{ "ticker": { "uuid": "4330e0ec-dbd6-48cb-9c30-3397370bfe68", "symbol": "SVLL", "name": "Shree Vasu Logistics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/4330e0ec-dbd6-48cb-9c30-3397370bfe68/", "api_url": "https://sharemaestro.com/factors/api/tickers/4330e0ec-dbd6-48cb-9c30-3397370bfe68/" }, "latest_snapshot": { "ticker": { "uuid": "4330e0ec-dbd6-48cb-9c30-3397370bfe68", "symbol": "SVLL", "name": "Shree Vasu Logistics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/4330e0ec-dbd6-48cb-9c30-3397370bfe68/", "api_url": "https://sharemaestro.com/factors/api/tickers/4330e0ec-dbd6-48cb-9c30-3397370bfe68/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.03, "value": 0.03, "quality": 0.36, "momentum": 0.31, "coverage": 0.879, "confidence": 0.7, "delta": 0 }, "headline_factors": { "price": 758.95, "market_cap": 8723143752.92, "pe_ratio": 504.7239, "earnings_yield": 0.0158, "ebitda_to_ev": 0.0183, "shareholder_yield": 0, "roe": 0.0467, "piotroski_f_score": 4, "momentum_12_1": -0.1534, "volatility_252d": 0.4089 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 504.7239, "ev_ebitda": 54.6249, "earnings_yield": 0.0158, "fcf_yield": 0.0033, "shareholder_yield": 0 }, "quality": { "roe": 0.0467, "roic": 0.0811, "gross_margin": 0.6354, "fcf_margin": 0.0165, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1873, "eps_growth_1y": -0.3007, "fcf_growth_1y": -0.7648 }, "momentum": { "price_return_12m": -0.0404, "momentum_12_1": -0.1534, "relative_strength": -0.0489 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.36, "momentum_percentile": 0.31, "growth_composite": 71, "yield_composite": 77, "overall_composite": 97, "os_score": 0.03, "factor_coverage": 0.879, "signal_confidence": 0.7 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 747.9, "os": 0.04, "value": 0.03, "quality": 0.39, "momentum": 0.33, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 497.3754, "earnings_yield": 0.016, "shareholder_yield": 0, "roe": 0.0467, "momentum_12_1": -0.2548 }, { "week_end_date": "2026-06-14", "price": 694.85, "os": 0.03, "value": 0.03, "quality": 0.38, "momentum": 0.28, "confidence": 0.776, "coverage": 0.879, "pe_ratio": 462.0955, "earnings_yield": 0.0171, "shareholder_yield": 0, "roe": 0.0467, "momentum_12_1": -0.306 }, { "week_end_date": "2026-06-21", "price": 714.95, "os": 0.04, "value": 0.03, "quality": 0.35, "momentum": 0.33, "confidence": 0.766, "coverage": 0.879, "pe_ratio": 475.4626, "earnings_yield": 0.0167, "shareholder_yield": 0, "roe": 0.0467, "momentum_12_1": -0.2376 }, { "week_end_date": "2026-06-28", "price": 711.5, "os": 0.1, "value": 0.03, "quality": 0.36, "momentum": 0.65, "confidence": 0.758, "coverage": 0.879, "pe_ratio": 473.1683, "earnings_yield": 0.0167, "shareholder_yield": 0, "roe": 0.0467, "momentum_12_1": -0.1454 }, { "week_end_date": "2026-07-05", "price": 687.2, "os": 0.11, "value": 0.04, "quality": 0.36, "momentum": 0.69, "confidence": 0.748, "coverage": 0.879, "pe_ratio": 457.0081, "earnings_yield": 0.0173, "shareholder_yield": 0, "roe": 0.0467, "momentum_12_1": 0.0573 }, { "week_end_date": "2026-07-12", "price": 669.6, "os": 0.11, "value": 0.04, "quality": 0.36, "momentum": 0.66, "confidence": 0.738, "coverage": 0.879, "pe_ratio": 445.3035, "earnings_yield": 0.0177, "shareholder_yield": 0, "roe": 0.0467, "momentum_12_1": -0.0096 }, { "week_end_date": "2026-07-19", "price": 745.3, "os": 0.09, "value": 0.03, "quality": 0.36, "momentum": 0.66, "confidence": 0.729, "coverage": 0.879, "pe_ratio": 495.6463, "earnings_yield": 0.0161, "shareholder_yield": 0, "roe": 0.0467, "momentum_12_1": -0.0697 }, { "week_end_date": "2026-07-26", "price": 772.2, "os": 0.08, "value": 0.03, "quality": 0.35, "momentum": 0.64, "confidence": 0.719, "coverage": 0.879, "pe_ratio": 513.5356, "earnings_yield": 0.0156, "shareholder_yield": 0, "roe": 0.0467, "momentum_12_1": -0.0941 }, { "week_end_date": "2026-08-02", "price": 722, "os": 0.03, "value": 0.03, "quality": 0.36, "momentum": 0.32, "confidence": 0.709, "coverage": 0.879, "pe_ratio": 480.1511, "earnings_yield": 0.0165, "shareholder_yield": 0, "roe": 0.0467, "momentum_12_1": -0.1281 }, { "week_end_date": "2026-08-09", "price": 758.95, "os": 0.03, "value": 0.03, "quality": 0.36, "momentum": 0.31, "confidence": 0.7, "coverage": 0.879, "pe_ratio": 504.7239, "earnings_yield": 0.0158, "shareholder_yield": 0, "roe": 0.0467, "momentum_12_1": -0.1534 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1461128000, "cost_of_revenue": 1227280000, "gross_profit": 233848000, "ebit": 136867000, "ebitda": 390069000, "pretax_income": null, "tax_provision": null, "net_income": 21876000, "net_income_to_common": 21876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4646000, "total_current_assets": 519152000, "total_assets": 1812199000, "short_term_debt": 310688000, "long_term_debt": 358750000, "total_debt": 1342143000, "total_liabilities": null, "total_equity": 342958000, "shares_outstanding": 11493700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175016000, "capital_expenditure": -142634000, "free_cash_flow": 32382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106224000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1461128000, "cost_of_revenue": 1227280000, "gross_profit": 233848000, "ebit": 136867000, "ebitda": 390069000, "pretax_income": null, "tax_provision": null, "net_income": 21876000, "net_income_to_common": 21876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4646000, "total_current_assets": 519152000, "total_assets": 1812199000, "short_term_debt": 310688000, "long_term_debt": 358750000, "total_debt": 1342143000, "total_liabilities": null, "total_equity": 342958000, "shares_outstanding": 11493700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175016000, "capital_expenditure": -142634000, "free_cash_flow": 32382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106224000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1461128000, "cost_of_revenue": 1227280000, "gross_profit": 233848000, "ebit": 136867000, "ebitda": 390069000, "pretax_income": null, "tax_provision": null, "net_income": 21876000, "net_income_to_common": 21876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4646000, "total_current_assets": 519152000, "total_assets": 1812199000, "short_term_debt": 310688000, "long_term_debt": 358750000, "total_debt": 1342143000, "total_liabilities": null, "total_equity": 342958000, "shares_outstanding": 11493700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175016000, "capital_expenditure": -142634000, "free_cash_flow": 32382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106224000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1461128000, "cost_of_revenue": 1227280000, "gross_profit": 233848000, "ebit": 136867000, "ebitda": 390069000, "pretax_income": null, "tax_provision": null, "net_income": 21876000, "net_income_to_common": 21876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4646000, "total_current_assets": 519152000, "total_assets": 1812199000, "short_term_debt": 310688000, "long_term_debt": 358750000, "total_debt": 1342143000, "total_liabilities": null, "total_equity": 342958000, "shares_outstanding": 11493700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175016000, "capital_expenditure": -142634000, "free_cash_flow": 32382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106224000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1461128000, "cost_of_revenue": 1227280000, "gross_profit": 233848000, "ebit": 136867000, "ebitda": 390069000, "pretax_income": null, "tax_provision": null, "net_income": 21876000, "net_income_to_common": 21876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4646000, "total_current_assets": 519152000, "total_assets": 1812199000, "short_term_debt": 310688000, "long_term_debt": 358750000, "total_debt": 1342143000, "total_liabilities": null, "total_equity": 342958000, "shares_outstanding": 11493700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175016000, "capital_expenditure": -142634000, "free_cash_flow": 32382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106224000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1461128000, "cost_of_revenue": 1227280000, "gross_profit": 233848000, "ebit": 136867000, "ebitda": 390069000, "pretax_income": null, "tax_provision": null, "net_income": 21876000, "net_income_to_common": 21876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4646000, "total_current_assets": 519152000, "total_assets": 1812199000, "short_term_debt": 310688000, "long_term_debt": 358750000, "total_debt": 1342143000, "total_liabilities": null, "total_equity": 342958000, "shares_outstanding": 11493700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175016000, "capital_expenditure": -142634000, "free_cash_flow": 32382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106224000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1461128000, "cost_of_revenue": 1227280000, "gross_profit": 233848000, "ebit": 136867000, "ebitda": 390069000, "pretax_income": null, "tax_provision": null, "net_income": 21876000, "net_income_to_common": 21876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4646000, "total_current_assets": 519152000, "total_assets": 1812199000, "short_term_debt": 310688000, "long_term_debt": 358750000, "total_debt": 1342143000, "total_liabilities": null, "total_equity": 342958000, "shares_outstanding": 11493700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175016000, "capital_expenditure": -142634000, "free_cash_flow": 32382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106224000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1461128000, "cost_of_revenue": 1227280000, "gross_profit": 233848000, "ebit": 136867000, "ebitda": 390069000, "pretax_income": null, "tax_provision": null, "net_income": 21876000, "net_income_to_common": 21876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4646000, "total_current_assets": 519152000, "total_assets": 1812199000, "short_term_debt": 310688000, "long_term_debt": 358750000, "total_debt": 1342143000, "total_liabilities": null, "total_equity": 342958000, "shares_outstanding": 11493700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175016000, "capital_expenditure": -142634000, "free_cash_flow": 32382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106224000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 558187000, "cost_of_revenue": 224510000, "gross_profit": 333677000, "ebit": 29262000, "ebitda": 32450000, "pretax_income": null, "tax_provision": null, "net_income": -11294000, "net_income_to_common": -11294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 558187000, "cost_of_revenue": 224510000, "gross_profit": 333677000, "ebit": 29262000, "ebitda": 32450000, "pretax_income": null, "tax_provision": null, "net_income": -11294000, "net_income_to_common": -11294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 558187000, "cost_of_revenue": 224510000, "gross_profit": 333677000, "ebit": 29262000, "ebitda": 32450000, "pretax_income": null, "tax_provision": null, "net_income": -11294000, "net_income_to_common": -11294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 558187000, "cost_of_revenue": 224510000, "gross_profit": 333677000, "ebit": 29262000, "ebitda": 32450000, "pretax_income": null, "tax_provision": null, "net_income": -11294000, "net_income_to_common": -11294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 558187000, "cost_of_revenue": 224510000, "gross_profit": 333677000, "ebit": 29262000, "ebitda": 32450000, "pretax_income": null, "tax_provision": null, "net_income": -11294000, "net_income_to_common": -11294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 558187000, "cost_of_revenue": 224510000, "gross_profit": 333677000, "ebit": 29262000, "ebitda": 32450000, "pretax_income": null, "tax_provision": null, "net_income": -11294000, "net_income_to_common": -11294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 558187000, "cost_of_revenue": 224510000, "gross_profit": 333677000, "ebit": 29262000, "ebitda": 32450000, "pretax_income": null, "tax_provision": null, "net_income": -11294000, "net_income_to_common": -11294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 559703000, "cost_of_revenue": 191701000, "gross_profit": 368002000, "ebit": 51100000, "ebitda": 53213000, "pretax_income": null, "tax_provision": null, "net_income": 10372000, "net_income_to_common": 10372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6441000, "total_current_assets": 642902000, "total_assets": 2601115000, "short_term_debt": 557206000, "long_term_debt": 509376000, "total_debt": 1066582000, "total_liabilities": null, "total_equity": 369740000, "shares_outstanding": 11493700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 559703000, "cost_of_revenue": 191701000, "gross_profit": 368002000, "ebit": 51100000, "ebitda": 53213000, "pretax_income": null, "tax_provision": null, "net_income": 10372000, "net_income_to_common": 10372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6441000, "total_current_assets": 642902000, "total_assets": 2601115000, "short_term_debt": 557206000, "long_term_debt": 509376000, "total_debt": 1066582000, "total_liabilities": null, "total_equity": 369740000, "shares_outstanding": 11493700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 559703000, "cost_of_revenue": 191701000, "gross_profit": 368002000, "ebit": 51100000, "ebitda": 53213000, "pretax_income": null, "tax_provision": null, "net_income": 10372000, "net_income_to_common": 10372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6441000, "total_current_assets": 642902000, "total_assets": 2601115000, "short_term_debt": 557206000, "long_term_debt": 509376000, "total_debt": 1066582000, "total_liabilities": null, "total_equity": 369740000, "shares_outstanding": 11493700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 559703000, "cost_of_revenue": 191701000, "gross_profit": 368002000, "ebit": 51100000, "ebitda": 53213000, "pretax_income": null, "tax_provision": null, "net_income": 10372000, "net_income_to_common": 10372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6441000, "total_current_assets": 642902000, "total_assets": 2601115000, "short_term_debt": 557206000, "long_term_debt": 509376000, "total_debt": 1066582000, "total_liabilities": null, "total_equity": 369740000, "shares_outstanding": 11493700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 559703000, "cost_of_revenue": 191701000, "gross_profit": 368002000, "ebit": 51100000, "ebitda": 53213000, "pretax_income": null, "tax_provision": null, "net_income": 10372000, "net_income_to_common": 10372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6441000, "total_current_assets": 642902000, "total_assets": 2601115000, "short_term_debt": 557206000, "long_term_debt": 509376000, "total_debt": 1066582000, "total_liabilities": null, "total_equity": 369740000, "shares_outstanding": 11493700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }