{ "ticker": { "uuid": "43239093-2162-40dc-a7ae-7a47ba35c73d", "symbol": "ANPA", "name": "Rich Sparkle Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/43239093-2162-40dc-a7ae-7a47ba35c73d/", "api_url": "https://sharemaestro.com/factors/api/tickers/43239093-2162-40dc-a7ae-7a47ba35c73d/" }, "ticker_metadata": { "id": 4796, "uuid": "43239093-2162-40dc-a7ae-7a47ba35c73d", "symbol": "ANPA", "name": "Rich Sparkle Holdings Limited Ordinary Shares", "asset_type": "equity", "market_cap": 98489000, "stock_exchange_id": 2, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Rich Sparkle Holdings Limited provides financial printing and corporate services in Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "43239093-2162-40dc-a7ae-7a47ba35c73d", "symbol": "ANPA", "name": "Rich Sparkle Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/43239093-2162-40dc-a7ae-7a47ba35c73d/", "api_url": "https://sharemaestro.com/factors/api/tickers/43239093-2162-40dc-a7ae-7a47ba35c73d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0, "quality": 0.29, "momentum": 0.61, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 5.87, "market_cap": 73375000, "pe_ratio": 551.9656, "earnings_yield": 0.0018, "ebitda_to_ev": 0.012, "shareholder_yield": 0, "roe": 0.0235, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 4.3266 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.085923+00:00", "batch_id": "" }, "size": { "price_close": 5.87, "market_cap": 73375000, "market_cap_usd": 73375000, "enterprise_value": 70060050, "shares_outstanding": 12500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 551.9656, "pb_ratio": 12.9938, "ptbv_ratio": 12.9938, "ps_ratio": 11.741, "pcf_ratio": 196.9941, "pfcf_ratio": 79.4087, "ev_ebitda": 83.4694, "ev_ebit": 286.7036, "ev_sales": 11.2106, "ev_fcf": 75.8212, "earnings_yield": 0.0018, "fcf_yield": 0.0132, "price_to_sales": 11.741, "price_to_book": 12.9938, "price_to_cashflow": 196.9941, "ebitda_to_ev": 0.012, "sales_yield": 0.0892 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4618, "operating_margin": 0.0391, "net_margin": 0.0213, "ebitda_margin": 0.1343, "fcf_margin": 0.1479, "roe": 0.0235, "roa": 0.0157, "roic": 0.074, "roc_greenblatt": null, "asset_turnover": 0.7358, "cash_conversion": 6.9509, "accruals_ratio": -0.0282, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 17.0321, "earnings_stability_5y": null, "revenue_stability_5y": 0.0391, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3398, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5041, "net_debt_to_ebitda": -3.9494, "debt_to_assets": 0.0553, "interest_coverage": 4.3473, "current_ratio": 2.6768, "quick_ratio": 2.6768, "net_debt": -3314950, "local_beta": -0.0101, "volatility_252d": 4.3266, "volatility_60d": 8.2116, "max_drawdown_12m": -0.9411, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.062, "revenue_growth_3y_cagr": -0.0113, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.838, "eps_growth_3y_cagr": -0.4529, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1494, "book_value_growth_1y": 1.2156, "revenue_growth": 0.062, "earnings_growth": -0.838 }, "momentum": { "price_return_1m": -0.1825, "price_return_3m": -0.3528, "price_return_6m": -0.7083, "price_return_9m": -0.8555, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.7083, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.9411, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 6249472, "gross_profit_ttm": 2886194, "ebit_ttm": 244364, "ebitda_ttm": 839350, "net_income_ttm": 132934, "eps_diluted_ttm": 0.0106, "operating_cash_flow_ttm": 372473, "capital_expenditure_ttm": 551544, "fcf_ttm": 924017, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56211, "cash_and_equivalents": 3784776, "total_current_assets": 6952464, "total_current_liabilities": 2597341, "net_ppe": null, "total_assets": 8493579, "total_debt": 469826, "total_equity": 5646921, "net_working_capital": 1040173, "book_value_per_share": 0.4518, "retained_earnings": 731600, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4518 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 99, "rank_pb": 92, "rank_ptbv": 85, "rank_ps": 91, "rank_pcf": 99, "rank_ev_ebitda": 96, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 83, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 67, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 49, "rank_fcf_margin": 59, "rank_piotroski": 31, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 100, "quality_composite": 71, "momentum_composite": 39, "growth_composite": 91, "yield_composite": 84, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0, "os_score": 0.06, "value_percentile": 0, "quality_percentile": 0.29, "momentum_percentile": 0.61, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2576, "ticker_id": 4796, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.085923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.87, "market_cap": 73375000, "market_cap_usd": 73375000, "enterprise_value": 70060050, "shares_outstanding": 12500000, "fx_rate_to_usd": null, "pe_ratio": 551.96563708, "pb_ratio": 12.99380671, "ptbv_ratio": 12.99380671, "ps_ratio": 11.74099188, "pcf_ratio": 196.99414454, "pfcf_ratio": 79.40871218, "ev_ebitda": 83.46941085, "ev_ebit": 286.70364702, "ev_sales": 11.21055507, "ev_fcf": 75.82116996, "earnings_yield": 0.00181171, "fcf_yield": 0.01318893, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46183006, "operating_margin": 0.03910154, "net_margin": 0.02127124, "ebitda_margin": 0.13430735, "fcf_margin": 0.14785521, "roe": 0.02354097, "roa": 0.01565112, "roic": 0.07403533, "roc_greenblatt": null, "asset_turnover": 0.73578782, "cash_conversion": 6.95094558, "accruals_ratio": -0.02820236, "sbc_to_revenue": null, "debt_to_equity": 0.50410799, "net_debt_to_ebitda": -3.94942515, "debt_to_assets": 0.05531543, "interest_coverage": 4.34726299, "current_ratio": 2.67676212, "quick_ratio": 2.67676212, "net_debt": -3314950, "revenue_growth_1y": 0.06204047, "revenue_growth_3y_cagr": -0.01134746, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.83796303, "eps_growth_3y_cagr": -0.45288282, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14940354, "book_value_growth_1y": 1.21562834, "piotroski_f_score": 6, "altman_z_score": 17.03212965, "earnings_stability_5y": null, "revenue_stability_5y": 0.039059, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18245125, "price_return_3m": -0.35281147, "price_return_6m": -0.7082505, "price_return_9m": -0.85548991, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.94109974, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": -0.0101, "volatility_252d": 4.326605, "volatility_60d": 8.211594, "max_drawdown_12m": -0.94109974, "revenue_ttm": 6249472, "gross_profit_ttm": 2886194, "ebit_ttm": 244364, "ebitda_ttm": 839350, "net_income_ttm": 132934, "eps_diluted_ttm": 0.01063472, "operating_cash_flow_ttm": 372473, "capital_expenditure_ttm": 551544, "fcf_ttm": 924017, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56211, "cash_and_equivalents": 3784776, "total_current_assets": 6952464, "total_current_liabilities": 2597341, "net_ppe": null, "total_assets": 8493579, "total_debt": 469826, "total_equity": 5646921, "net_working_capital": 1040173, "book_value_per_share": 0.45175368, "retained_earnings": 731600, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.45175368, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 99, "rank_pb": 92, "rank_ptbv": 85, "rank_ps": 91, "rank_pcf": 99, "rank_ev_ebitda": 96, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 83, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 67, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 49, "rank_fcf_margin": 59, "rank_piotroski": 31, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 100, "quality_composite": 71, "momentum_composite": 39, "growth_composite": 91, "yield_composite": 84, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.87, "os": 0.06, "value": 0, "quality": 0.29, "momentum": 0.61, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 551.9656, "earnings_yield": 0.0018, "shareholder_yield": 0, "roe": 0.0235, "momentum_12_1": null, "complete_fields": { "id": 2576, "ticker_id": 4796, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.085923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.87, "market_cap": 73375000, "market_cap_usd": 73375000, "enterprise_value": 70060050, "shares_outstanding": 12500000, "fx_rate_to_usd": null, "pe_ratio": 551.96563708, "pb_ratio": 12.99380671, "ptbv_ratio": 12.99380671, "ps_ratio": 11.74099188, "pcf_ratio": 196.99414454, "pfcf_ratio": 79.40871218, "ev_ebitda": 83.46941085, "ev_ebit": 286.70364702, "ev_sales": 11.21055507, "ev_fcf": 75.82116996, "earnings_yield": 0.00181171, "fcf_yield": 0.01318893, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46183006, "operating_margin": 0.03910154, "net_margin": 0.02127124, "ebitda_margin": 0.13430735, "fcf_margin": 0.14785521, "roe": 0.02354097, "roa": 0.01565112, "roic": 0.07403533, "roc_greenblatt": null, "asset_turnover": 0.73578782, "cash_conversion": 6.95094558, "accruals_ratio": -0.02820236, "sbc_to_revenue": null, "debt_to_equity": 0.50410799, "net_debt_to_ebitda": -3.94942515, "debt_to_assets": 0.05531543, "interest_coverage": 4.34726299, "current_ratio": 2.67676212, "quick_ratio": 2.67676212, "net_debt": -3314950, "revenue_growth_1y": 0.06204047, "revenue_growth_3y_cagr": -0.01134746, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.83796303, "eps_growth_3y_cagr": -0.45288282, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14940354, "book_value_growth_1y": 1.21562834, "piotroski_f_score": 6, "altman_z_score": 17.03212965, "earnings_stability_5y": null, "revenue_stability_5y": 0.039059, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18245125, "price_return_3m": -0.35281147, "price_return_6m": -0.7082505, "price_return_9m": -0.85548991, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.94109974, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": -0.0101, "volatility_252d": 4.326605, "volatility_60d": 8.211594, "max_drawdown_12m": -0.94109974, "revenue_ttm": 6249472, "gross_profit_ttm": 2886194, "ebit_ttm": 244364, "ebitda_ttm": 839350, "net_income_ttm": 132934, "eps_diluted_ttm": 0.01063472, "operating_cash_flow_ttm": 372473, "capital_expenditure_ttm": 551544, "fcf_ttm": 924017, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56211, "cash_and_equivalents": 3784776, "total_current_assets": 6952464, "total_current_liabilities": 2597341, "net_ppe": null, "total_assets": 8493579, "total_debt": 469826, "total_equity": 5646921, "net_working_capital": 1040173, "book_value_per_share": 0.45175368, "retained_earnings": 731600, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.45175368, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 99, "rank_pb": 92, "rank_ptbv": 85, "rank_ps": 91, "rank_pcf": 99, "rank_ev_ebitda": 96, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 83, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 67, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 49, "rank_fcf_margin": 59, "rank_piotroski": 31, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 100, "quality_composite": 71, "momentum_composite": 39, "growth_composite": 91, "yield_composite": 84, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:44.750993+00:00", "is_restated": false, "income_statement": { "revenue": 6249472, "cost_of_revenue": 3363278, "gross_profit": 2886194, "ebit": 244364, "ebitda": 839350, "pretax_income": 188153, "tax_provision": 55219, "net_income": 132934, "net_income_to_common": 132934, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3784776, "total_current_assets": 6952464, "total_assets": 8493579, "short_term_debt": 469826, "long_term_debt": null, "total_debt": 469826, "total_liabilities": 2846658, "total_equity": 5646921, "shares_outstanding": 12500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 372473, "capital_expenditure": 551544, "free_cash_flow": 924017, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16596, "ticker_id": 4796, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:44.750993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244364", "ebitda": "839350", "netIncome": "132934", "grossProfit": "2886194", "depreciation": "None", "totalRevenue": "6249472", "costOfRevenue": "3363278", "interestIncome": "147223", "incomeBeforeTax": "188153", "interestExpense": "56211", "operatingIncome": "97141", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "55219", "reportedCurrency": "USD", "netInterestIncome": "91012", "nonInterestIncome": "None", "operatingExpenses": "2789053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3363278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594986", "sellingGeneralAndAdministrative": "1949528", "netIncomeFromContinuingOperations": "132934" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3980040", "currentDebt": "None", "investments": "None", "totalAssets": "8493579", "longTermDebt": "None", "shortTermDebt": "469826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "731600", "totalLiabilities": "2846658", "otherCurrentAssets": "578613", "totalCurrentAssets": "6952464", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2589075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541115", "currentAccountsPayable": "528965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "696270", "totalShareholderEquity": "5646921", "capitalLeaseObligations": "696270", "otherCurrentLiabilities": "1427940", "totalCurrentLiabilities": "2597341", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249317", "cashAndShortTermInvestments": "3784776", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3784776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132934", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "372473", "capitalExpenditures": "551544", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3637575", "cashflowFromInvestment": "-551544", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6249472, "cost_of_revenue": 3363278, "gross_profit": 2886194, "research_and_development": null, "selling_general_admin": 1949528, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244364, "depreciation_amortisation": 594986, "ebitda": 839350, "interest_expense": 56211, "interest_income": null, "other_non_operating": null, "pretax_income": 188153, "tax_provision": 55219, "effective_tax_rate": null, "net_income": 132934, "net_income_continuing_ops": 132934, "net_income_to_common": 132934, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3784776, "short_term_investments": null, "net_receivables": 2589075, "inventory": null, "other_current_assets": null, "total_current_assets": 6952464, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1541115, "total_assets": 8493579, "short_term_debt": 469826, "accounts_payable": 528965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2597341, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249317, "total_liabilities": 2846658, "total_debt": 469826, "preferred_stock": null, "minority_interest": null, "retained_earnings": 731600, "total_equity": 5646921, "shares_outstanding": 12500000, "operating_cash_flow": 372473, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 551544, "acquisitions": null, "other_investing": null, "investing_cash_flow": -551544, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3637575, "free_cash_flow": 924017, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244364", "ebitda": "839350", "netIncome": "132934", "grossProfit": "2886194", "depreciation": "None", "totalRevenue": "6249472", "costOfRevenue": "3363278", "interestIncome": "147223", "incomeBeforeTax": "188153", "interestExpense": "56211", "operatingIncome": "97141", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "55219", "reportedCurrency": "USD", "netInterestIncome": "91012", "nonInterestIncome": "None", "operatingExpenses": "2789053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3363278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594986", "sellingGeneralAndAdministrative": "1949528", "netIncomeFromContinuingOperations": "132934" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3980040", "currentDebt": "None", "investments": "None", "totalAssets": "8493579", "longTermDebt": "None", "shortTermDebt": "469826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "731600", "totalLiabilities": "2846658", "otherCurrentAssets": "578613", "totalCurrentAssets": "6952464", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2589075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541115", "currentAccountsPayable": "528965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "696270", "totalShareholderEquity": "5646921", "capitalLeaseObligations": "696270", "otherCurrentLiabilities": "1427940", "totalCurrentLiabilities": "2597341", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249317", "cashAndShortTermInvestments": "3784776", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3784776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132934", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "372473", "capitalExpenditures": "551544", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3637575", "cashflowFromInvestment": "-551544", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:44.750993+00:00", "is_restated": false, "income_statement": { "revenue": 5884401, "cost_of_revenue": 3322950, "gross_profit": 2561451, "ebit": 1002568, "ebitda": 1630392, "pretax_income": 958424, "tax_provision": 138031, "net_income": 820393, "net_income_to_common": 820393, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320161, "total_current_assets": 4044138, "total_assets": 6324322, "short_term_debt": 479130, "long_term_debt": null, "total_debt": 479130, "total_liabilities": 3775645, "total_equity": 2548677, "shares_outstanding": 12500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 803910, "capital_expenditure": 0, "free_cash_flow": 803910, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16598, "ticker_id": 4796, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:44.750993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1002568", "ebitda": "1630392", "netIncome": "820393", "grossProfit": "2561451", "depreciation": "None", "totalRevenue": "5884401", "costOfRevenue": "3322950", "interestIncome": "87717", "incomeBeforeTax": "958424", "interestExpense": "44144", "operatingIncome": "911668", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "138031", "reportedCurrency": "USD", "netInterestIncome": "43573", "nonInterestIncome": "None", "operatingExpenses": "1649783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3322950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "627824", "sellingGeneralAndAdministrative": "956284", "netIncomeFromContinuingOperations": "820393" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "6324322", "longTermDebt": "None", "shortTermDebt": "479130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "598666", "totalLiabilities": "3775645", "otherCurrentAssets": "148005", "totalCurrentAssets": "4044138", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3575972", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2280184", "currentAccountsPayable": "667390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1176476", "totalShareholderEquity": "2548677", "capitalLeaseObligations": "1176476", "otherCurrentLiabilities": "1746905", "totalCurrentLiabilities": "3063498", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "712147", "cashAndShortTermInvestments": "320161", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320161", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "820393", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "803910", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-700444", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627824", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5884401, "cost_of_revenue": 3322950, "gross_profit": 2561451, "research_and_development": null, "selling_general_admin": 956284, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1002568, "depreciation_amortisation": 627824, "ebitda": 1630392, "interest_expense": 44144, "interest_income": null, "other_non_operating": null, "pretax_income": 958424, "tax_provision": 138031, "effective_tax_rate": null, "net_income": 820393, "net_income_continuing_ops": 820393, "net_income_to_common": 820393, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320161, "short_term_investments": null, "net_receivables": 3575972, "inventory": null, "other_current_assets": null, "total_current_assets": 4044138, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2280184, "total_assets": 6324322, "short_term_debt": 479130, "accounts_payable": 667390, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3063498, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712147, "total_liabilities": 3775645, "total_debt": 479130, "preferred_stock": null, "minority_interest": null, "retained_earnings": 598666, "total_equity": 2548677, "shares_outstanding": 12500000, "operating_cash_flow": 803910, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -700444, "free_cash_flow": 803910, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1002568", "ebitda": "1630392", "netIncome": "820393", "grossProfit": "2561451", "depreciation": "None", "totalRevenue": "5884401", "costOfRevenue": "3322950", "interestIncome": "87717", "incomeBeforeTax": "958424", "interestExpense": "44144", "operatingIncome": "911668", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "138031", "reportedCurrency": "USD", "netInterestIncome": "43573", "nonInterestIncome": "None", "operatingExpenses": "1649783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3322950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "627824", "sellingGeneralAndAdministrative": "956284", "netIncomeFromContinuingOperations": "820393" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "6324322", "longTermDebt": "None", "shortTermDebt": "479130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "598666", "totalLiabilities": "3775645", "otherCurrentAssets": "148005", "totalCurrentAssets": "4044138", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3575972", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2280184", "currentAccountsPayable": "667390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1176476", "totalShareholderEquity": "2548677", "capitalLeaseObligations": "1176476", "otherCurrentLiabilities": "1746905", "totalCurrentLiabilities": "3063498", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "712147", "cashAndShortTermInvestments": "320161", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320161", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "820393", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "803910", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-700444", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627824", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:44.750993+00:00", "is_restated": false, "income_statement": { "revenue": 6268793, "cost_of_revenue": 3461151, "gross_profit": 2807642, "ebit": 1005630, "ebitda": 1807441, "pretax_income": 963596, "tax_provision": 157300, "net_income": 806296, "net_income_to_common": 806296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184264, "total_current_assets": 4104888, "total_assets": 4701283, "short_term_debt": 395683, "long_term_debt": null, "total_debt": 395683, "total_liabilities": 2990803, "total_equity": 1710480, "shares_outstanding": 12500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -330703, "capital_expenditure": 37741, "free_cash_flow": -292962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16600, "ticker_id": 4796, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:44.750993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1005630", "ebitda": "1807441", "netIncome": "806296", "grossProfit": "2807642", "depreciation": "None", "totalRevenue": "6268793", "costOfRevenue": "3461151", "interestIncome": "0", "incomeBeforeTax": "963596", "interestExpense": "42034", "operatingIncome": "995366", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "157300", "reportedCurrency": "USD", "netInterestIncome": "-42034", "nonInterestIncome": "None", "operatingExpenses": "1812276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3461151", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "801811", "sellingGeneralAndAdministrative": "951473", "netIncomeFromContinuingOperations": "806296" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "4701283", "longTermDebt": "None", "shortTermDebt": "395683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221727", "totalLiabilities": "2990803", "otherCurrentAssets": "328764", "totalCurrentAssets": "4104888", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3591860", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596395", "currentAccountsPayable": "598443", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395683", "totalShareholderEquity": "1710480", "capitalLeaseObligations": "395683", "otherCurrentLiabilities": "1874108", "totalCurrentLiabilities": "2981608", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9195", "cashAndShortTermInvestments": "184264", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184264", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "806296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-330703", "capitalExpenditures": "37741", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "339", "cashflowFromInvestment": "-37741", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "801811", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6268793, "cost_of_revenue": 3461151, "gross_profit": 2807642, "research_and_development": null, "selling_general_admin": 951473, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1005630, "depreciation_amortisation": 801811, "ebitda": 1807441, "interest_expense": 42034, "interest_income": null, "other_non_operating": null, "pretax_income": 963596, "tax_provision": 157300, "effective_tax_rate": null, "net_income": 806296, "net_income_continuing_ops": 806296, "net_income_to_common": 806296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184264, "short_term_investments": null, "net_receivables": 3591860, "inventory": null, "other_current_assets": null, "total_current_assets": 4104888, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 596395, "total_assets": 4701283, "short_term_debt": 395683, "accounts_payable": 598443, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2981608, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9195, "total_liabilities": 2990803, "total_debt": 395683, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221727, "total_equity": 1710480, "shares_outstanding": 12500000, "operating_cash_flow": -330703, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37741, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37741, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 339, "free_cash_flow": -292962, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1005630", "ebitda": "1807441", "netIncome": "806296", "grossProfit": "2807642", "depreciation": "None", "totalRevenue": "6268793", "costOfRevenue": "3461151", "interestIncome": "0", "incomeBeforeTax": "963596", "interestExpense": "42034", "operatingIncome": "995366", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "157300", "reportedCurrency": "USD", "netInterestIncome": "-42034", "nonInterestIncome": "None", "operatingExpenses": "1812276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3461151", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "801811", "sellingGeneralAndAdministrative": "951473", "netIncomeFromContinuingOperations": "806296" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "4701283", "longTermDebt": "None", "shortTermDebt": "395683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221727", "totalLiabilities": "2990803", "otherCurrentAssets": "328764", "totalCurrentAssets": "4104888", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3591860", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596395", "currentAccountsPayable": "598443", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395683", "totalShareholderEquity": "1710480", "capitalLeaseObligations": "395683", "otherCurrentLiabilities": "1874108", "totalCurrentLiabilities": "2981608", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9195", "cashAndShortTermInvestments": "184264", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184264", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "806296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-330703", "capitalExpenditures": "37741", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "339", "cashflowFromInvestment": "-37741", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "801811", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:44.750993+00:00", "is_restated": false, "income_statement": { "revenue": 6467140, "cost_of_revenue": 2943405, "gross_profit": 3523735, "ebit": 1019994, "ebitda": 1711141, "pretax_income": 953183, "tax_provision": 141484, "net_income": 811699, "net_income_to_common": 811699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547333, "total_current_assets": 3257971, "total_assets": 4927596, "short_term_debt": 737007, "long_term_debt": null, "total_debt": 737007, "total_liabilities": 4026179, "total_equity": 901417, "shares_outstanding": 12500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24234, "capital_expenditure": 0, "free_cash_flow": -24234, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16601, "ticker_id": 4796, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:44.750993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1019994", "ebitda": "1711141", "netIncome": "811699", "grossProfit": "3523735", "depreciation": "None", "totalRevenue": "6467140", "costOfRevenue": "2943405", "interestIncome": "None", "incomeBeforeTax": "953183", "interestExpense": "66811", "operatingIncome": "924290", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "141484", "reportedCurrency": "USD", "netInterestIncome": "-66811", "nonInterestIncome": "None", "operatingExpenses": "2599445", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2943405", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691147", "sellingGeneralAndAdministrative": "1821563", "netIncomeFromContinuingOperations": "811699" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "4927596", "longTermDebt": "None", "shortTermDebt": "737007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1028023", "totalLiabilities": "4026179", "otherCurrentAssets": "63686", "totalCurrentAssets": "3257971", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2646952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1669625", "currentAccountsPayable": "367527", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1119550", "totalShareholderEquity": "901417", "capitalLeaseObligations": "1119550", "otherCurrentLiabilities": "2271367", "totalCurrentLiabilities": "3634083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392096", "cashAndShortTermInvestments": "547333", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "547333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "811699", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24234", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5761", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "691147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6467140, "cost_of_revenue": 2943405, "gross_profit": 3523735, "research_and_development": null, "selling_general_admin": 1821563, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1019994, "depreciation_amortisation": 691147, "ebitda": 1711141, "interest_expense": 66811, "interest_income": null, "other_non_operating": null, "pretax_income": 953183, "tax_provision": 141484, "effective_tax_rate": null, "net_income": 811699, "net_income_continuing_ops": 811699, "net_income_to_common": 811699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547333, "short_term_investments": null, "net_receivables": 2646952, "inventory": null, "other_current_assets": null, "total_current_assets": 3257971, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1669625, "total_assets": 4927596, "short_term_debt": 737007, "accounts_payable": 367527, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3634083, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392096, "total_liabilities": 4026179, "total_debt": 737007, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1028023, "total_equity": 901417, "shares_outstanding": 12500000, "operating_cash_flow": -24234, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5761, "free_cash_flow": -24234, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1019994", "ebitda": "1711141", "netIncome": "811699", "grossProfit": "3523735", "depreciation": "None", "totalRevenue": "6467140", "costOfRevenue": "2943405", "interestIncome": "None", "incomeBeforeTax": "953183", "interestExpense": "66811", "operatingIncome": "924290", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "141484", "reportedCurrency": "USD", "netInterestIncome": "-66811", "nonInterestIncome": "None", "operatingExpenses": "2599445", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2943405", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691147", "sellingGeneralAndAdministrative": "1821563", "netIncomeFromContinuingOperations": "811699" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "4927596", "longTermDebt": "None", "shortTermDebt": "737007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1028023", "totalLiabilities": "4026179", "otherCurrentAssets": "63686", "totalCurrentAssets": "3257971", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2646952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1669625", "currentAccountsPayable": "367527", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1119550", "totalShareholderEquity": "901417", "capitalLeaseObligations": "1119550", "otherCurrentLiabilities": "2271367", "totalCurrentLiabilities": "3634083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392096", "cashAndShortTermInvestments": "547333", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "547333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "811699", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24234", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5761", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "691147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:44.750993+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3784776, "total_current_assets": 6952464, "total_assets": 8493579, "short_term_debt": 469826, "long_term_debt": null, "total_debt": 469826, "total_liabilities": 2846658, "total_equity": 5646921, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16594, "ticker_id": 4796, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:44.750993+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3980040", "currentDebt": "None", "investments": "None", "totalAssets": "8493579", "longTermDebt": "None", "shortTermDebt": "469826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "731600", "totalLiabilities": "2846658", "otherCurrentAssets": "578613", "totalCurrentAssets": "6952464", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2589075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541115", "currentAccountsPayable": "528965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "696270", "totalShareholderEquity": "5646921", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1427940", "totalCurrentLiabilities": "2597341", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249317", "cashAndShortTermInvestments": "3784776", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3784776", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3784776, "short_term_investments": null, "net_receivables": 2589075, "inventory": null, "other_current_assets": null, "total_current_assets": 6952464, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1541115, "total_assets": 8493579, "short_term_debt": 469826, "accounts_payable": 528965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2597341, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249317, "total_liabilities": 2846658, "total_debt": 469826, "preferred_stock": null, "minority_interest": null, "retained_earnings": 731600, "total_equity": 5646921, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3980040", "currentDebt": "None", "investments": "None", "totalAssets": "8493579", "longTermDebt": "None", "shortTermDebt": "469826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "731600", "totalLiabilities": "2846658", "otherCurrentAssets": "578613", "totalCurrentAssets": "6952464", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2589075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541115", "currentAccountsPayable": "528965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "696270", "totalShareholderEquity": "5646921", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1427940", "totalCurrentLiabilities": "2597341", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249317", "cashAndShortTermInvestments": "3784776", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3784776", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:44.750993+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3784776, "total_current_assets": 6952464, "total_assets": 8493579, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2846658, "total_equity": 5646921, "shares_outstanding": 12500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16595, "ticker_id": 4796, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:44.750993+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8493579", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "731600", "totalLiabilities": "2846658", "otherCurrentAssets": "None", "totalCurrentAssets": "6952464", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2556788", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541115", "currentAccountsPayable": "528965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5646921", "capitalLeaseObligations": "696270", "otherCurrentLiabilities": "527975", "totalCurrentLiabilities": "2597341", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249317", "cashAndShortTermInvestments": "3784776", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3784776", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3784776, "short_term_investments": null, "net_receivables": 2556788, "inventory": null, "other_current_assets": null, "total_current_assets": 6952464, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1541115, "total_assets": 8493579, "short_term_debt": null, "accounts_payable": 528965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2597341, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249317, "total_liabilities": 2846658, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 731600, "total_equity": 5646921, "shares_outstanding": 12500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8493579", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "731600", "totalLiabilities": "2846658", "otherCurrentAssets": "None", "totalCurrentAssets": "6952464", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2556788", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541115", "currentAccountsPayable": "528965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5646921", "capitalLeaseObligations": "696270", "otherCurrentLiabilities": "527975", "totalCurrentLiabilities": "2597341", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249317", "cashAndShortTermInvestments": "3784776", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3784776", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:44.750993+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320161, "total_current_assets": 4044138, "total_assets": 6324322, "short_term_debt": 479130, "long_term_debt": null, "total_debt": 479130, "total_liabilities": 3775645, "total_equity": 2548677, "shares_outstanding": 12500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16597, "ticker_id": 4796, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:44.750993+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "6324322", "longTermDebt": "None", "shortTermDebt": "479130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "598666", "totalLiabilities": "3775645", "otherCurrentAssets": "148005", "totalCurrentAssets": "4044138", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3575972", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2280184", "currentAccountsPayable": "667390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1176476", "totalShareholderEquity": "2548677", "capitalLeaseObligations": "1176476", "otherCurrentLiabilities": "1746905", "totalCurrentLiabilities": "3063498", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "712147", "cashAndShortTermInvestments": "320161", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320161", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320161, "short_term_investments": null, "net_receivables": 3575972, "inventory": null, "other_current_assets": null, "total_current_assets": 4044138, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2280184, "total_assets": 6324322, "short_term_debt": 479130, "accounts_payable": 667390, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3063498, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712147, "total_liabilities": 3775645, "total_debt": 479130, "preferred_stock": null, "minority_interest": null, "retained_earnings": 598666, "total_equity": 2548677, "shares_outstanding": 12500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "6324322", "longTermDebt": "None", "shortTermDebt": "479130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "598666", "totalLiabilities": "3775645", "otherCurrentAssets": "148005", "totalCurrentAssets": "4044138", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3575972", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2280184", "currentAccountsPayable": "667390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1176476", "totalShareholderEquity": "2548677", "capitalLeaseObligations": "1176476", "otherCurrentLiabilities": "1746905", "totalCurrentLiabilities": "3063498", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "712147", "cashAndShortTermInvestments": "320161", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320161", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:44.750993+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518145, "total_current_assets": 2905009, "total_assets": 4821322, "short_term_debt": 394756, "long_term_debt": null, "total_debt": 394756, "total_liabilities": 3263740, "total_equity": 1557582, "shares_outstanding": 12500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16599, "ticker_id": 4796, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:44.750993+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "4821322", "longTermDebt": "None", "shortTermDebt": "394756", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375861", "totalLiabilities": "3263740", "otherCurrentAssets": "None", "totalCurrentAssets": "2905009", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2386864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1916313", "currentAccountsPayable": "238179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1257252", "totalShareholderEquity": "1557582", "capitalLeaseObligations": "1257252", "otherCurrentLiabilities": "1739022", "totalCurrentLiabilities": "2392042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "871698", "cashAndShortTermInvestments": "518145", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "518145", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 518145, "short_term_investments": null, "net_receivables": 2386864, "inventory": null, "other_current_assets": null, "total_current_assets": 2905009, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1916313, "total_assets": 4821322, "short_term_debt": 394756, "accounts_payable": 238179, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2392042, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 871698, "total_liabilities": 3263740, "total_debt": 394756, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375861, "total_equity": 1557582, "shares_outstanding": 12500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "4821322", "longTermDebt": "None", "shortTermDebt": "394756", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375861", "totalLiabilities": "3263740", "otherCurrentAssets": "None", "totalCurrentAssets": "2905009", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2386864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1916313", "currentAccountsPayable": "238179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1257252", "totalShareholderEquity": "1557582", "capitalLeaseObligations": "1257252", "otherCurrentLiabilities": "1739022", "totalCurrentLiabilities": "2392042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "871698", "cashAndShortTermInvestments": "518145", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "518145", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }