{ "ticker": { "uuid": "43122979-d7af-4881-a94a-141f00866826", "symbol": "FDMT", "name": "4D Molecular Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/43122979-d7af-4881-a94a-141f00866826/", "api_url": "https://sharemaestro.com/factors/api/tickers/43122979-d7af-4881-a94a-141f00866826/" }, "ticker_metadata": { "id": 5999, "uuid": "43122979-d7af-4881-a94a-141f00866826", "symbol": "FDMT", "name": "4D Molecular Therapeutics\u00a0Inc", "asset_type": "equity", "market_cap": 468918000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "4D Molecular Therapeutics, Inc., a clinical-stage gene therapy company, develops candidate products using its adeno-associated virus vectors. The company is headquartered in Emeryville, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "43122979-d7af-4881-a94a-141f00866826", "symbol": "FDMT", "name": "4D Molecular Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/43122979-d7af-4881-a94a-141f00866826/", "api_url": "https://sharemaestro.com/factors/api/tickers/43122979-d7af-4881-a94a-141f00866826/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.53, "quality": 0.53, "momentum": 0.53, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 8.64, "market_cap": 588078023.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3561, "piotroski_f_score": 3, "momentum_12_1": 1.331, "volatility_252d": 0.8171 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:41.780482+00:00", "batch_id": "" }, "size": { "price_close": 8.64, "market_cap": 588078023.04, "market_cap_usd": 588078023.04, "enterprise_value": 521076023.04, "shares_outstanding": 68064586, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3015, "ptbv_ratio": 1.3015, "ps_ratio": 6.6644, "pcf_ratio": null, "pfcf_ratio": -4.5708, "ev_ebitda": null, "ev_ebit": -2.9022, "ev_sales": 5.9051, "ev_fcf": -4.05, "earnings_yield": null, "fcf_yield": -0.2469, "price_to_sales": 6.6644, "price_to_book": 1.3015, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1693 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1245, "operating_margin": -2.0347, "net_margin": -1.8234, "ebitda_margin": -2.0313, "fcf_margin": -1.458, "roe": -0.3561, "roa": -0.3137, "roic": -0.3499, "roc_greenblatt": null, "asset_turnover": 0.172, "cash_conversion": 0.7996, "accruals_ratio": -0.0613, "sbc_to_revenue": 0.2208, "piotroski_f_score": 3, "altman_z_score": 3.4987, "earnings_stability_5y": 0.6347, "revenue_stability_5y": 1.387, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0214, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1352, "net_debt_to_ebitda": 0.3738, "debt_to_assets": 0.0107, "interest_coverage": null, "current_ratio": 9.3393, "quick_ratio": 9.3393, "net_debt": -67002000, "local_beta": 0.004, "volatility_252d": 0.8171, "volatility_60d": 1.4606, "max_drawdown_12m": -0.3722, "risk_adjusted_momentum": 1.6289 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 2.0086, "revenue_growth_5y_cagr": 0.4432, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0778, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1479, "price_return_3m": 0.0189, "price_return_6m": -0.1925, "price_return_9m": 0.1884, "price_return_12m": 0.9862, "price_return_12m_ex1m": 1.331, "momentum_6m": -0.1925, "momentum_12m": 0.9862, "momentum_12_1": 1.331, "distance_from_52w_high": -0.259, "distance_from_52w_low": 1.25, "relative_strength": 0.8283 }, "raw_ttm": { "revenue_ttm": 88242000, "gross_profit_ttm": -10982000, "ebit_ttm": -179546000, "ebitda_ttm": -179245000, "net_income_ttm": -160897000, "eps_diluted_ttm": -2.3639, "operating_cash_flow_ttm": -129449000, "capital_expenditure_ttm": 788000, "fcf_ttm": -128661000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 72488000, "total_current_assets": 405364000, "total_current_liabilities": 43404000, "net_ppe": null, "total_assets": 512905000, "total_debt": 5486000, "total_equity": 451836000, "net_working_capital": 294958000, "book_value_per_share": 6.6383, "retained_earnings": -785064000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.6383 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.53, "os_score": 0.6, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 18, "ticker_id": 5999, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:41.780482+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.64, "market_cap": 588078023.04, "market_cap_usd": 588078023.04, "enterprise_value": 521076023.04, "shares_outstanding": 68064586, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.30152981, "ptbv_ratio": 1.30152981, "ps_ratio": 6.66437777, "pcf_ratio": null, "pfcf_ratio": -4.57075589, "ev_ebitda": null, "ev_ebit": -2.90218675, "ev_sales": 5.90507948, "ev_fcf": -4.04999202, "earnings_yield": null, "fcf_yield": -0.24691407, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.12445321, "operating_margin": -2.03470003, "net_margin": -1.82336076, "ebitda_margin": -2.03128896, "fcf_margin": -1.45804719, "roe": -0.35609602, "roa": -0.31369747, "roic": -0.34991581, "roc_greenblatt": null, "asset_turnover": 0.17204356, "cash_conversion": 0.79964822, "accruals_ratio": -0.0613135, "sbc_to_revenue": 0.22079055, "debt_to_equity": 0.13515745, "net_debt_to_ebitda": 0.37380122, "debt_to_assets": 0.01069594, "interest_coverage": null, "current_ratio": 9.33932356, "quick_ratio": 9.33932356, "net_debt": -67002000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 2.00856895, "revenue_growth_5y_cagr": 0.44315409, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07782721, "piotroski_f_score": 3, "altman_z_score": 3.49866897, "earnings_stability_5y": 0.634738, "revenue_stability_5y": 1.387015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14792899, "price_return_3m": 0.01886792, "price_return_6m": -0.19252336, "price_return_9m": 0.18844567, "price_return_12m": 0.9862069, "price_return_12m_ex1m": 1.33103448, "distance_from_52w_high": -0.25900515, "distance_from_52w_low": 1.25, "relative_strength": 0.82826585, "local_beta": 0.004, "volatility_252d": 0.81712, "volatility_60d": 1.460635, "max_drawdown_12m": -0.37221269, "revenue_ttm": 88242000, "gross_profit_ttm": -10982000, "ebit_ttm": -179546000, "ebitda_ttm": -179245000, "net_income_ttm": -160897000, "eps_diluted_ttm": -2.36388715, "operating_cash_flow_ttm": -129449000, "capital_expenditure_ttm": 788000, "fcf_ttm": -128661000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 72488000, "total_current_assets": 405364000, "total_current_liabilities": 43404000, "net_ppe": null, "total_assets": 512905000, "total_debt": 5486000, "total_equity": 451836000, "net_working_capital": 294958000, "book_value_per_share": 6.638342, "retained_earnings": -785064000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.638342, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.64, "os": 0.6, "value": 0.53, "quality": 0.53, "momentum": 0.53, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3561, "momentum_12_1": 1.331, "complete_fields": { "id": 18, "ticker_id": 5999, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:41.780482+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.64, "market_cap": 588078023.04, "market_cap_usd": 588078023.04, "enterprise_value": 521076023.04, "shares_outstanding": 68064586, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.30152981, "ptbv_ratio": 1.30152981, "ps_ratio": 6.66437777, "pcf_ratio": null, "pfcf_ratio": -4.57075589, "ev_ebitda": null, "ev_ebit": -2.90218675, "ev_sales": 5.90507948, "ev_fcf": -4.04999202, "earnings_yield": null, "fcf_yield": -0.24691407, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.12445321, "operating_margin": -2.03470003, "net_margin": -1.82336076, "ebitda_margin": -2.03128896, "fcf_margin": -1.45804719, "roe": -0.35609602, "roa": -0.31369747, "roic": -0.34991581, "roc_greenblatt": null, "asset_turnover": 0.17204356, "cash_conversion": 0.79964822, "accruals_ratio": -0.0613135, "sbc_to_revenue": 0.22079055, "debt_to_equity": 0.13515745, "net_debt_to_ebitda": 0.37380122, "debt_to_assets": 0.01069594, "interest_coverage": null, "current_ratio": 9.33932356, "quick_ratio": 9.33932356, "net_debt": -67002000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 2.00856895, "revenue_growth_5y_cagr": 0.44315409, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07782721, "piotroski_f_score": 3, "altman_z_score": 3.49866897, "earnings_stability_5y": 0.634738, "revenue_stability_5y": 1.387015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14792899, "price_return_3m": 0.01886792, "price_return_6m": -0.19252336, "price_return_9m": 0.18844567, "price_return_12m": 0.9862069, "price_return_12m_ex1m": 1.33103448, "distance_from_52w_high": -0.25900515, "distance_from_52w_low": 1.25, "relative_strength": 0.82826585, "local_beta": 0.004, "volatility_252d": 0.81712, "volatility_60d": 1.460635, "max_drawdown_12m": -0.37221269, "revenue_ttm": 88242000, "gross_profit_ttm": -10982000, "ebit_ttm": -179546000, "ebitda_ttm": -179245000, "net_income_ttm": -160897000, "eps_diluted_ttm": -2.36388715, "operating_cash_flow_ttm": -129449000, "capital_expenditure_ttm": 788000, "fcf_ttm": -128661000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 72488000, "total_current_assets": 405364000, "total_current_liabilities": 43404000, "net_ppe": null, "total_assets": 512905000, "total_debt": 5486000, "total_equity": 451836000, "net_working_capital": 294958000, "book_value_per_share": 6.638342, "retained_earnings": -785064000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.638342, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": 85209000, "cost_of_revenue": 7625000, "gross_profit": 77584000, "ebit": -159547000, "ebitda": -151922000, "pretax_income": -140109000, "tax_provision": null, "net_income": -140109000, "net_income_to_common": -140109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60241000, "total_current_assets": 413134000, "total_assets": 566711000, "short_term_debt": 5592000, "long_term_debt": null, "total_debt": 5592000, "total_liabilities": 61047000, "total_equity": 505664000, "shares_outstanding": 57930180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109082000, "capital_expenditure": 536000, "free_cash_flow": -108546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69699, "ticker_id": 5999, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159547000", "ebitda": "-151922000", "netIncome": "-140109000", "grossProfit": "77584000", "depreciation": "None", "totalRevenue": "85209000", "costOfRevenue": "7625000", "interestIncome": "19475000", "incomeBeforeTax": "-140109000", "interestExpense": "None", "operatingIncome": "-159547000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19475000", "nonInterestIncome": "None", "operatingExpenses": "237131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7625000", "sellingGeneralAndAdministrative": "49060000", "netIncomeFromContinuingOperations": "-140109000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "566711000", "longTermDebt": "None", "shortTermDebt": "5592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-716304000", "totalLiabilities": "61047000", "otherCurrentAssets": "10479000", "totalCurrentAssets": "413134000", "currentLongTermDebt": "None", "longTermInvestments": "111379000", "shortTermInvestments": "342414000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153577000", "currentAccountsPayable": "11159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21413000", "totalShareholderEquity": "505664000", "capitalLeaseObligations": "21413000", "otherCurrentLiabilities": "26874000", "totalCurrentLiabilities": "43985000", "otherNonCurrentLiabilities": "138000", "totalNonCurrentLiabilities": "17062000", "cashAndShortTermInvestments": "60241000", "commonStockSharesOutstanding": "57930180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-109082000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112960000", "cashflowFromInvestment": "-92973000", "stockBasedCompensation": "22016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85209000, "cost_of_revenue": 7625000, "gross_profit": 77584000, "research_and_development": 195696000, "selling_general_admin": 49060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159547000, "depreciation_amortisation": 7625000, "ebitda": -151922000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -140109000, "tax_provision": null, "effective_tax_rate": null, "net_income": -140109000, "net_income_continuing_ops": -140109000, "net_income_to_common": -140109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60241000, "short_term_investments": 342414000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 413134000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153577000, "total_assets": 566711000, "short_term_debt": 5592000, "accounts_payable": 11159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43985000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17062000, "total_liabilities": 61047000, "total_debt": 5592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -716304000, "total_equity": 505664000, "shares_outstanding": 57930180, "operating_cash_flow": -109082000, "stock_based_compensation": 22016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112960000, "free_cash_flow": -108546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-159547000", "ebitda": "-151922000", "netIncome": "-140109000", "grossProfit": "77584000", "depreciation": "None", "totalRevenue": "85209000", "costOfRevenue": "7625000", "interestIncome": "19475000", "incomeBeforeTax": "-140109000", "interestExpense": "None", "operatingIncome": "-159547000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19475000", "nonInterestIncome": "None", "operatingExpenses": "237131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7625000", "sellingGeneralAndAdministrative": "49060000", "netIncomeFromContinuingOperations": "-140109000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "566711000", "longTermDebt": "None", "shortTermDebt": "5592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-716304000", "totalLiabilities": "61047000", "otherCurrentAssets": "10479000", "totalCurrentAssets": "413134000", "currentLongTermDebt": "None", "longTermInvestments": "111379000", "shortTermInvestments": "342414000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153577000", "currentAccountsPayable": "11159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21413000", "totalShareholderEquity": "505664000", "capitalLeaseObligations": "21413000", "otherCurrentLiabilities": "26874000", "totalCurrentLiabilities": "43985000", "otherNonCurrentLiabilities": "138000", "totalNonCurrentLiabilities": "17062000", "cashAndShortTermInvestments": "60241000", "commonStockSharesOutstanding": "57930180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-109082000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112960000", "cashflowFromInvestment": "-92973000", "stockBasedCompensation": "22016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": 37000, "cost_of_revenue": 6705000, "gross_profit": 37000, "ebit": -187841000, "ebitda": -181136000, "pretax_income": -160868000, "tax_provision": null, "net_income": -160868000, "net_income_to_common": -160868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149336000, "total_current_assets": 434932000, "total_assets": 560384000, "short_term_debt": 5637000, "long_term_debt": null, "total_debt": 5637000, "total_liabilities": 49778000, "total_equity": 510606000, "shares_outstanding": 53943741, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -134585000, "capital_expenditure": 3786000, "free_cash_flow": -130799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69704, "ticker_id": 5999, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-187841000", "ebitda": "-181136000", "netIncome": "-160868000", "grossProfit": "37000", "depreciation": "None", "totalRevenue": "37000", "costOfRevenue": "6705000", "interestIncome": "27050000", "incomeBeforeTax": "-160868000", "interestExpense": "None", "operatingIncome": "-187841000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "27050000", "nonInterestIncome": "None", "operatingExpenses": "187878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6705000", "sellingGeneralAndAdministrative": "46579000", "netIncomeFromContinuingOperations": "-160868000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "560384000", "longTermDebt": "None", "shortTermDebt": "5637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576195000", "totalLiabilities": "49778000", "otherCurrentAssets": "10055000", "totalCurrentAssets": "434932000", "currentLongTermDebt": "None", "longTermInvestments": "80583000", "shortTermInvestments": "275541000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125452000", "currentAccountsPayable": "4386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24606000", "totalShareholderEquity": "510606000", "capitalLeaseObligations": "24606000", "otherCurrentLiabilities": "18869000", "totalCurrentLiabilities": "29149000", "otherNonCurrentLiabilities": "193000", "totalNonCurrentLiabilities": "20629000", "cashAndShortTermInvestments": "149336000", "commonStockSharesOutstanding": "53943741", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-134585000", "capitalExpenditures": "3786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "337250000", "cashflowFromInvestment": "-302437000", "stockBasedCompensation": "26116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37000, "cost_of_revenue": 6705000, "gross_profit": 37000, "research_and_development": 141299000, "selling_general_admin": 46579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187841000, "depreciation_amortisation": 6705000, "ebitda": -181136000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -160868000, "tax_provision": null, "effective_tax_rate": null, "net_income": -160868000, "net_income_continuing_ops": -160868000, "net_income_to_common": -160868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149336000, "short_term_investments": 275541000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 434932000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125452000, "total_assets": 560384000, "short_term_debt": 5637000, "accounts_payable": 4386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29149000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20629000, "total_liabilities": 49778000, "total_debt": 5637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -576195000, "total_equity": 510606000, "shares_outstanding": 53943741, "operating_cash_flow": -134585000, "stock_based_compensation": 26116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 337250000, "free_cash_flow": -130799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-187841000", "ebitda": "-181136000", "netIncome": "-160868000", "grossProfit": "37000", "depreciation": "None", "totalRevenue": "37000", "costOfRevenue": "6705000", "interestIncome": "27050000", "incomeBeforeTax": "-160868000", "interestExpense": "None", "operatingIncome": "-187841000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "27050000", "nonInterestIncome": "None", "operatingExpenses": "187878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6705000", "sellingGeneralAndAdministrative": "46579000", "netIncomeFromContinuingOperations": "-160868000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "560384000", "longTermDebt": "None", "shortTermDebt": "5637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576195000", "totalLiabilities": "49778000", "otherCurrentAssets": "10055000", "totalCurrentAssets": "434932000", "currentLongTermDebt": "None", "longTermInvestments": "80583000", "shortTermInvestments": "275541000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125452000", "currentAccountsPayable": "4386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24606000", "totalShareholderEquity": "510606000", "capitalLeaseObligations": "24606000", "otherCurrentLiabilities": "18869000", "totalCurrentLiabilities": "29149000", "otherNonCurrentLiabilities": "193000", "totalNonCurrentLiabilities": "20629000", "cashAndShortTermInvestments": "149336000", "commonStockSharesOutstanding": "53943741", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-134585000", "capitalExpenditures": "3786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "337250000", "cashflowFromInvestment": "-302437000", "stockBasedCompensation": "26116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": 20723000, "cost_of_revenue": 97096000, "gross_profit": -76373000, "ebit": -112867000, "ebitda": -108663000, "pretax_income": -100837000, "tax_provision": 5581105, "net_income": -100837000, "net_income_to_common": -100837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249108000, "total_current_assets": 296588000, "total_assets": 339891000, "short_term_debt": 3149000, "long_term_debt": null, "total_debt": 3149000, "total_liabilities": 32062000, "total_equity": 307829000, "shares_outstanding": 39130067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75792000, "capital_expenditure": 2771000, "free_cash_flow": -73021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69709, "ticker_id": 5999, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112867000", "ebitda": "-108663000", "netIncome": "-100837000", "grossProfit": "-76373000", "depreciation": "None", "totalRevenue": "20723000", "costOfRevenue": "97096000", "interestIncome": "9169000", "incomeBeforeTax": "-100837000", "interestExpense": "None", "operatingIncome": "-112867000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5581105", "reportedCurrency": "USD", "netInterestIncome": "9169000", "nonInterestIncome": "None", "operatingExpenses": "36494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4204000", "sellingGeneralAndAdministrative": "36494000", "netIncomeFromContinuingOperations": "-95933000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "339891000", "longTermDebt": "None", "shortTermDebt": "3149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-415327000", "totalLiabilities": "32062000", "otherCurrentAssets": "8356000", "totalCurrentAssets": "296588000", "currentLongTermDebt": "None", "longTermInvestments": "10954000", "shortTermInvestments": "39124000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43303000", "currentAccountsPayable": "3515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14671000", "totalShareholderEquity": "307829000", "capitalLeaseObligations": "14671000", "otherCurrentLiabilities": "12014000", "totalCurrentLiabilities": "18951000", "otherNonCurrentLiabilities": "248000", "totalNonCurrentLiabilities": "13111000", "cashAndShortTermInvestments": "249108000", "commonStockSharesOutstanding": "39130067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75792000", "capitalExpenditures": "2771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156832000", "cashflowFromInvestment": "115717000", "stockBasedCompensation": "19665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20723000, "cost_of_revenue": 97096000, "gross_profit": -76373000, "research_and_development": 97096000, "selling_general_admin": 36494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112867000, "depreciation_amortisation": 4204000, "ebitda": -108663000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -100837000, "tax_provision": 5581105, "effective_tax_rate": null, "net_income": -100837000, "net_income_continuing_ops": -95933000, "net_income_to_common": -100837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249108000, "short_term_investments": 39124000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 296588000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43303000, "total_assets": 339891000, "short_term_debt": 3149000, "accounts_payable": 3515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18951000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13111000, "total_liabilities": 32062000, "total_debt": 3149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -415327000, "total_equity": 307829000, "shares_outstanding": 39130067, "operating_cash_flow": -75792000, "stock_based_compensation": 19665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 115717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156832000, "free_cash_flow": -73021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112867000", "ebitda": "-108663000", "netIncome": "-100837000", "grossProfit": "-76373000", "depreciation": "None", "totalRevenue": "20723000", "costOfRevenue": "97096000", "interestIncome": "9169000", "incomeBeforeTax": "-100837000", "interestExpense": "None", "operatingIncome": "-112867000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5581105", "reportedCurrency": "USD", "netInterestIncome": "9169000", "nonInterestIncome": "None", "operatingExpenses": "36494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4204000", "sellingGeneralAndAdministrative": "36494000", "netIncomeFromContinuingOperations": "-95933000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "339891000", "longTermDebt": "None", "shortTermDebt": "3149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-415327000", "totalLiabilities": "32062000", "otherCurrentAssets": "8356000", "totalCurrentAssets": "296588000", "currentLongTermDebt": "None", "longTermInvestments": "10954000", "shortTermInvestments": "39124000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43303000", "currentAccountsPayable": "3515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14671000", "totalShareholderEquity": "307829000", "capitalLeaseObligations": "14671000", "otherCurrentLiabilities": "12014000", "totalCurrentLiabilities": "18951000", "otherNonCurrentLiabilities": "248000", "totalNonCurrentLiabilities": "13111000", "cashAndShortTermInvestments": "249108000", "commonStockSharesOutstanding": "39130067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75792000", "capitalExpenditures": "2771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156832000", "cashflowFromInvestment": "115717000", "stockBasedCompensation": "19665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": 3129000, "cost_of_revenue": 3880000, "gross_profit": 3129000, "ebit": -110032000, "ebitda": -106152000, "pretax_income": -107494000, "tax_provision": -6418000, "net_income": -101076000, "net_income_to_common": -101076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52351000, "total_current_assets": 220511000, "total_assets": 261846000, "short_term_debt": 2655000, "long_term_debt": null, "total_debt": 2655000, "total_liabilities": 30509000, "total_equity": 231337000, "shares_outstanding": 32351221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -86685000, "capital_expenditure": 11536000, "free_cash_flow": -75149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69714, "ticker_id": 5999, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110032000", "ebitda": "-106152000", "netIncome": "-101076000", "grossProfit": "3129000", "depreciation": "None", "totalRevenue": "3129000", "costOfRevenue": "3880000", "interestIncome": "2573000", "incomeBeforeTax": "-107494000", "interestExpense": "6418000", "operatingIncome": "-110032000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6418000", "reportedCurrency": "USD", "netInterestIncome": "2573000", "nonInterestIncome": "None", "operatingExpenses": "113161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80253000", "otherNonOperatingIncome": "2538000", "costofGoodsAndServicesSold": "3880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3880000", "sellingGeneralAndAdministrative": "32908000", "netIncomeFromContinuingOperations": "-107494000" }, "balance": { "goodwill": "None", "inventory": "-5788000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "261846000", "longTermDebt": "None", "shortTermDebt": "2655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314490000", "totalLiabilities": "30509000", "otherCurrentAssets": "6257000", "totalCurrentAssets": "220511000", "currentLongTermDebt": "None", "longTermInvestments": "4908000", "shortTermInvestments": "161203000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41335000", "currentAccountsPayable": "3322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22262000", "shortLongTermDebtTotal": "16124000", "totalShareholderEquity": "231337000", "capitalLeaseObligations": "16124000", "otherCurrentLiabilities": "8870000", "totalCurrentLiabilities": "15731000", "otherNonCurrentLiabilities": "14566000", "totalNonCurrentLiabilities": "14778000", "cashAndShortTermInvestments": "52351000", "commonStockSharesOutstanding": "32351221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86685000", "capitalExpenditures": "11536000", "changeInReceivables": "47000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3085000", "cashflowFromInvestment": "-17050000", "stockBasedCompensation": "17121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-100650000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3129000, "cost_of_revenue": 3880000, "gross_profit": 3129000, "research_and_development": 80253000, "selling_general_admin": 32908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110032000, "depreciation_amortisation": 3880000, "ebitda": -106152000, "interest_expense": 6418000, "interest_income": null, "other_non_operating": null, "pretax_income": -107494000, "tax_provision": -6418000, "effective_tax_rate": null, "net_income": -101076000, "net_income_continuing_ops": -107494000, "net_income_to_common": -101076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52351000, "short_term_investments": 161203000, "net_receivables": 700000, "inventory": -5788000, "other_current_assets": null, "total_current_assets": 220511000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41335000, "total_assets": 261846000, "short_term_debt": 2655000, "accounts_payable": 3322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14778000, "total_liabilities": 30509000, "total_debt": 2655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314490000, "total_equity": 231337000, "shares_outstanding": 32351221, "operating_cash_flow": -86685000, "stock_based_compensation": 17121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3085000, "free_cash_flow": -75149000, "net_change_in_cash": -100650000 }, "raw_data": { "income": { "ebit": "-110032000", "ebitda": "-106152000", "netIncome": "-101076000", "grossProfit": "3129000", "depreciation": "None", "totalRevenue": "3129000", "costOfRevenue": "3880000", "interestIncome": "2573000", "incomeBeforeTax": "-107494000", "interestExpense": "6418000", "operatingIncome": "-110032000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6418000", "reportedCurrency": "USD", "netInterestIncome": "2573000", "nonInterestIncome": "None", "operatingExpenses": "113161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80253000", "otherNonOperatingIncome": "2538000", "costofGoodsAndServicesSold": "3880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3880000", "sellingGeneralAndAdministrative": "32908000", "netIncomeFromContinuingOperations": "-107494000" }, "balance": { "goodwill": "None", "inventory": "-5788000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "261846000", "longTermDebt": "None", "shortTermDebt": "2655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314490000", "totalLiabilities": "30509000", "otherCurrentAssets": "6257000", "totalCurrentAssets": "220511000", "currentLongTermDebt": "None", "longTermInvestments": "4908000", "shortTermInvestments": "161203000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41335000", "currentAccountsPayable": "3322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22262000", "shortLongTermDebtTotal": "16124000", "totalShareholderEquity": "231337000", "capitalLeaseObligations": "16124000", "otherCurrentLiabilities": "8870000", "totalCurrentLiabilities": "15731000", "otherNonCurrentLiabilities": "14566000", "totalNonCurrentLiabilities": "14778000", "cashAndShortTermInvestments": "52351000", "commonStockSharesOutstanding": "32351221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86685000", "capitalExpenditures": "11536000", "changeInReceivables": "47000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3085000", "cashflowFromInvestment": "-17050000", "stockBasedCompensation": "17121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-100650000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": 18038000, "cost_of_revenue": 3020000, "gross_profit": 18038000, "ebit": -71333000, "ebitda": -68313000, "pretax_income": -71317000, "tax_provision": -3020000, "net_income": -68297000, "net_income_to_common": -68297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153001000, "total_current_assets": 256280000, "total_assets": 353487000, "short_term_debt": 1231000, "long_term_debt": null, "total_debt": 1231000, "total_liabilities": 34380000, "total_equity": 319107000, "shares_outstanding": 27730420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69134000, "capital_expenditure": 9110000, "free_cash_flow": -60024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69719, "ticker_id": 5999, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71333000", "ebitda": "-68313000", "netIncome": "-68297000", "grossProfit": "18038000", "depreciation": "None", "totalRevenue": "18038000", "costOfRevenue": "3020000", "interestIncome": "137000", "incomeBeforeTax": "-71317000", "interestExpense": "3036000", "operatingIncome": "-71333000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3020000", "reportedCurrency": "USD", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "89371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61360000", "otherNonOperatingIncome": "16000", "costofGoodsAndServicesSold": "3020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3020000", "sellingGeneralAndAdministrative": "28011000", "netIncomeFromContinuingOperations": "-71317000" }, "balance": { "goodwill": "None", "inventory": "-8503000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "353487000", "longTermDebt": "None", "shortTermDebt": "1231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206996000", "totalLiabilities": "34380000", "otherCurrentAssets": "8456000", "totalCurrentAssets": "256280000", "currentLongTermDebt": "None", "longTermInvestments": "67652000", "shortTermInvestments": "94776000", "currentNetReceivables": "47000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97207000", "currentAccountsPayable": "4764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28953000", "shortLongTermDebtTotal": "16448000", "totalShareholderEquity": "319107000", "capitalLeaseObligations": "16448000", "otherCurrentLiabilities": "7744000", "totalCurrentLiabilities": "16338000", "otherNonCurrentLiabilities": "17828000", "totalNonCurrentLiabilities": "18042000", "cashAndShortTermInvestments": "153001000", "commonStockSharesOutstanding": "27730420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4536000", "operatingCashflow": "-69134000", "capitalExpenditures": "9110000", "changeInReceivables": "1439000", "changeInExchangeRate": "None", "cashflowFromFinancing": "118089000", "cashflowFromInvestment": "-172680000", "stockBasedCompensation": "13799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-123725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "114729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18038000, "cost_of_revenue": 3020000, "gross_profit": 18038000, "research_and_development": 61360000, "selling_general_admin": 28011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71333000, "depreciation_amortisation": 3020000, "ebitda": -68313000, "interest_expense": 3036000, "interest_income": null, "other_non_operating": null, "pretax_income": -71317000, "tax_provision": -3020000, "effective_tax_rate": null, "net_income": -68297000, "net_income_continuing_ops": -71317000, "net_income_to_common": -68297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153001000, "short_term_investments": 94776000, "net_receivables": 47000, "inventory": -8503000, "other_current_assets": null, "total_current_assets": 256280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97207000, "total_assets": 353487000, "short_term_debt": 1231000, "accounts_payable": 4764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16338000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18042000, "total_liabilities": 34380000, "total_debt": 1231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206996000, "total_equity": 319107000, "shares_outstanding": 27730420, "operating_cash_flow": -69134000, "stock_based_compensation": 13799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118089000, "free_cash_flow": -60024000, "net_change_in_cash": -123725000 }, "raw_data": { "income": { "ebit": "-71333000", "ebitda": "-68313000", "netIncome": "-68297000", "grossProfit": "18038000", "depreciation": "None", "totalRevenue": "18038000", "costOfRevenue": "3020000", "interestIncome": "137000", "incomeBeforeTax": "-71317000", "interestExpense": "3036000", "operatingIncome": "-71333000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3020000", "reportedCurrency": "USD", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "89371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61360000", "otherNonOperatingIncome": "16000", "costofGoodsAndServicesSold": "3020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3020000", "sellingGeneralAndAdministrative": "28011000", "netIncomeFromContinuingOperations": "-71317000" }, "balance": { "goodwill": "None", "inventory": "-8503000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "353487000", "longTermDebt": "None", "shortTermDebt": "1231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206996000", "totalLiabilities": "34380000", "otherCurrentAssets": "8456000", "totalCurrentAssets": "256280000", "currentLongTermDebt": "None", "longTermInvestments": "67652000", "shortTermInvestments": "94776000", "currentNetReceivables": "47000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97207000", "currentAccountsPayable": "4764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28953000", "shortLongTermDebtTotal": "16448000", "totalShareholderEquity": "319107000", "capitalLeaseObligations": "16448000", "otherCurrentLiabilities": "7744000", "totalCurrentLiabilities": "16338000", "otherNonCurrentLiabilities": "17828000", "totalNonCurrentLiabilities": "18042000", "cashAndShortTermInvestments": "153001000", "commonStockSharesOutstanding": "27730420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4536000", "operatingCashflow": "-69134000", "capitalExpenditures": "9110000", "changeInReceivables": "1439000", "changeInExchangeRate": "None", "cashflowFromFinancing": "118089000", "cashflowFromInvestment": "-172680000", "stockBasedCompensation": "13799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-123725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "114729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": 13612000, "cost_of_revenue": 53038000, "gross_profit": -39426000, "ebit": -56664000, "ebitda": -55221000, "pretax_income": -56693000, "tax_provision": -152000, "net_income": -56693000, "net_income_to_common": -56693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276726000, "total_current_assets": 282656000, "total_assets": 288331000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 31944000, "total_equity": 256387000, "shares_outstanding": 26681983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50909000, "capital_expenditure": 1000000, "free_cash_flow": -49909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69724, "ticker_id": 5999, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56664000", "ebitda": "-55221000", "netIncome": "-56693000", "grossProfit": "-39426000", "depreciation": "None", "totalRevenue": "13612000", "costOfRevenue": "53038000", "interestIncome": "152000", "incomeBeforeTax": "-56693000", "interestExpense": "152000", "operatingIncome": "-56664000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-152000", "reportedCurrency": "USD", "netInterestIncome": "152000", "nonInterestIncome": "None", "operatingExpenses": "17238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53038000", "otherNonOperatingIncome": "-29000", "costofGoodsAndServicesSold": "53038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1443000", "sellingGeneralAndAdministrative": "17238000", "netIncomeFromContinuingOperations": "-56693000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "288331000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135679000", "totalLiabilities": "31944000", "otherCurrentAssets": "4444000", "totalCurrentAssets": "282656000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5675000", "currentAccountsPayable": "1787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5073000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "256387000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8371000", "totalCurrentLiabilities": "16744000", "otherNonCurrentLiabilities": "1852000", "totalNonCurrentLiabilities": "15200000", "cashAndShortTermInvestments": "276726000", "commonStockSharesOutstanding": "26681983", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-591000", "operatingCashflow": "-50909000", "capitalExpenditures": "1000000", "changeInReceivables": "-508000", "changeInExchangeRate": "None", "cashflowFromFinancing": "278983000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "4984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "227074000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13612000, "cost_of_revenue": 53038000, "gross_profit": -39426000, "research_and_development": 53038000, "selling_general_admin": 17238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56664000, "depreciation_amortisation": 1443000, "ebitda": -55221000, "interest_expense": 152000, "interest_income": null, "other_non_operating": null, "pretax_income": -56693000, "tax_provision": -152000, "effective_tax_rate": null, "net_income": -56693000, "net_income_continuing_ops": -56693000, "net_income_to_common": -56693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276726000, "short_term_investments": 0, "net_receivables": 1486000, "inventory": null, "other_current_assets": null, "total_current_assets": 282656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5675000, "total_assets": 288331000, "short_term_debt": null, "accounts_payable": 1787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15200000, "total_liabilities": 31944000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135679000, "total_equity": 256387000, "shares_outstanding": 26681983, "operating_cash_flow": -50909000, "stock_based_compensation": 4984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 278983000, "free_cash_flow": -49909000, "net_change_in_cash": 227074000 }, "raw_data": { "income": { "ebit": "-56664000", "ebitda": "-55221000", "netIncome": "-56693000", "grossProfit": "-39426000", "depreciation": "None", "totalRevenue": "13612000", "costOfRevenue": "53038000", "interestIncome": "152000", "incomeBeforeTax": "-56693000", "interestExpense": "152000", "operatingIncome": "-56664000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-152000", "reportedCurrency": "USD", "netInterestIncome": "152000", "nonInterestIncome": "None", "operatingExpenses": "17238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53038000", "otherNonOperatingIncome": "-29000", "costofGoodsAndServicesSold": "53038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1443000", "sellingGeneralAndAdministrative": "17238000", "netIncomeFromContinuingOperations": "-56693000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "288331000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135679000", "totalLiabilities": "31944000", "otherCurrentAssets": "4444000", "totalCurrentAssets": "282656000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5675000", "currentAccountsPayable": "1787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5073000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "256387000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8371000", "totalCurrentLiabilities": "16744000", "otherNonCurrentLiabilities": "1852000", "totalNonCurrentLiabilities": "15200000", "cashAndShortTermInvestments": "276726000", "commonStockSharesOutstanding": "26681983", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-591000", "operatingCashflow": "-50909000", "capitalExpenditures": "1000000", "changeInReceivables": "-508000", "changeInExchangeRate": "None", "cashflowFromFinancing": "278983000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "4984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "227074000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": 6986000, "cost_of_revenue": 38718000, "gross_profit": -31732000, "ebit": -45627000, "ebitda": -44623000, "pretax_income": -49306000, "tax_provision": 3633000, "net_income": -49306000, "net_income_to_common": -49306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49652000, "total_current_assets": 52508000, "total_assets": 58234000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 131204000, "total_equity": -72970000, "shares_outstanding": 26493726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36711000, "capital_expenditure": 3203000, "free_cash_flow": -33508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69729, "ticker_id": 5999, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45627000", "ebitda": "-44623000", "netIncome": "-49306000", "grossProfit": "-31732000", "depreciation": "None", "totalRevenue": "6986000", "costOfRevenue": "38718000", "interestIncome": "1504000", "incomeBeforeTax": "-49306000", "interestExpense": "0", "operatingIncome": "-50764000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3633000", "reportedCurrency": "USD", "netInterestIncome": "1504000", "nonInterestIncome": "None", "operatingExpenses": "19032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1004000", "sellingGeneralAndAdministrative": "13895000", "netIncomeFromContinuingOperations": "-49306000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "58234000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79025000", "totalLiabilities": "131204000", "otherCurrentAssets": "1878000", "totalCurrentAssets": "52508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5726000", "currentAccountsPayable": "1744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5049000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-72970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5347000", "totalCurrentLiabilities": "12955000", "otherNonCurrentLiabilities": "1565000", "totalNonCurrentLiabilities": "118249000", "cashAndShortTermInvestments": "49652000", "commonStockSharesOutstanding": "26493726", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2926000", "operatingCashflow": "-36711000", "capitalExpenditures": "3203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2195000", "cashflowFromInvestment": "-3203000", "stockBasedCompensation": "3541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6986000, "cost_of_revenue": 38718000, "gross_profit": -31732000, "research_and_development": 43855000, "selling_general_admin": 13895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45627000, "depreciation_amortisation": 1004000, "ebitda": -44623000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -49306000, "tax_provision": 3633000, "effective_tax_rate": null, "net_income": -49306000, "net_income_continuing_ops": -49306000, "net_income_to_common": -49306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49652000, "short_term_investments": null, "net_receivables": 978000, "inventory": null, "other_current_assets": null, "total_current_assets": 52508000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5726000, "total_assets": 58234000, "short_term_debt": null, "accounts_payable": 1744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12955000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118249000, "total_liabilities": 131204000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79025000, "total_equity": -72970000, "shares_outstanding": 26493726, "operating_cash_flow": -36711000, "stock_based_compensation": 3541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2195000, "free_cash_flow": -33508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45627000", "ebitda": "-44623000", "netIncome": "-49306000", "grossProfit": "-31732000", "depreciation": "None", "totalRevenue": "6986000", "costOfRevenue": "38718000", "interestIncome": "1504000", "incomeBeforeTax": "-49306000", "interestExpense": "0", "operatingIncome": "-50764000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3633000", "reportedCurrency": "USD", "netInterestIncome": "1504000", "nonInterestIncome": "None", "operatingExpenses": "19032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1004000", "sellingGeneralAndAdministrative": "13895000", "netIncomeFromContinuingOperations": "-49306000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "58234000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79025000", "totalLiabilities": "131204000", "otherCurrentAssets": "1878000", "totalCurrentAssets": "52508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5726000", "currentAccountsPayable": "1744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5049000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-72970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5347000", "totalCurrentLiabilities": "12955000", "otherNonCurrentLiabilities": "1565000", "totalNonCurrentLiabilities": "118249000", "cashAndShortTermInvestments": "49652000", "commonStockSharesOutstanding": "26493726", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2926000", "operatingCashflow": "-36711000", "capitalExpenditures": "3203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2195000", "cashflowFromInvestment": "-3203000", "stockBasedCompensation": "3541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": 14130000, "cost_of_revenue": 18362000, "gross_profit": -4232000, "ebit": -10399000, "ebitda": -9702000, "pretax_income": -9551000, "tax_provision": 848000, "net_income": -9551000, "net_income_to_common": -9551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91761000, "total_current_assets": 94068000, "total_assets": 96969000, "short_term_debt": 93000, "long_term_debt": null, "total_debt": 93000, "total_liabilities": 124556000, "total_equity": -27587000, "shares_outstanding": 12518191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16252000, "capital_expenditure": 414000, "free_cash_flow": -15838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69734, "ticker_id": 5999, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10399000", "ebitda": "-9702000", "netIncome": "-9551000", "grossProfit": "-4232000", "depreciation": "None", "totalRevenue": "14130000", "costOfRevenue": "18362000", "interestIncome": "850000", "incomeBeforeTax": "-9551000", "interestExpense": "0", "operatingIncome": "-10399000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "848000", "reportedCurrency": "USD", "netInterestIncome": "850000", "nonInterestIncome": "None", "operatingExpenses": "24529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000", "sellingGeneralAndAdministrative": "6167000", "netIncomeFromContinuingOperations": "-9551000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "96969000", "longTermDebt": "None", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30026000", "totalLiabilities": "124556000", "otherCurrentAssets": "783000", "totalCurrentAssets": "94068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2901000", "currentAccountsPayable": "954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2472000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-27587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2100000", "totalCurrentLiabilities": "8054000", "otherNonCurrentLiabilities": "382000", "totalNonCurrentLiabilities": "116502000", "cashAndShortTermInvestments": "91761000", "commonStockSharesOutstanding": "12518191", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "175000", "operatingCashflow": "-16252000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84577000", "cashflowFromInvestment": "-414000", "stockBasedCompensation": "1377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14130000, "cost_of_revenue": 18362000, "gross_profit": -4232000, "research_and_development": 18362000, "selling_general_admin": 6167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10399000, "depreciation_amortisation": 697000, "ebitda": -9702000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9551000, "tax_provision": 848000, "effective_tax_rate": null, "net_income": -9551000, "net_income_continuing_ops": -9551000, "net_income_to_common": -9551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91761000, "short_term_investments": null, "net_receivables": 1124000, "inventory": null, "other_current_assets": null, "total_current_assets": 94068000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2901000, "total_assets": 96969000, "short_term_debt": 93000, "accounts_payable": 954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8054000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116502000, "total_liabilities": 124556000, "total_debt": 93000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30026000, "total_equity": -27587000, "shares_outstanding": 12518191, "operating_cash_flow": -16252000, "stock_based_compensation": 1377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84577000, "free_cash_flow": -15838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10399000", "ebitda": "-9702000", "netIncome": "-9551000", "grossProfit": "-4232000", "depreciation": "None", "totalRevenue": "14130000", "costOfRevenue": "18362000", "interestIncome": "850000", "incomeBeforeTax": "-9551000", "interestExpense": "0", "operatingIncome": "-10399000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "848000", "reportedCurrency": "USD", "netInterestIncome": "850000", "nonInterestIncome": "None", "operatingExpenses": "24529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000", "sellingGeneralAndAdministrative": "6167000", "netIncomeFromContinuingOperations": "-9551000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "96969000", "longTermDebt": "None", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30026000", "totalLiabilities": "124556000", "otherCurrentAssets": "783000", "totalCurrentAssets": "94068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2901000", "currentAccountsPayable": "954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2472000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-27587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2100000", "totalCurrentLiabilities": "8054000", "otherNonCurrentLiabilities": "382000", "totalNonCurrentLiabilities": "116502000", "cashAndShortTermInvestments": "91761000", "commonStockSharesOutstanding": "12518191", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "175000", "operatingCashflow": "-16252000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84577000", "cashflowFromInvestment": "-414000", "stockBasedCompensation": "1377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": 3047000, "cost_of_revenue": 2055000, "gross_profit": 992000, "ebit": -73620000, "ebitda": -71565000, "pretax_income": -68760000, "tax_provision": null, "net_income": -68760000, "net_income_to_common": -68760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72488000, "total_current_assets": 405364000, "total_assets": 512905000, "short_term_debt": 5486000, "long_term_debt": null, "total_debt": 5486000, "total_liabilities": 61069000, "total_equity": 451836000, "shares_outstanding": 68064586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68125000, "capital_expenditure": 0, "free_cash_flow": -68125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69697, "ticker_id": 5999, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73620000", "ebitda": "-71565000", "netIncome": "-68760000", "grossProfit": "992000", "depreciation": "None", "totalRevenue": "3047000", "costOfRevenue": "2055000", "interestIncome": "4864000", "incomeBeforeTax": "-68760000", "interestExpense": "None", "operatingIncome": "-73620000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4864000", "nonInterestIncome": "None", "operatingExpenses": "74612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2055000", "sellingGeneralAndAdministrative": "11687000", "netIncomeFromContinuingOperations": "-68760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "512905000", "longTermDebt": "None", "shortTermDebt": "5486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-785064000", "totalLiabilities": "61069000", "otherCurrentAssets": "14472000", "totalCurrentAssets": "405364000", "currentLongTermDebt": "None", "longTermInvestments": "66739000", "shortTermInvestments": "318404000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107541000", "currentAccountsPayable": "14692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20535000", "totalShareholderEquity": "451836000", "capitalLeaseObligations": "20535000", "otherCurrentLiabilities": "22866000", "totalCurrentLiabilities": "43404000", "otherNonCurrentLiabilities": "121000", "totalNonCurrentLiabilities": "17665000", "cashAndShortTermInvestments": "72488000", "commonStockSharesOutstanding": "68064586", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68125000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11484000", "cashflowFromInvestment": "68888000", "stockBasedCompensation": "4453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3047000, "cost_of_revenue": 2055000, "gross_profit": 992000, "research_and_development": 64980000, "selling_general_admin": 11687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73620000, "depreciation_amortisation": 2055000, "ebitda": -71565000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -68760000, "tax_provision": null, "effective_tax_rate": null, "net_income": -68760000, "net_income_continuing_ops": -68760000, "net_income_to_common": -68760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72488000, "short_term_investments": 318404000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 405364000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107541000, "total_assets": 512905000, "short_term_debt": 5486000, "accounts_payable": 14692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43404000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17665000, "total_liabilities": 61069000, "total_debt": 5486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -785064000, "total_equity": 451836000, "shares_outstanding": 68064586, "operating_cash_flow": -68125000, "stock_based_compensation": 4453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11484000, "free_cash_flow": -68125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73620000", "ebitda": "-71565000", "netIncome": "-68760000", "grossProfit": "992000", "depreciation": "None", "totalRevenue": "3047000", "costOfRevenue": "2055000", "interestIncome": "4864000", "incomeBeforeTax": "-68760000", "interestExpense": "None", "operatingIncome": "-73620000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4864000", "nonInterestIncome": "None", "operatingExpenses": "74612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2055000", "sellingGeneralAndAdministrative": "11687000", "netIncomeFromContinuingOperations": "-68760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "512905000", "longTermDebt": "None", "shortTermDebt": "5486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-785064000", "totalLiabilities": "61069000", "otherCurrentAssets": "14472000", "totalCurrentAssets": "405364000", "currentLongTermDebt": "None", "longTermInvestments": "66739000", "shortTermInvestments": "318404000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107541000", "currentAccountsPayable": "14692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20535000", "totalShareholderEquity": "451836000", "capitalLeaseObligations": "20535000", "otherCurrentLiabilities": "22866000", "totalCurrentLiabilities": "43404000", "otherNonCurrentLiabilities": "121000", "totalNonCurrentLiabilities": "17665000", "cashAndShortTermInvestments": "72488000", "commonStockSharesOutstanding": "68064586", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68125000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11484000", "cashflowFromInvestment": "68888000", "stockBasedCompensation": "4453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": 85090000, "cost_of_revenue": 1980000, "gross_profit": 83110000, "ebit": 10406000, "ebitda": 6225000, "pretax_income": 19397000, "tax_provision": null, "net_income": 19397000, "net_income_to_common": 19397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60241000, "total_current_assets": 413134000, "total_assets": 566711000, "short_term_debt": 5592000, "long_term_debt": null, "total_debt": 5592000, "total_liabilities": 61047000, "total_equity": 505664000, "shares_outstanding": 57930180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28551000, "capital_expenditure": 631000, "free_cash_flow": 29182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69698, "ticker_id": 5999, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10406000", "ebitda": "6225000", "netIncome": "19397000", "grossProfit": "83110000", "depreciation": "None", "totalRevenue": "85090000", "costOfRevenue": "1980000", "interestIncome": "4704000", "incomeBeforeTax": "19397000", "interestExpense": "None", "operatingIncome": "14715000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4704000", "nonInterestIncome": "None", "operatingExpenses": "68395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4181000", "sellingGeneralAndAdministrative": "12767000", "netIncomeFromContinuingOperations": "19397000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "566711000", "longTermDebt": "None", "shortTermDebt": "5592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-716304000", "totalLiabilities": "61047000", "otherCurrentAssets": "10479000", "totalCurrentAssets": "413134000", "currentLongTermDebt": "None", "longTermInvestments": "111379000", "shortTermInvestments": "342414000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153577000", "currentAccountsPayable": "11159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21413000", "totalShareholderEquity": "505664000", "capitalLeaseObligations": "21413000", "otherCurrentLiabilities": "26874000", "totalCurrentLiabilities": "43985000", "otherNonCurrentLiabilities": "138000", "totalNonCurrentLiabilities": "17062000", "cashAndShortTermInvestments": "60241000", "commonStockSharesOutstanding": "57930180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28551000", "capitalExpenditures": "631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111982000", "cashflowFromInvestment": "-128847000", "stockBasedCompensation": "5553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85090000, "cost_of_revenue": 1980000, "gross_profit": 83110000, "research_and_development": 57608000, "selling_general_admin": 12767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10406000, "depreciation_amortisation": -4181000, "ebitda": 6225000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19397000, "tax_provision": null, "effective_tax_rate": null, "net_income": 19397000, "net_income_continuing_ops": 19397000, "net_income_to_common": 19397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60241000, "short_term_investments": 342414000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 413134000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153577000, "total_assets": 566711000, "short_term_debt": 5592000, "accounts_payable": 11159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43985000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17062000, "total_liabilities": 61047000, "total_debt": 5592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -716304000, "total_equity": 505664000, "shares_outstanding": 57930180, "operating_cash_flow": 28551000, "stock_based_compensation": 5553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111982000, "free_cash_flow": 29182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10406000", "ebitda": "6225000", "netIncome": "19397000", "grossProfit": "83110000", "depreciation": "None", "totalRevenue": "85090000", "costOfRevenue": "1980000", "interestIncome": "4704000", "incomeBeforeTax": "19397000", "interestExpense": "None", "operatingIncome": "14715000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4704000", "nonInterestIncome": "None", "operatingExpenses": "68395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4181000", "sellingGeneralAndAdministrative": "12767000", "netIncomeFromContinuingOperations": "19397000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "566711000", "longTermDebt": "None", "shortTermDebt": "5592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-716304000", "totalLiabilities": "61047000", "otherCurrentAssets": "10479000", "totalCurrentAssets": "413134000", "currentLongTermDebt": "None", "longTermInvestments": "111379000", "shortTermInvestments": "342414000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153577000", "currentAccountsPayable": "11159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21413000", "totalShareholderEquity": "505664000", "capitalLeaseObligations": "21413000", "otherCurrentLiabilities": "26874000", "totalCurrentLiabilities": "43985000", "otherNonCurrentLiabilities": "138000", "totalNonCurrentLiabilities": "17062000", "cashAndShortTermInvestments": "60241000", "commonStockSharesOutstanding": "57930180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28551000", "capitalExpenditures": "631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111982000", "cashflowFromInvestment": "-128847000", "stockBasedCompensation": "5553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": 90000, "cost_of_revenue": 47238000, "gross_profit": -47148000, "ebit": -56876000, "ebitda": -55615000, "pretax_income": -56876000, "tax_provision": null, "net_income": -56876000, "net_income_to_common": -56876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48555000, "total_current_assets": 312377000, "total_assets": 423982000, "short_term_debt": 5695000, "long_term_debt": null, "total_debt": 5695000, "total_liabilities": 54999000, "total_equity": 368983000, "shares_outstanding": 56126330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46498000, "capital_expenditure": 91000, "free_cash_flow": -46407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69700, "ticker_id": 5999, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56876000", "ebitda": "-55615000", "netIncome": "-56876000", "grossProfit": "-47148000", "depreciation": "None", "totalRevenue": "90000", "costOfRevenue": "47238000", "interestIncome": "4330000", "incomeBeforeTax": "-56876000", "interestExpense": "None", "operatingIncome": "-61185000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4330000", "nonInterestIncome": "None", "operatingExpenses": "14037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1261000", "sellingGeneralAndAdministrative": "11837000", "netIncomeFromContinuingOperations": "-56876000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "423982000", "longTermDebt": "None", "shortTermDebt": "5695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-735701000", "totalLiabilities": "54999000", "otherCurrentAssets": "7314000", "totalCurrentAssets": "312377000", "currentLongTermDebt": "None", "longTermInvestments": "67165000", "shortTermInvestments": "256508000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111605000", "currentAccountsPayable": "6863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22263000", "totalShareholderEquity": "368983000", "capitalLeaseObligations": "22263000", "otherCurrentLiabilities": "24189000", "totalCurrentLiabilities": "37107000", "otherNonCurrentLiabilities": "144000", "totalNonCurrentLiabilities": "17892000", "cashAndShortTermInvestments": "48555000", "commonStockSharesOutstanding": "56126330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46498000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116000", "cashflowFromInvestment": "17778000", "stockBasedCompensation": "4519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90000, "cost_of_revenue": 47238000, "gross_profit": -47148000, "research_and_development": 49438000, "selling_general_admin": 11837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56876000, "depreciation_amortisation": 1261000, "ebitda": -55615000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -56876000, "tax_provision": null, "effective_tax_rate": null, "net_income": -56876000, "net_income_continuing_ops": -56876000, "net_income_to_common": -56876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48555000, "short_term_investments": 256508000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 312377000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111605000, "total_assets": 423982000, "short_term_debt": 5695000, "accounts_payable": 6863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17892000, "total_liabilities": 54999000, "total_debt": 5695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -735701000, "total_equity": 368983000, "shares_outstanding": 56126330, "operating_cash_flow": -46498000, "stock_based_compensation": 4519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116000, "free_cash_flow": -46407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56876000", "ebitda": "-55615000", "netIncome": "-56876000", "grossProfit": "-47148000", "depreciation": "None", "totalRevenue": "90000", "costOfRevenue": "47238000", "interestIncome": "4330000", "incomeBeforeTax": "-56876000", "interestExpense": "None", "operatingIncome": "-61185000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4330000", "nonInterestIncome": "None", "operatingExpenses": "14037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1261000", "sellingGeneralAndAdministrative": "11837000", "netIncomeFromContinuingOperations": "-56876000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "423982000", "longTermDebt": "None", "shortTermDebt": "5695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-735701000", "totalLiabilities": "54999000", "otherCurrentAssets": "7314000", "totalCurrentAssets": "312377000", "currentLongTermDebt": "None", "longTermInvestments": "67165000", "shortTermInvestments": "256508000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111605000", "currentAccountsPayable": "6863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22263000", "totalShareholderEquity": "368983000", "capitalLeaseObligations": "22263000", "otherCurrentLiabilities": "24189000", "totalCurrentLiabilities": "37107000", "otherNonCurrentLiabilities": "144000", "totalNonCurrentLiabilities": "17892000", "cashAndShortTermInvestments": "48555000", "commonStockSharesOutstanding": "56126330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46498000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116000", "cashflowFromInvestment": "17778000", "stockBasedCompensation": "4519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": 15000, "cost_of_revenue": 47951000, "gross_profit": -47936000, "ebit": -59456000, "ebitda": -58290000, "pretax_income": -54658000, "tax_provision": null, "net_income": -54658000, "net_income_to_common": -54658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77159000, "total_current_assets": 303287000, "total_assets": 473637000, "short_term_debt": 5721000, "long_term_debt": null, "total_debt": 5721000, "total_liabilities": 52747000, "total_equity": 420890000, "shares_outstanding": 55927091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43377000, "capital_expenditure": 66000, "free_cash_flow": -43311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69701, "ticker_id": 5999, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59456000", "ebitda": "-58290000", "netIncome": "-54658000", "grossProfit": "-47936000", "depreciation": "None", "totalRevenue": "15000", "costOfRevenue": "47951000", "interestIncome": "4859000", "incomeBeforeTax": "-54658000", "interestExpense": "None", "operatingIncome": "-59456000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4859000", "nonInterestIncome": "None", "operatingExpenses": "11520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1166000", "sellingGeneralAndAdministrative": "11520000", "netIncomeFromContinuingOperations": "-54658000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "473637000", "longTermDebt": "None", "shortTermDebt": "5721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-678825000", "totalLiabilities": "52747000", "otherCurrentAssets": "10062000", "totalCurrentAssets": "303287000", "currentLongTermDebt": "None", "longTermInvestments": "123806000", "shortTermInvestments": "216066000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170350000", "currentAccountsPayable": "8700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23077000", "totalShareholderEquity": "420890000", "capitalLeaseObligations": "23077000", "otherCurrentLiabilities": "19190000", "totalCurrentLiabilities": "34677000", "otherNonCurrentLiabilities": "161000", "totalNonCurrentLiabilities": "18070000", "cashAndShortTermInvestments": "77159000", "commonStockSharesOutstanding": "55927091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43377000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "862000", "cashflowFromInvestment": "-13852000", "stockBasedCompensation": "4958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15000, "cost_of_revenue": 47951000, "gross_profit": -47936000, "research_and_development": 47951000, "selling_general_admin": 11520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59456000, "depreciation_amortisation": 1166000, "ebitda": -58290000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -54658000, "tax_provision": null, "effective_tax_rate": null, "net_income": -54658000, "net_income_continuing_ops": -54658000, "net_income_to_common": -54658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77159000, "short_term_investments": 216066000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 303287000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170350000, "total_assets": 473637000, "short_term_debt": 5721000, "accounts_payable": 8700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18070000, "total_liabilities": 52747000, "total_debt": 5721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -678825000, "total_equity": 420890000, "shares_outstanding": 55927091, "operating_cash_flow": -43377000, "stock_based_compensation": 4958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 862000, "free_cash_flow": -43311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59456000", "ebitda": "-58290000", "netIncome": "-54658000", "grossProfit": "-47936000", "depreciation": "None", "totalRevenue": "15000", "costOfRevenue": "47951000", "interestIncome": "4859000", "incomeBeforeTax": "-54658000", "interestExpense": "None", "operatingIncome": "-59456000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4859000", "nonInterestIncome": "None", "operatingExpenses": "11520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1166000", "sellingGeneralAndAdministrative": "11520000", "netIncomeFromContinuingOperations": "-54658000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "473637000", "longTermDebt": "None", "shortTermDebt": "5721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-678825000", "totalLiabilities": "52747000", "otherCurrentAssets": "10062000", "totalCurrentAssets": "303287000", "currentLongTermDebt": "None", "longTermInvestments": "123806000", "shortTermInvestments": "216066000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170350000", "currentAccountsPayable": "8700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23077000", "totalShareholderEquity": "420890000", "capitalLeaseObligations": "23077000", "otherCurrentLiabilities": "19190000", "totalCurrentLiabilities": "34677000", "otherNonCurrentLiabilities": "161000", "totalNonCurrentLiabilities": "18070000", "cashAndShortTermInvestments": "77159000", "commonStockSharesOutstanding": "55927091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43377000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "862000", "cashflowFromInvestment": "-13852000", "stockBasedCompensation": "4958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": 14000, "cost_of_revenue": null, "gross_profit": 14000, "ebit": -53621000, "ebitda": -51867000, "pretax_income": -47972000, "tax_provision": null, "net_income": -47972000, "net_income_to_common": -47972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133526000, "total_current_assets": 332566000, "total_assets": 515729000, "short_term_debt": 5679000, "long_term_debt": null, "total_debt": 5679000, "total_liabilities": 46006000, "total_equity": 469723000, "shares_outstanding": 55744047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47758000, "capital_expenditure": 631000, "free_cash_flow": -47127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69702, "ticker_id": 5999, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53621000", "ebitda": "-51867000", "netIncome": "-47972000", "grossProfit": "14000", "depreciation": "None", "totalRevenue": "14000", "costOfRevenue": "None", "interestIncome": "5582000", "incomeBeforeTax": "-47972000", "interestExpense": "None", "operatingIncome": "-53621000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5582000", "nonInterestIncome": "None", "operatingExpenses": "53635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754000", "sellingGeneralAndAdministrative": "12936000", "netIncomeFromContinuingOperations": "-47972000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "515729000", "longTermDebt": "None", "shortTermDebt": "5679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-624167000", "totalLiabilities": "46006000", "otherCurrentAssets": "11129000", "totalCurrentAssets": "332566000", "currentLongTermDebt": "None", "longTermInvestments": "137004000", "shortTermInvestments": "187911000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183163000", "currentAccountsPayable": "4151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23853000", "totalShareholderEquity": "469723000", "capitalLeaseObligations": "23853000", "otherCurrentLiabilities": "16203000", "totalCurrentLiabilities": "26899000", "otherNonCurrentLiabilities": "177000", "totalNonCurrentLiabilities": "19107000", "cashAndShortTermInvestments": "133526000", "commonStockSharesOutstanding": "55744047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47758000", "capitalExpenditures": "631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "31948000", "stockBasedCompensation": "6986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14000, "cost_of_revenue": null, "gross_profit": 14000, "research_and_development": 40699000, "selling_general_admin": 12936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53621000, "depreciation_amortisation": 1754000, "ebitda": -51867000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -47972000, "tax_provision": null, "effective_tax_rate": null, "net_income": -47972000, "net_income_continuing_ops": -47972000, "net_income_to_common": -47972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133526000, "short_term_investments": 187911000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 332566000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183163000, "total_assets": 515729000, "short_term_debt": 5679000, "accounts_payable": 4151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26899000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19107000, "total_liabilities": 46006000, "total_debt": 5679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -624167000, "total_equity": 469723000, "shares_outstanding": 55744047, "operating_cash_flow": -47758000, "stock_based_compensation": 6986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -47127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53621000", "ebitda": "-51867000", "netIncome": "-47972000", "grossProfit": "14000", "depreciation": "None", "totalRevenue": "14000", "costOfRevenue": "None", "interestIncome": "5582000", "incomeBeforeTax": "-47972000", "interestExpense": "None", "operatingIncome": "-53621000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5582000", "nonInterestIncome": "None", "operatingExpenses": "53635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754000", "sellingGeneralAndAdministrative": "12936000", "netIncomeFromContinuingOperations": "-47972000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "515729000", "longTermDebt": "None", "shortTermDebt": "5679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-624167000", "totalLiabilities": "46006000", "otherCurrentAssets": "11129000", "totalCurrentAssets": "332566000", "currentLongTermDebt": "None", "longTermInvestments": "137004000", "shortTermInvestments": "187911000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183163000", "currentAccountsPayable": "4151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23853000", "totalShareholderEquity": "469723000", "capitalLeaseObligations": "23853000", "otherCurrentLiabilities": "16203000", "totalCurrentLiabilities": "26899000", "otherNonCurrentLiabilities": "177000", "totalNonCurrentLiabilities": "19107000", "cashAndShortTermInvestments": "133526000", "commonStockSharesOutstanding": "55744047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47758000", "capitalExpenditures": "631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "31948000", "stockBasedCompensation": "6986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": 1000, "cost_of_revenue": 1784000, "gross_profit": -1783000, "ebit": -56117000, "ebitda": -61038000, "pretax_income": -49671000, "tax_provision": 1, "net_income": -49671000, "net_income_to_common": -49671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149336000, "total_current_assets": 434932000, "total_assets": 560384000, "short_term_debt": 5637000, "long_term_debt": null, "total_debt": 5637000, "total_liabilities": 49778000, "total_equity": 510606000, "shares_outstanding": 53943741, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45863000, "capital_expenditure": 949000, "free_cash_flow": -44914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69703, "ticker_id": 5999, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56117000", "ebitda": "-61038000", "netIncome": "-49671000", "grossProfit": "-1783000", "depreciation": "None", "totalRevenue": "1000", "costOfRevenue": "1784000", "interestIncome": "6467000", "incomeBeforeTax": "-49671000", "interestExpense": "None", "operatingIncome": "-56117000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "6467000", "nonInterestIncome": "None", "operatingExpenses": "54334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4921000", "sellingGeneralAndAdministrative": "13033000", "netIncomeFromContinuingOperations": "-49671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "560384000", "longTermDebt": "None", "shortTermDebt": "5637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576195000", "totalLiabilities": "49778000", "otherCurrentAssets": "10055000", "totalCurrentAssets": "434932000", "currentLongTermDebt": "None", "longTermInvestments": "80583000", "shortTermInvestments": "275541000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125452000", "currentAccountsPayable": "4386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24606000", "totalShareholderEquity": "510606000", "capitalLeaseObligations": "24606000", "otherCurrentLiabilities": "18869000", "totalCurrentLiabilities": "29149000", "otherNonCurrentLiabilities": "193000", "totalNonCurrentLiabilities": "20629000", "cashAndShortTermInvestments": "149336000", "commonStockSharesOutstanding": "53943741", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45863000", "capitalExpenditures": "949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "601000", "cashflowFromInvestment": "7059000", "stockBasedCompensation": "7578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000, "cost_of_revenue": 1784000, "gross_profit": -1783000, "research_and_development": 43085000, "selling_general_admin": 13033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56117000, "depreciation_amortisation": -4921000, "ebitda": -61038000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49671000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -49671000, "net_income_continuing_ops": -49671000, "net_income_to_common": -49671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149336000, "short_term_investments": 275541000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 434932000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125452000, "total_assets": 560384000, "short_term_debt": 5637000, "accounts_payable": 4386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29149000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20629000, "total_liabilities": 49778000, "total_debt": 5637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -576195000, "total_equity": 510606000, "shares_outstanding": 53943741, "operating_cash_flow": -45863000, "stock_based_compensation": 7578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 601000, "free_cash_flow": -44914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56117000", "ebitda": "-61038000", "netIncome": "-49671000", "grossProfit": "-1783000", "depreciation": "None", "totalRevenue": "1000", "costOfRevenue": "1784000", "interestIncome": "6467000", "incomeBeforeTax": "-49671000", "interestExpense": "None", "operatingIncome": "-56117000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "6467000", "nonInterestIncome": "None", "operatingExpenses": "54334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4921000", "sellingGeneralAndAdministrative": "13033000", "netIncomeFromContinuingOperations": "-49671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "560384000", "longTermDebt": "None", "shortTermDebt": "5637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576195000", "totalLiabilities": "49778000", "otherCurrentAssets": "10055000", "totalCurrentAssets": "434932000", "currentLongTermDebt": "None", "longTermInvestments": "80583000", "shortTermInvestments": "275541000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125452000", "currentAccountsPayable": "4386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24606000", "totalShareholderEquity": "510606000", "capitalLeaseObligations": "24606000", "otherCurrentLiabilities": "18869000", "totalCurrentLiabilities": "29149000", "otherNonCurrentLiabilities": "193000", "totalNonCurrentLiabilities": "20629000", "cashAndShortTermInvestments": "149336000", "commonStockSharesOutstanding": "53943741", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45863000", "capitalExpenditures": "949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "601000", "cashflowFromInvestment": "7059000", "stockBasedCompensation": "7578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": 3000, "cost_of_revenue": 1703000, "gross_profit": 3000, "ebit": -51132000, "ebitda": -49429000, "pretax_income": -43843000, "tax_provision": null, "net_income": -43843000, "net_income_to_common": -43843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187539000, "total_current_assets": 510757000, "total_assets": 604028000, "short_term_debt": 5091000, "long_term_debt": null, "total_debt": 5091000, "total_liabilities": 51080000, "total_equity": 552948000, "shares_outstanding": 55554476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29391000, "capital_expenditure": 1778000, "free_cash_flow": -27613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69705, "ticker_id": 5999, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51132000", "ebitda": "-49429000", "netIncome": "-43843000", "grossProfit": "3000", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "1703000", "interestIncome": "7290000", "incomeBeforeTax": "-43843000", "interestExpense": "None", "operatingIncome": "-51132000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7290000", "nonInterestIncome": "None", "operatingExpenses": "51135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1703000", "sellingGeneralAndAdministrative": "12651000", "netIncomeFromContinuingOperations": "-43843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "604028000", "longTermDebt": "None", "shortTermDebt": "5091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-526524000", "totalLiabilities": "51080000", "otherCurrentAssets": "8865000", "totalCurrentAssets": "510757000", "currentLongTermDebt": "None", "longTermInvestments": "48779000", "shortTermInvestments": "314353000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93271000", "currentAccountsPayable": "2924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24834000", "totalShareholderEquity": "552948000", "capitalLeaseObligations": "24834000", "otherCurrentLiabilities": "21415000", "totalCurrentLiabilities": "29465000", "otherNonCurrentLiabilities": "196000", "totalNonCurrentLiabilities": "21615000", "cashAndShortTermInvestments": "187539000", "commonStockSharesOutstanding": "55554476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29391000", "capitalExpenditures": "1778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "568000", "cashflowFromInvestment": "27301000", "stockBasedCompensation": "6490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000, "cost_of_revenue": 1703000, "gross_profit": 3000, "research_and_development": 38484000, "selling_general_admin": 12651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51132000, "depreciation_amortisation": 1703000, "ebitda": -49429000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -43843000, "tax_provision": null, "effective_tax_rate": null, "net_income": -43843000, "net_income_continuing_ops": -43843000, "net_income_to_common": -43843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187539000, "short_term_investments": 314353000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 510757000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93271000, "total_assets": 604028000, "short_term_debt": 5091000, "accounts_payable": 2924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21615000, "total_liabilities": 51080000, "total_debt": 5091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -526524000, "total_equity": 552948000, "shares_outstanding": 55554476, "operating_cash_flow": -29391000, "stock_based_compensation": 6490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 568000, "free_cash_flow": -27613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51132000", "ebitda": "-49429000", "netIncome": "-43843000", "grossProfit": "3000", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "1703000", "interestIncome": "7290000", "incomeBeforeTax": "-43843000", "interestExpense": "None", "operatingIncome": "-51132000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7290000", "nonInterestIncome": "None", "operatingExpenses": "51135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1703000", "sellingGeneralAndAdministrative": "12651000", "netIncomeFromContinuingOperations": "-43843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "604028000", "longTermDebt": "None", "shortTermDebt": "5091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-526524000", "totalLiabilities": "51080000", "otherCurrentAssets": "8865000", "totalCurrentAssets": "510757000", "currentLongTermDebt": "None", "longTermInvestments": "48779000", "shortTermInvestments": "314353000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93271000", "currentAccountsPayable": "2924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24834000", "totalShareholderEquity": "552948000", "capitalLeaseObligations": "24834000", "otherCurrentLiabilities": "21415000", "totalCurrentLiabilities": "29465000", "otherNonCurrentLiabilities": "196000", "totalNonCurrentLiabilities": "21615000", "cashAndShortTermInvestments": "187539000", "commonStockSharesOutstanding": "55554476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29391000", "capitalExpenditures": "1778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "568000", "cashflowFromInvestment": "27301000", "stockBasedCompensation": "6490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": 5000, "cost_of_revenue": 31860000, "gross_profit": -31855000, "ebit": -42456000, "ebitda": -41262000, "pretax_income": -34953000, "tax_provision": null, "net_income": -34953000, "net_income_to_common": -34953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189061000, "total_current_assets": 552633000, "total_assets": 620117000, "short_term_debt": 3196000, "long_term_debt": null, "total_debt": 3196000, "total_liabilities": 31777000, "total_equity": 588340000, "shares_outstanding": 55282754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30243000, "capital_expenditure": 349000, "free_cash_flow": -29894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69706, "ticker_id": 5999, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42456000", "ebitda": "-41262000", "netIncome": "-34953000", "grossProfit": "-31855000", "depreciation": "None", "totalRevenue": "5000", "costOfRevenue": "31860000", "interestIncome": "7548000", "incomeBeforeTax": "-34953000", "interestExpense": "None", "operatingIncome": "-42456000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7548000", "nonInterestIncome": "None", "operatingExpenses": "10601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1194000", "sellingGeneralAndAdministrative": "10601000", "netIncomeFromContinuingOperations": "-34953000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "620117000", "longTermDebt": "None", "shortTermDebt": "3196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482681000", "totalLiabilities": "31777000", "otherCurrentAssets": "10687000", "totalCurrentAssets": "552633000", "currentLongTermDebt": "None", "longTermInvestments": "35715000", "shortTermInvestments": "352885000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67484000", "currentAccountsPayable": "3431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13656000", "totalShareholderEquity": "588340000", "capitalLeaseObligations": "13656000", "otherCurrentLiabilities": "12776000", "totalCurrentLiabilities": "19403000", "otherNonCurrentLiabilities": "214000", "totalNonCurrentLiabilities": "12374000", "cashAndShortTermInvestments": "189061000", "commonStockSharesOutstanding": "55282754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30243000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17249000", "cashflowFromInvestment": "-73539000", "stockBasedCompensation": "6073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5000, "cost_of_revenue": 31860000, "gross_profit": -31855000, "research_and_development": 31860000, "selling_general_admin": 10601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42456000, "depreciation_amortisation": 1194000, "ebitda": -41262000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34953000, "tax_provision": null, "effective_tax_rate": null, "net_income": -34953000, "net_income_continuing_ops": -34953000, "net_income_to_common": -34953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189061000, "short_term_investments": 352885000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 552633000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67484000, "total_assets": 620117000, "short_term_debt": 3196000, "accounts_payable": 3431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19403000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12374000, "total_liabilities": 31777000, "total_debt": 3196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482681000, "total_equity": 588340000, "shares_outstanding": 55282754, "operating_cash_flow": -30243000, "stock_based_compensation": 6073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17249000, "free_cash_flow": -29894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42456000", "ebitda": "-41262000", "netIncome": "-34953000", "grossProfit": "-31855000", "depreciation": "None", "totalRevenue": "5000", "costOfRevenue": "31860000", "interestIncome": "7548000", "incomeBeforeTax": "-34953000", "interestExpense": "None", "operatingIncome": "-42456000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7548000", "nonInterestIncome": "None", "operatingExpenses": "10601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1194000", "sellingGeneralAndAdministrative": "10601000", "netIncomeFromContinuingOperations": "-34953000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "620117000", "longTermDebt": "None", "shortTermDebt": "3196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482681000", "totalLiabilities": "31777000", "otherCurrentAssets": "10687000", "totalCurrentAssets": "552633000", "currentLongTermDebt": "None", "longTermInvestments": "35715000", "shortTermInvestments": "352885000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67484000", "currentAccountsPayable": "3431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13656000", "totalShareholderEquity": "588340000", "capitalLeaseObligations": "13656000", "otherCurrentLiabilities": "12776000", "totalCurrentLiabilities": "19403000", "otherNonCurrentLiabilities": "214000", "totalNonCurrentLiabilities": "12374000", "cashAndShortTermInvestments": "189061000", "commonStockSharesOutstanding": "55282754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30243000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17249000", "cashflowFromInvestment": "-73539000", "stockBasedCompensation": "6073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": 28000, "cost_of_revenue": 27870000, "gross_profit": -27842000, "ebit": -38136000, "ebitda": -36963000, "pretax_income": -32401000, "tax_provision": -1, "net_income": -32401000, "net_income_to_common": -32401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275594000, "total_current_assets": 535589000, "total_assets": 629884000, "short_term_debt": 3173000, "long_term_debt": null, "total_debt": 3173000, "total_liabilities": 29323000, "total_equity": 600561000, "shares_outstanding": 49271984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29088000, "capital_expenditure": 710000, "free_cash_flow": -28378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69707, "ticker_id": 5999, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38136000", "ebitda": "-36963000", "netIncome": "-32401000", "grossProfit": "-27842000", "depreciation": "None", "totalRevenue": "28000", "costOfRevenue": "27870000", "interestIncome": "5745000", "incomeBeforeTax": "-32401000", "interestExpense": "None", "operatingIncome": "-38136000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "5745000", "nonInterestIncome": "None", "operatingExpenses": "10294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000", "sellingGeneralAndAdministrative": "10294000", "netIncomeFromContinuingOperations": "-32401000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "629884000", "longTermDebt": "None", "shortTermDebt": "3173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-447728000", "totalLiabilities": "29323000", "otherCurrentAssets": "9678000", "totalCurrentAssets": "535589000", "currentLongTermDebt": "None", "longTermInvestments": "62942000", "shortTermInvestments": "250317000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94295000", "currentAccountsPayable": "4217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14171000", "totalShareholderEquity": "600561000", "capitalLeaseObligations": "14171000", "otherCurrentLiabilities": "9013000", "totalCurrentLiabilities": "16403000", "otherNonCurrentLiabilities": "231000", "totalNonCurrentLiabilities": "12920000", "cashAndShortTermInvestments": "275594000", "commonStockSharesOutstanding": "49271984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29088000", "capitalExpenditures": "710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318832000", "cashflowFromInvestment": "-263258000", "stockBasedCompensation": "5974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28000, "cost_of_revenue": 27870000, "gross_profit": -27842000, "research_and_development": 27870000, "selling_general_admin": 10294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38136000, "depreciation_amortisation": 1173000, "ebitda": -36963000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32401000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -32401000, "net_income_continuing_ops": -32401000, "net_income_to_common": -32401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275594000, "short_term_investments": 250317000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 535589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94295000, "total_assets": 629884000, "short_term_debt": 3173000, "accounts_payable": 4217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16403000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12920000, "total_liabilities": 29323000, "total_debt": 3173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -447728000, "total_equity": 600561000, "shares_outstanding": 49271984, "operating_cash_flow": -29088000, "stock_based_compensation": 5974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 318832000, "free_cash_flow": -28378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38136000", "ebitda": "-36963000", "netIncome": "-32401000", "grossProfit": "-27842000", "depreciation": "None", "totalRevenue": "28000", "costOfRevenue": "27870000", "interestIncome": "5745000", "incomeBeforeTax": "-32401000", "interestExpense": "None", "operatingIncome": "-38136000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "5745000", "nonInterestIncome": "None", "operatingExpenses": "10294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000", "sellingGeneralAndAdministrative": "10294000", "netIncomeFromContinuingOperations": "-32401000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "629884000", "longTermDebt": "None", "shortTermDebt": "3173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-447728000", "totalLiabilities": "29323000", "otherCurrentAssets": "9678000", "totalCurrentAssets": "535589000", "currentLongTermDebt": "None", "longTermInvestments": "62942000", "shortTermInvestments": "250317000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94295000", "currentAccountsPayable": "4217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14171000", "totalShareholderEquity": "600561000", "capitalLeaseObligations": "14171000", "otherCurrentLiabilities": "9013000", "totalCurrentLiabilities": "16403000", "otherNonCurrentLiabilities": "231000", "totalNonCurrentLiabilities": "12920000", "cashAndShortTermInvestments": "275594000", "commonStockSharesOutstanding": "49271984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29088000", "capitalExpenditures": "710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318832000", "cashflowFromInvestment": "-263258000", "stockBasedCompensation": "5974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": -19000, "cost_of_revenue": 26028000, "gross_profit": -26047000, "ebit": -36652000, "ebitda": -35550000, "pretax_income": -32283000, "tax_provision": 6728000, "net_income": -32283000, "net_income_to_common": -32283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249108000, "total_current_assets": 296588000, "total_assets": 339891000, "short_term_debt": 3149000, "long_term_debt": null, "total_debt": 3149000, "total_liabilities": 32062000, "total_equity": 307829000, "shares_outstanding": 39130067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24650000, "capital_expenditure": 549000, "free_cash_flow": -24101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69708, "ticker_id": 5999, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36652000", "ebitda": "-35550000", "netIncome": "-32283000", "grossProfit": "-26047000", "depreciation": "None", "totalRevenue": "-19000", "costOfRevenue": "26028000", "interestIncome": "4380000", "incomeBeforeTax": "-32283000", "interestExpense": "1412000", "operatingIncome": "-36652000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6728000", "reportedCurrency": "USD", "netInterestIncome": "4380000", "nonInterestIncome": "None", "operatingExpenses": "10605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102000", "sellingGeneralAndAdministrative": "10605000", "netIncomeFromContinuingOperations": "-32283000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "339891000", "longTermDebt": "None", "shortTermDebt": "3149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-415327000", "totalLiabilities": "32062000", "otherCurrentAssets": "8356000", "totalCurrentAssets": "296588000", "currentLongTermDebt": "None", "longTermInvestments": "10954000", "shortTermInvestments": "39124000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43303000", "currentAccountsPayable": "3515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14671000", "totalShareholderEquity": "307829000", "capitalLeaseObligations": "14671000", "otherCurrentLiabilities": "12014000", "totalCurrentLiabilities": "18951000", "otherNonCurrentLiabilities": "248000", "totalNonCurrentLiabilities": "13111000", "cashAndShortTermInvestments": "249108000", "commonStockSharesOutstanding": "39130067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24650000", "capitalExpenditures": "549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4762000", "cashflowFromInvestment": "-6682000", "stockBasedCompensation": "5913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -19000, "cost_of_revenue": 26028000, "gross_profit": -26047000, "research_and_development": 26028000, "selling_general_admin": 10605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36652000, "depreciation_amortisation": 1102000, "ebitda": -35550000, "interest_expense": 1412000, "interest_income": null, "other_non_operating": null, "pretax_income": -32283000, "tax_provision": 6728000, "effective_tax_rate": null, "net_income": -32283000, "net_income_continuing_ops": -32283000, "net_income_to_common": -32283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249108000, "short_term_investments": 39124000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 296588000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43303000, "total_assets": 339891000, "short_term_debt": 3149000, "accounts_payable": 3515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18951000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13111000, "total_liabilities": 32062000, "total_debt": 3149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -415327000, "total_equity": 307829000, "shares_outstanding": 39130067, "operating_cash_flow": -24650000, "stock_based_compensation": 5913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4762000, "free_cash_flow": -24101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36652000", "ebitda": "-35550000", "netIncome": "-32283000", "grossProfit": "-26047000", "depreciation": "None", "totalRevenue": "-19000", "costOfRevenue": "26028000", "interestIncome": "4380000", "incomeBeforeTax": "-32283000", "interestExpense": "1412000", "operatingIncome": "-36652000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6728000", "reportedCurrency": "USD", "netInterestIncome": "4380000", "nonInterestIncome": "None", "operatingExpenses": "10605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102000", "sellingGeneralAndAdministrative": "10605000", "netIncomeFromContinuingOperations": "-32283000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "339891000", "longTermDebt": "None", "shortTermDebt": "3149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-415327000", "totalLiabilities": "32062000", "otherCurrentAssets": "8356000", "totalCurrentAssets": "296588000", "currentLongTermDebt": "None", "longTermInvestments": "10954000", "shortTermInvestments": "39124000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43303000", "currentAccountsPayable": "3515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14671000", "totalShareholderEquity": "307829000", "capitalLeaseObligations": "14671000", "otherCurrentLiabilities": "12014000", "totalCurrentLiabilities": "18951000", "otherNonCurrentLiabilities": "248000", "totalNonCurrentLiabilities": "13111000", "cashAndShortTermInvestments": "249108000", "commonStockSharesOutstanding": "39130067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24650000", "capitalExpenditures": "549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4762000", "cashflowFromInvestment": "-6682000", "stockBasedCompensation": "5913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": 20204000, "cost_of_revenue": 25066000, "gross_profit": -4862000, "ebit": -13974000, "ebitda": -12980000, "pretax_income": -10256000, "tax_provision": -3876000, "net_income": -10256000, "net_income_to_common": -10256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275678000, "total_current_assets": 328243000, "total_assets": 361613000, "short_term_debt": 3126000, "long_term_debt": null, "total_debt": 3126000, "total_liabilities": 31679000, "total_equity": 329934000, "shares_outstanding": 42256629, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1171000, "capital_expenditure": 405000, "free_cash_flow": -766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69710, "ticker_id": 5999, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13974000", "ebitda": "-12980000", "netIncome": "-10256000", "grossProfit": "-4862000", "depreciation": "None", "totalRevenue": "20204000", "costOfRevenue": "25066000", "interestIncome": "3876000", "incomeBeforeTax": "-10256000", "interestExpense": "None", "operatingIncome": "-13974000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3876000", "reportedCurrency": "USD", "netInterestIncome": "3876000", "nonInterestIncome": "None", "operatingExpenses": "9112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994000", "sellingGeneralAndAdministrative": "9112000", "netIncomeFromContinuingOperations": "-10256000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "361613000", "longTermDebt": "None", "shortTermDebt": "3126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383044000", "totalLiabilities": "31679000", "otherCurrentAssets": "8579000", "totalCurrentAssets": "328243000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "43986000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33370000", "currentAccountsPayable": "4713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15157000", "totalShareholderEquity": "329934000", "capitalLeaseObligations": "15157000", "otherCurrentLiabilities": "10194000", "totalCurrentLiabilities": "18163000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "13516000", "cashAndShortTermInvestments": "275678000", "commonStockSharesOutstanding": "42256629", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1171000", "capitalExpenditures": "405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10557000", "cashflowFromInvestment": "29981000", "stockBasedCompensation": "4562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20204000, "cost_of_revenue": 25066000, "gross_profit": -4862000, "research_and_development": 25066000, "selling_general_admin": 9112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13974000, "depreciation_amortisation": 994000, "ebitda": -12980000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10256000, "tax_provision": -3876000, "effective_tax_rate": null, "net_income": -10256000, "net_income_continuing_ops": -10256000, "net_income_to_common": -10256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275678000, "short_term_investments": 43986000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 328243000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33370000, "total_assets": 361613000, "short_term_debt": 3126000, "accounts_payable": 4713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18163000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13516000, "total_liabilities": 31679000, "total_debt": 3126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383044000, "total_equity": 329934000, "shares_outstanding": 42256629, "operating_cash_flow": -1171000, "stock_based_compensation": 4562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10557000, "free_cash_flow": -766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13974000", "ebitda": "-12980000", "netIncome": "-10256000", "grossProfit": "-4862000", "depreciation": "None", "totalRevenue": "20204000", "costOfRevenue": "25066000", "interestIncome": "3876000", "incomeBeforeTax": "-10256000", "interestExpense": "None", "operatingIncome": "-13974000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3876000", "reportedCurrency": "USD", "netInterestIncome": "3876000", "nonInterestIncome": "None", "operatingExpenses": "9112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994000", "sellingGeneralAndAdministrative": "9112000", "netIncomeFromContinuingOperations": "-10256000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "361613000", "longTermDebt": "None", "shortTermDebt": "3126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383044000", "totalLiabilities": "31679000", "otherCurrentAssets": "8579000", "totalCurrentAssets": "328243000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "43986000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33370000", "currentAccountsPayable": "4713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15157000", "totalShareholderEquity": "329934000", "capitalLeaseObligations": "15157000", "otherCurrentLiabilities": "10194000", "totalCurrentLiabilities": "18163000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "13516000", "cashAndShortTermInvestments": "275678000", "commonStockSharesOutstanding": "42256629", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1171000", "capitalExpenditures": "405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10557000", "cashflowFromInvestment": "29981000", "stockBasedCompensation": "4562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "income_statement": { "revenue": 239000, "cost_of_revenue": 23584000, "gross_profit": -23345000, "ebit": -32136000, "ebitda": -31057000, "pretax_income": -29616000, "tax_provision": -1428000, "net_income": -29616000, "net_income_to_common": -29616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236311000, "total_current_assets": 317776000, "total_assets": 352503000, "short_term_debt": 3103000, "long_term_debt": null, "total_debt": 3103000, "total_liabilities": 27359000, "total_equity": 325144000, "shares_outstanding": 38335219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22065000, "capital_expenditure": 805000, "free_cash_flow": -21260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69711, "ticker_id": 5999, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:14.906269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32136000", "ebitda": "-31057000", "netIncome": "-29616000", "grossProfit": "-23345000", "depreciation": "None", "totalRevenue": "239000", "costOfRevenue": "23584000", "interestIncome": "2512000", "incomeBeforeTax": "-29616000", "interestExpense": "None", "operatingIncome": "-32136000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1428000", "reportedCurrency": "USD", "netInterestIncome": "2512000", "nonInterestIncome": "None", "operatingExpenses": "8791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23584000", "otherNonOperatingIncome": "2520000", "costofGoodsAndServicesSold": "23584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1079000", "sellingGeneralAndAdministrative": "8791000", "netIncomeFromContinuingOperations": "-29616000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "352503000", "longTermDebt": "None", "shortTermDebt": "3103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372788000", "totalLiabilities": "27359000", "otherCurrentAssets": "7433000", "totalCurrentAssets": "317776000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "74032000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34727000", "currentAccountsPayable": "3493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21295000", "shortLongTermDebtTotal": "15630000", "totalShareholderEquity": "325144000", "capitalLeaseObligations": "15630000", "otherCurrentLiabilities": "6577000", "totalCurrentLiabilities": "13749000", "otherNonCurrentLiabilities": "13398000", "totalNonCurrentLiabilities": "13610000", "cashAndShortTermInvestments": "236311000", "commonStockSharesOutstanding": "38335219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22065000", "capitalExpenditures": "805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130519000", "cashflowFromInvestment": "49288000", "stockBasedCompensation": "4969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "157742000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "128490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239000, "cost_of_revenue": 23584000, "gross_profit": -23345000, "research_and_development": 23584000, "selling_general_admin": 8791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32136000, "depreciation_amortisation": 1079000, "ebitda": -31057000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29616000, "tax_provision": -1428000, "effective_tax_rate": null, "net_income": -29616000, "net_income_continuing_ops": -29616000, "net_income_to_common": -29616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236311000, "short_term_investments": 74032000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 317776000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34727000, "total_assets": 352503000, "short_term_debt": 3103000, "accounts_payable": 3493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13610000, "total_liabilities": 27359000, "total_debt": 3103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372788000, "total_equity": 325144000, "shares_outstanding": 38335219, "operating_cash_flow": -22065000, "stock_based_compensation": 4969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130519000, "free_cash_flow": -21260000, "net_change_in_cash": 157742000 }, "raw_data": { "income": { "ebit": "-32136000", "ebitda": "-31057000", "netIncome": "-29616000", "grossProfit": "-23345000", "depreciation": "None", "totalRevenue": "239000", "costOfRevenue": "23584000", "interestIncome": "2512000", "incomeBeforeTax": "-29616000", "interestExpense": "None", "operatingIncome": "-32136000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1428000", "reportedCurrency": "USD", "netInterestIncome": "2512000", "nonInterestIncome": "None", "operatingExpenses": "8791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23584000", "otherNonOperatingIncome": "2520000", "costofGoodsAndServicesSold": "23584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1079000", "sellingGeneralAndAdministrative": "8791000", "netIncomeFromContinuingOperations": "-29616000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "352503000", "longTermDebt": "None", "shortTermDebt": "3103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372788000", "totalLiabilities": "27359000", "otherCurrentAssets": "7433000", "totalCurrentAssets": "317776000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "74032000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34727000", "currentAccountsPayable": "3493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21295000", "shortLongTermDebtTotal": "15630000", "totalShareholderEquity": "325144000", "capitalLeaseObligations": "15630000", "otherCurrentLiabilities": "6577000", "totalCurrentLiabilities": "13749000", "otherNonCurrentLiabilities": "13398000", "totalNonCurrentLiabilities": "13610000", "cashAndShortTermInvestments": "236311000", "commonStockSharesOutstanding": "38335219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22065000", "capitalExpenditures": "805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130519000", "cashflowFromInvestment": "49288000", "stockBasedCompensation": "4969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "157742000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "128490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }