{ "ticker": { "uuid": "4340f5c3-b986-4fdb-a6db-e2ac0a2332c2", "symbol": "CELU", "name": "Celularity Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4340f5c3-b986-4fdb-a6db-e2ac0a2332c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/4340f5c3-b986-4fdb-a6db-e2ac0a2332c2/" }, "ticker_metadata": { "id": 5287, "uuid": "4340f5c3-b986-4fdb-a6db-e2ac0a2332c2", "symbol": "CELU", "name": "Celularity Inc", "asset_type": "equity", "market_cap": 28685400, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Celularity Inc. is a forward-thinking biotechnology company focused on advancing regenerative medicine through its unique cellular products derived from the placenta. The company is advancing a comprehensive pipeline of innovative immunotherapies designed to provide allogeneic off-the-shelf solutions that enhance treatment effectiveness while reducing complications for cancer and other serious diseases. With a strong management team and strategic partnerships, Celularity aims to address significant unmet medical needs, positioning itself as a key player in the evolving field of advanced therapeutics.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4340f5c3-b986-4fdb-a6db-e2ac0a2332c2", "symbol": "CELU", "name": "Celularity Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4340f5c3-b986-4fdb-a6db-e2ac0a2332c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/4340f5c3-b986-4fdb-a6db-e2ac0a2332c2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.57, "quality": 0.57, "momentum": 0.57, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.87, "market_cap": 22329646.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.2642, "roe": 2.5306, "piotroski_f_score": 2, "momentum_12_1": -0.577, "volatility_252d": 0.8135 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.059473+00:00", "batch_id": "" }, "size": { "price_close": 0.8723, "market_cap": 22329646.5678, "market_cap_usd": 22329646.5678, "enterprise_value": 30157646.5678, "shares_outstanding": 25598586, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.1613, "pcf_ratio": null, "pfcf_ratio": -1.4587, "ev_ebitda": null, "ev_ebit": -0.3362, "ev_sales": 1.5684, "ev_fcf": -1.9701, "earnings_yield": null, "fcf_yield": -0.5076, "price_to_sales": 1.1613, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6376 }, "yield": { "dividend_yield": 0.2642, "buyback_yield": 0, "shareholder_yield": 0.2642, "debt_paydown_yield": null, "total_yield": 0.2642 }, "quality": { "gross_margin": 0.4705, "operating_margin": -4.6651, "net_margin": -5.0094, "ebitda_margin": -4.0391, "fcf_margin": -0.7961, "roe": 2.5306, "roa": -0.8974, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1792, "cash_conversion": 0.1589, "accruals_ratio": -0.7543, "sbc_to_revenue": 0.5717, "piotroski_f_score": 2, "altman_z_score": -16.1848, "earnings_stability_5y": 0.7121, "revenue_stability_5y": 0.52, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0843, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.8198, "net_debt_to_ebitda": -0.1008, "debt_to_assets": 0.1305, "interest_coverage": -17.2037, "current_ratio": 0.1525, "quick_ratio": 0.1455, "net_debt": 7828000, "local_beta": -0.001, "volatility_252d": 0.8135, "volatility_60d": 1.2947, "max_drawdown_12m": -0.7948, "risk_adjusted_momentum": -0.7093 }, "growth": { "revenue_growth_1y": -0.6666, "revenue_growth_3y_cagr": 0.1388, "revenue_growth_5y_cagr": 0.1321, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -4.6832, "revenue_growth": -0.6666, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0086, "price_return_3m": -0.2791, "price_return_6m": -0.5594, "price_return_9m": -0.638, "price_return_12m": -0.5806, "price_return_12m_ex1m": -0.577, "momentum_6m": -0.5594, "momentum_12m": -0.5806, "momentum_12_1": -0.577, "distance_from_52w_high": -0.7786, "distance_from_52w_low": 0.0792, "relative_strength": -0.7386 }, "raw_ttm": { "revenue_ttm": 19228000, "gross_profit_ttm": 9046000, "ebit_ttm": -89700000, "ebitda_ttm": -77664000, "net_income_ttm": -96321000, "eps_diluted_ttm": -3.7627, "operating_cash_flow_ttm": -15363999, "capital_expenditure_ttm": 56000, "fcf_ttm": -15307999, "dividends_paid_ttm": 5900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5214000, "cash_and_equivalents": 6175000, "total_current_assets": 12319000, "total_current_liabilities": 80759000, "net_ppe": null, "total_assets": 107329000, "total_debt": 14003000, "total_equity": -38062000, "net_working_capital": -60612000, "book_value_per_share": -1.4869, "retained_earnings": -991483000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -53165000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.57, "os_score": 0.67, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.57, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 648, "ticker_id": 5287, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.059473+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8723, "market_cap": 22329646.5678, "market_cap_usd": 22329646.5678, "enterprise_value": 30157646.5678, "shares_outstanding": 25598586, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.16130885, "pcf_ratio": null, "pfcf_ratio": -1.4586914, "ev_ebitda": null, "ev_ebit": -0.33620565, "ev_sales": 1.56842347, "ev_fcf": -1.97005804, "earnings_yield": null, "fcf_yield": -0.50759926, "dividend_yield": 0.26422272, "buyback_yield": 0, "shareholder_yield": 0.26422272, "debt_paydown_yield": null, "total_yield": 0.26422272, "gross_margin": 0.47045975, "operating_margin": -4.66507177, "net_margin": -5.00941336, "ebitda_margin": -4.03910963, "fcf_margin": -0.79613059, "roe": 2.53063423, "roa": -0.89743685, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.17915009, "cash_conversion": 0.15892691, "accruals_ratio": -0.75428823, "sbc_to_revenue": 0.57171833, "debt_to_equity": -3.81984657, "net_debt_to_ebitda": -0.10079316, "debt_to_assets": 0.130468, "interest_coverage": -17.20368239, "current_ratio": 0.15254027, "quick_ratio": 0.14546985, "net_debt": 7828000, "revenue_growth_1y": -0.66659731, "revenue_growth_3y_cagr": 0.13884655, "revenue_growth_5y_cagr": 0.13208603, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -4.6832128, "piotroski_f_score": 2, "altman_z_score": -16.18477604, "earnings_stability_5y": 0.712124, "revenue_stability_5y": 0.519979, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00863735, "price_return_3m": -0.27909091, "price_return_6m": -0.55944444, "price_return_9m": -0.63804979, "price_return_12m": -0.580625, "price_return_12m_ex1m": -0.57697115, "distance_from_52w_high": -0.77860406, "distance_from_52w_low": 0.07917852, "relative_strength": -0.73856605, "local_beta": -0.001, "volatility_252d": 0.813456, "volatility_60d": 1.294741, "max_drawdown_12m": -0.79484772, "revenue_ttm": 19228000, "gross_profit_ttm": 9046000, "ebit_ttm": -89700000, "ebitda_ttm": -77664000, "net_income_ttm": -96321000, "eps_diluted_ttm": -3.7627469, "operating_cash_flow_ttm": -15363999, "capital_expenditure_ttm": 56000, "fcf_ttm": -15307999, "dividends_paid_ttm": 5900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5214000, "cash_and_equivalents": 6175000, "total_current_assets": 12319000, "total_current_liabilities": 80759000, "net_ppe": null, "total_assets": 107329000, "total_debt": 14003000, "total_equity": -38062000, "net_working_capital": -60612000, "book_value_per_share": -1.486879, "retained_earnings": -991483000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -53165000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.87, "os": 0.67, "value": 0.57, "quality": 0.57, "momentum": 0.57, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2642, "roe": 2.5306, "momentum_12_1": -0.577, "complete_fields": { "id": 648, "ticker_id": 5287, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.059473+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8723, "market_cap": 22329646.5678, "market_cap_usd": 22329646.5678, "enterprise_value": 30157646.5678, "shares_outstanding": 25598586, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.16130885, "pcf_ratio": null, "pfcf_ratio": -1.4586914, "ev_ebitda": null, "ev_ebit": -0.33620565, "ev_sales": 1.56842347, "ev_fcf": -1.97005804, "earnings_yield": null, "fcf_yield": -0.50759926, "dividend_yield": 0.26422272, "buyback_yield": 0, "shareholder_yield": 0.26422272, "debt_paydown_yield": null, "total_yield": 0.26422272, "gross_margin": 0.47045975, "operating_margin": -4.66507177, "net_margin": -5.00941336, "ebitda_margin": -4.03910963, "fcf_margin": -0.79613059, "roe": 2.53063423, "roa": -0.89743685, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.17915009, "cash_conversion": 0.15892691, "accruals_ratio": -0.75428823, "sbc_to_revenue": 0.57171833, "debt_to_equity": -3.81984657, "net_debt_to_ebitda": -0.10079316, "debt_to_assets": 0.130468, "interest_coverage": -17.20368239, "current_ratio": 0.15254027, "quick_ratio": 0.14546985, "net_debt": 7828000, "revenue_growth_1y": -0.66659731, "revenue_growth_3y_cagr": 0.13884655, "revenue_growth_5y_cagr": 0.13208603, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -4.6832128, "piotroski_f_score": 2, "altman_z_score": -16.18477604, "earnings_stability_5y": 0.712124, "revenue_stability_5y": 0.519979, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00863735, "price_return_3m": -0.27909091, "price_return_6m": -0.55944444, "price_return_9m": -0.63804979, "price_return_12m": -0.580625, "price_return_12m_ex1m": -0.57697115, "distance_from_52w_high": -0.77860406, "distance_from_52w_low": 0.07917852, "relative_strength": -0.73856605, "local_beta": -0.001, "volatility_252d": 0.813456, "volatility_60d": 1.294741, "max_drawdown_12m": -0.79484772, "revenue_ttm": 19228000, "gross_profit_ttm": 9046000, "ebit_ttm": -89700000, "ebitda_ttm": -77664000, "net_income_ttm": -96321000, "eps_diluted_ttm": -3.7627469, "operating_cash_flow_ttm": -15363999, "capital_expenditure_ttm": 56000, "fcf_ttm": -15307999, "dividends_paid_ttm": 5900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5214000, "cash_and_equivalents": 6175000, "total_current_assets": 12319000, "total_current_liabilities": 80759000, "net_ppe": null, "total_assets": 107329000, "total_debt": 14003000, "total_equity": -38062000, "net_working_capital": -60612000, "book_value_per_share": -1.486879, "retained_earnings": -991483000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -53165000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 26550000, "cost_of_revenue": 6362000, "gross_profit": 20188000, "ebit": -84959000, "ebitda": -77664000, "pretax_income": -91713000, "tax_provision": 3000, "net_income": -91800000, "net_income_to_common": -91800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6175000, "total_current_assets": 12319000, "total_assets": 107329000, "short_term_debt": 14003000, "long_term_debt": null, "total_debt": 14003000, "total_liabilities": 145391000, "total_equity": -38062000, "shares_outstanding": 25598586, "goodwill_and_intangibles": 15103000 }, "cash_flow": { "operating_cash_flow": -13254000, "capital_expenditure": 0, "free_cash_flow": -13254000, "dividends_paid": 5900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39606, "ticker_id": 5287, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84959000", "ebitda": "-77664000", "netIncome": "-91800000", "grossProfit": "20188000", "depreciation": "None", "totalRevenue": "26550000", "costOfRevenue": "6362000", "interestIncome": "262000", "incomeBeforeTax": "-91713000", "interestExpense": "6754000", "operatingIncome": "-61308000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-6492000", "nonInterestIncome": "None", "operatingExpenses": "81496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7295000", "sellingGeneralAndAdministrative": "51266000", "netIncomeFromContinuingOperations": "-91716000" }, "balance": { "goodwill": "7347000", "inventory": "571000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "107329000", "longTermDebt": "None", "shortTermDebt": "14003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7756000", "reportedCurrency": "USD", "retainedEarnings": "-991483000", "totalLiabilities": "145391000", "otherCurrentAssets": "920000", "totalCurrentAssets": "12319000", "currentLongTermDebt": "14003000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95010000", "currentAccountsPayable": "26422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40901000", "totalShareholderEquity": "-38062000", "capitalLeaseObligations": "26898000", "otherCurrentLiabilities": "35079000", "totalCurrentLiabilities": "80759000", "otherNonCurrentLiabilities": "33378000", "totalNonCurrentLiabilities": "64632000", "cashAndShortTermInvestments": "6175000", "commonStockSharesOutstanding": "25598586", "intangibleAssetsExcludingGoodwill": "7756000", "cashAndCashEquivalentsAtCarryingValue": "6175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91716000", "profitLoss": "None", "dividendPayout": "5900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10246000", "operatingCashflow": "-13254000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18649000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26550000, "cost_of_revenue": 6362000, "gross_profit": 20188000, "research_and_development": 15025000, "selling_general_admin": 51266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84959000, "depreciation_amortisation": 7295000, "ebitda": -77664000, "interest_expense": 6754000, "interest_income": null, "other_non_operating": null, "pretax_income": -91713000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -91800000, "net_income_continuing_ops": -91716000, "net_income_to_common": -91800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6175000, "short_term_investments": null, "net_receivables": 4653000, "inventory": 571000, "other_current_assets": null, "total_current_assets": 12319000, "net_ppe": null, "goodwill": 7347000, "intangible_assets": 7756000, "goodwill_and_intangibles": 15103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95010000, "total_assets": 107329000, "short_term_debt": 14003000, "accounts_payable": 26422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80759000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64632000, "total_liabilities": 145391000, "total_debt": 14003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -991483000, "total_equity": -38062000, "shares_outstanding": 25598586, "operating_cash_flow": -13254000, "stock_based_compensation": 10378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 5900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18649000, "free_cash_flow": -13254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84959000", "ebitda": "-77664000", "netIncome": "-91800000", "grossProfit": "20188000", "depreciation": "None", "totalRevenue": "26550000", "costOfRevenue": "6362000", "interestIncome": "262000", "incomeBeforeTax": "-91713000", "interestExpense": "6754000", "operatingIncome": "-61308000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-6492000", "nonInterestIncome": "None", "operatingExpenses": "81496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7295000", "sellingGeneralAndAdministrative": "51266000", "netIncomeFromContinuingOperations": "-91716000" }, "balance": { "goodwill": "7347000", "inventory": "571000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "107329000", "longTermDebt": "None", "shortTermDebt": "14003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7756000", "reportedCurrency": "USD", "retainedEarnings": "-991483000", "totalLiabilities": "145391000", "otherCurrentAssets": "920000", "totalCurrentAssets": "12319000", "currentLongTermDebt": "14003000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95010000", "currentAccountsPayable": "26422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40901000", "totalShareholderEquity": "-38062000", "capitalLeaseObligations": "26898000", "otherCurrentLiabilities": "35079000", "totalCurrentLiabilities": "80759000", "otherNonCurrentLiabilities": "33378000", "totalNonCurrentLiabilities": "64632000", "cashAndShortTermInvestments": "6175000", "commonStockSharesOutstanding": "25598586", "intangibleAssetsExcludingGoodwill": "7756000", "cashAndCashEquivalentsAtCarryingValue": "6175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91716000", "profitLoss": "None", "dividendPayout": "5900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10246000", "operatingCashflow": "-13254000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18649000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 54220000, "cost_of_revenue": 14989000, "gross_profit": 39231000, "ebit": -51628000, "ebitda": -43706000, "pretax_income": -57892000, "tax_provision": 10000, "net_income": -57892000, "net_income_to_common": -57892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738000, "total_current_assets": 20561000, "total_assets": 132682000, "short_term_debt": 6361000, "long_term_debt": 35927000, "total_debt": 42288000, "total_liabilities": 123845000, "total_equity": 8837000, "shares_outstanding": 21890518, "goodwill_and_intangibles": 16595000 }, "cash_flow": { "operating_cash_flow": -6401000, "capital_expenditure": 161000, "free_cash_flow": -6240000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39611, "ticker_id": 5287, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51628000", "ebitda": "-43706000", "netIncome": "-57892000", "grossProfit": "39231000", "depreciation": "None", "totalRevenue": "54220000", "costOfRevenue": "14989000", "interestIncome": "331000", "incomeBeforeTax": "-57892000", "interestExpense": "6264000", "operatingIncome": "-38358000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-5933000", "nonInterestIncome": "None", "operatingExpenses": "77589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7922000", "sellingGeneralAndAdministrative": "58620000", "netIncomeFromContinuingOperations": "-57892000" }, "balance": { "goodwill": "7347000", "inventory": "5409000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "132682000", "longTermDebt": "35927000", "shortTermDebt": "6361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9248000", "reportedCurrency": "USD", "retainedEarnings": "-899683000", "totalLiabilities": "123845000", "otherCurrentAssets": "857000", "totalCurrentAssets": "20561000", "currentLongTermDebt": "6361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112121000", "currentAccountsPayable": "23296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68836000", "totalShareholderEquity": "8837000", "capitalLeaseObligations": "26548000", "otherCurrentLiabilities": "20492000", "totalCurrentLiabilities": "53680000", "otherNonCurrentLiabilities": "1693000", "totalNonCurrentLiabilities": "70165000", "cashAndShortTermInvestments": "738000", "commonStockSharesOutstanding": "21890518", "intangibleAssetsExcludingGoodwill": "9248000", "cashAndCashEquivalentsAtCarryingValue": "738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57892000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6284000", "operatingCashflow": "-6401000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6701000", "cashflowFromInvestment": "514000", "stockBasedCompensation": "11569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54220000, "cost_of_revenue": 14989000, "gross_profit": 39231000, "research_and_development": 17386000, "selling_general_admin": 58620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51628000, "depreciation_amortisation": 7922000, "ebitda": -43706000, "interest_expense": 6264000, "interest_income": null, "other_non_operating": null, "pretax_income": -57892000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -57892000, "net_income_continuing_ops": -57892000, "net_income_to_common": -57892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738000, "short_term_investments": null, "net_receivables": 13557000, "inventory": 5409000, "other_current_assets": null, "total_current_assets": 20561000, "net_ppe": null, "goodwill": 7347000, "intangible_assets": 9248000, "goodwill_and_intangibles": 16595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112121000, "total_assets": 132682000, "short_term_debt": 6361000, "accounts_payable": 23296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53680000, "long_term_debt": 35927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70165000, "total_liabilities": 123845000, "total_debt": 42288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -899683000, "total_equity": 8837000, "shares_outstanding": 21890518, "operating_cash_flow": -6401000, "stock_based_compensation": 11569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 514000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6701000, "free_cash_flow": -6240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51628000", "ebitda": "-43706000", "netIncome": "-57892000", "grossProfit": "39231000", "depreciation": "None", "totalRevenue": "54220000", "costOfRevenue": "14989000", "interestIncome": "331000", "incomeBeforeTax": "-57892000", "interestExpense": "6264000", "operatingIncome": "-38358000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-5933000", "nonInterestIncome": "None", "operatingExpenses": "77589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7922000", "sellingGeneralAndAdministrative": "58620000", "netIncomeFromContinuingOperations": "-57892000" }, "balance": { "goodwill": "7347000", "inventory": "5409000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "132682000", "longTermDebt": "35927000", "shortTermDebt": "6361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9248000", "reportedCurrency": "USD", "retainedEarnings": "-899683000", "totalLiabilities": "123845000", "otherCurrentAssets": "857000", "totalCurrentAssets": "20561000", "currentLongTermDebt": "6361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112121000", "currentAccountsPayable": "23296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68836000", "totalShareholderEquity": "8837000", "capitalLeaseObligations": "26548000", "otherCurrentLiabilities": "20492000", "totalCurrentLiabilities": "53680000", "otherNonCurrentLiabilities": "1693000", "totalNonCurrentLiabilities": "70165000", "cashAndShortTermInvestments": "738000", "commonStockSharesOutstanding": "21890518", "intangibleAssetsExcludingGoodwill": "9248000", "cashAndCashEquivalentsAtCarryingValue": "738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57892000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6284000", "operatingCashflow": "-6401000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6701000", "cashflowFromInvestment": "514000", "stockBasedCompensation": "11569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 22771000, "cost_of_revenue": 16016000, "gross_profit": 6755000, "ebit": -76479000, "ebitda": null, "pretax_income": -196285000, "tax_provision": null, "net_income": -196295000, "net_income_to_common": -196295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227000, "total_current_assets": 19793000, "total_assets": 143889000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 102929000, "total_equity": 40960000, "shares_outstanding": 19378164, "goodwill_and_intangibles": 18348000 }, "cash_flow": { "operating_cash_flow": -38685000, "capital_expenditure": 4048000, "free_cash_flow": -34637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39616, "ticker_id": 5287, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-196295000", "grossProfit": "6755000", "depreciation": "None", "totalRevenue": "22771000", "costOfRevenue": "16016000", "interestIncome": "320000", "incomeBeforeTax": "-196285000", "interestExpense": "3015000", "operatingIncome": "-76479000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2695000", "nonInterestIncome": "None", "operatingExpenses": "99250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "50576000", "netIncomeFromContinuingOperations": "-196295000" }, "balance": { "goodwill": "7347000", "inventory": "5753000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "143889000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11001000", "reportedCurrency": "USD", "retainedEarnings": "-841791000", "totalLiabilities": "102929000", "otherCurrentAssets": "329000", "totalCurrentAssets": "19793000", "currentLongTermDebt": "39240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124096000", "currentAccountsPayable": "14144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40960000", "capitalLeaseObligations": "26177000", "otherCurrentLiabilities": "2448000", "totalCurrentLiabilities": "67298000", "otherNonCurrentLiabilities": "1900000", "totalNonCurrentLiabilities": "35631000", "cashAndShortTermInvestments": "227000", "commonStockSharesOutstanding": "19378164", "intangibleAssetsExcludingGoodwill": "11001000", "cashAndCashEquivalentsAtCarryingValue": "227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-865000", "operatingCashflow": "-38685000", "capitalExpenditures": "4048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24094000", "cashflowFromInvestment": "None", "stockBasedCompensation": "15017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22771000, "cost_of_revenue": 16016000, "gross_profit": 6755000, "research_and_development": 30465000, "selling_general_admin": 50576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76479000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3015000, "interest_income": null, "other_non_operating": null, "pretax_income": -196285000, "tax_provision": null, "effective_tax_rate": null, "net_income": -196295000, "net_income_continuing_ops": -196295000, "net_income_to_common": -196295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227000, "short_term_investments": null, "net_receivables": 10046000, "inventory": 5753000, "other_current_assets": null, "total_current_assets": 19793000, "net_ppe": null, "goodwill": 7347000, "intangible_assets": 11001000, "goodwill_and_intangibles": 18348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124096000, "total_assets": 143889000, "short_term_debt": null, "accounts_payable": 14144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35631000, "total_liabilities": 102929000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -841791000, "total_equity": 40960000, "shares_outstanding": 19378164, "operating_cash_flow": -38685000, "stock_based_compensation": 15017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24094000, "free_cash_flow": -34637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-196295000", "grossProfit": "6755000", "depreciation": "None", "totalRevenue": "22771000", "costOfRevenue": "16016000", "interestIncome": "320000", "incomeBeforeTax": "-196285000", "interestExpense": "3015000", "operatingIncome": "-76479000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2695000", "nonInterestIncome": "None", "operatingExpenses": "99250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "50576000", "netIncomeFromContinuingOperations": "-196295000" }, "balance": { "goodwill": "7347000", "inventory": "5753000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "143889000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11001000", "reportedCurrency": "USD", "retainedEarnings": "-841791000", "totalLiabilities": "102929000", "otherCurrentAssets": "329000", "totalCurrentAssets": "19793000", "currentLongTermDebt": "39240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124096000", "currentAccountsPayable": "14144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40960000", "capitalLeaseObligations": "26177000", "otherCurrentLiabilities": "2448000", "totalCurrentLiabilities": "67298000", "otherNonCurrentLiabilities": "1900000", "totalNonCurrentLiabilities": "35631000", "cashAndShortTermInvestments": "227000", "commonStockSharesOutstanding": "19378164", "intangibleAssetsExcludingGoodwill": "11001000", "cashAndCashEquivalentsAtCarryingValue": "227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-865000", "operatingCashflow": "-38685000", "capitalExpenditures": "4048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24094000", "cashflowFromInvestment": "None", "stockBasedCompensation": "15017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 17975000, "cost_of_revenue": 19665000, "gross_profit": -1690000, "ebit": -148267000, "ebitda": -138831000, "pretax_income": 14205000, "tax_provision": 13000, "net_income": 14192000, "net_income_to_common": 14192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13966000, "total_current_assets": 33502000, "total_assets": 401066000, "short_term_debt": 37603000, "long_term_debt": null, "total_debt": 37603000, "total_liabilities": 202165000, "total_equity": 198901000, "shares_outstanding": 14983000, "goodwill_and_intangibles": 240688000 }, "cash_flow": { "operating_cash_flow": -137876000, "capital_expenditure": 5236000, "free_cash_flow": -132640000, "dividends_paid": 39068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39621, "ticker_id": 5287, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-148267000", "ebitda": "-138831000", "netIncome": "14192000", "grossProfit": "-1690000", "depreciation": "None", "totalRevenue": "17975000", "costOfRevenue": "19665000", "interestIncome": "365000", "incomeBeforeTax": "14205000", "interestExpense": "3171000", "operatingIncome": "-25600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "365000", "nonInterestIncome": "None", "operatingExpenses": "23910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9436000", "sellingGeneralAndAdministrative": "65858000", "netIncomeFromContinuingOperations": "14192000" }, "balance": { "goodwill": "119694000", "inventory": "5308000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "401066000", "longTermDebt": "None", "shortTermDebt": "37603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "120994000", "reportedCurrency": "USD", "retainedEarnings": "-645496000", "totalLiabilities": "202165000", "otherCurrentAssets": "7262000", "totalCurrentAssets": "33502000", "currentLongTermDebt": "37603000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367564000", "currentAccountsPayable": "5810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65588000", "totalShareholderEquity": "198901000", "capitalLeaseObligations": "27985000", "otherCurrentLiabilities": "16402000", "totalCurrentLiabilities": "62088000", "otherNonCurrentLiabilities": "106266000", "totalNonCurrentLiabilities": "140077000", "cashAndShortTermInvestments": "13966000", "commonStockSharesOutstanding": "14983000", "intangibleAssetsExcludingGoodwill": "120994000", "cashAndCashEquivalentsAtCarryingValue": "13966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14192000", "profitLoss": "None", "dividendPayout": "39068000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-16891000", "operatingCashflow": "-137876000", "capitalExpenditures": "5236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119838000", "cashflowFromInvestment": "-5236000", "stockBasedCompensation": "15856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17975000, "cost_of_revenue": 19665000, "gross_profit": -1690000, "research_and_development": 78363000, "selling_general_admin": 65858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148267000, "depreciation_amortisation": 9436000, "ebitda": -138831000, "interest_expense": 3171000, "interest_income": null, "other_non_operating": null, "pretax_income": 14205000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": 14192000, "net_income_continuing_ops": 14192000, "net_income_to_common": 14192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13966000, "short_term_investments": null, "net_receivables": 6966000, "inventory": 5308000, "other_current_assets": null, "total_current_assets": 33502000, "net_ppe": null, "goodwill": 119694000, "intangible_assets": 120994000, "goodwill_and_intangibles": 240688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367564000, "total_assets": 401066000, "short_term_debt": 37603000, "accounts_payable": 5810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62088000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140077000, "total_liabilities": 202165000, "total_debt": 37603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -645496000, "total_equity": 198901000, "shares_outstanding": 14983000, "operating_cash_flow": -137876000, "stock_based_compensation": 15856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5236000, "dividends_paid": 39068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119838000, "free_cash_flow": -132640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-148267000", "ebitda": "-138831000", "netIncome": "14192000", "grossProfit": "-1690000", "depreciation": "None", "totalRevenue": "17975000", "costOfRevenue": "19665000", "interestIncome": "365000", "incomeBeforeTax": "14205000", "interestExpense": "3171000", "operatingIncome": "-25600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "365000", "nonInterestIncome": "None", "operatingExpenses": "23910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9436000", "sellingGeneralAndAdministrative": "65858000", "netIncomeFromContinuingOperations": "14192000" }, "balance": { "goodwill": "119694000", "inventory": "5308000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "401066000", "longTermDebt": "None", "shortTermDebt": "37603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "120994000", "reportedCurrency": "USD", "retainedEarnings": "-645496000", "totalLiabilities": "202165000", "otherCurrentAssets": "7262000", "totalCurrentAssets": "33502000", "currentLongTermDebt": "37603000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367564000", "currentAccountsPayable": "5810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65588000", "totalShareholderEquity": "198901000", "capitalLeaseObligations": "27985000", "otherCurrentLiabilities": "16402000", "totalCurrentLiabilities": "62088000", "otherNonCurrentLiabilities": "106266000", "totalNonCurrentLiabilities": "140077000", "cashAndShortTermInvestments": "13966000", "commonStockSharesOutstanding": "14983000", "intangibleAssetsExcludingGoodwill": "120994000", "cashAndCashEquivalentsAtCarryingValue": "13966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14192000", "profitLoss": "None", "dividendPayout": "39068000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-16891000", "operatingCashflow": "-137876000", "capitalExpenditures": "5236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119838000", "cashflowFromInvestment": "-5236000", "stockBasedCompensation": "15856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 21335000, "cost_of_revenue": 9653000, "gross_profit": 11682000, "ebit": -96927000, "ebitda": -88110000, "pretax_income": -100098000, "tax_provision": 20000, "net_income": -100118000, "net_income_to_common": -100118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37240000, "total_current_assets": 37240000, "total_assets": 414128000, "short_term_debt": 3051000, "long_term_debt": null, "total_debt": 3051000, "total_liabilities": 314710000, "total_equity": 99418000, "shares_outstanding": 12726133, "goodwill_and_intangibles": 246491000 }, "cash_flow": { "operating_cash_flow": -110096000, "capital_expenditure": 6203000, "free_cash_flow": -103893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39626, "ticker_id": 5287, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96927000", "ebitda": "-88110000", "netIncome": "-100118000", "grossProfit": "11682000", "depreciation": "None", "totalRevenue": "21335000", "costOfRevenue": "9653000", "interestIncome": "332000", "incomeBeforeTax": "-100098000", "interestExpense": "3171000", "operatingIncome": "-109059000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-2839000", "nonInterestIncome": "None", "operatingExpenses": "120741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8817000", "sellingGeneralAndAdministrative": "71089000", "netIncomeFromContinuingOperations": "-100118000" }, "balance": { "goodwill": "123304000", "inventory": "9549000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "414128000", "longTermDebt": "None", "shortTermDebt": "3051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "123187000", "reportedCurrency": "USD", "retainedEarnings": "-663681000", "totalLiabilities": "314710000", "otherCurrentAssets": "2000", "totalCurrentAssets": "37240000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376888000", "currentAccountsPayable": "9317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90625000", "shortLongTermDebtTotal": "31136000", "totalShareholderEquity": "99418000", "capitalLeaseObligations": "31136000", "otherCurrentLiabilities": "11661000", "totalCurrentLiabilities": "26225000", "otherNonCurrentLiabilities": "232557000", "totalNonCurrentLiabilities": "288485000", "cashAndShortTermInvestments": "37240000", "commonStockSharesOutstanding": "12726133", "intangibleAssetsExcludingGoodwill": "123187000", "cashAndCashEquivalentsAtCarryingValue": "37240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6422000", "operatingCashflow": "-110096000", "capitalExpenditures": "6203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98562000", "cashflowFromInvestment": "-5903000", "stockBasedCompensation": "40010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21335000, "cost_of_revenue": 9653000, "gross_profit": 11682000, "research_and_development": 88353000, "selling_general_admin": 71089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96927000, "depreciation_amortisation": 8817000, "ebitda": -88110000, "interest_expense": 3171000, "interest_income": null, "other_non_operating": null, "pretax_income": -100098000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -100118000, "net_income_continuing_ops": -100118000, "net_income_to_common": -100118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37240000, "short_term_investments": null, "net_receivables": 5233000, "inventory": 9549000, "other_current_assets": null, "total_current_assets": 37240000, "net_ppe": null, "goodwill": 123304000, "intangible_assets": 123187000, "goodwill_and_intangibles": 246491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 376888000, "total_assets": 414128000, "short_term_debt": 3051000, "accounts_payable": 9317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26225000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288485000, "total_liabilities": 314710000, "total_debt": 3051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -663681000, "total_equity": 99418000, "shares_outstanding": 12726133, "operating_cash_flow": -110096000, "stock_based_compensation": 40010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98562000, "free_cash_flow": -103893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96927000", "ebitda": "-88110000", "netIncome": "-100118000", "grossProfit": "11682000", "depreciation": "None", "totalRevenue": "21335000", "costOfRevenue": "9653000", "interestIncome": "332000", "incomeBeforeTax": "-100098000", "interestExpense": "3171000", "operatingIncome": "-109059000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-2839000", "nonInterestIncome": "None", "operatingExpenses": "120741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8817000", "sellingGeneralAndAdministrative": "71089000", "netIncomeFromContinuingOperations": "-100118000" }, "balance": { "goodwill": "123304000", "inventory": "9549000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "414128000", "longTermDebt": "None", "shortTermDebt": "3051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "123187000", "reportedCurrency": "USD", "retainedEarnings": "-663681000", "totalLiabilities": "314710000", "otherCurrentAssets": "2000", "totalCurrentAssets": "37240000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376888000", "currentAccountsPayable": "9317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90625000", "shortLongTermDebtTotal": "31136000", "totalShareholderEquity": "99418000", "capitalLeaseObligations": "31136000", "otherCurrentLiabilities": "11661000", "totalCurrentLiabilities": "26225000", "otherNonCurrentLiabilities": "232557000", "totalNonCurrentLiabilities": "288485000", "cashAndShortTermInvestments": "37240000", "commonStockSharesOutstanding": "12726133", "intangibleAssetsExcludingGoodwill": "123187000", "cashAndCashEquivalentsAtCarryingValue": "37240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6422000", "operatingCashflow": "-110096000", "capitalExpenditures": "6203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98562000", "cashflowFromInvestment": "-5903000", "stockBasedCompensation": "40010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 14278000, "cost_of_revenue": 4932000, "gross_profit": 9346000, "ebit": -210579000, "ebitda": -202405000, "pretax_income": -212933000, "tax_provision": -4700000, "net_income": -208233000, "net_income_to_common": -208233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54311000, "total_current_assets": 72160000, "total_assets": 431008000, "short_term_debt": 3008000, "long_term_debt": null, "total_debt": 3008000, "total_liabilities": 412295000, "total_equity": 18713000, "shares_outstanding": 1841791, "goodwill_and_intangibles": 248683000 }, "cash_flow": { "operating_cash_flow": -63193000, "capital_expenditure": 27834000, "free_cash_flow": -35359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39631, "ticker_id": 5287, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-210579000", "ebitda": "-202405000", "netIncome": "-208233000", "grossProfit": "9346000", "depreciation": "None", "totalRevenue": "14278000", "costOfRevenue": "4932000", "interestIncome": "370000", "incomeBeforeTax": "-212933000", "interestExpense": "2354000", "operatingIncome": "-151925000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4700000", "reportedCurrency": "USD", "netInterestIncome": "-1984000", "nonInterestIncome": "None", "operatingExpenses": "161271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52707000", "otherNonOperatingIncome": "-44848693", "costofGoodsAndServicesSold": "4932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8174000", "sellingGeneralAndAdministrative": "30572000", "netIncomeFromContinuingOperations": "-49260297" }, "balance": { "goodwill": "123304000", "inventory": "3850000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "431008000", "longTermDebt": "None", "shortTermDebt": "3008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "125379000", "reportedCurrency": "USD", "retainedEarnings": "-563563000", "totalLiabilities": "412295000", "otherCurrentAssets": "7449000", "totalCurrentAssets": "72160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358847999", "currentAccountsPayable": "5390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90077000", "shortLongTermDebtTotal": "30642000", "totalShareholderEquity": "18713000", "capitalLeaseObligations": "30642000", "otherCurrentLiabilities": "13159000", "totalCurrentLiabilities": "26677000", "otherNonCurrentLiabilities": "74612500", "totalNonCurrentLiabilities": "385618000", "cashAndShortTermInvestments": "54311000", "commonStockSharesOutstanding": "1841791", "intangibleAssetsExcludingGoodwill": "125379000", "cashAndCashEquivalentsAtCarryingValue": "54311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-643000", "operatingCashflow": "-63193000", "capitalExpenditures": "27834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102014000", "cashflowFromInvestment": "-12815000", "stockBasedCompensation": "4371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-602311", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14278000, "cost_of_revenue": 4932000, "gross_profit": 9346000, "research_and_development": 52707000, "selling_general_admin": 30572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -210579000, "depreciation_amortisation": 8174000, "ebitda": -202405000, "interest_expense": 2354000, "interest_income": null, "other_non_operating": null, "pretax_income": -212933000, "tax_provision": -4700000, "effective_tax_rate": null, "net_income": -208233000, "net_income_continuing_ops": -49260297, "net_income_to_common": -208233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54311000, "short_term_investments": null, "net_receivables": 6550000, "inventory": 3850000, "other_current_assets": null, "total_current_assets": 72160000, "net_ppe": null, "goodwill": 123304000, "intangible_assets": 125379000, "goodwill_and_intangibles": 248683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358847999, "total_assets": 431008000, "short_term_debt": 3008000, "accounts_payable": 5390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385618000, "total_liabilities": 412295000, "total_debt": 3008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -563563000, "total_equity": 18713000, "shares_outstanding": 1841791, "operating_cash_flow": -63193000, "stock_based_compensation": 4371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102014000, "free_cash_flow": -35359000, "net_change_in_cash": -602311 }, "raw_data": { "income": { "ebit": "-210579000", "ebitda": "-202405000", "netIncome": "-208233000", "grossProfit": "9346000", "depreciation": "None", "totalRevenue": "14278000", "costOfRevenue": "4932000", "interestIncome": "370000", "incomeBeforeTax": "-212933000", "interestExpense": "2354000", "operatingIncome": "-151925000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4700000", "reportedCurrency": "USD", "netInterestIncome": "-1984000", "nonInterestIncome": "None", "operatingExpenses": "161271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52707000", "otherNonOperatingIncome": "-44848693", "costofGoodsAndServicesSold": "4932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8174000", "sellingGeneralAndAdministrative": "30572000", "netIncomeFromContinuingOperations": "-49260297" }, "balance": { "goodwill": "123304000", "inventory": "3850000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "431008000", "longTermDebt": "None", "shortTermDebt": "3008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "125379000", "reportedCurrency": "USD", "retainedEarnings": "-563563000", "totalLiabilities": "412295000", "otherCurrentAssets": "7449000", "totalCurrentAssets": "72160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358847999", "currentAccountsPayable": "5390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90077000", "shortLongTermDebtTotal": "30642000", "totalShareholderEquity": "18713000", "capitalLeaseObligations": "30642000", "otherCurrentLiabilities": "13159000", "totalCurrentLiabilities": "26677000", "otherNonCurrentLiabilities": "74612500", "totalNonCurrentLiabilities": "385618000", "cashAndShortTermInvestments": "54311000", "commonStockSharesOutstanding": "1841791", "intangibleAssetsExcludingGoodwill": "125379000", "cashAndCashEquivalentsAtCarryingValue": "54311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-643000", "operatingCashflow": "-63193000", "capitalExpenditures": "27834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102014000", "cashflowFromInvestment": "-12815000", "stockBasedCompensation": "4371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-602311", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 21147000, "cost_of_revenue": 6324000, "gross_profit": 14823000, "ebit": -77162000, "ebitda": -70976000, "pretax_income": -267994000, "tax_provision": -56113000, "net_income": -211881000, "net_income_to_common": -211881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28128000, "total_current_assets": 36806000, "total_assets": 521495000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 383633000, "total_equity": 137862000, "shares_outstanding": 2387283, "goodwill_and_intangibles": 398537000 }, "cash_flow": { "operating_cash_flow": -1097833, "capital_expenditure": 3, "free_cash_flow": -1097830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39636, "ticker_id": 5287, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77162000", "ebitda": "-70976000", "netIncome": "-211881000", "grossProfit": "14823000", "depreciation": "None", "totalRevenue": "21147000", "costOfRevenue": "6324000", "interestIncome": "None", "incomeBeforeTax": "-267994000", "interestExpense": "3745540", "operatingIncome": "-264129000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-56113000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "278952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46051000", "otherNonOperatingIncome": "3745540", "costofGoodsAndServicesSold": "6324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6186000", "sellingGeneralAndAdministrative": "40633000", "netIncomeFromContinuingOperations": "2512971" }, "balance": { "goodwill": "127068000", "inventory": "3232000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "521495000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "271469000", "reportedCurrency": "USD", "retainedEarnings": "-355330000", "totalLiabilities": "383633000", "otherCurrentAssets": "2368000", "totalCurrentAssets": "36806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484689000", "currentAccountsPayable": "18883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66387000", "shortLongTermDebtTotal": "28062000", "totalShareholderEquity": "137862000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20597234", "totalCurrentLiabilities": "20635000", "otherNonCurrentLiabilities": "10812500", "totalNonCurrentLiabilities": "362998000", "cashAndShortTermInvestments": "28128000", "commonStockSharesOutstanding": "2387283", "intangibleAssetsExcludingGoodwill": "271469000", "cashAndCashEquivalentsAtCarryingValue": "28128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5878770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1708000", "operatingCashflow": "-1097833", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288839133", "cashflowFromInvestment": "-286849000", "stockBasedCompensation": "3668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "892300", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6489133", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21147000, "cost_of_revenue": 6324000, "gross_profit": 14823000, "research_and_development": 46051000, "selling_general_admin": 40633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77162000, "depreciation_amortisation": 6186000, "ebitda": -70976000, "interest_expense": 3745540, "interest_income": null, "other_non_operating": null, "pretax_income": -267994000, "tax_provision": -56113000, "effective_tax_rate": null, "net_income": -211881000, "net_income_continuing_ops": 2512971, "net_income_to_common": -211881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28128000, "short_term_investments": null, "net_receivables": 3078000, "inventory": 3232000, "other_current_assets": null, "total_current_assets": 36806000, "net_ppe": null, "goodwill": 127068000, "intangible_assets": 271469000, "goodwill_and_intangibles": 398537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 484689000, "total_assets": 521495000, "short_term_debt": null, "accounts_payable": 18883, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20635000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362998000, "total_liabilities": 383633000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -355330000, "total_equity": 137862000, "shares_outstanding": 2387283, "operating_cash_flow": -1097833, "stock_based_compensation": 3668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -286849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288839133, "free_cash_flow": -1097830, "net_change_in_cash": 892300 }, "raw_data": { "income": { "ebit": "-77162000", "ebitda": "-70976000", "netIncome": "-211881000", "grossProfit": "14823000", "depreciation": "None", "totalRevenue": "21147000", "costOfRevenue": "6324000", "interestIncome": "None", "incomeBeforeTax": "-267994000", "interestExpense": "3745540", "operatingIncome": "-264129000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-56113000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "278952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46051000", "otherNonOperatingIncome": "3745540", "costofGoodsAndServicesSold": "6324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6186000", "sellingGeneralAndAdministrative": "40633000", "netIncomeFromContinuingOperations": "2512971" }, "balance": { "goodwill": "127068000", "inventory": "3232000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "521495000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "271469000", "reportedCurrency": "USD", "retainedEarnings": "-355330000", "totalLiabilities": "383633000", "otherCurrentAssets": "2368000", "totalCurrentAssets": "36806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484689000", "currentAccountsPayable": "18883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66387000", "shortLongTermDebtTotal": "28062000", "totalShareholderEquity": "137862000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20597234", "totalCurrentLiabilities": "20635000", "otherNonCurrentLiabilities": "10812500", "totalNonCurrentLiabilities": "362998000", "cashAndShortTermInvestments": "28128000", "commonStockSharesOutstanding": "2387283", "intangibleAssetsExcludingGoodwill": "271469000", "cashAndCashEquivalentsAtCarryingValue": "28128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5878770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1708000", "operatingCashflow": "-1097833", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288839133", "cashflowFromInvestment": "-286849000", "stockBasedCompensation": "3668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "892300", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6489133", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 17554000, "cost_of_revenue": 6555000, "gross_profit": 10999000, "ebit": -4791098, "ebitda": -1098, "pretax_income": -1098, "tax_provision": 21302000, "net_income": -1098, "net_income_to_common": -1098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24707, "total_current_assets": 24707, "total_assets": 24707, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 150555, "total_equity": -125847, "shares_outstanding": 3593750, "goodwill_and_intangibles": 524354000 }, "cash_flow": { "operating_cash_flow": -543, "capital_expenditure": 1918000, "free_cash_flow": 1917457, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39640, "ticker_id": 5287, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4791098", "ebitda": "-1098", "netIncome": "-1098", "grossProfit": "10999000", "depreciation": "None", "totalRevenue": "17554000", "costOfRevenue": "6555000", "interestIncome": "None", "incomeBeforeTax": "-1098", "interestExpense": "0", "operatingIncome": "-1098", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "21302000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1098", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4790000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "130642000", "inventory": "3536000", "commonStock": "863", "currentDebt": "None", "investments": "None", "totalAssets": "24707", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "393712000", "reportedCurrency": "USD", "retainedEarnings": "-1098", "totalLiabilities": "150555", "otherCurrentAssets": "2883000", "totalCurrentAssets": "24707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532170000", "currentAccountsPayable": "5268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4011000", "shortLongTermDebtTotal": "150000", "totalShareholderEquity": "-125847", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5117445", "totalCurrentLiabilities": "150555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "24707", "commonStockSharesOutstanding": "3593750", "intangibleAssetsExcludingGoodwill": "393712000", "cashAndCashEquivalentsAtCarryingValue": "24707", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3403000", "operatingCashflow": "-543", "capitalExpenditures": "1918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25250", "cashflowFromInvestment": "-31185000", "stockBasedCompensation": "4501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17554000, "cost_of_revenue": 6555000, "gross_profit": 10999000, "research_and_development": 29063000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4791098, "depreciation_amortisation": 4790000, "ebitda": -1098, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1098, "tax_provision": 21302000, "effective_tax_rate": null, "net_income": -1098, "net_income_continuing_ops": null, "net_income_to_common": -1098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24707, "short_term_investments": null, "net_receivables": 3919000, "inventory": 3536000, "other_current_assets": null, "total_current_assets": 24707, "net_ppe": null, "goodwill": 130642000, "intangible_assets": 393712000, "goodwill_and_intangibles": 524354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 532170000, "total_assets": 24707, "short_term_debt": null, "accounts_payable": 5268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150555, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 150555, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1098, "total_equity": -125847, "shares_outstanding": 3593750, "operating_cash_flow": -543, "stock_based_compensation": 4501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25250, "free_cash_flow": 1917457, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4791098", "ebitda": "-1098", "netIncome": "-1098", "grossProfit": "10999000", "depreciation": "None", "totalRevenue": "17554000", "costOfRevenue": "6555000", "interestIncome": "None", "incomeBeforeTax": "-1098", "interestExpense": "0", "operatingIncome": "-1098", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "21302000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1098", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4790000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "130642000", "inventory": "3536000", "commonStock": "863", "currentDebt": "None", "investments": "None", "totalAssets": "24707", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "393712000", "reportedCurrency": "USD", "retainedEarnings": "-1098", "totalLiabilities": "150555", "otherCurrentAssets": "2883000", "totalCurrentAssets": "24707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532170000", "currentAccountsPayable": "5268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4011000", "shortLongTermDebtTotal": "150000", "totalShareholderEquity": "-125847", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5117445", "totalCurrentLiabilities": "150555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "24707", "commonStockSharesOutstanding": "3593750", "intangibleAssetsExcludingGoodwill": "393712000", "cashAndCashEquivalentsAtCarryingValue": "24707", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3403000", "operatingCashflow": "-543", "capitalExpenditures": "1918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25250", "cashflowFromInvestment": "-31185000", "stockBasedCompensation": "4501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 4104000, "cost_of_revenue": -4452000, "gross_profit": 8556000, "ebit": -23462000, "ebitda": -21659000, "pretax_income": -24359000, "tax_provision": 3000, "net_income": -24362000, "net_income_to_common": -24362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6175000, "total_current_assets": 12319000, "total_assets": 107329000, "short_term_debt": 14003000, "long_term_debt": null, "total_debt": 14003000, "total_liabilities": 145391000, "total_equity": -38062000, "shares_outstanding": 25598586, "goodwill_and_intangibles": 15103000 }, "cash_flow": { "operating_cash_flow": -5103000, "capital_expenditure": 0, "free_cash_flow": -5103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39604, "ticker_id": 5287, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23462000", "ebitda": "-21659000", "netIncome": "-24362000", "grossProfit": "8556000", "depreciation": "None", "totalRevenue": "4104000", "costOfRevenue": "-4452000", "interestIncome": "None", "incomeBeforeTax": "-24359000", "interestExpense": "897000", "operatingIncome": "-22058000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1803000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7347000", "inventory": "571000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "107329000", "longTermDebt": "None", "shortTermDebt": "14003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7756000", "reportedCurrency": "None", "retainedEarnings": "-991483000", "totalLiabilities": "145391000", "otherCurrentAssets": "920000", "totalCurrentAssets": "12319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95010000", "currentAccountsPayable": "26422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40901000", "totalShareholderEquity": "-38062000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35079000", "totalCurrentLiabilities": "80759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64632000", "cashAndShortTermInvestments": "6175000", "commonStockSharesOutstanding": "25598586", "intangibleAssetsExcludingGoodwill": "7756000", "cashAndCashEquivalentsAtCarryingValue": "6175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "1725000", "operatingCashflow": "-5103000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11220000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4104000, "cost_of_revenue": -4452000, "gross_profit": 8556000, "research_and_development": 3347000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23462000, "depreciation_amortisation": 1803000, "ebitda": -21659000, "interest_expense": 897000, "interest_income": null, "other_non_operating": null, "pretax_income": -24359000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -24362000, "net_income_continuing_ops": null, "net_income_to_common": -24362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6175000, "short_term_investments": null, "net_receivables": 4653000, "inventory": 571000, "other_current_assets": null, "total_current_assets": 12319000, "net_ppe": null, "goodwill": 7347000, "intangible_assets": 7756000, "goodwill_and_intangibles": 15103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95010000, "total_assets": 107329000, "short_term_debt": 14003000, "accounts_payable": 26422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80759000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64632000, "total_liabilities": 145391000, "total_debt": 14003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -991483000, "total_equity": -38062000, "shares_outstanding": 25598586, "operating_cash_flow": -5103000, "stock_based_compensation": 3252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11220000, "free_cash_flow": -5103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23462000", "ebitda": "-21659000", "netIncome": "-24362000", "grossProfit": "8556000", "depreciation": "None", "totalRevenue": "4104000", "costOfRevenue": "-4452000", "interestIncome": "None", "incomeBeforeTax": "-24359000", "interestExpense": "897000", "operatingIncome": "-22058000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1803000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7347000", "inventory": "571000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "107329000", "longTermDebt": "None", "shortTermDebt": "14003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7756000", "reportedCurrency": "None", "retainedEarnings": "-991483000", "totalLiabilities": "145391000", "otherCurrentAssets": "920000", "totalCurrentAssets": "12319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95010000", "currentAccountsPayable": "26422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40901000", "totalShareholderEquity": "-38062000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35079000", "totalCurrentLiabilities": "80759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64632000", "cashAndShortTermInvestments": "6175000", "commonStockSharesOutstanding": "25598586", "intangibleAssetsExcludingGoodwill": "7756000", "cashAndCashEquivalentsAtCarryingValue": "6175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "1725000", "operatingCashflow": "-5103000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11220000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 4104000, "cost_of_revenue": 7374000, "gross_profit": -3270000, "ebit": -22058000, "ebitda": null, "pretax_income": -24359000, "tax_provision": null, "net_income": -24362000, "net_income_to_common": -24362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6175000, "total_current_assets": 12319000, "total_assets": 107329000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 145391000, "total_equity": -38062000, "shares_outstanding": 28837787, "goodwill_and_intangibles": 15103000 }, "cash_flow": { "operating_cash_flow": -5103000, "capital_expenditure": 0, "free_cash_flow": -5103000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39605, "ticker_id": 5287, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-24362000", "grossProfit": "-3270000", "depreciation": "None", "totalRevenue": "4104000", "costOfRevenue": "7374000", "interestIncome": "62000", "incomeBeforeTax": "-24359000", "interestExpense": "897000", "operatingIncome": "-22058000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-835000", "nonInterestIncome": "None", "operatingExpenses": "26162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15064000", "netIncomeFromContinuingOperations": "-24362000" }, "balance": { "goodwill": "7347000", "inventory": "571000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "107329000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7756000", "reportedCurrency": "USD", "retainedEarnings": "-991483000", "totalLiabilities": "145391000", "otherCurrentAssets": "222000", "totalCurrentAssets": "12319000", "currentLongTermDebt": "14003000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95010000", "currentAccountsPayable": "26422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-38062000", "capitalLeaseObligations": "26898000", "otherCurrentLiabilities": "6925000", "totalCurrentLiabilities": "80759000", "otherNonCurrentLiabilities": "33378000", "totalNonCurrentLiabilities": "64632000", "cashAndShortTermInvestments": "6175000", "commonStockSharesOutstanding": "28837787", "intangibleAssetsExcludingGoodwill": "7756000", "cashAndCashEquivalentsAtCarryingValue": "6175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24362000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1725000", "operatingCashflow": "-5103000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11220000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4104000, "cost_of_revenue": 7374000, "gross_profit": -3270000, "research_and_development": 3347000, "selling_general_admin": 15064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22058000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 897000, "interest_income": null, "other_non_operating": null, "pretax_income": -24359000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24362000, "net_income_continuing_ops": -24362000, "net_income_to_common": -24362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6175000, "short_term_investments": null, "net_receivables": 4653000, "inventory": 571000, "other_current_assets": null, "total_current_assets": 12319000, "net_ppe": null, "goodwill": 7347000, "intangible_assets": 7756000, "goodwill_and_intangibles": 15103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95010000, "total_assets": 107329000, "short_term_debt": null, "accounts_payable": 26422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80759000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64632000, "total_liabilities": 145391000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -991483000, "total_equity": -38062000, "shares_outstanding": 28837787, "operating_cash_flow": -5103000, "stock_based_compensation": 3252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11220000, "free_cash_flow": -5103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-24362000", "grossProfit": "-3270000", "depreciation": "None", "totalRevenue": "4104000", "costOfRevenue": "7374000", "interestIncome": "62000", "incomeBeforeTax": "-24359000", "interestExpense": "897000", "operatingIncome": "-22058000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-835000", "nonInterestIncome": "None", "operatingExpenses": "26162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15064000", "netIncomeFromContinuingOperations": "-24362000" }, "balance": { "goodwill": "7347000", "inventory": "571000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "107329000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7756000", "reportedCurrency": "USD", "retainedEarnings": "-991483000", "totalLiabilities": "145391000", "otherCurrentAssets": "222000", "totalCurrentAssets": "12319000", "currentLongTermDebt": "14003000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95010000", "currentAccountsPayable": "26422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-38062000", "capitalLeaseObligations": "26898000", "otherCurrentLiabilities": "6925000", "totalCurrentLiabilities": "80759000", "otherNonCurrentLiabilities": "33378000", "totalNonCurrentLiabilities": "64632000", "cashAndShortTermInvestments": "6175000", "commonStockSharesOutstanding": "28837787", "intangibleAssetsExcludingGoodwill": "7756000", "cashAndCashEquivalentsAtCarryingValue": "6175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24362000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1725000", "operatingCashflow": "-5103000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11220000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 5284000, "cost_of_revenue": 2018000, "gross_profit": 3266000, "ebit": -21599000, "ebitda": -19733000, "pretax_income": -23076000, "tax_provision": -3000, "net_income": -23073000, "net_income_to_common": -23073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120000, "total_current_assets": 10596000, "total_assets": 114239000, "short_term_debt": 5722000, "long_term_debt": null, "total_debt": 5722000, "total_liabilities": 134333000, "total_equity": -20094000, "shares_outstanding": 26347818, "goodwill_and_intangibles": 15479000 }, "cash_flow": { "operating_cash_flow": -4159000, "capital_expenditure": 56000, "free_cash_flow": -4103000, "dividends_paid": 64000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39607, "ticker_id": 5287, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21599000", "ebitda": "-19733000", "netIncome": "-23073000", "grossProfit": "3266000", "depreciation": "None", "totalRevenue": "5284000", "costOfRevenue": "2018000", "interestIncome": "62000", "incomeBeforeTax": "-23076000", "interestExpense": "1477000", "operatingIncome": "-12900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-1415000", "nonInterestIncome": "None", "operatingExpenses": "16166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1866000", "sellingGeneralAndAdministrative": "9306000", "netIncomeFromContinuingOperations": "-23076000" }, "balance": { "goodwill": "7347000", "inventory": "2563000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "114239000", "longTermDebt": "None", "shortTermDebt": "5722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8132000", "reportedCurrency": "USD", "retainedEarnings": "-967101000", "totalLiabilities": "134333000", "otherCurrentAssets": "1208000", "totalCurrentAssets": "10596000", "currentLongTermDebt": "4284000", "longTermInvestments": "2890000", "shortTermInvestments": "None", "currentNetReceivables": "6705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103643000", "currentAccountsPayable": "24587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66762000", "totalShareholderEquity": "-20094000", "capitalLeaseObligations": "62478000", "otherCurrentLiabilities": "29420999", "totalCurrentLiabilities": "65313999", "otherNonCurrentLiabilities": "1682000", "totalNonCurrentLiabilities": "69019000", "cashAndShortTermInvestments": "120000", "commonStockSharesOutstanding": "26347818", "intangibleAssetsExcludingGoodwill": "8132000", "cashAndCashEquivalentsAtCarryingValue": "120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23076000", "profitLoss": "None", "dividendPayout": "64000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2307000", "operatingCashflow": "-4159000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3478000", "cashflowFromInvestment": "2890000", "stockBasedCompensation": "2041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5284000, "cost_of_revenue": 2018000, "gross_profit": 3266000, "research_and_development": 4598000, "selling_general_admin": 9306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21599000, "depreciation_amortisation": 1866000, "ebitda": -19733000, "interest_expense": 1477000, "interest_income": null, "other_non_operating": null, "pretax_income": -23076000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -23073000, "net_income_continuing_ops": -23076000, "net_income_to_common": -23073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120000, "short_term_investments": null, "net_receivables": 6705000, "inventory": 2563000, "other_current_assets": null, "total_current_assets": 10596000, "net_ppe": null, "goodwill": 7347000, "intangible_assets": 8132000, "goodwill_and_intangibles": 15479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103643000, "total_assets": 114239000, "short_term_debt": 5722000, "accounts_payable": 24587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65313999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69019000, "total_liabilities": 134333000, "total_debt": 5722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -967101000, "total_equity": -20094000, "shares_outstanding": 26347818, "operating_cash_flow": -4159000, "stock_based_compensation": 2041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2890000, "dividends_paid": 64000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3478000, "free_cash_flow": -4103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21599000", "ebitda": "-19733000", "netIncome": "-23073000", "grossProfit": "3266000", "depreciation": "None", "totalRevenue": "5284000", "costOfRevenue": "2018000", "interestIncome": "62000", "incomeBeforeTax": "-23076000", "interestExpense": "1477000", "operatingIncome": "-12900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-1415000", "nonInterestIncome": "None", "operatingExpenses": "16166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1866000", "sellingGeneralAndAdministrative": "9306000", "netIncomeFromContinuingOperations": "-23076000" }, "balance": { "goodwill": "7347000", "inventory": "2563000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "114239000", "longTermDebt": "None", "shortTermDebt": "5722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8132000", "reportedCurrency": "USD", "retainedEarnings": "-967101000", "totalLiabilities": "134333000", "otherCurrentAssets": "1208000", "totalCurrentAssets": "10596000", "currentLongTermDebt": "4284000", "longTermInvestments": "2890000", "shortTermInvestments": "None", "currentNetReceivables": "6705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103643000", "currentAccountsPayable": "24587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66762000", "totalShareholderEquity": "-20094000", "capitalLeaseObligations": "62478000", "otherCurrentLiabilities": "29420999", "totalCurrentLiabilities": "65313999", "otherNonCurrentLiabilities": "1682000", "totalNonCurrentLiabilities": "69019000", "cashAndShortTermInvestments": "120000", "commonStockSharesOutstanding": "26347818", "intangibleAssetsExcludingGoodwill": "8132000", "cashAndCashEquivalentsAtCarryingValue": "120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23076000", "profitLoss": "None", "dividendPayout": "64000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2307000", "operatingCashflow": "-4159000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3478000", "cashflowFromInvestment": "2890000", "stockBasedCompensation": "2041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 5736000, "cost_of_revenue": 5242000, "gross_profit": 494000, "ebit": -22581000, "ebitda": -20747000, "pretax_income": -24524000, "tax_provision": null, "net_income": -24524000, "net_income_to_common": -24524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863000, "total_current_assets": 17263000, "total_assets": 120283000, "short_term_debt": 6945000, "long_term_debt": 36492000, "total_debt": 43437000, "total_liabilities": 145780000, "total_equity": -25497000, "shares_outstanding": 24020193, "goodwill_and_intangibles": 15855000 }, "cash_flow": { "operating_cash_flow": -998999, "capital_expenditure": 0, "free_cash_flow": -998999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39608, "ticker_id": 5287, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22581000", "ebitda": "-20747000", "netIncome": "-24524000", "grossProfit": "494000", "depreciation": "None", "totalRevenue": "5736000", "costOfRevenue": "5242000", "interestIncome": "62000", "incomeBeforeTax": "-24524000", "interestExpense": "1943000", "operatingIncome": "-15864000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1881000", "nonInterestIncome": "None", "operatingExpenses": "16358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1834000", "sellingGeneralAndAdministrative": "12634000", "netIncomeFromContinuingOperations": "-24524000" }, "balance": { "goodwill": "7347000", "inventory": "4410000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "120283000", "longTermDebt": "36492000", "shortTermDebt": "6945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8508000", "reportedCurrency": "USD", "retainedEarnings": "-944025000", "totalLiabilities": "145780000", "otherCurrentAssets": "838000", "totalCurrentAssets": "17263000", "currentLongTermDebt": "6945000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103020000", "currentAccountsPayable": "24400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70154000", "totalShareholderEquity": "-25497000", "capitalLeaseObligations": "26717000", "otherCurrentLiabilities": "34379000", "totalCurrentLiabilities": "69227000", "otherNonCurrentLiabilities": "1686000", "totalNonCurrentLiabilities": "76553000", "cashAndShortTermInvestments": "863000", "commonStockSharesOutstanding": "24020193", "intangibleAssetsExcludingGoodwill": "8508000", "cashAndCashEquivalentsAtCarryingValue": "863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3664000", "operatingCashflow": "-998999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1631000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5736000, "cost_of_revenue": 5242000, "gross_profit": 494000, "research_and_development": 3352000, "selling_general_admin": 12634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22581000, "depreciation_amortisation": 1834000, "ebitda": -20747000, "interest_expense": 1943000, "interest_income": null, "other_non_operating": null, "pretax_income": -24524000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24524000, "net_income_continuing_ops": -24524000, "net_income_to_common": -24524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 863000, "short_term_investments": null, "net_receivables": 11152000, "inventory": 4410000, "other_current_assets": null, "total_current_assets": 17263000, "net_ppe": null, "goodwill": 7347000, "intangible_assets": 8508000, "goodwill_and_intangibles": 15855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103020000, "total_assets": 120283000, "short_term_debt": 6945000, "accounts_payable": 24400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69227000, "long_term_debt": 36492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76553000, "total_liabilities": 145780000, "total_debt": 43437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -944025000, "total_equity": -25497000, "shares_outstanding": 24020193, "operating_cash_flow": -998999, "stock_based_compensation": 2448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1631000, "free_cash_flow": -998999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22581000", "ebitda": "-20747000", "netIncome": "-24524000", "grossProfit": "494000", "depreciation": "None", "totalRevenue": "5736000", "costOfRevenue": "5242000", "interestIncome": "62000", "incomeBeforeTax": "-24524000", "interestExpense": "1943000", "operatingIncome": "-15864000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1881000", "nonInterestIncome": "None", "operatingExpenses": "16358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1834000", "sellingGeneralAndAdministrative": "12634000", "netIncomeFromContinuingOperations": "-24524000" }, "balance": { "goodwill": "7347000", "inventory": "4410000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "120283000", "longTermDebt": "36492000", "shortTermDebt": "6945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8508000", "reportedCurrency": "USD", "retainedEarnings": "-944025000", "totalLiabilities": "145780000", "otherCurrentAssets": "838000", "totalCurrentAssets": "17263000", "currentLongTermDebt": "6945000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103020000", "currentAccountsPayable": "24400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70154000", "totalShareholderEquity": "-25497000", "capitalLeaseObligations": "26717000", "otherCurrentLiabilities": "34379000", "totalCurrentLiabilities": "69227000", "otherNonCurrentLiabilities": "1686000", "totalNonCurrentLiabilities": "76553000", "cashAndShortTermInvestments": "863000", "commonStockSharesOutstanding": "24020193", "intangibleAssetsExcludingGoodwill": "8508000", "cashAndCashEquivalentsAtCarryingValue": "863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3664000", "operatingCashflow": "-998999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1631000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 18132000, "cost_of_revenue": 7343000, "gross_profit": 10789000, "ebit": -9473000, "ebitda": -7597000, "pretax_income": -13293000, "tax_provision": 13489000, "net_income": -13293000, "net_income_to_common": -13293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738000, "total_current_assets": 20561000, "total_assets": 132682000, "short_term_debt": 6361000, "long_term_debt": 36492000, "total_debt": 42853000, "total_liabilities": 123845000, "total_equity": 8837000, "shares_outstanding": 22352482, "goodwill_and_intangibles": 16595000 }, "cash_flow": { "operating_cash_flow": 1594000, "capital_expenditure": 56000, "free_cash_flow": 1650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39609, "ticker_id": 5287, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9473000", "ebitda": "-7597000", "netIncome": "-13293000", "grossProfit": "10789000", "depreciation": "None", "totalRevenue": "18132000", "costOfRevenue": "7343000", "interestIncome": "76000", "incomeBeforeTax": "-13293000", "interestExpense": "1812000", "operatingIncome": "-9280000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13489000", "reportedCurrency": "USD", "netInterestIncome": "-2361000", "nonInterestIncome": "None", "operatingExpenses": "20069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1876000", "sellingGeneralAndAdministrative": "16035000", "netIncomeFromContinuingOperations": "-19754000" }, "balance": { "goodwill": "7347000", "inventory": "5409000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "132682000", "longTermDebt": "36492000", "shortTermDebt": "6361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9248000", "reportedCurrency": "USD", "retainedEarnings": "-899683000", "totalLiabilities": "123845000", "otherCurrentAssets": "857000", "totalCurrentAssets": "20561000", "currentLongTermDebt": "6653000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112121000", "currentAccountsPayable": "23296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68836000", "totalShareholderEquity": "8837000", "capitalLeaseObligations": "26631000", "otherCurrentLiabilities": "20492000", "totalCurrentLiabilities": "53680000", "otherNonCurrentLiabilities": "1689000", "totalNonCurrentLiabilities": "70165000", "cashAndShortTermInvestments": "738000", "commonStockSharesOutstanding": "22352482", "intangibleAssetsExcludingGoodwill": "9248000", "cashAndCashEquivalentsAtCarryingValue": "738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "631000", "operatingCashflow": "1594000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "643000", "cashflowFromInvestment": "-1556000", "stockBasedCompensation": "3099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18132000, "cost_of_revenue": 7343000, "gross_profit": 10789000, "research_and_development": 3828000, "selling_general_admin": 16035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9473000, "depreciation_amortisation": 1876000, "ebitda": -7597000, "interest_expense": 1812000, "interest_income": null, "other_non_operating": null, "pretax_income": -13293000, "tax_provision": 13489000, "effective_tax_rate": null, "net_income": -13293000, "net_income_continuing_ops": -19754000, "net_income_to_common": -13293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738000, "short_term_investments": null, "net_receivables": 13557000, "inventory": 5409000, "other_current_assets": null, "total_current_assets": 20561000, "net_ppe": null, "goodwill": 7347000, "intangible_assets": 9248000, "goodwill_and_intangibles": 16595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112121000, "total_assets": 132682000, "short_term_debt": 6361000, "accounts_payable": 23296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53680000, "long_term_debt": 36492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70165000, "total_liabilities": 123845000, "total_debt": 42853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -899683000, "total_equity": 8837000, "shares_outstanding": 22352482, "operating_cash_flow": 1594000, "stock_based_compensation": 3099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 643000, "free_cash_flow": 1650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9473000", "ebitda": "-7597000", "netIncome": "-13293000", "grossProfit": "10789000", "depreciation": "None", "totalRevenue": "18132000", "costOfRevenue": "7343000", "interestIncome": "76000", "incomeBeforeTax": "-13293000", "interestExpense": "1812000", "operatingIncome": "-9280000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13489000", "reportedCurrency": "USD", "netInterestIncome": "-2361000", "nonInterestIncome": "None", "operatingExpenses": "20069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1876000", "sellingGeneralAndAdministrative": "16035000", "netIncomeFromContinuingOperations": "-19754000" }, "balance": { "goodwill": "7347000", "inventory": "5409000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "132682000", "longTermDebt": "36492000", "shortTermDebt": "6361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9248000", "reportedCurrency": "USD", "retainedEarnings": "-899683000", "totalLiabilities": "123845000", "otherCurrentAssets": "857000", "totalCurrentAssets": "20561000", "currentLongTermDebt": "6653000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112121000", "currentAccountsPayable": "23296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68836000", "totalShareholderEquity": "8837000", "capitalLeaseObligations": "26631000", "otherCurrentLiabilities": "20492000", "totalCurrentLiabilities": "53680000", "otherNonCurrentLiabilities": "1689000", "totalNonCurrentLiabilities": "70165000", "cashAndShortTermInvestments": "738000", "commonStockSharesOutstanding": "22352482", "intangibleAssetsExcludingGoodwill": "9248000", "cashAndCashEquivalentsAtCarryingValue": "738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "631000", "operatingCashflow": "1594000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "643000", "cashflowFromInvestment": "-1556000", "stockBasedCompensation": "3099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 18132000, "cost_of_revenue": 7343000, "gross_profit": 10789000, "ebit": -9473000, "ebitda": null, "pretax_income": -13293000, "tax_provision": null, "net_income": -13293000, "net_income_to_common": -13293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738000, "total_current_assets": 20561000, "total_assets": 132682000, "short_term_debt": null, "long_term_debt": 35927000, "total_debt": 35927000, "total_liabilities": 123845000, "total_equity": 8837000, "shares_outstanding": 22546671, "goodwill_and_intangibles": 16595000 }, "cash_flow": { "operating_cash_flow": 1594000, "capital_expenditure": 56000, "free_cash_flow": 1650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39610, "ticker_id": 5287, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-13293000", "grossProfit": "10789000", "depreciation": "None", "totalRevenue": "18132000", "costOfRevenue": "7343000", "interestIncome": "77000", "incomeBeforeTax": "-13293000", "interestExpense": "1812000", "operatingIncome": "-9473000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1735000", "nonInterestIncome": "None", "operatingExpenses": "27605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16058000", "netIncomeFromContinuingOperations": "-13293000" }, "balance": { "goodwill": "7347000", "inventory": "5409000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "132682000", "longTermDebt": "35927000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9248000", "reportedCurrency": "USD", "retainedEarnings": "-899683000", "totalLiabilities": "123845000", "otherCurrentAssets": "261000", "totalCurrentAssets": "20561000", "currentLongTermDebt": "6361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112121000", "currentAccountsPayable": "23296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8837000", "capitalLeaseObligations": "26548000", "otherCurrentLiabilities": "1090000", "totalCurrentLiabilities": "53680000", "otherNonCurrentLiabilities": "1693000", "totalNonCurrentLiabilities": "70165000", "cashAndShortTermInvestments": "738000", "commonStockSharesOutstanding": "22546671", "intangibleAssetsExcludingGoodwill": "9248000", "cashAndCashEquivalentsAtCarryingValue": "738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "631000", "operatingCashflow": "1594000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "643000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18132000, "cost_of_revenue": 7343000, "gross_profit": 10789000, "research_and_development": 3828000, "selling_general_admin": 16058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9473000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1812000, "interest_income": null, "other_non_operating": null, "pretax_income": -13293000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13293000, "net_income_continuing_ops": -13293000, "net_income_to_common": -13293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738000, "short_term_investments": null, "net_receivables": 13557000, "inventory": 5409000, "other_current_assets": null, "total_current_assets": 20561000, "net_ppe": null, "goodwill": 7347000, "intangible_assets": 9248000, "goodwill_and_intangibles": 16595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112121000, "total_assets": 132682000, "short_term_debt": null, "accounts_payable": 23296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53680000, "long_term_debt": 35927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70165000, "total_liabilities": 123845000, "total_debt": 35927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -899683000, "total_equity": 8837000, "shares_outstanding": 22546671, "operating_cash_flow": 1594000, "stock_based_compensation": 3099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 643000, "free_cash_flow": 1650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-13293000", "grossProfit": "10789000", "depreciation": "None", "totalRevenue": "18132000", "costOfRevenue": "7343000", "interestIncome": "77000", "incomeBeforeTax": "-13293000", "interestExpense": "1812000", "operatingIncome": "-9473000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1735000", "nonInterestIncome": "None", "operatingExpenses": "27605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16058000", "netIncomeFromContinuingOperations": "-13293000" }, "balance": { "goodwill": "7347000", "inventory": "5409000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "132682000", "longTermDebt": "35927000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9248000", "reportedCurrency": "USD", "retainedEarnings": "-899683000", "totalLiabilities": "123845000", "otherCurrentAssets": "261000", "totalCurrentAssets": "20561000", "currentLongTermDebt": "6361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112121000", "currentAccountsPayable": "23296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8837000", "capitalLeaseObligations": "26548000", "otherCurrentLiabilities": "1090000", "totalCurrentLiabilities": "53680000", "otherNonCurrentLiabilities": "1693000", "totalNonCurrentLiabilities": "70165000", "cashAndShortTermInvestments": "738000", "commonStockSharesOutstanding": "22546671", "intangibleAssetsExcludingGoodwill": "9248000", "cashAndCashEquivalentsAtCarryingValue": "738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "631000", "operatingCashflow": "1594000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "643000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 9296000, "cost_of_revenue": 3883000, "gross_profit": 5413000, "ebit": -14346000, "ebitda": -12452000, "pretax_income": -16098000, "tax_provision": -13489000, "net_income": -16098000, "net_income_to_common": -16098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133000, "total_current_assets": 14502000, "total_assets": 128840000, "short_term_debt": 42610000, "long_term_debt": null, "total_debt": 42610000, "total_liabilities": 111560000, "total_equity": 17280000, "shares_outstanding": 21976339, "goodwill_and_intangibles": 16971000 }, "cash_flow": { "operating_cash_flow": -144000, "capital_expenditure": 35000, "free_cash_flow": -109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39612, "ticker_id": 5287, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14346000", "ebitda": "-12452000", "netIncome": "-16098000", "grossProfit": "5413000", "depreciation": "None", "totalRevenue": "9296000", "costOfRevenue": "3883000", "interestIncome": "77000", "incomeBeforeTax": "-16098000", "interestExpense": "1752000", "operatingIncome": "-11527000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13489000", "reportedCurrency": "USD", "netInterestIncome": "-1675000", "nonInterestIncome": "None", "operatingExpenses": "16940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1894000", "sellingGeneralAndAdministrative": "12650000", "netIncomeFromContinuingOperations": "-16098000" }, "balance": { "goodwill": "7347000", "inventory": "3963000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "128840000", "longTermDebt": "None", "shortTermDebt": "42610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9624000", "reportedCurrency": "USD", "retainedEarnings": "-886390000", "totalLiabilities": "111560000", "otherCurrentAssets": "1636000", "totalCurrentAssets": "14502000", "currentLongTermDebt": "42610000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114338000", "currentAccountsPayable": "15400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69061000", "totalShareholderEquity": "17280000", "capitalLeaseObligations": "26451000", "otherCurrentLiabilities": "14466000", "totalCurrentLiabilities": "76169000", "otherNonCurrentLiabilities": "1889000", "totalNonCurrentLiabilities": "35391000", "cashAndShortTermInvestments": "133000", "commonStockSharesOutstanding": "21976339", "intangibleAssetsExcludingGoodwill": "9624000", "cashAndCashEquivalentsAtCarryingValue": "133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16097999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "503000", "operatingCashflow": "-144000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "2672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9296000, "cost_of_revenue": 3883000, "gross_profit": 5413000, "research_and_development": 3915000, "selling_general_admin": 12650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14346000, "depreciation_amortisation": 1894000, "ebitda": -12452000, "interest_expense": 1752000, "interest_income": null, "other_non_operating": null, "pretax_income": -16098000, "tax_provision": -13489000, "effective_tax_rate": null, "net_income": -16098000, "net_income_continuing_ops": -16098000, "net_income_to_common": -16098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133000, "short_term_investments": null, "net_receivables": 8770000, "inventory": 3963000, "other_current_assets": null, "total_current_assets": 14502000, "net_ppe": null, "goodwill": 7347000, "intangible_assets": 9624000, "goodwill_and_intangibles": 16971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114338000, "total_assets": 128840000, "short_term_debt": 42610000, "accounts_payable": 15400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76169000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35391000, "total_liabilities": 111560000, "total_debt": 42610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -886390000, "total_equity": 17280000, "shares_outstanding": 21976339, "operating_cash_flow": -144000, "stock_based_compensation": 2672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79000, "free_cash_flow": -109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14346000", "ebitda": "-12452000", "netIncome": "-16098000", "grossProfit": "5413000", "depreciation": "None", "totalRevenue": "9296000", "costOfRevenue": "3883000", "interestIncome": "77000", "incomeBeforeTax": "-16098000", "interestExpense": "1752000", "operatingIncome": "-11527000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13489000", "reportedCurrency": "USD", "netInterestIncome": "-1675000", "nonInterestIncome": "None", "operatingExpenses": "16940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1894000", "sellingGeneralAndAdministrative": "12650000", "netIncomeFromContinuingOperations": "-16098000" }, "balance": { "goodwill": "7347000", "inventory": "3963000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "128840000", "longTermDebt": "None", "shortTermDebt": "42610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9624000", "reportedCurrency": "USD", "retainedEarnings": "-886390000", "totalLiabilities": "111560000", "otherCurrentAssets": "1636000", "totalCurrentAssets": "14502000", "currentLongTermDebt": "42610000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114338000", "currentAccountsPayable": "15400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69061000", "totalShareholderEquity": "17280000", "capitalLeaseObligations": "26451000", "otherCurrentLiabilities": "14466000", "totalCurrentLiabilities": "76169000", "otherNonCurrentLiabilities": "1889000", "totalNonCurrentLiabilities": "35391000", "cashAndShortTermInvestments": "133000", "commonStockSharesOutstanding": "21976339", "intangibleAssetsExcludingGoodwill": "9624000", "cashAndCashEquivalentsAtCarryingValue": "133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16097999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "503000", "operatingCashflow": "-144000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "2672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 12112000, "cost_of_revenue": 9609000, "gross_profit": 2503000, "ebit": -10846000, "ebitda": -8550000, "pretax_income": 9557000, "tax_provision": 10000, "net_income": 9547000, "net_income_to_common": 9547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227000, "total_current_assets": 19793000, "total_assets": 143889000, "short_term_debt": 39240000, "long_term_debt": null, "total_debt": 39240000, "total_liabilities": 102929000, "total_equity": 40960000, "shares_outstanding": 19378192, "goodwill_and_intangibles": 18348000 }, "cash_flow": { "operating_cash_flow": -4341000, "capital_expenditure": 580000, "free_cash_flow": -3761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39613, "ticker_id": 5287, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10846000", "ebitda": "-8550000", "netIncome": "9547000", "grossProfit": "2503000", "depreciation": "None", "totalRevenue": "12112000", "costOfRevenue": "9609000", "interestIncome": "67000", "incomeBeforeTax": "9557000", "interestExpense": "663000", "operatingIncome": "13315000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-1485000", "nonInterestIncome": "None", "operatingExpenses": "-10812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2296000", "sellingGeneralAndAdministrative": "13024000", "netIncomeFromContinuingOperations": "-6488000" }, "balance": { "goodwill": "7347000", "inventory": "5753000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "143889000", "longTermDebt": "None", "shortTermDebt": "39240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11001000", "reportedCurrency": "USD", "retainedEarnings": "-841791000", "totalLiabilities": "102929000", "otherCurrentAssets": "1695000", "totalCurrentAssets": "19793000", "currentLongTermDebt": "40999000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124096000", "currentAccountsPayable": "14144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65417000", "totalShareholderEquity": "40960000", "capitalLeaseObligations": "26356000", "otherCurrentLiabilities": "11080000", "totalCurrentLiabilities": "67298000", "otherNonCurrentLiabilities": "1893000", "totalNonCurrentLiabilities": "35631000", "cashAndShortTermInvestments": "227000", "commonStockSharesOutstanding": "19378192", "intangibleAssetsExcludingGoodwill": "11001000", "cashAndCashEquivalentsAtCarryingValue": "227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "740000", "operatingCashflow": "-4341000", "capitalExpenditures": "580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-580000", "stockBasedCompensation": "3575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12112000, "cost_of_revenue": 9609000, "gross_profit": 2503000, "research_and_development": 108072000, "selling_general_admin": 13024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10846000, "depreciation_amortisation": 2296000, "ebitda": -8550000, "interest_expense": 663000, "interest_income": null, "other_non_operating": null, "pretax_income": 9557000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": 9547000, "net_income_continuing_ops": -6488000, "net_income_to_common": 9547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227000, "short_term_investments": null, "net_receivables": 12118000, "inventory": 5753000, "other_current_assets": null, "total_current_assets": 19793000, "net_ppe": null, "goodwill": 7347000, "intangible_assets": 11001000, "goodwill_and_intangibles": 18348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124096000, "total_assets": 143889000, "short_term_debt": 39240000, "accounts_payable": 14144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35631000, "total_liabilities": 102929000, "total_debt": 39240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -841791000, "total_equity": 40960000, "shares_outstanding": 19378192, "operating_cash_flow": -4341000, "stock_based_compensation": 3575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000, "free_cash_flow": -3761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10846000", "ebitda": "-8550000", "netIncome": "9547000", "grossProfit": "2503000", "depreciation": "None", "totalRevenue": "12112000", "costOfRevenue": "9609000", "interestIncome": "67000", "incomeBeforeTax": "9557000", "interestExpense": "663000", "operatingIncome": "13315000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-1485000", "nonInterestIncome": "None", "operatingExpenses": "-10812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2296000", "sellingGeneralAndAdministrative": "13024000", "netIncomeFromContinuingOperations": "-6488000" }, "balance": { "goodwill": "7347000", "inventory": "5753000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "143889000", "longTermDebt": "None", "shortTermDebt": "39240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11001000", "reportedCurrency": "USD", "retainedEarnings": "-841791000", "totalLiabilities": "102929000", "otherCurrentAssets": "1695000", "totalCurrentAssets": "19793000", "currentLongTermDebt": "40999000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124096000", "currentAccountsPayable": "14144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65417000", "totalShareholderEquity": "40960000", "capitalLeaseObligations": "26356000", "otherCurrentLiabilities": "11080000", "totalCurrentLiabilities": "67298000", "otherNonCurrentLiabilities": "1893000", "totalNonCurrentLiabilities": "35631000", "cashAndShortTermInvestments": "227000", "commonStockSharesOutstanding": "19378192", "intangibleAssetsExcludingGoodwill": "11001000", "cashAndCashEquivalentsAtCarryingValue": "227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "740000", "operatingCashflow": "-4341000", "capitalExpenditures": "580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-580000", "stockBasedCompensation": "3575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 14681000, "cost_of_revenue": 1640000, "gross_profit": 13041000, "ebit": -7376000, "ebitda": null, "pretax_income": -22013000, "tax_provision": null, "net_income": -22013000, "net_income_to_common": -22013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1902000, "total_current_assets": 22855000, "total_assets": 143816000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 112571000, "total_equity": 31245000, "shares_outstanding": 21808752, "goodwill_and_intangibles": 17802000 }, "cash_flow": { "operating_cash_flow": -4403000, "capital_expenditure": 39000, "free_cash_flow": -4364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39614, "ticker_id": 5287, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-22013000", "grossProfit": "13041000", "depreciation": "None", "totalRevenue": "14681000", "costOfRevenue": "1640000", "interestIncome": "110000", "incomeBeforeTax": "-22013000", "interestExpense": "1148000", "operatingIncome": "-7376000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1038000", "nonInterestIncome": "None", "operatingExpenses": "22057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14028000", "netIncomeFromContinuingOperations": "-22013000" }, "balance": { "goodwill": "7347000", "inventory": "3701000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "143816000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10455000", "reportedCurrency": "USD", "retainedEarnings": "-863804000", "totalLiabilities": "112571000", "otherCurrentAssets": "1411000", "totalCurrentAssets": "22855000", "currentLongTermDebt": "39800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120961000", "currentAccountsPayable": "12983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31245000", "capitalLeaseObligations": "26265000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "66044000", "otherNonCurrentLiabilities": "1896000", "totalNonCurrentLiabilities": "46527000", "cashAndShortTermInvestments": "1902000", "commonStockSharesOutstanding": "21808752", "intangibleAssetsExcludingGoodwill": "10455000", "cashAndCashEquivalentsAtCarryingValue": "1902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3181000", "operatingCashflow": "-4403000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6227000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14681000, "cost_of_revenue": 1640000, "gross_profit": 13041000, "research_and_development": 5843000, "selling_general_admin": 14028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7376000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1148000, "interest_income": null, "other_non_operating": null, "pretax_income": -22013000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22013000, "net_income_continuing_ops": -22013000, "net_income_to_common": -22013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1902000, "short_term_investments": null, "net_receivables": 13769000, "inventory": 3701000, "other_current_assets": null, "total_current_assets": 22855000, "net_ppe": null, "goodwill": 7347000, "intangible_assets": 10455000, "goodwill_and_intangibles": 17802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120961000, "total_assets": 143816000, "short_term_debt": null, "accounts_payable": 12983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66044000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46527000, "total_liabilities": 112571000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -863804000, "total_equity": 31245000, "shares_outstanding": 21808752, "operating_cash_flow": -4403000, "stock_based_compensation": 2966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6227000, "free_cash_flow": -4364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-22013000", "grossProfit": "13041000", "depreciation": "None", "totalRevenue": "14681000", "costOfRevenue": "1640000", "interestIncome": "110000", "incomeBeforeTax": "-22013000", "interestExpense": "1148000", "operatingIncome": "-7376000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1038000", "nonInterestIncome": "None", "operatingExpenses": "22057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14028000", "netIncomeFromContinuingOperations": "-22013000" }, "balance": { "goodwill": "7347000", "inventory": "3701000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "143816000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10455000", "reportedCurrency": "USD", "retainedEarnings": "-863804000", "totalLiabilities": "112571000", "otherCurrentAssets": "1411000", "totalCurrentAssets": "22855000", "currentLongTermDebt": "39800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120961000", "currentAccountsPayable": "12983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31245000", "capitalLeaseObligations": "26265000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "66044000", "otherNonCurrentLiabilities": "1896000", "totalNonCurrentLiabilities": "46527000", "cashAndShortTermInvestments": "1902000", "commonStockSharesOutstanding": "21808752", "intangibleAssetsExcludingGoodwill": "10455000", "cashAndCashEquivalentsAtCarryingValue": "1902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3181000", "operatingCashflow": "-4403000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6227000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 3786000, "cost_of_revenue": 3602000, "gross_profit": 184000, "ebit": -92905000, "ebitda": -90562000, "pretax_income": -93876000, "tax_provision": 2112000, "net_income": -93876000, "net_income_to_common": -93876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273000, "total_current_assets": 16498000, "total_assets": 157192000, "short_term_debt": 35004000, "long_term_debt": null, "total_debt": 35004000, "total_liabilities": 126945000, "total_equity": 30247000, "shares_outstanding": 18831726, "goodwill_and_intangibles": 18901000 }, "cash_flow": { "operating_cash_flow": -8322000, "capital_expenditure": 228000, "free_cash_flow": -8094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39615, "ticker_id": 5287, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92905000", "ebitda": "-90562000", "netIncome": "-93876000", "grossProfit": "184000", "depreciation": "None", "totalRevenue": "3786000", "costOfRevenue": "3602000", "interestIncome": "115000", "incomeBeforeTax": "-93876000", "interestExpense": "971000", "operatingIncome": "-99256000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2112000", "reportedCurrency": "USD", "netInterestIncome": "-548000", "nonInterestIncome": "None", "operatingExpenses": "99440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2343000", "sellingGeneralAndAdministrative": "13068000", "netIncomeFromContinuingOperations": "9547000" }, "balance": { "goodwill": "7347000", "inventory": "4934000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "157192000", "longTermDebt": "None", "shortTermDebt": "35004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11554000", "reportedCurrency": "USD", "retainedEarnings": "-851338000", "totalLiabilities": "126945000", "otherCurrentAssets": "5105000", "totalCurrentAssets": "16498000", "currentLongTermDebt": "39240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140694000", "currentAccountsPayable": "12931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61078000", "totalShareholderEquity": "30247000", "capitalLeaseObligations": "26177000", "otherCurrentLiabilities": "34239000", "totalCurrentLiabilities": "84632000", "otherNonCurrentLiabilities": "1900000", "totalNonCurrentLiabilities": "42313000", "cashAndShortTermInvestments": "273000", "commonStockSharesOutstanding": "18831726", "intangibleAssetsExcludingGoodwill": "11554000", "cashAndCashEquivalentsAtCarryingValue": "273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1215000", "operatingCashflow": "-8322000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5739000", "cashflowFromInvestment": "-228000", "stockBasedCompensation": "3598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3786000, "cost_of_revenue": 3602000, "gross_profit": 184000, "research_and_development": 5182000, "selling_general_admin": 13068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92905000, "depreciation_amortisation": 2343000, "ebitda": -90562000, "interest_expense": 971000, "interest_income": null, "other_non_operating": null, "pretax_income": -93876000, "tax_provision": 2112000, "effective_tax_rate": null, "net_income": -93876000, "net_income_continuing_ops": 9547000, "net_income_to_common": -93876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273000, "short_term_investments": null, "net_receivables": 6186000, "inventory": 4934000, "other_current_assets": null, "total_current_assets": 16498000, "net_ppe": null, "goodwill": 7347000, "intangible_assets": 11554000, "goodwill_and_intangibles": 18901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140694000, "total_assets": 157192000, "short_term_debt": 35004000, "accounts_payable": 12931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84632000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42313000, "total_liabilities": 126945000, "total_debt": 35004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -851338000, "total_equity": 30247000, "shares_outstanding": 18831726, "operating_cash_flow": -8322000, "stock_based_compensation": 3598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5739000, "free_cash_flow": -8094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92905000", "ebitda": "-90562000", "netIncome": "-93876000", "grossProfit": "184000", "depreciation": "None", "totalRevenue": "3786000", "costOfRevenue": "3602000", "interestIncome": "115000", "incomeBeforeTax": "-93876000", "interestExpense": "971000", "operatingIncome": "-99256000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2112000", "reportedCurrency": "USD", "netInterestIncome": "-548000", "nonInterestIncome": "None", "operatingExpenses": "99440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2343000", "sellingGeneralAndAdministrative": "13068000", "netIncomeFromContinuingOperations": "9547000" }, "balance": { "goodwill": "7347000", "inventory": "4934000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "157192000", "longTermDebt": "None", "shortTermDebt": "35004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11554000", "reportedCurrency": "USD", "retainedEarnings": "-851338000", "totalLiabilities": "126945000", "otherCurrentAssets": "5105000", "totalCurrentAssets": "16498000", "currentLongTermDebt": "39240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140694000", "currentAccountsPayable": "12931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61078000", "totalShareholderEquity": "30247000", "capitalLeaseObligations": "26177000", "otherCurrentLiabilities": "34239000", "totalCurrentLiabilities": "84632000", "otherNonCurrentLiabilities": "1900000", "totalNonCurrentLiabilities": "42313000", "cashAndShortTermInvestments": "273000", "commonStockSharesOutstanding": "18831726", "intangibleAssetsExcludingGoodwill": "11554000", "cashAndCashEquivalentsAtCarryingValue": "273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1215000", "operatingCashflow": "-8322000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5739000", "cashflowFromInvestment": "-228000", "stockBasedCompensation": "3598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 3786000, "cost_of_revenue": 3602000, "gross_profit": 184000, "ebit": -16299000, "ebitda": null, "pretax_income": -93876000, "tax_provision": null, "net_income": -93876000, "net_income_to_common": -93876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273000, "total_current_assets": 16498000, "total_assets": 157192000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 126945000, "total_equity": 30247000, "shares_outstanding": 19365913, "goodwill_and_intangibles": 18901000 }, "cash_flow": { "operating_cash_flow": -8322000, "capital_expenditure": 228000, "free_cash_flow": -8094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39617, "ticker_id": 5287, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-93876000", "grossProfit": "184000", "depreciation": "None", "totalRevenue": "3786000", "costOfRevenue": "3602000", "interestIncome": "23000", "incomeBeforeTax": "-93876000", "interestExpense": "971000", "operatingIncome": "-16299000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-948000", "nonInterestIncome": "None", "operatingExpenses": "20085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10748000", "netIncomeFromContinuingOperations": "-93876000" }, "balance": { "goodwill": "7347000", "inventory": "4934000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "157192000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11554000", "reportedCurrency": "USD", "retainedEarnings": "-851338000", "totalLiabilities": "126945000", "otherCurrentAssets": "5105000", "totalCurrentAssets": "16498000", "currentLongTermDebt": "35004000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140694000", "currentAccountsPayable": "12931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30247000", "capitalLeaseObligations": "26074000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "84632000", "otherNonCurrentLiabilities": "1902000", "totalNonCurrentLiabilities": "42313000", "cashAndShortTermInvestments": "273000", "commonStockSharesOutstanding": "19365913", "intangibleAssetsExcludingGoodwill": "11554000", "cashAndCashEquivalentsAtCarryingValue": "273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1215000", "operatingCashflow": "-8322000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5739000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3786000, "cost_of_revenue": 3602000, "gross_profit": 184000, "research_and_development": 5182000, "selling_general_admin": 10748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16299000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 971000, "interest_income": null, "other_non_operating": null, "pretax_income": -93876000, "tax_provision": null, "effective_tax_rate": null, "net_income": -93876000, "net_income_continuing_ops": -93876000, "net_income_to_common": -93876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273000, "short_term_investments": null, "net_receivables": 4114000, "inventory": 4934000, "other_current_assets": null, "total_current_assets": 16498000, "net_ppe": null, "goodwill": 7347000, "intangible_assets": 11554000, "goodwill_and_intangibles": 18901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140694000, "total_assets": 157192000, "short_term_debt": null, "accounts_payable": 12931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84632000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42313000, "total_liabilities": 126945000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -851338000, "total_equity": 30247000, "shares_outstanding": 19365913, "operating_cash_flow": -8322000, "stock_based_compensation": 3598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5739000, "free_cash_flow": -8094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-93876000", "grossProfit": "184000", "depreciation": "None", "totalRevenue": "3786000", "costOfRevenue": "3602000", "interestIncome": "23000", "incomeBeforeTax": "-93876000", "interestExpense": "971000", "operatingIncome": "-16299000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-948000", "nonInterestIncome": "None", "operatingExpenses": "20085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10748000", "netIncomeFromContinuingOperations": "-93876000" }, "balance": { "goodwill": "7347000", "inventory": "4934000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "157192000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11554000", "reportedCurrency": "USD", "retainedEarnings": "-851338000", "totalLiabilities": "126945000", "otherCurrentAssets": "5105000", "totalCurrentAssets": "16498000", "currentLongTermDebt": "35004000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140694000", "currentAccountsPayable": "12931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30247000", "capitalLeaseObligations": "26074000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "84632000", "otherNonCurrentLiabilities": "1902000", "totalNonCurrentLiabilities": "42313000", "cashAndShortTermInvestments": "273000", "commonStockSharesOutstanding": "19365913", "intangibleAssetsExcludingGoodwill": "11554000", "cashAndCashEquivalentsAtCarryingValue": "273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1215000", "operatingCashflow": "-8322000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5739000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "income_statement": { "revenue": 2938000, "cost_of_revenue": 802000, "gross_profit": 2136000, "ebit": -46845000, "ebitda": -44523000, "pretax_income": -47949000, "tax_provision": -3197000, "net_income": -47949000, "net_income_to_common": -47949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3084000, "total_current_assets": 18037000, "total_assets": 246419000, "short_term_debt": 16816000, "long_term_debt": 17027000, "total_debt": 33843000, "total_liabilities": 127918000, "total_equity": 118501000, "shares_outstanding": 17656398, "goodwill_and_intangibles": 102168000 }, "cash_flow": { "operating_cash_flow": -11027000, "capital_expenditure": 31000, "free_cash_flow": -10996000, "dividends_paid": 33000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39618, "ticker_id": 5287, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:41.321609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46845000", "ebitda": "-44523000", "netIncome": "-47949000", "grossProfit": "2136000", "depreciation": "None", "totalRevenue": "2938000", "costOfRevenue": "802000", "interestIncome": "66000", "incomeBeforeTax": "-47949000", "interestExpense": "1104000", "operatingIncome": "-42476000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3197000", "reportedCurrency": "USD", "netInterestIncome": "-1038000", "nonInterestIncome": "None", "operatingExpenses": "44612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2322000", "sellingGeneralAndAdministrative": "12826000", "netIncomeFromContinuingOperations": "-47949000" }, "balance": { "goodwill": "90061000", "inventory": "5738000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "246419000", "longTermDebt": "17027000", "shortTermDebt": "16816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12107000", "reportedCurrency": "USD", "retainedEarnings": "-757462000", "totalLiabilities": "127918000", "otherCurrentAssets": "4331000", "totalCurrentAssets": "18037000", "currentLongTermDebt": "16816000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228382000", "currentAccountsPayable": "12448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85724000", "shortLongTermDebtTotal": "61945000", "totalShareholderEquity": "118501000", "capitalLeaseObligations": "28102000", "otherCurrentLiabilities": "33401000", "totalCurrentLiabilities": "64976000", "otherNonCurrentLiabilities": "1921000", "totalNonCurrentLiabilities": "62942000", "cashAndShortTermInvestments": "3084000", "commonStockSharesOutstanding": "17656398", "intangibleAssetsExcludingGoodwill": "12107000", "cashAndCashEquivalentsAtCarryingValue": "3084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47949000", "profitLoss": "None", "dividendPayout": "33000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1007000", "operatingCashflow": "-11027000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5610000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "3856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2938000, "cost_of_revenue": 802000, "gross_profit": 2136000, "research_and_development": 8604000, "selling_general_admin": 12826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46845000, "depreciation_amortisation": 2322000, "ebitda": -44523000, "interest_expense": 1104000, "interest_income": null, "other_non_operating": null, "pretax_income": -47949000, "tax_provision": -3197000, "effective_tax_rate": null, "net_income": -47949000, "net_income_continuing_ops": -47949000, "net_income_to_common": -47949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3084000, "short_term_investments": null, "net_receivables": 4884000, "inventory": 5738000, "other_current_assets": null, "total_current_assets": 18037000, "net_ppe": null, "goodwill": 90061000, "intangible_assets": 12107000, "goodwill_and_intangibles": 102168000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228382000, "total_assets": 246419000, "short_term_debt": 16816000, "accounts_payable": 12448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64976000, "long_term_debt": 17027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62942000, "total_liabilities": 127918000, "total_debt": 33843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -757462000, "total_equity": 118501000, "shares_outstanding": 17656398, "operating_cash_flow": -11027000, "stock_based_compensation": 3856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000, "dividends_paid": 33000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5610000, "free_cash_flow": -10996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46845000", "ebitda": "-44523000", "netIncome": "-47949000", "grossProfit": "2136000", "depreciation": "None", "totalRevenue": "2938000", "costOfRevenue": "802000", "interestIncome": "66000", "incomeBeforeTax": "-47949000", "interestExpense": "1104000", "operatingIncome": "-42476000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3197000", "reportedCurrency": "USD", "netInterestIncome": "-1038000", "nonInterestIncome": "None", "operatingExpenses": "44612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2322000", "sellingGeneralAndAdministrative": "12826000", "netIncomeFromContinuingOperations": "-47949000" }, "balance": { "goodwill": "90061000", "inventory": "5738000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "246419000", "longTermDebt": "17027000", "shortTermDebt": "16816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12107000", "reportedCurrency": "USD", "retainedEarnings": "-757462000", "totalLiabilities": "127918000", "otherCurrentAssets": "4331000", "totalCurrentAssets": "18037000", "currentLongTermDebt": "16816000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228382000", "currentAccountsPayable": "12448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85724000", "shortLongTermDebtTotal": "61945000", "totalShareholderEquity": "118501000", "capitalLeaseObligations": "28102000", "otherCurrentLiabilities": "33401000", "totalCurrentLiabilities": "64976000", "otherNonCurrentLiabilities": "1921000", "totalNonCurrentLiabilities": "62942000", "cashAndShortTermInvestments": "3084000", "commonStockSharesOutstanding": "17656398", "intangibleAssetsExcludingGoodwill": "12107000", "cashAndCashEquivalentsAtCarryingValue": "3084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47949000", "profitLoss": "None", "dividendPayout": "33000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1007000", "operatingCashflow": "-11027000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5610000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "3856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }