{ "ticker": { "uuid": "433703ef-d9d9-4c80-b60e-95c7752dac40", "symbol": "AXL", "name": "Arrow Exploration Corp.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/433703ef-d9d9-4c80-b60e-95c7752dac40/", "api_url": "https://sharemaestro.com/factors/api/tickers/433703ef-d9d9-4c80-b60e-95c7752dac40/" }, "latest_snapshot": { "ticker": { "uuid": "433703ef-d9d9-4c80-b60e-95c7752dac40", "symbol": "AXL", "name": "Arrow Exploration Corp.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/433703ef-d9d9-4c80-b60e-95c7752dac40/", "api_url": "https://sharemaestro.com/factors/api/tickers/433703ef-d9d9-4c80-b60e-95c7752dac40/" }, "week_end_date": "2026-07-19", "universe": "GBP_UK", "score": { "os": 0.89, "value": 0.75, "quality": 0.76, "momentum": 0.75, "coverage": 0.909, "confidence": 0.881, "delta": 7 }, "headline_factors": { "price": 0.0, "market_cap": 721807.48, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0678, "piotroski_f_score": 4, "momentum_12_1": 0.7097, "volatility_252d": 0.5632 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": 0.0678, "roic": 0.2388, "gross_margin": 0.6441, "fcf_margin": -0.1624, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0261, "eps_growth_1y": -0.8905, "fcf_growth_1y": -2.9501 }, "momentum": { "price_return_12m": 0.629, "momentum_12_1": 0.7097, "relative_strength": 0.4502 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.76, "momentum_percentile": 0.75, "growth_composite": 24, "yield_composite": 25, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.29, "os": 0.96, "value": 0.86, "quality": 0.79, "momentum": 0.96, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 20.7236, "earnings_yield": 0.2077, "shareholder_yield": 0, "roe": 0.0678, "momentum_12_1": 0.303 }, { "week_end_date": "2026-06-14", "price": 0.27, "os": 0.95, "value": 0.88, "quality": 0.78, "momentum": 0.94, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 19.2944, "earnings_yield": 0.2265, "shareholder_yield": 0, "roe": 0.0678, "momentum_12_1": 0.1294 }, { "week_end_date": "2026-06-21", "price": 0.27, "os": 0.95, "value": 0.88, "quality": 0.78, "momentum": 0.94, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 18.9371, "earnings_yield": 0.2317, "shareholder_yield": 0, "roe": 0.0678, "momentum_12_1": 0.119 }, { "week_end_date": "2026-06-28", "price": 0.24, "os": 0.97, "value": 0.9, "quality": 0.79, "momentum": 0.95, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 16.9719, "earnings_yield": 0.2656, "shareholder_yield": 0, "roe": 0.0678, "momentum_12_1": 0.312 }, { "week_end_date": "2026-07-05", "price": 0.24, "os": 0.97, "value": 0.9, "quality": 0.8, "momentum": 0.96, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 17.1506, "earnings_yield": 0.2621, "shareholder_yield": 0, "roe": 0.0678, "momentum_12_1": 0.6571 }, { "week_end_date": "2026-07-12", "price": 0.24, "os": 0.96, "value": 0.89, "quality": 0.8, "momentum": 0.91, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 17.5079, "earnings_yield": 0.2554, "shareholder_yield": 0, "roe": 0.0678, "momentum_12_1": 0.5429 }, { "week_end_date": "2026-07-19", "price": 0.0, "os": 0.89, "value": 0.75, "quality": 0.76, "momentum": 0.75, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0678, "momentum_12_1": 0.7097 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 79429056, "cost_of_revenue": 29587587, "gross_profit": 49841469, "ebit": 13248244, "ebitda": 26373928, "pretax_income": null, "tax_provision": null, "net_income": 1442598, "net_income_to_common": 1442598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11208824, "total_current_assets": 33881303, "total_assets": 105402557, "short_term_debt": null, "long_term_debt": null, "total_debt": 200686, "total_liabilities": null, "total_equity": 54445272, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26803064, "capital_expenditure": -43190196, "free_cash_flow": -16387132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -76048 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 79429056, "cost_of_revenue": 29587587, "gross_profit": 49841469, "ebit": 13248244, "ebitda": 26373928, "pretax_income": null, "tax_provision": null, "net_income": 1442598, "net_income_to_common": 1442598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11208824, "total_current_assets": 33881303, "total_assets": 105402557, "short_term_debt": null, "long_term_debt": null, "total_debt": 200686, "total_liabilities": null, "total_equity": 54445272, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26803064, "capital_expenditure": -43190196, "free_cash_flow": -16387132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -76048 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 79429056, "cost_of_revenue": 29587587, "gross_profit": 49841469, "ebit": 13248244, "ebitda": 26373928, "pretax_income": null, "tax_provision": null, "net_income": 1442598, "net_income_to_common": 1442598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11208824, "total_current_assets": 33881303, "total_assets": 105402557, "short_term_debt": null, "long_term_debt": null, "total_debt": 200686, "total_liabilities": null, "total_equity": 54445272, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26803064, "capital_expenditure": -43190196, "free_cash_flow": -16387132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -76048 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 79429056, "cost_of_revenue": 29587587, "gross_profit": 49841469, "ebit": 13248244, "ebitda": 26373928, "pretax_income": null, "tax_provision": null, "net_income": 1442598, "net_income_to_common": 1442598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11208824, "total_current_assets": 33881303, "total_assets": 105402557, "short_term_debt": null, "long_term_debt": null, "total_debt": 200686, "total_liabilities": null, "total_equity": 54445272, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26803064, "capital_expenditure": -43190196, "free_cash_flow": -16387132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -76048 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 79429056, "cost_of_revenue": 29587587, "gross_profit": 49841469, "ebit": 13248244, "ebitda": 26373928, "pretax_income": null, "tax_provision": null, "net_income": 1442598, "net_income_to_common": 1442598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11208824, "total_current_assets": 33881303, "total_assets": 105402557, "short_term_debt": null, "long_term_debt": null, "total_debt": 200686, "total_liabilities": null, "total_equity": 54445272, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26803064, "capital_expenditure": -43190196, "free_cash_flow": -16387132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -76048 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 79429056, "cost_of_revenue": 29587587, "gross_profit": 49841469, "ebit": 13248244, "ebitda": 26373928, "pretax_income": null, "tax_provision": null, "net_income": 1442598, "net_income_to_common": 1442598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11208824, "total_current_assets": 33881303, "total_assets": 105402557, "short_term_debt": null, "long_term_debt": null, "total_debt": 200686, "total_liabilities": null, "total_equity": 54445272, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26803064, "capital_expenditure": -43190196, "free_cash_flow": -16387132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -76048 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 81559184, "cost_of_revenue": 25369971, "gross_profit": 56189213, "ebit": 29639687, "ebitda": 46817524, "pretax_income": null, "tax_provision": null, "net_income": 13175001, "net_income_to_common": 13175001, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18837784, "total_current_assets": 25973196, "total_assets": 81268734, "short_term_debt": null, "long_term_debt": null, "total_debt": 219406, "total_liabilities": null, "total_equity": 53016993, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39524589, "capital_expenditure": -31121240, "free_cash_flow": 8403349, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -57807 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 81559184, "cost_of_revenue": 25369971, "gross_profit": 56189213, "ebit": 29639687, "ebitda": 46817524, "pretax_income": null, "tax_provision": null, "net_income": 13175001, "net_income_to_common": 13175001, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18837784, "total_current_assets": 25973196, "total_assets": 81268734, "short_term_debt": null, "long_term_debt": null, "total_debt": 219406, "total_liabilities": null, "total_equity": 53016993, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39524589, "capital_expenditure": -31121240, "free_cash_flow": 8403349, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -57807 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 26819632, "cost_of_revenue": 9497604, "gross_profit": 17322028, "ebit": 6826287, "ebitda": 13049231, "pretax_income": null, "tax_provision": null, "net_income": 5221470, "net_income_to_common": 5221470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14215687, "total_current_assets": 37870075, "total_assets": 111547344, "short_term_debt": 46504, "long_term_debt": 103674, "total_debt": 150178, "total_liabilities": null, "total_equity": 58963992, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13663566, "capital_expenditure": -7882335, "free_cash_flow": 5781231, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22559 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 26819632, "cost_of_revenue": 9497604, "gross_profit": 17322028, "ebit": 6826287, "ebitda": 13049231, "pretax_income": null, "tax_provision": null, "net_income": 5221470, "net_income_to_common": 5221470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14215687, "total_current_assets": 37870075, "total_assets": 111547344, "short_term_debt": 46504, "long_term_debt": 103674, "total_debt": 150178, "total_liabilities": null, "total_equity": 58963992, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13663566, "capital_expenditure": -7882335, "free_cash_flow": 5781231, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22559 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 26819632, "cost_of_revenue": 9497604, "gross_profit": 17322028, "ebit": 6826287, "ebitda": 13049231, "pretax_income": null, "tax_provision": null, "net_income": 5221470, "net_income_to_common": 5221470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14215687, "total_current_assets": 37870075, "total_assets": 111547344, "short_term_debt": 46504, "long_term_debt": 103674, "total_debt": 150178, "total_liabilities": null, "total_equity": 58963992, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13663566, "capital_expenditure": -7882335, "free_cash_flow": 5781231, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22559 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 26819632, "cost_of_revenue": 9497604, "gross_profit": 17322028, "ebit": 6826287, "ebitda": 13049231, "pretax_income": null, "tax_provision": null, "net_income": 5221470, "net_income_to_common": 5221470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14215687, "total_current_assets": 37870075, "total_assets": 111547344, "short_term_debt": 46504, "long_term_debt": 103674, "total_debt": 150178, "total_liabilities": null, "total_equity": 58963992, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13663566, "capital_expenditure": -7882335, "free_cash_flow": 5781231, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22559 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 26819632, "cost_of_revenue": 9497604, "gross_profit": 17322028, "ebit": 6826287, "ebitda": 13049231, "pretax_income": null, "tax_provision": null, "net_income": 5221470, "net_income_to_common": 5221470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14215687, "total_current_assets": 37870075, "total_assets": 111547344, "short_term_debt": 46504, "long_term_debt": 103674, "total_debt": 150178, "total_liabilities": null, "total_equity": 58963992, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13663566, "capital_expenditure": -7882335, "free_cash_flow": 5781231, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22559 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 26819632, "cost_of_revenue": 9497604, "gross_profit": 17322028, "ebit": 6826287, "ebitda": 13049231, "pretax_income": null, "tax_provision": null, "net_income": 5221470, "net_income_to_common": 5221470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14215687, "total_current_assets": 37870075, "total_assets": 111547344, "short_term_debt": 46504, "long_term_debt": 103674, "total_debt": 150178, "total_liabilities": null, "total_equity": 58963992, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13663566, "capital_expenditure": -7882335, "free_cash_flow": 5781231, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22559 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 18371737, "cost_of_revenue": 7045301, "gross_profit": 11326436, "ebit": 1310402, "ebitda": -1750688, "pretax_income": null, "tax_provision": null, "net_income": -3376116, "net_income_to_common": -3376116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11208824, "total_current_assets": 33881303, "total_assets": 105402557, "short_term_debt": 67734, "long_term_debt": 132952, "total_debt": 200686, "total_liabilities": null, "total_equity": 54445272, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1740872, "capital_expenditure": -7752239, "free_cash_flow": -6011367, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22234 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 18371737, "cost_of_revenue": 7045301, "gross_profit": 11326436, "ebit": 1310402, "ebitda": -1750688, "pretax_income": null, "tax_provision": null, "net_income": -3376116, "net_income_to_common": -3376116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11208824, "total_current_assets": 33881303, "total_assets": 105402557, "short_term_debt": 67734, "long_term_debt": 132952, "total_debt": 200686, "total_liabilities": null, "total_equity": 54445272, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1740872, "capital_expenditure": -7752239, "free_cash_flow": -6011367, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22234 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 18371737, "cost_of_revenue": 7045301, "gross_profit": 11326436, "ebit": 1310402, "ebitda": -1750688, "pretax_income": null, "tax_provision": null, "net_income": -3376116, "net_income_to_common": -3376116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11208824, "total_current_assets": 33881303, "total_assets": 105402557, "short_term_debt": 67734, "long_term_debt": 132952, "total_debt": 200686, "total_liabilities": null, "total_equity": 54445272, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1740872, "capital_expenditure": -7752239, "free_cash_flow": -6011367, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22234 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 18371737, "cost_of_revenue": 7045301, "gross_profit": 11326436, "ebit": 1310402, "ebitda": -1750688, "pretax_income": null, "tax_provision": null, "net_income": -3376116, "net_income_to_common": -3376116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11208824, "total_current_assets": 33881303, "total_assets": 105402557, "short_term_debt": 67734, "long_term_debt": 132952, "total_debt": 200686, "total_liabilities": null, "total_equity": 54445272, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1740872, "capital_expenditure": -7752239, "free_cash_flow": -6011367, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22234 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 18371737, "cost_of_revenue": 7045301, "gross_profit": 11326436, "ebit": 1310402, "ebitda": -1750688, "pretax_income": null, "tax_provision": null, "net_income": -3376116, "net_income_to_common": -3376116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11208824, "total_current_assets": 33881303, "total_assets": 105402557, "short_term_debt": 67734, "long_term_debt": 132952, "total_debt": 200686, "total_liabilities": null, "total_equity": 54445272, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1740872, "capital_expenditure": -7752239, "free_cash_flow": -6011367, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22234 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 18371737, "cost_of_revenue": 7045301, "gross_profit": 11326436, "ebit": 1310402, "ebitda": -1750688, "pretax_income": null, "tax_provision": null, "net_income": -3376116, "net_income_to_common": -3376116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11208824, "total_current_assets": 33881303, "total_assets": 105402557, "short_term_debt": 67734, "long_term_debt": 132952, "total_debt": 200686, "total_liabilities": null, "total_equity": 54445272, "shares_outstanding": 285864348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1740872, "capital_expenditure": -7752239, "free_cash_flow": -6011367, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22234 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }