{ "ticker": { "uuid": "4316216f-2bdf-4e93-993b-c366aacbb68e", "symbol": "PILITA", "name": "Pil Italica Lifestyle Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/4316216f-2bdf-4e93-993b-c366aacbb68e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4316216f-2bdf-4e93-993b-c366aacbb68e/" }, "ticker_metadata": { "id": 15528, "uuid": "4316216f-2bdf-4e93-993b-c366aacbb68e", "symbol": "PILITA", "name": "Pil Italica Lifestyle Limited", "asset_type": "equity", "market_cap": 1903500032, "stock_exchange_id": 7, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Pil Italica Lifestyle Limited manufactures and sells plastic molded furniture and other articles in India. The company operates in two segments, Manufacturing and Finance. It offers plastic chairs, tables, stools, trolleys, sun loungers, crates, storage bins, waste bins, and wooden furniture; and engages in financial activities. The company sells its products through a network of distributors and dealers under the ITALICA brand. Its products are used in restaurants, swimming pools, gardens, tent houses, offices, homes, fruits and vegetables, hospitality and catering, electronics, engineering, automotive, textiles, fisheries, and food processing, as well as public and commercial, spaces such as railway stations, shopping centers, parks, airports, commercial establishments, and residential complexes applications. The company was formerly known as Peacock Industries Limited and changed its name to Pil Italica Lifestyle Limited in August 2015. Pil Italica Lifestyle Limited was incorporated in 1992 and is headquartered in Udaipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4316216f-2bdf-4e93-993b-c366aacbb68e", "symbol": "PILITA", "name": "Pil Italica Lifestyle Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/4316216f-2bdf-4e93-993b-c366aacbb68e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4316216f-2bdf-4e93-993b-c366aacbb68e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.42, "value": 0.46, "quality": 0.46, "momentum": 0.46, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 8.09, "market_cap": 1901150000, "pe_ratio": 43.0446, "earnings_yield": 0.0232, "ebitda_to_ev": 0.0479, "shareholder_yield": 0, "roe": 0.0526, "piotroski_f_score": 5, "momentum_12_1": -0.4575, "volatility_252d": 0.3927 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:18.235144+00:00", "batch_id": "" }, "size": { "price_close": 8.09, "market_cap": 1901150000, "market_cap_usd": 1901150000, "enterprise_value": 2051714000, "shares_outstanding": 235000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 43.0446, "pb_ratio": 2.2655, "ptbv_ratio": 2.2655, "ps_ratio": 1.7666, "pcf_ratio": 124.2257, "pfcf_ratio": -37.935, "ev_ebitda": 20.8605, "ev_ebit": 26.7694, "ev_sales": 1.9066, "ev_fcf": -40.9393, "earnings_yield": 0.0232, "fcf_yield": -0.0244, "price_to_sales": 1.7666, "price_to_book": 2.2655, "price_to_cashflow": 124.2257, "ebitda_to_ev": 0.0479, "sales_yield": 0.5245 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.4468, "operating_margin": 0.0712, "net_margin": 0.041, "ebitda_margin": 0.0914, "fcf_margin": -0.0466, "roe": 0.0526, "roa": 0.04, "roic": 0.0581, "roc_greenblatt": null, "asset_turnover": 0.9751, "cash_conversion": -1.1347, "accruals_ratio": 0.0262, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2995, "revenue_stability_5y": 0.1048, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4357, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5308, "debt_to_assets": 0.1397, "interest_coverage": 5.4914, "current_ratio": 2.6669, "quick_ratio": 2.6669, "net_debt": 150564000, "local_beta": 0.9674, "volatility_252d": 0.3927, "volatility_60d": 0.8998, "max_drawdown_12m": -0.6028, "risk_adjusted_momentum": -1.1652 }, "growth": { "revenue_growth_1y": 0.0856, "revenue_growth_3y_cagr": 0.0893, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1429, "eps_growth_3y_cagr": 0.1387, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.4054, "book_value_growth_1y": 0.0566, "revenue_growth": 0.0856, "earnings_growth": -0.1429 }, "momentum": { "price_return_1m": -0.1207, "price_return_3m": -0.0253, "price_return_6m": -0.2652, "price_return_9m": -0.4073, "price_return_12m": -0.523, "price_return_12m_ex1m": -0.4575, "momentum_6m": -0.2652, "momentum_12m": -0.523, "momentum_12_1": -0.4575, "distance_from_52w_high": -0.5356, "distance_from_52w_low": 0.1691, "relative_strength": -0.4153 }, "raw_ttm": { "revenue_ttm": 1076139000, "gross_profit_ttm": 480848000, "ebit_ttm": 76644000, "ebitda_ttm": 98354000, "net_income_ttm": 44167000, "eps_diluted_ttm": 0.1879, "operating_cash_flow_ttm": 15304000, "capital_expenditure_ttm": -65420000, "fcf_ttm": -50116000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13957000, "cash_and_equivalents": 3620000, "total_current_assets": 589286000, "total_current_liabilities": 220964000, "net_ppe": null, "total_assets": 1103607000, "total_debt": 154184000, "total_equity": 839182000, "net_working_capital": 517317000, "book_value_per_share": 3.571, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.571 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.46, "os_score": 0.42, "value_percentile": 0.46, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6805, "ticker_id": 15528, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:18.235144+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.09, "market_cap": 1901150000, "market_cap_usd": 1901150000, "enterprise_value": 2051714000, "shares_outstanding": 235000000, "fx_rate_to_usd": null, "pe_ratio": 43.0445808, "pb_ratio": 2.26547996, "ptbv_ratio": 2.26547996, "ps_ratio": 1.76663981, "pcf_ratio": 124.22569263, "pfcf_ratio": -37.93499082, "ev_ebitda": 20.86050389, "ev_ebit": 26.76940139, "ev_sales": 1.90655111, "ev_fcf": -40.93930082, "earnings_yield": 0.02323173, "fcf_yield": -0.02442641, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.44682704, "operating_margin": 0.07122128, "net_margin": 0.0410421, "ebitda_margin": 0.09139526, "fcf_margin": -0.04657019, "roe": 0.05263101, "roa": 0.04002059, "roic": 0.05807854, "roc_greenblatt": null, "asset_turnover": 0.97511071, "cash_conversion": -1.13469332, "accruals_ratio": 0.02615333, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.53083759, "debt_to_assets": 0.13970915, "interest_coverage": 5.49143799, "current_ratio": 2.66688691, "quick_ratio": 2.66688691, "net_debt": 150564000, "revenue_growth_1y": 0.08563977, "revenue_growth_3y_cagr": 0.08925825, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.14286804, "eps_growth_3y_cagr": 0.13868154, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.4054236, "book_value_growth_1y": 0.05657693, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.299456, "revenue_stability_5y": 0.104827, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12065217, "price_return_3m": -0.0253012, "price_return_6m": -0.26521344, "price_return_9m": -0.40732601, "price_return_12m": -0.52299525, "price_return_12m_ex1m": -0.45754714, "distance_from_52w_high": -0.53559127, "distance_from_52w_low": 0.16907514, "relative_strength": -0.41531552, "local_beta": 0.9674, "volatility_252d": 0.392675, "volatility_60d": 0.899759, "max_drawdown_12m": -0.60275545, "revenue_ttm": 1076139000, "gross_profit_ttm": 480848000, "ebit_ttm": 76644000, "ebitda_ttm": 98354000, "net_income_ttm": 44167000, "eps_diluted_ttm": 0.18794468, "operating_cash_flow_ttm": 15304000, "capital_expenditure_ttm": -65420000, "fcf_ttm": -50116000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13957000, "cash_and_equivalents": 3620000, "total_current_assets": 589286000, "total_current_liabilities": 220964000, "net_ppe": null, "total_assets": 1103607000, "total_debt": 154184000, "total_equity": 839182000, "net_working_capital": 517317000, "book_value_per_share": 3.57098723, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.57098723, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.09, "os": 0.42, "value": 0.46, "quality": 0.46, "momentum": 0.46, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 43.0446, "earnings_yield": 0.0232, "shareholder_yield": 0, "roe": 0.0526, "momentum_12_1": -0.4575, "complete_fields": { "id": 6805, "ticker_id": 15528, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:18.235144+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.09, "market_cap": 1901150000, "market_cap_usd": 1901150000, "enterprise_value": 2051714000, "shares_outstanding": 235000000, "fx_rate_to_usd": null, "pe_ratio": 43.0445808, "pb_ratio": 2.26547996, "ptbv_ratio": 2.26547996, "ps_ratio": 1.76663981, "pcf_ratio": 124.22569263, "pfcf_ratio": -37.93499082, "ev_ebitda": 20.86050389, "ev_ebit": 26.76940139, "ev_sales": 1.90655111, "ev_fcf": -40.93930082, "earnings_yield": 0.02323173, "fcf_yield": -0.02442641, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.44682704, "operating_margin": 0.07122128, "net_margin": 0.0410421, "ebitda_margin": 0.09139526, "fcf_margin": -0.04657019, "roe": 0.05263101, "roa": 0.04002059, "roic": 0.05807854, "roc_greenblatt": null, "asset_turnover": 0.97511071, "cash_conversion": -1.13469332, "accruals_ratio": 0.02615333, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.53083759, "debt_to_assets": 0.13970915, "interest_coverage": 5.49143799, "current_ratio": 2.66688691, "quick_ratio": 2.66688691, "net_debt": 150564000, "revenue_growth_1y": 0.08563977, "revenue_growth_3y_cagr": 0.08925825, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.14286804, "eps_growth_3y_cagr": 0.13868154, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.4054236, "book_value_growth_1y": 0.05657693, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.299456, "revenue_stability_5y": 0.104827, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12065217, "price_return_3m": -0.0253012, "price_return_6m": -0.26521344, "price_return_9m": -0.40732601, "price_return_12m": -0.52299525, "price_return_12m_ex1m": -0.45754714, "distance_from_52w_high": -0.53559127, "distance_from_52w_low": 0.16907514, "relative_strength": -0.41531552, "local_beta": 0.9674, "volatility_252d": 0.392675, "volatility_60d": 0.899759, "max_drawdown_12m": -0.60275545, "revenue_ttm": 1076139000, "gross_profit_ttm": 480848000, "ebit_ttm": 76644000, "ebitda_ttm": 98354000, "net_income_ttm": 44167000, "eps_diluted_ttm": 0.18794468, "operating_cash_flow_ttm": 15304000, "capital_expenditure_ttm": -65420000, "fcf_ttm": -50116000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13957000, "cash_and_equivalents": 3620000, "total_current_assets": 589286000, "total_current_liabilities": 220964000, "net_ppe": null, "total_assets": 1103607000, "total_debt": 154184000, "total_equity": 839182000, "net_working_capital": 517317000, "book_value_per_share": 3.57098723, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.57098723, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "income_statement": { "revenue": 1063902000, "cost_of_revenue": 712712000, "gross_profit": 351190000, "ebit": 51745000, "ebitda": 92786000, "pretax_income": null, "tax_provision": null, "net_income": 44936000, "net_income_to_common": 44936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3620000, "total_current_assets": 589286000, "total_assets": 1103607000, "short_term_debt": 152615000, "long_term_debt": 1569000, "total_debt": 154184000, "total_liabilities": null, "total_equity": 839182000, "shares_outstanding": 235000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15304000, "capital_expenditure": -65420000, "free_cash_flow": -50116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1476000 }, "complete_fields": { "id": 375662, "ticker_id": 15528, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92786000", "netIncome": "44936000", "grossProfit": "351190000", "totalRevenue": "1063902000", "costOfRevenue": "712712000", "interestExpense": "13384000", "operatingIncome": "51745000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18855000" }, "balance": { "totalDebt": "154184000", "totalAssets": "1103607000", "longTermDebt": "1569000", "shortTermDebt": "152615000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "235000000", "totalCurrentAssets": "589286000", "totalShareholderEquity": "839182000", "totalCurrentLiabilities": "220964000", "cashAndShortTermInvestments": "3620000" }, "cashflow": { "freeCashFlow": "-50116000", "dividendsPaid": null, "issuanceOfDebt": "5785000", "issuanceOfStock": null, "repaymentOfDebt": "-4309000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "15304000", "repurchaseOfStock": null, "capitalExpenditures": "-65420000" } }, "revenue": 1063902000, "cost_of_revenue": 712712000, "gross_profit": 351190000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51745000, "depreciation_amortisation": 18855000, "ebitda": 92786000, "interest_expense": 13384000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44936000, "net_income_continuing_ops": null, "net_income_to_common": 44936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3620000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 589286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1103607000, "short_term_debt": 152615000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220964000, "long_term_debt": 1569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 154184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 839182000, "shares_outstanding": 235000000, "operating_cash_flow": 15304000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1476000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -50116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92786000", "netIncome": "44936000", "grossProfit": "351190000", "totalRevenue": "1063902000", "costOfRevenue": "712712000", "interestExpense": "13384000", "operatingIncome": "51745000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18855000" }, "balance": { "totalDebt": "154184000", "totalAssets": "1103607000", "longTermDebt": "1569000", "shortTermDebt": "152615000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "235000000", "totalCurrentAssets": "589286000", "totalShareholderEquity": "839182000", "totalCurrentLiabilities": "220964000", "cashAndShortTermInvestments": "3620000" }, "cashflow": { "freeCashFlow": "-50116000", "dividendsPaid": null, "issuanceOfDebt": "5785000", "issuanceOfStock": null, "repaymentOfDebt": "-4309000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "15304000", "repurchaseOfStock": null, "capitalExpenditures": "-65420000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "income_statement": { "revenue": 979977000, "cost_of_revenue": 657455000, "gross_profit": 322522000, "ebit": 57613000, "ebitda": 99917000, "pretax_income": null, "tax_provision": null, "net_income": 52426000, "net_income_to_common": 52426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3790000, "total_current_assets": 502211000, "total_assets": 971274000, "short_term_debt": 90702000, "long_term_debt": 3990000, "total_debt": 94692000, "total_liabilities": null, "total_equity": 794246000, "shares_outstanding": 235000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 217185000, "capital_expenditure": -181526000, "free_cash_flow": 35659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8778000 }, "complete_fields": { "id": 375666, "ticker_id": 15528, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "99917000", "netIncome": "52426000", "grossProfit": "322522000", "totalRevenue": "979977000", "costOfRevenue": "657455000", "interestExpense": "14855000", "operatingIncome": "57613000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14970000" }, "balance": { "totalDebt": "94692000", "totalAssets": "971274000", "longTermDebt": "3990000", "shortTermDebt": "90702000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "235000000", "totalCurrentAssets": "502211000", "totalShareholderEquity": "794246000", "totalCurrentLiabilities": "143099000", "cashAndShortTermInvestments": "3790000" }, "cashflow": { "freeCashFlow": "35659000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-8778000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "217185000", "repurchaseOfStock": null, "capitalExpenditures": "-181526000" } }, "revenue": 979977000, "cost_of_revenue": 657455000, "gross_profit": 322522000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57613000, "depreciation_amortisation": 14970000, "ebitda": 99917000, "interest_expense": 14855000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52426000, "net_income_continuing_ops": null, "net_income_to_common": 52426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3790000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 502211000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 971274000, "short_term_debt": 90702000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143099000, "long_term_debt": 3990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 794246000, "shares_outstanding": 235000000, "operating_cash_flow": 217185000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -181526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8778000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "99917000", "netIncome": "52426000", "grossProfit": "322522000", "totalRevenue": "979977000", "costOfRevenue": "657455000", "interestExpense": "14855000", "operatingIncome": "57613000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14970000" }, "balance": { "totalDebt": "94692000", "totalAssets": "971274000", "longTermDebt": "3990000", "shortTermDebt": "90702000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "235000000", "totalCurrentAssets": "502211000", "totalShareholderEquity": "794246000", "totalCurrentLiabilities": "143099000", "cashAndShortTermInvestments": "3790000" }, "cashflow": { "freeCashFlow": "35659000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-8778000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "217185000", "repurchaseOfStock": null, "capitalExpenditures": "-181526000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "income_statement": { "revenue": 944863000, "cost_of_revenue": 663982000, "gross_profit": 280881000, "ebit": 44938000, "ebitda": 80715000, "pretax_income": null, "tax_provision": null, "net_income": 46195000, "net_income_to_common": 46195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668000, "total_current_assets": 630933000, "total_assets": 971043000, "short_term_debt": 149565000, "long_term_debt": 6515000, "total_debt": 156080000, "total_liabilities": null, "total_equity": 741820000, "shares_outstanding": 235000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118129000, "capital_expenditure": -161325000, "free_cash_flow": -43196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9601000 }, "complete_fields": { "id": 375669, "ticker_id": 15528, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80715000", "netIncome": "46195000", "grossProfit": "280881000", "totalRevenue": "944863000", "costOfRevenue": "663982000", "interestExpense": "9529000", "operatingIncome": "44938000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9207000" }, "balance": { "totalDebt": "156080000", "totalAssets": "971043000", "longTermDebt": "6515000", "shortTermDebt": "149565000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "235000000", "totalCurrentAssets": "630933000", "totalShareholderEquity": "741820000", "totalCurrentLiabilities": "202489000", "cashAndShortTermInvestments": "668000" }, "cashflow": { "freeCashFlow": "-43196000", "dividendsPaid": null, "issuanceOfDebt": "1368000", "issuanceOfStock": null, "repaymentOfDebt": "-10969000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "118129000", "repurchaseOfStock": null, "capitalExpenditures": "-161325000" } }, "revenue": 944863000, "cost_of_revenue": 663982000, "gross_profit": 280881000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44938000, "depreciation_amortisation": 9207000, "ebitda": 80715000, "interest_expense": 9529000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46195000, "net_income_continuing_ops": null, "net_income_to_common": 46195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 630933000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 971043000, "short_term_debt": 149565000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202489000, "long_term_debt": 6515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 156080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 741820000, "shares_outstanding": 235000000, "operating_cash_flow": 118129000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -161325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9601000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -43196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80715000", "netIncome": "46195000", "grossProfit": "280881000", "totalRevenue": "944863000", "costOfRevenue": "663982000", "interestExpense": "9529000", "operatingIncome": "44938000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9207000" }, "balance": { "totalDebt": "156080000", "totalAssets": "971043000", "longTermDebt": "6515000", "shortTermDebt": "149565000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "235000000", "totalCurrentAssets": "630933000", "totalShareholderEquity": "741820000", "totalCurrentLiabilities": "202489000", "cashAndShortTermInvestments": "668000" }, "cashflow": { "freeCashFlow": "-43196000", "dividendsPaid": null, "issuanceOfDebt": "1368000", "issuanceOfStock": null, "repaymentOfDebt": "-10969000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "118129000", "repurchaseOfStock": null, "capitalExpenditures": "-161325000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "income_statement": { "revenue": 823207000, "cost_of_revenue": 595840000, "gross_profit": 227367000, "ebit": 20632000, "ebitda": 57983000, "pretax_income": null, "tax_provision": null, "net_income": 30436000, "net_income_to_common": 30436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8943000, "total_current_assets": 680085000, "total_assets": 871870000, "short_term_debt": 103873000, "long_term_debt": 7932000, "total_debt": 111805000, "total_liabilities": null, "total_equity": 695625000, "shares_outstanding": 235000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84384000, "capital_expenditure": -36678000, "free_cash_flow": 47706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28242000 }, "complete_fields": { "id": 375670, "ticker_id": 15528, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57983000", "netIncome": "30436000", "grossProfit": "227367000", "totalRevenue": "823207000", "costOfRevenue": "595840000", "interestExpense": "9380000", "operatingIncome": "20632000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7931000" }, "balance": { "totalDebt": "111805000", "totalAssets": "871870000", "longTermDebt": "7932000", "shortTermDebt": "103873000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "235000000", "totalCurrentAssets": "680085000", "totalShareholderEquity": "695625000", "totalCurrentLiabilities": "163731000", "cashAndShortTermInvestments": "8943000" }, "cashflow": { "freeCashFlow": "47706000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-28242000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "84384000", "repurchaseOfStock": null, "capitalExpenditures": "-36678000" } }, "revenue": 823207000, "cost_of_revenue": 595840000, "gross_profit": 227367000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20632000, "depreciation_amortisation": 7931000, "ebitda": 57983000, "interest_expense": 9380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30436000, "net_income_continuing_ops": null, "net_income_to_common": 30436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8943000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 680085000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 871870000, "short_term_debt": 103873000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163731000, "long_term_debt": 7932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 111805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 695625000, "shares_outstanding": 235000000, "operating_cash_flow": 84384000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28242000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 47706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57983000", "netIncome": "30436000", "grossProfit": "227367000", "totalRevenue": "823207000", "costOfRevenue": "595840000", "interestExpense": "9380000", "operatingIncome": "20632000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7931000" }, "balance": { "totalDebt": "111805000", "totalAssets": "871870000", "longTermDebt": "7932000", "shortTermDebt": "103873000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "235000000", "totalCurrentAssets": "680085000", "totalShareholderEquity": "695625000", "totalCurrentLiabilities": "163731000", "cashAndShortTermInvestments": "8943000" }, "cashflow": { "freeCashFlow": "47706000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-28242000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "84384000", "repurchaseOfStock": null, "capitalExpenditures": "-36678000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375671, "ticker_id": 15528, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "income_statement": { "revenue": 268404000, "cost_of_revenue": 144194000, "gross_profit": 124210000, "ebit": 17885000, "ebitda": 24077000, "pretax_income": null, "tax_provision": null, "net_income": 10798000, "net_income_to_common": 10798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3620000, "total_current_assets": 589286000, "total_assets": 1103607000, "short_term_debt": 152615000, "long_term_debt": 1569000, "total_debt": 154184000, "total_liabilities": null, "total_equity": 839182000, "shares_outstanding": 235000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375661, "ticker_id": 15528, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24077000", "netIncome": "10798000", "grossProfit": "124210000", "totalRevenue": "268404000", "costOfRevenue": "144194000", "interestExpense": "4109000", "operatingIncome": "17885000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4930000" }, "balance": { "totalDebt": "154184000", "totalAssets": "1103607000", "longTermDebt": "1569000", "shortTermDebt": "152615000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "235000000", "totalCurrentAssets": "589286000", "totalShareholderEquity": "839182000", "totalCurrentLiabilities": "220964000", "cashAndShortTermInvestments": "3620000" } }, "revenue": 268404000, "cost_of_revenue": 144194000, "gross_profit": 124210000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17885000, "depreciation_amortisation": 4930000, "ebitda": 24077000, "interest_expense": 4109000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10798000, "net_income_continuing_ops": null, "net_income_to_common": 10798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3620000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 589286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1103607000, "short_term_debt": 152615000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220964000, "long_term_debt": 1569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 154184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 839182000, "shares_outstanding": 235000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24077000", "netIncome": "10798000", "grossProfit": "124210000", "totalRevenue": "268404000", "costOfRevenue": "144194000", "interestExpense": "4109000", "operatingIncome": "17885000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4930000" }, "balance": { "totalDebt": "154184000", "totalAssets": "1103607000", "longTermDebt": "1569000", "shortTermDebt": "152615000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "235000000", "totalCurrentAssets": "589286000", "totalShareholderEquity": "839182000", "totalCurrentLiabilities": "220964000", "cashAndShortTermInvestments": "3620000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "income_statement": { "revenue": 298132000, "cost_of_revenue": 168544000, "gross_profit": 129588000, "ebit": 14170000, "ebitda": 20238000, "pretax_income": null, "tax_provision": null, "net_income": 7198000, "net_income_to_common": 7198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375663, "ticker_id": 15528, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20238000", "netIncome": "7198000", "grossProfit": "129588000", "totalRevenue": "298132000", "costOfRevenue": "168544000", "interestExpense": "4041000", "operatingIncome": "14170000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4943000" } }, "revenue": 298132000, "cost_of_revenue": 168544000, "gross_profit": 129588000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14170000, "depreciation_amortisation": 4943000, "ebitda": 20238000, "interest_expense": 4041000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7198000, "net_income_continuing_ops": null, "net_income_to_common": 7198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20238000", "netIncome": "7198000", "grossProfit": "129588000", "totalRevenue": "298132000", "costOfRevenue": "168544000", "interestExpense": "4041000", "operatingIncome": "14170000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4943000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "income_statement": { "revenue": 240435000, "cost_of_revenue": 129831000, "gross_profit": 110604000, "ebit": 22983000, "ebitda": 27386000, "pretax_income": null, "tax_provision": null, "net_income": 15452000, "net_income_to_common": 15452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375664, "ticker_id": 15528, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27386000", "netIncome": "15452000", "grossProfit": "110604000", "totalRevenue": "240435000", "costOfRevenue": "129831000", "interestExpense": "2326000", "operatingIncome": "22983000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4403000" } }, "revenue": 240435000, "cost_of_revenue": 129831000, "gross_profit": 110604000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22983000, "depreciation_amortisation": 4403000, "ebitda": 27386000, "interest_expense": 2326000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15452000, "net_income_continuing_ops": null, "net_income_to_common": 15452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27386000", "netIncome": "15452000", "grossProfit": "110604000", "totalRevenue": "240435000", "costOfRevenue": "129831000", "interestExpense": "2326000", "operatingIncome": "22983000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4403000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "income_statement": { "revenue": 269168000, "cost_of_revenue": 152722000, "gross_profit": 116446000, "ebit": 21606000, "ebitda": 26653000, "pretax_income": null, "tax_provision": null, "net_income": 10719000, "net_income_to_common": 10719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3790000, "total_current_assets": 502211000, "total_assets": 971274000, "short_term_debt": 90702000, "long_term_debt": 3990000, "total_debt": 94692000, "total_liabilities": null, "total_equity": 794246000, "shares_outstanding": 235000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375665, "ticker_id": 15528, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26653000", "netIncome": "10719000", "grossProfit": "116446000", "totalRevenue": "269168000", "costOfRevenue": "152722000", "interestExpense": "3481000", "operatingIncome": "21606000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4268000" }, "balance": { "totalDebt": "94692000", "totalAssets": "971274000", "longTermDebt": "3990000", "shortTermDebt": "90702000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "235000000", "totalCurrentAssets": "502211000", "totalShareholderEquity": "794246000", "totalCurrentLiabilities": "143099000", "cashAndShortTermInvestments": "3790000" } }, "revenue": 269168000, "cost_of_revenue": 152722000, "gross_profit": 116446000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21606000, "depreciation_amortisation": 4268000, "ebitda": 26653000, "interest_expense": 3481000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10719000, "net_income_continuing_ops": null, "net_income_to_common": 10719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3790000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 502211000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 971274000, "short_term_debt": 90702000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143099000, "long_term_debt": 3990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 794246000, "shares_outstanding": 235000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26653000", "netIncome": "10719000", "grossProfit": "116446000", "totalRevenue": "269168000", "costOfRevenue": "152722000", "interestExpense": "3481000", "operatingIncome": "21606000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4268000" }, "balance": { "totalDebt": "94692000", "totalAssets": "971274000", "longTermDebt": "3990000", "shortTermDebt": "90702000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "235000000", "totalCurrentAssets": "502211000", "totalShareholderEquity": "794246000", "totalCurrentLiabilities": "143099000", "cashAndShortTermInvestments": "3790000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "income_statement": { "revenue": 302231000, "cost_of_revenue": 183717000, "gross_profit": 118514000, "ebit": 16172000, "ebitda": 24826000, "pretax_income": null, "tax_provision": null, "net_income": 15643000, "net_income_to_common": 15643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375667, "ticker_id": 15528, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24826000", "netIncome": "15643000", "grossProfit": "118514000", "totalRevenue": "302231000", "costOfRevenue": "183717000", "interestExpense": "3594000", "operatingIncome": "16172000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4115000" } }, "revenue": 302231000, "cost_of_revenue": 183717000, "gross_profit": 118514000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16172000, "depreciation_amortisation": 4115000, "ebitda": 24826000, "interest_expense": 3594000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15643000, "net_income_continuing_ops": null, "net_income_to_common": 15643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24826000", "netIncome": "15643000", "grossProfit": "118514000", "totalRevenue": "302231000", "costOfRevenue": "183717000", "interestExpense": "3594000", "operatingIncome": "16172000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4115000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462000, "total_current_assets": 627093000, "total_assets": 1012702000, "short_term_debt": 152997000, "long_term_debt": 7860000, "total_debt": 160857000, "total_liabilities": null, "total_equity": 767884000, "shares_outstanding": 235000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375668, "ticker_id": 15528, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:25.810238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "160857000", "totalAssets": "1012702000", "longTermDebt": "7860000", "shortTermDebt": "152997000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "235000000", "totalCurrentAssets": "627093000", "totalShareholderEquity": "767884000", "totalCurrentLiabilities": "208732000", "cashAndShortTermInvestments": "462000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 627093000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1012702000, "short_term_debt": 152997000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208732000, "long_term_debt": 7860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 160857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 767884000, "shares_outstanding": 235000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "160857000", "totalAssets": "1012702000", "longTermDebt": "7860000", "shortTermDebt": "152997000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "235000000", "totalCurrentAssets": "627093000", "totalShareholderEquity": "767884000", "totalCurrentLiabilities": "208732000", "cashAndShortTermInvestments": "462000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }