{ "ticker": { "uuid": "4363838f-0258-471b-a4ba-b42767f72a46", "symbol": "ITC", "name": "ITC Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/4363838f-0258-471b-a4ba-b42767f72a46/", "api_url": "https://sharemaestro.com/factors/api/tickers/4363838f-0258-471b-a4ba-b42767f72a46/" }, "ticker_metadata": { "id": 13794, "uuid": "4363838f-0258-471b-a4ba-b42767f72a46", "symbol": "ITC", "name": "ITC Limited", "asset_type": "equity", "market_cap": 3594704388096, "stock_exchange_id": 7, "industry": "Tobacco", "sector": "Consumer Defensive", "description": "ITC Limited engages in the fast-moving consumer goods, paperboards, paper and packaging, and agri businesses in India and internationally. The company offers cigarettes and cigars; foods, including staples, spices, biscuits, confectionery and gums, snacks, noodles and pasta, beverages, dairy products, ready-to-eat meals, chocolates, coffee, and frozen foods; personal care products; education and stationery, such as balls, gels and roller pens, mechanical pencils, geometry boxes, erasers, sharpeners and rulers, wax crayons, plastic crayons, and sketch pens and oil pastels; safety matches; and agarbattis and dhoops under various brands, as well as operates a hotel under the ITC Grand Central name in Mumbai. It also provides virgin, recycled, coated barrier, cupstock base, liner, liquid packaging, antifungal, solid, and graphic boards, as well as specialty papers; surfacing, print base, barrier, overlay, and liner papers; plastic substitution products; and packaging products, including cartons, flexible, tobacco, and green packaging products. In addition, the company exports feed ingredients, food grains, marine products, processed fruits, coffee products, leaf tobacco products, and spices; and offers information technology services for the banking and financial services, healthcare, manufacturing, consumer goods, travel, and hospitality industries, as well as produces and commercializes seed potato technology products. Further, it provides property infrastructure maintenance; engineering, procurement and construction management and project management consultancy services; business consulting; and agro-forestry and other related services, as well as engages in the fabrication and assembly of machinery for tube filling, cartoning, wrapping, and conveyor solutions and engineering activities. ITC Limited was incorporated in 1910 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4363838f-0258-471b-a4ba-b42767f72a46", "symbol": "ITC", "name": "ITC Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/4363838f-0258-471b-a4ba-b42767f72a46/", "api_url": "https://sharemaestro.com/factors/api/tickers/4363838f-0258-471b-a4ba-b42767f72a46/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.72, "value": 0.66, "quality": 0.86, "momentum": 0.14, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 280.7, "market_cap": 3517021882795.32, "pe_ratio": 17.1608, "earnings_yield": 0.0583, "ebitda_to_ev": 0.0837, "shareholder_yield": 0.0508, "roe": 0.2827, "piotroski_f_score": 3, "momentum_12_1": -0.2545, "volatility_252d": 0.1998 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:16.437724+00:00", "batch_id": "" }, "size": { "price_close": 280.7, "market_cap": 3517021882795.319, "market_cap_usd": 3517021882795.319, "enterprise_value": 3534577882795.319, "shares_outstanding": 12529468231, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.1608, "pb_ratio": 4.8506, "ptbv_ratio": 4.8506, "ps_ratio": 4.4611, "pcf_ratio": 19.0477, "pfcf_ratio": 21.6014, "ev_ebitda": 11.9412, "ev_ebit": 13.7003, "ev_sales": 4.4833, "ev_fcf": 21.7093, "earnings_yield": 0.0583, "fcf_yield": 0.0461, "price_to_sales": 4.4611, "price_to_book": 4.8506, "price_to_cashflow": 19.0477, "ebitda_to_ev": 0.0837, "sales_yield": 0.223 }, "yield": { "dividend_yield": 0.052, "buyback_yield": -0.0012, "shareholder_yield": 0.0508, "debt_paydown_yield": 0, "total_yield": 0.0508 }, "quality": { "gross_margin": 0.5837, "operating_margin": 0.3272, "net_margin": 0.26, "ebitda_margin": 0.3755, "fcf_margin": 0.2065, "roe": 0.2827, "roa": 0.2185, "roic": 0.2606, "roc_greenblatt": null, "asset_turnover": 0.8406, "cash_conversion": 0.7944, "accruals_ratio": 0.0216, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.0425, "revenue_stability_5y": 0.0657, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4906, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0593, "debt_to_assets": 0.0256, "interest_coverage": 304.991, "current_ratio": 3.0387, "quick_ratio": 3.0387, "net_debt": 17556000000, "local_beta": 0.4526, "volatility_252d": 0.1998, "volatility_60d": 0.4777, "max_drawdown_12m": -0.3036, "risk_adjusted_momentum": -1.274 }, "growth": { "revenue_growth_1y": 0.0477, "revenue_growth_3y_cagr": 0.0365, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4053, "eps_growth_3y_cagr": 0.0254, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0608, "book_value_growth_1y": 0.0341, "revenue_growth": 0.0477, "earnings_growth": -0.4053 }, "momentum": { "price_return_1m": -0.0621, "price_return_3m": -0.0689, "price_return_6m": -0.273, "price_return_9m": -0.2773, "price_return_12m": -0.3008, "price_return_12m_ex1m": -0.2545, "momentum_6m": -0.273, "momentum_12m": -0.3008, "momentum_12_1": -0.2545, "distance_from_52w_high": -0.3036, "distance_from_52w_low": 0, "relative_strength": -0.1931 }, "raw_ttm": { "revenue_ttm": 788383000000, "gross_profit_ttm": 460142000000, "ebit_ttm": 257991900000, "ebitda_ttm": 295999300000, "net_income_ttm": 204945500000, "eps_diluted_ttm": 16.3571, "operating_cash_flow_ttm": 184643100000, "capital_expenditure_ttm": -21828900000, "fcf_ttm": 162814200000, "dividends_paid_ttm": -182714400000, "share_repurchases_ttm": null, "shares_issued_ttm": 4048500000, "interest_expense_ttm": 845900000, "cash_and_equivalents": 6434600000, "total_current_assets": 507084100000, "total_current_liabilities": 166872700000, "net_ppe": null, "total_assets": 937923800000, "total_debt": 23990600000, "total_equity": 725073000000, "net_working_capital": 355039000000, "book_value_per_share": 57.8694, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.8694 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 29, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 72, "rank_pcf": 47, "rank_ev_ebitda": 37, "rank_ev_ebit": 29, "rank_earnings_yield": 29, "rank_fcf_yield": 19, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 6, "rank_roe": 7, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 23, "rank_fcf_margin": 10, "rank_piotroski": 91, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 81 }, "composites": { "value_composite": 34, "quality_composite": 14, "momentum_composite": 86, "growth_composite": 91, "yield_composite": 2, "svqf_composite": 22, "vc1_composite": 62, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.7534, "os_score": 0.72, "value_percentile": 0.66, "quality_percentile": 0.86, "momentum_percentile": 0.14, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6203, "ticker_id": 13794, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:16.437724+00:00", "batch_id": "", "os_score_delta": null, "price_close": 280.7, "market_cap": 3517021882795.319, "market_cap_usd": 3517021882795.319, "enterprise_value": 3534577882795.319, "shares_outstanding": 12529468231, "fx_rate_to_usd": null, "pe_ratio": 17.16076656, "pb_ratio": 4.85057626, "ptbv_ratio": 4.85057626, "ps_ratio": 4.46105748, "pcf_ratio": 19.04767567, "pfcf_ratio": 21.60144436, "ev_ebitda": 11.94116974, "ev_ebit": 13.7003444, "ev_sales": 4.48332585, "ev_fcf": 21.7092728, "earnings_yield": 0.05827246, "fcf_yield": 0.04606327, "dividend_yield": 0.05195145, "buyback_yield": -0.00115112, "shareholder_yield": 0.05080034, "debt_paydown_yield": 0, "total_yield": 0.05080034, "gross_margin": 0.58365287, "operating_margin": 0.32724184, "net_margin": 0.25995677, "ebitda_margin": 0.37545114, "fcf_margin": 0.20651663, "roe": 0.28265499, "roa": 0.21850976, "roic": 0.26055261, "roc_greenblatt": null, "asset_turnover": 0.84056189, "cash_conversion": 0.79442681, "accruals_ratio": 0.02164611, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.05931095, "debt_to_assets": 0.02557841, "interest_coverage": 304.99101549, "current_ratio": 3.0387481, "quick_ratio": 3.0387481, "net_debt": 17556000000, "revenue_growth_1y": 0.04768656, "revenue_growth_3y_cagr": 0.03646484, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.40529123, "eps_growth_3y_cagr": 0.02536607, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06079355, "book_value_growth_1y": 0.03410578, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.042514, "revenue_stability_5y": 0.065747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06213307, "price_return_3m": -0.0689467, "price_return_6m": -0.27302067, "price_return_9m": -0.27730385, "price_return_12m": -0.30081872, "price_return_12m_ex1m": -0.25449841, "distance_from_52w_high": -0.30363032, "distance_from_52w_low": 0, "relative_strength": -0.19313898, "local_beta": 0.4526, "volatility_252d": 0.199756, "volatility_60d": 0.477707, "max_drawdown_12m": -0.30363032, "revenue_ttm": 788383000000, "gross_profit_ttm": 460142000000, "ebit_ttm": 257991900000, "ebitda_ttm": 295999300000, "net_income_ttm": 204945500000, "eps_diluted_ttm": 16.35707887, "operating_cash_flow_ttm": 184643100000, "capital_expenditure_ttm": -21828900000, "fcf_ttm": 162814200000, "dividends_paid_ttm": -182714400000, "share_repurchases_ttm": null, "shares_issued_ttm": 4048500000, "interest_expense_ttm": 845900000, "cash_and_equivalents": 6434600000, "total_current_assets": 507084100000, "total_current_liabilities": 166872700000, "net_ppe": null, "total_assets": 937923800000, "total_debt": 23990600000, "total_equity": 725073000000, "net_working_capital": 355039000000, "book_value_per_share": 57.86941526, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.86941526, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 29, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 72, "rank_pcf": 47, "rank_ev_ebitda": 37, "rank_ev_ebit": 29, "rank_earnings_yield": 29, "rank_fcf_yield": 19, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 6, "rank_roe": 7, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 23, "rank_fcf_margin": 10, "rank_piotroski": 91, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 81, "value_composite": 34, "quality_composite": 14, "momentum_composite": 86, "growth_composite": 91, "yield_composite": 2, "svqf_composite": 22, "vc1_composite": 62, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 280.7, "os": 0.72, "value": 0.66, "quality": 0.86, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.1608, "earnings_yield": 0.0583, "shareholder_yield": 0.0508, "roe": 0.2827, "momentum_12_1": -0.2545, "complete_fields": { "id": 6203, "ticker_id": 13794, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:16.437724+00:00", "batch_id": "", "os_score_delta": null, "price_close": 280.7, "market_cap": 3517021882795.319, "market_cap_usd": 3517021882795.319, "enterprise_value": 3534577882795.319, "shares_outstanding": 12529468231, "fx_rate_to_usd": null, "pe_ratio": 17.16076656, "pb_ratio": 4.85057626, "ptbv_ratio": 4.85057626, "ps_ratio": 4.46105748, "pcf_ratio": 19.04767567, "pfcf_ratio": 21.60144436, "ev_ebitda": 11.94116974, "ev_ebit": 13.7003444, "ev_sales": 4.48332585, "ev_fcf": 21.7092728, "earnings_yield": 0.05827246, "fcf_yield": 0.04606327, "dividend_yield": 0.05195145, "buyback_yield": -0.00115112, "shareholder_yield": 0.05080034, "debt_paydown_yield": 0, "total_yield": 0.05080034, "gross_margin": 0.58365287, "operating_margin": 0.32724184, "net_margin": 0.25995677, "ebitda_margin": 0.37545114, "fcf_margin": 0.20651663, "roe": 0.28265499, "roa": 0.21850976, "roic": 0.26055261, "roc_greenblatt": null, "asset_turnover": 0.84056189, "cash_conversion": 0.79442681, "accruals_ratio": 0.02164611, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.05931095, "debt_to_assets": 0.02557841, "interest_coverage": 304.99101549, "current_ratio": 3.0387481, "quick_ratio": 3.0387481, "net_debt": 17556000000, "revenue_growth_1y": 0.04768656, "revenue_growth_3y_cagr": 0.03646484, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.40529123, "eps_growth_3y_cagr": 0.02536607, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06079355, "book_value_growth_1y": 0.03410578, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.042514, "revenue_stability_5y": 0.065747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06213307, "price_return_3m": -0.0689467, "price_return_6m": -0.27302067, "price_return_9m": -0.27730385, "price_return_12m": -0.30081872, "price_return_12m_ex1m": -0.25449841, "distance_from_52w_high": -0.30363032, "distance_from_52w_low": 0, "relative_strength": -0.19313898, "local_beta": 0.4526, "volatility_252d": 0.199756, "volatility_60d": 0.477707, "max_drawdown_12m": -0.30363032, "revenue_ttm": 788383000000, "gross_profit_ttm": 460142000000, "ebit_ttm": 257991900000, "ebitda_ttm": 295999300000, "net_income_ttm": 204945500000, "eps_diluted_ttm": 16.35707887, "operating_cash_flow_ttm": 184643100000, "capital_expenditure_ttm": -21828900000, "fcf_ttm": 162814200000, "dividends_paid_ttm": -182714400000, "share_repurchases_ttm": null, "shares_issued_ttm": 4048500000, "interest_expense_ttm": 845900000, "cash_and_equivalents": 6434600000, "total_current_assets": 507084100000, "total_current_liabilities": 166872700000, "net_ppe": null, "total_assets": 937923800000, "total_debt": 23990600000, "total_equity": 725073000000, "net_working_capital": 355039000000, "book_value_per_share": 57.86941526, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.86941526, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 29, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 72, "rank_pcf": 47, "rank_ev_ebitda": 37, "rank_ev_ebit": 29, "rank_earnings_yield": 29, "rank_fcf_yield": 19, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 6, "rank_roe": 7, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 23, "rank_fcf_margin": 10, "rank_piotroski": 91, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 81, "value_composite": 34, "quality_composite": 14, "momentum_composite": 86, "growth_composite": 91, "yield_composite": 2, "svqf_composite": 22, "vc1_composite": 62, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "income_statement": { "revenue": 782132800000, "cost_of_revenue": 325478800000, "gross_profit": 456654000000, "ebit": 256073800000, "ebitda": 298290900000, "pretax_income": null, "tax_provision": null, "net_income": 206894700000, "net_income_to_common": 206894700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6434600000, "total_current_assets": 507084100000, "total_assets": 937923800000, "short_term_debt": 21262200000, "long_term_debt": 600000000, "total_debt": 23990600000, "total_liabilities": null, "total_equity": 725073000000, "shares_outstanding": 12529468231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184643100000, "capital_expenditure": -21828900000, "free_cash_flow": 162814200000, "dividends_paid": -182714400000, "share_repurchases": null, "shares_issued": 4048500000, "net_debt_issued": 20151900000 }, "complete_fields": { "id": 369855, "ticker_id": 13794, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "298290900000", "netIncome": "206894700000", "grossProfit": "456654000000", "totalRevenue": "782132800000", "costOfRevenue": "325478800000", "interestExpense": "851700000", "operatingIncome": "256073800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17105300000" }, "balance": { "totalDebt": "23990600000", "totalAssets": "937923800000", "longTermDebt": "600000000", "shortTermDebt": "21262200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12529468231", "totalCurrentAssets": "507084100000", "totalShareholderEquity": "725073000000", "totalCurrentLiabilities": "166872700000", "cashAndShortTermInvestments": "6434600000" }, "cashflow": { "freeCashFlow": "162814200000", "dividendsPaid": "-182714400000", "issuanceOfDebt": "21205000000", "issuanceOfStock": "4048500000", "repaymentOfDebt": "-1053100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "184643100000", "repurchaseOfStock": null, "capitalExpenditures": "-21828900000" } }, "revenue": 782132800000, "cost_of_revenue": 325478800000, "gross_profit": 456654000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256073800000, "depreciation_amortisation": 17105300000, "ebitda": 298290900000, "interest_expense": 851700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 206894700000, "net_income_continuing_ops": null, "net_income_to_common": 206894700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6434600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 507084100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 937923800000, "short_term_debt": 21262200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166872700000, "long_term_debt": 600000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23990600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 725073000000, "shares_outstanding": 12529468231, "operating_cash_flow": 184643100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21828900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -182714400000, "share_repurchases": null, "shares_issued": 4048500000, "net_debt_issued": 20151900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 162814200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "298290900000", "netIncome": "206894700000", "grossProfit": "456654000000", "totalRevenue": "782132800000", "costOfRevenue": "325478800000", "interestExpense": "851700000", "operatingIncome": "256073800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17105300000" }, "balance": { "totalDebt": "23990600000", "totalAssets": "937923800000", "longTermDebt": "600000000", "shortTermDebt": "21262200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12529468231", "totalCurrentAssets": "507084100000", "totalShareholderEquity": "725073000000", "totalCurrentLiabilities": "166872700000", "cashAndShortTermInvestments": "6434600000" }, "cashflow": { "freeCashFlow": "162814200000", "dividendsPaid": "-182714400000", "issuanceOfDebt": "21205000000", "issuanceOfStock": "4048500000", "repaymentOfDebt": "-1053100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "184643100000", "repurchaseOfStock": null, "capitalExpenditures": "-21828900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "income_statement": { "revenue": 746533200000, "cost_of_revenue": 319787200000, "gross_profit": 426746000000, "ebit": 243318900000, "ebitda": 289225800000, "pretax_income": null, "tax_provision": null, "net_income": 347466300000, "net_income_to_common": 347466300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6200000000, "total_current_assets": 438932800000, "total_assets": 880906800000, "short_term_debt": 915600000, "long_term_debt": 0, "total_debt": 2848400000, "total_liabilities": null, "total_equity": 700300500000, "shares_outstanding": 12514119781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 176270400000, "capital_expenditure": -22787000000, "free_cash_flow": 153483400000, "dividends_paid": -177822200000, "share_repurchases": null, "shares_issued": 7973300000, "net_debt_issued": 354800000 }, "complete_fields": { "id": 369859, "ticker_id": 13794, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "289225800000", "netIncome": "347466300000", "grossProfit": "426746000000", "totalRevenue": "746533200000", "costOfRevenue": "319787200000", "interestExpense": "450600000", "operatingIncome": "243318900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19505800000" }, "balance": { "totalDebt": "2848400000", "totalAssets": "880906800000", "longTermDebt": "0", "shortTermDebt": "915600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12514119781", "totalCurrentAssets": "438932800000", "totalShareholderEquity": "700300500000", "totalCurrentLiabilities": "143341100000", "cashAndShortTermInvestments": "6200000000" }, "cashflow": { "freeCashFlow": "153483400000", "dividendsPaid": "-177822200000", "issuanceOfDebt": "895000000", "issuanceOfStock": "7973300000", "repaymentOfDebt": "-540200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "176270400000", "repurchaseOfStock": null, "capitalExpenditures": "-22787000000" } }, "revenue": 746533200000, "cost_of_revenue": 319787200000, "gross_profit": 426746000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243318900000, "depreciation_amortisation": 19505800000, "ebitda": 289225800000, "interest_expense": 450600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 347466300000, "net_income_continuing_ops": null, "net_income_to_common": 347466300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6200000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 438932800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 880906800000, "short_term_debt": 915600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143341100000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2848400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 700300500000, "shares_outstanding": 12514119781, "operating_cash_flow": 176270400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22787000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -177822200000, "share_repurchases": null, "shares_issued": 7973300000, "net_debt_issued": 354800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 153483400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "289225800000", "netIncome": "347466300000", "grossProfit": "426746000000", "totalRevenue": "746533200000", "costOfRevenue": "319787200000", "interestExpense": "450600000", "operatingIncome": "243318900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19505800000" }, "balance": { "totalDebt": "2848400000", "totalAssets": "880906800000", "longTermDebt": "0", "shortTermDebt": "915600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12514119781", "totalCurrentAssets": "438932800000", "totalShareholderEquity": "700300500000", "totalCurrentLiabilities": "143341100000", "cashAndShortTermInvestments": "6200000000" }, "cashflow": { "freeCashFlow": "153483400000", "dividendsPaid": "-177822200000", "issuanceOfDebt": "895000000", "issuanceOfStock": "7973300000", "repaymentOfDebt": "-540200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "176270400000", "repurchaseOfStock": null, "capitalExpenditures": "-22787000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "income_statement": { "revenue": 673910400000, "cost_of_revenue": 273458400000, "gross_profit": 400452000000, "ebit": 236694800000, "ebitda": 282557800000, "pretax_income": null, "tax_provision": null, "net_income": 204587800000, "net_income_to_common": 204587800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6258900000, "total_current_assets": 410655400000, "total_assets": 918261600000, "short_term_debt": 98200000, "long_term_debt": 17600000, "total_debt": 3037300000, "total_liabilities": null, "total_equity": 745070000000, "shares_outstanding": 12484721471, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171788600000, "capital_expenditure": -35625300000, "free_cash_flow": 136163300000, "dividends_paid": -198992000000, "share_repurchases": null, "shares_issued": 14428300000, "net_debt_issued": 64300000 }, "complete_fields": { "id": 369862, "ticker_id": 13794, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "282557800000", "netIncome": "204587800000", "grossProfit": "400452000000", "totalRevenue": "673910400000", "costOfRevenue": "273458400000", "interestExpense": "391100000", "operatingIncome": "236694800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "2421500000", "depreciationAndAmortization": "18163900000" }, "balance": { "totalDebt": "3037300000", "totalAssets": "918261600000", "longTermDebt": "17600000", "shortTermDebt": "98200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12484721471", "totalCurrentAssets": "410655400000", "totalShareholderEquity": "745070000000", "totalCurrentLiabilities": "136904000000", "cashAndShortTermInvestments": "6258900000" }, "cashflow": { "freeCashFlow": "136163300000", "dividendsPaid": "-198992000000", "issuanceOfDebt": "80000000", "issuanceOfStock": "14428300000", "repaymentOfDebt": "-15700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "171788600000", "repurchaseOfStock": null, "capitalExpenditures": "-35625300000" } }, "revenue": 673910400000, "cost_of_revenue": 273458400000, "gross_profit": 400452000000, "research_and_development": 2421500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236694800000, "depreciation_amortisation": 18163900000, "ebitda": 282557800000, "interest_expense": 391100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 204587800000, "net_income_continuing_ops": null, "net_income_to_common": 204587800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6258900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 410655400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 918261600000, "short_term_debt": 98200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136904000000, "long_term_debt": 17600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3037300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 745070000000, "shares_outstanding": 12484721471, "operating_cash_flow": 171788600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35625300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -198992000000, "share_repurchases": null, "shares_issued": 14428300000, "net_debt_issued": 64300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 136163300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "282557800000", "netIncome": "204587800000", "grossProfit": "400452000000", "totalRevenue": "673910400000", "costOfRevenue": "273458400000", "interestExpense": "391100000", "operatingIncome": "236694800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "2421500000", "depreciationAndAmortization": "18163900000" }, "balance": { "totalDebt": "3037300000", "totalAssets": "918261600000", "longTermDebt": "17600000", "shortTermDebt": "98200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12484721471", "totalCurrentAssets": "410655400000", "totalShareholderEquity": "745070000000", "totalCurrentLiabilities": "136904000000", "cashAndShortTermInvestments": "6258900000" }, "cashflow": { "freeCashFlow": "136163300000", "dividendsPaid": "-198992000000", "issuanceOfDebt": "80000000", "issuanceOfStock": "14428300000", "repaymentOfDebt": "-15700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "171788600000", "repurchaseOfStock": null, "capitalExpenditures": "-35625300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "income_statement": { "revenue": 702452200000, "cost_of_revenue": 294605200000, "gross_profit": 407847000000, "ebit": 238967000000, "ebitda": 277673300000, "pretax_income": null, "tax_provision": null, "net_income": 191916600000, "net_income_to_common": 191916600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4633500000, "total_current_assets": 396708900000, "total_assets": 858829800000, "short_term_debt": 356200000, "long_term_debt": 34900000, "total_debt": 3063400000, "total_liabilities": null, "total_equity": 691552600000, "shares_outstanding": 12428017741, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 188775500000, "capital_expenditure": -27429900000, "free_cash_flow": 161345600000, "dividends_paid": -154175300000, "share_repurchases": null, "shares_issued": 24773900000, "net_debt_issued": -7300000 }, "complete_fields": { "id": 369863, "ticker_id": 13794, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "277673300000", "netIncome": "191916600000", "grossProfit": "407847000000", "totalRevenue": "702452200000", "costOfRevenue": "294605200000", "interestExpense": "432000000", "operatingIncome": "238967000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "2047200000", "depreciationAndAmortization": "18090100000" }, "balance": { "totalDebt": "3063400000", "totalAssets": "858829800000", "longTermDebt": "34900000", "shortTermDebt": "356200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12428017741", "totalCurrentAssets": "396708900000", "totalShareholderEquity": "691552600000", "totalCurrentLiabilities": "137394100000", "cashAndShortTermInvestments": "4633500000" }, "cashflow": { "freeCashFlow": "161345600000", "dividendsPaid": "-154175300000", "issuanceOfDebt": "0", "issuanceOfStock": "24773900000", "repaymentOfDebt": "-7300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "188775500000", "repurchaseOfStock": null, "capitalExpenditures": "-27429900000" } }, "revenue": 702452200000, "cost_of_revenue": 294605200000, "gross_profit": 407847000000, "research_and_development": 2047200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238967000000, "depreciation_amortisation": 18090100000, "ebitda": 277673300000, "interest_expense": 432000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 191916600000, "net_income_continuing_ops": null, "net_income_to_common": 191916600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4633500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 396708900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 858829800000, "short_term_debt": 356200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137394100000, "long_term_debt": 34900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3063400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 691552600000, "shares_outstanding": 12428017741, "operating_cash_flow": 188775500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27429900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -154175300000, "share_repurchases": null, "shares_issued": 24773900000, "net_debt_issued": -7300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 161345600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "277673300000", "netIncome": "191916600000", "grossProfit": "407847000000", "totalRevenue": "702452200000", "costOfRevenue": "294605200000", "interestExpense": "432000000", "operatingIncome": "238967000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "2047200000", "depreciationAndAmortization": "18090100000" }, "balance": { "totalDebt": "3063400000", "totalAssets": "858829800000", "longTermDebt": "34900000", "shortTermDebt": "356200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12428017741", "totalCurrentAssets": "396708900000", "totalShareholderEquity": "691552600000", "totalCurrentLiabilities": "137394100000", "cashAndShortTermInvestments": "4633500000" }, "cashflow": { "freeCashFlow": "161345600000", "dividendsPaid": "-154175300000", "issuanceOfDebt": "0", "issuanceOfStock": "24773900000", "repaymentOfDebt": "-7300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "188775500000", "repurchaseOfStock": null, "capitalExpenditures": "-27429900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369864, "ticker_id": 13794, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "1992400000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1992400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "1992400000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "income_statement": { "revenue": 176288900000, "cost_of_revenue": 57583400000, "gross_profit": 118705500000, "ebit": 65022800000, "ebitda": 76237500000, "pretax_income": null, "tax_provision": null, "net_income": 53879700000, "net_income_to_common": 53879700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6434600000, "total_current_assets": 507084100000, "total_assets": 937923800000, "short_term_debt": 21262200000, "long_term_debt": 600000000, "total_debt": 23990600000, "total_liabilities": null, "total_equity": 725073000000, "shares_outstanding": 12529468231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369854, "ticker_id": 13794, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76237500000", "netIncome": "53879700000", "grossProfit": "118705500000", "totalRevenue": "176288900000", "costOfRevenue": "57583400000", "interestExpense": "291800000", "operatingIncome": "65022800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4219500000" }, "balance": { "totalDebt": "23990600000", "totalAssets": "937923800000", "longTermDebt": "600000000", "shortTermDebt": "21262200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12529468231", "totalCurrentAssets": "507084100000", "totalShareholderEquity": "725073000000", "totalCurrentLiabilities": "166872700000", "cashAndShortTermInvestments": "6434600000" } }, "revenue": 176288900000, "cost_of_revenue": 57583400000, "gross_profit": 118705500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65022800000, "depreciation_amortisation": 4219500000, "ebitda": 76237500000, "interest_expense": 291800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53879700000, "net_income_continuing_ops": null, "net_income_to_common": 53879700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6434600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 507084100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 937923800000, "short_term_debt": 21262200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166872700000, "long_term_debt": 600000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23990600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 725073000000, "shares_outstanding": 12529468231, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76237500000", "netIncome": "53879700000", "grossProfit": "118705500000", "totalRevenue": "176288900000", "costOfRevenue": "57583400000", "interestExpense": "291800000", "operatingIncome": "65022800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4219500000" }, "balance": { "totalDebt": "23990600000", "totalAssets": "937923800000", "longTermDebt": "600000000", "shortTermDebt": "21262200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12529468231", "totalCurrentAssets": "507084100000", "totalShareholderEquity": "725073000000", "totalCurrentLiabilities": "166872700000", "cashAndShortTermInvestments": "6434600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "income_statement": { "revenue": 199182400000, "cost_of_revenue": 84176400000, "gross_profit": 115006000000, "ebit": 64517000000, "ebitda": 72043700000, "pretax_income": null, "tax_provision": null, "net_income": 49311900000, "net_income_to_common": 49311900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369856, "ticker_id": 13794, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72043700000", "netIncome": "49311900000", "grossProfit": "115006000000", "totalRevenue": "199182400000", "costOfRevenue": "84176400000", "interestExpense": "194700000", "operatingIncome": "64517000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4308200000" } }, "revenue": 199182400000, "cost_of_revenue": 84176400000, "gross_profit": 115006000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64517000000, "depreciation_amortisation": 4308200000, "ebitda": 72043700000, "interest_expense": 194700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49311900000, "net_income_continuing_ops": null, "net_income_to_common": 49311900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72043700000", "netIncome": "49311900000", "grossProfit": "115006000000", "totalRevenue": "199182400000", "costOfRevenue": "84176400000", "interestExpense": "194700000", "operatingIncome": "64517000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4308200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "income_statement": { "revenue": 213729300000, "cost_of_revenue": 102304800000, "gross_profit": 111424500000, "ebit": 63935100000, "ebitda": 75674400000, "pretax_income": null, "tax_provision": null, "net_income": 52442000000, "net_income_to_common": 52442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369857, "ticker_id": 13794, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75674400000", "netIncome": "52442000000", "grossProfit": "111424500000", "totalRevenue": "213729300000", "costOfRevenue": "102304800000", "interestExpense": "164700000", "operatingIncome": "63935100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4229600000" } }, "revenue": 213729300000, "cost_of_revenue": 102304800000, "gross_profit": 111424500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63935100000, "depreciation_amortisation": 4229600000, "ebitda": 75674400000, "interest_expense": 164700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52442000000, "net_income_continuing_ops": null, "net_income_to_common": 52442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75674400000", "netIncome": "52442000000", "grossProfit": "111424500000", "totalRevenue": "213729300000", "costOfRevenue": "102304800000", "interestExpense": "164700000", "operatingIncome": "63935100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4229600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "income_statement": { "revenue": 199182400000, "cost_of_revenue": 84176400000, "gross_profit": 115006000000, "ebit": 64517000000, "ebitda": 72043700000, "pretax_income": null, "tax_provision": null, "net_income": 49311900000, "net_income_to_common": 49311900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6200000000, "total_current_assets": 438932800000, "total_assets": 880906800000, "short_term_debt": 915600000, "long_term_debt": 0, "total_debt": 2848400000, "total_liabilities": null, "total_equity": 700300500000, "shares_outstanding": 12514119781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369858, "ticker_id": 13794, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72043700000", "netIncome": "49311900000", "grossProfit": "115006000000", "totalRevenue": "199182400000", "costOfRevenue": "84176400000", "interestExpense": "194700000", "operatingIncome": "64517000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4308200000" }, "balance": { "totalDebt": "2848400000", "totalAssets": "880906800000", "longTermDebt": "0", "shortTermDebt": "915600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12514119781", "totalCurrentAssets": "438932800000", "totalShareholderEquity": "700300500000", "totalCurrentLiabilities": "143341100000", "cashAndShortTermInvestments": "6200000000" } }, "revenue": 199182400000, "cost_of_revenue": 84176400000, "gross_profit": 115006000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64517000000, "depreciation_amortisation": 4308200000, "ebitda": 72043700000, "interest_expense": 194700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49311900000, "net_income_continuing_ops": null, "net_income_to_common": 49311900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6200000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 438932800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 880906800000, "short_term_debt": 915600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143341100000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2848400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 700300500000, "shares_outstanding": 12514119781, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72043700000", "netIncome": "49311900000", "grossProfit": "115006000000", "totalRevenue": "199182400000", "costOfRevenue": "84176400000", "interestExpense": "194700000", "operatingIncome": "64517000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4308200000" }, "balance": { "totalDebt": "2848400000", "totalAssets": "880906800000", "longTermDebt": "0", "shortTermDebt": "915600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12514119781", "totalCurrentAssets": "438932800000", "totalShareholderEquity": "700300500000", "totalCurrentLiabilities": "143341100000", "cashAndShortTermInvestments": "6200000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "income_statement": { "revenue": 185803600000, "cost_of_revenue": 79634900000, "gross_profit": 106168700000, "ebit": 59459200000, "ebitda": 69618600000, "pretax_income": null, "tax_provision": null, "net_income": 49348000000, "net_income_to_common": 49348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369860, "ticker_id": 13794, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69618600000", "netIncome": "49348000000", "grossProfit": "106168700000", "totalRevenue": "185803600000", "costOfRevenue": "79634900000", "interestExpense": "98200000", "operatingIncome": "59459200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4159800000" } }, "revenue": 185803600000, "cost_of_revenue": 79634900000, "gross_profit": 106168700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59459200000, "depreciation_amortisation": 4159800000, "ebitda": 69618600000, "interest_expense": 98200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49348000000, "net_income_continuing_ops": null, "net_income_to_common": 49348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69618600000", "netIncome": "49348000000", "grossProfit": "106168700000", "totalRevenue": "185803600000", "costOfRevenue": "79634900000", "interestExpense": "98200000", "operatingIncome": "59459200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4159800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7921800000, "total_current_assets": 456476800000, "total_assets": 940712100000, "short_term_debt": 250200000, "long_term_debt": 17600000, "total_debt": 3043400000, "total_liabilities": null, "total_equity": 752661500000, "shares_outstanding": 12507598701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369861, "ticker_id": 13794, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:21.270533+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3043400000", "totalAssets": "940712100000", "longTermDebt": "17600000", "shortTermDebt": "250200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12507598701", "totalCurrentAssets": "456476800000", "totalShareholderEquity": "752661500000", "totalCurrentLiabilities": "149555600000", "cashAndShortTermInvestments": "7921800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7921800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 456476800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 940712100000, "short_term_debt": 250200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149555600000, "long_term_debt": 17600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3043400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 752661500000, "shares_outstanding": 12507598701, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3043400000", "totalAssets": "940712100000", "longTermDebt": "17600000", "shortTermDebt": "250200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12507598701", "totalCurrentAssets": "456476800000", "totalShareholderEquity": "752661500000", "totalCurrentLiabilities": "149555600000", "cashAndShortTermInvestments": "7921800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }