", "sellingGeneralAndAdministrative": "13033000", "netIncomeFromContinuingOperations": "7783000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "951918000", "longTermDebt": "25068000", "shortTermDebt": "3500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "159000", "reportedCurrency": "USD", "retainedEarnings": "58644000", "totalLiabilities": "841370000", "otherCurrentAssets": "34377000", "totalCurrentAssets": "46268000", "currentLongTermDebt": "3500000", "longTermInvestments": "95432000", "shortTermInvestments": "15616000", "currentNetReceivables": "5056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905650000", "currentAccountsPayable": "891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28568000", "totalShareholderEquity": "110548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "796674000", "totalCurrentLiabilities": "801065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40305000", "cashAndShortTermInvestments": "25596000", "commonStockSharesOutstanding": "6341610", "intangibleAssetsExcludingGoodwill": "159000", "cashAndCashEquivalentsAtCarryingValue": "25596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7783000", "profitLoss": "None", "dividendPayout": "1679000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6318000", "capitalExpenditures": "812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37037000", "cashflowFromInvestment": "-90291000", "stockBasedCompensation": "801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52124000, "cost_of_revenue": 20687000, "gross_profit": 31437000, "research_and_development": null, "selling_general_admin": 13033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11100000, "depreciation_amortisation": 890000, "ebitda": 11990000, "interest_expense": 20597000, "interest_income": null, "other_non_operating": null, "pretax_income": 11100000, "tax_provision": 3317000, "effective_tax_rate": null, "net_income": 7783000, "net_income_continuing_ops": 7783000, "net_income_to_common": 7783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25596000, "short_term_investments": 15616000, "net_receivables": 5056000, "inventory": null, "other_current_assets": null, "total_current_assets": 46268000, "net_ppe": null, "goodwill": null, "intangible_assets": 159000, "goodwill_and_intangibles": 159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 905650000, "total_assets": 951918000, "short_term_debt": 3500000, "accounts_payable": 891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 801065000, "long_term_debt": 25068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40305000, "total_liabilities": 841370000, "total_debt": 28568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58644000, "total_equity": 110548000, "shares_outstanding": 6341610, "operating_cash_flow": 6318000, "stock_based_compensation": 801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90291000, "dividends_paid": 1679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37037000, "free_cash_flow": 7130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11100000", "ebitda": "11990000", "netIncome": "7783000", "grossProfit": "31437000", "depreciation": "None", "totalRevenue": "52124000", "costOfRevenue": "20687000", "interestIncome": "48571000", "incomeBeforeTax": "11100000", "interestExpense": "20597000", "operatingIncome": "11100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3317000", "reportedCurrency": "USD", "netInterestIncome": "27974000", "nonInterestIncome": "None", "operatingExpenses": "20337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "890000", "sellingGeneralAndAdministrative": "13033000", "netIncomeFromContinuingOperations": "7783000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "951918000", "longTermDebt": "25068000", "shortTermDebt": "3500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "159000", "reportedCurrency": "USD", "retainedEarnings": "58644000", "totalLiabilities": "841370000", "otherCurrentAssets": "34377000", "totalCurrentAssets": "46268000", "currentLongTermDebt": "3500000", "longTermInvestments": "95432000", "shortTermInvestments": "15616000", "currentNetReceivables": "5056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905650000", "currentAccountsPayable": "891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28568000", "totalShareholderEquity": "110548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "796674000", "totalCurrentLiabilities": "801065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40305000", "cashAndShortTermInvestments": "25596000", "commonStockSharesOutstanding": "6341610", "intangibleAssetsExcludingGoodwill": "159000", "cashAndCashEquivalentsAtCarryingValue": "25596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7783000", "profitLoss": "None", "dividendPayout": "1679000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6318000", "capitalExpenditures": "812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37037000", "cashflowFromInvestment": "-90291000", "stockBasedCompensation": "801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 30416000, "cost_of_revenue": 10715000, "gross_profit": 30416000, "ebit": 10741000, "ebitda": 10741000, "pretax_income": 10741000, "tax_provision": 3032000, "net_income": 7709000, "net_income_to_common": 7709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72532000, "total_current_assets": 86994000, "total_assets": 907292000, "short_term_debt": 4384000, "long_term_debt": 25131000, "total_debt": 29515000, "total_liabilities": 802502000, "total_equity": 104790000, "shares_outstanding": 6424796, "goodwill_and_intangibles": -3592000 }, "cash_flow": { "operating_cash_flow": 8484000, "capital_expenditure": 309000, "free_cash_flow": 8793000, "dividends_paid": 1315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120518, "ticker_id": 7135, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10741000", "ebitda": "10741000", "netIncome": "7709000", "grossProfit": "30416000", "depreciation": "None", "totalRevenue": "30416000", "costOfRevenue": "10715000", "interestIncome": "38068000", "incomeBeforeTax": "10741000", "interestExpense": "10334000", "operatingIncome": "10741000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3032000", "reportedCurrency": "USD", "netInterestIncome": "27734000", "nonInterestIncome": "None", "operatingExpenses": "-19675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "840000", "sellingGeneralAndAdministrative": "755000", "netIncomeFromContinuingOperations": "7709000" }, "balance": { "goodwill": "-3620000", "inventory": "-77197000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "907292000", "longTermDebt": "25131000", "shortTermDebt": "4384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28000", "reportedCurrency": "USD", "retainedEarnings": "52166000", "totalLiabilities": "802502000", "otherCurrentAssets": "77197000", "totalCurrentAssets": "86994000", "currentLongTermDebt": "4384000", "longTermInvestments": "95960000", "shortTermInvestments": "10125000", "currentNetReceivables": "4337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820298000", "currentAccountsPayable": "443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33899000", "totalShareholderEquity": "104790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "755453000", "totalCurrentLiabilities": "760280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42222000", "cashAndShortTermInvestments": "72532000", "commonStockSharesOutstanding": "6424796", "intangibleAssetsExcludingGoodwill": "28000", "cashAndCashEquivalentsAtCarryingValue": "72532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7709000", "profitLoss": "None", "dividendPayout": "1315000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-280000", "operatingCashflow": "8484000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99165000", "cashflowFromInvestment": "-66053000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30416000, "cost_of_revenue": 10715000, "gross_profit": 30416000, "research_and_development": null, "selling_general_admin": 755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10741000, "depreciation_amortisation": 840000, "ebitda": 10741000, "interest_expense": 10334000, "interest_income": null, "other_non_operating": null, "pretax_income": 10741000, "tax_provision": 3032000, "effective_tax_rate": null, "net_income": 7709000, "net_income_continuing_ops": 7709000, "net_income_to_common": 7709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72532000, "short_term_investments": 10125000, "net_receivables": 4337000, "inventory": -77197000, "other_current_assets": null, "total_current_assets": 86994000, "net_ppe": null, "goodwill": -3620000, "intangible_assets": 28000, "goodwill_and_intangibles": -3592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820298000, "total_assets": 907292000, "short_term_debt": 4384000, "accounts_payable": 443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 760280000, "long_term_debt": 25131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42222000, "total_liabilities": 802502000, "total_debt": 29515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52166000, "total_equity": 104790000, "shares_outstanding": 6424796, "operating_cash_flow": 8484000, "stock_based_compensation": 122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66053000, "dividends_paid": 1315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99165000, "free_cash_flow": 8793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10741000", "ebitda": "10741000", "netIncome": "7709000", "grossProfit": "30416000", "depreciation": "None", "totalRevenue": "30416000", "costOfRevenue": "10715000", "interestIncome": "38068000", "incomeBeforeTax": "10741000", "interestExpense": "10334000", "operatingIncome": "10741000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3032000", "reportedCurrency": "USD", "netInterestIncome": "27734000", "nonInterestIncome": "None", "operatingExpenses": "-19675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "840000", "sellingGeneralAndAdministrative": "755000", "netIncomeFromContinuingOperations": "7709000" }, "balance": { "goodwill": "-3620000", "inventory": "-77197000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "907292000", "longTermDebt": "25131000", "shortTermDebt": "4384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28000", "reportedCurrency": "USD", "retainedEarnings": "52166000", "totalLiabilities": "802502000", "otherCurrentAssets": "77197000", "totalCurrentAssets": "86994000", "currentLongTermDebt": "4384000", "longTermInvestments": "95960000", "shortTermInvestments": "10125000", "currentNetReceivables": "4337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820298000", "currentAccountsPayable": "443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33899000", "totalShareholderEquity": "104790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "755453000", "totalCurrentLiabilities": "760280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42222000", "cashAndShortTermInvestments": "72532000", "commonStockSharesOutstanding": "6424796", "intangibleAssetsExcludingGoodwill": "28000", "cashAndCashEquivalentsAtCarryingValue": "72532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7709000", "profitLoss": "None", "dividendPayout": "1315000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-280000", "operatingCashflow": "8484000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99165000", "cashflowFromInvestment": "-66053000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 32218000, "cost_of_revenue": 2788000, "gross_profit": 29430000, "ebit": 11169000, "ebitda": 12008000, "pretax_income": 11169000, "tax_provision": 3250000, "net_income": 7919000, "net_income_to_common": 7919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30936000, "total_current_assets": 43643000, "total_assets": 798543000, "short_term_debt": 4741000, "long_term_debt": 10884000, "total_debt": 15625000, "total_liabilities": 700041000, "total_equity": 98502000, "shares_outstanding": 6781659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11201000, "capital_expenditure": 387000, "free_cash_flow": 11588000, "dividends_paid": 1427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120523, "ticker_id": 7135, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11169000", "ebitda": "12008000", "netIncome": "7919000", "grossProfit": "29430000", "depreciation": "None", "totalRevenue": "32218000", "costOfRevenue": "2788000", "interestIncome": "29503000", "incomeBeforeTax": "11169000", "interestExpense": "2484000", "operatingIncome": "11169000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "3250000", "reportedCurrency": "USD", "netInterestIncome": "27019000", "nonInterestIncome": "None", "operatingExpenses": "18261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "839000", "sellingGeneralAndAdministrative": "11245000", "netIncomeFromContinuingOperations": "7919000" }, "balance": { "goodwill": "None", "inventory": "-34695000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "798543000", "longTermDebt": "10884000", "shortTermDebt": "4741000", "treasuryStock": "-5793000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45773000", "totalLiabilities": "700041000", "otherCurrentAssets": "34695000", "totalCurrentAssets": "43643000", "currentLongTermDebt": "4741000", "longTermInvestments": "632831000", "shortTermInvestments": "9229000", "currentNetReceivables": "3478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754900000", "currentAccountsPayable": "85000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13880000", "shortLongTermDebtTotal": "20366000", "totalShareholderEquity": "98502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "667733000", "totalCurrentLiabilities": "672559000", "otherNonCurrentLiabilities": "3407000", "totalNonCurrentLiabilities": "27482000", "cashAndShortTermInvestments": "30936000", "commonStockSharesOutstanding": "6781659", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7919000", "profitLoss": "None", "dividendPayout": "1427000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11201000", "capitalExpenditures": "387000", "changeInReceivables": "55000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14277000", "cashflowFromInvestment": "-69743000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44265000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32218000, "cost_of_revenue": 2788000, "gross_profit": 29430000, "research_and_development": null, "selling_general_admin": 11245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11169000, "depreciation_amortisation": 839000, "ebitda": 12008000, "interest_expense": 2484000, "interest_income": null, "other_non_operating": null, "pretax_income": 11169000, "tax_provision": 3250000, "effective_tax_rate": null, "net_income": 7919000, "net_income_continuing_ops": 7919000, "net_income_to_common": 7919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30936000, "short_term_investments": 9229000, "net_receivables": 3478000, "inventory": -34695000, "other_current_assets": null, "total_current_assets": 43643000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 754900000, "total_assets": 798543000, "short_term_debt": 4741000, "accounts_payable": 85000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672559000, "long_term_debt": 10884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27482000, "total_liabilities": 700041000, "total_debt": 15625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45773000, "total_equity": 98502000, "shares_outstanding": 6781659, "operating_cash_flow": 11201000, "stock_based_compensation": 185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69743000, "dividends_paid": 1427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14277000, "free_cash_flow": 11588000, "net_change_in_cash": -44265000 }, "raw_data": { "income": { "ebit": "11169000", "ebitda": "12008000", "netIncome": "7919000", "grossProfit": "29430000", "depreciation": "None", "totalRevenue": "32218000", "costOfRevenue": "2788000", "interestIncome": "29503000", "incomeBeforeTax": "11169000", "interestExpense": "2484000", "operatingIncome": "11169000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "3250000", "reportedCurrency": "USD", "netInterestIncome": "27019000", "nonInterestIncome": "None", "operatingExpenses": "18261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "839000", "sellingGeneralAndAdministrative": "11245000", "netIncomeFromContinuingOperations": "7919000" }, "balance": { "goodwill": "None", "inventory": "-34695000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "798543000", "longTermDebt": "10884000", "shortTermDebt": "4741000", "treasuryStock": "-5793000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45773000", "totalLiabilities": "700041000", "otherCurrentAssets": "34695000", "totalCurrentAssets": "43643000", "currentLongTermDebt": "4741000", "longTermInvestments": "632831000", "shortTermInvestments": "9229000", "currentNetReceivables": "3478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754900000", "currentAccountsPayable": "85000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13880000", "shortLongTermDebtTotal": "20366000", "totalShareholderEquity": "98502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "667733000", "totalCurrentLiabilities": "672559000", "otherNonCurrentLiabilities": "3407000", "totalNonCurrentLiabilities": "27482000", "cashAndShortTermInvestments": "30936000", "commonStockSharesOutstanding": "6781659", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7919000", "profitLoss": "None", "dividendPayout": "1427000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11201000", "capitalExpenditures": "387000", "changeInReceivables": "55000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14277000", "cashflowFromInvestment": "-69743000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44265000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 31619000, "cost_of_revenue": 4570000, "gross_profit": 27049000, "ebit": 8725000, "ebitda": 9560000, "pretax_income": 8725000, "tax_provision": 2605000, "net_income": 6120000, "net_income_to_common": 6120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75201000, "total_current_assets": 91661000, "total_assets": 773990000, "short_term_debt": 11459000, "long_term_debt": 23356000, "total_debt": 34815000, "total_liabilities": 676349000, "total_equity": 97641000, "shares_outstanding": 6037499, "goodwill_and_intangibles": 4000 }, "cash_flow": { "operating_cash_flow": 9259000, "capital_expenditure": 420000, "free_cash_flow": 9679000, "dividends_paid": 3272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120528, "ticker_id": 7135, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8725000", "ebitda": "9560000", "netIncome": "6120000", "grossProfit": "27049000", "depreciation": "None", "totalRevenue": "31619000", "costOfRevenue": "4570000", "interestIncome": "28528000", "incomeBeforeTax": "8725000", "interestExpense": "2941000", "operatingIncome": "8725000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "2605000", "reportedCurrency": "USD", "netInterestIncome": "25587000", "nonInterestIncome": "None", "operatingExpenses": "18324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "835000", "sellingGeneralAndAdministrative": "11041000", "netIncomeFromContinuingOperations": "6120000" }, "balance": { "goodwill": "None", "inventory": "-79370000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "773990000", "longTermDebt": "23356000", "shortTermDebt": "11459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "4000", "reportedCurrency": "USD", "retainedEarnings": "39281000", "totalLiabilities": "676349000", "otherCurrentAssets": "79370000", "totalCurrentAssets": "91661000", "currentLongTermDebt": "None", "longTermInvestments": "70587000", "shortTermInvestments": "12927000", "currentNetReceivables": "3533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682329000", "currentAccountsPayable": "85000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14331000", "shortLongTermDebtTotal": "23356000", "totalShareholderEquity": "97641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "639814000", "totalCurrentLiabilities": "639899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36450000", "cashAndShortTermInvestments": "75201000", "commonStockSharesOutstanding": "6037499", "intangibleAssetsExcludingGoodwill": "4000", "cashAndCashEquivalentsAtCarryingValue": "75201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6120000", "profitLoss": "None", "dividendPayout": "3272000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-1551000", "operatingCashflow": "9259000", "capitalExpenditures": "420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12413000", "cashflowFromInvestment": "-8197000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31619000, "cost_of_revenue": 4570000, "gross_profit": 27049000, "research_and_development": null, "selling_general_admin": 11041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8725000, "depreciation_amortisation": 835000, "ebitda": 9560000, "interest_expense": 2941000, "interest_income": null, "other_non_operating": null, "pretax_income": 8725000, "tax_provision": 2605000, "effective_tax_rate": null, "net_income": 6120000, "net_income_continuing_ops": 6120000, "net_income_to_common": 6120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75201000, "short_term_investments": 12927000, "net_receivables": 3533000, "inventory": -79370000, "other_current_assets": null, "total_current_assets": 91661000, "net_ppe": null, "goodwill": null, "intangible_assets": 4000, "goodwill_and_intangibles": 4000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682329000, "total_assets": 773990000, "short_term_debt": 11459000, "accounts_payable": 85000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 639899000, "long_term_debt": 23356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36450000, "total_liabilities": 676349000, "total_debt": 34815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39281000, "total_equity": 97641000, "shares_outstanding": 6037499, "operating_cash_flow": 9259000, "stock_based_compensation": 107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8197000, "dividends_paid": 3272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12413000, "free_cash_flow": 9679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8725000", "ebitda": "9560000", "netIncome": "6120000", "grossProfit": "27049000", "depreciation": "None", "totalRevenue": "31619000", "costOfRevenue": "4570000", "interestIncome": "28528000", "incomeBeforeTax": "8725000", "interestExpense": "2941000", "operatingIncome": "8725000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "2605000", "reportedCurrency": "USD", "netInterestIncome": "25587000", "nonInterestIncome": "None", "operatingExpenses": "18324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "835000", "sellingGeneralAndAdministrative": "11041000", "netIncomeFromContinuingOperations": "6120000" }, "balance": { "goodwill": "None", "inventory": "-79370000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "773990000", "longTermDebt": "23356000", "shortTermDebt": "11459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "4000", "reportedCurrency": "USD", "retainedEarnings": "39281000", "totalLiabilities": "676349000", "otherCurrentAssets": "79370000", "totalCurrentAssets": "91661000", "currentLongTermDebt": "None", "longTermInvestments": "70587000", "shortTermInvestments": "12927000", "currentNetReceivables": "3533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682329000", "currentAccountsPayable": "85000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14331000", "shortLongTermDebtTotal": "23356000", "totalShareholderEquity": "97641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "639814000", "totalCurrentLiabilities": "639899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36450000", "cashAndShortTermInvestments": "75201000", "commonStockSharesOutstanding": "6037499", "intangibleAssetsExcludingGoodwill": "4000", "cashAndCashEquivalentsAtCarryingValue": "75201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6120000", "profitLoss": "None", "dividendPayout": "3272000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-1551000", "operatingCashflow": "9259000", "capitalExpenditures": "420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12413000", "cashflowFromInvestment": "-8197000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 28335000, "cost_of_revenue": 7179000, "gross_profit": 21156000, "ebit": 3111000, "ebitda": 3965000, "pretax_income": 3111000, "tax_provision": 921000, "net_income": 2190000, "net_income_to_common": 2190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61726000, "total_current_assets": 80317000, "total_assets": 753997000, "short_term_debt": 7835000, "long_term_debt": 67410000, "total_debt": 75245000, "total_liabilities": 697147000, "total_equity": 56850000, "shares_outstanding": 5763158, "goodwill_and_intangibles": 12000 }, "cash_flow": { "operating_cash_flow": 814000, "capital_expenditure": 147000, "free_cash_flow": 961000, "dividends_paid": 1427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120533, "ticker_id": 7135, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3111000", "ebitda": "3965000", "netIncome": "2190000", "grossProfit": "21156000", "depreciation": "None", "totalRevenue": "28335000", "costOfRevenue": "7179000", "interestIncome": "26927000", "incomeBeforeTax": "3111000", "interestExpense": "5513000", "operatingIncome": "3111000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "921000", "reportedCurrency": "USD", "netInterestIncome": "21414000", "nonInterestIncome": "None", "operatingExpenses": "18045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000", "sellingGeneralAndAdministrative": "10959000", "netIncomeFromContinuingOperations": "2190000" }, "balance": { "goodwill": "None", "inventory": "-68350000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "753997000", "longTermDebt": "67410000", "shortTermDebt": "7835000", "treasuryStock": "-1242000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "12000", "reportedCurrency": "USD", "retainedEarnings": "33161000", "totalLiabilities": "697147000", "otherCurrentAssets": "68350000", "totalCurrentAssets": "80317000", "currentLongTermDebt": "None", "longTermInvestments": "609734000", "shortTermInvestments": "14561000", "currentNetReceivables": "4030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673680000", "currentAccountsPayable": "191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14746000", "shortLongTermDebtTotal": "67410000", "totalShareholderEquity": "56850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "618330000", "totalCurrentLiabilities": "618521000", "otherNonCurrentLiabilities": "69823000", "totalNonCurrentLiabilities": "78626000", "cashAndShortTermInvestments": "61726000", "commonStockSharesOutstanding": "5763158", "intangibleAssetsExcludingGoodwill": "12000", "cashAndCashEquivalentsAtCarryingValue": "61726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2190000", "profitLoss": "None", "dividendPayout": "1427000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "814000", "capitalExpenditures": "147000", "changeInReceivables": "-1897000", "changeInExchangeRate": "None", "cashflowFromFinancing": "119400000", "cashflowFromInvestment": "-79957000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28335000, "cost_of_revenue": 7179000, "gross_profit": 21156000, "research_and_development": null, "selling_general_admin": 10959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3111000, "depreciation_amortisation": 854000, "ebitda": 3965000, "interest_expense": 5513000, "interest_income": null, "other_non_operating": null, "pretax_income": 3111000, "tax_provision": 921000, "effective_tax_rate": null, "net_income": 2190000, "net_income_continuing_ops": 2190000, "net_income_to_common": 2190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61726000, "short_term_investments": 14561000, "net_receivables": 4030000, "inventory": -68350000, "other_current_assets": null, "total_current_assets": 80317000, "net_ppe": null, "goodwill": null, "intangible_assets": 12000, "goodwill_and_intangibles": 12000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 673680000, "total_assets": 753997000, "short_term_debt": 7835000, "accounts_payable": 191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618521000, "long_term_debt": 67410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78626000, "total_liabilities": 697147000, "total_debt": 75245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33161000, "total_equity": 56850000, "shares_outstanding": 5763158, "operating_cash_flow": 814000, "stock_based_compensation": 126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79957000, "dividends_paid": 1427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119400000, "free_cash_flow": 961000, "net_change_in_cash": 40257000 }, "raw_data": { "income": { "ebit": "3111000", "ebitda": "3965000", "netIncome": "2190000", "grossProfit": "21156000", "depreciation": "None", "totalRevenue": "28335000", "costOfRevenue": "7179000", "interestIncome": "26927000", "incomeBeforeTax": "3111000", "interestExpense": "5513000", "operatingIncome": "3111000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "921000", "reportedCurrency": "USD", "netInterestIncome": "21414000", "nonInterestIncome": "None", "operatingExpenses": "18045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000", "sellingGeneralAndAdministrative": "10959000", "netIncomeFromContinuingOperations": "2190000" }, "balance": { "goodwill": "None", "inventory": "-68350000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "753997000", "longTermDebt": "67410000", "shortTermDebt": "7835000", "treasuryStock": "-1242000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "12000", "reportedCurrency": "USD", "retainedEarnings": "33161000", "totalLiabilities": "697147000", "otherCurrentAssets": "68350000", "totalCurrentAssets": "80317000", "currentLongTermDebt": "None", "longTermInvestments": "609734000", "shortTermInvestments": "14561000", "currentNetReceivables": "4030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673680000", "currentAccountsPayable": "191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14746000", "shortLongTermDebtTotal": "67410000", "totalShareholderEquity": "56850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "618330000", "totalCurrentLiabilities": "618521000", "otherNonCurrentLiabilities": "69823000", "totalNonCurrentLiabilities": "78626000", "cashAndShortTermInvestments": "61726000", "commonStockSharesOutstanding": "5763158", "intangibleAssetsExcludingGoodwill": "12000", "cashAndCashEquivalentsAtCarryingValue": "61726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2190000", "profitLoss": "None", "dividendPayout": "1427000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "814000", "capitalExpenditures": "147000", "changeInReceivables": "-1897000", "changeInExchangeRate": "None", "cashflowFromFinancing": "119400000", "cashflowFromInvestment": "-79957000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 28953000, "cost_of_revenue": 7378000, "gross_profit": 21575000, "ebit": 4261000, "ebitda": 5132000, "pretax_income": 4261000, "tax_provision": 1265000, "net_income": 2996000, "net_income_to_common": 2996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21469000, "total_current_assets": 40305000, "total_assets": 630328000, "short_term_debt": 10294000, "long_term_debt": 36189000, "total_debt": 46483000, "total_liabilities": 575677000, "total_equity": 54651000, "shares_outstanding": 5874510, "goodwill_and_intangibles": 26000 }, "cash_flow": { "operating_cash_flow": 5789000, "capital_expenditure": 53000, "free_cash_flow": 5842000, "dividends_paid": 1427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120538, "ticker_id": 7135, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4261000", "ebitda": "5132000", "netIncome": "2996000", "grossProfit": "21575000", "depreciation": "None", "totalRevenue": "28953000", "costOfRevenue": "7378000", "interestIncome": "27103000", "incomeBeforeTax": "4261000", "interestExpense": "6710000", "operatingIncome": "4261000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "1265000", "reportedCurrency": "USD", "netInterestIncome": "20393000", "nonInterestIncome": "None", "operatingExpenses": "17314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "871000", "sellingGeneralAndAdministrative": "10664000", "netIncomeFromContinuingOperations": "2996000" }, "balance": { "goodwill": "None", "inventory": "-31130000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "630328000", "longTermDebt": "36189000", "shortTermDebt": "10294000", "treasuryStock": "-1152000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "26000", "reportedCurrency": "USD", "retainedEarnings": "30971000", "totalLiabilities": "575677000", "otherCurrentAssets": "31130000", "totalCurrentAssets": "40305000", "currentLongTermDebt": "10294000", "longTermInvestments": "527878000", "shortTermInvestments": "16703000", "currentNetReceivables": "2133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590023000", "currentAccountsPayable": "191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16172000", "shortLongTermDebtTotal": "36189000", "totalShareholderEquity": "54651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "530075000", "totalCurrentLiabilities": "530266000", "otherNonCurrentLiabilities": "38588000", "totalNonCurrentLiabilities": "45411000", "cashAndShortTermInvestments": "21469000", "commonStockSharesOutstanding": "5874510", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "21469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2996000", "profitLoss": "None", "dividendPayout": "1427000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-226000", "operatingCashflow": "5789000", "capitalExpenditures": "53000", "changeInReceivables": "48000", "changeInExchangeRate": "None", "cashflowFromFinancing": "717000", "cashflowFromInvestment": "-405000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6101000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28953000, "cost_of_revenue": 7378000, "gross_profit": 21575000, "research_and_development": null, "selling_general_admin": 10664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4261000, "depreciation_amortisation": 871000, "ebitda": 5132000, "interest_expense": 6710000, "interest_income": null, "other_non_operating": null, "pretax_income": 4261000, "tax_provision": 1265000, "effective_tax_rate": null, "net_income": 2996000, "net_income_continuing_ops": 2996000, "net_income_to_common": 2996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21469000, "short_term_investments": 16703000, "net_receivables": 2133000, "inventory": -31130000, "other_current_assets": null, "total_current_assets": 40305000, "net_ppe": null, "goodwill": null, "intangible_assets": 26000, "goodwill_and_intangibles": 26000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 590023000, "total_assets": 630328000, "short_term_debt": 10294000, "accounts_payable": 191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 530266000, "long_term_debt": 36189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45411000, "total_liabilities": 575677000, "total_debt": 46483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30971000, "total_equity": 54651000, "shares_outstanding": 5874510, "operating_cash_flow": 5789000, "stock_based_compensation": 149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -405000, "dividends_paid": 1427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 717000, "free_cash_flow": 5842000, "net_change_in_cash": 6101000 }, "raw_data": { "income": { "ebit": "4261000", "ebitda": "5132000", "netIncome": "2996000", "grossProfit": "21575000", "depreciation": "None", "totalRevenue": "28953000", "costOfRevenue": "7378000", "interestIncome": "27103000", "incomeBeforeTax": "4261000", "interestExpense": "6710000", "operatingIncome": "4261000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "1265000", "reportedCurrency": "USD", "netInterestIncome": "20393000", "nonInterestIncome": "None", "operatingExpenses": "17314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "871000", "sellingGeneralAndAdministrative": "10664000", "netIncomeFromContinuingOperations": "2996000" }, "balance": { "goodwill": "None", "inventory": "-31130000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "630328000", "longTermDebt": "36189000", "shortTermDebt": "10294000", "treasuryStock": "-1152000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "26000", "reportedCurrency": "USD", "retainedEarnings": "30971000", "totalLiabilities": "575677000", "otherCurrentAssets": "31130000", "totalCurrentAssets": "40305000", "currentLongTermDebt": "10294000", "longTermInvestments": "527878000", "shortTermInvestments": "16703000", "currentNetReceivables": "2133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590023000", "currentAccountsPayable": "191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16172000", "shortLongTermDebtTotal": "36189000", "totalShareholderEquity": "54651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "530075000", "totalCurrentLiabilities": "530266000", "otherNonCurrentLiabilities": "38588000", "totalNonCurrentLiabilities": "45411000", "cashAndShortTermInvestments": "21469000", "commonStockSharesOutstanding": "5874510", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "21469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2996000", "profitLoss": "None", "dividendPayout": "1427000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-226000", "operatingCashflow": "5789000", "capitalExpenditures": "53000", "changeInReceivables": "48000", "changeInExchangeRate": "None", "cashflowFromFinancing": "717000", "cashflowFromInvestment": "-405000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6101000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 26149000, "cost_of_revenue": 5646000, "gross_profit": 20503000, "ebit": 3501000, "ebitda": 4362000, "pretax_income": 3501000, "tax_provision": 1471000, "net_income": 2030000, "net_income_to_common": 2030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15368000, "total_current_assets": 40018000, "total_assets": 623968000, "short_term_debt": 8940000, "long_term_debt": 35524000, "total_debt": 44464000, "total_liabilities": 572606000, "total_equity": 51362000, "shares_outstanding": 5800000, "goodwill_and_intangibles": 45000 }, "cash_flow": { "operating_cash_flow": 4622000, "capital_expenditure": 284000, "free_cash_flow": 4906000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120543, "ticker_id": 7135, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3501000", "ebitda": "4362000", "netIncome": "2030000", "grossProfit": "20503000", "depreciation": "None", "totalRevenue": "26149000", "costOfRevenue": "5646000", "interestIncome": "24350000", "incomeBeforeTax": "3501000", "interestExpense": "4649000", "operatingIncome": "3501000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1471000", "reportedCurrency": "USD", "netInterestIncome": "19701000", "nonInterestIncome": "None", "operatingExpenses": "17002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "861000", "sellingGeneralAndAdministrative": "10319000", "netIncomeFromContinuingOperations": "2030000" }, "balance": { "goodwill": "0", "inventory": "-26135000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "623968000", "longTermDebt": "35524000", "shortTermDebt": "8940000", "treasuryStock": "-1152000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "45000", "reportedCurrency": "USD", "retainedEarnings": "27975000", "totalLiabilities": "572606000", "otherCurrentAssets": "26135000", "totalCurrentAssets": "40018000", "currentLongTermDebt": "8940000", "longTermInvestments": "519197000", "shortTermInvestments": "22469000", "currentNetReceivables": "2181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583950000", "currentAccountsPayable": "193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16990000", "shortLongTermDebtTotal": "35524000", "totalShareholderEquity": "51362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "530137000", "totalCurrentLiabilities": "530330000", "otherNonCurrentLiabilities": "37809000", "totalNonCurrentLiabilities": "42276000", "cashAndShortTermInvestments": "15368000", "commonStockSharesOutstanding": "5800000", "intangibleAssetsExcludingGoodwill": "45000", "cashAndCashEquivalentsAtCarryingValue": "15368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2030000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-167000", "operatingCashflow": "4622000", "capitalExpenditures": "284000", "changeInReceivables": "-252000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18903000", "cashflowFromInvestment": "-30491000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6966000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26149000, "cost_of_revenue": 5646000, "gross_profit": 20503000, "research_and_development": 0, "selling_general_admin": 10319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3501000, "depreciation_amortisation": 861000, "ebitda": 4362000, "interest_expense": 4649000, "interest_income": null, "other_non_operating": null, "pretax_income": 3501000, "tax_provision": 1471000, "effective_tax_rate": null, "net_income": 2030000, "net_income_continuing_ops": 2030000, "net_income_to_common": 2030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15368000, "short_term_investments": 22469000, "net_receivables": 2181000, "inventory": -26135000, "other_current_assets": null, "total_current_assets": 40018000, "net_ppe": null, "goodwill": 0, "intangible_assets": 45000, "goodwill_and_intangibles": 45000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583950000, "total_assets": 623968000, "short_term_debt": 8940000, "accounts_payable": 193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 530330000, "long_term_debt": 35524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42276000, "total_liabilities": 572606000, "total_debt": 44464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27975000, "total_equity": 51362000, "shares_outstanding": 5800000, "operating_cash_flow": 4622000, "stock_based_compensation": 157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30491000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18903000, "free_cash_flow": 4906000, "net_change_in_cash": -6966000 }, "raw_data": { "income": { "ebit": "3501000", "ebitda": "4362000", "netIncome": "2030000", "grossProfit": "20503000", "depreciation": "None", "totalRevenue": "26149000", "costOfRevenue": "5646000", "interestIncome": "24350000", "incomeBeforeTax": "3501000", "interestExpense": "4649000", "operatingIncome": "3501000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1471000", "reportedCurrency": "USD", "netInterestIncome": "19701000", "nonInterestIncome": "None", "operatingExpenses": "17002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "861000", "sellingGeneralAndAdministrative": "10319000", "netIncomeFromContinuingOperations": "2030000" }, "balance": { "goodwill": "0", "inventory": "-26135000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "623968000", "longTermDebt": "35524000", "shortTermDebt": "8940000", "treasuryStock": "-1152000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "45000", "reportedCurrency": "USD", "retainedEarnings": "27975000", "totalLiabilities": "572606000", "otherCurrentAssets": "26135000", "totalCurrentAssets": "40018000", "currentLongTermDebt": "8940000", "longTermInvestments": "519197000", "shortTermInvestments": "22469000", "currentNetReceivables": "2181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583950000", "currentAccountsPayable": "193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16990000", "shortLongTermDebtTotal": "35524000", "totalShareholderEquity": "51362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "530137000", "totalCurrentLiabilities": "530330000", "otherNonCurrentLiabilities": "37809000", "totalNonCurrentLiabilities": "42276000", "cashAndShortTermInvestments": "15368000", "commonStockSharesOutstanding": "5800000", "intangibleAssetsExcludingGoodwill": "45000", "cashAndCashEquivalentsAtCarryingValue": "15368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2030000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-167000", "operatingCashflow": "4622000", "capitalExpenditures": "284000", "changeInReceivables": "-252000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18903000", "cashflowFromInvestment": "-30491000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6966000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 15810000, "cost_of_revenue": 5977000, "gross_profit": 9833000, "ebit": 4268000, "ebitda": 4268000, "pretax_income": 4268000, "tax_provision": 1238000, "net_income": 3030000, "net_income_to_common": 3030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17060000, "total_current_assets": 22938000, "total_assets": 1068397999, "short_term_debt": null, "long_term_debt": 49054000, "total_debt": 49054000, "total_liabilities": 944242000, "total_equity": 124156000, "shares_outstanding": 6313000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3490000, "capital_expenditure": 329000, "free_cash_flow": 3819000, "dividends_paid": 628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120505, "ticker_id": 7135, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4268000", "netIncome": "3030000", "grossProfit": "9833000", "depreciation": "None", "totalRevenue": "15810000", "costOfRevenue": "5977000", "interestIncome": "14953000", "incomeBeforeTax": "4268000", "interestExpense": "5721000", "operatingIncome": "4268000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1238000", "reportedCurrency": "USD", "netInterestIncome": "9232000", "nonInterestIncome": "None", "operatingExpenses": "5565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "174000", "netIncomeFromContinuingOperations": "3030000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1068397999", "longTermDebt": "49054000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "71617000", "totalLiabilities": "944242000", "otherCurrentAssets": "-31056000", "totalCurrentAssets": "22938000", "currentLongTermDebt": "None", "longTermInvestments": "99161000", "shortTermInvestments": "31056000", "currentNetReceivables": "5878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045459999", "currentAccountsPayable": "1183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50911000", "totalShareholderEquity": "124156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "878438000", "totalCurrentLiabilities": "879621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "944242000", "cashAndShortTermInvestments": "17060000", "commonStockSharesOutstanding": "6313000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3030000", "profitLoss": "None", "dividendPayout": "628000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3490000", "capitalExpenditures": "329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18857000", "cashflowFromInvestment": "-8817000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15810000, "cost_of_revenue": 5977000, "gross_profit": 9833000, "research_and_development": null, "selling_general_admin": 174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4268000, "depreciation_amortisation": null, "ebitda": 4268000, "interest_expense": 5721000, "interest_income": null, "other_non_operating": null, "pretax_income": 4268000, "tax_provision": 1238000, "effective_tax_rate": null, "net_income": 3030000, "net_income_continuing_ops": 3030000, "net_income_to_common": 3030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17060000, "short_term_investments": 31056000, "net_receivables": 5878000, "inventory": null, "other_current_assets": null, "total_current_assets": 22938000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1045459999, "total_assets": 1068397999, "short_term_debt": null, "accounts_payable": 1183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 879621000, "long_term_debt": 49054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 944242000, "total_liabilities": 944242000, "total_debt": 49054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71617000, "total_equity": 124156000, "shares_outstanding": 6313000, "operating_cash_flow": 3490000, "stock_based_compensation": 209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8817000, "dividends_paid": 628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18857000, "free_cash_flow": 3819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4268000", "netIncome": "3030000", "grossProfit": "9833000", "depreciation": "None", "totalRevenue": "15810000", "costOfRevenue": "5977000", "interestIncome": "14953000", "incomeBeforeTax": "4268000", "interestExpense": "5721000", "operatingIncome": "4268000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1238000", "reportedCurrency": "USD", "netInterestIncome": "9232000", "nonInterestIncome": "None", "operatingExpenses": "5565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "174000", "netIncomeFromContinuingOperations": "3030000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1068397999", "longTermDebt": "49054000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "71617000", "totalLiabilities": "944242000", "otherCurrentAssets": "-31056000", "totalCurrentAssets": "22938000", "currentLongTermDebt": "None", "longTermInvestments": "99161000", "shortTermInvestments": "31056000", "currentNetReceivables": "5878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045459999", "currentAccountsPayable": "1183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50911000", "totalShareholderEquity": "124156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "878438000", "totalCurrentLiabilities": "879621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "944242000", "cashAndShortTermInvestments": "17060000", "commonStockSharesOutstanding": "6313000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3030000", "profitLoss": "None", "dividendPayout": "628000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3490000", "capitalExpenditures": "329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18857000", "cashflowFromInvestment": "-8817000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 15354000, "cost_of_revenue": 5722000, "gross_profit": 9632000, "ebit": 4277000, "ebitda": 4277000, "pretax_income": 4277000, "tax_provision": 1141000, "net_income": 3136000, "net_income_to_common": 3136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34113000, "total_current_assets": 61359000, "total_assets": 1045498000, "short_term_debt": null, "long_term_debt": 49054000, "total_debt": 49054000, "total_liabilities": 923750000, "total_equity": 121748000, "shares_outstanding": 6232069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3675000, "capital_expenditure": 4000, "free_cash_flow": 3679000, "dividends_paid": 502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120506, "ticker_id": 7135, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4277000", "netIncome": "3136000", "grossProfit": "9632000", "depreciation": "None", "totalRevenue": "15354000", "costOfRevenue": "5722000", "interestIncome": "14557000", "incomeBeforeTax": "4277000", "interestExpense": "5700000", "operatingIncome": "4277000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1141000", "reportedCurrency": "USD", "netInterestIncome": "8857000", "nonInterestIncome": "None", "operatingExpenses": "5355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "157000", "netIncomeFromContinuingOperations": "3136000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1045498000", "longTermDebt": "49054000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69215000", "totalLiabilities": "923750000", "otherCurrentAssets": "None", "totalCurrentAssets": "61359000", "currentLongTermDebt": "None", "longTermInvestments": "93141000", "shortTermInvestments": "21652000", "currentNetReceivables": "5594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984139000", "currentAccountsPayable": "1142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49054000", "totalShareholderEquity": "121748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "859074000", "totalCurrentLiabilities": "860216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63534000", "cashAndShortTermInvestments": "34113000", "commonStockSharesOutstanding": "6232069", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3136000", "profitLoss": "None", "dividendPayout": "502000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3675000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44481000", "cashflowFromInvestment": "-21129000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15354000, "cost_of_revenue": 5722000, "gross_profit": 9632000, "research_and_development": null, "selling_general_admin": 157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4277000, "depreciation_amortisation": null, "ebitda": 4277000, "interest_expense": 5700000, "interest_income": null, "other_non_operating": null, "pretax_income": 4277000, "tax_provision": 1141000, "effective_tax_rate": null, "net_income": 3136000, "net_income_continuing_ops": 3136000, "net_income_to_common": 3136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34113000, "short_term_investments": 21652000, "net_receivables": 5594000, "inventory": null, "other_current_assets": null, "total_current_assets": 61359000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 984139000, "total_assets": 1045498000, "short_term_debt": null, "accounts_payable": 1142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 860216000, "long_term_debt": 49054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63534000, "total_liabilities": 923750000, "total_debt": 49054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69215000, "total_equity": 121748000, "shares_outstanding": 6232069, "operating_cash_flow": 3675000, "stock_based_compensation": 53000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21129000, "dividends_paid": 502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44481000, "free_cash_flow": 3679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4277000", "netIncome": "3136000", "grossProfit": "9632000", "depreciation": "None", "totalRevenue": "15354000", "costOfRevenue": "5722000", "interestIncome": "14557000", "incomeBeforeTax": "4277000", "interestExpense": "5700000", "operatingIncome": "4277000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1141000", "reportedCurrency": "USD", "netInterestIncome": "8857000", "nonInterestIncome": "None", "operatingExpenses": "5355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "157000", "netIncomeFromContinuingOperations": "3136000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1045498000", "longTermDebt": "49054000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69215000", "totalLiabilities": "923750000", "otherCurrentAssets": "None", "totalCurrentAssets": "61359000", "currentLongTermDebt": "None", "longTermInvestments": "93141000", "shortTermInvestments": "21652000", "currentNetReceivables": "5594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984139000", "currentAccountsPayable": "1142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49054000", "totalShareholderEquity": "121748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "859074000", "totalCurrentLiabilities": "860216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63534000", "cashAndShortTermInvestments": "34113000", "commonStockSharesOutstanding": "6232069", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3136000", "profitLoss": "None", "dividendPayout": "502000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3675000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44481000", "cashflowFromInvestment": "-21129000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 15142000, "cost_of_revenue": 6121000, "gross_profit": 9021000, "ebit": 3670000, "ebitda": 3897000, "pretax_income": 3670000, "tax_provision": 1145000, "net_income": 2525000, "net_income_to_common": 2525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7086000, "total_current_assets": 28410000, "total_assets": 997660000, "short_term_debt": 2122000, "long_term_debt": 49054000, "total_debt": 51176000, "total_liabilities": 878818000, "total_equity": 118842000, "shares_outstanding": 6232069, "goodwill_and_intangibles": 432000 }, "cash_flow": { "operating_cash_flow": 2846000, "capital_expenditure": 52000, "free_cash_flow": 2898000, "dividends_paid": 501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120507, "ticker_id": 7135, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3670000", "ebitda": "3897000", "netIncome": "2525000", "grossProfit": "9021000", "depreciation": "None", "totalRevenue": "15142000", "costOfRevenue": "6121000", "interestIncome": "14289000", "incomeBeforeTax": "3670000", "interestExpense": "5891000", "operatingIncome": "3670000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1145000", "reportedCurrency": "USD", "netInterestIncome": "8398000", "nonInterestIncome": "None", "operatingExpenses": "5351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "3613000", "netIncomeFromContinuingOperations": "2525000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "997660000", "longTermDebt": "49054000", "shortTermDebt": "2122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "432000", "reportedCurrency": "USD", "retainedEarnings": "66581000", "totalLiabilities": "878818000", "otherCurrentAssets": "-369000", "totalCurrentAssets": "28410000", "currentLongTermDebt": "None", "longTermInvestments": "88448000", "shortTermInvestments": "15895000", "currentNetReceivables": "5798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12182000", "currentAccountsPayable": "969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49054000", "totalShareholderEquity": "118842000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "814307000", "totalCurrentLiabilities": "815276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63542000", "cashAndShortTermInvestments": "7086000", "commonStockSharesOutstanding": "6232069", "intangibleAssetsExcludingGoodwill": "432000", "cashAndCashEquivalentsAtCarryingValue": "7086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2525000", "profitLoss": "None", "dividendPayout": "501000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2846000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6438000", "cashflowFromInvestment": "-9249000", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15142000, "cost_of_revenue": 6121000, "gross_profit": 9021000, "research_and_development": null, "selling_general_admin": 3613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3670000, "depreciation_amortisation": 227000, "ebitda": 3897000, "interest_expense": 5891000, "interest_income": null, "other_non_operating": null, "pretax_income": 3670000, "tax_provision": 1145000, "effective_tax_rate": null, "net_income": 2525000, "net_income_continuing_ops": 2525000, "net_income_to_common": 2525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7086000, "short_term_investments": 15895000, "net_receivables": 5798000, "inventory": null, "other_current_assets": null, "total_current_assets": 28410000, "net_ppe": null, "goodwill": null, "intangible_assets": 432000, "goodwill_and_intangibles": 432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12182000, "total_assets": 997660000, "short_term_debt": 2122000, "accounts_payable": 969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 815276000, "long_term_debt": 49054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63542000, "total_liabilities": 878818000, "total_debt": 51176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66581000, "total_equity": 118842000, "shares_outstanding": 6232069, "operating_cash_flow": 2846000, "stock_based_compensation": 208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9249000, "dividends_paid": 501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6438000, "free_cash_flow": 2898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3670000", "ebitda": "3897000", "netIncome": "2525000", "grossProfit": "9021000", "depreciation": "None", "totalRevenue": "15142000", "costOfRevenue": "6121000", "interestIncome": "14289000", "incomeBeforeTax": "3670000", "interestExpense": "5891000", "operatingIncome": "3670000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1145000", "reportedCurrency": "USD", "netInterestIncome": "8398000", "nonInterestIncome": "None", "operatingExpenses": "5351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "3613000", "netIncomeFromContinuingOperations": "2525000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "997660000", "longTermDebt": "49054000", "shortTermDebt": "2122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "432000", "reportedCurrency": "USD", "retainedEarnings": "66581000", "totalLiabilities": "878818000", "otherCurrentAssets": "-369000", "totalCurrentAssets": "28410000", "currentLongTermDebt": "None", "longTermInvestments": "88448000", "shortTermInvestments": "15895000", "currentNetReceivables": "5798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12182000", "currentAccountsPayable": "969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49054000", "totalShareholderEquity": "118842000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "814307000", "totalCurrentLiabilities": "815276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63542000", "cashAndShortTermInvestments": "7086000", "commonStockSharesOutstanding": "6232069", "intangibleAssetsExcludingGoodwill": "432000", "cashAndCashEquivalentsAtCarryingValue": "7086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2525000", "profitLoss": "None", "dividendPayout": "501000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2846000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6438000", "cashflowFromInvestment": "-9249000", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 14624000, "cost_of_revenue": 5911000, "gross_profit": 8713000, "ebit": 3474000, "ebitda": 3707000, "pretax_income": 3474000, "tax_provision": 1004000, "net_income": 2470000, "net_income_to_common": 2470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7051000, "total_current_assets": 30383000, "total_assets": 987488000, "short_term_debt": null, "long_term_debt": 36054000, "total_debt": 36054000, "total_liabilities": 871165000, "total_equity": 116323000, "shares_outstanding": 6232069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2255000, "capital_expenditure": 45000, "free_cash_flow": 2300000, "dividends_paid": 378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120509, "ticker_id": 7135, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3474000", "ebitda": "3707000", "netIncome": "2470000", "grossProfit": "8713000", "depreciation": "None", "totalRevenue": "14624000", "costOfRevenue": "5911000", "interestIncome": "13988000", "incomeBeforeTax": "3474000", "interestExpense": "5810000", "operatingIncome": "3474000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1004000", "reportedCurrency": "USD", "netInterestIncome": "8178000", "nonInterestIncome": "None", "operatingExpenses": "5239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000", "sellingGeneralAndAdministrative": "3413000", "netIncomeFromContinuingOperations": "2470000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "987488000", "longTermDebt": "36054000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64558000", "totalLiabilities": "871165000", "otherCurrentAssets": "1972000", "totalCurrentAssets": "30383000", "currentLongTermDebt": "None", "longTermInvestments": "91124000", "shortTermInvestments": "17958000", "currentNetReceivables": "5374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957105000", "currentAccountsPayable": "748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36054000", "totalShareholderEquity": "116323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "819962000", "totalCurrentLiabilities": "820710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50455000", "cashAndShortTermInvestments": "7051000", "commonStockSharesOutstanding": "6232069", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2470000", "profitLoss": "None", "dividendPayout": "378000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2255000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36245000", "cashflowFromInvestment": "-31902000", "stockBasedCompensation": "203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14624000, "cost_of_revenue": 5911000, "gross_profit": 8713000, "research_and_development": null, "selling_general_admin": 3413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3474000, "depreciation_amortisation": 233000, "ebitda": 3707000, "interest_expense": 5810000, "interest_income": null, "other_non_operating": null, "pretax_income": 3474000, "tax_provision": 1004000, "effective_tax_rate": null, "net_income": 2470000, "net_income_continuing_ops": 2470000, "net_income_to_common": 2470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7051000, "short_term_investments": 17958000, "net_receivables": 5374000, "inventory": null, "other_current_assets": null, "total_current_assets": 30383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957105000, "total_assets": 987488000, "short_term_debt": null, "accounts_payable": 748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 820710000, "long_term_debt": 36054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50455000, "total_liabilities": 871165000, "total_debt": 36054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64558000, "total_equity": 116323000, "shares_outstanding": 6232069, "operating_cash_flow": 2255000, "stock_based_compensation": 203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31902000, "dividends_paid": 378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36245000, "free_cash_flow": 2300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3474000", "ebitda": "3707000", "netIncome": "2470000", "grossProfit": "8713000", "depreciation": "None", "totalRevenue": "14624000", "costOfRevenue": "5911000", "interestIncome": "13988000", "incomeBeforeTax": "3474000", "interestExpense": "5810000", "operatingIncome": "3474000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1004000", "reportedCurrency": "USD", "netInterestIncome": "8178000", "nonInterestIncome": "None", "operatingExpenses": "5239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000", "sellingGeneralAndAdministrative": "3413000", "netIncomeFromContinuingOperations": "2470000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "987488000", "longTermDebt": "36054000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64558000", "totalLiabilities": "871165000", "otherCurrentAssets": "1972000", "totalCurrentAssets": "30383000", "currentLongTermDebt": "None", "longTermInvestments": "91124000", "shortTermInvestments": "17958000", "currentNetReceivables": "5374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957105000", "currentAccountsPayable": "748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36054000", "totalShareholderEquity": "116323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "819962000", "totalCurrentLiabilities": "820710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50455000", "cashAndShortTermInvestments": "7051000", "commonStockSharesOutstanding": "6232069", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2470000", "profitLoss": "None", "dividendPayout": "378000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2255000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36245000", "cashflowFromInvestment": "-31902000", "stockBasedCompensation": "203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 14792000, "cost_of_revenue": 5618000, "gross_profit": 9174000, "ebit": 3776000, "ebitda": 4013000, "pretax_income": 3776000, "tax_provision": 1095000, "net_income": 2681000, "net_income_to_common": 2681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72943000, "total_current_assets": 98451000, "total_assets": 1021863000, "short_term_debt": null, "long_term_debt": 33924000, "total_debt": 33924000, "total_liabilities": 907573000, "total_equity": 114290000, "shares_outstanding": 6232069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2380000, "capital_expenditure": 102000, "free_cash_flow": 2482000, "dividends_paid": 375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120510, "ticker_id": 7135, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3776000", "ebitda": "4013000", "netIncome": "2681000", "grossProfit": "9174000", "depreciation": "None", "totalRevenue": "14792000", "costOfRevenue": "5618000", "interestIncome": "13524000", "incomeBeforeTax": "3776000", "interestExpense": "5648000", "operatingIncome": "3776000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1095000", "reportedCurrency": "USD", "netInterestIncome": "7876000", "nonInterestIncome": "None", "operatingExpenses": "5398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000", "sellingGeneralAndAdministrative": "3538000", "netIncomeFromContinuingOperations": "2681000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1021863000", "longTermDebt": "33924000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62466000", "totalLiabilities": "907573000", "otherCurrentAssets": "None", "totalCurrentAssets": "98451000", "currentLongTermDebt": "None", "longTermInvestments": "93983000", "shortTermInvestments": "20246000", "currentNetReceivables": "5262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "923412000", "currentAccountsPayable": "734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33924000", "totalShareholderEquity": "114290000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "857679000", "totalCurrentLiabilities": "858413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49160000", "cashAndShortTermInvestments": "72943000", "commonStockSharesOutstanding": "6232069", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2680000", "profitLoss": "None", "dividendPayout": "375000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2380000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11415000", "cashflowFromInvestment": "616000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14792000, "cost_of_revenue": 5618000, "gross_profit": 9174000, "research_and_development": null, "selling_general_admin": 3538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3776000, "depreciation_amortisation": 237000, "ebitda": 4013000, "interest_expense": 5648000, "interest_income": null, "other_non_operating": null, "pretax_income": 3776000, "tax_provision": 1095000, "effective_tax_rate": null, "net_income": 2681000, "net_income_continuing_ops": 2681000, "net_income_to_common": 2681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72943000, "short_term_investments": 20246000, "net_receivables": 5262000, "inventory": null, "other_current_assets": null, "total_current_assets": 98451000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 923412000, "total_assets": 1021863000, "short_term_debt": null, "accounts_payable": 734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 858413000, "long_term_debt": 33924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49160000, "total_liabilities": 907573000, "total_debt": 33924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62466000, "total_equity": 114290000, "shares_outstanding": 6232069, "operating_cash_flow": 2380000, "stock_based_compensation": 193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 616000, "dividends_paid": 375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11415000, "free_cash_flow": 2482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3776000", "ebitda": "4013000", "netIncome": "2681000", "grossProfit": "9174000", "depreciation": "None", "totalRevenue": "14792000", "costOfRevenue": "5618000", "interestIncome": "13524000", "incomeBeforeTax": "3776000", "interestExpense": "5648000", "operatingIncome": "3776000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1095000", "reportedCurrency": "USD", "netInterestIncome": "7876000", "nonInterestIncome": "None", "operatingExpenses": "5398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000", "sellingGeneralAndAdministrative": "3538000", "netIncomeFromContinuingOperations": "2681000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1021863000", "longTermDebt": "33924000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62466000", "totalLiabilities": "907573000", "otherCurrentAssets": "None", "totalCurrentAssets": "98451000", "currentLongTermDebt": "None", "longTermInvestments": "93983000", "shortTermInvestments": "20246000", "currentNetReceivables": "5262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "923412000", "currentAccountsPayable": "734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33924000", "totalShareholderEquity": "114290000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "857679000", "totalCurrentLiabilities": "858413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49160000", "cashAndShortTermInvestments": "72943000", "commonStockSharesOutstanding": "6232069", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2680000", "profitLoss": "None", "dividendPayout": "375000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2380000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11415000", "cashflowFromInvestment": "616000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 13862000, "cost_of_revenue": 5563000, "gross_profit": 8299000, "ebit": 2890000, "ebitda": 3130000, "pretax_income": 2890000, "tax_provision": 805000, "net_income": 2085000, "net_income_to_common": 2085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58532000, "total_current_assets": 86506000, "total_assets": 1008408000, "short_term_debt": null, "long_term_debt": 30424000, "total_debt": 30424000, "total_liabilities": 896732000, "total_equity": 111676000, "shares_outstanding": 6232069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2908000, "capital_expenditure": 375000, "free_cash_flow": 3283000, "dividends_paid": 569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120511, "ticker_id": 7135, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2890000", "ebitda": "3130000", "netIncome": "2085000", "grossProfit": "8299000", "depreciation": "None", "totalRevenue": "13862000", "costOfRevenue": "5563000", "interestIncome": "12906000", "incomeBeforeTax": "2890000", "interestExpense": "5462000", "operatingIncome": "2890000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "805000", "reportedCurrency": "USD", "netInterestIncome": "7444000", "nonInterestIncome": "None", "operatingExpenses": "5409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "3389000", "netIncomeFromContinuingOperations": "2085000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1008408000", "longTermDebt": "30424000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60160000", "totalLiabilities": "896732000", "otherCurrentAssets": "None", "totalCurrentAssets": "86506000", "currentLongTermDebt": "None", "longTermInvestments": "97990000", "shortTermInvestments": "22747000", "currentNetReceivables": "5227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921902000", "currentAccountsPayable": "789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30424000", "totalShareholderEquity": "111676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "848832000", "totalCurrentLiabilities": "849621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47111000", "cashAndShortTermInvestments": "58532000", "commonStockSharesOutstanding": "6232069", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2085000", "profitLoss": "None", "dividendPayout": "569000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2908000", "capitalExpenditures": "375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53743000", "cashflowFromInvestment": "-23715000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13862000, "cost_of_revenue": 5563000, "gross_profit": 8299000, "research_and_development": null, "selling_general_admin": 3389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2890000, "depreciation_amortisation": 240000, "ebitda": 3130000, "interest_expense": 5462000, "interest_income": null, "other_non_operating": null, "pretax_income": 2890000, "tax_provision": 805000, "effective_tax_rate": null, "net_income": 2085000, "net_income_continuing_ops": 2085000, "net_income_to_common": 2085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58532000, "short_term_investments": 22747000, "net_receivables": 5227000, "inventory": null, "other_current_assets": null, "total_current_assets": 86506000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 921902000, "total_assets": 1008408000, "short_term_debt": null, "accounts_payable": 789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 849621000, "long_term_debt": 30424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47111000, "total_liabilities": 896732000, "total_debt": 30424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60160000, "total_equity": 111676000, "shares_outstanding": 6232069, "operating_cash_flow": 2908000, "stock_based_compensation": 204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23715000, "dividends_paid": 569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53743000, "free_cash_flow": 3283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2890000", "ebitda": "3130000", "netIncome": "2085000", "grossProfit": "8299000", "depreciation": "None", "totalRevenue": "13862000", "costOfRevenue": "5563000", "interestIncome": "12906000", "incomeBeforeTax": "2890000", "interestExpense": "5462000", "operatingIncome": "2890000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "805000", "reportedCurrency": "USD", "netInterestIncome": "7444000", "nonInterestIncome": "None", "operatingExpenses": "5409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "3389000", "netIncomeFromContinuingOperations": "2085000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1008408000", "longTermDebt": "30424000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60160000", "totalLiabilities": "896732000", "otherCurrentAssets": "None", "totalCurrentAssets": "86506000", "currentLongTermDebt": "None", "longTermInvestments": "97990000", "shortTermInvestments": "22747000", "currentNetReceivables": "5227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921902000", "currentAccountsPayable": "789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30424000", "totalShareholderEquity": "111676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "848832000", "totalCurrentLiabilities": "849621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47111000", "cashAndShortTermInvestments": "58532000", "commonStockSharesOutstanding": "6232069", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2085000", "profitLoss": "None", "dividendPayout": "569000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2908000", "capitalExpenditures": "375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53743000", "cashflowFromInvestment": "-23715000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 14740000, "cost_of_revenue": 5393000, "gross_profit": 9347000, "ebit": 4134000, "ebitda": 4361000, "pretax_income": 4134000, "tax_provision": 1591000, "net_income": 2543000, "net_income_to_common": 2543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25596000, "total_current_assets": 46268000, "total_assets": 951918000, "short_term_debt": 3500000, "long_term_debt": 25068000, "total_debt": 28568000, "total_liabilities": 841370000, "total_equity": 110548000, "shares_outstanding": 6200000, "goodwill_and_intangibles": 159000 }, "cash_flow": { "operating_cash_flow": 855000, "capital_expenditure": 418000, "free_cash_flow": 1273000, "dividends_paid": 318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120512, "ticker_id": 7135, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4134000", "ebitda": "4361000", "netIncome": "2543000", "grossProfit": "9347000", "depreciation": "None", "totalRevenue": "14740000", "costOfRevenue": "5393000", "interestIncome": "12766000", "incomeBeforeTax": "4134000", "interestExpense": "5744000", "operatingIncome": "4134000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1591000", "reportedCurrency": "USD", "netInterestIncome": "7022000", "nonInterestIncome": "None", "operatingExpenses": "5213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "3371000", "netIncomeFromContinuingOperations": "2543000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "951918000", "longTermDebt": "25068000", "shortTermDebt": "3500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "159000", "reportedCurrency": "USD", "retainedEarnings": "58644000", "totalLiabilities": "841370000", "otherCurrentAssets": "None", "totalCurrentAssets": "46268000", "currentLongTermDebt": "3500000", "longTermInvestments": "95432000", "shortTermInvestments": "15616000", "currentNetReceivables": "5056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905650000", "currentAccountsPayable": "891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28568000", "totalShareholderEquity": "110548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "796674000", "totalCurrentLiabilities": "801065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40305000", "cashAndShortTermInvestments": "25596000", "commonStockSharesOutstanding": "6200000", "intangibleAssetsExcludingGoodwill": "159000", "cashAndCashEquivalentsAtCarryingValue": "25596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2543000", "profitLoss": "None", "dividendPayout": "318000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "855000", "capitalExpenditures": "418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5067000", "cashflowFromInvestment": "-29373000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14740000, "cost_of_revenue": 5393000, "gross_profit": 9347000, "research_and_development": null, "selling_general_admin": 3371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4134000, "depreciation_amortisation": 227000, "ebitda": 4361000, "interest_expense": 5744000, "interest_income": null, "other_non_operating": null, "pretax_income": 4134000, "tax_provision": 1591000, "effective_tax_rate": null, "net_income": 2543000, "net_income_continuing_ops": 2543000, "net_income_to_common": 2543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25596000, "short_term_investments": 15616000, "net_receivables": 5056000, "inventory": null, "other_current_assets": null, "total_current_assets": 46268000, "net_ppe": null, "goodwill": null, "intangible_assets": 159000, "goodwill_and_intangibles": 159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 905650000, "total_assets": 951918000, "short_term_debt": 3500000, "accounts_payable": 891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 801065000, "long_term_debt": 25068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40305000, "total_liabilities": 841370000, "total_debt": 28568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58644000, "total_equity": 110548000, "shares_outstanding": 6200000, "operating_cash_flow": 855000, "stock_based_compensation": 199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29373000, "dividends_paid": 318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5067000, "free_cash_flow": 1273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4134000", "ebitda": "4361000", "netIncome": "2543000", "grossProfit": "9347000", "depreciation": "None", "totalRevenue": "14740000", "costOfRevenue": "5393000", "interestIncome": "12766000", "incomeBeforeTax": "4134000", "interestExpense": "5744000", "operatingIncome": "4134000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1591000", "reportedCurrency": "USD", "netInterestIncome": "7022000", "nonInterestIncome": "None", "operatingExpenses": "5213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "3371000", "netIncomeFromContinuingOperations": "2543000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "951918000", "longTermDebt": "25068000", "shortTermDebt": "3500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "159000", "reportedCurrency": "USD", "retainedEarnings": "58644000", "totalLiabilities": "841370000", "otherCurrentAssets": "None", "totalCurrentAssets": "46268000", "currentLongTermDebt": "3500000", "longTermInvestments": "95432000", "shortTermInvestments": "15616000", "currentNetReceivables": "5056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905650000", "currentAccountsPayable": "891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28568000", "totalShareholderEquity": "110548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "796674000", "totalCurrentLiabilities": "801065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40305000", "cashAndShortTermInvestments": "25596000", "commonStockSharesOutstanding": "6200000", "intangibleAssetsExcludingGoodwill": "159000", "cashAndCashEquivalentsAtCarryingValue": "25596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2543000", "profitLoss": "None", "dividendPayout": "318000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "855000", "capitalExpenditures": "418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5067000", "cashflowFromInvestment": "-29373000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 12736000, "cost_of_revenue": 5489000, "gross_profit": 7247000, "ebit": 2192000, "ebitda": 2415000, "pretax_income": 2192000, "tax_provision": 501000, "net_income": 1691000, "net_income_to_common": 1691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49047000, "total_current_assets": 69446000, "total_assets": 944354000, "short_term_debt": null, "long_term_debt": 28568000, "total_debt": 28568000, "total_liabilities": 835315000, "total_equity": 109039000, "shares_outstanding": 6323333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1686000, "capital_expenditure": 141000, "free_cash_flow": 1827000, "dividends_paid": 319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120514, "ticker_id": 7135, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2192000", "ebitda": "2415000", "netIncome": "1691000", "grossProfit": "7247000", "depreciation": "None", "totalRevenue": "12736000", "costOfRevenue": "5489000", "interestIncome": "12327000", "incomeBeforeTax": "2192000", "interestExpense": "5543000", "operatingIncome": "2192000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "501000", "reportedCurrency": "USD", "netInterestIncome": "6784000", "nonInterestIncome": "None", "operatingExpenses": "5055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "3168000", "netIncomeFromContinuingOperations": "1691000" }, "balance": { "goodwill": "None", "inventory": "-23670000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "944354000", "longTermDebt": "28568000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56399000", "totalLiabilities": "835315000", "otherCurrentAssets": "54704000", "totalCurrentAssets": "69446000", "currentLongTermDebt": "None", "longTermInvestments": "94501000", "shortTermInvestments": "15584000", "currentNetReceivables": "4815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874908000", "currentAccountsPayable": "845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28568000", "totalShareholderEquity": "109039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "789193000", "totalCurrentLiabilities": "790038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45277000", "cashAndShortTermInvestments": "49047000", "commonStockSharesOutstanding": "6323333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1691000", "profitLoss": "None", "dividendPayout": "319000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1686000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13969000", "cashflowFromInvestment": "-16597000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12736000, "cost_of_revenue": 5489000, "gross_profit": 7247000, "research_and_development": null, "selling_general_admin": 3168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2192000, "depreciation_amortisation": 223000, "ebitda": 2415000, "interest_expense": 5543000, "interest_income": null, "other_non_operating": null, "pretax_income": 2192000, "tax_provision": 501000, "effective_tax_rate": null, "net_income": 1691000, "net_income_continuing_ops": 1691000, "net_income_to_common": 1691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49047000, "short_term_investments": 15584000, "net_receivables": 4815000, "inventory": -23670000, "other_current_assets": null, "total_current_assets": 69446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 874908000, "total_assets": 944354000, "short_term_debt": null, "accounts_payable": 845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 790038000, "long_term_debt": 28568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45277000, "total_liabilities": 835315000, "total_debt": 28568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56399000, "total_equity": 109039000, "shares_outstanding": 6323333, "operating_cash_flow": 1686000, "stock_based_compensation": 195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16597000, "dividends_paid": 319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13969000, "free_cash_flow": 1827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2192000", "ebitda": "2415000", "netIncome": "1691000", "grossProfit": "7247000", "depreciation": "None", "totalRevenue": "12736000", "costOfRevenue": "5489000", "interestIncome": "12327000", "incomeBeforeTax": "2192000", "interestExpense": "5543000", "operatingIncome": "2192000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "501000", "reportedCurrency": "USD", "netInterestIncome": "6784000", "nonInterestIncome": "None", "operatingExpenses": "5055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "3168000", "netIncomeFromContinuingOperations": "1691000" }, "balance": { "goodwill": "None", "inventory": "-23670000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "944354000", "longTermDebt": "28568000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56399000", "totalLiabilities": "835315000", "otherCurrentAssets": "54704000", "totalCurrentAssets": "69446000", "currentLongTermDebt": "None", "longTermInvestments": "94501000", "shortTermInvestments": "15584000", "currentNetReceivables": "4815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874908000", "currentAccountsPayable": "845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28568000", "totalShareholderEquity": "109039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "789193000", "totalCurrentLiabilities": "790038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45277000", "cashAndShortTermInvestments": "49047000", "commonStockSharesOutstanding": "6323333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1691000", "profitLoss": "None", "dividendPayout": "319000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1686000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13969000", "cashflowFromInvestment": "-16597000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 12542000, "cost_of_revenue": 5011000, "gross_profit": 7531000, "ebit": 2423000, "ebitda": 2646000, "pretax_income": 2423000, "tax_provision": 526000, "net_income": 1897000, "net_income_to_common": 1897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49989000, "total_current_assets": 66654000, "total_assets": 928564000, "short_term_debt": null, "long_term_debt": 28796000, "total_debt": 28796000, "total_liabilities": 820929000, "total_equity": 107635000, "shares_outstanding": 6372034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 553000, "capital_expenditure": 125000, "free_cash_flow": 678000, "dividends_paid": 326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120515, "ticker_id": 7135, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2423000", "ebitda": "2646000", "netIncome": "1897000", "grossProfit": "7531000", "depreciation": "None", "totalRevenue": "12542000", "costOfRevenue": "5011000", "interestIncome": "11920000", "incomeBeforeTax": "2423000", "interestExpense": "4997000", "operatingIncome": "2423000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "526000", "reportedCurrency": "USD", "netInterestIncome": "6923000", "nonInterestIncome": "None", "operatingExpenses": "5108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "3320000", "netIncomeFromContinuingOperations": "1897000" }, "balance": { "goodwill": "None", "inventory": "-20078000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "928564000", "longTermDebt": "28796000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55027000", "totalLiabilities": "820929000", "otherCurrentAssets": "55911000", "totalCurrentAssets": "66654000", "currentLongTermDebt": "None", "longTermInvestments": "95351000", "shortTermInvestments": "11913000", "currentNetReceivables": "4752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861910000", "currentAccountsPayable": "689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28796000", "totalShareholderEquity": "107635000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "774888000", "totalCurrentLiabilities": "775577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45352000", "cashAndShortTermInvestments": "49989000", "commonStockSharesOutstanding": "6372034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1897000", "profitLoss": "None", "dividendPayout": "326000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "553000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11304000", "cashflowFromInvestment": "-12985000", "stockBasedCompensation": "196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12542000, "cost_of_revenue": 5011000, "gross_profit": 7531000, "research_and_development": null, "selling_general_admin": 3320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2423000, "depreciation_amortisation": 223000, "ebitda": 2646000, "interest_expense": 4997000, "interest_income": null, "other_non_operating": null, "pretax_income": 2423000, "tax_provision": 526000, "effective_tax_rate": null, "net_income": 1897000, "net_income_continuing_ops": 1897000, "net_income_to_common": 1897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49989000, "short_term_investments": 11913000, "net_receivables": 4752000, "inventory": -20078000, "other_current_assets": null, "total_current_assets": 66654000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 861910000, "total_assets": 928564000, "short_term_debt": null, "accounts_payable": 689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 775577000, "long_term_debt": 28796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45352000, "total_liabilities": 820929000, "total_debt": 28796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55027000, "total_equity": 107635000, "shares_outstanding": 6372034, "operating_cash_flow": 553000, "stock_based_compensation": 196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12985000, "dividends_paid": 326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11304000, "free_cash_flow": 678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2423000", "ebitda": "2646000", "netIncome": "1897000", "grossProfit": "7531000", "depreciation": "None", "totalRevenue": "12542000", "costOfRevenue": "5011000", "interestIncome": "11920000", "incomeBeforeTax": "2423000", "interestExpense": "4997000", "operatingIncome": "2423000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "526000", "reportedCurrency": "USD", "netInterestIncome": "6923000", "nonInterestIncome": "None", "operatingExpenses": "5108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "3320000", "netIncomeFromContinuingOperations": "1897000" }, "balance": { "goodwill": "None", "inventory": "-20078000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "928564000", "longTermDebt": "28796000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55027000", "totalLiabilities": "820929000", "otherCurrentAssets": "55911000", "totalCurrentAssets": "66654000", "currentLongTermDebt": "None", "longTermInvestments": "95351000", "shortTermInvestments": "11913000", "currentNetReceivables": "4752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861910000", "currentAccountsPayable": "689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28796000", "totalShareholderEquity": "107635000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "774888000", "totalCurrentLiabilities": "775577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45352000", "cashAndShortTermInvestments": "49989000", "commonStockSharesOutstanding": "6372034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1897000", "profitLoss": "None", "dividendPayout": "326000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "553000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11304000", "cashflowFromInvestment": "-12985000", "stockBasedCompensation": "196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 12106000, "cost_of_revenue": 4794000, "gross_profit": 7312000, "ebit": 2352000, "ebitda": 2569000, "pretax_income": 2352000, "tax_provision": 700000, "net_income": 1652000, "net_income_to_common": 1652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51117000, "total_current_assets": 67975000, "total_assets": 916739000, "short_term_debt": null, "long_term_debt": 28796000, "total_debt": 28796000, "total_liabilities": 810200000, "total_equity": 106539000, "shares_outstanding": 6387010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3224000, "capital_expenditure": 128000, "free_cash_flow": 3352000, "dividends_paid": 716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120516, "ticker_id": 7135, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2352000", "ebitda": "2569000", "netIncome": "1652000", "grossProfit": "7312000", "depreciation": "None", "totalRevenue": "12106000", "costOfRevenue": "4794000", "interestIncome": "11557000", "incomeBeforeTax": "2352000", "interestExpense": "4313000", "operatingIncome": "2352000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "7244000", "nonInterestIncome": "None", "operatingExpenses": "4960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000", "sellingGeneralAndAdministrative": "3174000", "netIncomeFromContinuingOperations": "1652000" }, "balance": { "goodwill": "None", "inventory": "-19986000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "916739000", "longTermDebt": "28796000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53456000", "totalLiabilities": "810200000", "otherCurrentAssets": "56030000", "totalCurrentAssets": "67975000", "currentLongTermDebt": "None", "longTermInvestments": "96606000", "shortTermInvestments": "12273000", "currentNetReceivables": "4585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848764000", "currentAccountsPayable": "656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28796000", "totalShareholderEquity": "106539000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "763548000", "totalCurrentLiabilities": "764204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45996000", "cashAndShortTermInvestments": "51117000", "commonStockSharesOutstanding": "6387010", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1652000", "profitLoss": "None", "dividendPayout": "716000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "828000", "operatingCashflow": "3224000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6697000", "cashflowFromInvestment": "-31336000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12106000, "cost_of_revenue": 4794000, "gross_profit": 7312000, "research_and_development": null, "selling_general_admin": 3174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2352000, "depreciation_amortisation": 217000, "ebitda": 2569000, "interest_expense": 4313000, "interest_income": null, "other_non_operating": null, "pretax_income": 2352000, "tax_provision": 700000, "effective_tax_rate": null, "net_income": 1652000, "net_income_continuing_ops": 1652000, "net_income_to_common": 1652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51117000, "short_term_investments": 12273000, "net_receivables": 4585000, "inventory": -19986000, "other_current_assets": null, "total_current_assets": 67975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 848764000, "total_assets": 916739000, "short_term_debt": null, "accounts_payable": 656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 764204000, "long_term_debt": 28796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45996000, "total_liabilities": 810200000, "total_debt": 28796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53456000, "total_equity": 106539000, "shares_outstanding": 6387010, "operating_cash_flow": 3224000, "stock_based_compensation": 211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31336000, "dividends_paid": 716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6697000, "free_cash_flow": 3352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2352000", "ebitda": "2569000", "netIncome": "1652000", "grossProfit": "7312000", "depreciation": "None", "totalRevenue": "12106000", "costOfRevenue": "4794000", "interestIncome": "11557000", "incomeBeforeTax": "2352000", "interestExpense": "4313000", "operatingIncome": "2352000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "7244000", "nonInterestIncome": "None", "operatingExpenses": "4960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000", "sellingGeneralAndAdministrative": "3174000", "netIncomeFromContinuingOperations": "1652000" }, "balance": { "goodwill": "None", "inventory": "-19986000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "916739000", "longTermDebt": "28796000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53456000", "totalLiabilities": "810200000", "otherCurrentAssets": "56030000", "totalCurrentAssets": "67975000", "currentLongTermDebt": "None", "longTermInvestments": "96606000", "shortTermInvestments": "12273000", "currentNetReceivables": "4585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848764000", "currentAccountsPayable": "656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28796000", "totalShareholderEquity": "106539000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "763548000", "totalCurrentLiabilities": "764204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45996000", "cashAndShortTermInvestments": "51117000", "commonStockSharesOutstanding": "6387010", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1652000", "profitLoss": "None", "dividendPayout": "716000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "828000", "operatingCashflow": "3224000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6697000", "cashflowFromInvestment": "-31336000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 11584000, "cost_of_revenue": 3557000, "gross_profit": 8027000, "ebit": 2859000, "ebitda": 3071000, "pretax_income": 2859000, "tax_provision": 674000, "net_income": 2185000, "net_income_to_common": 2185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72532000, "total_current_assets": 86994000, "total_assets": 907292000, "short_term_debt": 4384000, "long_term_debt": 25131000, "total_debt": 29515000, "total_liabilities": 802502000, "total_equity": 104790000, "shares_outstanding": 6426471, "goodwill_and_intangibles": -3592000 }, "cash_flow": { "operating_cash_flow": 3931000, "capital_expenditure": 68000, "free_cash_flow": 3999000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120517, "ticker_id": 7135, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2859000", "ebitda": "3071000", "netIncome": "2185000", "grossProfit": "8027000", "depreciation": "None", "totalRevenue": "11584000", "costOfRevenue": "3557000", "interestIncome": "10615000", "incomeBeforeTax": "2859000", "interestExpense": "3608000", "operatingIncome": "2859000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "674000", "reportedCurrency": "USD", "netInterestIncome": "7005000", "nonInterestIncome": "None", "operatingExpenses": "5168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "3242000", "netIncomeFromContinuingOperations": "2185000" }, "balance": { "goodwill": "-3620000", "inventory": "611873000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "907292000", "longTermDebt": "25131000", "shortTermDebt": "4384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28000", "reportedCurrency": "USD", "retainedEarnings": "52166000", "totalLiabilities": "802502000", "otherCurrentAssets": "77197000", "totalCurrentAssets": "86994000", "currentLongTermDebt": "4384000", "longTermInvestments": "95960000", "shortTermInvestments": "10125000", "currentNetReceivables": "4337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820298000", "currentAccountsPayable": "443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33899000", "totalShareholderEquity": "104790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "755453000", "totalCurrentLiabilities": "760280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42222000", "cashAndShortTermInvestments": "72532000", "commonStockSharesOutstanding": "6426471", "intangibleAssetsExcludingGoodwill": "28000", "cashAndCashEquivalentsAtCarryingValue": "72532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2185000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-170000", "operatingCashflow": "3931000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45072000", "cashflowFromInvestment": "1125000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11584000, "cost_of_revenue": 3557000, "gross_profit": 8027000, "research_and_development": null, "selling_general_admin": 3242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2859000, "depreciation_amortisation": 212000, "ebitda": 3071000, "interest_expense": 3608000, "interest_income": null, "other_non_operating": null, "pretax_income": 2859000, "tax_provision": 674000, "effective_tax_rate": null, "net_income": 2185000, "net_income_continuing_ops": 2185000, "net_income_to_common": 2185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72532000, "short_term_investments": 10125000, "net_receivables": 4337000, "inventory": 611873000, "other_current_assets": null, "total_current_assets": 86994000, "net_ppe": null, "goodwill": -3620000, "intangible_assets": 28000, "goodwill_and_intangibles": -3592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820298000, "total_assets": 907292000, "short_term_debt": 4384000, "accounts_payable": 443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 760280000, "long_term_debt": 25131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42222000, "total_liabilities": 802502000, "total_debt": 29515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52166000, "total_equity": 104790000, "shares_outstanding": 6426471, "operating_cash_flow": 3931000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1125000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45072000, "free_cash_flow": 3999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2859000", "ebitda": "3071000", "netIncome": "2185000", "grossProfit": "8027000", "depreciation": "None", "totalRevenue": "11584000", "costOfRevenue": "3557000", "interestIncome": "10615000", "incomeBeforeTax": "2859000", "interestExpense": "3608000", "operatingIncome": "2859000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "674000", "reportedCurrency": "USD", "netInterestIncome": "7005000", "nonInterestIncome": "None", "operatingExpenses": "5168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "3242000", "netIncomeFromContinuingOperations": "2185000" }, "balance": { "goodwill": "-3620000", "inventory": "611873000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "907292000", "longTermDebt": "25131000", "shortTermDebt": "4384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28000", "reportedCurrency": "USD", "retainedEarnings": "52166000", "totalLiabilities": "802502000", "otherCurrentAssets": "77197000", "totalCurrentAssets": "86994000", "currentLongTermDebt": "4384000", "longTermInvestments": "95960000", "shortTermInvestments": "10125000", "currentNetReceivables": "4337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820298000", "currentAccountsPayable": "443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33899000", "totalShareholderEquity": "104790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "755453000", "totalCurrentLiabilities": "760280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42222000", "cashAndShortTermInvestments": "72532000", "commonStockSharesOutstanding": "6426471", "intangibleAssetsExcludingGoodwill": "28000", "cashAndCashEquivalentsAtCarryingValue": "72532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2185000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-170000", "operatingCashflow": "3931000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45072000", "cashflowFromInvestment": "1125000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "income_statement": { "revenue": 10389000, "cost_of_revenue": 2806000, "gross_profit": 7583000, "ebit": 2706000, "ebitda": 2919000, "pretax_income": 2706000, "tax_provision": 788000, "net_income": 1918000, "net_income_to_common": 1918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22404000, "total_current_assets": 35281000, "total_assets": 857449000, "short_term_debt": 45534000, "long_term_debt": 45534000, "total_debt": 91068000, "total_liabilities": 754692000, "total_equity": 102757000, "shares_outstanding": 6412536, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 343000, "capital_expenditure": 101000, "free_cash_flow": 444000, "dividends_paid": 192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120519, "ticker_id": 7135, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:23.342078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2706000", "ebitda": "2919000", "netIncome": "1918000", "grossProfit": "7583000", "depreciation": "None", "totalRevenue": "10389000", "costOfRevenue": "2806000", "interestIncome": "9777000", "incomeBeforeTax": "2706000", "interestExpense": "2887000", "operatingIncome": "2706000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "788000", "reportedCurrency": "USD", "netInterestIncome": "6890000", "nonInterestIncome": "None", "operatingExpenses": "4877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000", "sellingGeneralAndAdministrative": "3062000", "netIncomeFromContinuingOperations": "1918000" }, "balance": { "goodwill": "None", "inventory": "-26838000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "857449000", "longTermDebt": "45534000", "shortTermDebt": "45534000", "treasuryStock": "-5478000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50182000", "totalLiabilities": "754692000", "otherCurrentAssets": "26838000", "totalCurrentAssets": "35281000", "currentLongTermDebt": "None", "longTermInvestments": "706476000", "shortTermInvestments": "8734000", "currentNetReceivables": "4143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822168000", "currentAccountsPayable": "213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13483000", "shortLongTermDebtTotal": "45534000", "totalShareholderEquity": "102757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "693685000", "totalCurrentLiabilities": "693685000", "otherNonCurrentLiabilities": "3907000", "totalNonCurrentLiabilities": "61007000", "cashAndShortTermInvestments": "22404000", "commonStockSharesOutstanding": "6412536", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1918000", "profitLoss": "None", "dividendPayout": "192000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "170000", "operatingCashflow": "343000", "capitalExpenditures": "101000", "changeInReceivables": "-174000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17530000", "cashflowFromInvestment": "-20901000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3028000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10389000, "cost_of_revenue": 2806000, "gross_profit": 7583000, "research_and_development": null, "selling_general_admin": 3062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2706000, "depreciation_amortisation": 213000, "ebitda": 2919000, "interest_expense": 2887000, "interest_income": null, "other_non_operating": null, "pretax_income": 2706000, "tax_provision": 788000, "effective_tax_rate": null, "net_income": 1918000, "net_income_continuing_ops": 1918000, "net_income_to_common": 1918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22404000, "short_term_investments": 8734000, "net_receivables": 4143000, "inventory": -26838000, "other_current_assets": null, "total_current_assets": 35281000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 822168000, "total_assets": 857449000, "short_term_debt": 45534000, "accounts_payable": 213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 693685000, "long_term_debt": 45534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61007000, "total_liabilities": 754692000, "total_debt": 91068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50182000, "total_equity": 102757000, "shares_outstanding": 6412536, "operating_cash_flow": 343000, "stock_based_compensation": 185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20901000, "dividends_paid": 192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17530000, "free_cash_flow": 444000, "net_change_in_cash": -3028000 }, "raw_data": { "income": { "ebit": "2706000", "ebitda": "2919000", "netIncome": "1918000", "grossProfit": "7583000", "depreciation": "None", "totalRevenue": "10389000", "costOfRevenue": "2806000", "interestIncome": "9777000", "incomeBeforeTax": "2706000", "interestExpense": "2887000", "operatingIncome": "2706000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "788000", "reportedCurrency": "USD", "netInterestIncome": "6890000", "nonInterestIncome": "None", "operatingExpenses": "4877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000", "sellingGeneralAndAdministrative": "3062000", "netIncomeFromContinuingOperations": "1918000" }, "balance": { "goodwill": "None", "inventory": "-26838000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "857449000", "longTermDebt": "45534000", "shortTermDebt": "45534000", "treasuryStock": "-5478000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50182000", "totalLiabilities": "754692000", "otherCurrentAssets": "26838000", "totalCurrentAssets": "35281000", "currentLongTermDebt": "None", "longTermInvestments": "706476000", "shortTermInvestments": "8734000", "currentNetReceivables": "4143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822168000", "currentAccountsPayable": "213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13483000", "shortLongTermDebtTotal": "45534000", "totalShareholderEquity": "102757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "693685000", "totalCurrentLiabilities": "693685000", "otherNonCurrentLiabilities": "3907000", "totalNonCurrentLiabilities": "61007000", "cashAndShortTermInvestments": "22404000", "commonStockSharesOutstanding": "6412536", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1918000", "profitLoss": "None", "dividendPayout": "192000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "170000", "operatingCashflow": "343000", "capitalExpenditures": "101000", "changeInReceivables": "-174000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17530000", "cashflowFromInvestment": "-20901000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3028000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }