{ "ticker": { "uuid": "4345c238-1f6c-4e86-b082-3ffd50db605c", "symbol": "CHMG", "name": "Chemung Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4345c238-1f6c-4e86-b082-3ffd50db605c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4345c238-1f6c-4e86-b082-3ffd50db605c/" }, "ticker_metadata": { "id": 5331, "uuid": "4345c238-1f6c-4e86-b082-3ffd50db605c", "symbol": "CHMG", "name": "Chemung Financial Corp", "asset_type": "equity", "market_cap": 331025000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Chemung Financial Corporation is the holding company of Chemung Canal Trust Company providing a range of banking, finance, trust and other financial services. The company is headquartered in Elmira, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4345c238-1f6c-4e86-b082-3ffd50db605c", "symbol": "CHMG", "name": "Chemung Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4345c238-1f6c-4e86-b082-3ffd50db605c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4345c238-1f6c-4e86-b082-3ffd50db605c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.75, "quality": 0.28, "momentum": 0.85, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 71.03, "market_cap": 342719750, "pe_ratio": 18.7483, "earnings_yield": 0.0533, "ebitda_to_ev": 0.0727, "shareholder_yield": 0.0188, "roe": 0.0695, "piotroski_f_score": 3, "momentum_12_1": 0.4952, "volatility_252d": 0.2699 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:52.735422+00:00", "batch_id": "" }, "size": { "price_close": 71.03, "market_cap": 342719750, "market_cap_usd": 342719750, "enterprise_value": 359094750, "shares_outstanding": 4825000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.7483, "pb_ratio": 1.3035, "ptbv_ratio": 1.4215, "ps_ratio": 2.4045, "pcf_ratio": 7.2369, "pfcf_ratio": 7.0159, "ev_ebitda": 13.7611, "ev_ebit": 14.9064, "ev_sales": 2.5194, "ev_fcf": 7.3511, "earnings_yield": 0.0533, "fcf_yield": 0.136, "price_to_sales": 2.4045, "price_to_book": 1.3035, "price_to_cashflow": 7.2369, "ebitda_to_ev": 0.0727, "sales_yield": 0.3969 }, "yield": { "dividend_yield": 0.0188, "buyback_yield": 0, "shareholder_yield": 0.0188, "debt_paydown_yield": null, "total_yield": 0.0188 }, "quality": { "gross_margin": 0.665, "operating_margin": 0.169, "net_margin": 0.1283, "ebitda_margin": 0.1831, "fcf_margin": 0.3427, "roe": 0.0695, "roa": 0.0067, "roic": 0.0654, "roc_greenblatt": null, "asset_turnover": 0.0519, "cash_conversion": 2.6723, "accruals_ratio": -0.0106, "sbc_to_revenue": 0.0137, "piotroski_f_score": 3, "altman_z_score": -0.561, "earnings_stability_5y": 0.9531, "revenue_stability_5y": 0.2341, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0345, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.4542, "net_debt_to_ebitda": 0.6275, "debt_to_assets": 0.016, "interest_coverage": 0.55, "current_ratio": 0.1334, "quick_ratio": 0.1334, "net_debt": 16375000, "local_beta": 0.0003, "volatility_252d": 0.2699, "volatility_60d": 0.635, "max_drawdown_12m": -0.1689, "risk_adjusted_momentum": 1.8346 }, "growth": { "revenue_growth_1y": -0.0517, "revenue_growth_3y_cagr": 0.1115, "revenue_growth_5y_cagr": 0.1001, "eps_growth_1y": -0.1927, "eps_growth_3y_cagr": -0.1934, "eps_growth_5y_cagr": -0.0475, "fcf_growth_1y": 0.4832, "book_value_growth_1y": 0.1729, "revenue_growth": -0.0517, "earnings_growth": -0.1927 }, "momentum": { "price_return_1m": 0.0446, "price_return_3m": 0.3014, "price_return_6m": 0.3494, "price_return_9m": 0.3838, "price_return_12m": 0.5618, "price_return_12m_ex1m": 0.4952, "momentum_6m": 0.3494, "momentum_12m": 0.5618, "momentum_12_1": 0.4952, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5484, "relative_strength": 0.4038 }, "raw_ttm": { "revenue_ttm": 142532000, "gross_profit_ttm": 94788000, "ebit_ttm": 24090000, "ebitda_ttm": 26095000, "net_income_ttm": 18280000, "eps_diluted_ttm": 3.7886, "operating_cash_flow_ttm": 47357000, "capital_expenditure_ttm": 1492000, "fcf_ttm": 48849000, "dividends_paid_ttm": 6431000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43798000, "cash_and_equivalents": 27679000, "total_current_assets": 302997000, "total_current_liabilities": 2270674000, "net_ppe": null, "total_assets": 2748722000, "total_debt": 44054000, "total_equity": 262929000, "net_working_capital": -1940356000, "book_value_per_share": 54.4931, "retained_earnings": 264044000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 241105000, "tangible_book_per_share": 49.9699 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 29, "rank_ps": 55, "rank_pcf": 29, "rank_ev_ebitda": 59, "rank_ev_ebit": 57, "rank_earnings_yield": 50, "rank_fcf_yield": 28, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 55, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 26, "rank_fcf_margin": 25, "rank_piotroski": 86, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 22 }, "composites": { "value_composite": 25, "quality_composite": 72, "momentum_composite": 15, "growth_composite": 98, "yield_composite": 25, "svqf_composite": 42, "vc1_composite": 29, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.4583, "os_score": 0.82, "value_percentile": 0.75, "quality_percentile": 0.28, "momentum_percentile": 0.85, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 682, "ticker_id": 5331, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:52.735422+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.03, "market_cap": 342719750, "market_cap_usd": 342719750, "enterprise_value": 359094750, "shares_outstanding": 4825000, "fx_rate_to_usd": null, "pe_ratio": 18.74834519, "pb_ratio": 1.30346881, "ptbv_ratio": 1.42145435, "ps_ratio": 2.40451092, "pcf_ratio": 7.23693963, "pfcf_ratio": 7.01590104, "ev_ebitda": 13.76105576, "ev_ebit": 14.90638232, "ev_sales": 2.5193974, "ev_fcf": 7.35111773, "earnings_yield": 0.05333804, "fcf_yield": 0.13603373, "dividend_yield": 0.0187646, "buyback_yield": 0, "shareholder_yield": 0.0187646, "debt_paydown_yield": null, "total_yield": 0.0187646, "gross_margin": 0.66502961, "operating_margin": 0.16901468, "net_margin": 0.1282519, "ebitda_margin": 0.18308169, "fcf_margin": 0.34272304, "roe": 0.06952447, "roa": 0.00665036, "roic": 0.0654484, "roc_greenblatt": null, "asset_turnover": 0.05185392, "cash_conversion": 2.67226477, "accruals_ratio": -0.01057837, "sbc_to_revenue": 0.01372323, "debt_to_equity": 9.4542367, "net_debt_to_ebitda": 0.62751485, "debt_to_assets": 0.01602708, "interest_coverage": 0.55002512, "current_ratio": 0.13343923, "quick_ratio": 0.13343923, "net_debt": 16375000, "revenue_growth_1y": -0.0516833, "revenue_growth_3y_cagr": 0.11150775, "revenue_growth_5y_cagr": 0.10009171, "eps_growth_1y": -0.19272213, "eps_growth_3y_cagr": -0.1934116, "eps_growth_5y_cagr": -0.04747119, "fcf_growth_1y": 0.48323921, "book_value_growth_1y": 0.17291119, "piotroski_f_score": 3, "altman_z_score": -0.56103881, "earnings_stability_5y": 0.953051, "revenue_stability_5y": 0.234053, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04455882, "price_return_3m": 0.30144253, "price_return_6m": 0.34937717, "price_return_9m": 0.38381811, "price_return_12m": 0.5617854, "price_return_12m_ex1m": 0.49516271, "distance_from_52w_high": 0, "distance_from_52w_low": 0.54839525, "relative_strength": 0.40384435, "local_beta": 0.0003, "volatility_252d": 0.269908, "volatility_60d": 0.635049, "max_drawdown_12m": -0.16890189, "revenue_ttm": 142532000, "gross_profit_ttm": 94788000, "ebit_ttm": 24090000, "ebitda_ttm": 26095000, "net_income_ttm": 18280000, "eps_diluted_ttm": 3.78860104, "operating_cash_flow_ttm": 47357000, "capital_expenditure_ttm": 1492000, "fcf_ttm": 48849000, "dividends_paid_ttm": 6431000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43798000, "cash_and_equivalents": 27679000, "total_current_assets": 302997000, "total_current_liabilities": 2270674000, "net_ppe": null, "total_assets": 2748722000, "total_debt": 44054000, "total_equity": 262929000, "net_working_capital": -1940356000, "book_value_per_share": 54.49305699, "retained_earnings": 264044000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 241105000, "tangible_book_per_share": 49.96994819, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 29, "rank_ps": 55, "rank_pcf": 29, "rank_ev_ebitda": 59, "rank_ev_ebit": 57, "rank_earnings_yield": 50, "rank_fcf_yield": 28, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 55, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 26, "rank_fcf_margin": 25, "rank_piotroski": 86, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 22, "value_composite": 25, "quality_composite": 72, "momentum_composite": 15, "growth_composite": 98, "yield_composite": 25, "svqf_composite": 42, "vc1_composite": 29, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.03, "os": 0.82, "value": 0.75, "quality": 0.28, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 18.7483, "earnings_yield": 0.0533, "shareholder_yield": 0.0188, "roe": 0.0695, "momentum_12_1": 0.4952, "complete_fields": { "id": 682, "ticker_id": 5331, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:52.735422+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.03, "market_cap": 342719750, "market_cap_usd": 342719750, "enterprise_value": 359094750, "shares_outstanding": 4825000, "fx_rate_to_usd": null, "pe_ratio": 18.74834519, "pb_ratio": 1.30346881, "ptbv_ratio": 1.42145435, "ps_ratio": 2.40451092, "pcf_ratio": 7.23693963, "pfcf_ratio": 7.01590104, "ev_ebitda": 13.76105576, "ev_ebit": 14.90638232, "ev_sales": 2.5193974, "ev_fcf": 7.35111773, "earnings_yield": 0.05333804, "fcf_yield": 0.13603373, "dividend_yield": 0.0187646, "buyback_yield": 0, "shareholder_yield": 0.0187646, "debt_paydown_yield": null, "total_yield": 0.0187646, "gross_margin": 0.66502961, "operating_margin": 0.16901468, "net_margin": 0.1282519, "ebitda_margin": 0.18308169, "fcf_margin": 0.34272304, "roe": 0.06952447, "roa": 0.00665036, "roic": 0.0654484, "roc_greenblatt": null, "asset_turnover": 0.05185392, "cash_conversion": 2.67226477, "accruals_ratio": -0.01057837, "sbc_to_revenue": 0.01372323, "debt_to_equity": 9.4542367, "net_debt_to_ebitda": 0.62751485, "debt_to_assets": 0.01602708, "interest_coverage": 0.55002512, "current_ratio": 0.13343923, "quick_ratio": 0.13343923, "net_debt": 16375000, "revenue_growth_1y": -0.0516833, "revenue_growth_3y_cagr": 0.11150775, "revenue_growth_5y_cagr": 0.10009171, "eps_growth_1y": -0.19272213, "eps_growth_3y_cagr": -0.1934116, "eps_growth_5y_cagr": -0.04747119, "fcf_growth_1y": 0.48323921, "book_value_growth_1y": 0.17291119, "piotroski_f_score": 3, "altman_z_score": -0.56103881, "earnings_stability_5y": 0.953051, "revenue_stability_5y": 0.234053, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04455882, "price_return_3m": 0.30144253, "price_return_6m": 0.34937717, "price_return_9m": 0.38381811, "price_return_12m": 0.5617854, "price_return_12m_ex1m": 0.49516271, "distance_from_52w_high": 0, "distance_from_52w_low": 0.54839525, "relative_strength": 0.40384435, "local_beta": 0.0003, "volatility_252d": 0.269908, "volatility_60d": 0.635049, "max_drawdown_12m": -0.16890189, "revenue_ttm": 142532000, "gross_profit_ttm": 94788000, "ebit_ttm": 24090000, "ebitda_ttm": 26095000, "net_income_ttm": 18280000, "eps_diluted_ttm": 3.78860104, "operating_cash_flow_ttm": 47357000, "capital_expenditure_ttm": 1492000, "fcf_ttm": 48849000, "dividends_paid_ttm": 6431000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43798000, "cash_and_equivalents": 27679000, "total_current_assets": 302997000, "total_current_liabilities": 2270674000, "net_ppe": null, "total_assets": 2748722000, "total_debt": 44054000, "total_equity": 262929000, "net_working_capital": -1940356000, "book_value_per_share": 54.49305699, "retained_earnings": 264044000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 241105000, "tangible_book_per_share": 49.96994819, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 29, "rank_ps": 55, "rank_pcf": 29, "rank_ev_ebitda": 59, "rank_ev_ebit": 57, "rank_earnings_yield": 50, "rank_fcf_yield": 28, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 55, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 26, "rank_fcf_margin": 25, "rank_piotroski": 86, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 22, "value_composite": 25, "quality_composite": 72, "momentum_composite": 15, "growth_composite": 98, "yield_composite": 25, "svqf_composite": 42, "vc1_composite": 29, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 139944000, "cost_of_revenue": 50115000, "gross_profit": 89829000, "ebit": 19936000, "ebitda": 22602000, "pretax_income": 19936000, "tax_provision": 4832000, "net_income": 15104000, "net_income_to_common": 15104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22772000, "total_current_assets": 303370000, "total_assets": 2710235000, "short_term_debt": null, "long_term_debt": 44028000, "total_debt": 44028000, "total_liabilities": 2455526000, "total_equity": 254709000, "shares_outstanding": 4811000, "goodwill_and_intangibles": 21824000 }, "cash_flow": { "operating_cash_flow": 45499000, "capital_expenditure": 1687000, "free_cash_flow": 47186000, "dividends_paid": 6325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42121, "ticker_id": 5331, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19936000", "ebitda": "22602000", "netIncome": "15104000", "grossProfit": "89829000", "depreciation": "None", "totalRevenue": "139944000", "costOfRevenue": "50115000", "interestIncome": "132835000", "incomeBeforeTax": "19936000", "interestExpense": "45678000", "operatingIncome": "19936000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4832000", "reportedCurrency": "USD", "netInterestIncome": "87157000", "nonInterestIncome": "None", "operatingExpenses": "69893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2666000", "sellingGeneralAndAdministrative": "40568000", "netIncomeFromContinuingOperations": "15104000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2710235000", "longTermDebt": "44028000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "256484000", "totalLiabilities": "2455526000", "otherCurrentAssets": "None", "totalCurrentAssets": "303370000", "currentLongTermDebt": "87110000", "longTermInvestments": "285003000", "shortTermInvestments": "280598000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406865000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4937000", "totalShareholderEquity": "254709000", "capitalLeaseObligations": "8381000", "otherCurrentLiabilities": "2270674000", "totalCurrentLiabilities": "2270674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184852000", "cashAndShortTermInvestments": "22772000", "commonStockSharesOutstanding": "4811000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15104000", "profitLoss": "None", "dividendPayout": "6325000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45499000", "capitalExpenditures": "1687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110757000", "cashflowFromInvestment": "68320000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139944000, "cost_of_revenue": 50115000, "gross_profit": 89829000, "research_and_development": null, "selling_general_admin": 40568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19936000, "depreciation_amortisation": 2666000, "ebitda": 22602000, "interest_expense": 45678000, "interest_income": null, "other_non_operating": null, "pretax_income": 19936000, "tax_provision": 4832000, "effective_tax_rate": null, "net_income": 15104000, "net_income_continuing_ops": 15104000, "net_income_to_common": 15104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22772000, "short_term_investments": 280598000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 303370000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": null, "goodwill_and_intangibles": 21824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2406865000, "total_assets": 2710235000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2270674000, "long_term_debt": 44028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184852000, "total_liabilities": 2455526000, "total_debt": 44028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 256484000, "total_equity": 254709000, "shares_outstanding": 4811000, "operating_cash_flow": 45499000, "stock_based_compensation": 23000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68320000, "dividends_paid": 6325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110757000, "free_cash_flow": 47186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19936000", "ebitda": "22602000", "netIncome": "15104000", "grossProfit": "89829000", "depreciation": "None", "totalRevenue": "139944000", "costOfRevenue": "50115000", "interestIncome": "132835000", "incomeBeforeTax": "19936000", "interestExpense": "45678000", "operatingIncome": "19936000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4832000", "reportedCurrency": "USD", "netInterestIncome": "87157000", "nonInterestIncome": "None", "operatingExpenses": "69893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2666000", "sellingGeneralAndAdministrative": "40568000", "netIncomeFromContinuingOperations": "15104000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2710235000", "longTermDebt": "44028000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "256484000", "totalLiabilities": "2455526000", "otherCurrentAssets": "None", "totalCurrentAssets": "303370000", "currentLongTermDebt": "87110000", "longTermInvestments": "285003000", "shortTermInvestments": "280598000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406865000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4937000", "totalShareholderEquity": "254709000", "capitalLeaseObligations": "8381000", "otherCurrentLiabilities": "2270674000", "totalCurrentLiabilities": "2270674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184852000", "cashAndShortTermInvestments": "22772000", "commonStockSharesOutstanding": "4811000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15104000", "profitLoss": "None", "dividendPayout": "6325000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45499000", "capitalExpenditures": "1687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110757000", "cashflowFromInvestment": "68320000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 149612000, "cost_of_revenue": 53459000, "gross_profit": 96153000, "ebit": 30085000, "ebitda": 32101000, "pretax_income": 30085000, "tax_provision": 6414000, "net_income": 23671000, "net_income_to_common": 23671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47035000, "total_current_assets": 468772000, "total_assets": 2776147000, "short_term_debt": 109110000, "long_term_debt": null, "total_debt": 109110000, "total_liabilities": 2560838000, "total_equity": 215309000, "shares_outstanding": 4770000, "goodwill_and_intangibles": 21824000 }, "cash_flow": { "operating_cash_flow": 29815000, "capital_expenditure": 3626000, "free_cash_flow": 33441000, "dividends_paid": 7365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42126, "ticker_id": 5331, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30085000", "ebitda": "32101000", "netIncome": "23671000", "grossProfit": "96153000", "depreciation": "None", "totalRevenue": "149612000", "costOfRevenue": "53459000", "interestIncome": "127564000", "incomeBeforeTax": "30085000", "interestExpense": "53505000", "operatingIncome": "30085000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6414000", "reportedCurrency": "USD", "netInterestIncome": "74059000", "nonInterestIncome": "None", "operatingExpenses": "66068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2016000", "sellingGeneralAndAdministrative": "37751000", "netIncomeFromContinuingOperations": "23671000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2776147000", "longTermDebt": "None", "shortTermDebt": "109110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "247705000", "totalLiabilities": "2560838000", "otherCurrentAssets": "None", "totalCurrentAssets": "468772000", "currentLongTermDebt": "109110000", "longTermInvestments": "535485000", "shortTermInvestments": "421737000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2307375000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118518000", "totalShareholderEquity": "215309000", "capitalLeaseObligations": "9408000", "otherCurrentLiabilities": "2396883000", "totalCurrentLiabilities": "2505993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54845000", "cashAndShortTermInvestments": "47035000", "commonStockSharesOutstanding": "4770000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23671000", "profitLoss": "None", "dividendPayout": "7365000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29815000", "capitalExpenditures": "3626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38096000", "cashflowFromInvestment": "-57723000", "stockBasedCompensation": "1238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149612000, "cost_of_revenue": 53459000, "gross_profit": 96153000, "research_and_development": null, "selling_general_admin": 37751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30085000, "depreciation_amortisation": 2016000, "ebitda": 32101000, "interest_expense": 53505000, "interest_income": null, "other_non_operating": null, "pretax_income": 30085000, "tax_provision": 6414000, "effective_tax_rate": null, "net_income": 23671000, "net_income_continuing_ops": 23671000, "net_income_to_common": 23671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47035000, "short_term_investments": 421737000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 468772000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": null, "goodwill_and_intangibles": 21824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2307375000, "total_assets": 2776147000, "short_term_debt": 109110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2505993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54845000, "total_liabilities": 2560838000, "total_debt": 109110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247705000, "total_equity": 215309000, "shares_outstanding": 4770000, "operating_cash_flow": 29815000, "stock_based_compensation": 1238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57723000, "dividends_paid": 7365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38096000, "free_cash_flow": 33441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30085000", "ebitda": "32101000", "netIncome": "23671000", "grossProfit": "96153000", "depreciation": "None", "totalRevenue": "149612000", "costOfRevenue": "53459000", "interestIncome": "127564000", "incomeBeforeTax": "30085000", "interestExpense": "53505000", "operatingIncome": "30085000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6414000", "reportedCurrency": "USD", "netInterestIncome": "74059000", "nonInterestIncome": "None", "operatingExpenses": "66068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2016000", "sellingGeneralAndAdministrative": "37751000", "netIncomeFromContinuingOperations": "23671000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2776147000", "longTermDebt": "None", "shortTermDebt": "109110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "247705000", "totalLiabilities": "2560838000", "otherCurrentAssets": "None", "totalCurrentAssets": "468772000", "currentLongTermDebt": "109110000", "longTermInvestments": "535485000", "shortTermInvestments": "421737000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2307375000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118518000", "totalShareholderEquity": "215309000", "capitalLeaseObligations": "9408000", "otherCurrentLiabilities": "2396883000", "totalCurrentLiabilities": "2505993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54845000", "cashAndShortTermInvestments": "47035000", "commonStockSharesOutstanding": "4770000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23671000", "profitLoss": "None", "dividendPayout": "7365000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29815000", "capitalExpenditures": "3626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38096000", "cashflowFromInvestment": "-57723000", "stockBasedCompensation": "1238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 113074000, "cost_of_revenue": 24446000, "gross_profit": 113074000, "ebit": 31501000, "ebitda": 31501000, "pretax_income": 31501000, "tax_provision": 6501000, "net_income": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36847000, "total_current_assets": 620840000, "total_assets": 2710529000, "short_term_debt": 31920000, "long_term_debt": null, "total_debt": 31920000, "total_liabilities": 2515288000, "total_equity": 195241000, "shares_outstanding": 4732000, "goodwill_and_intangibles": 21824000 }, "cash_flow": { "operating_cash_flow": 30881000, "capital_expenditure": 462000, "free_cash_flow": 31343000, "dividends_paid": 5840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42131, "ticker_id": 5331, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31501000", "ebitda": "31501000", "netIncome": "25000000", "grossProfit": "113074000", "depreciation": "None", "totalRevenue": "113074000", "costOfRevenue": "24446000", "interestIncome": "113074000", "incomeBeforeTax": "31501000", "interestExpense": "38617000", "operatingIncome": "31501000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6501000", "reportedCurrency": "USD", "netInterestIncome": "74457000", "nonInterestIncome": "None", "operatingExpenses": "923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2802000", "sellingGeneralAndAdministrative": "36575000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2710529000", "longTermDebt": "None", "shortTermDebt": "31920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229930000", "totalLiabilities": "2515288000", "otherCurrentAssets": "44973000", "totalCurrentAssets": "620840000", "currentLongTermDebt": "31920000", "longTermInvestments": "587824000", "shortTermInvestments": "583993000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2089689000", "currentAccountsPayable": "19614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40797000", "totalShareholderEquity": "195241000", "capitalLeaseObligations": "8877000", "otherCurrentLiabilities": "2411282000", "totalCurrentLiabilities": "2462816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52472000", "cashAndShortTermInvestments": "36847000", "commonStockSharesOutstanding": "4732000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "5840000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30881000", "capitalExpenditures": "462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32478000", "cashflowFromInvestment": "-82381000", "stockBasedCompensation": "1139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113074000, "cost_of_revenue": 24446000, "gross_profit": 113074000, "research_and_development": null, "selling_general_admin": 36575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31501000, "depreciation_amortisation": 2802000, "ebitda": 31501000, "interest_expense": 38617000, "interest_income": null, "other_non_operating": null, "pretax_income": 31501000, "tax_provision": 6501000, "effective_tax_rate": null, "net_income": 25000000, "net_income_continuing_ops": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36847000, "short_term_investments": 583993000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 620840000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": null, "goodwill_and_intangibles": 21824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2089689000, "total_assets": 2710529000, "short_term_debt": 31920000, "accounts_payable": 19614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2462816000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52472000, "total_liabilities": 2515288000, "total_debt": 31920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229930000, "total_equity": 195241000, "shares_outstanding": 4732000, "operating_cash_flow": 30881000, "stock_based_compensation": 1139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82381000, "dividends_paid": 5840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32478000, "free_cash_flow": 31343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31501000", "ebitda": "31501000", "netIncome": "25000000", "grossProfit": "113074000", "depreciation": "None", "totalRevenue": "113074000", "costOfRevenue": "24446000", "interestIncome": "113074000", "incomeBeforeTax": "31501000", "interestExpense": "38617000", "operatingIncome": "31501000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6501000", "reportedCurrency": "USD", "netInterestIncome": "74457000", "nonInterestIncome": "None", "operatingExpenses": "923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2802000", "sellingGeneralAndAdministrative": "36575000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2710529000", "longTermDebt": "None", "shortTermDebt": "31920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229930000", "totalLiabilities": "2515288000", "otherCurrentAssets": "44973000", "totalCurrentAssets": "620840000", "currentLongTermDebt": "31920000", "longTermInvestments": "587824000", "shortTermInvestments": "583993000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2089689000", "currentAccountsPayable": "19614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40797000", "totalShareholderEquity": "195241000", "capitalLeaseObligations": "8877000", "otherCurrentLiabilities": "2411282000", "totalCurrentLiabilities": "2462816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52472000", "cashAndShortTermInvestments": "36847000", "commonStockSharesOutstanding": "4732000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "5840000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30881000", "capitalExpenditures": "462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32478000", "cashflowFromInvestment": "-82381000", "stockBasedCompensation": "1139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 101910000, "cost_of_revenue": 6742000, "gross_profit": 95168000, "ebit": 36889000, "ebitda": 39915000, "pretax_income": 36889000, "tax_provision": 8106000, "net_income": 28783000, "net_income_to_common": 28783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55869000, "total_current_assets": 747915000, "total_assets": 2645553000, "short_term_debt": 95810000, "long_term_debt": 99137000, "total_debt": 194947000, "total_liabilities": 2479165000, "total_equity": 166388000, "shares_outstanding": 4693000, "goodwill_and_intangibles": 21824000 }, "cash_flow": { "operating_cash_flow": 35047000, "capital_expenditure": 426000, "free_cash_flow": 35473000, "dividends_paid": 5797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42136, "ticker_id": 5331, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36889000", "ebitda": "39915000", "netIncome": "28783000", "grossProfit": "95168000", "depreciation": "None", "totalRevenue": "101910000", "costOfRevenue": "6742000", "interestIncome": "81475000", "incomeBeforeTax": "36889000", "interestExpense": "7296000", "operatingIncome": "36889000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8106000", "reportedCurrency": "USD", "netInterestIncome": "74179000", "nonInterestIncome": "None", "operatingExpenses": "58279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3026000", "sellingGeneralAndAdministrative": "32430000", "netIncomeFromContinuingOperations": "28783000" }, "balance": { "goodwill": "21824000", "inventory": "-64746000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2645553000", "longTermDebt": "99137000", "shortTermDebt": "95810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "211859000", "totalLiabilities": "2479165000", "otherCurrentAssets": "64745999", "totalCurrentAssets": "747915000", "currentLongTermDebt": "95810000", "longTermInvestments": "637843000", "shortTermInvestments": "632589000", "currentNetReceivables": "59457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897638000", "currentAccountsPayable": "17965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22562000", "shortLongTermDebtTotal": "105757000", "totalShareholderEquity": "166388000", "capitalLeaseObligations": "6620000", "otherCurrentLiabilities": "2310717000", "totalCurrentLiabilities": "2424492000", "otherNonCurrentLiabilities": "105757000", "totalNonCurrentLiabilities": "54673000", "cashAndShortTermInvestments": "55869000", "commonStockSharesOutstanding": "4693000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28783000", "profitLoss": "None", "dividendPayout": "5797000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35047000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246461000", "cashflowFromInvestment": "-252620000", "stockBasedCompensation": "795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28888000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101910000, "cost_of_revenue": 6742000, "gross_profit": 95168000, "research_and_development": null, "selling_general_admin": 32430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36889000, "depreciation_amortisation": 3026000, "ebitda": 39915000, "interest_expense": 7296000, "interest_income": null, "other_non_operating": null, "pretax_income": 36889000, "tax_provision": 8106000, "effective_tax_rate": null, "net_income": 28783000, "net_income_continuing_ops": 28783000, "net_income_to_common": 28783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55869000, "short_term_investments": 632589000, "net_receivables": 59457000, "inventory": -64746000, "other_current_assets": null, "total_current_assets": 747915000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": null, "goodwill_and_intangibles": 21824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1897638000, "total_assets": 2645553000, "short_term_debt": 95810000, "accounts_payable": 17965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2424492000, "long_term_debt": 99137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54673000, "total_liabilities": 2479165000, "total_debt": 194947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211859000, "total_equity": 166388000, "shares_outstanding": 4693000, "operating_cash_flow": 35047000, "stock_based_compensation": 795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252620000, "dividends_paid": 5797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246461000, "free_cash_flow": 35473000, "net_change_in_cash": 28888000 }, "raw_data": { "income": { "ebit": "36889000", "ebitda": "39915000", "netIncome": "28783000", "grossProfit": "95168000", "depreciation": "None", "totalRevenue": "101910000", "costOfRevenue": "6742000", "interestIncome": "81475000", "incomeBeforeTax": "36889000", "interestExpense": "7296000", "operatingIncome": "36889000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8106000", "reportedCurrency": "USD", "netInterestIncome": "74179000", "nonInterestIncome": "None", "operatingExpenses": "58279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3026000", "sellingGeneralAndAdministrative": "32430000", "netIncomeFromContinuingOperations": "28783000" }, "balance": { "goodwill": "21824000", "inventory": "-64746000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2645553000", "longTermDebt": "99137000", "shortTermDebt": "95810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "211859000", "totalLiabilities": "2479165000", "otherCurrentAssets": "64745999", "totalCurrentAssets": "747915000", "currentLongTermDebt": "95810000", "longTermInvestments": "637843000", "shortTermInvestments": "632589000", "currentNetReceivables": "59457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897638000", "currentAccountsPayable": "17965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22562000", "shortLongTermDebtTotal": "105757000", "totalShareholderEquity": "166388000", "capitalLeaseObligations": "6620000", "otherCurrentLiabilities": "2310717000", "totalCurrentLiabilities": "2424492000", "otherNonCurrentLiabilities": "105757000", "totalNonCurrentLiabilities": "54673000", "cashAndShortTermInvestments": "55869000", "commonStockSharesOutstanding": "4693000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28783000", "profitLoss": "None", "dividendPayout": "5797000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35047000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246461000", "cashflowFromInvestment": "-252620000", "stockBasedCompensation": "795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28888000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 91841000, "cost_of_revenue": 3436000, "gross_profit": 88405000, "ebit": 33761000, "ebitda": 37263000, "pretax_income": 33760000, "tax_provision": 7335000, "net_income": 26425000, "net_income_to_common": 26425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26981000, "total_current_assets": 850746000, "total_assets": 2418475000, "short_term_debt": 14570000, "long_term_debt": 18164000, "total_debt": 32734000, "total_liabilities": 2207020000, "total_equity": 211455000, "shares_outstanding": 4683000, "goodwill_and_intangibles": 21839000 }, "cash_flow": { "operating_cash_flow": 35461000, "capital_expenditure": 367000, "free_cash_flow": 35828000, "dividends_paid": 5318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42141, "ticker_id": 5331, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33761000", "ebitda": "37263000", "netIncome": "26425000", "grossProfit": "88405000", "depreciation": "None", "totalRevenue": "91841000", "costOfRevenue": "3436000", "interestIncome": "69008000", "incomeBeforeTax": "33760000", "interestExpense": "3419000", "operatingIncome": "33760000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7335000", "reportedCurrency": "USD", "netInterestIncome": "65589000", "nonInterestIncome": "None", "operatingExpenses": "54645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3502000", "sellingGeneralAndAdministrative": "31907000", "netIncomeFromContinuingOperations": "26425000" }, "balance": { "goodwill": "21824000", "inventory": "-33109000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2418475000", "longTermDebt": "18164000", "shortTermDebt": "14570000", "treasuryStock": "-17846000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15000", "reportedCurrency": "USD", "retainedEarnings": "188877000", "totalLiabilities": "2207020000", "otherCurrentAssets": "33109000", "totalCurrentAssets": "850746000", "currentLongTermDebt": "14570000", "longTermInvestments": "798780000", "shortTermInvestments": "792026000", "currentNetReceivables": "31739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1567729000", "currentAccountsPayable": "15097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25515000", "shortLongTermDebtTotal": "25542000", "totalShareholderEquity": "211455000", "capitalLeaseObligations": "7696000", "otherCurrentLiabilities": "2155433000", "totalCurrentLiabilities": "2185100000", "otherNonCurrentLiabilities": "25542000", "totalNonCurrentLiabilities": "21920000", "cashAndShortTermInvestments": "26981000", "commonStockSharesOutstanding": "4683000", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "26981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26425000", "profitLoss": "None", "dividendPayout": "5318000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35461000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125466000", "cashflowFromInvestment": "-242484000", "stockBasedCompensation": "667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-81557000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91841000, "cost_of_revenue": 3436000, "gross_profit": 88405000, "research_and_development": null, "selling_general_admin": 31907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33761000, "depreciation_amortisation": 3502000, "ebitda": 37263000, "interest_expense": 3419000, "interest_income": null, "other_non_operating": null, "pretax_income": 33760000, "tax_provision": 7335000, "effective_tax_rate": null, "net_income": 26425000, "net_income_continuing_ops": 26425000, "net_income_to_common": 26425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26981000, "short_term_investments": 792026000, "net_receivables": 31739000, "inventory": -33109000, "other_current_assets": null, "total_current_assets": 850746000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": 15000, "goodwill_and_intangibles": 21839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1567729000, "total_assets": 2418475000, "short_term_debt": 14570000, "accounts_payable": 15097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2185100000, "long_term_debt": 18164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21920000, "total_liabilities": 2207020000, "total_debt": 32734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 188877000, "total_equity": 211455000, "shares_outstanding": 4683000, "operating_cash_flow": 35461000, "stock_based_compensation": 667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242484000, "dividends_paid": 5318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125466000, "free_cash_flow": 35828000, "net_change_in_cash": -81557000 }, "raw_data": { "income": { "ebit": "33761000", "ebitda": "37263000", "netIncome": "26425000", "grossProfit": "88405000", "depreciation": "None", "totalRevenue": "91841000", "costOfRevenue": "3436000", "interestIncome": "69008000", "incomeBeforeTax": "33760000", "interestExpense": "3419000", "operatingIncome": "33760000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7335000", "reportedCurrency": "USD", "netInterestIncome": "65589000", "nonInterestIncome": "None", "operatingExpenses": "54645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3502000", "sellingGeneralAndAdministrative": "31907000", "netIncomeFromContinuingOperations": "26425000" }, "balance": { "goodwill": "21824000", "inventory": "-33109000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2418475000", "longTermDebt": "18164000", "shortTermDebt": "14570000", "treasuryStock": "-17846000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15000", "reportedCurrency": "USD", "retainedEarnings": "188877000", "totalLiabilities": "2207020000", "otherCurrentAssets": "33109000", "totalCurrentAssets": "850746000", "currentLongTermDebt": "14570000", "longTermInvestments": "798780000", "shortTermInvestments": "792026000", "currentNetReceivables": "31739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1567729000", "currentAccountsPayable": "15097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25515000", "shortLongTermDebtTotal": "25542000", "totalShareholderEquity": "211455000", "capitalLeaseObligations": "7696000", "otherCurrentLiabilities": "2155433000", "totalCurrentLiabilities": "2185100000", "otherNonCurrentLiabilities": "25542000", "totalNonCurrentLiabilities": "21920000", "cashAndShortTermInvestments": "26981000", "commonStockSharesOutstanding": "4683000", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "26981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26425000", "profitLoss": "None", "dividendPayout": "5318000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35461000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125466000", "cashflowFromInvestment": "-242484000", "stockBasedCompensation": "667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-81557000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 86858000, "cost_of_revenue": 8227000, "gross_profit": 78631000, "ebit": 23887000, "ebitda": 28127000, "pretax_income": 23869000, "tax_provision": 4607000, "net_income": 19262000, "net_income_to_common": 19262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108538000, "total_current_assets": 706235000, "total_assets": 2279451000, "short_term_debt": 1295000, "long_term_debt": 3849000, "total_debt": 5144000, "total_liabilities": 2079752000, "total_equity": 199699000, "shares_outstanding": 4802000, "goodwill_and_intangibles": 22082000 }, "cash_flow": { "operating_cash_flow": 28659000, "capital_expenditure": 867000, "free_cash_flow": 29526000, "dividends_paid": 5006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42146, "ticker_id": 5331, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23887000", "ebitda": "28127000", "netIncome": "19262000", "grossProfit": "78631000", "depreciation": "None", "totalRevenue": "86858000", "costOfRevenue": "8227000", "interestIncome": "66907000", "incomeBeforeTax": "23869000", "interestExpense": "3988000", "operatingIncome": "23869000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4607000", "reportedCurrency": "USD", "netInterestIncome": "62919000", "nonInterestIncome": "None", "operatingExpenses": "54762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4240000", "sellingGeneralAndAdministrative": "30790000", "netIncomeFromContinuingOperations": "19262000" }, "balance": { "goodwill": "21824000", "inventory": "-115046000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2279451000", "longTermDebt": "3849000", "shortTermDebt": "1295000", "treasuryStock": "-17525000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "258000", "reportedCurrency": "USD", "retainedEarnings": "168006000", "totalLiabilities": "2079752000", "otherCurrentAssets": "115046000", "totalCurrentAssets": "706235000", "currentLongTermDebt": "0", "longTermInvestments": "559622000", "shortTermInvestments": "554611000", "currentNetReceivables": "40027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1576275000", "currentAccountsPayable": "29651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27264000", "shortLongTermDebtTotal": "11113000", "totalShareholderEquity": "199699000", "capitalLeaseObligations": "7264000", "otherCurrentLiabilities": "2009337000", "totalCurrentLiabilities": "2038988000", "otherNonCurrentLiabilities": "11113000", "totalNonCurrentLiabilities": "40764000", "cashAndShortTermInvestments": "108538000", "commonStockSharesOutstanding": "4802000", "intangibleAssetsExcludingGoodwill": "258000", "cashAndCashEquivalentsAtCarryingValue": "108538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19262000", "profitLoss": "None", "dividendPayout": "5006000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28659000", "capitalExpenditures": "867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "453823000", "cashflowFromInvestment": "-495848000", "stockBasedCompensation": "773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13366000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86858000, "cost_of_revenue": 8227000, "gross_profit": 78631000, "research_and_development": null, "selling_general_admin": 30790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23887000, "depreciation_amortisation": 4240000, "ebitda": 28127000, "interest_expense": 3988000, "interest_income": null, "other_non_operating": null, "pretax_income": 23869000, "tax_provision": 4607000, "effective_tax_rate": null, "net_income": 19262000, "net_income_continuing_ops": 19262000, "net_income_to_common": 19262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108538000, "short_term_investments": 554611000, "net_receivables": 40027000, "inventory": -115046000, "other_current_assets": null, "total_current_assets": 706235000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": 258000, "goodwill_and_intangibles": 22082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1576275000, "total_assets": 2279451000, "short_term_debt": 1295000, "accounts_payable": 29651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2038988000, "long_term_debt": 3849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40764000, "total_liabilities": 2079752000, "total_debt": 5144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168006000, "total_equity": 199699000, "shares_outstanding": 4802000, "operating_cash_flow": 28659000, "stock_based_compensation": 773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -495848000, "dividends_paid": 5006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 453823000, "free_cash_flow": 29526000, "net_change_in_cash": -13366000 }, "raw_data": { "income": { "ebit": "23887000", "ebitda": "28127000", "netIncome": "19262000", "grossProfit": "78631000", "depreciation": "None", "totalRevenue": "86858000", "costOfRevenue": "8227000", "interestIncome": "66907000", "incomeBeforeTax": "23869000", "interestExpense": "3988000", "operatingIncome": "23869000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4607000", "reportedCurrency": "USD", "netInterestIncome": "62919000", "nonInterestIncome": "None", "operatingExpenses": "54762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4240000", "sellingGeneralAndAdministrative": "30790000", "netIncomeFromContinuingOperations": "19262000" }, "balance": { "goodwill": "21824000", "inventory": "-115046000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2279451000", "longTermDebt": "3849000", "shortTermDebt": "1295000", "treasuryStock": "-17525000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "258000", "reportedCurrency": "USD", "retainedEarnings": "168006000", "totalLiabilities": "2079752000", "otherCurrentAssets": "115046000", "totalCurrentAssets": "706235000", "currentLongTermDebt": "0", "longTermInvestments": "559622000", "shortTermInvestments": "554611000", "currentNetReceivables": "40027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1576275000", "currentAccountsPayable": "29651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27264000", "shortLongTermDebtTotal": "11113000", "totalShareholderEquity": "199699000", "capitalLeaseObligations": "7264000", "otherCurrentLiabilities": "2009337000", "totalCurrentLiabilities": "2038988000", "otherNonCurrentLiabilities": "11113000", "totalNonCurrentLiabilities": "40764000", "cashAndShortTermInvestments": "108538000", "commonStockSharesOutstanding": "4802000", "intangibleAssetsExcludingGoodwill": "258000", "cashAndCashEquivalentsAtCarryingValue": "108538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19262000", "profitLoss": "None", "dividendPayout": "5006000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28659000", "capitalExpenditures": "867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "453823000", "cashflowFromInvestment": "-495848000", "stockBasedCompensation": "773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13366000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 86218000, "cost_of_revenue": 12266000, "gross_profit": 73952000, "ebit": 19043000, "ebitda": 23476000, "pretax_income": 19043000, "tax_provision": 3434000, "net_income": 15609000, "net_income_to_common": 15609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121904000, "total_current_assets": 436418000, "total_assets": 1787827000, "short_term_debt": 1308000, "long_term_debt": 4085000, "total_debt": 5393000, "total_liabilities": 1605200000, "total_equity": 182627000, "shares_outstanding": 4869000, "goodwill_and_intangibles": 22566000 }, "cash_flow": { "operating_cash_flow": 26405000, "capital_expenditure": 883000, "free_cash_flow": 27288000, "dividends_paid": 5029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42151, "ticker_id": 5331, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19043000", "ebitda": "23476000", "netIncome": "15609000", "grossProfit": "73952000", "depreciation": "None", "totalRevenue": "86218000", "costOfRevenue": "12266000", "interestIncome": "66932000", "incomeBeforeTax": "19043000", "interestExpense": "6321000", "operatingIncome": "19043000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3434000", "reportedCurrency": "USD", "netInterestIncome": "60611000", "nonInterestIncome": "None", "operatingExpenses": "54909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4433000", "sellingGeneralAndAdministrative": "29859000", "netIncomeFromContinuingOperations": "15609000" }, "balance": { "goodwill": "21824000", "inventory": "-127054000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1787827000", "longTermDebt": "4085000", "shortTermDebt": "1308000", "treasuryStock": "-11710000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "742000", "reportedCurrency": "USD", "retainedEarnings": "153701000", "totalLiabilities": "1605200000", "otherCurrentAssets": "127054000", "totalCurrentAssets": "436418000", "currentLongTermDebt": "None", "longTermInvestments": "1574131000", "shortTermInvestments": "284090000", "currentNetReceivables": "30424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351409000", "currentAccountsPayable": "19630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22417000", "shortLongTermDebtTotal": "12169000", "totalShareholderEquity": "182627000", "capitalLeaseObligations": "12169000", "otherCurrentLiabilities": "1553771000", "totalCurrentLiabilities": "1573401000", "otherNonCurrentLiabilities": "12169000", "totalNonCurrentLiabilities": "31799000", "cashAndShortTermInvestments": "121904000", "commonStockSharesOutstanding": "4869000", "intangibleAssetsExcludingGoodwill": "742000", "cashAndCashEquivalentsAtCarryingValue": "121904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15609000", "profitLoss": "None", "dividendPayout": "5029000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26405000", "capitalExpenditures": "883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1762000", "cashflowFromInvestment": "-32711000", "stockBasedCompensation": "603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8068000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86218000, "cost_of_revenue": 12266000, "gross_profit": 73952000, "research_and_development": null, "selling_general_admin": 29859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19043000, "depreciation_amortisation": 4433000, "ebitda": 23476000, "interest_expense": 6321000, "interest_income": null, "other_non_operating": null, "pretax_income": 19043000, "tax_provision": 3434000, "effective_tax_rate": null, "net_income": 15609000, "net_income_continuing_ops": 15609000, "net_income_to_common": 15609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121904000, "short_term_investments": 284090000, "net_receivables": 30424000, "inventory": -127054000, "other_current_assets": null, "total_current_assets": 436418000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": 742000, "goodwill_and_intangibles": 22566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1351409000, "total_assets": 1787827000, "short_term_debt": 1308000, "accounts_payable": 19630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1573401000, "long_term_debt": 4085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31799000, "total_liabilities": 1605200000, "total_debt": 5393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153701000, "total_equity": 182627000, "shares_outstanding": 4869000, "operating_cash_flow": 26405000, "stock_based_compensation": 603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32711000, "dividends_paid": 5029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1762000, "free_cash_flow": 27288000, "net_change_in_cash": -8068000 }, "raw_data": { "income": { "ebit": "19043000", "ebitda": "23476000", "netIncome": "15609000", "grossProfit": "73952000", "depreciation": "None", "totalRevenue": "86218000", "costOfRevenue": "12266000", "interestIncome": "66932000", "incomeBeforeTax": "19043000", "interestExpense": "6321000", "operatingIncome": "19043000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3434000", "reportedCurrency": "USD", "netInterestIncome": "60611000", "nonInterestIncome": "None", "operatingExpenses": "54909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4433000", "sellingGeneralAndAdministrative": "29859000", "netIncomeFromContinuingOperations": "15609000" }, "balance": { "goodwill": "21824000", "inventory": "-127054000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1787827000", "longTermDebt": "4085000", "shortTermDebt": "1308000", "treasuryStock": "-11710000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "742000", "reportedCurrency": "USD", "retainedEarnings": "153701000", "totalLiabilities": "1605200000", "otherCurrentAssets": "127054000", "totalCurrentAssets": "436418000", "currentLongTermDebt": "None", "longTermInvestments": "1574131000", "shortTermInvestments": "284090000", "currentNetReceivables": "30424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351409000", "currentAccountsPayable": "19630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22417000", "shortLongTermDebtTotal": "12169000", "totalShareholderEquity": "182627000", "capitalLeaseObligations": "12169000", "otherCurrentLiabilities": "1553771000", "totalCurrentLiabilities": "1573401000", "otherNonCurrentLiabilities": "12169000", "totalNonCurrentLiabilities": "31799000", "cashAndShortTermInvestments": "121904000", "commonStockSharesOutstanding": "4869000", "intangibleAssetsExcludingGoodwill": "742000", "cashAndCashEquivalentsAtCarryingValue": "121904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15609000", "profitLoss": "None", "dividendPayout": "5029000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26405000", "capitalExpenditures": "883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1762000", "cashflowFromInvestment": "-32711000", "stockBasedCompensation": "603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8068000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 86764000, "cost_of_revenue": 7226000, "gross_profit": 79538000, "ebit": 23635000, "ebitda": 27806000, "pretax_income": 23635000, "tax_provision": 4009000, "net_income": 19626000, "net_income_to_common": 19626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129972000, "total_current_assets": 403802000, "total_assets": 1755343000, "short_term_debt": 367000, "long_term_debt": 4304000, "total_debt": 4671000, "total_liabilities": 1590314000, "total_equity": 165029000, "shares_outstanding": 4832000, "goodwill_and_intangibles": 23175000 }, "cash_flow": { "operating_cash_flow": 27772000, "capital_expenditure": 1770000, "free_cash_flow": 29542000, "dividends_paid": 4969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42156, "ticker_id": 5331, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23635000", "ebitda": "27806000", "netIncome": "19626000", "grossProfit": "79538000", "depreciation": "None", "totalRevenue": "86764000", "costOfRevenue": "7226000", "interestIncome": "64553000", "incomeBeforeTax": "23635000", "interestExpense": "4073000", "operatingIncome": "23635000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4009000", "reportedCurrency": "USD", "netInterestIncome": "60480000", "nonInterestIncome": "None", "operatingExpenses": "55903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4171000", "sellingGeneralAndAdministrative": "28988000", "netIncomeFromContinuingOperations": "19626000" }, "balance": { "goodwill": "21824000", "inventory": "-135026000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1755343000", "longTermDebt": "4304000", "shortTermDebt": "367000", "treasuryStock": "-12562000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1351000", "reportedCurrency": "USD", "retainedEarnings": "143129000", "totalLiabilities": "1590314000", "otherCurrentAssets": "135026000", "totalCurrentAssets": "403802000", "currentLongTermDebt": "0", "longTermInvestments": "1540597000", "shortTermInvestments": "242258000", "currentNetReceivables": "31572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297197000", "currentAccountsPayable": "16773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24980000", "shortLongTermDebtTotal": "4671000", "totalShareholderEquity": "165029000", "capitalLeaseObligations": "4304000", "otherCurrentLiabilities": "-16773000", "totalCurrentLiabilities": "16773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16773000", "cashAndShortTermInvestments": "129972000", "commonStockSharesOutstanding": "4832000", "intangibleAssetsExcludingGoodwill": "1351000", "cashAndCashEquivalentsAtCarryingValue": "129972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19626000", "profitLoss": "None", "dividendPayout": "4969000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27772000", "capitalExpenditures": "1770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27552000", "cashflowFromInvestment": "43919000", "stockBasedCompensation": "494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "99243000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86764000, "cost_of_revenue": 7226000, "gross_profit": 79538000, "research_and_development": 0, "selling_general_admin": 28988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23635000, "depreciation_amortisation": 4171000, "ebitda": 27806000, "interest_expense": 4073000, "interest_income": null, "other_non_operating": null, "pretax_income": 23635000, "tax_provision": 4009000, "effective_tax_rate": null, "net_income": 19626000, "net_income_continuing_ops": 19626000, "net_income_to_common": 19626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129972000, "short_term_investments": 242258000, "net_receivables": 31572000, "inventory": -135026000, "other_current_assets": null, "total_current_assets": 403802000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": 1351000, "goodwill_and_intangibles": 23175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297197000, "total_assets": 1755343000, "short_term_debt": 367000, "accounts_payable": 16773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16773000, "long_term_debt": 4304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16773000, "total_liabilities": 1590314000, "total_debt": 4671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 143129000, "total_equity": 165029000, "shares_outstanding": 4832000, "operating_cash_flow": 27772000, "stock_based_compensation": 494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43919000, "dividends_paid": 4969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27552000, "free_cash_flow": 29542000, "net_change_in_cash": 99243000 }, "raw_data": { "income": { "ebit": "23635000", "ebitda": "27806000", "netIncome": "19626000", "grossProfit": "79538000", "depreciation": "None", "totalRevenue": "86764000", "costOfRevenue": "7226000", "interestIncome": "64553000", "incomeBeforeTax": "23635000", "interestExpense": "4073000", "operatingIncome": "23635000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4009000", "reportedCurrency": "USD", "netInterestIncome": "60480000", "nonInterestIncome": "None", "operatingExpenses": "55903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4171000", "sellingGeneralAndAdministrative": "28988000", "netIncomeFromContinuingOperations": "19626000" }, "balance": { "goodwill": "21824000", "inventory": "-135026000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1755343000", "longTermDebt": "4304000", "shortTermDebt": "367000", "treasuryStock": "-12562000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1351000", "reportedCurrency": "USD", "retainedEarnings": "143129000", "totalLiabilities": "1590314000", "otherCurrentAssets": "135026000", "totalCurrentAssets": "403802000", "currentLongTermDebt": "0", "longTermInvestments": "1540597000", "shortTermInvestments": "242258000", "currentNetReceivables": "31572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297197000", "currentAccountsPayable": "16773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24980000", "shortLongTermDebtTotal": "4671000", "totalShareholderEquity": "165029000", "capitalLeaseObligations": "4304000", "otherCurrentLiabilities": "-16773000", "totalCurrentLiabilities": "16773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16773000", "cashAndShortTermInvestments": "129972000", "commonStockSharesOutstanding": "4832000", "intangibleAssetsExcludingGoodwill": "1351000", "cashAndCashEquivalentsAtCarryingValue": "129972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19626000", "profitLoss": "None", "dividendPayout": "4969000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27772000", "capitalExpenditures": "1770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27552000", "cashflowFromInvestment": "43919000", "stockBasedCompensation": "494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "99243000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 39897000, "cost_of_revenue": 10602000, "gross_profit": 29295000, "ebit": 11841000, "ebitda": 11841000, "pretax_income": 11841000, "tax_provision": 2642000, "net_income": 9199000, "net_income_to_common": 9199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27679000, "total_current_assets": 302997000, "total_assets": 2748722000, "short_term_debt": null, "long_term_debt": 44054000, "total_debt": 44054000, "total_liabilities": 2485793000, "total_equity": 262929000, "shares_outstanding": 4825000, "goodwill_and_intangibles": 21824000 }, "cash_flow": { "operating_cash_flow": 9038000, "capital_expenditure": 133000, "free_cash_flow": 9171000, "dividends_paid": 1639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42119, "ticker_id": 5331, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11841000", "netIncome": "9199000", "grossProfit": "29295000", "depreciation": "None", "totalRevenue": "39897000", "costOfRevenue": "10602000", "interestIncome": "33585000", "incomeBeforeTax": "11841000", "interestExpense": "10001000", "operatingIncome": "11841000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2642000", "reportedCurrency": "USD", "netInterestIncome": "23584000", "nonInterestIncome": "None", "operatingExpenses": "17454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11517000", "netIncomeFromContinuingOperations": "9199000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2748722000", "longTermDebt": "44054000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "264044000", "totalLiabilities": "2485793000", "otherCurrentAssets": "None", "totalCurrentAssets": "302997000", "currentLongTermDebt": "75710000", "longTermInvestments": "279734000", "shortTermInvestments": "275318000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48038000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128799000", "totalShareholderEquity": "262929000", "capitalLeaseObligations": "9035000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2485793000", "cashAndShortTermInvestments": "27679000", "commonStockSharesOutstanding": "4825000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9199000", "profitLoss": "None", "dividendPayout": "1639000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9038000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30080000", "cashflowFromInvestment": "-35845000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39897000, "cost_of_revenue": 10602000, "gross_profit": 29295000, "research_and_development": null, "selling_general_admin": 11517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11841000, "depreciation_amortisation": null, "ebitda": 11841000, "interest_expense": 10001000, "interest_income": null, "other_non_operating": null, "pretax_income": 11841000, "tax_provision": 2642000, "effective_tax_rate": null, "net_income": 9199000, "net_income_continuing_ops": 9199000, "net_income_to_common": 9199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27679000, "short_term_investments": 275318000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 302997000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": null, "goodwill_and_intangibles": 21824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48038000, "total_assets": 2748722000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 44054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2485793000, "total_liabilities": 2485793000, "total_debt": 44054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 264044000, "total_equity": 262929000, "shares_outstanding": 4825000, "operating_cash_flow": 9038000, "stock_based_compensation": 346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35845000, "dividends_paid": 1639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30080000, "free_cash_flow": 9171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11841000", "netIncome": "9199000", "grossProfit": "29295000", "depreciation": "None", "totalRevenue": "39897000", "costOfRevenue": "10602000", "interestIncome": "33585000", "incomeBeforeTax": "11841000", "interestExpense": "10001000", "operatingIncome": "11841000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2642000", "reportedCurrency": "USD", "netInterestIncome": "23584000", "nonInterestIncome": "None", "operatingExpenses": "17454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11517000", "netIncomeFromContinuingOperations": "9199000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2748722000", "longTermDebt": "44054000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "264044000", "totalLiabilities": "2485793000", "otherCurrentAssets": "None", "totalCurrentAssets": "302997000", "currentLongTermDebt": "75710000", "longTermInvestments": "279734000", "shortTermInvestments": "275318000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48038000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128799000", "totalShareholderEquity": "262929000", "capitalLeaseObligations": "9035000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2485793000", "cashAndShortTermInvestments": "27679000", "commonStockSharesOutstanding": "4825000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9199000", "profitLoss": "None", "dividendPayout": "1639000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9038000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30080000", "cashflowFromInvestment": "-35845000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 40892000, "cost_of_revenue": 11511000, "gross_profit": 29381000, "ebit": 10993000, "ebitda": 11754000, "pretax_income": 10993000, "tax_provision": 3252000, "net_income": 7741000, "net_income_to_common": 7741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22772000, "total_current_assets": 303370000, "total_assets": 2710235000, "short_term_debt": null, "long_term_debt": 44028000, "total_debt": 44028000, "total_liabilities": 2455526000, "total_equity": 254709000, "shares_outstanding": 4811000, "goodwill_and_intangibles": 21824000 }, "cash_flow": { "operating_cash_flow": 16333000, "capital_expenditure": 599000, "free_cash_flow": 16932000, "dividends_paid": 1630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42120, "ticker_id": 5331, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10993000", "ebitda": "11754000", "netIncome": "7741000", "grossProfit": "29381000", "depreciation": "None", "totalRevenue": "40892000", "costOfRevenue": "11511000", "interestIncome": "34219000", "incomeBeforeTax": "10993000", "interestExpense": "10375000", "operatingIncome": "10993000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3252000", "reportedCurrency": "USD", "netInterestIncome": "23844000", "nonInterestIncome": "None", "operatingExpenses": "18388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761000", "sellingGeneralAndAdministrative": "10411000", "netIncomeFromContinuingOperations": "7741000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2710235000", "longTermDebt": "44028000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "256484000", "totalLiabilities": "2455526000", "otherCurrentAssets": "None", "totalCurrentAssets": "303370000", "currentLongTermDebt": "87110000", "longTermInvestments": "285003000", "shortTermInvestments": "280598000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406865000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4937000", "totalShareholderEquity": "254709000", "capitalLeaseObligations": "8381000", "otherCurrentLiabilities": "2270674000", "totalCurrentLiabilities": "2270674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184852000", "cashAndShortTermInvestments": "22772000", "commonStockSharesOutstanding": "4811000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7741000", "profitLoss": "None", "dividendPayout": "1630000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16333000", "capitalExpenditures": "599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2669000", "cashflowFromInvestment": "-71213000", "stockBasedCompensation": "924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40892000, "cost_of_revenue": 11511000, "gross_profit": 29381000, "research_and_development": null, "selling_general_admin": 10411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10993000, "depreciation_amortisation": 761000, "ebitda": 11754000, "interest_expense": 10375000, "interest_income": null, "other_non_operating": null, "pretax_income": 10993000, "tax_provision": 3252000, "effective_tax_rate": null, "net_income": 7741000, "net_income_continuing_ops": 7741000, "net_income_to_common": 7741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22772000, "short_term_investments": 280598000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 303370000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": null, "goodwill_and_intangibles": 21824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2406865000, "total_assets": 2710235000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2270674000, "long_term_debt": 44028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184852000, "total_liabilities": 2455526000, "total_debt": 44028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 256484000, "total_equity": 254709000, "shares_outstanding": 4811000, "operating_cash_flow": 16333000, "stock_based_compensation": 924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71213000, "dividends_paid": 1630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2669000, "free_cash_flow": 16932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10993000", "ebitda": "11754000", "netIncome": "7741000", "grossProfit": "29381000", "depreciation": "None", "totalRevenue": "40892000", "costOfRevenue": "11511000", "interestIncome": "34219000", "incomeBeforeTax": "10993000", "interestExpense": "10375000", "operatingIncome": "10993000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3252000", "reportedCurrency": "USD", "netInterestIncome": "23844000", "nonInterestIncome": "None", "operatingExpenses": "18388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761000", "sellingGeneralAndAdministrative": "10411000", "netIncomeFromContinuingOperations": "7741000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2710235000", "longTermDebt": "44028000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "256484000", "totalLiabilities": "2455526000", "otherCurrentAssets": "None", "totalCurrentAssets": "303370000", "currentLongTermDebt": "87110000", "longTermInvestments": "285003000", "shortTermInvestments": "280598000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406865000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4937000", "totalShareholderEquity": "254709000", "capitalLeaseObligations": "8381000", "otherCurrentLiabilities": "2270674000", "totalCurrentLiabilities": "2270674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184852000", "cashAndShortTermInvestments": "22772000", "commonStockSharesOutstanding": "4811000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7741000", "profitLoss": "None", "dividendPayout": "1630000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16333000", "capitalExpenditures": "599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2669000", "cashflowFromInvestment": "-71213000", "stockBasedCompensation": "924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 39710000, "cost_of_revenue": 12260000, "gross_profit": 27450000, "ebit": 10067000, "ebitda": 10724000, "pretax_income": 10067000, "tax_provision": 2275000, "net_income": 7792000, "net_income_to_common": 7792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107646000, "total_current_assets": 361264000, "total_assets": 2696634000, "short_term_debt": null, "long_term_debt": 44002000, "total_debt": 44002000, "total_liabilities": 2451326000, "total_equity": 245308000, "shares_outstanding": 4811000, "goodwill_and_intangibles": 21824000 }, "cash_flow": { "operating_cash_flow": 12240000, "capital_expenditure": 400000, "free_cash_flow": 12640000, "dividends_paid": 1630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42122, "ticker_id": 5331, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10067000", "ebitda": "10724000", "netIncome": "7792000", "grossProfit": "27450000", "depreciation": "None", "totalRevenue": "39710000", "costOfRevenue": "12260000", "interestIncome": "33884000", "incomeBeforeTax": "10067000", "interestExpense": "11196000", "operatingIncome": "10067000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2275000", "reportedCurrency": "USD", "netInterestIncome": "22688000", "nonInterestIncome": "None", "operatingExpenses": "17383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "657000", "sellingGeneralAndAdministrative": "10575000", "netIncomeFromContinuingOperations": "7792000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2696634000", "longTermDebt": "44002000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250373000", "totalLiabilities": "2451326000", "otherCurrentAssets": "None", "totalCurrentAssets": "361264000", "currentLongTermDebt": "0", "longTermInvestments": "284810000", "shortTermInvestments": "253618000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2335370000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52656000", "totalShareholderEquity": "245308000", "capitalLeaseObligations": "8654000", "otherCurrentLiabilities": "2358516000", "totalCurrentLiabilities": "2358516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92810000", "cashAndShortTermInvestments": "107646000", "commonStockSharesOutstanding": "4811000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7792000", "profitLoss": "None", "dividendPayout": "1630000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12240000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167110000", "cashflowFromInvestment": "-57535000", "stockBasedCompensation": "339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39710000, "cost_of_revenue": 12260000, "gross_profit": 27450000, "research_and_development": null, "selling_general_admin": 10575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10067000, "depreciation_amortisation": 657000, "ebitda": 10724000, "interest_expense": 11196000, "interest_income": null, "other_non_operating": null, "pretax_income": 10067000, "tax_provision": 2275000, "effective_tax_rate": null, "net_income": 7792000, "net_income_continuing_ops": 7792000, "net_income_to_common": 7792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107646000, "short_term_investments": 253618000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 361264000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": null, "goodwill_and_intangibles": 21824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2335370000, "total_assets": 2696634000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2358516000, "long_term_debt": 44002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92810000, "total_liabilities": 2451326000, "total_debt": 44002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250373000, "total_equity": 245308000, "shares_outstanding": 4811000, "operating_cash_flow": 12240000, "stock_based_compensation": 339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57535000, "dividends_paid": 1630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167110000, "free_cash_flow": 12640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10067000", "ebitda": "10724000", "netIncome": "7792000", "grossProfit": "27450000", "depreciation": "None", "totalRevenue": "39710000", "costOfRevenue": "12260000", "interestIncome": "33884000", "incomeBeforeTax": "10067000", "interestExpense": "11196000", "operatingIncome": "10067000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2275000", "reportedCurrency": "USD", "netInterestIncome": "22688000", "nonInterestIncome": "None", "operatingExpenses": "17383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "657000", "sellingGeneralAndAdministrative": "10575000", "netIncomeFromContinuingOperations": "7792000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2696634000", "longTermDebt": "44002000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250373000", "totalLiabilities": "2451326000", "otherCurrentAssets": "None", "totalCurrentAssets": "361264000", "currentLongTermDebt": "0", "longTermInvestments": "284810000", "shortTermInvestments": "253618000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2335370000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52656000", "totalShareholderEquity": "245308000", "capitalLeaseObligations": "8654000", "otherCurrentLiabilities": "2358516000", "totalCurrentLiabilities": "2358516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92810000", "cashAndShortTermInvestments": "107646000", "commonStockSharesOutstanding": "4811000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7792000", "profitLoss": "None", "dividendPayout": "1630000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12240000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167110000", "cashflowFromInvestment": "-57535000", "stockBasedCompensation": "339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 22033000, "cost_of_revenue": 13371000, "gross_profit": 8662000, "ebit": -8811000, "ebitda": -8224000, "pretax_income": -8811000, "tax_provision": -2359000, "net_income": -6452000, "net_income_to_common": -6452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320051000, "total_current_assets": 607386000, "total_assets": 2852488000, "short_term_debt": 55000000, "long_term_debt": 44146000, "total_debt": 99146000, "total_liabilities": 2617522000, "total_equity": 234966000, "shares_outstanding": 4808000, "goodwill_and_intangibles": 21824000 }, "cash_flow": { "operating_cash_flow": 9746000, "capital_expenditure": 360000, "free_cash_flow": 10106000, "dividends_paid": 1532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42123, "ticker_id": 5331, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8811000", "ebitda": "-8224000", "netIncome": "-6452000", "grossProfit": "8662000", "depreciation": "None", "totalRevenue": "22033000", "costOfRevenue": "13371000", "interestIncome": "33034000", "incomeBeforeTax": "-8811000", "interestExpense": "12226000", "operatingIncome": "-8811000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2359000", "reportedCurrency": "USD", "netInterestIncome": "20808000", "nonInterestIncome": "None", "operatingExpenses": "17473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587000", "sellingGeneralAndAdministrative": "10125000", "netIncomeFromContinuingOperations": "-6452000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2852488000", "longTermDebt": "44146000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "244211000", "totalLiabilities": "2617522000", "otherCurrentAssets": "3109000", "totalCurrentAssets": "607386000", "currentLongTermDebt": "55000000", "longTermInvestments": "291402000", "shortTermInvestments": "287335000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2245102000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108081000", "totalShareholderEquity": "234966000", "capitalLeaseObligations": "8935000", "otherCurrentLiabilities": "2468962000", "totalCurrentLiabilities": "2523962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93560000", "cashAndShortTermInvestments": "320051000", "commonStockSharesOutstanding": "4808000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6452000", "profitLoss": "None", "dividendPayout": "1532000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9746000", "capitalExpenditures": "360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48169000", "cashflowFromInvestment": "208701000", "stockBasedCompensation": "347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22033000, "cost_of_revenue": 13371000, "gross_profit": 8662000, "research_and_development": null, "selling_general_admin": 10125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8811000, "depreciation_amortisation": 587000, "ebitda": -8224000, "interest_expense": 12226000, "interest_income": null, "other_non_operating": null, "pretax_income": -8811000, "tax_provision": -2359000, "effective_tax_rate": null, "net_income": -6452000, "net_income_continuing_ops": -6452000, "net_income_to_common": -6452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320051000, "short_term_investments": 287335000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 607386000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": null, "goodwill_and_intangibles": 21824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2245102000, "total_assets": 2852488000, "short_term_debt": 55000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2523962000, "long_term_debt": 44146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93560000, "total_liabilities": 2617522000, "total_debt": 99146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 244211000, "total_equity": 234966000, "shares_outstanding": 4808000, "operating_cash_flow": 9746000, "stock_based_compensation": 347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 208701000, "dividends_paid": 1532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48169000, "free_cash_flow": 10106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8811000", "ebitda": "-8224000", "netIncome": "-6452000", "grossProfit": "8662000", "depreciation": "None", "totalRevenue": "22033000", "costOfRevenue": "13371000", "interestIncome": "33034000", "incomeBeforeTax": "-8811000", "interestExpense": "12226000", "operatingIncome": "-8811000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2359000", "reportedCurrency": "USD", "netInterestIncome": "20808000", "nonInterestIncome": "None", "operatingExpenses": "17473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587000", "sellingGeneralAndAdministrative": "10125000", "netIncomeFromContinuingOperations": "-6452000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2852488000", "longTermDebt": "44146000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "244211000", "totalLiabilities": "2617522000", "otherCurrentAssets": "3109000", "totalCurrentAssets": "607386000", "currentLongTermDebt": "55000000", "longTermInvestments": "291402000", "shortTermInvestments": "287335000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2245102000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108081000", "totalShareholderEquity": "234966000", "capitalLeaseObligations": "8935000", "otherCurrentLiabilities": "2468962000", "totalCurrentLiabilities": "2523962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93560000", "cashAndShortTermInvestments": "320051000", "commonStockSharesOutstanding": "4808000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6452000", "profitLoss": "None", "dividendPayout": "1532000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9746000", "capitalExpenditures": "360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48169000", "cashflowFromInvestment": "208701000", "stockBasedCompensation": "347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 37309000, "cost_of_revenue": 12973000, "gross_profit": 24336000, "ebit": 7687000, "ebitda": 8348000, "pretax_income": 7687000, "tax_provision": 1664000, "net_income": 6023000, "net_income_to_common": 6023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53435000, "total_current_assets": 469797000, "total_assets": 2796725000, "short_term_debt": 85000000, "long_term_debt": null, "total_debt": 85000000, "total_liabilities": 2568419000, "total_equity": 228306000, "shares_outstanding": 4791000, "goodwill_and_intangibles": 21824000 }, "cash_flow": { "operating_cash_flow": 7180000, "capital_expenditure": 328000, "free_cash_flow": 7508000, "dividends_paid": 1533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42124, "ticker_id": 5331, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7687000", "ebitda": "8348000", "netIncome": "6023000", "grossProfit": "24336000", "depreciation": "None", "totalRevenue": "37309000", "costOfRevenue": "12973000", "interestIncome": "31698000", "incomeBeforeTax": "7687000", "interestExpense": "11881000", "operatingIncome": "7687000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1664000", "reportedCurrency": "USD", "netInterestIncome": "19817000", "nonInterestIncome": "None", "operatingExpenses": "16649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661000", "sellingGeneralAndAdministrative": "9457000", "netIncomeFromContinuingOperations": "6023000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2796725000", "longTermDebt": "None", "shortTermDebt": "85000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "252195000", "totalLiabilities": "2568419000", "otherCurrentAssets": "None", "totalCurrentAssets": "469797000", "currentLongTermDebt": "85000000", "longTermInvestments": "532384000", "shortTermInvestments": "416362000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2326928000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94217000", "totalShareholderEquity": "228306000", "capitalLeaseObligations": "9217000", "otherCurrentLiabilities": "2433396000", "totalCurrentLiabilities": "2518396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50023000", "cashAndShortTermInvestments": "53435000", "commonStockSharesOutstanding": "4791000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6023000", "profitLoss": "None", "dividendPayout": "1533000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7180000", "capitalExpenditures": "328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10853000", "cashflowFromInvestment": "-11633000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37309000, "cost_of_revenue": 12973000, "gross_profit": 24336000, "research_and_development": null, "selling_general_admin": 9457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7687000, "depreciation_amortisation": 661000, "ebitda": 8348000, "interest_expense": 11881000, "interest_income": null, "other_non_operating": null, "pretax_income": 7687000, "tax_provision": 1664000, "effective_tax_rate": null, "net_income": 6023000, "net_income_continuing_ops": 6023000, "net_income_to_common": 6023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53435000, "short_term_investments": 416362000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 469797000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": null, "goodwill_and_intangibles": 21824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2326928000, "total_assets": 2796725000, "short_term_debt": 85000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2518396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50023000, "total_liabilities": 2568419000, "total_debt": 85000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 252195000, "total_equity": 228306000, "shares_outstanding": 4791000, "operating_cash_flow": 7180000, "stock_based_compensation": 294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11633000, "dividends_paid": 1533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10853000, "free_cash_flow": 7508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7687000", "ebitda": "8348000", "netIncome": "6023000", "grossProfit": "24336000", "depreciation": "None", "totalRevenue": "37309000", "costOfRevenue": "12973000", "interestIncome": "31698000", "incomeBeforeTax": "7687000", "interestExpense": "11881000", "operatingIncome": "7687000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1664000", "reportedCurrency": "USD", "netInterestIncome": "19817000", "nonInterestIncome": "None", "operatingExpenses": "16649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661000", "sellingGeneralAndAdministrative": "9457000", "netIncomeFromContinuingOperations": "6023000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2796725000", "longTermDebt": "None", "shortTermDebt": "85000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "252195000", "totalLiabilities": "2568419000", "otherCurrentAssets": "None", "totalCurrentAssets": "469797000", "currentLongTermDebt": "85000000", "longTermInvestments": "532384000", "shortTermInvestments": "416362000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2326928000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94217000", "totalShareholderEquity": "228306000", "capitalLeaseObligations": "9217000", "otherCurrentLiabilities": "2433396000", "totalCurrentLiabilities": "2518396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50023000", "cashAndShortTermInvestments": "53435000", "commonStockSharesOutstanding": "4791000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6023000", "profitLoss": "None", "dividendPayout": "1533000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7180000", "capitalExpenditures": "328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10853000", "cashflowFromInvestment": "-11633000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 38279000, "cost_of_revenue": 13327000, "gross_profit": 24952000, "ebit": 7503000, "ebitda": 8149000, "pretax_income": 7503000, "tax_provision": 1589000, "net_income": 5914000, "net_income_to_common": 5914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47035000, "total_current_assets": 468772000, "total_assets": 2776147000, "short_term_debt": 109110000, "long_term_debt": null, "total_debt": 109110000, "total_liabilities": 2560838000, "total_equity": 215309000, "shares_outstanding": 4774000, "goodwill_and_intangibles": 21824000 }, "cash_flow": { "operating_cash_flow": 6235000, "capital_expenditure": 1919000, "free_cash_flow": 8154000, "dividends_paid": 1475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42125, "ticker_id": 5331, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7503000", "ebitda": "8149000", "netIncome": "5914000", "grossProfit": "24952000", "depreciation": "None", "totalRevenue": "38279000", "costOfRevenue": "13327000", "interestIncome": "32597000", "incomeBeforeTax": "7503000", "interestExpense": "12776000", "operatingIncome": "7503000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1589000", "reportedCurrency": "USD", "netInterestIncome": "19821000", "nonInterestIncome": "None", "operatingExpenses": "17449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "646000", "sellingGeneralAndAdministrative": "9340000", "netIncomeFromContinuingOperations": "5914000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2776147000", "longTermDebt": "None", "shortTermDebt": "109110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "247705000", "totalLiabilities": "2560838000", "otherCurrentAssets": "None", "totalCurrentAssets": "468772000", "currentLongTermDebt": "109110000", "longTermInvestments": "535485000", "shortTermInvestments": "421737000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2307375000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118518000", "totalShareholderEquity": "215309000", "capitalLeaseObligations": "9408000", "otherCurrentLiabilities": "2396883000", "totalCurrentLiabilities": "2505993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54845000", "cashAndShortTermInvestments": "47035000", "commonStockSharesOutstanding": "4774000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5914000", "profitLoss": "None", "dividendPayout": "1475000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6235000", "capitalExpenditures": "1919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3243000", "cashflowFromInvestment": "-42883000", "stockBasedCompensation": "316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38279000, "cost_of_revenue": 13327000, "gross_profit": 24952000, "research_and_development": null, "selling_general_admin": 9340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7503000, "depreciation_amortisation": 646000, "ebitda": 8149000, "interest_expense": 12776000, "interest_income": null, "other_non_operating": null, "pretax_income": 7503000, "tax_provision": 1589000, "effective_tax_rate": null, "net_income": 5914000, "net_income_continuing_ops": 5914000, "net_income_to_common": 5914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47035000, "short_term_investments": 421737000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 468772000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": null, "goodwill_and_intangibles": 21824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2307375000, "total_assets": 2776147000, "short_term_debt": 109110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2505993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54845000, "total_liabilities": 2560838000, "total_debt": 109110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247705000, "total_equity": 215309000, "shares_outstanding": 4774000, "operating_cash_flow": 6235000, "stock_based_compensation": 316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42883000, "dividends_paid": 1475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3243000, "free_cash_flow": 8154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7503000", "ebitda": "8149000", "netIncome": "5914000", "grossProfit": "24952000", "depreciation": "None", "totalRevenue": "38279000", "costOfRevenue": "13327000", "interestIncome": "32597000", "incomeBeforeTax": "7503000", "interestExpense": "12776000", "operatingIncome": "7503000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1589000", "reportedCurrency": "USD", "netInterestIncome": "19821000", "nonInterestIncome": "None", "operatingExpenses": "17449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "646000", "sellingGeneralAndAdministrative": "9340000", "netIncomeFromContinuingOperations": "5914000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2776147000", "longTermDebt": "None", "shortTermDebt": "109110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "247705000", "totalLiabilities": "2560838000", "otherCurrentAssets": "None", "totalCurrentAssets": "468772000", "currentLongTermDebt": "109110000", "longTermInvestments": "535485000", "shortTermInvestments": "421737000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2307375000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118518000", "totalShareholderEquity": "215309000", "capitalLeaseObligations": "9408000", "otherCurrentLiabilities": "2396883000", "totalCurrentLiabilities": "2505993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54845000", "cashAndShortTermInvestments": "47035000", "commonStockSharesOutstanding": "4774000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5914000", "profitLoss": "None", "dividendPayout": "1475000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6235000", "capitalExpenditures": "1919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3243000", "cashflowFromInvestment": "-42883000", "stockBasedCompensation": "316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 37928000, "cost_of_revenue": 14538000, "gross_profit": 23390000, "ebit": 7233000, "ebitda": 7846000, "pretax_income": 7233000, "tax_provision": 1513000, "net_income": 5720000, "net_income_to_common": 5720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80440000, "total_current_assets": 635015000, "total_assets": 2774215000, "short_term_debt": 50000000, "long_term_debt": null, "total_debt": 50000000, "total_liabilities": 2553561000, "total_equity": 220654000, "shares_outstanding": 4773000, "goodwill_and_intangibles": 21824000 }, "cash_flow": { "operating_cash_flow": 9158000, "capital_expenditure": 607000, "free_cash_flow": 9765000, "dividends_paid": 2948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42127, "ticker_id": 5331, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7233000", "ebitda": "7846000", "netIncome": "5720000", "grossProfit": "23390000", "depreciation": "None", "totalRevenue": "37928000", "costOfRevenue": "14538000", "interestIncome": "32362000", "incomeBeforeTax": "7233000", "interestExpense": "13974000", "operatingIncome": "7233000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1513000", "reportedCurrency": "USD", "netInterestIncome": "18388000", "nonInterestIncome": "None", "operatingExpenses": "16157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613000", "sellingGeneralAndAdministrative": "9319000", "netIncomeFromContinuingOperations": "5720000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2774215000", "longTermDebt": "None", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "243266000", "totalLiabilities": "2553561000", "otherCurrentAssets": "80440000", "totalCurrentAssets": "635015000", "currentLongTermDebt": "50000000", "longTermInvestments": "558476000", "shortTermInvestments": "554575000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2139200000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59577000", "totalShareholderEquity": "220654000", "capitalLeaseObligations": "9577000", "otherCurrentLiabilities": "2451121000", "totalCurrentLiabilities": "2501121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52440000", "cashAndShortTermInvestments": "80440000", "commonStockSharesOutstanding": "4773000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5720000", "profitLoss": "None", "dividendPayout": "2948000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9158000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2271000", "cashflowFromInvestment": "-1206000", "stockBasedCompensation": "309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37928000, "cost_of_revenue": 14538000, "gross_profit": 23390000, "research_and_development": null, "selling_general_admin": 9319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7233000, "depreciation_amortisation": 613000, "ebitda": 7846000, "interest_expense": 13974000, "interest_income": null, "other_non_operating": null, "pretax_income": 7233000, "tax_provision": 1513000, "effective_tax_rate": null, "net_income": 5720000, "net_income_continuing_ops": 5720000, "net_income_to_common": 5720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80440000, "short_term_investments": 554575000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 635015000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": null, "goodwill_and_intangibles": 21824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2139200000, "total_assets": 2774215000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2501121000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52440000, "total_liabilities": 2553561000, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 243266000, "total_equity": 220654000, "shares_outstanding": 4773000, "operating_cash_flow": 9158000, "stock_based_compensation": 309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1206000, "dividends_paid": 2948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2271000, "free_cash_flow": 9765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7233000", "ebitda": "7846000", "netIncome": "5720000", "grossProfit": "23390000", "depreciation": "None", "totalRevenue": "37928000", "costOfRevenue": "14538000", "interestIncome": "32362000", "incomeBeforeTax": "7233000", "interestExpense": "13974000", "operatingIncome": "7233000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1513000", "reportedCurrency": "USD", "netInterestIncome": "18388000", "nonInterestIncome": "None", "operatingExpenses": "16157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613000", "sellingGeneralAndAdministrative": "9319000", "netIncomeFromContinuingOperations": "5720000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2774215000", "longTermDebt": "None", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "243266000", "totalLiabilities": "2553561000", "otherCurrentAssets": "80440000", "totalCurrentAssets": "635015000", "currentLongTermDebt": "50000000", "longTermInvestments": "558476000", "shortTermInvestments": "554575000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2139200000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59577000", "totalShareholderEquity": "220654000", "capitalLeaseObligations": "9577000", "otherCurrentLiabilities": "2451121000", "totalCurrentLiabilities": "2501121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52440000", "cashAndShortTermInvestments": "80440000", "commonStockSharesOutstanding": "4773000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5720000", "profitLoss": "None", "dividendPayout": "2948000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9158000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2271000", "cashflowFromInvestment": "-1206000", "stockBasedCompensation": "309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 36784000, "cost_of_revenue": 14504000, "gross_profit": 22280000, "ebit": 6261000, "ebitda": 6923000, "pretax_income": 6261000, "tax_provision": 1274000, "net_income": 4987000, "net_income_to_common": 4987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70217000, "total_current_assets": 621144000, "total_assets": 2755813000, "short_term_debt": 80000000, "long_term_debt": null, "total_debt": 80000000, "total_liabilities": 2554591000, "total_equity": 201222000, "shares_outstanding": 4770000, "goodwill_and_intangibles": 21824000 }, "cash_flow": { "operating_cash_flow": 6488000, "capital_expenditure": 1019000, "free_cash_flow": 7507000, "dividends_paid": 1472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42128, "ticker_id": 5331, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6261000", "ebitda": "6923000", "netIncome": "4987000", "grossProfit": "22280000", "depreciation": "None", "totalRevenue": "36784000", "costOfRevenue": "14504000", "interestIncome": "31386000", "incomeBeforeTax": "6261000", "interestExpense": "13625000", "operatingIncome": "6261000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1274000", "reportedCurrency": "USD", "netInterestIncome": "17761000", "nonInterestIncome": "None", "operatingExpenses": "16019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662000", "sellingGeneralAndAdministrative": "9417000", "netIncomeFromContinuingOperations": "4987000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2755813000", "longTermDebt": "None", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "239021000", "totalLiabilities": "2554591000", "otherCurrentAssets": "78117000", "totalCurrentAssets": "621144000", "currentLongTermDebt": "80000000", "longTermInvestments": "554674000", "shortTermInvestments": "550927000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2134669000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89844000", "totalShareholderEquity": "201222000", "capitalLeaseObligations": "9844000", "otherCurrentLiabilities": "2415921000", "totalCurrentLiabilities": "2495921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58670000", "cashAndShortTermInvestments": "70217000", "commonStockSharesOutstanding": "4770000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4987000", "profitLoss": "None", "dividendPayout": "1472000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6488000", "capitalExpenditures": "1019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35365000", "cashflowFromInvestment": "4232000", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36784000, "cost_of_revenue": 14504000, "gross_profit": 22280000, "research_and_development": null, "selling_general_admin": 9417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6261000, "depreciation_amortisation": 662000, "ebitda": 6923000, "interest_expense": 13625000, "interest_income": null, "other_non_operating": null, "pretax_income": 6261000, "tax_provision": 1274000, "effective_tax_rate": null, "net_income": 4987000, "net_income_continuing_ops": 4987000, "net_income_to_common": 4987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70217000, "short_term_investments": 550927000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 621144000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": null, "goodwill_and_intangibles": 21824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2134669000, "total_assets": 2755813000, "short_term_debt": 80000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2495921000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58670000, "total_liabilities": 2554591000, "total_debt": 80000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239021000, "total_equity": 201222000, "shares_outstanding": 4770000, "operating_cash_flow": 6488000, "stock_based_compensation": 305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4232000, "dividends_paid": 1472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35365000, "free_cash_flow": 7507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6261000", "ebitda": "6923000", "netIncome": "4987000", "grossProfit": "22280000", "depreciation": "None", "totalRevenue": "36784000", "costOfRevenue": "14504000", "interestIncome": "31386000", "incomeBeforeTax": "6261000", "interestExpense": "13625000", "operatingIncome": "6261000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1274000", "reportedCurrency": "USD", "netInterestIncome": "17761000", "nonInterestIncome": "None", "operatingExpenses": "16019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662000", "sellingGeneralAndAdministrative": "9417000", "netIncomeFromContinuingOperations": "4987000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2755813000", "longTermDebt": "None", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "239021000", "totalLiabilities": "2554591000", "otherCurrentAssets": "78117000", "totalCurrentAssets": "621144000", "currentLongTermDebt": "80000000", "longTermInvestments": "554674000", "shortTermInvestments": "550927000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2134669000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89844000", "totalShareholderEquity": "201222000", "capitalLeaseObligations": "9844000", "otherCurrentLiabilities": "2415921000", "totalCurrentLiabilities": "2495921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58670000", "cashAndShortTermInvestments": "70217000", "commonStockSharesOutstanding": "4770000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4987000", "profitLoss": "None", "dividendPayout": "1472000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6488000", "capitalExpenditures": "1019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35365000", "cashflowFromInvestment": "4232000", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 36621000, "cost_of_revenue": 11090000, "gross_profit": 25531000, "ebit": 9088000, "ebitda": 9183000, "pretax_income": 9088000, "tax_provision": 2038000, "net_income": 7050000, "net_income_to_common": 7050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94862000, "total_current_assets": 660890000, "total_assets": 2784890000, "short_term_debt": 1010000, "long_term_debt": null, "total_debt": 1010000, "total_liabilities": 2587762000, "total_equity": 197128000, "shares_outstanding": 4764000, "goodwill_and_intangibles": 21824000 }, "cash_flow": { "operating_cash_flow": 7934000, "capital_expenditure": 81000, "free_cash_flow": 8015000, "dividends_paid": 1470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42129, "ticker_id": 5331, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9088000", "ebitda": "9183000", "netIncome": "7050000", "grossProfit": "25531000", "depreciation": "None", "totalRevenue": "36621000", "costOfRevenue": "11090000", "interestIncome": "31219000", "incomeBeforeTax": "9088000", "interestExpense": "13130000", "operatingIncome": "9088000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2038000", "reportedCurrency": "USD", "netInterestIncome": "18089000", "nonInterestIncome": "None", "operatingExpenses": "16443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "9443000", "netIncomeFromContinuingOperations": "7050000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2784890000", "longTermDebt": "None", "shortTermDebt": "1010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "235506000", "totalLiabilities": "2587762000", "otherCurrentAssets": "102962000", "totalCurrentAssets": "660890000", "currentLongTermDebt": "0", "longTermInvestments": "569906000", "shortTermInvestments": "566028000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2124000000", "currentAccountsPayable": "20530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9176000", "totalShareholderEquity": "197128000", "capitalLeaseObligations": "9176000", "otherCurrentLiabilities": "2480772000", "totalCurrentLiabilities": "2501302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86460000", "cashAndShortTermInvestments": "94862000", "commonStockSharesOutstanding": "4764000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7050000", "profitLoss": "None", "dividendPayout": "1470000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7934000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67947000", "cashflowFromInvestment": "-17866000", "stockBasedCompensation": "308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1470000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36621000, "cost_of_revenue": 11090000, "gross_profit": 25531000, "research_and_development": null, "selling_general_admin": 9443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9088000, "depreciation_amortisation": 95000, "ebitda": 9183000, "interest_expense": 13130000, "interest_income": null, "other_non_operating": null, "pretax_income": 9088000, "tax_provision": 2038000, "effective_tax_rate": null, "net_income": 7050000, "net_income_continuing_ops": 7050000, "net_income_to_common": 7050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94862000, "short_term_investments": 566028000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 660890000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": null, "goodwill_and_intangibles": 21824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2124000000, "total_assets": 2784890000, "short_term_debt": 1010000, "accounts_payable": 20530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2501302000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86460000, "total_liabilities": 2587762000, "total_debt": 1010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235506000, "total_equity": 197128000, "shares_outstanding": 4764000, "operating_cash_flow": 7934000, "stock_based_compensation": 308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17866000, "dividends_paid": 1470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67947000, "free_cash_flow": 8015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9088000", "ebitda": "9183000", "netIncome": "7050000", "grossProfit": "25531000", "depreciation": "None", "totalRevenue": "36621000", "costOfRevenue": "11090000", "interestIncome": "31219000", "incomeBeforeTax": "9088000", "interestExpense": "13130000", "operatingIncome": "9088000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2038000", "reportedCurrency": "USD", "netInterestIncome": "18089000", "nonInterestIncome": "None", "operatingExpenses": "16443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "9443000", "netIncomeFromContinuingOperations": "7050000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2784890000", "longTermDebt": "None", "shortTermDebt": "1010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "235506000", "totalLiabilities": "2587762000", "otherCurrentAssets": "102962000", "totalCurrentAssets": "660890000", "currentLongTermDebt": "0", "longTermInvestments": "569906000", "shortTermInvestments": "566028000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2124000000", "currentAccountsPayable": "20530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9176000", "totalShareholderEquity": "197128000", "capitalLeaseObligations": "9176000", "otherCurrentLiabilities": "2480772000", "totalCurrentLiabilities": "2501302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86460000", "cashAndShortTermInvestments": "94862000", "commonStockSharesOutstanding": "4764000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7050000", "profitLoss": "None", "dividendPayout": "1470000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7934000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67947000", "cashflowFromInvestment": "-17866000", "stockBasedCompensation": "308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1470000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 35646000, "cost_of_revenue": 14435000, "gross_profit": 21211000, "ebit": 4643000, "ebitda": 5313000, "pretax_income": 4643000, "tax_provision": 841000, "net_income": 3802000, "net_income_to_common": 3802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36847000, "total_current_assets": 620840000, "total_assets": 2710529000, "short_term_debt": 31920000, "long_term_debt": null, "total_debt": 31920000, "total_liabilities": 2515288000, "total_equity": 195241000, "shares_outstanding": 4743000, "goodwill_and_intangibles": 21824000 }, "cash_flow": { "operating_cash_flow": 3620000, "capital_expenditure": 3000, "free_cash_flow": 3623000, "dividends_paid": 1463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42130, "ticker_id": 5331, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4643000", "ebitda": "5313000", "netIncome": "3802000", "grossProfit": "21211000", "depreciation": "None", "totalRevenue": "35646000", "costOfRevenue": "14435000", "interestIncome": "30033000", "incomeBeforeTax": "4643000", "interestExpense": "12135000", "operatingIncome": "4643000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "841000", "reportedCurrency": "USD", "netInterestIncome": "17898000", "nonInterestIncome": "None", "operatingExpenses": "16568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "670000", "sellingGeneralAndAdministrative": "8548000", "netIncomeFromContinuingOperations": "3802000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2710529000", "longTermDebt": "None", "shortTermDebt": "31920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229930000", "totalLiabilities": "2515288000", "otherCurrentAssets": "44973000", "totalCurrentAssets": "620840000", "currentLongTermDebt": "31920000", "longTermInvestments": "587824000", "shortTermInvestments": "583993000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2089689000", "currentAccountsPayable": "19614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40797000", "totalShareholderEquity": "195241000", "capitalLeaseObligations": "8877000", "otherCurrentLiabilities": "2411282000", "totalCurrentLiabilities": "2462816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52472000", "cashAndShortTermInvestments": "36847000", "commonStockSharesOutstanding": "4743000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3802000", "profitLoss": "None", "dividendPayout": "1463000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3620000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13814000", "cashflowFromInvestment": "-28539000", "stockBasedCompensation": "302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35646000, "cost_of_revenue": 14435000, "gross_profit": 21211000, "research_and_development": null, "selling_general_admin": 8548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4643000, "depreciation_amortisation": 670000, "ebitda": 5313000, "interest_expense": 12135000, "interest_income": null, "other_non_operating": null, "pretax_income": 4643000, "tax_provision": 841000, "effective_tax_rate": null, "net_income": 3802000, "net_income_continuing_ops": 3802000, "net_income_to_common": 3802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36847000, "short_term_investments": 583993000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 620840000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": null, "goodwill_and_intangibles": 21824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2089689000, "total_assets": 2710529000, "short_term_debt": 31920000, "accounts_payable": 19614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2462816000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52472000, "total_liabilities": 2515288000, "total_debt": 31920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229930000, "total_equity": 195241000, "shares_outstanding": 4743000, "operating_cash_flow": 3620000, "stock_based_compensation": 302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28539000, "dividends_paid": 1463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13814000, "free_cash_flow": 3623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4643000", "ebitda": "5313000", "netIncome": "3802000", "grossProfit": "21211000", "depreciation": "None", "totalRevenue": "35646000", "costOfRevenue": "14435000", "interestIncome": "30033000", "incomeBeforeTax": "4643000", "interestExpense": "12135000", "operatingIncome": "4643000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "841000", "reportedCurrency": "USD", "netInterestIncome": "17898000", "nonInterestIncome": "None", "operatingExpenses": "16568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "670000", "sellingGeneralAndAdministrative": "8548000", "netIncomeFromContinuingOperations": "3802000" }, "balance": { "goodwill": "21824000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2710529000", "longTermDebt": "None", "shortTermDebt": "31920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229930000", "totalLiabilities": "2515288000", "otherCurrentAssets": "44973000", "totalCurrentAssets": "620840000", "currentLongTermDebt": "31920000", "longTermInvestments": "587824000", "shortTermInvestments": "583993000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2089689000", "currentAccountsPayable": "19614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40797000", "totalShareholderEquity": "195241000", "capitalLeaseObligations": "8877000", "otherCurrentLiabilities": "2411282000", "totalCurrentLiabilities": "2462816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52472000", "cashAndShortTermInvestments": "36847000", "commonStockSharesOutstanding": "4743000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3802000", "profitLoss": "None", "dividendPayout": "1463000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3620000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13814000", "cashflowFromInvestment": "-28539000", "stockBasedCompensation": "302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 36574000, "cost_of_revenue": 11447000, "gross_profit": 25127000, "ebit": 9708000, "ebitda": 10381000, "pretax_income": 9708000, "tax_provision": 2060000, "net_income": 7648000, "net_income_to_common": 7648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75580000, "total_current_assets": 710194000, "total_assets": 2707834000, "short_term_debt": 347000, "long_term_debt": 3120000, "total_debt": 3467000, "total_liabilities": 2537770000, "total_equity": 170064000, "shares_outstanding": 4736000, "goodwill_and_intangibles": 21824000 }, "cash_flow": { "operating_cash_flow": 9396000, "capital_expenditure": 13000, "free_cash_flow": 9409000, "dividends_paid": 1463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42132, "ticker_id": 5331, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9708000", "ebitda": "10381000", "netIncome": "7648000", "grossProfit": "25127000", "depreciation": "None", "totalRevenue": "36574000", "costOfRevenue": "11447000", "interestIncome": "29015000", "incomeBeforeTax": "9708000", "interestExpense": "10998000", "operatingIncome": "9708000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2060000", "reportedCurrency": "USD", "netInterestIncome": "18017000", "nonInterestIncome": "None", "operatingExpenses": "15419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673000", "sellingGeneralAndAdministrative": "9046000", "netIncomeFromContinuingOperations": "7648000" }, "balance": { "goodwill": "21824000", "inventory": "-186667000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2707834000", "longTermDebt": "3120000", "shortTermDebt": "347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "227596000", "totalLiabilities": "2537770000", "otherCurrentAssets": "85231000", "totalCurrentAssets": "710194000", "currentLongTermDebt": "0", "longTermInvestments": "573619000", "shortTermInvestments": "569004000", "currentNetReceivables": "65610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1997640000", "currentAccountsPayable": "20737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9148000", "totalShareholderEquity": "170064000", "capitalLeaseObligations": "6028000", "otherCurrentLiabilities": "2454225000", "totalCurrentLiabilities": "2474962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62808000", "cashAndShortTermInvestments": "75580000", "commonStockSharesOutstanding": "4736000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7648000", "profitLoss": "None", "dividendPayout": "1463000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9396000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31106000", "cashflowFromInvestment": "-19148000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36574000, "cost_of_revenue": 11447000, "gross_profit": 25127000, "research_and_development": null, "selling_general_admin": 9046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9708000, "depreciation_amortisation": 673000, "ebitda": 10381000, "interest_expense": 10998000, "interest_income": null, "other_non_operating": null, "pretax_income": 9708000, "tax_provision": 2060000, "effective_tax_rate": null, "net_income": 7648000, "net_income_continuing_ops": 7648000, "net_income_to_common": 7648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75580000, "short_term_investments": 569004000, "net_receivables": 65610000, "inventory": -186667000, "other_current_assets": null, "total_current_assets": 710194000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": null, "goodwill_and_intangibles": 21824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1997640000, "total_assets": 2707834000, "short_term_debt": 347000, "accounts_payable": 20737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2474962000, "long_term_debt": 3120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62808000, "total_liabilities": 2537770000, "total_debt": 3467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227596000, "total_equity": 170064000, "shares_outstanding": 4736000, "operating_cash_flow": 9396000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19148000, "dividends_paid": 1463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31106000, "free_cash_flow": 9409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9708000", "ebitda": "10381000", "netIncome": "7648000", "grossProfit": "25127000", "depreciation": "None", "totalRevenue": "36574000", "costOfRevenue": "11447000", "interestIncome": "29015000", "incomeBeforeTax": "9708000", "interestExpense": "10998000", "operatingIncome": "9708000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2060000", "reportedCurrency": "USD", "netInterestIncome": "18017000", "nonInterestIncome": "None", "operatingExpenses": "15419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673000", "sellingGeneralAndAdministrative": "9046000", "netIncomeFromContinuingOperations": "7648000" }, "balance": { "goodwill": "21824000", "inventory": "-186667000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2707834000", "longTermDebt": "3120000", "shortTermDebt": "347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "227596000", "totalLiabilities": "2537770000", "otherCurrentAssets": "85231000", "totalCurrentAssets": "710194000", "currentLongTermDebt": "0", "longTermInvestments": "573619000", "shortTermInvestments": "569004000", "currentNetReceivables": "65610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1997640000", "currentAccountsPayable": "20737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9148000", "totalShareholderEquity": "170064000", "capitalLeaseObligations": "6028000", "otherCurrentLiabilities": "2454225000", "totalCurrentLiabilities": "2474962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62808000", "cashAndShortTermInvestments": "75580000", "commonStockSharesOutstanding": "4736000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7648000", "profitLoss": "None", "dividendPayout": "1463000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9396000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31106000", "cashflowFromInvestment": "-19148000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "income_statement": { "revenue": 32935000, "cost_of_revenue": 9437000, "gross_profit": 23498000, "ebit": 7893000, "ebitda": 8620000, "pretax_income": 7893000, "tax_provision": 1613000, "net_income": 6280000, "net_income_to_common": 6280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54226000, "total_current_assets": 629812000, "total_assets": 2674673000, "short_term_debt": 50760000, "long_term_debt": 53949000, "total_debt": 104709000, "total_liabilities": 2497247000, "total_equity": 177426000, "shares_outstanding": 4729000, "goodwill_and_intangibles": 21824000 }, "cash_flow": { "operating_cash_flow": 7179000, "capital_expenditure": 159000, "free_cash_flow": 7338000, "dividends_paid": 1459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42133, "ticker_id": 5331, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:16.409378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7893000", "ebitda": "8620000", "netIncome": "6280000", "grossProfit": "23498000", "depreciation": "None", "totalRevenue": "32935000", "costOfRevenue": "9437000", "interestIncome": "27796000", "incomeBeforeTax": "7893000", "interestExpense": "9201000", "operatingIncome": "7893000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1613000", "reportedCurrency": "USD", "netInterestIncome": "18595000", "nonInterestIncome": "None", "operatingExpenses": "15605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000", "sellingGeneralAndAdministrative": "9098000", "netIncomeFromContinuingOperations": "6280000" }, "balance": { "goodwill": "21824000", "inventory": "-150356000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2674673000", "longTermDebt": "53949000", "shortTermDebt": "50760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "221412000", "totalLiabilities": "2497247000", "otherCurrentAssets": "63084000", "totalCurrentAssets": "629812000", "currentLongTermDebt": "50760000", "longTermInvestments": "608958000", "shortTermInvestments": "604313000", "currentNetReceivables": "87272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49598000", "currentAccountsPayable": "46876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77210000", "totalShareholderEquity": "177426000", "capitalLeaseObligations": "6228000", "otherCurrentLiabilities": "-46876000", "totalCurrentLiabilities": "46876000", "otherNonCurrentLiabilities": "60177000", "totalNonCurrentLiabilities": "60177000", "cashAndShortTermInvestments": "54226000", "commonStockSharesOutstanding": "4729000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6280000", "profitLoss": "None", "dividendPayout": "1459000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7179000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17177000", "cashflowFromInvestment": "-4771000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19585000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63504690", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32935000, "cost_of_revenue": 9437000, "gross_profit": 23498000, "research_and_development": null, "selling_general_admin": 9098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7893000, "depreciation_amortisation": 727000, "ebitda": 8620000, "interest_expense": 9201000, "interest_income": null, "other_non_operating": null, "pretax_income": 7893000, "tax_provision": 1613000, "effective_tax_rate": null, "net_income": 6280000, "net_income_continuing_ops": 6280000, "net_income_to_common": 6280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54226000, "short_term_investments": 604313000, "net_receivables": 87272000, "inventory": -150356000, "other_current_assets": null, "total_current_assets": 629812000, "net_ppe": null, "goodwill": 21824000, "intangible_assets": null, "goodwill_and_intangibles": 21824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49598000, "total_assets": 2674673000, "short_term_debt": 50760000, "accounts_payable": 46876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46876000, "long_term_debt": 53949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60177000, "total_liabilities": 2497247000, "total_debt": 104709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221412000, "total_equity": 177426000, "shares_outstanding": 4729000, "operating_cash_flow": 7179000, "stock_based_compensation": 154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4771000, "dividends_paid": 1459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17177000, "free_cash_flow": 7338000, "net_change_in_cash": 19585000 }, "raw_data": { "income": { "ebit": "7893000", "ebitda": "8620000", "netIncome": "6280000", "grossProfit": "23498000", "depreciation": "None", "totalRevenue": "32935000", "costOfRevenue": "9437000", "interestIncome": "27796000", "incomeBeforeTax": "7893000", "interestExpense": "9201000", "operatingIncome": "7893000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1613000", "reportedCurrency": "USD", "netInterestIncome": "18595000", "nonInterestIncome": "None", "operatingExpenses": "15605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000", "sellingGeneralAndAdministrative": "9098000", "netIncomeFromContinuingOperations": "6280000" }, "balance": { "goodwill": "21824000", "inventory": "-150356000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2674673000", "longTermDebt": "53949000", "shortTermDebt": "50760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "221412000", "totalLiabilities": "2497247000", "otherCurrentAssets": "63084000", "totalCurrentAssets": "629812000", "currentLongTermDebt": "50760000", "longTermInvestments": "608958000", "shortTermInvestments": "604313000", "currentNetReceivables": "87272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49598000", "currentAccountsPayable": "46876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77210000", "totalShareholderEquity": "177426000", "capitalLeaseObligations": "6228000", "otherCurrentLiabilities": "-46876000", "totalCurrentLiabilities": "46876000", "otherNonCurrentLiabilities": "60177000", "totalNonCurrentLiabilities": "60177000", "cashAndShortTermInvestments": "54226000", "commonStockSharesOutstanding": "4729000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6280000", "profitLoss": "None", "dividendPayout": "1459000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7179000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17177000", "cashflowFromInvestment": "-4771000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19585000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63504690", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }