{ "ticker": { "uuid": "4358241c-236e-467e-b042-16f1f1eb6982", "symbol": "FLYE", "name": "Fly-E Group, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/4358241c-236e-467e-b042-16f1f1eb6982/", "api_url": "https://sharemaestro.com/factors/api/tickers/4358241c-236e-467e-b042-16f1f1eb6982/" }, "ticker_metadata": { "id": 6079, "uuid": "4358241c-236e-467e-b042-16f1f1eb6982", "symbol": "FLYE", "name": "Fly-E Group, Inc. Common Stock", "asset_type": "equity", "market_cap": 3281100, "stock_exchange_id": 2, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Fly-E Group, Inc. engages in the designing, installing, and selling of smart electric motorcycles (e-motorcycles), electric bikes, electric scooters, and related accessories under the Fly E-Bike brand in the United States and Canada. The company is headquartered in Flushing, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4358241c-236e-467e-b042-16f1f1eb6982", "symbol": "FLYE", "name": "Fly-E Group, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/4358241c-236e-467e-b042-16f1f1eb6982/", "api_url": "https://sharemaestro.com/factors/api/tickers/4358241c-236e-467e-b042-16f1f1eb6982/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.69, "market_cap": 2758740.79, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1568, "shareholder_yield": 0, "roe": -0.3636, "piotroski_f_score": 3, "momentum_12_1": -0.9689, "volatility_252d": 1.7 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.675384+00:00", "batch_id": "" }, "size": { "price_close": 1.69, "market_cap": 2758740.79, "market_cap_usd": 2758740.79, "enterprise_value": 7853895.79, "shares_outstanding": 1632391, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1314, "ptbv_ratio": 0.1344, "ps_ratio": 0.1898, "pcf_ratio": null, "pfcf_ratio": -0.152, "ev_ebitda": 6.3774, "ev_ebit": -1.3487, "ev_sales": 0.5403, "ev_fcf": -0.4328, "earnings_yield": null, "fcf_yield": -2.3104, "price_to_sales": 0.1898, "price_to_book": 0.1314, "price_to_cashflow": null, "ebitda_to_ev": 0.1568, "sales_yield": 1.8507 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.367, "operating_margin": -0.4006, "net_margin": -0.525, "ebitda_margin": 0.0847, "fcf_margin": -1.2484, "roe": -0.3636, "roa": -0.2248, "roic": -0.1674, "roc_greenblatt": null, "asset_turnover": 0.4282, "cash_conversion": 2.3777, "accruals_ratio": 0.3713, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 0.1906, "earnings_stability_5y": 0.5876, "revenue_stability_5y": 0.2625, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1572, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6171, "net_debt_to_ebitda": 4.1373, "debt_to_assets": 0.1588, "interest_coverage": -2.9022, "current_ratio": 2.8372, "quick_ratio": 2.1402, "net_debt": 5095155, "local_beta": -0.0017, "volatility_252d": 1.7, "volatility_60d": 3.4344, "max_drawdown_12m": -0.9876, "risk_adjusted_momentum": -0.5699 }, "growth": { "revenue_growth_1y": -0.4284, "revenue_growth_3y_cagr": 0.1393, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.45, "revenue_growth": -0.4284, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1105, "price_return_3m": -0.1671, "price_return_6m": -0.7956, "price_return_9m": -0.87, "price_return_12m": -0.9723, "price_return_12m_ex1m": -0.9689, "momentum_6m": -0.7956, "momentum_12m": -0.9723, "momentum_12_1": -0.9689, "distance_from_52w_high": -0.9876, "distance_from_52w_low": 0, "relative_strength": -1.1302 }, "raw_ttm": { "revenue_ttm": 14535342, "gross_profit_ttm": 5334948, "ebit_ttm": -5823265, "ebitda_ttm": 1231528, "net_income_ttm": -7631653, "eps_diluted_ttm": -4.6751, "operating_cash_flow_ttm": -20234551, "capital_expenditure_ttm": 2088957, "fcf_ttm": -18145594, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2006489, "cash_and_equivalents": 295674, "total_current_assets": 20667986, "total_current_liabilities": 7284644, "net_ppe": null, "total_assets": 33946335, "total_debt": 5390829, "total_equity": 20991999, "net_working_capital": 18478497, "book_value_per_share": 12.8597, "retained_earnings": -6603723, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20533763, "tangible_book_per_share": 12.5789 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.525, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1174, "ticker_id": 6079, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.675384+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.69, "market_cap": 2758740.79, "market_cap_usd": 2758740.79, "enterprise_value": 7853895.79, "shares_outstanding": 1632391, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.13141868, "ptbv_ratio": 0.13435145, "ps_ratio": 0.18979538, "pcf_ratio": null, "pfcf_ratio": -0.15203364, "ev_ebitda": 6.37735869, "ev_ebit": -1.34871001, "ev_sales": 0.54033099, "ev_fcf": -0.4328266, "earnings_yield": null, "fcf_yield": -2.31039404, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36703285, "operating_margin": -0.400628, "net_margin": -0.52504117, "ebitda_margin": 0.08472646, "fcf_margin": -1.24837751, "roe": -0.36355056, "roa": -0.22481523, "roic": -0.1674176, "roc_greenblatt": null, "asset_turnover": 0.4281859, "cash_conversion": 2.37767545, "accruals_ratio": 0.37125946, "sbc_to_revenue": null, "debt_to_equity": 0.61710826, "net_debt_to_ebitda": 4.13726281, "debt_to_assets": 0.15880445, "interest_coverage": -2.90221626, "current_ratio": 2.83719918, "quick_ratio": 2.14024378, "net_debt": 5095155, "revenue_growth_1y": -0.42835376, "revenue_growth_3y_cagr": 0.13933547, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4499543, "piotroski_f_score": 3, "altman_z_score": 0.19062057, "earnings_stability_5y": 0.587629, "revenue_stability_5y": 0.262507, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11052632, "price_return_3m": -0.16707738, "price_return_6m": -0.79564692, "price_return_9m": -0.87002, "price_return_12m": -0.97229508, "price_return_12m_ex1m": -0.96885246, "distance_from_52w_high": -0.98760997, "distance_from_52w_low": 0, "relative_strength": -1.13023613, "local_beta": -0.0017, "volatility_252d": 1.699974, "volatility_60d": 3.434443, "max_drawdown_12m": -0.98760997, "revenue_ttm": 14535342, "gross_profit_ttm": 5334948, "ebit_ttm": -5823265, "ebitda_ttm": 1231528, "net_income_ttm": -7631653, "eps_diluted_ttm": -4.67513788, "operating_cash_flow_ttm": -20234551, "capital_expenditure_ttm": 2088957, "fcf_ttm": -18145594, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2006489, "cash_and_equivalents": 295674, "total_current_assets": 20667986, "total_current_liabilities": 7284644, "net_ppe": null, "total_assets": 33946335, "total_debt": 5390829, "total_equity": 20991999, "net_working_capital": 18478497, "book_value_per_share": 12.85966352, "retained_earnings": -6603723, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20533763, "tangible_book_per_share": 12.57894892, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.69, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3636, "momentum_12_1": -0.9689, "complete_fields": { "id": 1174, "ticker_id": 6079, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.675384+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.69, "market_cap": 2758740.79, "market_cap_usd": 2758740.79, "enterprise_value": 7853895.79, "shares_outstanding": 1632391, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.13141868, "ptbv_ratio": 0.13435145, "ps_ratio": 0.18979538, "pcf_ratio": null, "pfcf_ratio": -0.15203364, "ev_ebitda": 6.37735869, "ev_ebit": -1.34871001, "ev_sales": 0.54033099, "ev_fcf": -0.4328266, "earnings_yield": null, "fcf_yield": -2.31039404, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36703285, "operating_margin": -0.400628, "net_margin": -0.52504117, "ebitda_margin": 0.08472646, "fcf_margin": -1.24837751, "roe": -0.36355056, "roa": -0.22481523, "roic": -0.1674176, "roc_greenblatt": null, "asset_turnover": 0.4281859, "cash_conversion": 2.37767545, "accruals_ratio": 0.37125946, "sbc_to_revenue": null, "debt_to_equity": 0.61710826, "net_debt_to_ebitda": 4.13726281, "debt_to_assets": 0.15880445, "interest_coverage": -2.90221626, "current_ratio": 2.83719918, "quick_ratio": 2.14024378, "net_debt": 5095155, "revenue_growth_1y": -0.42835376, "revenue_growth_3y_cagr": 0.13933547, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4499543, "piotroski_f_score": 3, "altman_z_score": 0.19062057, "earnings_stability_5y": 0.587629, "revenue_stability_5y": 0.262507, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11052632, "price_return_3m": -0.16707738, "price_return_6m": -0.79564692, "price_return_9m": -0.87002, "price_return_12m": -0.97229508, "price_return_12m_ex1m": -0.96885246, "distance_from_52w_high": -0.98760997, "distance_from_52w_low": 0, "relative_strength": -1.13023613, "local_beta": -0.0017, "volatility_252d": 1.699974, "volatility_60d": 3.434443, "max_drawdown_12m": -0.98760997, "revenue_ttm": 14535342, "gross_profit_ttm": 5334948, "ebit_ttm": -5823265, "ebitda_ttm": 1231528, "net_income_ttm": -7631653, "eps_diluted_ttm": -4.67513788, "operating_cash_flow_ttm": -20234551, "capital_expenditure_ttm": 2088957, "fcf_ttm": -18145594, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2006489, "cash_and_equivalents": 295674, "total_current_assets": 20667986, "total_current_liabilities": 7284644, "net_ppe": null, "total_assets": 33946335, "total_debt": 5390829, "total_equity": 20991999, "net_working_capital": 18478497, "book_value_per_share": 12.85966352, "retained_earnings": -6603723, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20533763, "tangible_book_per_share": 12.57894892, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "income_statement": { "revenue": 25427163, "cost_of_revenue": 14976266, "gross_profit": 10450897, "ebit": -4549378, "ebitda": 1231528, "pretax_income": -4954993, "tax_provision": 336166, "net_income": -5291159, "net_income_to_common": -5291159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 840102, "total_current_assets": 14000516, "total_assets": 33706675, "short_term_debt": 7909655, "long_term_debt": 2065040, "total_debt": 9974695, "total_liabilities": 23873343, "total_equity": 9833332, "shares_outstanding": 245875, "goodwill_and_intangibles": 662445 }, "cash_flow": { "operating_cash_flow": -10059466, "capital_expenditure": 3026754, "free_cash_flow": -7032712, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72987, "ticker_id": 6079, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4549378", "ebitda": "1231528", "netIncome": "-5291159", "grossProfit": "10450897", "depreciation": "None", "totalRevenue": "25427163", "costOfRevenue": "14976266", "interestIncome": "None", "incomeBeforeTax": "-4954993", "interestExpense": "405615", "operatingIncome": "-4559966", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "336166", "reportedCurrency": "USD", "netInterestIncome": "-405615", "nonInterestIncome": "None", "operatingExpenses": "15010863", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14976266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5780906", "sellingGeneralAndAdministrative": "7607489", "netIncomeFromContinuingOperations": "-5291159" }, "balance": { "goodwill": "None", "inventory": "6397274", "commonStock": "49175", "currentDebt": "None", "investments": "None", "totalAssets": "33706675", "longTermDebt": "2065040", "shortTermDebt": "7909655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "662445", "reportedCurrency": "USD", "retainedEarnings": "-895510", "totalLiabilities": "23873343", "otherCurrentAssets": "5475221", "totalCurrentAssets": "14000516", "currentLongTermDebt": "5291893", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1287919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19706159", "currentAccountsPayable": "1272305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19081623", "totalShareholderEquity": "9833332", "capitalLeaseObligations": "11724690", "otherCurrentLiabilities": "3377670", "totalCurrentLiabilities": "12701375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11171968", "cashAndShortTermInvestments": "840102", "commonStockSharesOutstanding": "245875", "intangibleAssetsExcludingGoodwill": "662445", "cashAndCashEquivalentsAtCarryingValue": "840102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5291159", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2736241", "operatingCashflow": "-10059466", "capitalExpenditures": "3026754", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12486104", "cashflowFromInvestment": "-2901272", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5780906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25427163, "cost_of_revenue": 14976266, "gross_profit": 10450897, "research_and_development": null, "selling_general_admin": 7607489, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4549378, "depreciation_amortisation": 5780906, "ebitda": 1231528, "interest_expense": 405615, "interest_income": null, "other_non_operating": null, "pretax_income": -4954993, "tax_provision": 336166, "effective_tax_rate": null, "net_income": -5291159, "net_income_continuing_ops": -5291159, "net_income_to_common": -5291159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 840102, "short_term_investments": null, "net_receivables": 1287919, "inventory": 6397274, "other_current_assets": null, "total_current_assets": 14000516, "net_ppe": null, "goodwill": null, "intangible_assets": 662445, "goodwill_and_intangibles": 662445, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19706159, "total_assets": 33706675, "short_term_debt": 7909655, "accounts_payable": 1272305, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12701375, "long_term_debt": 2065040, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11171968, "total_liabilities": 23873343, "total_debt": 9974695, "preferred_stock": null, "minority_interest": null, "retained_earnings": -895510, "total_equity": 9833332, "shares_outstanding": 245875, "operating_cash_flow": -10059466, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3026754, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2901272, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12486104, "free_cash_flow": -7032712, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4549378", "ebitda": "1231528", "netIncome": "-5291159", "grossProfit": "10450897", "depreciation": "None", "totalRevenue": "25427163", "costOfRevenue": "14976266", "interestIncome": "None", "incomeBeforeTax": "-4954993", "interestExpense": "405615", "operatingIncome": "-4559966", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "336166", "reportedCurrency": "USD", "netInterestIncome": "-405615", "nonInterestIncome": "None", "operatingExpenses": "15010863", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14976266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5780906", "sellingGeneralAndAdministrative": "7607489", "netIncomeFromContinuingOperations": "-5291159" }, "balance": { "goodwill": "None", "inventory": "6397274", "commonStock": "49175", "currentDebt": "None", "investments": "None", "totalAssets": "33706675", "longTermDebt": "2065040", "shortTermDebt": "7909655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "662445", "reportedCurrency": "USD", "retainedEarnings": "-895510", "totalLiabilities": "23873343", "otherCurrentAssets": "5475221", "totalCurrentAssets": "14000516", "currentLongTermDebt": "5291893", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1287919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19706159", "currentAccountsPayable": "1272305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19081623", "totalShareholderEquity": "9833332", "capitalLeaseObligations": "11724690", "otherCurrentLiabilities": "3377670", "totalCurrentLiabilities": "12701375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11171968", "cashAndShortTermInvestments": "840102", "commonStockSharesOutstanding": "245875", "intangibleAssetsExcludingGoodwill": "662445", "cashAndCashEquivalentsAtCarryingValue": "840102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5291159", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2736241", "operatingCashflow": "-10059466", "capitalExpenditures": "3026754", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12486104", "cashflowFromInvestment": "-2901272", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5780906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "income_statement": { "revenue": 32205666, "cost_of_revenue": 19099120, "gross_profit": 13106546, "ebit": 3230205, "ebitda": 5782471, "pretax_income": 3078155, "tax_provision": 1182933, "net_income": 1895222, "net_income_to_common": 1895222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1403514, "total_current_assets": 8136208, "total_assets": 28976334, "short_term_debt": 4065986, "long_term_debt": 412817, "total_debt": 4478803, "total_liabilities": 22194512, "total_equity": 6781822, "shares_outstanding": 245875, "goodwill_and_intangibles": 1315384 }, "cash_flow": { "operating_cash_flow": 4308920, "capital_expenditure": 3020587, "free_cash_flow": 7329507, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72992, "ticker_id": 6079, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3230205", "ebitda": "5782471", "netIncome": "1895222", "grossProfit": "13106546", "depreciation": "None", "totalRevenue": "32205666", "costOfRevenue": "19099120", "interestIncome": "None", "incomeBeforeTax": "3078155", "interestExpense": "152050", "operatingIncome": "3260557", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1182933", "reportedCurrency": "USD", "netInterestIncome": "-152050", "nonInterestIncome": "None", "operatingExpenses": "9845989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7460", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19099120", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2552266", "sellingGeneralAndAdministrative": "3931203", "netIncomeFromContinuingOperations": "1895222" }, "balance": { "goodwill": "None", "inventory": "5364060", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "28976334", "longTermDebt": "412817", "shortTermDebt": "4065986", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1315384", "reportedCurrency": "USD", "retainedEarnings": "4395649", "totalLiabilities": "22194512", "otherCurrentAssets": "588660", "totalCurrentAssets": "8136208", "currentLongTermDebt": "1213242", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "779974", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20840126", "currentAccountsPayable": "1180796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18465682", "totalShareholderEquity": "6781822", "capitalLeaseObligations": "16839623", "otherCurrentLiabilities": "992519", "totalCurrentLiabilities": "7794816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14399696", "cashAndShortTermInvestments": "1403514", "commonStockSharesOutstanding": "245875", "intangibleAssetsExcludingGoodwill": "1315384", "cashAndCashEquivalentsAtCarryingValue": "1403514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1895222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1981515", "operatingCashflow": "4308920", "capitalExpenditures": "3020587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49628", "cashflowFromInvestment": "-3200843", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2552266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32205666, "cost_of_revenue": 19099120, "gross_profit": 13106546, "research_and_development": 7460, "selling_general_admin": 3931203, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3230205, "depreciation_amortisation": 2552266, "ebitda": 5782471, "interest_expense": 152050, "interest_income": null, "other_non_operating": null, "pretax_income": 3078155, "tax_provision": 1182933, "effective_tax_rate": null, "net_income": 1895222, "net_income_continuing_ops": 1895222, "net_income_to_common": 1895222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1403514, "short_term_investments": null, "net_receivables": 779974, "inventory": 5364060, "other_current_assets": null, "total_current_assets": 8136208, "net_ppe": null, "goodwill": null, "intangible_assets": 1315384, "goodwill_and_intangibles": 1315384, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20840126, "total_assets": 28976334, "short_term_debt": 4065986, "accounts_payable": 1180796, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7794816, "long_term_debt": 412817, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14399696, "total_liabilities": 22194512, "total_debt": 4478803, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4395649, "total_equity": 6781822, "shares_outstanding": 245875, "operating_cash_flow": 4308920, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3020587, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3200843, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49628, "free_cash_flow": 7329507, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3230205", "ebitda": "5782471", "netIncome": "1895222", "grossProfit": "13106546", "depreciation": "None", "totalRevenue": "32205666", "costOfRevenue": "19099120", "interestIncome": "None", "incomeBeforeTax": "3078155", "interestExpense": "152050", "operatingIncome": "3260557", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1182933", "reportedCurrency": "USD", "netInterestIncome": "-152050", "nonInterestIncome": "None", "operatingExpenses": "9845989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7460", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19099120", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2552266", "sellingGeneralAndAdministrative": "3931203", "netIncomeFromContinuingOperations": "1895222" }, "balance": { "goodwill": "None", "inventory": "5364060", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "28976334", "longTermDebt": "412817", "shortTermDebt": "4065986", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1315384", "reportedCurrency": "USD", "retainedEarnings": "4395649", "totalLiabilities": "22194512", "otherCurrentAssets": "588660", "totalCurrentAssets": "8136208", "currentLongTermDebt": "1213242", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "779974", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20840126", "currentAccountsPayable": "1180796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18465682", "totalShareholderEquity": "6781822", "capitalLeaseObligations": "16839623", "otherCurrentLiabilities": "992519", "totalCurrentLiabilities": "7794816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14399696", "cashAndShortTermInvestments": "1403514", "commonStockSharesOutstanding": "245875", "intangibleAssetsExcludingGoodwill": "1315384", "cashAndCashEquivalentsAtCarryingValue": "1403514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1895222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1981515", "operatingCashflow": "4308920", "capitalExpenditures": "3020587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49628", "cashflowFromInvestment": "-3200843", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2552266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "income_statement": { "revenue": 21774937, "cost_of_revenue": 13485405, "gross_profit": 8289532, "ebit": 2300854, "ebitda": 4351665, "pretax_income": 2200467, "tax_provision": 821896, "net_income": 1378571, "net_income_to_common": 1378571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358894, "total_current_assets": 5506109, "total_assets": 17264811, "short_term_debt": 2248961, "long_term_debt": 873228, "total_debt": 3122189, "total_liabilities": 14764382, "total_equity": 2500429, "shares_outstanding": 245875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1757139, "capital_expenditure": 442915, "free_cash_flow": 2200054, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72997, "ticker_id": 6079, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2300854", "ebitda": "4351665", "netIncome": "1378571", "grossProfit": "8289532", "depreciation": "None", "totalRevenue": "21774937", "costOfRevenue": "13485405", "interestIncome": "None", "incomeBeforeTax": "2200467", "interestExpense": "100387", "operatingIncome": "2312378", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "821896", "reportedCurrency": "USD", "netInterestIncome": "-100387", "nonInterestIncome": "None", "operatingExpenses": "5977154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80040", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13485405", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050811", "sellingGeneralAndAdministrative": "2309927", "netIncomeFromContinuingOperations": "1378571" }, "balance": { "goodwill": "None", "inventory": "3838754", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "17264811", "longTermDebt": "873228", "shortTermDebt": "2248961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2500427", "totalLiabilities": "14764382", "otherCurrentAssets": "782819", "totalCurrentAssets": "5506109", "currentLongTermDebt": "412224", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "525642", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11758702", "currentAccountsPayable": "1005401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12101382", "totalShareholderEquity": "2500429", "capitalLeaseObligations": "10815930", "otherCurrentLiabilities": "661747", "totalCurrentLiabilities": "4911961", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9852421", "cashAndShortTermInvestments": "358894", "commonStockSharesOutstanding": "245875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "358894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1378571", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "615394", "operatingCashflow": "1757139", "capitalExpenditures": "442915", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1350364", "cashflowFromInvestment": "-442915", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2050811", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21774937, "cost_of_revenue": 13485405, "gross_profit": 8289532, "research_and_development": 80040, "selling_general_admin": 2309927, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2300854, "depreciation_amortisation": 2050811, "ebitda": 4351665, "interest_expense": 100387, "interest_income": null, "other_non_operating": null, "pretax_income": 2200467, "tax_provision": 821896, "effective_tax_rate": null, "net_income": 1378571, "net_income_continuing_ops": 1378571, "net_income_to_common": 1378571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358894, "short_term_investments": null, "net_receivables": 525642, "inventory": 3838754, "other_current_assets": null, "total_current_assets": 5506109, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11758702, "total_assets": 17264811, "short_term_debt": 2248961, "accounts_payable": 1005401, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4911961, "long_term_debt": 873228, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9852421, "total_liabilities": 14764382, "total_debt": 3122189, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2500427, "total_equity": 2500429, "shares_outstanding": 245875, "operating_cash_flow": 1757139, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 442915, "acquisitions": null, "other_investing": null, "investing_cash_flow": -442915, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1350364, "free_cash_flow": 2200054, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2300854", "ebitda": "4351665", "netIncome": "1378571", "grossProfit": "8289532", "depreciation": "None", "totalRevenue": "21774937", "costOfRevenue": "13485405", "interestIncome": "None", "incomeBeforeTax": "2200467", "interestExpense": "100387", "operatingIncome": "2312378", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "821896", "reportedCurrency": "USD", "netInterestIncome": "-100387", "nonInterestIncome": "None", "operatingExpenses": "5977154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80040", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13485405", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050811", "sellingGeneralAndAdministrative": "2309927", "netIncomeFromContinuingOperations": "1378571" }, "balance": { "goodwill": "None", "inventory": "3838754", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "17264811", "longTermDebt": "873228", "shortTermDebt": "2248961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2500427", "totalLiabilities": "14764382", "otherCurrentAssets": "782819", "totalCurrentAssets": "5506109", "currentLongTermDebt": "412224", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "525642", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11758702", "currentAccountsPayable": "1005401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12101382", "totalShareholderEquity": "2500429", "capitalLeaseObligations": "10815930", "otherCurrentLiabilities": "661747", "totalCurrentLiabilities": "4911961", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9852421", "cashAndShortTermInvestments": "358894", "commonStockSharesOutstanding": "245875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "358894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1378571", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "615394", "operatingCashflow": "1757139", "capitalExpenditures": "442915", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1350364", "cashflowFromInvestment": "-442915", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2050811", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "income_statement": { "revenue": 17192659, "cost_of_revenue": 13950620, "gross_profit": 3242039, "ebit": 579229, "ebitda": 1583119, "pretax_income": 579229, "tax_provision": 171208, "net_income": 408021, "net_income_to_common": 408021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395034, "total_current_assets": 5200074, "total_assets": 14662636, "short_term_debt": 1312549, "long_term_debt": null, "total_debt": 1312549, "total_liabilities": 13540778, "total_equity": 1121858, "shares_outstanding": 245875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11688, "capital_expenditure": 323544, "free_cash_flow": 335232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73001, "ticker_id": 6079, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "579229", "ebitda": "1583119", "netIncome": "408021", "grossProfit": "3242039", "depreciation": "None", "totalRevenue": "17192659", "costOfRevenue": "13950620", "interestIncome": "None", "incomeBeforeTax": "579229", "interestExpense": "0", "operatingIncome": "627732", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "171208", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2614307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13950620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003890", "sellingGeneralAndAdministrative": "571639", "netIncomeFromContinuingOperations": "408021" }, "balance": { "goodwill": "None", "inventory": "4605526", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "14662636", "longTermDebt": "None", "shortTermDebt": "1312549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1121856", "totalLiabilities": "13540778", "otherCurrentAssets": "55863", "totalCurrentAssets": "5200074", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9462562", "currentAccountsPayable": "1076329", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8430457", "totalShareholderEquity": "1121858", "capitalLeaseObligations": "8430457", "otherCurrentLiabilities": "3277937", "totalCurrentLiabilities": "6422870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7117908", "cashAndShortTermInvestments": "395034", "commonStockSharesOutstanding": "245875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "395034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "408021", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-2131637", "operatingCashflow": "11688", "capitalExpenditures": "323544", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "534536", "cashflowFromInvestment": "-323544", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17192659, "cost_of_revenue": 13950620, "gross_profit": 3242039, "research_and_development": null, "selling_general_admin": 571639, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 579229, "depreciation_amortisation": 1003890, "ebitda": 1583119, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 579229, "tax_provision": 171208, "effective_tax_rate": null, "net_income": 408021, "net_income_continuing_ops": 408021, "net_income_to_common": 408021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395034, "short_term_investments": null, "net_receivables": 143651, "inventory": 4605526, "other_current_assets": null, "total_current_assets": 5200074, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9462562, "total_assets": 14662636, "short_term_debt": 1312549, "accounts_payable": 1076329, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6422870, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7117908, "total_liabilities": 13540778, "total_debt": 1312549, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1121856, "total_equity": 1121858, "shares_outstanding": 245875, "operating_cash_flow": 11688, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323544, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323544, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 534536, "free_cash_flow": 335232, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "579229", "ebitda": "1583119", "netIncome": "408021", "grossProfit": "3242039", "depreciation": "None", "totalRevenue": "17192659", "costOfRevenue": "13950620", "interestIncome": "None", "incomeBeforeTax": "579229", "interestExpense": "0", "operatingIncome": "627732", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "171208", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2614307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13950620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003890", "sellingGeneralAndAdministrative": "571639", "netIncomeFromContinuingOperations": "408021" }, "balance": { "goodwill": "None", "inventory": "4605526", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "14662636", "longTermDebt": "None", "shortTermDebt": "1312549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1121856", "totalLiabilities": "13540778", "otherCurrentAssets": "55863", "totalCurrentAssets": "5200074", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9462562", "currentAccountsPayable": "1076329", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8430457", "totalShareholderEquity": "1121858", "capitalLeaseObligations": "8430457", "otherCurrentLiabilities": "3277937", "totalCurrentLiabilities": "6422870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7117908", "cashAndShortTermInvestments": "395034", "commonStockSharesOutstanding": "245875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "395034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "408021", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-2131637", "operatingCashflow": "11688", "capitalExpenditures": "323544", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "534536", "cashflowFromInvestment": "-323544", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "income_statement": { "revenue": 2649141, "cost_of_revenue": 1600615, "gross_profit": 1048526, "ebit": -1557008, "ebitda": -1612911, "pretax_income": -2073270, "tax_provision": -149830, "net_income": -1923440, "net_income_to_common": -1923440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295674, "total_current_assets": 20667986, "total_assets": 33946335, "short_term_debt": 5390829, "long_term_debt": null, "total_debt": 5390829, "total_liabilities": 12954336, "total_equity": 20991999, "shares_outstanding": 1632391, "goodwill_and_intangibles": 458236 }, "cash_flow": { "operating_cash_flow": -6263511, "capital_expenditure": 25185, "free_cash_flow": -6238326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72982, "ticker_id": 6079, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1612911", "netIncome": "-1923440", "grossProfit": "1048526", "depreciation": "None", "totalRevenue": "2649141", "costOfRevenue": "1600615", "interestIncome": "None", "incomeBeforeTax": "-2073270", "interestExpense": "460359", "operatingIncome": "-1557008", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-149830", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2605534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1600615", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1873599", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5077072", "commonStock": "16324", "currentDebt": "None", "investments": "None", "totalAssets": "33946335", "longTermDebt": "None", "shortTermDebt": "5390829", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "458236", "reportedCurrency": "None", "retainedEarnings": "-6603723", "totalLiabilities": "12954336", "otherCurrentAssets": "13697925", "totalCurrentAssets": "20667986", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1597315", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13278349", "currentAccountsPayable": "337481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11060521", "totalShareholderEquity": "20991999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1556334", "totalCurrentLiabilities": "7284644", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5669692", "cashAndShortTermInvestments": "295674", "commonStockSharesOutstanding": "1632391", "intangibleAssetsExcludingGoodwill": "458236", "cashAndCashEquivalentsAtCarryingValue": "295674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1923440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "153288", "operatingCashflow": "-6263511", "capitalExpenditures": "25185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5891104", "cashflowFromInvestment": "-1828222", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1505191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2649141, "cost_of_revenue": 1600615, "gross_profit": 1048526, "research_and_development": null, "selling_general_admin": 1873599, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1557008, "depreciation_amortisation": null, "ebitda": -1612911, "interest_expense": 460359, "interest_income": null, "other_non_operating": null, "pretax_income": -2073270, "tax_provision": -149830, "effective_tax_rate": null, "net_income": -1923440, "net_income_continuing_ops": null, "net_income_to_common": -1923440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295674, "short_term_investments": null, "net_receivables": 1597315, "inventory": 5077072, "other_current_assets": null, "total_current_assets": 20667986, "net_ppe": null, "goodwill": null, "intangible_assets": 458236, "goodwill_and_intangibles": 458236, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13278349, "total_assets": 33946335, "short_term_debt": 5390829, "accounts_payable": 337481, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7284644, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5669692, "total_liabilities": 12954336, "total_debt": 5390829, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6603723, "total_equity": 20991999, "shares_outstanding": 1632391, "operating_cash_flow": -6263511, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25185, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1828222, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5891104, "free_cash_flow": -6238326, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1612911", "netIncome": "-1923440", "grossProfit": "1048526", "depreciation": "None", "totalRevenue": "2649141", "costOfRevenue": "1600615", "interestIncome": "None", "incomeBeforeTax": "-2073270", "interestExpense": "460359", "operatingIncome": "-1557008", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-149830", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2605534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1600615", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1873599", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5077072", "commonStock": "16324", "currentDebt": "None", "investments": "None", "totalAssets": "33946335", "longTermDebt": "None", "shortTermDebt": "5390829", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "458236", "reportedCurrency": "None", "retainedEarnings": "-6603723", "totalLiabilities": "12954336", "otherCurrentAssets": "13697925", "totalCurrentAssets": "20667986", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1597315", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13278349", "currentAccountsPayable": "337481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11060521", "totalShareholderEquity": "20991999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1556334", "totalCurrentLiabilities": "7284644", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5669692", "cashAndShortTermInvestments": "295674", "commonStockSharesOutstanding": "1632391", "intangibleAssetsExcludingGoodwill": "458236", "cashAndCashEquivalentsAtCarryingValue": "295674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1923440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "153288", "operatingCashflow": "-6263511", "capitalExpenditures": "25185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5891104", "cashflowFromInvestment": "-1828222", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1505191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "income_statement": { "revenue": 2649141, "cost_of_revenue": 1600615, "gross_profit": 1048526, "ebit": -1557008, "ebitda": null, "pretax_income": -2073270, "tax_provision": null, "net_income": -1923440, "net_income_to_common": -1923440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295674, "total_current_assets": 20667986, "total_assets": 33956335, "short_term_debt": null, "long_term_debt": 1978770, "total_debt": 1978770, "total_liabilities": 12964336, "total_equity": 20991999, "shares_outstanding": 1632386, "goodwill_and_intangibles": 458236 }, "cash_flow": { "operating_cash_flow": -6263511, "capital_expenditure": 1825185, "free_cash_flow": -4438326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72983, "ticker_id": 6079, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1923440", "grossProfit": "1048526", "depreciation": "None", "totalRevenue": "2649141", "costOfRevenue": "1600615", "interestIncome": "None", "incomeBeforeTax": "-2073270", "interestExpense": "460359", "operatingIncome": "-1557008", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-460359", "nonInterestIncome": "None", "operatingExpenses": "4206149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1600615", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2605534", "netIncomeFromContinuingOperations": "-1923440" }, "balance": { "goodwill": "None", "inventory": "5077072", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33956335", "longTermDebt": "1978770", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "458236", "reportedCurrency": "USD", "retainedEarnings": "-6603723", "totalLiabilities": "12964336", "otherCurrentAssets": "None", "totalCurrentAssets": "20667986", "currentLongTermDebt": "4074608", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1597315", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13288349", "currentAccountsPayable": "337481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20991999", "capitalLeaseObligations": "5145693", "otherCurrentLiabilities": "1186237", "totalCurrentLiabilities": "7294644", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5669692", "cashAndShortTermInvestments": "295674", "commonStockSharesOutstanding": "1632386", "intangibleAssetsExcludingGoodwill": "458236", "cashAndCashEquivalentsAtCarryingValue": "295674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1923440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "153288", "operatingCashflow": "-6263511", "capitalExpenditures": "1825185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5891104", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588297", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2649141, "cost_of_revenue": 1600615, "gross_profit": 1048526, "research_and_development": null, "selling_general_admin": 2605534, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1557008, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 460359, "interest_income": null, "other_non_operating": null, "pretax_income": -2073270, "tax_provision": null, "effective_tax_rate": null, "net_income": -1923440, "net_income_continuing_ops": -1923440, "net_income_to_common": -1923440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295674, "short_term_investments": null, "net_receivables": 1597315, "inventory": 5077072, "other_current_assets": null, "total_current_assets": 20667986, "net_ppe": null, "goodwill": null, "intangible_assets": 458236, "goodwill_and_intangibles": 458236, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13288349, "total_assets": 33956335, "short_term_debt": null, "accounts_payable": 337481, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7294644, "long_term_debt": 1978770, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5669692, "total_liabilities": 12964336, "total_debt": 1978770, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6603723, "total_equity": 20991999, "shares_outstanding": 1632386, "operating_cash_flow": -6263511, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1825185, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5891104, "free_cash_flow": -4438326, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1923440", "grossProfit": "1048526", "depreciation": "None", "totalRevenue": "2649141", "costOfRevenue": "1600615", "interestIncome": "None", "incomeBeforeTax": "-2073270", "interestExpense": "460359", "operatingIncome": "-1557008", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-460359", "nonInterestIncome": "None", "operatingExpenses": "4206149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1600615", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2605534", "netIncomeFromContinuingOperations": "-1923440" }, "balance": { "goodwill": "None", "inventory": "5077072", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33956335", "longTermDebt": "1978770", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "458236", "reportedCurrency": "USD", "retainedEarnings": "-6603723", "totalLiabilities": "12964336", "otherCurrentAssets": "None", "totalCurrentAssets": "20667986", "currentLongTermDebt": "4074608", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1597315", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13288349", "currentAccountsPayable": "337481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20991999", "capitalLeaseObligations": "5145693", "otherCurrentLiabilities": "1186237", "totalCurrentLiabilities": "7294644", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5669692", "cashAndShortTermInvestments": "295674", "commonStockSharesOutstanding": "1632386", "intangibleAssetsExcludingGoodwill": "458236", "cashAndCashEquivalentsAtCarryingValue": "295674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1923440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "153288", "operatingCashflow": "-6263511", "capitalExpenditures": "1825185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5891104", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588297", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "income_statement": { "revenue": 3908862, "cost_of_revenue": 2932341, "gross_profit": 976521, "ebit": -1196576, "ebitda": 906510, "pretax_income": -1736113, "tax_provision": 40012, "net_income": -1776125, "net_income_to_common": -1776125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2538076, "total_current_assets": 16753352, "total_assets": 31629754, "short_term_debt": 7574620, "long_term_debt": 2004123, "total_debt": 9578743, "total_liabilities": 16331709, "total_equity": 15298045, "shares_outstanding": 813922, "goodwill_and_intangibles": 486581 }, "cash_flow": { "operating_cash_flow": -2423495, "capital_expenditure": 96963, "free_cash_flow": -2326532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72984, "ticker_id": 6079, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1196576", "ebitda": "906510", "netIncome": "-1776125", "grossProfit": "976521", "depreciation": "None", "totalRevenue": "3908862", "costOfRevenue": "2932341", "interestIncome": "None", "incomeBeforeTax": "-1736113", "interestExpense": "539537", "operatingIncome": "-1048423", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "40012", "reportedCurrency": "USD", "netInterestIncome": "-539537", "nonInterestIncome": "None", "operatingExpenses": "2024944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2932341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2103086", "sellingGeneralAndAdministrative": "997218", "netIncomeFromContinuingOperations": "-1776125" }, "balance": { "goodwill": "None", "inventory": "6548287", "commonStock": "16324", "currentDebt": "None", "investments": "None", "totalAssets": "31629754", "longTermDebt": "2004123", "shortTermDebt": "7574620", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "486581", "reportedCurrency": "USD", "retainedEarnings": "-4680283", "totalLiabilities": "16331709", "otherCurrentAssets": "4483904", "totalCurrentAssets": "16753352", "currentLongTermDebt": "5754709", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3183085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14876402", "currentAccountsPayable": "550249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15296999", "totalShareholderEquity": "15298045", "capitalLeaseObligations": "7538167", "otherCurrentLiabilities": "451231", "totalCurrentLiabilities": "8609330", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7722379", "cashAndShortTermInvestments": "2538076", "commonStockSharesOutstanding": "813922", "intangibleAssetsExcludingGoodwill": "486581", "cashAndCashEquivalentsAtCarryingValue": "2538076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1776125", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1043457", "operatingCashflow": "-2423495", "capitalExpenditures": "96963", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2631404", "cashflowFromInvestment": "-43408", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2103086", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3908862, "cost_of_revenue": 2932341, "gross_profit": 976521, "research_and_development": null, "selling_general_admin": 997218, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1196576, "depreciation_amortisation": 2103086, "ebitda": 906510, "interest_expense": 539537, "interest_income": null, "other_non_operating": null, "pretax_income": -1736113, "tax_provision": 40012, "effective_tax_rate": null, "net_income": -1776125, "net_income_continuing_ops": -1776125, "net_income_to_common": -1776125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2538076, "short_term_investments": null, "net_receivables": 3183085, "inventory": 6548287, "other_current_assets": null, "total_current_assets": 16753352, "net_ppe": null, "goodwill": null, "intangible_assets": 486581, "goodwill_and_intangibles": 486581, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14876402, "total_assets": 31629754, "short_term_debt": 7574620, "accounts_payable": 550249, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8609330, "long_term_debt": 2004123, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7722379, "total_liabilities": 16331709, "total_debt": 9578743, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4680283, "total_equity": 15298045, "shares_outstanding": 813922, "operating_cash_flow": -2423495, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96963, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2631404, "free_cash_flow": -2326532, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1196576", "ebitda": "906510", "netIncome": "-1776125", "grossProfit": "976521", "depreciation": "None", "totalRevenue": "3908862", "costOfRevenue": "2932341", "interestIncome": "None", "incomeBeforeTax": "-1736113", "interestExpense": "539537", "operatingIncome": "-1048423", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "40012", "reportedCurrency": "USD", "netInterestIncome": "-539537", "nonInterestIncome": "None", "operatingExpenses": "2024944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2932341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2103086", "sellingGeneralAndAdministrative": "997218", "netIncomeFromContinuingOperations": "-1776125" }, "balance": { "goodwill": "None", "inventory": "6548287", "commonStock": "16324", "currentDebt": "None", "investments": "None", "totalAssets": "31629754", "longTermDebt": "2004123", "shortTermDebt": "7574620", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "486581", "reportedCurrency": "USD", "retainedEarnings": "-4680283", "totalLiabilities": "16331709", "otherCurrentAssets": "4483904", "totalCurrentAssets": "16753352", "currentLongTermDebt": "5754709", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3183085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14876402", "currentAccountsPayable": "550249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15296999", "totalShareholderEquity": "15298045", "capitalLeaseObligations": "7538167", "otherCurrentLiabilities": "451231", "totalCurrentLiabilities": "8609330", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7722379", "cashAndShortTermInvestments": "2538076", "commonStockSharesOutstanding": "813922", "intangibleAssetsExcludingGoodwill": "486581", "cashAndCashEquivalentsAtCarryingValue": "2538076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1776125", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1043457", "operatingCashflow": "-2423495", "capitalExpenditures": "96963", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2631404", "cashflowFromInvestment": "-43408", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2103086", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "income_statement": { "revenue": 5328198, "cost_of_revenue": 3066823, "gross_profit": 2261375, "ebit": -1512673, "ebitda": -444108, "pretax_income": -2058907, "tax_provision": -50259, "net_income": -2008648, "net_income_to_common": -2008648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2334288, "total_current_assets": 16757538, "total_assets": 33758219, "short_term_debt": 8686395, "long_term_debt": 2092257, "total_debt": 10778652, "total_liabilities": 20054671, "total_equity": 13703548, "shares_outstanding": 334838, "goodwill_and_intangibles": 498550 }, "cash_flow": { "operating_cash_flow": -5284034, "capital_expenditure": 141624, "free_cash_flow": -5142410, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72985, "ticker_id": 6079, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1512673", "ebitda": "-444108", "netIncome": "-2008648", "grossProfit": "2261375", "depreciation": "None", "totalRevenue": "5328198", "costOfRevenue": "3066823", "interestIncome": "None", "incomeBeforeTax": "-2058907", "interestExpense": "546234", "operatingIncome": "-1504775", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-50259", "reportedCurrency": "USD", "netInterestIncome": "-546234", "nonInterestIncome": "None", "operatingExpenses": "3766150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169299", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3066823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068565", "sellingGeneralAndAdministrative": "2444933", "netIncomeFromContinuingOperations": "-2008648" }, "balance": { "goodwill": "None", "inventory": "5943790", "commonStock": "106366", "currentDebt": "None", "investments": "None", "totalAssets": "33758219", "longTermDebt": "2092257", "shortTermDebt": "8686395", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "498550", "reportedCurrency": "USD", "retainedEarnings": "-2904158", "totalLiabilities": "20054671", "otherCurrentAssets": "6185436", "totalCurrentAssets": "16757538", "currentLongTermDebt": "6579781", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2294024", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17000681", "currentAccountsPayable": "419128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17995977", "totalShareholderEquity": "13703548", "capitalLeaseObligations": "9323939", "otherCurrentLiabilities": "1475714", "totalCurrentLiabilities": "10745089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9309582", "cashAndShortTermInvestments": "2334288", "commonStockSharesOutstanding": "334838", "intangibleAssetsExcludingGoodwill": "498550", "cashAndCashEquivalentsAtCarryingValue": "2334288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2008648", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-63902", "operatingCashflow": "-5284034", "capitalExpenditures": "141624", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7171615", "cashflowFromInvestment": "-408632", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068565", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5328198, "cost_of_revenue": 3066823, "gross_profit": 2261375, "research_and_development": 169299, "selling_general_admin": 2444933, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1512673, "depreciation_amortisation": 1068565, "ebitda": -444108, "interest_expense": 546234, "interest_income": null, "other_non_operating": null, "pretax_income": -2058907, "tax_provision": -50259, "effective_tax_rate": null, "net_income": -2008648, "net_income_continuing_ops": -2008648, "net_income_to_common": -2008648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2334288, "short_term_investments": null, "net_receivables": 2294024, "inventory": 5943790, "other_current_assets": null, "total_current_assets": 16757538, "net_ppe": null, "goodwill": null, "intangible_assets": 498550, "goodwill_and_intangibles": 498550, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17000681, "total_assets": 33758219, "short_term_debt": 8686395, "accounts_payable": 419128, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10745089, "long_term_debt": 2092257, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9309582, "total_liabilities": 20054671, "total_debt": 10778652, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2904158, "total_equity": 13703548, "shares_outstanding": 334838, "operating_cash_flow": -5284034, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141624, "acquisitions": null, "other_investing": null, "investing_cash_flow": -408632, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7171615, "free_cash_flow": -5142410, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1512673", "ebitda": "-444108", "netIncome": "-2008648", "grossProfit": "2261375", "depreciation": "None", "totalRevenue": "5328198", "costOfRevenue": "3066823", "interestIncome": "None", "incomeBeforeTax": "-2058907", "interestExpense": "546234", "operatingIncome": "-1504775", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-50259", "reportedCurrency": "USD", "netInterestIncome": "-546234", "nonInterestIncome": "None", "operatingExpenses": "3766150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169299", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3066823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068565", "sellingGeneralAndAdministrative": "2444933", "netIncomeFromContinuingOperations": "-2008648" }, "balance": { "goodwill": "None", "inventory": "5943790", "commonStock": "106366", "currentDebt": "None", "investments": "None", "totalAssets": "33758219", "longTermDebt": "2092257", "shortTermDebt": "8686395", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "498550", "reportedCurrency": "USD", "retainedEarnings": "-2904158", "totalLiabilities": "20054671", "otherCurrentAssets": "6185436", "totalCurrentAssets": "16757538", "currentLongTermDebt": "6579781", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2294024", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17000681", "currentAccountsPayable": "419128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17995977", "totalShareholderEquity": "13703548", "capitalLeaseObligations": "9323939", "otherCurrentLiabilities": "1475714", "totalCurrentLiabilities": "10745089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9309582", "cashAndShortTermInvestments": "2334288", "commonStockSharesOutstanding": "334838", "intangibleAssetsExcludingGoodwill": "498550", "cashAndCashEquivalentsAtCarryingValue": "2334288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2008648", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-63902", "operatingCashflow": "-5284034", "capitalExpenditures": "141624", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7171615", "cashflowFromInvestment": "-408632", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068565", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "income_statement": { "revenue": 5051321, "cost_of_revenue": 3165582, "gross_profit": 1885739, "ebit": -2343129, "ebitda": null, "pretax_income": -2426496, "tax_provision": null, "net_income": -3284316, "net_income_to_common": -3284316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 840102, "total_current_assets": 14000516, "total_assets": 33706675, "short_term_debt": null, "long_term_debt": 2065040, "total_debt": 2065040, "total_liabilities": 23873343, "total_equity": 9833332, "shares_outstanding": 4917500, "goodwill_and_intangibles": 662445 }, "cash_flow": { "operating_cash_flow": -645477, "capital_expenditure": 15884, "free_cash_flow": -629593, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72986, "ticker_id": 6079, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3284316", "grossProfit": "1885739", "depreciation": "None", "totalRevenue": "5051321", "costOfRevenue": "3165582", "interestIncome": "None", "incomeBeforeTax": "-2426496", "interestExpense": "158065", "operatingIncome": "-2343129", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-158065", "nonInterestIncome": "None", "operatingExpenses": "7394450", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3165582", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4228868", "netIncomeFromContinuingOperations": "-3284316" }, "balance": { "goodwill": "None", "inventory": "6397274", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33706675", "longTermDebt": "2065040", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "662445", "reportedCurrency": "USD", "retainedEarnings": "-895510", "totalLiabilities": "23873343", "otherCurrentAssets": "None", "totalCurrentAssets": "14000516", "currentLongTermDebt": "5291893", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "503652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19706159", "currentAccountsPayable": "1272305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9833332", "capitalLeaseObligations": "11724690", "otherCurrentLiabilities": "2152447", "totalCurrentLiabilities": "12701375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11171968", "cashAndShortTermInvestments": "840102", "commonStockSharesOutstanding": "4917500", "intangibleAssetsExcludingGoodwill": "662445", "cashAndCashEquivalentsAtCarryingValue": "840102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3284316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1249102", "operatingCashflow": "-645477", "capitalExpenditures": "15884", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252168", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3035073", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5051321, "cost_of_revenue": 3165582, "gross_profit": 1885739, "research_and_development": null, "selling_general_admin": 4228868, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2343129, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 158065, "interest_income": null, "other_non_operating": null, "pretax_income": -2426496, "tax_provision": null, "effective_tax_rate": null, "net_income": -3284316, "net_income_continuing_ops": -3284316, "net_income_to_common": -3284316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 840102, "short_term_investments": null, "net_receivables": 503652, "inventory": 6397274, "other_current_assets": null, "total_current_assets": 14000516, "net_ppe": null, "goodwill": null, "intangible_assets": 662445, "goodwill_and_intangibles": 662445, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19706159, "total_assets": 33706675, "short_term_debt": null, "accounts_payable": 1272305, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12701375, "long_term_debt": 2065040, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11171968, "total_liabilities": 23873343, "total_debt": 2065040, "preferred_stock": null, "minority_interest": null, "retained_earnings": -895510, "total_equity": 9833332, "shares_outstanding": 4917500, "operating_cash_flow": -645477, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15884, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 252168, "free_cash_flow": -629593, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3284316", "grossProfit": "1885739", "depreciation": "None", "totalRevenue": "5051321", "costOfRevenue": "3165582", "interestIncome": "None", "incomeBeforeTax": "-2426496", "interestExpense": "158065", "operatingIncome": "-2343129", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-158065", "nonInterestIncome": "None", "operatingExpenses": "7394450", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3165582", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4228868", "netIncomeFromContinuingOperations": "-3284316" }, "balance": { "goodwill": "None", "inventory": "6397274", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33706675", "longTermDebt": "2065040", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "662445", "reportedCurrency": "USD", "retainedEarnings": "-895510", "totalLiabilities": "23873343", "otherCurrentAssets": "None", "totalCurrentAssets": "14000516", "currentLongTermDebt": "5291893", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "503652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19706159", "currentAccountsPayable": "1272305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9833332", "capitalLeaseObligations": "11724690", "otherCurrentLiabilities": "2152447", "totalCurrentLiabilities": "12701375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11171968", "cashAndShortTermInvestments": "840102", "commonStockSharesOutstanding": "4917500", "intangibleAssetsExcludingGoodwill": "662445", "cashAndCashEquivalentsAtCarryingValue": "840102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3284316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1249102", "operatingCashflow": "-645477", "capitalExpenditures": "15884", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252168", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3035073", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "income_statement": { "revenue": 5678010, "cost_of_revenue": 3116940, "gross_profit": 2561070, "ebit": -956978, "ebitda": -77892, "pretax_income": -1112651, "tax_provision": -428164, "net_income": -684487, "net_income_to_common": -684487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1367248, "total_current_assets": 12844667, "total_assets": 37239683, "short_term_debt": 8160232, "long_term_debt": 2090734, "total_debt": 10250966, "total_liabilities": 24114347, "total_equity": 13125336, "shares_outstanding": 245875, "goodwill_and_intangibles": 1096705 }, "cash_flow": { "operating_cash_flow": -1844, "capital_expenditure": 132954, "free_cash_flow": 131110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72988, "ticker_id": 6079, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-956978", "ebitda": "-77892", "netIncome": "-684487", "grossProfit": "2561070", "depreciation": "None", "totalRevenue": "5678010", "costOfRevenue": "3116940", "interestIncome": "None", "incomeBeforeTax": "-1112651", "interestExpense": "155673", "operatingIncome": "-940279", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-428164", "reportedCurrency": "USD", "netInterestIncome": "-155673", "nonInterestIncome": "None", "operatingExpenses": "3501349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3116940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "879086", "sellingGeneralAndAdministrative": "1557716", "netIncomeFromContinuingOperations": "-684487" }, "balance": { "goodwill": "None", "inventory": "8605628", "commonStock": "245875", "currentDebt": "None", "investments": "None", "totalAssets": "37239683", "longTermDebt": "2090734", "shortTermDebt": "8160232", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1096705", "reportedCurrency": "USD", "retainedEarnings": "2388806", "totalLiabilities": "24114347", "otherCurrentAssets": "2306692", "totalCurrentAssets": "12844667", "currentLongTermDebt": "5009061", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "565099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24395016", "currentAccountsPayable": "1277716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22404162", "totalShareholderEquity": "13125336", "capitalLeaseObligations": "15304367", "otherCurrentLiabilities": "293956", "totalCurrentLiabilities": "9870417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14243930", "cashAndShortTermInvestments": "1367248", "commonStockSharesOutstanding": "245875", "intangibleAssetsExcludingGoodwill": "1096705", "cashAndCashEquivalentsAtCarryingValue": "1367248", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-684487", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-422472", "operatingCashflow": "-1844", "capitalExpenditures": "132954", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107876", "cashflowFromInvestment": "8797", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "879086", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5678010, "cost_of_revenue": 3116940, "gross_profit": 2561070, "research_and_development": null, "selling_general_admin": 1557716, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -956978, "depreciation_amortisation": 879086, "ebitda": -77892, "interest_expense": 155673, "interest_income": null, "other_non_operating": null, "pretax_income": -1112651, "tax_provision": -428164, "effective_tax_rate": null, "net_income": -684487, "net_income_continuing_ops": -684487, "net_income_to_common": -684487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1367248, "short_term_investments": null, "net_receivables": 565099, "inventory": 8605628, "other_current_assets": null, "total_current_assets": 12844667, "net_ppe": null, "goodwill": null, "intangible_assets": 1096705, "goodwill_and_intangibles": 1096705, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24395016, "total_assets": 37239683, "short_term_debt": 8160232, "accounts_payable": 1277716, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9870417, "long_term_debt": 2090734, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14243930, "total_liabilities": 24114347, "total_debt": 10250966, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2388806, "total_equity": 13125336, "shares_outstanding": 245875, "operating_cash_flow": -1844, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132954, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8797, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107876, "free_cash_flow": 131110, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-956978", "ebitda": "-77892", "netIncome": "-684487", "grossProfit": "2561070", "depreciation": "None", "totalRevenue": "5678010", "costOfRevenue": "3116940", "interestIncome": "None", "incomeBeforeTax": "-1112651", "interestExpense": "155673", "operatingIncome": "-940279", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-428164", "reportedCurrency": "USD", "netInterestIncome": "-155673", "nonInterestIncome": "None", "operatingExpenses": "3501349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3116940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "879086", "sellingGeneralAndAdministrative": "1557716", "netIncomeFromContinuingOperations": "-684487" }, "balance": { "goodwill": "None", "inventory": "8605628", "commonStock": "245875", "currentDebt": "None", "investments": "None", "totalAssets": "37239683", "longTermDebt": "2090734", "shortTermDebt": "8160232", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1096705", "reportedCurrency": "USD", "retainedEarnings": "2388806", "totalLiabilities": "24114347", "otherCurrentAssets": "2306692", "totalCurrentAssets": "12844667", "currentLongTermDebt": "5009061", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "565099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24395016", "currentAccountsPayable": "1277716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22404162", "totalShareholderEquity": "13125336", "capitalLeaseObligations": "15304367", "otherCurrentLiabilities": "293956", "totalCurrentLiabilities": "9870417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14243930", "cashAndShortTermInvestments": "1367248", "commonStockSharesOutstanding": "245875", "intangibleAssetsExcludingGoodwill": "1096705", "cashAndCashEquivalentsAtCarryingValue": "1367248", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-684487", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-422472", "operatingCashflow": "-1844", "capitalExpenditures": "132954", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107876", "cashflowFromInvestment": "8797", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "879086", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "income_statement": { "revenue": 6824406, "cost_of_revenue": 3919952, "gross_profit": 2904454, "ebit": -1284988, "ebitda": -312287, "pretax_income": -1308783, "tax_provision": -165935, "net_income": -1142848, "net_income_to_common": -1142848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1274935, "total_current_assets": 13170914, "total_assets": 38172614, "short_term_debt": 9950618, "long_term_debt": 191128, "total_debt": 10141746, "total_liabilities": 24340275, "total_equity": 13832339, "shares_outstanding": 245875, "goodwill_and_intangibles": 1583518 }, "cash_flow": { "operating_cash_flow": -4889981, "capital_expenditure": 1631692, "free_cash_flow": -3258289, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72989, "ticker_id": 6079, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1284988", "ebitda": "-312287", "netIncome": "-1142848", "grossProfit": "2904454", "depreciation": "None", "totalRevenue": "6824406", "costOfRevenue": "3919952", "interestIncome": "None", "incomeBeforeTax": "-1308783", "interestExpense": "23795", "operatingIncome": "-1231059", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-165935", "reportedCurrency": "USD", "netInterestIncome": "-23795", "nonInterestIncome": "None", "operatingExpenses": "4135513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163866", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3919952", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "972701", "sellingGeneralAndAdministrative": "2094078", "netIncomeFromContinuingOperations": "-1142848" }, "balance": { "goodwill": "None", "inventory": "8596108", "commonStock": "245875", "currentDebt": "None", "investments": "None", "totalAssets": "38172614", "longTermDebt": "191128", "shortTermDebt": "9950618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1583518", "reportedCurrency": "USD", "retainedEarnings": "3073293", "totalLiabilities": "24340275", "otherCurrentAssets": "2453340", "totalCurrentAssets": "13170914", "currentLongTermDebt": "6800791", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "846531", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25001700", "currentAccountsPayable": "365129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23429940", "totalShareholderEquity": "13832339", "capitalLeaseObligations": "16438021", "otherCurrentLiabilities": "512519", "totalCurrentLiabilities": "10860953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13479322", "cashAndShortTermInvestments": "1274935", "commonStockSharesOutstanding": "245875", "intangibleAssetsExcludingGoodwill": "1583518", "cashAndCashEquivalentsAtCarryingValue": "1274935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1142848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2661776", "operatingCashflow": "-4889981", "capitalExpenditures": "1631692", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3472088", "cashflowFromInvestment": "-1779338", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972701", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6824406, "cost_of_revenue": 3919952, "gross_profit": 2904454, "research_and_development": 163866, "selling_general_admin": 2094078, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1284988, "depreciation_amortisation": 972701, "ebitda": -312287, "interest_expense": 23795, "interest_income": null, "other_non_operating": null, "pretax_income": -1308783, "tax_provision": -165935, "effective_tax_rate": null, "net_income": -1142848, "net_income_continuing_ops": -1142848, "net_income_to_common": -1142848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1274935, "short_term_investments": null, "net_receivables": 846531, "inventory": 8596108, "other_current_assets": null, "total_current_assets": 13170914, "net_ppe": null, "goodwill": null, "intangible_assets": 1583518, "goodwill_and_intangibles": 1583518, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25001700, "total_assets": 38172614, "short_term_debt": 9950618, "accounts_payable": 365129, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10860953, "long_term_debt": 191128, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13479322, "total_liabilities": 24340275, "total_debt": 10141746, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3073293, "total_equity": 13832339, "shares_outstanding": 245875, "operating_cash_flow": -4889981, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1631692, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1779338, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3472088, "free_cash_flow": -3258289, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1284988", "ebitda": "-312287", "netIncome": "-1142848", "grossProfit": "2904454", "depreciation": "None", "totalRevenue": "6824406", "costOfRevenue": "3919952", "interestIncome": "None", "incomeBeforeTax": "-1308783", "interestExpense": "23795", "operatingIncome": "-1231059", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-165935", "reportedCurrency": "USD", "netInterestIncome": "-23795", "nonInterestIncome": "None", "operatingExpenses": "4135513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163866", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3919952", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "972701", "sellingGeneralAndAdministrative": "2094078", "netIncomeFromContinuingOperations": "-1142848" }, "balance": { "goodwill": "None", "inventory": "8596108", "commonStock": "245875", "currentDebt": "None", "investments": "None", "totalAssets": "38172614", "longTermDebt": "191128", "shortTermDebt": "9950618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1583518", "reportedCurrency": "USD", "retainedEarnings": "3073293", "totalLiabilities": "24340275", "otherCurrentAssets": "2453340", "totalCurrentAssets": "13170914", "currentLongTermDebt": "6800791", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "846531", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25001700", "currentAccountsPayable": "365129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23429940", "totalShareholderEquity": "13832339", "capitalLeaseObligations": "16438021", "otherCurrentLiabilities": "512519", "totalCurrentLiabilities": "10860953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13479322", "cashAndShortTermInvestments": "1274935", "commonStockSharesOutstanding": "245875", "intangibleAssetsExcludingGoodwill": "1583518", "cashAndCashEquivalentsAtCarryingValue": "1274935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1142848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2661776", "operatingCashflow": "-4889981", "capitalExpenditures": "1631692", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3472088", "cashflowFromInvestment": "-1779338", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972701", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "income_statement": { "revenue": 7873426, "cost_of_revenue": 4773792, "gross_profit": 3099634, "ebit": -38981, "ebitda": 855065, "pretax_income": -107063, "tax_provision": 72445, "net_income": -179508, "net_income_to_common": -179508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4467868, "total_current_assets": 13870967, "total_assets": 35198708, "short_term_debt": 4208765, "long_term_debt": 381890, "total_debt": 4590655, "total_liabilities": 20227819, "total_equity": 14970889, "shares_outstanding": 245875, "goodwill_and_intangibles": 2089433 }, "cash_flow": { "operating_cash_flow": -4522164, "capital_expenditure": 1246224, "free_cash_flow": -3275940, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72990, "ticker_id": 6079, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38981", "ebitda": "855065", "netIncome": "-179508", "grossProfit": "3099634", "depreciation": "None", "totalRevenue": "7873426", "costOfRevenue": "4773792", "interestIncome": "None", "incomeBeforeTax": "-107063", "interestExpense": "68082", "operatingIncome": "-45499", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "72445", "reportedCurrency": "USD", "netInterestIncome": "-68082", "nonInterestIncome": "None", "operatingExpenses": "3145133", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4773792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894046", "sellingGeneralAndAdministrative": "1532638", "netIncomeFromContinuingOperations": "-179508" }, "balance": { "goodwill": "None", "inventory": "6089083", "commonStock": "245875", "currentDebt": "None", "investments": "None", "totalAssets": "35198708", "longTermDebt": "381890", "shortTermDebt": "4208765", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2089433", "reportedCurrency": "USD", "retainedEarnings": "4216141", "totalLiabilities": "20227819", "otherCurrentAssets": "2654196", "totalCurrentAssets": "13870967", "currentLongTermDebt": "1116044", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "659820", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21327741", "currentAccountsPayable": "406449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18266034", "totalShareholderEquity": "14970889", "capitalLeaseObligations": "16768100", "otherCurrentLiabilities": "392316", "totalCurrentLiabilities": "6170550", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14057269", "cashAndShortTermInvestments": "4467868", "commonStockSharesOutstanding": "245875", "intangibleAssetsExcludingGoodwill": "2089433", "cashAndCashEquivalentsAtCarryingValue": "4467868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179508", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-901095", "operatingCashflow": "-4522164", "capitalExpenditures": "1246224", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8653972", "cashflowFromInvestment": "-1066130", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7873426, "cost_of_revenue": 4773792, "gross_profit": 3099634, "research_and_development": 145582, "selling_general_admin": 1532638, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38981, "depreciation_amortisation": 894046, "ebitda": 855065, "interest_expense": 68082, "interest_income": null, "other_non_operating": null, "pretax_income": -107063, "tax_provision": 72445, "effective_tax_rate": null, "net_income": -179508, "net_income_continuing_ops": -179508, "net_income_to_common": -179508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4467868, "short_term_investments": null, "net_receivables": 659820, "inventory": 6089083, "other_current_assets": null, "total_current_assets": 13870967, "net_ppe": null, "goodwill": null, "intangible_assets": 2089433, "goodwill_and_intangibles": 2089433, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21327741, "total_assets": 35198708, "short_term_debt": 4208765, "accounts_payable": 406449, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6170550, "long_term_debt": 381890, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14057269, "total_liabilities": 20227819, "total_debt": 4590655, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4216141, "total_equity": 14970889, "shares_outstanding": 245875, "operating_cash_flow": -4522164, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1246224, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1066130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8653972, "free_cash_flow": -3275940, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38981", "ebitda": "855065", "netIncome": "-179508", "grossProfit": "3099634", "depreciation": "None", "totalRevenue": "7873426", "costOfRevenue": "4773792", "interestIncome": "None", "incomeBeforeTax": "-107063", "interestExpense": "68082", "operatingIncome": "-45499", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "72445", "reportedCurrency": "USD", "netInterestIncome": "-68082", "nonInterestIncome": "None", "operatingExpenses": "3145133", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4773792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894046", "sellingGeneralAndAdministrative": "1532638", "netIncomeFromContinuingOperations": "-179508" }, "balance": { "goodwill": "None", "inventory": "6089083", "commonStock": "245875", "currentDebt": "None", "investments": "None", "totalAssets": "35198708", "longTermDebt": "381890", "shortTermDebt": "4208765", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2089433", "reportedCurrency": "USD", "retainedEarnings": "4216141", "totalLiabilities": "20227819", "otherCurrentAssets": "2654196", "totalCurrentAssets": "13870967", "currentLongTermDebt": "1116044", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "659820", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21327741", "currentAccountsPayable": "406449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18266034", "totalShareholderEquity": "14970889", "capitalLeaseObligations": "16768100", "otherCurrentLiabilities": "392316", "totalCurrentLiabilities": "6170550", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14057269", "cashAndShortTermInvestments": "4467868", "commonStockSharesOutstanding": "245875", "intangibleAssetsExcludingGoodwill": "2089433", "cashAndCashEquivalentsAtCarryingValue": "4467868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179508", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-901095", "operatingCashflow": "-4522164", "capitalExpenditures": "1246224", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8653972", "cashflowFromInvestment": "-1066130", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "income_statement": { "revenue": 8171269, "cost_of_revenue": 4521550, "gross_profit": 3649719, "ebit": 1208170, "ebitda": 1757034, "pretax_income": 1138270, "tax_provision": 450936, "net_income": 687334, "net_income_to_common": 687334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1403514, "total_current_assets": 8136208, "total_assets": 28976334, "short_term_debt": 4065986, "long_term_debt": 412817, "total_debt": 4478803, "total_liabilities": 22194512, "total_equity": 6781822, "shares_outstanding": 245875, "goodwill_and_intangibles": 1315384 }, "cash_flow": { "operating_cash_flow": 2564933, "capital_expenditure": 2407283, "free_cash_flow": 4972216, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72991, "ticker_id": 6079, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1208170", "ebitda": "1757034", "netIncome": "687334", "grossProfit": "3649719", "depreciation": "None", "totalRevenue": "8171269", "costOfRevenue": "4521550", "interestIncome": "None", "incomeBeforeTax": "1138270", "interestExpense": "69900", "operatingIncome": "1214399", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "450936", "reportedCurrency": "USD", "netInterestIncome": "-69900", "nonInterestIncome": "None", "operatingExpenses": "2435320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4521550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548864", "sellingGeneralAndAdministrative": "1157577", "netIncomeFromContinuingOperations": "687334" }, "balance": { "goodwill": "None", "inventory": "5364060", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "28976334", "longTermDebt": "412817", "shortTermDebt": "4065986", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1315384", "reportedCurrency": "USD", "retainedEarnings": "4395649", "totalLiabilities": "22194512", "otherCurrentAssets": "588660", "totalCurrentAssets": "8136208", "currentLongTermDebt": "1213242", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "779974", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20840126", "currentAccountsPayable": "1180796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18465682", "totalShareholderEquity": "6781822", "capitalLeaseObligations": "16839623", "otherCurrentLiabilities": "992519", "totalCurrentLiabilities": "7794816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14399696", "cashAndShortTermInvestments": "1403514", "commonStockSharesOutstanding": "245875", "intangibleAssetsExcludingGoodwill": "1315384", "cashAndCashEquivalentsAtCarryingValue": "1403514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "687334", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-153972", "operatingCashflow": "2564933", "capitalExpenditures": "2407283", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80178", "cashflowFromInvestment": "-2237539", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8171269, "cost_of_revenue": 4521550, "gross_profit": 3649719, "research_and_development": null, "selling_general_admin": 1157577, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1208170, "depreciation_amortisation": 548864, "ebitda": 1757034, "interest_expense": 69900, "interest_income": null, "other_non_operating": null, "pretax_income": 1138270, "tax_provision": 450936, "effective_tax_rate": null, "net_income": 687334, "net_income_continuing_ops": 687334, "net_income_to_common": 687334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1403514, "short_term_investments": null, "net_receivables": 779974, "inventory": 5364060, "other_current_assets": null, "total_current_assets": 8136208, "net_ppe": null, "goodwill": null, "intangible_assets": 1315384, "goodwill_and_intangibles": 1315384, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20840126, "total_assets": 28976334, "short_term_debt": 4065986, "accounts_payable": 1180796, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7794816, "long_term_debt": 412817, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14399696, "total_liabilities": 22194512, "total_debt": 4478803, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4395649, "total_equity": 6781822, "shares_outstanding": 245875, "operating_cash_flow": 2564933, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2407283, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2237539, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80178, "free_cash_flow": 4972216, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1208170", "ebitda": "1757034", "netIncome": "687334", "grossProfit": "3649719", "depreciation": "None", "totalRevenue": "8171269", "costOfRevenue": "4521550", "interestIncome": "None", "incomeBeforeTax": "1138270", "interestExpense": "69900", "operatingIncome": "1214399", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "450936", "reportedCurrency": "USD", "netInterestIncome": "-69900", "nonInterestIncome": "None", "operatingExpenses": "2435320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4521550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548864", "sellingGeneralAndAdministrative": "1157577", "netIncomeFromContinuingOperations": "687334" }, "balance": { "goodwill": "None", "inventory": "5364060", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "28976334", "longTermDebt": "412817", "shortTermDebt": "4065986", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1315384", "reportedCurrency": "USD", "retainedEarnings": "4395649", "totalLiabilities": "22194512", "otherCurrentAssets": "588660", "totalCurrentAssets": "8136208", "currentLongTermDebt": "1213242", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "779974", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20840126", "currentAccountsPayable": "1180796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18465682", "totalShareholderEquity": "6781822", "capitalLeaseObligations": "16839623", "otherCurrentLiabilities": "992519", "totalCurrentLiabilities": "7794816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14399696", "cashAndShortTermInvestments": "1403514", "commonStockSharesOutstanding": "245875", "intangibleAssetsExcludingGoodwill": "1315384", "cashAndCashEquivalentsAtCarryingValue": "1403514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "687334", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-153972", "operatingCashflow": "2564933", "capitalExpenditures": "2407283", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80178", "cashflowFromInvestment": "-2237539", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "income_statement": { "revenue": 7428212, "cost_of_revenue": 4455399, "gross_profit": 2972813, "ebit": 140165, "ebitda": 731728, "pretax_income": 108607, "tax_provision": 87718, "net_income": 20889, "net_income_to_common": 20889, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1173228, "total_current_assets": 9061136, "total_assets": 23363331, "short_term_debt": 3610515, "long_term_debt": 442336, "total_debt": 4052851, "total_liabilities": 17251913, "total_equity": 6111418, "shares_outstanding": 220000, "goodwill_and_intangibles": 108750 }, "cash_flow": { "operating_cash_flow": 150119, "capital_expenditure": 437090, "free_cash_flow": 587209, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72993, "ticker_id": 6079, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140165", "ebitda": "731728", "netIncome": "20889", "grossProfit": "2972813", "depreciation": "None", "totalRevenue": "7428212", "costOfRevenue": "4455399", "interestIncome": "None", "incomeBeforeTax": "108607", "interestExpense": "31558", "operatingIncome": "193989", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "87718", "reportedCurrency": "USD", "netInterestIncome": "-31558", "nonInterestIncome": "None", "operatingExpenses": "2778824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7460", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4455399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591563", "sellingGeneralAndAdministrative": "843326", "netIncomeFromContinuingOperations": "20889" }, "balance": { "goodwill": "None", "inventory": "5378350", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "23363331", "longTermDebt": "442336", "shortTermDebt": "3610515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "108750", "reportedCurrency": "USD", "retainedEarnings": "3708315", "totalLiabilities": "17251913", "otherCurrentAssets": "1093546", "totalCurrentAssets": "9061136", "currentLongTermDebt": "1210507", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1416011", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14302195", "currentAccountsPayable": "979331", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14397336", "totalShareholderEquity": "6111418", "capitalLeaseObligations": "12744493", "otherCurrentLiabilities": "557365", "totalCurrentLiabilities": "6442892", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10809021", "cashAndShortTermInvestments": "1173228", "commonStockSharesOutstanding": "220000", "intangibleAssetsExcludingGoodwill": "108750", "cashAndCashEquivalentsAtCarryingValue": "1173228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20889", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-154557", "operatingCashflow": "150119", "capitalExpenditures": "437090", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "347669", "cashflowFromInvestment": "-437090", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7428212, "cost_of_revenue": 4455399, "gross_profit": 2972813, "research_and_development": 7460, "selling_general_admin": 843326, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140165, "depreciation_amortisation": 591563, "ebitda": 731728, "interest_expense": 31558, "interest_income": null, "other_non_operating": null, "pretax_income": 108607, "tax_provision": 87718, "effective_tax_rate": null, "net_income": 20889, "net_income_continuing_ops": 20889, "net_income_to_common": 20889, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1173228, "short_term_investments": null, "net_receivables": 1416011, "inventory": 5378350, "other_current_assets": null, "total_current_assets": 9061136, "net_ppe": null, "goodwill": null, "intangible_assets": 108750, "goodwill_and_intangibles": 108750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14302195, "total_assets": 23363331, "short_term_debt": 3610515, "accounts_payable": 979331, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6442892, "long_term_debt": 442336, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10809021, "total_liabilities": 17251913, "total_debt": 4052851, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3708315, "total_equity": 6111418, "shares_outstanding": 220000, "operating_cash_flow": 150119, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 437090, "acquisitions": null, "other_investing": null, "investing_cash_flow": -437090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 347669, "free_cash_flow": 587209, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140165", "ebitda": "731728", "netIncome": "20889", "grossProfit": "2972813", "depreciation": "None", "totalRevenue": "7428212", "costOfRevenue": "4455399", "interestIncome": "None", "incomeBeforeTax": "108607", "interestExpense": "31558", "operatingIncome": "193989", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "87718", "reportedCurrency": "USD", "netInterestIncome": "-31558", "nonInterestIncome": "None", "operatingExpenses": "2778824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7460", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4455399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591563", "sellingGeneralAndAdministrative": "843326", "netIncomeFromContinuingOperations": "20889" }, "balance": { "goodwill": "None", "inventory": "5378350", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "23363331", "longTermDebt": "442336", "shortTermDebt": "3610515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "108750", "reportedCurrency": "USD", "retainedEarnings": "3708315", "totalLiabilities": "17251913", "otherCurrentAssets": "1093546", "totalCurrentAssets": "9061136", "currentLongTermDebt": "1210507", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1416011", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14302195", "currentAccountsPayable": "979331", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14397336", "totalShareholderEquity": "6111418", "capitalLeaseObligations": "12744493", "otherCurrentLiabilities": "557365", "totalCurrentLiabilities": "6442892", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10809021", "cashAndShortTermInvestments": "1173228", "commonStockSharesOutstanding": "220000", "intangibleAssetsExcludingGoodwill": "108750", "cashAndCashEquivalentsAtCarryingValue": "1173228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20889", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-154557", "operatingCashflow": "150119", "capitalExpenditures": "437090", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "347669", "cashflowFromInvestment": "-437090", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "income_statement": { "revenue": 8763839, "cost_of_revenue": 5002540, "gross_profit": 3761299, "ebit": 1125404, "ebitda": 1988108, "pretax_income": 1107435, "tax_provision": 360879, "net_income": 746556, "net_income_to_common": 746556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1109429, "total_current_assets": 8531074, "total_assets": 21950728, "short_term_debt": 3155316, "long_term_debt": 270817, "total_debt": 3426133, "total_liabilities": 15863300, "total_equity": 6087428, "shares_outstanding": 220000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 773833, "capital_expenditure": 136159, "free_cash_flow": 909992, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72994, "ticker_id": 6079, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1125404", "ebitda": "1988108", "netIncome": "746556", "grossProfit": "3761299", "depreciation": "None", "totalRevenue": "8763839", "costOfRevenue": "5002540", "interestIncome": "None", "incomeBeforeTax": "1107435", "interestExpense": "17969", "operatingIncome": "-1084625", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "360879", "reportedCurrency": "USD", "netInterestIncome": "-17969", "nonInterestIncome": "None", "operatingExpenses": "4845924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5002540", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862704", "sellingGeneralAndAdministrative": "1058235", "netIncomeFromContinuingOperations": "746556" }, "balance": { "goodwill": "None", "inventory": "5351889", "commonStock": "2", "currentDebt": "None", "investments": "None", "totalAssets": "21950728", "longTermDebt": "270817", "shortTermDebt": "3155316", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3687426", "totalLiabilities": "15863300", "otherCurrentAssets": "777596", "totalCurrentAssets": "8531074", "currentLongTermDebt": "994235", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1292160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13419654", "currentAccountsPayable": "505415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13471880", "totalShareholderEquity": "6087428", "capitalLeaseObligations": "12206828", "otherCurrentLiabilities": "376246", "totalCurrentLiabilities": "5546736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10316564", "cashAndShortTermInvestments": "1109429", "commonStockSharesOutstanding": "220000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1109429", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "746556", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-261949", "operatingCashflow": "773833", "capitalExpenditures": "136159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208726", "cashflowFromInvestment": "-136159", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8763839, "cost_of_revenue": 5002540, "gross_profit": 3761299, "research_and_development": null, "selling_general_admin": 1058235, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1125404, "depreciation_amortisation": 862704, "ebitda": 1988108, "interest_expense": 17969, "interest_income": null, "other_non_operating": null, "pretax_income": 1107435, "tax_provision": 360879, "effective_tax_rate": null, "net_income": 746556, "net_income_continuing_ops": 746556, "net_income_to_common": 746556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1109429, "short_term_investments": null, "net_receivables": 1292160, "inventory": 5351889, "other_current_assets": null, "total_current_assets": 8531074, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13419654, "total_assets": 21950728, "short_term_debt": 3155316, "accounts_payable": 505415, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5546736, "long_term_debt": 270817, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10316564, "total_liabilities": 15863300, "total_debt": 3426133, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3687426, "total_equity": 6087428, "shares_outstanding": 220000, "operating_cash_flow": 773833, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136159, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136159, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208726, "free_cash_flow": 909992, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1125404", "ebitda": "1988108", "netIncome": "746556", "grossProfit": "3761299", "depreciation": "None", "totalRevenue": "8763839", "costOfRevenue": "5002540", "interestIncome": "None", "incomeBeforeTax": "1107435", "interestExpense": "17969", "operatingIncome": "-1084625", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "360879", "reportedCurrency": "USD", "netInterestIncome": "-17969", "nonInterestIncome": "None", "operatingExpenses": "4845924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5002540", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862704", "sellingGeneralAndAdministrative": "1058235", "netIncomeFromContinuingOperations": "746556" }, "balance": { "goodwill": "None", "inventory": "5351889", "commonStock": "2", "currentDebt": "None", "investments": "None", "totalAssets": "21950728", "longTermDebt": "270817", "shortTermDebt": "3155316", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3687426", "totalLiabilities": "15863300", "otherCurrentAssets": "777596", "totalCurrentAssets": "8531074", "currentLongTermDebt": "994235", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1292160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13419654", "currentAccountsPayable": "505415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13471880", "totalShareholderEquity": "6087428", "capitalLeaseObligations": "12206828", "otherCurrentLiabilities": "376246", "totalCurrentLiabilities": "5546736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10316564", "cashAndShortTermInvestments": "1109429", "commonStockSharesOutstanding": "220000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1109429", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "746556", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-261949", "operatingCashflow": "773833", "capitalExpenditures": "136159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208726", "cashflowFromInvestment": "-136159", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "income_statement": { "revenue": 7842346, "cost_of_revenue": 5119631, "gross_profit": 2722715, "ebit": 756466, "ebitda": 1305601, "pretax_income": 723843, "tax_provision": 283400, "net_income": 440443, "net_income_to_common": 440443, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 680481, "total_current_assets": 7663070, "total_assets": 20376619, "short_term_debt": 2653995, "long_term_debt": 289626, "total_debt": 2943621, "total_liabilities": 15035747, "total_equity": 5340872, "shares_outstanding": 220000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 820035, "capital_expenditure": 390055, "free_cash_flow": 1210090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72995, "ticker_id": 6079, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:55.815176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "756466", "ebitda": "1305601", "netIncome": "440443", "grossProfit": "2722715", "depreciation": "None", "totalRevenue": "7842346", "costOfRevenue": "5119631", "interestIncome": "None", "incomeBeforeTax": "723843", "interestExpense": "32623", "operatingIncome": "767544", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "283400", "reportedCurrency": "USD", "netInterestIncome": "-32623", "nonInterestIncome": "None", "operatingExpenses": "1955171", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5119631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549135", "sellingGeneralAndAdministrative": "872065", "netIncomeFromContinuingOperations": "440443" }, "balance": { "goodwill": "None", "inventory": "5096166", "commonStock": "2", "currentDebt": "None", "investments": "None", "totalAssets": "20376619", "longTermDebt": "289626", "shortTermDebt": "2653995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2940870", "totalLiabilities": "15035747", "otherCurrentAssets": "830095", "totalCurrentAssets": "7663070", "currentLongTermDebt": "659798", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1056328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12713549", "currentAccountsPayable": "422995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12541361", "totalShareholderEquity": "5340872", "capitalLeaseObligations": "11591937", "otherCurrentLiabilities": "853680", "totalCurrentLiabilities": "5148381", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9887366", "cashAndShortTermInvestments": "680481", "commonStockSharesOutstanding": "220000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "680481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "440443", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1411037", "operatingCashflow": "820035", "capitalExpenditures": "390055", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108393", "cashflowFromInvestment": "-390055", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7842346, "cost_of_revenue": 5119631, "gross_profit": 2722715, "research_and_development": null, "selling_general_admin": 872065, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 756466, "depreciation_amortisation": 549135, "ebitda": 1305601, "interest_expense": 32623, "interest_income": null, "other_non_operating": null, "pretax_income": 723843, "tax_provision": 283400, "effective_tax_rate": null, "net_income": 440443, "net_income_continuing_ops": 440443, "net_income_to_common": 440443, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 680481, "short_term_investments": null, "net_receivables": 1056328, "inventory": 5096166, "other_current_assets": null, "total_current_assets": 7663070, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12713549, "total_assets": 20376619, "short_term_debt": 2653995, "accounts_payable": 422995, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5148381, "long_term_debt": 289626, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9887366, "total_liabilities": 15035747, "total_debt": 2943621, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2940870, "total_equity": 5340872, "shares_outstanding": 220000, "operating_cash_flow": 820035, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 390055, "acquisitions": null, "other_investing": null, "investing_cash_flow": -390055, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108393, "free_cash_flow": 1210090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "756466", "ebitda": "1305601", "netIncome": "440443", "grossProfit": "2722715", "depreciation": "None", "totalRevenue": "7842346", "costOfRevenue": "5119631", "interestIncome": "None", "incomeBeforeTax": "723843", "interestExpense": "32623", "operatingIncome": "767544", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "283400", "reportedCurrency": "USD", "netInterestIncome": "-32623", "nonInterestIncome": "None", "operatingExpenses": "1955171", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5119631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549135", "sellingGeneralAndAdministrative": "872065", "netIncomeFromContinuingOperations": "440443" }, "balance": { "goodwill": "None", "inventory": "5096166", "commonStock": "2", "currentDebt": "None", "investments": "None", "totalAssets": "20376619", "longTermDebt": "289626", "shortTermDebt": "2653995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2940870", "totalLiabilities": "15035747", "otherCurrentAssets": "830095", "totalCurrentAssets": "7663070", "currentLongTermDebt": "659798", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1056328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12713549", "currentAccountsPayable": "422995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12541361", "totalShareholderEquity": "5340872", "capitalLeaseObligations": "11591937", "otherCurrentLiabilities": "853680", "totalCurrentLiabilities": "5148381", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9887366", "cashAndShortTermInvestments": "680481", "commonStockSharesOutstanding": "220000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "680481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "440443", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1411037", "operatingCashflow": "820035", "capitalExpenditures": "390055", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108393", "cashflowFromInvestment": "-390055", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }