{ "ticker": { "uuid": "436531ee-db9e-42be-807d-b7360eeee75a", "symbol": "SNA", "name": "Snap-On Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/436531ee-db9e-42be-807d-b7360eeee75a/", "api_url": "https://sharemaestro.com/factors/api/tickers/436531ee-db9e-42be-807d-b7360eeee75a/" }, "ticker_metadata": { "id": 3681, "uuid": "436531ee-db9e-42be-807d-b7360eeee75a", "symbol": "SNA", "name": "Snap-On Inc", "asset_type": "equity", "market_cap": 19229389000, "stock_exchange_id": 3, "industry": "Tools & Accessories", "sector": "Industrials", "description": "Snap-on Incorporated is an American designer, manufacturer and marketer of high-end tools and equipment for professional use in the transportation industry including the automotive, heavy duty, equipment, marine, aviation, and railroad industries.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "436531ee-db9e-42be-807d-b7360eeee75a", "symbol": "SNA", "name": "Snap-On Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/436531ee-db9e-42be-807d-b7360eeee75a/", "api_url": "https://sharemaestro.com/factors/api/tickers/436531ee-db9e-42be-807d-b7360eeee75a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.19, "quality": 0.82, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 379.77, "market_cap": 20013879000, "pe_ratio": 19.5563, "earnings_yield": 0.0511, "ebitda_to_ev": 0.0755, "shareholder_yield": 0.0343, "roe": 0.1718, "piotroski_f_score": 6, "momentum_12_1": 0.1863, "volatility_252d": 0.1736 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:37.363927+00:00", "batch_id": "" }, "size": { "price_close": 379.77, "market_cap": 20013879000, "market_cap_usd": 20013879000, "enterprise_value": 19463679000, "shares_outstanding": 52700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.5563, "pb_ratio": 3.3591, "ptbv_ratio": 4.3615, "ps_ratio": 3.9089, "pcf_ratio": 17.3747, "pfcf_ratio": 16.3219, "ev_ebitda": 13.2523, "ev_ebit": 14.8646, "ev_sales": 3.8014, "ev_fcf": 15.8732, "earnings_yield": 0.0511, "fcf_yield": 0.063, "price_to_sales": 3.9089, "price_to_book": 3.3591, "price_to_cashflow": 17.3747, "ebitda_to_ev": 0.0755, "sales_yield": 0.2631 }, "yield": { "dividend_yield": 0.0343, "buyback_yield": 0, "shareholder_yield": 0.0343, "debt_paydown_yield": null, "total_yield": 0.0343 }, "quality": { "gross_margin": 0.513, "operating_margin": 0.2557, "net_margin": 0.1999, "ebitda_margin": 0.2868, "fcf_margin": 0.2395, "roe": 0.1718, "roa": 0.1202, "roic": 0.189, "roc_greenblatt": null, "asset_turnover": 0.6012, "cash_conversion": 1.1982, "accruals_ratio": -0.0151, "sbc_to_revenue": 0.001, "piotroski_f_score": 6, "altman_z_score": 7.6653, "earnings_stability_5y": 0.0397, "revenue_stability_5y": 0.1449, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3084, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4252, "net_debt_to_ebitda": -0.3746, "debt_to_assets": 0.1413, "interest_coverage": 25.4747, "current_ratio": 3.5278, "quick_ratio": 2.7362, "net_debt": -550200000, "local_beta": 0.0007, "volatility_252d": 0.1736, "volatility_60d": 0.3714, "max_drawdown_12m": -0.0735, "risk_adjusted_momentum": 1.0728 }, "growth": { "revenue_growth_1y": 0.0099, "revenue_growth_3y_cagr": 0.0211, "revenue_growth_5y_cagr": 0.0749, "eps_growth_1y": 0.0024, "eps_growth_3y_cagr": 0.0371, "eps_growth_5y_cagr": 0.1015, "fcf_growth_1y": -0.0205, "book_value_growth_1y": 0.1101, "revenue_growth": 0.0099, "earnings_growth": 0.0024 }, "momentum": { "price_return_1m": 0.0222, "price_return_3m": 0.0274, "price_return_6m": 0.1081, "price_return_9m": 0.179, "price_return_12m": 0.2127, "price_return_12m_ex1m": 0.1863, "momentum_6m": 0.1081, "momentum_12m": 0.2127, "momentum_12_1": 0.1863, "distance_from_52w_high": -0.0075, "distance_from_52w_low": 0.2756, "relative_strength": 0.1127 }, "raw_ttm": { "revenue_ttm": 5120100000, "gross_profit_ttm": 2626700000, "ebit_ttm": 1309400000, "ebitda_ttm": 1468700000, "net_income_ttm": 1023399999, "eps_diluted_ttm": 19.4194, "operating_cash_flow_ttm": 1151900000, "capital_expenditure_ttm": 74300000, "fcf_ttm": 1226200000, "dividends_paid_ttm": 685600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51400000, "cash_and_equivalents": 1753300000, "total_current_assets": 4547700000, "total_current_liabilities": 1289100000, "net_ppe": null, "total_assets": 8516400000, "total_debt": 1203100000, "total_equity": 5958100000, "net_working_capital": 1821500000, "book_value_per_share": 113.0569, "retained_earnings": 8257400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4588800000, "tangible_book_per_share": 87.074 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 52, "rank_pb": 67, "rank_ptbv": 65, "rank_ps": 72, "rank_pcf": 72, "rank_ev_ebitda": 57, "rank_ev_ebit": 57, "rank_earnings_yield": 52, "rank_fcf_yield": 60, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 23, "rank_roe": 24, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 43, "rank_fcf_margin": 39, "rank_piotroski": 41, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 42 }, "composites": { "value_composite": 81, "quality_composite": 18, "momentum_composite": 29, "growth_composite": 82, "yield_composite": 15, "svqf_composite": 76, "vc1_composite": 82, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.3947, "os_score": 0.49, "value_percentile": 0.19, "quality_percentile": 0.82, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4959, "ticker_id": 3681, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:37.363927+00:00", "batch_id": "", "os_score_delta": null, "price_close": 379.77, "market_cap": 20013879000, "market_cap_usd": 20013879000, "enterprise_value": 19463679000, "shares_outstanding": 52700000, "fx_rate_to_usd": null, "pe_ratio": 19.55626248, "pb_ratio": 3.35910424, "ptbv_ratio": 4.36146247, "ps_ratio": 3.9088844, "pcf_ratio": 17.37466707, "pfcf_ratio": 16.32187164, "ev_ebitda": 13.2523177, "ev_ebit": 14.86457843, "ev_sales": 3.80142556, "ev_fcf": 15.87316832, "earnings_yield": 0.05113452, "fcf_yield": 0.06299939, "dividend_yield": 0.03425623, "buyback_yield": 0, "shareholder_yield": 0.03425623, "debt_paydown_yield": null, "total_yield": 0.03425623, "gross_margin": 0.51301732, "operating_margin": 0.25573719, "net_margin": 0.19987891, "ebitda_margin": 0.28684987, "fcf_margin": 0.23948751, "roe": 0.17176617, "roa": 0.12016815, "roic": 0.18904198, "roc_greenblatt": null, "asset_turnover": 0.60120473, "cash_conversion": 1.19816299, "accruals_ratio": -0.01508854, "sbc_to_revenue": 0.00095701, "debt_to_equity": 0.42518588, "net_debt_to_ebitda": -0.37461701, "debt_to_assets": 0.14126861, "interest_coverage": 25.47470817, "current_ratio": 3.5278101, "quick_ratio": 2.73617252, "net_debt": -550200000, "revenue_growth_1y": 0.00994142, "revenue_growth_3y_cagr": 0.02113674, "revenue_growth_5y_cagr": 0.0749417, "eps_growth_1y": 0.00244882, "eps_growth_3y_cagr": 0.03707165, "eps_growth_5y_cagr": 0.10154474, "fcf_growth_1y": -0.0205288, "book_value_growth_1y": 0.11005735, "piotroski_f_score": 6, "altman_z_score": 7.66534778, "earnings_stability_5y": 0.039742, "revenue_stability_5y": 0.144919, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02224735, "price_return_3m": 0.02735668, "price_return_6m": 0.10806371, "price_return_9m": 0.17896398, "price_return_12m": 0.21266869, "price_return_12m_ex1m": 0.18627718, "distance_from_52w_high": -0.00752672, "distance_from_52w_low": 0.27564379, "relative_strength": 0.11270511, "local_beta": 0.0007, "volatility_252d": 0.17364, "volatility_60d": 0.371387, "max_drawdown_12m": -0.07351651, "revenue_ttm": 5120100000, "gross_profit_ttm": 2626700000, "ebit_ttm": 1309400000, "ebitda_ttm": 1468700000, "net_income_ttm": 1023399999, "eps_diluted_ttm": 19.41935482, "operating_cash_flow_ttm": 1151900000, "capital_expenditure_ttm": 74300000, "fcf_ttm": 1226200000, "dividends_paid_ttm": 685600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51400000, "cash_and_equivalents": 1753300000, "total_current_assets": 4547700000, "total_current_liabilities": 1289100000, "net_ppe": null, "total_assets": 8516400000, "total_debt": 1203100000, "total_equity": 5958100000, "net_working_capital": 1821500000, "book_value_per_share": 113.056926, "retained_earnings": 8257400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4588800000, "tangible_book_per_share": 87.0740038, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 52, "rank_pb": 67, "rank_ptbv": 65, "rank_ps": 72, "rank_pcf": 72, "rank_ev_ebitda": 57, "rank_ev_ebit": 57, "rank_earnings_yield": 52, "rank_fcf_yield": 60, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 23, "rank_roe": 24, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 43, "rank_fcf_margin": 39, "rank_piotroski": 41, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 42, "value_composite": 81, "quality_composite": 18, "momentum_composite": 29, "growth_composite": 82, "yield_composite": 15, "svqf_composite": 76, "vc1_composite": 82, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 379.77, "os": 0.49, "value": 0.19, "quality": 0.82, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 19.5563, "earnings_yield": 0.0511, "shareholder_yield": 0.0343, "roe": 0.1718, "momentum_12_1": 0.1863, "complete_fields": { "id": 4959, "ticker_id": 3681, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:37.363927+00:00", "batch_id": "", "os_score_delta": null, "price_close": 379.77, "market_cap": 20013879000, "market_cap_usd": 20013879000, "enterprise_value": 19463679000, "shares_outstanding": 52700000, "fx_rate_to_usd": null, "pe_ratio": 19.55626248, "pb_ratio": 3.35910424, "ptbv_ratio": 4.36146247, "ps_ratio": 3.9088844, "pcf_ratio": 17.37466707, "pfcf_ratio": 16.32187164, "ev_ebitda": 13.2523177, "ev_ebit": 14.86457843, "ev_sales": 3.80142556, "ev_fcf": 15.87316832, "earnings_yield": 0.05113452, "fcf_yield": 0.06299939, "dividend_yield": 0.03425623, "buyback_yield": 0, "shareholder_yield": 0.03425623, "debt_paydown_yield": null, "total_yield": 0.03425623, "gross_margin": 0.51301732, "operating_margin": 0.25573719, "net_margin": 0.19987891, "ebitda_margin": 0.28684987, "fcf_margin": 0.23948751, "roe": 0.17176617, "roa": 0.12016815, "roic": 0.18904198, "roc_greenblatt": null, "asset_turnover": 0.60120473, "cash_conversion": 1.19816299, "accruals_ratio": -0.01508854, "sbc_to_revenue": 0.00095701, "debt_to_equity": 0.42518588, "net_debt_to_ebitda": -0.37461701, "debt_to_assets": 0.14126861, "interest_coverage": 25.47470817, "current_ratio": 3.5278101, "quick_ratio": 2.73617252, "net_debt": -550200000, "revenue_growth_1y": 0.00994142, "revenue_growth_3y_cagr": 0.02113674, "revenue_growth_5y_cagr": 0.0749417, "eps_growth_1y": 0.00244882, "eps_growth_3y_cagr": 0.03707165, "eps_growth_5y_cagr": 0.10154474, "fcf_growth_1y": -0.0205288, "book_value_growth_1y": 0.11005735, "piotroski_f_score": 6, "altman_z_score": 7.66534778, "earnings_stability_5y": 0.039742, "revenue_stability_5y": 0.144919, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02224735, "price_return_3m": 0.02735668, "price_return_6m": 0.10806371, "price_return_9m": 0.17896398, "price_return_12m": 0.21266869, "price_return_12m_ex1m": 0.18627718, "distance_from_52w_high": -0.00752672, "distance_from_52w_low": 0.27564379, "relative_strength": 0.11270511, "local_beta": 0.0007, "volatility_252d": 0.17364, "volatility_60d": 0.371387, "max_drawdown_12m": -0.07351651, "revenue_ttm": 5120100000, "gross_profit_ttm": 2626700000, "ebit_ttm": 1309400000, "ebitda_ttm": 1468700000, "net_income_ttm": 1023399999, "eps_diluted_ttm": 19.41935482, "operating_cash_flow_ttm": 1151900000, "capital_expenditure_ttm": 74300000, "fcf_ttm": 1226200000, "dividends_paid_ttm": 685600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51400000, "cash_and_equivalents": 1753300000, "total_current_assets": 4547700000, "total_current_liabilities": 1289100000, "net_ppe": null, "total_assets": 8516400000, "total_debt": 1203100000, "total_equity": 5958100000, "net_working_capital": 1821500000, "book_value_per_share": 113.056926, "retained_earnings": 8257400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4588800000, "tangible_book_per_share": 87.0740038, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 52, "rank_pb": 67, "rank_ptbv": 65, "rank_ps": 72, "rank_pcf": 72, "rank_ev_ebitda": 57, "rank_ev_ebit": 57, "rank_earnings_yield": 52, "rank_fcf_yield": 60, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 23, "rank_roe": 24, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 43, "rank_fcf_margin": 39, "rank_piotroski": 41, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 42, "value_composite": 81, "quality_composite": 18, "momentum_composite": 29, "growth_composite": 82, "yield_composite": 15, "svqf_composite": 76, "vc1_composite": 82, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 5156100000, "cost_of_revenue": 2488900000, "gross_profit": 2667200000, "ebit": 1386400000, "ebitda": 1484900000, "pretax_income": 1335900000, "tax_provision": 293600000, "net_income": 1016900000, "net_income_to_common": 1016900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1624500000, "total_current_assets": 4402800000, "total_assets": 8412299999, "short_term_debt": 16200000, "long_term_debt": 1186400000, "total_debt": 1202600000, "total_liabilities": 2455500000, "total_equity": 5931800000, "shares_outstanding": 53000000, "goodwill_and_intangibles": 1380200000 }, "cash_flow": { "operating_cash_flow": 1081700000, "capital_expenditure": 76000000, "free_cash_flow": 1157700000, "dividends_paid": 462200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331283, "ticker_id": 3681, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1386400000", "ebitda": "1484900000", "netIncome": "1016900000", "grossProfit": "2667200000", "depreciation": "None", "totalRevenue": "5156100000", "costOfRevenue": "2488900000", "interestIncome": "50500000", "incomeBeforeTax": "1335900000", "interestExpense": "52200000", "operatingIncome": "1327700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "293600000", "reportedCurrency": "USD", "netInterestIncome": "8300000", "nonInterestIncome": "None", "operatingExpenses": "1339500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2488900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98500000", "sellingGeneralAndAdministrative": "56600000", "netIncomeFromContinuingOperations": "1042300000" }, "balance": { "goodwill": "1109500000", "inventory": "1025200000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "8412299999", "longTermDebt": "1186400000", "shortTermDebt": "16200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "270700000", "reportedCurrency": "USD", "retainedEarnings": "8137500000", "totalLiabilities": "2455500000", "otherCurrentAssets": "871700000", "totalCurrentAssets": "4402800000", "currentLongTermDebt": "16200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "881400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4009499999", "currentAccountsPayable": "229100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "636000000", "shortLongTermDebtTotal": "1326200000", "totalShareholderEquity": "5931800000", "capitalLeaseObligations": "89300000", "otherCurrentLiabilities": "673200000", "totalCurrentLiabilities": "918500000", "otherNonCurrentLiabilities": "98400000", "totalNonCurrentLiabilities": "1537000000", "cashAndShortTermInvestments": "1624500000", "commonStockSharesOutstanding": "53000000", "intangibleAssetsExcludingGoodwill": "270700000", "cashAndCashEquivalentsAtCarryingValue": "1624500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1016900000", "profitLoss": "None", "dividendPayout": "462200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-44100000", "operatingCashflow": "1081700000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-749900000", "cashflowFromInvestment": "-73100000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "462200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5156100000, "cost_of_revenue": 2488900000, "gross_profit": 2667200000, "research_and_development": null, "selling_general_admin": 56600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1386400000, "depreciation_amortisation": 98500000, "ebitda": 1484900000, "interest_expense": 52200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1335900000, "tax_provision": 293600000, "effective_tax_rate": null, "net_income": 1016900000, "net_income_continuing_ops": 1042300000, "net_income_to_common": 1016900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1624500000, "short_term_investments": null, "net_receivables": 881400000, "inventory": 1025200000, "other_current_assets": null, "total_current_assets": 4402800000, "net_ppe": null, "goodwill": 1109500000, "intangible_assets": 270700000, "goodwill_and_intangibles": 1380200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4009499999, "total_assets": 8412299999, "short_term_debt": 16200000, "accounts_payable": 229100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 918500000, "long_term_debt": 1186400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1537000000, "total_liabilities": 2455500000, "total_debt": 1202600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8137500000, "total_equity": 5931800000, "shares_outstanding": 53000000, "operating_cash_flow": 1081700000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73100000, "dividends_paid": 462200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -749900000, "free_cash_flow": 1157700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1386400000", "ebitda": "1484900000", "netIncome": "1016900000", "grossProfit": "2667200000", "depreciation": "None", "totalRevenue": "5156100000", "costOfRevenue": "2488900000", "interestIncome": "50500000", "incomeBeforeTax": "1335900000", "interestExpense": "52200000", "operatingIncome": "1327700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "293600000", "reportedCurrency": "USD", "netInterestIncome": "8300000", "nonInterestIncome": "None", "operatingExpenses": "1339500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2488900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98500000", "sellingGeneralAndAdministrative": "56600000", "netIncomeFromContinuingOperations": "1042300000" }, "balance": { "goodwill": "1109500000", "inventory": "1025200000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "8412299999", "longTermDebt": "1186400000", "shortTermDebt": "16200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "270700000", "reportedCurrency": "USD", "retainedEarnings": "8137500000", "totalLiabilities": "2455500000", "otherCurrentAssets": "871700000", "totalCurrentAssets": "4402800000", "currentLongTermDebt": "16200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "881400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4009499999", "currentAccountsPayable": "229100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "636000000", "shortLongTermDebtTotal": "1326200000", "totalShareholderEquity": "5931800000", "capitalLeaseObligations": "89300000", "otherCurrentLiabilities": "673200000", "totalCurrentLiabilities": "918500000", "otherNonCurrentLiabilities": "98400000", "totalNonCurrentLiabilities": "1537000000", "cashAndShortTermInvestments": "1624500000", "commonStockSharesOutstanding": "53000000", "intangibleAssetsExcludingGoodwill": "270700000", "cashAndCashEquivalentsAtCarryingValue": "1624500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1016900000", "profitLoss": "None", "dividendPayout": "462200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-44100000", "operatingCashflow": "1081700000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-749900000", "cashflowFromInvestment": "-73100000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "462200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 5108400000, "cost_of_revenue": 2453600000, "gross_profit": 2654800000, "ebit": 1422700000, "ebitda": 1520700000, "pretax_income": 1373100000, "tax_provision": 304200000, "net_income": 1043900000, "net_income_to_common": 1043900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360500000, "total_current_assets": 3989400000, "total_assets": 7896800000, "short_term_debt": 38700000, "long_term_debt": 1185500000, "total_debt": 1224200000, "total_liabilities": 2479800000, "total_equity": 5394100000, "shares_outstanding": 53500000, "goodwill_and_intangibles": 1324400000 }, "cash_flow": { "operating_cash_flow": 1217500000, "capital_expenditure": 83500000, "free_cash_flow": 1301000000, "dividends_paid": 406400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331288, "ticker_id": 3681, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1422700000", "ebitda": "1520700000", "netIncome": "1043900000", "grossProfit": "2654800000", "depreciation": "None", "totalRevenue": "5108400000", "costOfRevenue": "2453600000", "interestIncome": "458000000", "incomeBeforeTax": "1373100000", "interestExpense": "49600000", "operatingIncome": "1345700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "304200000", "reportedCurrency": "USD", "netInterestIncome": "284300000", "nonInterestIncome": "None", "operatingExpenses": "1309100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2453600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "1257300000", "netIncomeFromContinuingOperations": "1068900000" }, "balance": { "goodwill": "1056800000", "inventory": "943400000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "7896800000", "longTermDebt": "1185500000", "shortTermDebt": "38700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "267600000", "reportedCurrency": "USD", "retainedEarnings": "7584300000", "totalLiabilities": "2479800000", "otherCurrentAssets": "139600000", "totalCurrentAssets": "3989400000", "currentLongTermDebt": "13700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1545900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3907400000", "currentAccountsPayable": "265900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "632000000", "shortLongTermDebtTotal": "1292800000", "totalShareholderEquity": "5394100000", "capitalLeaseObligations": "93600000", "otherCurrentLiabilities": "530100000", "totalCurrentLiabilities": "961500000", "otherNonCurrentLiabilities": "92900000", "totalNonCurrentLiabilities": "1518300000", "cashAndShortTermInvestments": "1360500000", "commonStockSharesOutstanding": "53500000", "intangibleAssetsExcludingGoodwill": "267600000", "cashAndCashEquivalentsAtCarryingValue": "1360500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1068900000", "profitLoss": "None", "dividendPayout": "406400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "27800000", "operatingCashflow": "1217500000", "capitalExpenditures": "83500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-649800000", "cashflowFromInvestment": "-204100000", "stockBasedCompensation": "28600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5108400000, "cost_of_revenue": 2453600000, "gross_profit": 2654800000, "research_and_development": null, "selling_general_admin": 1257300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1422700000, "depreciation_amortisation": 98000000, "ebitda": 1520700000, "interest_expense": 49600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1373100000, "tax_provision": 304200000, "effective_tax_rate": null, "net_income": 1043900000, "net_income_continuing_ops": 1068900000, "net_income_to_common": 1043900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1360500000, "short_term_investments": null, "net_receivables": 1545900000, "inventory": 943400000, "other_current_assets": null, "total_current_assets": 3989400000, "net_ppe": null, "goodwill": 1056800000, "intangible_assets": 267600000, "goodwill_and_intangibles": 1324400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3907400000, "total_assets": 7896800000, "short_term_debt": 38700000, "accounts_payable": 265900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 961500000, "long_term_debt": 1185500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1518300000, "total_liabilities": 2479800000, "total_debt": 1224200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7584300000, "total_equity": 5394100000, "shares_outstanding": 53500000, "operating_cash_flow": 1217500000, "stock_based_compensation": 28600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204100000, "dividends_paid": 406400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -649800000, "free_cash_flow": 1301000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1422700000", "ebitda": "1520700000", "netIncome": "1043900000", "grossProfit": "2654800000", "depreciation": "None", "totalRevenue": "5108400000", "costOfRevenue": "2453600000", "interestIncome": "458000000", "incomeBeforeTax": "1373100000", "interestExpense": "49600000", "operatingIncome": "1345700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "304200000", "reportedCurrency": "USD", "netInterestIncome": "284300000", "nonInterestIncome": "None", "operatingExpenses": "1309100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2453600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "1257300000", "netIncomeFromContinuingOperations": "1068900000" }, "balance": { "goodwill": "1056800000", "inventory": "943400000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "7896800000", "longTermDebt": "1185500000", "shortTermDebt": "38700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "267600000", "reportedCurrency": "USD", "retainedEarnings": "7584300000", "totalLiabilities": "2479800000", "otherCurrentAssets": "139600000", "totalCurrentAssets": "3989400000", "currentLongTermDebt": "13700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1545900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3907400000", "currentAccountsPayable": "265900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "632000000", "shortLongTermDebtTotal": "1292800000", "totalShareholderEquity": "5394100000", "capitalLeaseObligations": "93600000", "otherCurrentLiabilities": "530100000", "totalCurrentLiabilities": "961500000", "otherNonCurrentLiabilities": "92900000", "totalNonCurrentLiabilities": "1518300000", "cashAndShortTermInvestments": "1360500000", "commonStockSharesOutstanding": "53500000", "intangibleAssetsExcludingGoodwill": "267600000", "cashAndCashEquivalentsAtCarryingValue": "1360500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1068900000", "profitLoss": "None", "dividendPayout": "406400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "27800000", "operatingCashflow": "1217500000", "capitalExpenditures": "83500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-649800000", "cashflowFromInvestment": "-204100000", "stockBasedCompensation": "28600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 5108300000, "cost_of_revenue": 2488700000, "gross_profit": 2619600000, "ebit": 1377900000, "ebitda": 1477200000, "pretax_income": 1328000000, "tax_provision": 293400000, "net_income": 1011100000, "net_income_to_common": 1011100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1001500000, "total_current_assets": 3652000000, "total_assets": 7544900000, "short_term_debt": 39400000, "long_term_debt": 1184600000, "total_debt": 1224000000, "total_liabilities": 2451500000, "total_equity": 5071300000, "shares_outstanding": 53900000, "goodwill_and_intangibles": 1366300000 }, "cash_flow": { "operating_cash_flow": 1154200000, "capital_expenditure": 95000000, "free_cash_flow": 1249200000, "dividends_paid": 355600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331293, "ticker_id": 3681, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1377900000", "ebitda": "1477200000", "netIncome": "1011100000", "grossProfit": "2619600000", "depreciation": "None", "totalRevenue": "5108300000", "costOfRevenue": "2488700000", "interestIncome": "40200000", "incomeBeforeTax": "1328000000", "interestExpense": "49900000", "operatingIncome": "1310400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "293400000", "reportedCurrency": "USD", "netInterestIncome": "-9700000", "nonInterestIncome": "None", "operatingExpenses": "1309200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2488700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99300000", "sellingGeneralAndAdministrative": "1227100000", "netIncomeFromContinuingOperations": "1034600000" }, "balance": { "goodwill": "1097400000", "inventory": "1005900000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "7544900000", "longTermDebt": "1184600000", "shortTermDebt": "39400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "268900000", "reportedCurrency": "USD", "retainedEarnings": "6948500000", "totalLiabilities": "2451500000", "otherCurrentAssets": "138400000", "totalCurrentAssets": "3652000000", "currentLongTermDebt": "15600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1506200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3892900000", "currentAccountsPayable": "238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "614000000", "shortLongTermDebtTotal": "1278600000", "totalShareholderEquity": "5071300000", "capitalLeaseObligations": "78400000", "otherCurrentLiabilities": "570500000", "totalCurrentLiabilities": "941600000", "otherNonCurrentLiabilities": "87400000", "totalNonCurrentLiabilities": "1509900000", "cashAndShortTermInvestments": "1001500000", "commonStockSharesOutstanding": "53900000", "intangibleAssetsExcludingGoodwill": "268900000", "cashAndCashEquivalentsAtCarryingValue": "1001500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1011100000", "profitLoss": "None", "dividendPayout": "355600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "23300000", "operatingCashflow": "1154200000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-572900000", "cashflowFromInvestment": "-331800000", "stockBasedCompensation": "44700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5108300000, "cost_of_revenue": 2488700000, "gross_profit": 2619600000, "research_and_development": 64700000, "selling_general_admin": 1227100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1377900000, "depreciation_amortisation": 99300000, "ebitda": 1477200000, "interest_expense": 49900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1328000000, "tax_provision": 293400000, "effective_tax_rate": null, "net_income": 1011100000, "net_income_continuing_ops": 1034600000, "net_income_to_common": 1011100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1001500000, "short_term_investments": null, "net_receivables": 1506200000, "inventory": 1005900000, "other_current_assets": null, "total_current_assets": 3652000000, "net_ppe": null, "goodwill": 1097400000, "intangible_assets": 268900000, "goodwill_and_intangibles": 1366300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3892900000, "total_assets": 7544900000, "short_term_debt": 39400000, "accounts_payable": 238000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 941600000, "long_term_debt": 1184600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1509900000, "total_liabilities": 2451500000, "total_debt": 1224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6948500000, "total_equity": 5071300000, "shares_outstanding": 53900000, "operating_cash_flow": 1154200000, "stock_based_compensation": 44700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -331800000, "dividends_paid": 355600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -572900000, "free_cash_flow": 1249200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1377900000", "ebitda": "1477200000", "netIncome": "1011100000", "grossProfit": "2619600000", "depreciation": "None", "totalRevenue": "5108300000", "costOfRevenue": "2488700000", "interestIncome": "40200000", "incomeBeforeTax": "1328000000", "interestExpense": "49900000", "operatingIncome": "1310400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "293400000", "reportedCurrency": "USD", "netInterestIncome": "-9700000", "nonInterestIncome": "None", "operatingExpenses": "1309200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2488700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99300000", "sellingGeneralAndAdministrative": "1227100000", "netIncomeFromContinuingOperations": "1034600000" }, "balance": { "goodwill": "1097400000", "inventory": "1005900000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "7544900000", "longTermDebt": "1184600000", "shortTermDebt": "39400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "268900000", "reportedCurrency": "USD", "retainedEarnings": "6948500000", "totalLiabilities": "2451500000", "otherCurrentAssets": "138400000", "totalCurrentAssets": "3652000000", "currentLongTermDebt": "15600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1506200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3892900000", "currentAccountsPayable": "238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "614000000", "shortLongTermDebtTotal": "1278600000", "totalShareholderEquity": "5071300000", "capitalLeaseObligations": "78400000", "otherCurrentLiabilities": "570500000", "totalCurrentLiabilities": "941600000", "otherNonCurrentLiabilities": "87400000", "totalNonCurrentLiabilities": "1509900000", "cashAndShortTermInvestments": "1001500000", "commonStockSharesOutstanding": "53900000", "intangibleAssetsExcludingGoodwill": "268900000", "cashAndCashEquivalentsAtCarryingValue": "1001500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1011100000", "profitLoss": "None", "dividendPayout": "355600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "23300000", "operatingCashflow": "1154200000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-572900000", "cashflowFromInvestment": "-331800000", "stockBasedCompensation": "44700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 4842500000, "cost_of_revenue": 2395400000, "gross_profit": 2447100000, "ebit": 1249700000, "ebitda": 1349900000, "pretax_income": 1202600000, "tax_provision": 268700000, "net_income": 911700000, "net_income_to_common": 911700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757200000, "total_current_assets": 3368900000, "total_assets": 6972800000, "short_term_debt": 36600000, "long_term_debt": 1183800000, "total_debt": 1220400000, "total_liabilities": 2469300000, "total_equity": 4481300000, "shares_outstanding": 54200000, "goodwill_and_intangibles": 1320900000 }, "cash_flow": { "operating_cash_flow": 675200000, "capital_expenditure": 84200000, "free_cash_flow": 759400000, "dividends_paid": 313100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331298, "ticker_id": 3681, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1249700000", "ebitda": "1349900000", "netIncome": "911700000", "grossProfit": "2447100000", "depreciation": "None", "totalRevenue": "4842500000", "costOfRevenue": "2395400000", "interestIncome": "47100000", "incomeBeforeTax": "1202600000", "interestExpense": "47100000", "operatingIncome": "1207200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "268700000", "reportedCurrency": "USD", "netInterestIncome": "-47100000", "nonInterestIncome": "None", "operatingExpenses": "1239900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60100000", "otherNonOperatingIncome": "42500000", "costofGoodsAndServicesSold": "2395400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100200000", "sellingGeneralAndAdministrative": "1141900000", "netIncomeFromContinuingOperations": "933900000" }, "balance": { "goodwill": "1045300000", "inventory": "1033100000", "commonStock": "67400000", "currentDebt": "None", "investments": "None", "totalAssets": "6972800000", "longTermDebt": "1183800000", "shortTermDebt": "36600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "275600000", "reportedCurrency": "USD", "retainedEarnings": "6296200000", "totalLiabilities": "2469300000", "otherCurrentAssets": "144800000", "totalCurrentAssets": "3368900000", "currentLongTermDebt": "17200000", "longTermInvestments": "1554600000", "shortTermInvestments": "None", "currentNetReceivables": "1433800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3603900000", "currentAccountsPayable": "287000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574100000", "shortLongTermDebtTotal": "1265100000", "totalShareholderEquity": "4481300000", "capitalLeaseObligations": "44700000", "otherCurrentLiabilities": "529800000", "totalCurrentLiabilities": "971600000", "otherNonCurrentLiabilities": "85100000", "totalNonCurrentLiabilities": "1497700000", "cashAndShortTermInvestments": "757200000", "commonStockSharesOutstanding": "54200000", "intangibleAssetsExcludingGoodwill": "275600000", "cashAndCashEquivalentsAtCarryingValue": "757200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "933900000", "profitLoss": "None", "dividendPayout": "313100000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-272100000", "operatingCashflow": "675200000", "capitalExpenditures": "84200000", "changeInReceivables": "-131800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "-206200000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4842500000, "cost_of_revenue": 2395400000, "gross_profit": 2447100000, "research_and_development": 60100000, "selling_general_admin": 1141900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1249700000, "depreciation_amortisation": 100200000, "ebitda": 1349900000, "interest_expense": 47100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1202600000, "tax_provision": 268700000, "effective_tax_rate": null, "net_income": 911700000, "net_income_continuing_ops": 933900000, "net_income_to_common": 911700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757200000, "short_term_investments": null, "net_receivables": 1433800000, "inventory": 1033100000, "other_current_assets": null, "total_current_assets": 3368900000, "net_ppe": null, "goodwill": 1045300000, "intangible_assets": 275600000, "goodwill_and_intangibles": 1320900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3603900000, "total_assets": 6972800000, "short_term_debt": 36600000, "accounts_payable": 287000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 971600000, "long_term_debt": 1183800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1497700000, "total_liabilities": 2469300000, "total_debt": 1220400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6296200000, "total_equity": 4481300000, "shares_outstanding": 54200000, "operating_cash_flow": 675200000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206200000, "dividends_paid": 313100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -485000000, "free_cash_flow": 759400000, "net_change_in_cash": -16000000 }, "raw_data": { "income": { "ebit": "1249700000", "ebitda": "1349900000", "netIncome": "911700000", "grossProfit": "2447100000", "depreciation": "None", "totalRevenue": "4842500000", "costOfRevenue": "2395400000", "interestIncome": "47100000", "incomeBeforeTax": "1202600000", "interestExpense": "47100000", "operatingIncome": "1207200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "268700000", "reportedCurrency": "USD", "netInterestIncome": "-47100000", "nonInterestIncome": "None", "operatingExpenses": "1239900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60100000", "otherNonOperatingIncome": "42500000", "costofGoodsAndServicesSold": "2395400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100200000", "sellingGeneralAndAdministrative": "1141900000", "netIncomeFromContinuingOperations": "933900000" }, "balance": { "goodwill": "1045300000", "inventory": "1033100000", "commonStock": "67400000", "currentDebt": "None", "investments": "None", "totalAssets": "6972800000", "longTermDebt": "1183800000", "shortTermDebt": "36600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "275600000", "reportedCurrency": "USD", "retainedEarnings": "6296200000", "totalLiabilities": "2469300000", "otherCurrentAssets": "144800000", "totalCurrentAssets": "3368900000", "currentLongTermDebt": "17200000", "longTermInvestments": "1554600000", "shortTermInvestments": "None", "currentNetReceivables": "1433800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3603900000", "currentAccountsPayable": "287000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574100000", "shortLongTermDebtTotal": "1265100000", "totalShareholderEquity": "4481300000", "capitalLeaseObligations": "44700000", "otherCurrentLiabilities": "529800000", "totalCurrentLiabilities": "971600000", "otherNonCurrentLiabilities": "85100000", "totalNonCurrentLiabilities": "1497700000", "cashAndShortTermInvestments": "757200000", "commonStockSharesOutstanding": "54200000", "intangibleAssetsExcludingGoodwill": "275600000", "cashAndCashEquivalentsAtCarryingValue": "757200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "933900000", "profitLoss": "None", "dividendPayout": "313100000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-272100000", "operatingCashflow": "675200000", "capitalExpenditures": "84200000", "changeInReceivables": "-131800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "-206200000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 4601700000, "cost_of_revenue": 2218900000, "gross_profit": 2382800000, "ebit": 1140000000, "ebitda": 1244800000, "pretax_income": 1088400000, "tax_provision": 247000000, "net_income": 820500000, "net_income_to_common": 820500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 780000000, "total_current_assets": 3053400000, "total_assets": 6759700000, "short_term_debt": 37000000, "long_term_debt": 1182900000, "total_debt": 1219900000, "total_liabilities": 2555900000, "total_equity": 4181900000, "shares_outstanding": 55000000, "goodwill_and_intangibles": 1418200000 }, "cash_flow": { "operating_cash_flow": 966600000, "capital_expenditure": 70100000, "free_cash_flow": 1036700000, "dividends_paid": 275800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331303, "ticker_id": 3681, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1140000000", "ebitda": "1244800000", "netIncome": "820500000", "grossProfit": "2382800000", "depreciation": "None", "totalRevenue": "4601700000", "costOfRevenue": "2218900000", "interestIncome": "53100000", "incomeBeforeTax": "1088400000", "interestExpense": "53100000", "operatingIncome": "1119400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "247000000", "reportedCurrency": "USD", "netInterestIncome": "-53100000", "nonInterestIncome": "None", "operatingExpenses": "1259300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61100000", "otherNonOperatingIncome": "18000000", "costofGoodsAndServicesSold": "2218900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104800000", "sellingGeneralAndAdministrative": "1169100000", "netIncomeFromContinuingOperations": "841400000" }, "balance": { "goodwill": "1116500000", "inventory": "803800000", "commonStock": "67400000", "currentDebt": "None", "investments": "None", "totalAssets": "6759700000", "longTermDebt": "1182900000", "shortTermDebt": "37000000", "treasuryStock": "-1714200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "301700000", "reportedCurrency": "USD", "retainedEarnings": "5699900000", "totalLiabilities": "2555900000", "otherCurrentAssets": "134600000", "totalCurrentAssets": "3053400000", "currentLongTermDebt": "17400000", "longTermInvestments": "1492200000", "shortTermInvestments": "None", "currentNetReceivables": "1335000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3706300000", "currentAccountsPayable": "277600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "570100000", "shortLongTermDebtTotal": "1254100000", "totalShareholderEquity": "4181900000", "capitalLeaseObligations": "34200000", "otherCurrentLiabilities": "548500000", "totalCurrentLiabilities": "982200000", "otherNonCurrentLiabilities": "97900000", "totalNonCurrentLiabilities": "1573700000", "cashAndShortTermInvestments": "780000000", "commonStockSharesOutstanding": "55000000", "intangibleAssetsExcludingGoodwill": "301700000", "cashAndCashEquivalentsAtCarryingValue": "780000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "841400000", "profitLoss": "None", "dividendPayout": "275800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-75400000", "operatingCashflow": "966600000", "capitalExpenditures": "70100000", "changeInReceivables": "-64500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-818800000", "cashflowFromInvestment": "-290400000", "stockBasedCompensation": "41400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-142600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4601700000, "cost_of_revenue": 2218900000, "gross_profit": 2382800000, "research_and_development": 61100000, "selling_general_admin": 1169100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1140000000, "depreciation_amortisation": 104800000, "ebitda": 1244800000, "interest_expense": 53100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1088400000, "tax_provision": 247000000, "effective_tax_rate": null, "net_income": 820500000, "net_income_continuing_ops": 841400000, "net_income_to_common": 820500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 780000000, "short_term_investments": null, "net_receivables": 1335000000, "inventory": 803800000, "other_current_assets": null, "total_current_assets": 3053400000, "net_ppe": null, "goodwill": 1116500000, "intangible_assets": 301700000, "goodwill_and_intangibles": 1418200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3706300000, "total_assets": 6759700000, "short_term_debt": 37000000, "accounts_payable": 277600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 982200000, "long_term_debt": 1182900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1573700000, "total_liabilities": 2555900000, "total_debt": 1219900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5699900000, "total_equity": 4181900000, "shares_outstanding": 55000000, "operating_cash_flow": 966600000, "stock_based_compensation": 41400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290400000, "dividends_paid": 275800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -818800000, "free_cash_flow": 1036700000, "net_change_in_cash": -142600000 }, "raw_data": { "income": { "ebit": "1140000000", "ebitda": "1244800000", "netIncome": "820500000", "grossProfit": "2382800000", "depreciation": "None", "totalRevenue": "4601700000", "costOfRevenue": "2218900000", "interestIncome": "53100000", "incomeBeforeTax": "1088400000", "interestExpense": "53100000", "operatingIncome": "1119400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "247000000", "reportedCurrency": "USD", "netInterestIncome": "-53100000", "nonInterestIncome": "None", "operatingExpenses": "1259300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61100000", "otherNonOperatingIncome": "18000000", "costofGoodsAndServicesSold": "2218900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104800000", "sellingGeneralAndAdministrative": "1169100000", "netIncomeFromContinuingOperations": "841400000" }, "balance": { "goodwill": "1116500000", "inventory": "803800000", "commonStock": "67400000", "currentDebt": "None", "investments": "None", "totalAssets": "6759700000", "longTermDebt": "1182900000", "shortTermDebt": "37000000", "treasuryStock": "-1714200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "301700000", "reportedCurrency": "USD", "retainedEarnings": "5699900000", "totalLiabilities": "2555900000", "otherCurrentAssets": "134600000", "totalCurrentAssets": "3053400000", "currentLongTermDebt": "17400000", "longTermInvestments": "1492200000", "shortTermInvestments": "None", "currentNetReceivables": "1335000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3706300000", "currentAccountsPayable": "277600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "570100000", "shortLongTermDebtTotal": "1254100000", "totalShareholderEquity": "4181900000", "capitalLeaseObligations": "34200000", "otherCurrentLiabilities": "548500000", "totalCurrentLiabilities": "982200000", "otherNonCurrentLiabilities": "97900000", "totalNonCurrentLiabilities": "1573700000", "cashAndShortTermInvestments": "780000000", "commonStockSharesOutstanding": "55000000", "intangibleAssetsExcludingGoodwill": "301700000", "cashAndCashEquivalentsAtCarryingValue": "780000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "841400000", "profitLoss": "None", "dividendPayout": "275800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-75400000", "operatingCashflow": "966600000", "capitalExpenditures": "70100000", "changeInReceivables": "-64500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-818800000", "cashflowFromInvestment": "-290400000", "stockBasedCompensation": "41400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-142600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 3592500000, "cost_of_revenue": 1844000000, "gross_profit": 1748500000, "ebit": 889200000, "ebitda": 985900000, "pretax_income": 835200000, "tax_provision": 189100000, "net_income": 627000000, "net_income_to_common": 627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 923400000, "total_current_assets": 3083000000, "total_assets": 6557300000, "short_term_debt": 287800000, "long_term_debt": 1182100000, "total_debt": 1469900000, "total_liabilities": 2710700000, "total_equity": 3824900000, "shares_outstanding": 54800000, "goodwill_and_intangibles": 1243200000 }, "cash_flow": { "operating_cash_flow": 1008600000, "capital_expenditure": 65600000, "free_cash_flow": 1074200000, "dividends_paid": 243300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331308, "ticker_id": 3681, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "889200000", "ebitda": "985900000", "netIncome": "627000000", "grossProfit": "1748500000", "depreciation": "None", "totalRevenue": "3592500000", "costOfRevenue": "1844000000", "interestIncome": "54000000", "incomeBeforeTax": "835200000", "interestExpense": "59500000", "operatingIncome": "880500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "189100000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "868000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57400000", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "1844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96700000", "sellingGeneralAndAdministrative": "1016800000", "netIncomeFromContinuingOperations": "646100000" }, "balance": { "goodwill": "982400000", "inventory": "746500000", "commonStock": "67400000", "currentDebt": "None", "investments": "None", "totalAssets": "6557300000", "longTermDebt": "1182100000", "shortTermDebt": "287800000", "treasuryStock": "-1425300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "260800000", "reportedCurrency": "USD", "retainedEarnings": "5156900000", "totalLiabilities": "2710700000", "otherCurrentAssets": "129700000", "totalCurrentAssets": "3083000000", "currentLongTermDebt": "268500000", "longTermInvestments": "1511000000", "shortTermInvestments": "349000000", "currentNetReceivables": "1283400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3474300000", "currentAccountsPayable": "222900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574100000", "shortLongTermDebtTotal": "1503900000", "totalShareholderEquity": "3824900000", "capitalLeaseObligations": "34000000", "otherCurrentLiabilities": "505000000", "totalCurrentLiabilities": "1164900000", "otherNonCurrentLiabilities": "293300000", "totalNonCurrentLiabilities": "1545800000", "cashAndShortTermInvestments": "923400000", "commonStockSharesOutstanding": "54800000", "intangibleAssetsExcludingGoodwill": "260800000", "cashAndCashEquivalentsAtCarryingValue": "923400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "646400000", "profitLoss": "None", "dividendPayout": "243300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "34200000", "operatingCashflow": "1008600000", "capitalExpenditures": "65600000", "changeInReceivables": "18000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84300000", "cashflowFromInvestment": "-187800000", "stockBasedCompensation": "19500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "736500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3592500000, "cost_of_revenue": 1844000000, "gross_profit": 1748500000, "research_and_development": 57400000, "selling_general_admin": 1016800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 889200000, "depreciation_amortisation": 96700000, "ebitda": 985900000, "interest_expense": 59500000, "interest_income": null, "other_non_operating": null, "pretax_income": 835200000, "tax_provision": 189100000, "effective_tax_rate": null, "net_income": 627000000, "net_income_continuing_ops": 646100000, "net_income_to_common": 627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 923400000, "short_term_investments": 349000000, "net_receivables": 1283400000, "inventory": 746500000, "other_current_assets": null, "total_current_assets": 3083000000, "net_ppe": null, "goodwill": 982400000, "intangible_assets": 260800000, "goodwill_and_intangibles": 1243200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3474300000, "total_assets": 6557300000, "short_term_debt": 287800000, "accounts_payable": 222900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1164900000, "long_term_debt": 1182100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1545800000, "total_liabilities": 2710700000, "total_debt": 1469900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5156900000, "total_equity": 3824900000, "shares_outstanding": 54800000, "operating_cash_flow": 1008600000, "stock_based_compensation": 19500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187800000, "dividends_paid": 243300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84300000, "free_cash_flow": 1074200000, "net_change_in_cash": 736500000 }, "raw_data": { "income": { "ebit": "889200000", "ebitda": "985900000", "netIncome": "627000000", "grossProfit": "1748500000", "depreciation": "None", "totalRevenue": "3592500000", "costOfRevenue": "1844000000", "interestIncome": "54000000", "incomeBeforeTax": "835200000", "interestExpense": "59500000", "operatingIncome": "880500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "189100000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "868000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57400000", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "1844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96700000", "sellingGeneralAndAdministrative": "1016800000", "netIncomeFromContinuingOperations": "646100000" }, "balance": { "goodwill": "982400000", "inventory": "746500000", "commonStock": "67400000", "currentDebt": "None", "investments": "None", "totalAssets": "6557300000", "longTermDebt": "1182100000", "shortTermDebt": "287800000", "treasuryStock": "-1425300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "260800000", "reportedCurrency": "USD", "retainedEarnings": "5156900000", "totalLiabilities": "2710700000", "otherCurrentAssets": "129700000", "totalCurrentAssets": "3083000000", "currentLongTermDebt": "268500000", "longTermInvestments": "1511000000", "shortTermInvestments": "349000000", "currentNetReceivables": "1283400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3474300000", "currentAccountsPayable": "222900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574100000", "shortLongTermDebtTotal": "1503900000", "totalShareholderEquity": "3824900000", "capitalLeaseObligations": "34000000", "otherCurrentLiabilities": "505000000", "totalCurrentLiabilities": "1164900000", "otherNonCurrentLiabilities": "293300000", "totalNonCurrentLiabilities": "1545800000", "cashAndShortTermInvestments": "923400000", "commonStockSharesOutstanding": "54800000", "intangibleAssetsExcludingGoodwill": "260800000", "cashAndCashEquivalentsAtCarryingValue": "923400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "646400000", "profitLoss": "None", "dividendPayout": "243300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "34200000", "operatingCashflow": "1008600000", "capitalExpenditures": "65600000", "changeInReceivables": "18000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84300000", "cashflowFromInvestment": "-187800000", "stockBasedCompensation": "19500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "736500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 3730000000, "cost_of_revenue": 1886000000, "gross_profit": 1844000000, "ebit": 971100000, "ebitda": 1063500000, "pretax_income": 922100000, "tax_provision": 211800000, "net_income": 693500000, "net_income_to_common": 693500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184500000, "total_current_assets": 2380500000, "total_assets": 5693500000, "short_term_debt": 222400000, "long_term_debt": 946900000, "total_debt": 1169300000, "total_liabilities": 2262700000, "total_equity": 3409100000, "shares_outstanding": 55900000, "goodwill_and_intangibles": 1157700000 }, "cash_flow": { "operating_cash_flow": 674600000, "capital_expenditure": 99400000, "free_cash_flow": 774000000, "dividends_paid": 216600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331313, "ticker_id": 3681, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "971100000", "ebitda": "1063500000", "netIncome": "693500000", "grossProfit": "1844000000", "depreciation": "None", "totalRevenue": "3730000000", "costOfRevenue": "1886000000", "interestIncome": "1500000", "incomeBeforeTax": "922100000", "interestExpense": "52500000", "operatingIncome": "962300000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "211800000", "reportedCurrency": "USD", "netInterestIncome": "-47500000", "nonInterestIncome": "None", "operatingExpenses": "881700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59100000", "otherNonOperatingIncome": "9700000", "costofGoodsAndServicesSold": "1886000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92400000", "sellingGeneralAndAdministrative": "1023800000", "netIncomeFromContinuingOperations": "710300000" }, "balance": { "goodwill": "913800000", "inventory": "760400000", "commonStock": "67400000", "currentDebt": "None", "investments": "None", "totalAssets": "5693500000", "longTermDebt": "946900000", "shortTermDebt": "222400000", "treasuryStock": "-1309200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "243900000", "reportedCurrency": "USD", "retainedEarnings": "4779700000", "totalLiabilities": "2262700000", "otherCurrentAssets": "110200000", "totalCurrentAssets": "2380500000", "currentLongTermDebt": "202900000", "longTermInvestments": "1463600000", "shortTermInvestments": "17100000", "currentNetReceivables": "1325400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3313000000", "currentAccountsPayable": "198500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574400000", "shortLongTermDebtTotal": "1206800000", "totalShareholderEquity": "3409100000", "capitalLeaseObligations": "57000000", "otherCurrentLiabilities": "409100000", "totalCurrentLiabilities": "947600000", "otherNonCurrentLiabilities": "298900000", "totalNonCurrentLiabilities": "1315100000", "cashAndShortTermInvestments": "184500000", "commonStockSharesOutstanding": "55900000", "intangibleAssetsExcludingGoodwill": "243900000", "cashAndCashEquivalentsAtCarryingValue": "184500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "711200000", "profitLoss": "None", "dividendPayout": "216600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-97000000", "operatingCashflow": "674600000", "capitalExpenditures": "99400000", "changeInReceivables": "-36600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409400000", "cashflowFromInvestment": "-222100000", "stockBasedCompensation": "23800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3730000000, "cost_of_revenue": 1886000000, "gross_profit": 1844000000, "research_and_development": 59100000, "selling_general_admin": 1023800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 971100000, "depreciation_amortisation": 92400000, "ebitda": 1063500000, "interest_expense": 52500000, "interest_income": null, "other_non_operating": null, "pretax_income": 922100000, "tax_provision": 211800000, "effective_tax_rate": null, "net_income": 693500000, "net_income_continuing_ops": 710300000, "net_income_to_common": 693500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184500000, "short_term_investments": 17100000, "net_receivables": 1325400000, "inventory": 760400000, "other_current_assets": null, "total_current_assets": 2380500000, "net_ppe": null, "goodwill": 913800000, "intangible_assets": 243900000, "goodwill_and_intangibles": 1157700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3313000000, "total_assets": 5693500000, "short_term_debt": 222400000, "accounts_payable": 198500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 947600000, "long_term_debt": 946900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1315100000, "total_liabilities": 2262700000, "total_debt": 1169300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4779700000, "total_equity": 3409100000, "shares_outstanding": 55900000, "operating_cash_flow": 674600000, "stock_based_compensation": 23800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222100000, "dividends_paid": 216600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -409400000, "free_cash_flow": 774000000, "net_change_in_cash": 43100000 }, "raw_data": { "income": { "ebit": "971100000", "ebitda": "1063500000", "netIncome": "693500000", "grossProfit": "1844000000", "depreciation": "None", "totalRevenue": "3730000000", "costOfRevenue": "1886000000", "interestIncome": "1500000", "incomeBeforeTax": "922100000", "interestExpense": "52500000", "operatingIncome": "962300000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "211800000", "reportedCurrency": "USD", "netInterestIncome": "-47500000", "nonInterestIncome": "None", "operatingExpenses": "881700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59100000", "otherNonOperatingIncome": "9700000", "costofGoodsAndServicesSold": "1886000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92400000", "sellingGeneralAndAdministrative": "1023800000", "netIncomeFromContinuingOperations": "710300000" }, "balance": { "goodwill": "913800000", "inventory": "760400000", "commonStock": "67400000", "currentDebt": "None", "investments": "None", "totalAssets": "5693500000", "longTermDebt": "946900000", "shortTermDebt": "222400000", "treasuryStock": "-1309200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "243900000", "reportedCurrency": "USD", "retainedEarnings": "4779700000", "totalLiabilities": "2262700000", "otherCurrentAssets": "110200000", "totalCurrentAssets": "2380500000", "currentLongTermDebt": "202900000", "longTermInvestments": "1463600000", "shortTermInvestments": "17100000", "currentNetReceivables": "1325400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3313000000", "currentAccountsPayable": "198500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574400000", "shortLongTermDebtTotal": "1206800000", "totalShareholderEquity": "3409100000", "capitalLeaseObligations": "57000000", "otherCurrentLiabilities": "409100000", "totalCurrentLiabilities": "947600000", "otherNonCurrentLiabilities": "298900000", "totalNonCurrentLiabilities": "1315100000", "cashAndShortTermInvestments": "184500000", "commonStockSharesOutstanding": "55900000", "intangibleAssetsExcludingGoodwill": "243900000", "cashAndCashEquivalentsAtCarryingValue": "184500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "711200000", "profitLoss": "None", "dividendPayout": "216600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-97000000", "operatingCashflow": "674600000", "capitalExpenditures": "99400000", "changeInReceivables": "-36600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409400000", "cashflowFromInvestment": "-222100000", "stockBasedCompensation": "23800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 3740700000, "cost_of_revenue": 1870700000, "gross_profit": 1870000000, "ebit": 960300000, "ebitda": 1054400000, "pretax_income": 909900000, "tax_provision": 214400000, "net_income": 679900000, "net_income_to_common": 679900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140900000, "total_current_assets": 2216900000, "total_assets": 5373100000, "short_term_debt": 186300000, "long_term_debt": 946000000, "total_debt": 1132300000, "total_liabilities": 2254500000, "total_equity": 3098800000, "shares_outstanding": 57300000, "goodwill_and_intangibles": 1135100000 }, "cash_flow": { "operating_cash_flow": 764500000, "capital_expenditure": 90900000, "free_cash_flow": 855400000, "dividends_paid": 192000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331318, "ticker_id": 3681, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "960300000", "ebitda": "1054400000", "netIncome": "679900000", "grossProfit": "1870000000", "depreciation": "None", "totalRevenue": "3740700000", "costOfRevenue": "1870700000", "interestIncome": "600000", "incomeBeforeTax": "909900000", "interestExpense": "53400000", "operatingIncome": "956100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "214400000", "reportedCurrency": "USD", "netInterestIncome": "-49800000", "nonInterestIncome": "None", "operatingExpenses": "913900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61200000", "otherNonOperatingIncome": "4900000", "costofGoodsAndServicesSold": "1870700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94100000", "sellingGeneralAndAdministrative": "1025100000", "netIncomeFromContinuingOperations": "695500000" }, "balance": { "goodwill": "902200000", "inventory": "673800000", "commonStock": "67400000", "currentDebt": "None", "investments": "None", "totalAssets": "5373100000", "longTermDebt": "946000000", "shortTermDebt": "186300000", "treasuryStock": "-1123400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "232900000", "reportedCurrency": "USD", "retainedEarnings": "4257600000", "totalLiabilities": "2254500000", "otherCurrentAssets": "92800000", "totalCurrentAssets": "2216900000", "currentLongTermDebt": "186300000", "longTermInvestments": "1074400000", "shortTermInvestments": "329000000", "currentNetReceivables": "1309400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3156200000", "currentAccountsPayable": "201100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495100000", "shortLongTermDebtTotal": "1132300000", "totalShareholderEquity": "3098800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "442800000", "totalCurrentLiabilities": "952000000", "otherNonCurrentLiabilities": "315100000", "totalNonCurrentLiabilities": "1302500000", "cashAndShortTermInvestments": "140900000", "commonStockSharesOutstanding": "57300000", "intangibleAssetsExcludingGoodwill": "232900000", "cashAndCashEquivalentsAtCarryingValue": "140900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "696200000", "profitLoss": "None", "dividendPayout": "192000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-38600000", "operatingCashflow": "764500000", "capitalExpenditures": "90900000", "changeInReceivables": "-78600000", "changeInExchangeRate": "-3200000", "cashflowFromFinancing": "-502200000", "cashflowFromInvestment": "-210200000", "stockBasedCompensation": "27200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3740700000, "cost_of_revenue": 1870700000, "gross_profit": 1870000000, "research_and_development": 61200000, "selling_general_admin": 1025100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 960300000, "depreciation_amortisation": 94100000, "ebitda": 1054400000, "interest_expense": 53400000, "interest_income": null, "other_non_operating": null, "pretax_income": 909900000, "tax_provision": 214400000, "effective_tax_rate": null, "net_income": 679900000, "net_income_continuing_ops": 695500000, "net_income_to_common": 679900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140900000, "short_term_investments": 329000000, "net_receivables": 1309400000, "inventory": 673800000, "other_current_assets": null, "total_current_assets": 2216900000, "net_ppe": null, "goodwill": 902200000, "intangible_assets": 232900000, "goodwill_and_intangibles": 1135100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3156200000, "total_assets": 5373100000, "short_term_debt": 186300000, "accounts_payable": 201100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 952000000, "long_term_debt": 946000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1302500000, "total_liabilities": 2254500000, "total_debt": 1132300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4257600000, "total_equity": 3098800000, "shares_outstanding": 57300000, "operating_cash_flow": 764500000, "stock_based_compensation": 27200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210200000, "dividends_paid": 192000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -502200000, "free_cash_flow": 855400000, "net_change_in_cash": 48900000 }, "raw_data": { "income": { "ebit": "960300000", "ebitda": "1054400000", "netIncome": "679900000", "grossProfit": "1870000000", "depreciation": "None", "totalRevenue": "3740700000", "costOfRevenue": "1870700000", "interestIncome": "600000", "incomeBeforeTax": "909900000", "interestExpense": "53400000", "operatingIncome": "956100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "214400000", "reportedCurrency": "USD", "netInterestIncome": "-49800000", "nonInterestIncome": "None", "operatingExpenses": "913900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61200000", "otherNonOperatingIncome": "4900000", "costofGoodsAndServicesSold": "1870700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94100000", "sellingGeneralAndAdministrative": "1025100000", "netIncomeFromContinuingOperations": "695500000" }, "balance": { "goodwill": "902200000", "inventory": "673800000", "commonStock": "67400000", "currentDebt": "None", "investments": "None", "totalAssets": "5373100000", "longTermDebt": "946000000", "shortTermDebt": "186300000", "treasuryStock": "-1123400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "232900000", "reportedCurrency": "USD", "retainedEarnings": "4257600000", "totalLiabilities": "2254500000", "otherCurrentAssets": "92800000", "totalCurrentAssets": "2216900000", "currentLongTermDebt": "186300000", "longTermInvestments": "1074400000", "shortTermInvestments": "329000000", "currentNetReceivables": "1309400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3156200000", "currentAccountsPayable": "201100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495100000", "shortLongTermDebtTotal": "1132300000", "totalShareholderEquity": "3098800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "442800000", "totalCurrentLiabilities": "952000000", "otherNonCurrentLiabilities": "315100000", "totalNonCurrentLiabilities": "1302500000", "cashAndShortTermInvestments": "140900000", "commonStockSharesOutstanding": "57300000", "intangibleAssetsExcludingGoodwill": "232900000", "cashAndCashEquivalentsAtCarryingValue": "140900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "696200000", "profitLoss": "None", "dividendPayout": "192000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-38600000", "operatingCashflow": "764500000", "capitalExpenditures": "90900000", "changeInReceivables": "-78600000", "changeInExchangeRate": "-3200000", "cashflowFromFinancing": "-502200000", "cashflowFromInvestment": "-210200000", "stockBasedCompensation": "27200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 1207200000, "cost_of_revenue": 598900000, "gross_profit": 608300000, "ebit": 250800000, "ebitda": 335600000, "pretax_income": 323200000, "tax_provision": 69700000, "net_income": 247000000, "net_income_to_common": 247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1753300000, "total_current_assets": 4547700000, "total_assets": 8516400000, "short_term_debt": 316200000, "long_term_debt": 886900000, "total_debt": 1203100000, "total_liabilities": 2533300000, "total_equity": 5958100000, "shares_outstanding": 52700000, "goodwill_and_intangibles": 1369300000 }, "cash_flow": { "operating_cash_flow": 368700000, "capital_expenditure": 21200000, "free_cash_flow": 389900000, "dividends_paid": 126800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331281, "ticker_id": 3681, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "335600000", "netIncome": "247000000", "grossProfit": "608300000", "depreciation": "None", "totalRevenue": "1207200000", "costOfRevenue": "598900000", "interestIncome": "14000000", "incomeBeforeTax": "323200000", "interestExpense": "12400000", "operatingIncome": "250800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "69700000", "reportedCurrency": "USD", "netInterestIncome": "1600000", "nonInterestIncome": "None", "operatingExpenses": "357500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "253500000" }, "balance": { "goodwill": "1102100000", "inventory": "1020500000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "8516400000", "longTermDebt": "886900000", "shortTermDebt": "316200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "267200000", "reportedCurrency": "USD", "retainedEarnings": "8257400000", "totalLiabilities": "2533300000", "otherCurrentAssets": "157600000", "totalCurrentAssets": "4547700000", "currentLongTermDebt": "316200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1616300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3968700000", "currentAccountsPayable": "253600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1203100000", "totalShareholderEquity": "5958100000", "capitalLeaseObligations": "67900000", "otherCurrentLiabilities": "719300000", "totalCurrentLiabilities": "1289100000", "otherNonCurrentLiabilities": "97700000", "totalNonCurrentLiabilities": "1244200000", "cashAndShortTermInvestments": "1753300000", "commonStockSharesOutstanding": "52700000", "intangibleAssetsExcludingGoodwill": "267200000", "cashAndCashEquivalentsAtCarryingValue": "1753300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253500000", "profitLoss": "None", "dividendPayout": "126800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "368700000", "capitalExpenditures": "21200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211100000", "cashflowFromInvestment": "-28600000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1207200000, "cost_of_revenue": 598900000, "gross_profit": 608300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 250800000, "depreciation_amortisation": null, "ebitda": 335600000, "interest_expense": 12400000, "interest_income": null, "other_non_operating": null, "pretax_income": 323200000, "tax_provision": 69700000, "effective_tax_rate": null, "net_income": 247000000, "net_income_continuing_ops": 253500000, "net_income_to_common": 247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1753300000, "short_term_investments": null, "net_receivables": 1616300000, "inventory": 1020500000, "other_current_assets": null, "total_current_assets": 4547700000, "net_ppe": null, "goodwill": 1102100000, "intangible_assets": 267200000, "goodwill_and_intangibles": 1369300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3968700000, "total_assets": 8516400000, "short_term_debt": 316200000, "accounts_payable": 253600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1289100000, "long_term_debt": 886900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1244200000, "total_liabilities": 2533300000, "total_debt": 1203100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8257400000, "total_equity": 5958100000, "shares_outstanding": 52700000, "operating_cash_flow": 368700000, "stock_based_compensation": 6800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28600000, "dividends_paid": 126800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211100000, "free_cash_flow": 389900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "335600000", "netIncome": "247000000", "grossProfit": "608300000", "depreciation": "None", "totalRevenue": "1207200000", "costOfRevenue": "598900000", "interestIncome": "14000000", "incomeBeforeTax": "323200000", "interestExpense": "12400000", "operatingIncome": "250800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "69700000", "reportedCurrency": "USD", "netInterestIncome": "1600000", "nonInterestIncome": "None", "operatingExpenses": "357500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "253500000" }, "balance": { "goodwill": "1102100000", "inventory": "1020500000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "8516400000", "longTermDebt": "886900000", "shortTermDebt": "316200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "267200000", "reportedCurrency": "USD", "retainedEarnings": "8257400000", "totalLiabilities": "2533300000", "otherCurrentAssets": "157600000", "totalCurrentAssets": "4547700000", "currentLongTermDebt": "316200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1616300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3968700000", "currentAccountsPayable": "253600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1203100000", "totalShareholderEquity": "5958100000", "capitalLeaseObligations": "67900000", "otherCurrentLiabilities": "719300000", "totalCurrentLiabilities": "1289100000", "otherNonCurrentLiabilities": "97700000", "totalNonCurrentLiabilities": "1244200000", "cashAndShortTermInvestments": "1753300000", "commonStockSharesOutstanding": "52700000", "intangibleAssetsExcludingGoodwill": "267200000", "cashAndCashEquivalentsAtCarryingValue": "1753300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253500000", "profitLoss": "None", "dividendPayout": "126800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "368700000", "capitalExpenditures": "21200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211100000", "cashflowFromInvestment": "-28600000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 1339900000, "cost_of_revenue": 660000000, "gross_profit": 679900000, "ebit": 355300000, "ebitda": 375400000, "pretax_income": 341900000, "tax_provision": 74900000, "net_income": 260700000, "net_income_to_common": 260700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1624500000, "total_current_assets": 4402800000, "total_assets": 8412299999, "short_term_debt": 16200000, "long_term_debt": 1186400000, "total_debt": 1202600000, "total_liabilities": 2455500000, "total_equity": 5931800000, "shares_outstanding": 52800000, "goodwill_and_intangibles": 1380200000 }, "cash_flow": { "operating_cash_flow": 268100000, "capital_expenditure": 13500000, "free_cash_flow": 281600000, "dividends_paid": 335500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331282, "ticker_id": 3681, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "355300000", "ebitda": "375400000", "netIncome": "260700000", "grossProfit": "679900000", "depreciation": "None", "totalRevenue": "1339900000", "costOfRevenue": "660000000", "interestIncome": "13400000", "incomeBeforeTax": "341900000", "interestExpense": "13900000", "operatingIncome": "339600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "74900000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "340300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "660000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "267000000" }, "balance": { "goodwill": "1109500000", "inventory": "1025200000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "8412299999", "longTermDebt": "1186400000", "shortTermDebt": "16200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "270700000", "reportedCurrency": "USD", "retainedEarnings": "8137500000", "totalLiabilities": "2455500000", "otherCurrentAssets": "871700000", "totalCurrentAssets": "4402800000", "currentLongTermDebt": "16200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "881400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4009499999", "currentAccountsPayable": "229100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "636000000", "shortLongTermDebtTotal": "1326200000", "totalShareholderEquity": "5931800000", "capitalLeaseObligations": "89300000", "otherCurrentLiabilities": "673200000", "totalCurrentLiabilities": "918500000", "otherNonCurrentLiabilities": "98400000", "totalNonCurrentLiabilities": "1537000000", "cashAndShortTermInvestments": "1624500000", "commonStockSharesOutstanding": "52800000", "intangibleAssetsExcludingGoodwill": "270700000", "cashAndCashEquivalentsAtCarryingValue": "1624500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-775300000", "profitLoss": "None", "dividendPayout": "335500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "268100000", "capitalExpenditures": "13500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204500000", "cashflowFromInvestment": "25900000", "stockBasedCompensation": "-19100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "248200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-73200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1339900000, "cost_of_revenue": 660000000, "gross_profit": 679900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 355300000, "depreciation_amortisation": 20100000, "ebitda": 375400000, "interest_expense": 13900000, "interest_income": null, "other_non_operating": null, "pretax_income": 341900000, "tax_provision": 74900000, "effective_tax_rate": null, "net_income": 260700000, "net_income_continuing_ops": 267000000, "net_income_to_common": 260700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1624500000, "short_term_investments": null, "net_receivables": 881400000, "inventory": 1025200000, "other_current_assets": null, "total_current_assets": 4402800000, "net_ppe": null, "goodwill": 1109500000, "intangible_assets": 270700000, "goodwill_and_intangibles": 1380200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4009499999, "total_assets": 8412299999, "short_term_debt": 16200000, "accounts_payable": 229100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 918500000, "long_term_debt": 1186400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1537000000, "total_liabilities": 2455500000, "total_debt": 1202600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8137500000, "total_equity": 5931800000, "shares_outstanding": 52800000, "operating_cash_flow": 268100000, "stock_based_compensation": -19100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25900000, "dividends_paid": 335500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204500000, "free_cash_flow": 281600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "355300000", "ebitda": "375400000", "netIncome": "260700000", "grossProfit": "679900000", "depreciation": "None", "totalRevenue": "1339900000", "costOfRevenue": "660000000", "interestIncome": "13400000", "incomeBeforeTax": "341900000", "interestExpense": "13900000", "operatingIncome": "339600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "74900000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "340300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "660000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "267000000" }, "balance": { "goodwill": "1109500000", "inventory": "1025200000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "8412299999", "longTermDebt": "1186400000", "shortTermDebt": "16200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "270700000", "reportedCurrency": "USD", "retainedEarnings": "8137500000", "totalLiabilities": "2455500000", "otherCurrentAssets": "871700000", "totalCurrentAssets": "4402800000", "currentLongTermDebt": "16200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "881400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4009499999", "currentAccountsPayable": "229100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "636000000", "shortLongTermDebtTotal": "1326200000", "totalShareholderEquity": "5931800000", "capitalLeaseObligations": "89300000", "otherCurrentLiabilities": "673200000", "totalCurrentLiabilities": "918500000", "otherNonCurrentLiabilities": "98400000", "totalNonCurrentLiabilities": "1537000000", "cashAndShortTermInvestments": "1624500000", "commonStockSharesOutstanding": "52800000", "intangibleAssetsExcludingGoodwill": "270700000", "cashAndCashEquivalentsAtCarryingValue": "1624500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-775300000", "profitLoss": "None", "dividendPayout": "335500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "268100000", "capitalExpenditures": "13500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204500000", "cashflowFromInvestment": "25900000", "stockBasedCompensation": "-19100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "248200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-73200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 1291900000, "cost_of_revenue": 617100000, "gross_profit": 674800000, "ebit": 361700000, "ebitda": 391700000, "pretax_income": 349300000, "tax_provision": 77500000, "net_income": 265399999, "net_income_to_common": 265399999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1534100000, "total_current_assets": 4385300000, "total_assets": 8355600000, "short_term_debt": 21300000, "long_term_debt": 1186200000, "total_debt": 1207500000, "total_liabilities": 2511800000, "total_equity": 5819000000, "shares_outstanding": 53100000, "goodwill_and_intangibles": 1381200000 }, "cash_flow": { "operating_cash_flow": 277900000, "capital_expenditure": 19900000, "free_cash_flow": 297800000, "dividends_paid": 111500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331284, "ticker_id": 3681, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "361700000", "ebitda": "391700000", "netIncome": "265399999", "grossProfit": "674800000", "depreciation": "None", "totalRevenue": "1291900000", "costOfRevenue": "617100000", "interestIncome": "15000000", "incomeBeforeTax": "349300000", "interestExpense": "12800000", "operatingIncome": "347400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "77500000", "reportedCurrency": "USD", "netInterestIncome": "2600000", "nonInterestIncome": "None", "operatingExpenses": "327400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "617100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "250000000", "netIncomeFromContinuingOperations": "271800000" }, "balance": { "goodwill": "1105800000", "inventory": "1024500000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "8355600000", "longTermDebt": "1186200000", "shortTermDebt": "21300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "275400000", "reportedCurrency": "USD", "retainedEarnings": "8003900000", "totalLiabilities": "2511800000", "otherCurrentAssets": "149400000", "totalCurrentAssets": "4385300000", "currentLongTermDebt": "21300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1677300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3970300000", "currentAccountsPayable": "271300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "646900000", "shortLongTermDebtTotal": "1272100000", "totalShareholderEquity": "5819000000", "capitalLeaseObligations": "64600000", "otherCurrentLiabilities": "704200000", "totalCurrentLiabilities": "996800000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "1515000000", "cashAndShortTermInvestments": "1534100000", "commonStockSharesOutstanding": "53100000", "intangibleAssetsExcludingGoodwill": "275400000", "cashAndCashEquivalentsAtCarryingValue": "1534100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271800000", "profitLoss": "None", "dividendPayout": "111500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-26400000", "operatingCashflow": "277900000", "capitalExpenditures": "19900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180900000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1291900000, "cost_of_revenue": 617100000, "gross_profit": 674800000, "research_and_development": null, "selling_general_admin": 250000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 361700000, "depreciation_amortisation": 30000000, "ebitda": 391700000, "interest_expense": 12800000, "interest_income": null, "other_non_operating": null, "pretax_income": 349300000, "tax_provision": 77500000, "effective_tax_rate": null, "net_income": 265399999, "net_income_continuing_ops": 271800000, "net_income_to_common": 265399999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1534100000, "short_term_investments": null, "net_receivables": 1677300000, "inventory": 1024500000, "other_current_assets": null, "total_current_assets": 4385300000, "net_ppe": null, "goodwill": 1105800000, "intangible_assets": 275400000, "goodwill_and_intangibles": 1381200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3970300000, "total_assets": 8355600000, "short_term_debt": 21300000, "accounts_payable": 271300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 996800000, "long_term_debt": 1186200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1515000000, "total_liabilities": 2511800000, "total_debt": 1207500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8003900000, "total_equity": 5819000000, "shares_outstanding": 53100000, "operating_cash_flow": 277900000, "stock_based_compensation": 8700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000000, "dividends_paid": 111500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180900000, "free_cash_flow": 297800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "361700000", "ebitda": "391700000", "netIncome": "265399999", "grossProfit": "674800000", "depreciation": "None", "totalRevenue": "1291900000", "costOfRevenue": "617100000", "interestIncome": "15000000", "incomeBeforeTax": "349300000", "interestExpense": "12800000", "operatingIncome": "347400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "77500000", "reportedCurrency": "USD", "netInterestIncome": "2600000", "nonInterestIncome": "None", "operatingExpenses": "327400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "617100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "250000000", "netIncomeFromContinuingOperations": "271800000" }, "balance": { "goodwill": "1105800000", "inventory": "1024500000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "8355600000", "longTermDebt": "1186200000", "shortTermDebt": "21300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "275400000", "reportedCurrency": "USD", "retainedEarnings": "8003900000", "totalLiabilities": "2511800000", "otherCurrentAssets": "149400000", "totalCurrentAssets": "4385300000", "currentLongTermDebt": "21300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1677300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3970300000", "currentAccountsPayable": "271300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "646900000", "shortLongTermDebtTotal": "1272100000", "totalShareholderEquity": "5819000000", "capitalLeaseObligations": "64600000", "otherCurrentLiabilities": "704200000", "totalCurrentLiabilities": "996800000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "1515000000", "cashAndShortTermInvestments": "1534100000", "commonStockSharesOutstanding": "53100000", "intangibleAssetsExcludingGoodwill": "275400000", "cashAndCashEquivalentsAtCarryingValue": "1534100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271800000", "profitLoss": "None", "dividendPayout": "111500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-26400000", "operatingCashflow": "277900000", "capitalExpenditures": "19900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180900000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 1281100000, "cost_of_revenue": 617400000, "gross_profit": 663700000, "ebit": 341600000, "ebitda": 366000000, "pretax_income": 329300000, "tax_provision": 72500000, "net_income": 250300000, "net_income_to_common": 250300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1458300000, "total_current_assets": 4219600000, "total_assets": 8201800000, "short_term_debt": 17700000, "long_term_debt": 1186000000, "total_debt": 1203700000, "total_liabilities": 2462300000, "total_equity": 5715500000, "shares_outstanding": 53000000, "goodwill_and_intangibles": 1377700000 }, "cash_flow": { "operating_cash_flow": 237200000, "capital_expenditure": 19700000, "free_cash_flow": 256900000, "dividends_paid": 111800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331285, "ticker_id": 3681, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "341600000", "ebitda": "366000000", "netIncome": "250300000", "grossProfit": "663700000", "depreciation": "None", "totalRevenue": "1281100000", "costOfRevenue": "617400000", "interestIncome": "14100000", "incomeBeforeTax": "329300000", "interestExpense": "12300000", "operatingIncome": "327300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "72500000", "reportedCurrency": "USD", "netInterestIncome": "1800000", "nonInterestIncome": "None", "operatingExpenses": "336400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "617400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "256800000" }, "balance": { "goodwill": "1102600000", "inventory": "997700000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "8201800000", "longTermDebt": "1186000000", "shortTermDebt": "17700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "275100000", "reportedCurrency": "USD", "retainedEarnings": "7850500000", "totalLiabilities": "2462300000", "otherCurrentAssets": "177800000", "totalCurrentAssets": "4219600000", "currentLongTermDebt": "17700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1585800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3982200000", "currentAccountsPayable": "269800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "647900000", "shortLongTermDebtTotal": "1271100000", "totalShareholderEquity": "5715500000", "capitalLeaseObligations": "67400000", "otherCurrentLiabilities": "654000000", "totalCurrentLiabilities": "941500000", "otherNonCurrentLiabilities": "93300000", "totalNonCurrentLiabilities": "1520800000", "cashAndShortTermInvestments": "1458300000", "commonStockSharesOutstanding": "53000000", "intangibleAssetsExcludingGoodwill": "275100000", "cashAndCashEquivalentsAtCarryingValue": "1458300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256800000", "profitLoss": "None", "dividendPayout": "111800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-15400000", "operatingCashflow": "237200000", "capitalExpenditures": "19700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170900000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1281100000, "cost_of_revenue": 617400000, "gross_profit": 663700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 341600000, "depreciation_amortisation": 24400000, "ebitda": 366000000, "interest_expense": 12300000, "interest_income": null, "other_non_operating": null, "pretax_income": 329300000, "tax_provision": 72500000, "effective_tax_rate": null, "net_income": 250300000, "net_income_continuing_ops": 256800000, "net_income_to_common": 250300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1458300000, "short_term_investments": null, "net_receivables": 1585800000, "inventory": 997700000, "other_current_assets": null, "total_current_assets": 4219600000, "net_ppe": null, "goodwill": 1102600000, "intangible_assets": 275100000, "goodwill_and_intangibles": 1377700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3982200000, "total_assets": 8201800000, "short_term_debt": 17700000, "accounts_payable": 269800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 941500000, "long_term_debt": 1186000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1520800000, "total_liabilities": 2462300000, "total_debt": 1203700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7850500000, "total_equity": 5715500000, "shares_outstanding": 53000000, "operating_cash_flow": 237200000, "stock_based_compensation": 8500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000000, "dividends_paid": 111800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170900000, "free_cash_flow": 256900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "341600000", "ebitda": "366000000", "netIncome": "250300000", "grossProfit": "663700000", "depreciation": "None", "totalRevenue": "1281100000", "costOfRevenue": "617400000", "interestIncome": "14100000", "incomeBeforeTax": "329300000", "interestExpense": "12300000", "operatingIncome": "327300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "72500000", "reportedCurrency": "USD", "netInterestIncome": "1800000", "nonInterestIncome": "None", "operatingExpenses": "336400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "617400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "256800000" }, "balance": { "goodwill": "1102600000", "inventory": "997700000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "8201800000", "longTermDebt": "1186000000", "shortTermDebt": "17700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "275100000", "reportedCurrency": "USD", "retainedEarnings": "7850500000", "totalLiabilities": "2462300000", "otherCurrentAssets": "177800000", "totalCurrentAssets": "4219600000", "currentLongTermDebt": "17700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1585800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3982200000", "currentAccountsPayable": "269800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "647900000", "shortLongTermDebtTotal": "1271100000", "totalShareholderEquity": "5715500000", "capitalLeaseObligations": "67400000", "otherCurrentLiabilities": "654000000", "totalCurrentLiabilities": "941500000", "otherNonCurrentLiabilities": "93300000", "totalNonCurrentLiabilities": "1520800000", "cashAndShortTermInvestments": "1458300000", "commonStockSharesOutstanding": "53000000", "intangibleAssetsExcludingGoodwill": "275100000", "cashAndCashEquivalentsAtCarryingValue": "1458300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256800000", "profitLoss": "None", "dividendPayout": "111800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-15400000", "operatingCashflow": "237200000", "capitalExpenditures": "19700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170900000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 1243200000, "cost_of_revenue": 594400000, "gross_profit": 648800000, "ebit": 327800000, "ebitda": 351800000, "pretax_income": 315400000, "tax_provision": 68700000, "net_income": 240500000, "net_income_to_common": 240500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434900000, "total_current_assets": 4141400000, "total_assets": 8069000000, "short_term_debt": 18200000, "long_term_debt": 1185700000, "total_debt": 1203900000, "total_liabilities": 2524900000, "total_equity": 5520800000, "shares_outstanding": 53300000, "goodwill_and_intangibles": 1349100000 }, "cash_flow": { "operating_cash_flow": 298500000, "capital_expenditure": 22900000, "free_cash_flow": 321400000, "dividends_paid": 112200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331286, "ticker_id": 3681, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "327800000", "ebitda": "351800000", "netIncome": "240500000", "grossProfit": "648800000", "depreciation": "None", "totalRevenue": "1243200000", "costOfRevenue": "594400000", "interestIncome": "116000000", "incomeBeforeTax": "315400000", "interestExpense": "12400000", "operatingIncome": "313400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "68700000", "reportedCurrency": "USD", "netInterestIncome": "71800000", "nonInterestIncome": "None", "operatingExpenses": "335400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "594400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "246700000" }, "balance": { "goodwill": "1077700000", "inventory": "961200000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "8069000000", "longTermDebt": "1185700000", "shortTermDebt": "18200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "271400000", "reportedCurrency": "USD", "retainedEarnings": "7712400000", "totalLiabilities": "2524900000", "otherCurrentAssets": "155800000", "totalCurrentAssets": "4141400000", "currentLongTermDebt": "18200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1589500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3927600000", "currentAccountsPayable": "281300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639400000", "shortLongTermDebtTotal": "1273900000", "totalShareholderEquity": "5520800000", "capitalLeaseObligations": "70000000", "otherCurrentLiabilities": "700400000", "totalCurrentLiabilities": "999900000", "otherNonCurrentLiabilities": "93200000", "totalNonCurrentLiabilities": "1525000000", "cashAndShortTermInvestments": "1434900000", "commonStockSharesOutstanding": "53300000", "intangibleAssetsExcludingGoodwill": "271400000", "cashAndCashEquivalentsAtCarryingValue": "1434900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246700000", "profitLoss": "None", "dividendPayout": "112200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "298500000", "capitalExpenditures": "22900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193600000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1243200000, "cost_of_revenue": 594400000, "gross_profit": 648800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 327800000, "depreciation_amortisation": 24000000, "ebitda": 351800000, "interest_expense": 12400000, "interest_income": null, "other_non_operating": null, "pretax_income": 315400000, "tax_provision": 68700000, "effective_tax_rate": null, "net_income": 240500000, "net_income_continuing_ops": 246700000, "net_income_to_common": 240500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1434900000, "short_term_investments": null, "net_receivables": 1589500000, "inventory": 961200000, "other_current_assets": null, "total_current_assets": 4141400000, "net_ppe": null, "goodwill": 1077700000, "intangible_assets": 271400000, "goodwill_and_intangibles": 1349100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3927600000, "total_assets": 8069000000, "short_term_debt": 18200000, "accounts_payable": 281300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 999900000, "long_term_debt": 1185700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1525000000, "total_liabilities": 2524900000, "total_debt": 1203900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7712400000, "total_equity": 5520800000, "shares_outstanding": 53300000, "operating_cash_flow": 298500000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000000, "dividends_paid": 112200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -193600000, "free_cash_flow": 321400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "327800000", "ebitda": "351800000", "netIncome": "240500000", "grossProfit": "648800000", "depreciation": "None", "totalRevenue": "1243200000", "costOfRevenue": "594400000", "interestIncome": "116000000", "incomeBeforeTax": "315400000", "interestExpense": "12400000", "operatingIncome": "313400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "68700000", "reportedCurrency": "USD", "netInterestIncome": "71800000", "nonInterestIncome": "None", "operatingExpenses": "335400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "594400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "246700000" }, "balance": { "goodwill": "1077700000", "inventory": "961200000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "8069000000", "longTermDebt": "1185700000", "shortTermDebt": "18200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "271400000", "reportedCurrency": "USD", "retainedEarnings": "7712400000", "totalLiabilities": "2524900000", "otherCurrentAssets": "155800000", "totalCurrentAssets": "4141400000", "currentLongTermDebt": "18200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1589500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3927600000", "currentAccountsPayable": "281300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639400000", "shortLongTermDebtTotal": "1273900000", "totalShareholderEquity": "5520800000", "capitalLeaseObligations": "70000000", "otherCurrentLiabilities": "700400000", "totalCurrentLiabilities": "999900000", "otherNonCurrentLiabilities": "93200000", "totalNonCurrentLiabilities": "1525000000", "cashAndShortTermInvestments": "1434900000", "commonStockSharesOutstanding": "53300000", "intangibleAssetsExcludingGoodwill": "271400000", "cashAndCashEquivalentsAtCarryingValue": "1434900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246700000", "profitLoss": "None", "dividendPayout": "112200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "298500000", "capitalExpenditures": "22900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193600000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 1299200000, "cost_of_revenue": 636400000, "gross_profit": 662800000, "ebit": 351500000, "ebitda": 375800000, "pretax_income": 339200000, "tax_provision": 75000000, "net_income": 258100000, "net_income_to_common": 258100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360500000, "total_current_assets": 3989400000, "total_assets": 7896800000, "short_term_debt": 38700000, "long_term_debt": 1185500000, "total_debt": 1224200000, "total_liabilities": 2479800000, "total_equity": 5394100000, "shares_outstanding": 53500000, "goodwill_and_intangibles": 1324400000 }, "cash_flow": { "operating_cash_flow": 293500000, "capital_expenditure": 18100000, "free_cash_flow": 311600000, "dividends_paid": 112300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331287, "ticker_id": 3681, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "351500000", "ebitda": "375800000", "netIncome": "258100000", "grossProfit": "662800000", "depreciation": "None", "totalRevenue": "1299200000", "costOfRevenue": "636400000", "interestIncome": "115200000", "incomeBeforeTax": "339200000", "interestExpense": "12300000", "operatingIncome": "331900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "69100000", "nonInterestIncome": "None", "operatingExpenses": "330900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "636400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "264200000" }, "balance": { "goodwill": "1056800000", "inventory": "943400000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "7896800000", "longTermDebt": "1185500000", "shortTermDebt": "38700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "267600000", "reportedCurrency": "USD", "retainedEarnings": "7584300000", "totalLiabilities": "2479800000", "otherCurrentAssets": "139600000", "totalCurrentAssets": "3989400000", "currentLongTermDebt": "13700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1545900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3907400000", "currentAccountsPayable": "265900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "632000000", "shortLongTermDebtTotal": "1292800000", "totalShareholderEquity": "5394100000", "capitalLeaseObligations": "93600000", "otherCurrentLiabilities": "530100000", "totalCurrentLiabilities": "961500000", "otherNonCurrentLiabilities": "92900000", "totalNonCurrentLiabilities": "1518300000", "cashAndShortTermInvestments": "1360500000", "commonStockSharesOutstanding": "53500000", "intangibleAssetsExcludingGoodwill": "267600000", "cashAndCashEquivalentsAtCarryingValue": "1360500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264200000", "profitLoss": "None", "dividendPayout": "112300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "19200000", "operatingCashflow": "293500000", "capitalExpenditures": "18100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201500000", "cashflowFromInvestment": "-40200000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1299200000, "cost_of_revenue": 636400000, "gross_profit": 662800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 351500000, "depreciation_amortisation": 24300000, "ebitda": 375800000, "interest_expense": 12300000, "interest_income": null, "other_non_operating": null, "pretax_income": 339200000, "tax_provision": 75000000, "effective_tax_rate": null, "net_income": 258100000, "net_income_continuing_ops": 264200000, "net_income_to_common": 258100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1360500000, "short_term_investments": null, "net_receivables": 1545900000, "inventory": 943400000, "other_current_assets": null, "total_current_assets": 3989400000, "net_ppe": null, "goodwill": 1056800000, "intangible_assets": 267600000, "goodwill_and_intangibles": 1324400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3907400000, "total_assets": 7896800000, "short_term_debt": 38700000, "accounts_payable": 265900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 961500000, "long_term_debt": 1185500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1518300000, "total_liabilities": 2479800000, "total_debt": 1224200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7584300000, "total_equity": 5394100000, "shares_outstanding": 53500000, "operating_cash_flow": 293500000, "stock_based_compensation": 7100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40200000, "dividends_paid": 112300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201500000, "free_cash_flow": 311600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "351500000", "ebitda": "375800000", "netIncome": "258100000", "grossProfit": "662800000", "depreciation": "None", "totalRevenue": "1299200000", "costOfRevenue": "636400000", "interestIncome": "115200000", "incomeBeforeTax": "339200000", "interestExpense": "12300000", "operatingIncome": "331900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "69100000", "nonInterestIncome": "None", "operatingExpenses": "330900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "636400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "264200000" }, "balance": { "goodwill": "1056800000", "inventory": "943400000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "7896800000", "longTermDebt": "1185500000", "shortTermDebt": "38700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "267600000", "reportedCurrency": "USD", "retainedEarnings": "7584300000", "totalLiabilities": "2479800000", "otherCurrentAssets": "139600000", "totalCurrentAssets": "3989400000", "currentLongTermDebt": "13700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1545900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3907400000", "currentAccountsPayable": "265900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "632000000", "shortLongTermDebtTotal": "1292800000", "totalShareholderEquity": "5394100000", "capitalLeaseObligations": "93600000", "otherCurrentLiabilities": "530100000", "totalCurrentLiabilities": "961500000", "otherNonCurrentLiabilities": "92900000", "totalNonCurrentLiabilities": "1518300000", "cashAndShortTermInvestments": "1360500000", "commonStockSharesOutstanding": "53500000", "intangibleAssetsExcludingGoodwill": "267600000", "cashAndCashEquivalentsAtCarryingValue": "1360500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264200000", "profitLoss": "None", "dividendPayout": "112300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "19200000", "operatingCashflow": "293500000", "capitalExpenditures": "18100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201500000", "cashflowFromInvestment": "-40200000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 1247400000, "cost_of_revenue": 587900000, "gross_profit": 659500000, "ebit": 344700000, "ebitda": 369300000, "pretax_income": 332200000, "tax_provision": 74700000, "net_income": 251100000, "net_income_to_common": 251100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1313300000, "total_current_assets": 4000700000, "total_assets": 7953300000, "short_term_debt": 14300000, "long_term_debt": 1185300000, "total_debt": 1199600000, "total_liabilities": 2455600000, "total_equity": 5475000000, "shares_outstanding": 53400000, "goodwill_and_intangibles": 1363900000 }, "cash_flow": { "operating_cash_flow": 274200000, "capital_expenditure": 20400000, "free_cash_flow": 294600000, "dividends_paid": 97900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331289, "ticker_id": 3681, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "344700000", "ebitda": "369300000", "netIncome": "251100000", "grossProfit": "659500000", "depreciation": "None", "totalRevenue": "1247400000", "costOfRevenue": "587900000", "interestIncome": "115600000", "incomeBeforeTax": "332200000", "interestExpense": "12500000", "operatingIncome": "324100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "74700000", "reportedCurrency": "USD", "netInterestIncome": "74400000", "nonInterestIncome": "None", "operatingExpenses": "335400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "257500000" }, "balance": { "goodwill": "1086600000", "inventory": "995800000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "7953300000", "longTermDebt": "1185300000", "shortTermDebt": "14300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "277300000", "reportedCurrency": "USD", "retainedEarnings": "7439000000", "totalLiabilities": "2455600000", "otherCurrentAssets": "148400000", "totalCurrentAssets": "4000700000", "currentLongTermDebt": "14300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1543200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3952600000", "currentAccountsPayable": "270000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1256700000", "totalShareholderEquity": "5475000000", "capitalLeaseObligations": "57100000", "otherCurrentLiabilities": "672100000", "totalCurrentLiabilities": "956400000", "otherNonCurrentLiabilities": "87900000", "totalNonCurrentLiabilities": "1499200000", "cashAndShortTermInvestments": "1313300000", "commonStockSharesOutstanding": "53400000", "intangibleAssetsExcludingGoodwill": "277300000", "cashAndCashEquivalentsAtCarryingValue": "1313300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257500000", "profitLoss": "None", "dividendPayout": "97900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-13300000", "operatingCashflow": "274200000", "capitalExpenditures": "20400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156200000", "cashflowFromInvestment": "-40500000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1247400000, "cost_of_revenue": 587900000, "gross_profit": 659500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344700000, "depreciation_amortisation": 24600000, "ebitda": 369300000, "interest_expense": 12500000, "interest_income": null, "other_non_operating": null, "pretax_income": 332200000, "tax_provision": 74700000, "effective_tax_rate": null, "net_income": 251100000, "net_income_continuing_ops": 257500000, "net_income_to_common": 251100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1313300000, "short_term_investments": null, "net_receivables": 1543200000, "inventory": 995800000, "other_current_assets": null, "total_current_assets": 4000700000, "net_ppe": null, "goodwill": 1086600000, "intangible_assets": 277300000, "goodwill_and_intangibles": 1363900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3952600000, "total_assets": 7953300000, "short_term_debt": 14300000, "accounts_payable": 270000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 956400000, "long_term_debt": 1185300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1499200000, "total_liabilities": 2455600000, "total_debt": 1199600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7439000000, "total_equity": 5475000000, "shares_outstanding": 53400000, "operating_cash_flow": 274200000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40500000, "dividends_paid": 97900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156200000, "free_cash_flow": 294600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "344700000", "ebitda": "369300000", "netIncome": "251100000", "grossProfit": "659500000", "depreciation": "None", "totalRevenue": "1247400000", "costOfRevenue": "587900000", "interestIncome": "115600000", "incomeBeforeTax": "332200000", "interestExpense": "12500000", "operatingIncome": "324100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "74700000", "reportedCurrency": "USD", "netInterestIncome": "74400000", "nonInterestIncome": "None", "operatingExpenses": "335400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "257500000" }, "balance": { "goodwill": "1086600000", "inventory": "995800000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "7953300000", "longTermDebt": "1185300000", "shortTermDebt": "14300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "277300000", "reportedCurrency": "USD", "retainedEarnings": "7439000000", "totalLiabilities": "2455600000", "otherCurrentAssets": "148400000", "totalCurrentAssets": "4000700000", "currentLongTermDebt": "14300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1543200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3952600000", "currentAccountsPayable": "270000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1256700000", "totalShareholderEquity": "5475000000", "capitalLeaseObligations": "57100000", "otherCurrentLiabilities": "672100000", "totalCurrentLiabilities": "956400000", "otherNonCurrentLiabilities": "87900000", "totalNonCurrentLiabilities": "1499200000", "cashAndShortTermInvestments": "1313300000", "commonStockSharesOutstanding": "53400000", "intangibleAssetsExcludingGoodwill": "277300000", "cashAndCashEquivalentsAtCarryingValue": "1313300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257500000", "profitLoss": "None", "dividendPayout": "97900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-13300000", "operatingCashflow": "274200000", "capitalExpenditures": "20400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156200000", "cashflowFromInvestment": "-40500000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 1279900000, "cost_of_revenue": 612400000, "gross_profit": 667500000, "ebit": 369200000, "ebitda": 393800000, "pretax_income": 356900000, "tax_provision": 79300000, "net_income": 271200000, "net_income_to_common": 271200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1232700000, "total_current_assets": 3858100000, "total_assets": 7759900000, "short_term_debt": 15700000, "long_term_debt": 1185100000, "total_debt": 1200800000, "total_liabilities": 2451000000, "total_equity": 5286300000, "shares_outstanding": 53495884, "goodwill_and_intangibles": 1342700000 }, "cash_flow": { "operating_cash_flow": 301100000, "capital_expenditure": 23200000, "free_cash_flow": 324300000, "dividends_paid": 98000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331290, "ticker_id": 3681, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "369200000", "ebitda": "393800000", "netIncome": "271200000", "grossProfit": "667500000", "depreciation": "None", "totalRevenue": "1279900000", "costOfRevenue": "612400000", "interestIncome": "14200000", "incomeBeforeTax": "356900000", "interestExpense": "12300000", "operatingIncome": "350500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "79300000", "reportedCurrency": "USD", "netInterestIncome": "1900000", "nonInterestIncome": "None", "operatingExpenses": "317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "277600000" }, "balance": { "goodwill": "1067900000", "inventory": "965000000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "7759900000", "longTermDebt": "1185100000", "shortTermDebt": "15700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "274800000", "reportedCurrency": "USD", "retainedEarnings": "7286000000", "totalLiabilities": "2451000000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "3858100000", "currentLongTermDebt": "15700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1513400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3901800000", "currentAccountsPayable": "271100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1255600000", "totalShareholderEquity": "5286300000", "capitalLeaseObligations": "54800000", "otherCurrentLiabilities": "663300000", "totalCurrentLiabilities": "950100000", "otherNonCurrentLiabilities": "86800000", "totalNonCurrentLiabilities": "1500900000", "cashAndShortTermInvestments": "1232700000", "commonStockSharesOutstanding": "53495884", "intangibleAssetsExcludingGoodwill": "274800000", "cashAndCashEquivalentsAtCarryingValue": "1232700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271200000", "profitLoss": "None", "dividendPayout": "98000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "301100000", "capitalExpenditures": "23200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127900000", "cashflowFromInvestment": "-60200000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1279900000, "cost_of_revenue": 612400000, "gross_profit": 667500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 369200000, "depreciation_amortisation": 24600000, "ebitda": 393800000, "interest_expense": 12300000, "interest_income": null, "other_non_operating": null, "pretax_income": 356900000, "tax_provision": 79300000, "effective_tax_rate": null, "net_income": 271200000, "net_income_continuing_ops": 277600000, "net_income_to_common": 271200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1232700000, "short_term_investments": null, "net_receivables": 1513400000, "inventory": 965000000, "other_current_assets": null, "total_current_assets": 3858100000, "net_ppe": null, "goodwill": 1067900000, "intangible_assets": 274800000, "goodwill_and_intangibles": 1342700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3901800000, "total_assets": 7759900000, "short_term_debt": 15700000, "accounts_payable": 271100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 950100000, "long_term_debt": 1185100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1500900000, "total_liabilities": 2451000000, "total_debt": 1200800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7286000000, "total_equity": 5286300000, "shares_outstanding": 53495884, "operating_cash_flow": 301100000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60200000, "dividends_paid": 98000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127900000, "free_cash_flow": 324300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "369200000", "ebitda": "393800000", "netIncome": "271200000", "grossProfit": "667500000", "depreciation": "None", "totalRevenue": "1279900000", "costOfRevenue": "612400000", "interestIncome": "14200000", "incomeBeforeTax": "356900000", "interestExpense": "12300000", "operatingIncome": "350500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "79300000", "reportedCurrency": "USD", "netInterestIncome": "1900000", "nonInterestIncome": "None", "operatingExpenses": "317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "277600000" }, "balance": { "goodwill": "1067900000", "inventory": "965000000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "7759900000", "longTermDebt": "1185100000", "shortTermDebt": "15700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "274800000", "reportedCurrency": "USD", "retainedEarnings": "7286000000", "totalLiabilities": "2451000000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "3858100000", "currentLongTermDebt": "15700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1513400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3901800000", "currentAccountsPayable": "271100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1255600000", "totalShareholderEquity": "5286300000", "capitalLeaseObligations": "54800000", "otherCurrentLiabilities": "663300000", "totalCurrentLiabilities": "950100000", "otherNonCurrentLiabilities": "86800000", "totalNonCurrentLiabilities": "1500900000", "cashAndShortTermInvestments": "1232700000", "commonStockSharesOutstanding": "53495884", "intangibleAssetsExcludingGoodwill": "274800000", "cashAndCashEquivalentsAtCarryingValue": "1232700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271200000", "profitLoss": "None", "dividendPayout": "98000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "301100000", "capitalExpenditures": "23200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127900000", "cashflowFromInvestment": "-60200000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 1182300000, "cost_of_revenue": 585600000, "gross_profit": 596700000, "ebit": 357300000, "ebitda": 381800000, "pretax_income": 344800000, "tax_provision": 75200000, "net_income": 263500000, "net_income_to_common": 263500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121000000, "total_current_assets": 3776100000, "total_assets": 7666800000, "short_term_debt": 15200000, "long_term_debt": 1184900000, "total_debt": 1200100000, "total_liabilities": 2503500000, "total_equity": 5141000000, "shares_outstanding": 53671031, "goodwill_and_intangibles": 1349000000 }, "cash_flow": { "operating_cash_flow": 348700000, "capital_expenditure": 21800000, "free_cash_flow": 370500000, "dividends_paid": 98200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331291, "ticker_id": 3681, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357300000", "ebitda": "381800000", "netIncome": "263500000", "grossProfit": "596700000", "depreciation": "None", "totalRevenue": "1182300000", "costOfRevenue": "585600000", "interestIncome": "12900000", "incomeBeforeTax": "344800000", "interestExpense": "12500000", "operatingIncome": "339200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "75200000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "257500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500000", "sellingGeneralAndAdministrative": "-7000000", "netIncomeFromContinuingOperations": "269600000" }, "balance": { "goodwill": "1071300000", "inventory": "970500000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "7666800000", "longTermDebt": "1184900000", "shortTermDebt": "15200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "277700000", "reportedCurrency": "USD", "retainedEarnings": "7113100000", "totalLiabilities": "2503500000", "otherCurrentAssets": "135600000", "totalCurrentAssets": "3776100000", "currentLongTermDebt": "15200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1549000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3890700000", "currentAccountsPayable": "257400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1254600000", "totalShareholderEquity": "5141000000", "capitalLeaseObligations": "54500000", "otherCurrentLiabilities": "717100000", "totalCurrentLiabilities": "989700000", "otherNonCurrentLiabilities": "89600000", "totalNonCurrentLiabilities": "1513800000", "cashAndShortTermInvestments": "1121000000", "commonStockSharesOutstanding": "53671031", "intangibleAssetsExcludingGoodwill": "277700000", "cashAndCashEquivalentsAtCarryingValue": "1121000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263500000", "profitLoss": "None", "dividendPayout": "98200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "22100000", "operatingCashflow": "348700000", "capitalExpenditures": "21800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164200000", "cashflowFromInvestment": "-63200000", "stockBasedCompensation": "9800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1182300000, "cost_of_revenue": 585600000, "gross_profit": 596700000, "research_and_development": null, "selling_general_admin": -7000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357300000, "depreciation_amortisation": 24500000, "ebitda": 381800000, "interest_expense": 12500000, "interest_income": null, "other_non_operating": null, "pretax_income": 344800000, "tax_provision": 75200000, "effective_tax_rate": null, "net_income": 263500000, "net_income_continuing_ops": 269600000, "net_income_to_common": 263500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1121000000, "short_term_investments": null, "net_receivables": 1549000000, "inventory": 970500000, "other_current_assets": null, "total_current_assets": 3776100000, "net_ppe": null, "goodwill": 1071300000, "intangible_assets": 277700000, "goodwill_and_intangibles": 1349000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3890700000, "total_assets": 7666800000, "short_term_debt": 15200000, "accounts_payable": 257400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 989700000, "long_term_debt": 1184900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1513800000, "total_liabilities": 2503500000, "total_debt": 1200100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7113100000, "total_equity": 5141000000, "shares_outstanding": 53671031, "operating_cash_flow": 348700000, "stock_based_compensation": 9800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63200000, "dividends_paid": 98200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164200000, "free_cash_flow": 370500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "357300000", "ebitda": "381800000", "netIncome": "263500000", "grossProfit": "596700000", "depreciation": "None", "totalRevenue": "1182300000", "costOfRevenue": "585600000", "interestIncome": "12900000", "incomeBeforeTax": "344800000", "interestExpense": "12500000", "operatingIncome": "339200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "75200000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "257500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500000", "sellingGeneralAndAdministrative": "-7000000", "netIncomeFromContinuingOperations": "269600000" }, "balance": { "goodwill": "1071300000", "inventory": "970500000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "7666800000", "longTermDebt": "1184900000", "shortTermDebt": "15200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "277700000", "reportedCurrency": "USD", "retainedEarnings": "7113100000", "totalLiabilities": "2503500000", "otherCurrentAssets": "135600000", "totalCurrentAssets": "3776100000", "currentLongTermDebt": "15200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1549000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3890700000", "currentAccountsPayable": "257400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1254600000", "totalShareholderEquity": "5141000000", "capitalLeaseObligations": "54500000", "otherCurrentLiabilities": "717100000", "totalCurrentLiabilities": "989700000", "otherNonCurrentLiabilities": "89600000", "totalNonCurrentLiabilities": "1513800000", "cashAndShortTermInvestments": "1121000000", "commonStockSharesOutstanding": "53671031", "intangibleAssetsExcludingGoodwill": "277700000", "cashAndCashEquivalentsAtCarryingValue": "1121000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263500000", "profitLoss": "None", "dividendPayout": "98200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "22100000", "operatingCashflow": "348700000", "capitalExpenditures": "21800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164200000", "cashflowFromInvestment": "-63200000", "stockBasedCompensation": "9800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 1196600000, "cost_of_revenue": 619000000, "gross_profit": 577600000, "ebit": 343300000, "ebitda": 368300000, "pretax_income": 330800000, "tax_provision": 69500000, "net_income": 255300000, "net_income_to_common": 255300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1001500000, "total_current_assets": 3652000000, "total_assets": 7544900000, "short_term_debt": 39400000, "long_term_debt": 1184600000, "total_debt": 1224000000, "total_liabilities": 2451500000, "total_equity": 5071300000, "shares_outstanding": 53800000, "goodwill_and_intangibles": 1366300000 }, "cash_flow": { "operating_cash_flow": 296900000, "capital_expenditure": 21100000, "free_cash_flow": 318000000, "dividends_paid": 98000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331292, "ticker_id": 3681, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "343300000", "ebitda": "368300000", "netIncome": "255300000", "grossProfit": "577600000", "depreciation": "None", "totalRevenue": "1196600000", "costOfRevenue": "619000000", "interestIncome": "11400000", "incomeBeforeTax": "330800000", "interestExpense": "12900000", "operatingIncome": "325800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69500000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "251800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "275200000", "netIncomeFromContinuingOperations": "261300000" }, "balance": { "goodwill": "1097400000", "inventory": "1005900000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "7544900000", "longTermDebt": "1184600000", "shortTermDebt": "39400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "268900000", "reportedCurrency": "USD", "retainedEarnings": "6948500000", "totalLiabilities": "2451500000", "otherCurrentAssets": "138400000", "totalCurrentAssets": "3652000000", "currentLongTermDebt": "15600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1506200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3892900000", "currentAccountsPayable": "238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1278600000", "totalShareholderEquity": "5071300000", "capitalLeaseObligations": "78400000", "otherCurrentLiabilities": "570500000", "totalCurrentLiabilities": "941600000", "otherNonCurrentLiabilities": "87400000", "totalNonCurrentLiabilities": "1509900000", "cashAndShortTermInvestments": "1001500000", "commonStockSharesOutstanding": "53800000", "intangibleAssetsExcludingGoodwill": "268900000", "cashAndCashEquivalentsAtCarryingValue": "1001500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255300000", "profitLoss": "None", "dividendPayout": "98000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "44300000", "operatingCashflow": "296900000", "capitalExpenditures": "21100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000000", "cashflowFromInvestment": "-104600000", "stockBasedCompensation": "13300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1196600000, "cost_of_revenue": 619000000, "gross_profit": 577600000, "research_and_development": 75200000, "selling_general_admin": 275200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343300000, "depreciation_amortisation": 25000000, "ebitda": 368300000, "interest_expense": 12900000, "interest_income": null, "other_non_operating": null, "pretax_income": 330800000, "tax_provision": 69500000, "effective_tax_rate": null, "net_income": 255300000, "net_income_continuing_ops": 261300000, "net_income_to_common": 255300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1001500000, "short_term_investments": null, "net_receivables": 1506200000, "inventory": 1005900000, "other_current_assets": null, "total_current_assets": 3652000000, "net_ppe": null, "goodwill": 1097400000, "intangible_assets": 268900000, "goodwill_and_intangibles": 1366300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3892900000, "total_assets": 7544900000, "short_term_debt": 39400000, "accounts_payable": 238000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 941600000, "long_term_debt": 1184600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1509900000, "total_liabilities": 2451500000, "total_debt": 1224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6948500000, "total_equity": 5071300000, "shares_outstanding": 53800000, "operating_cash_flow": 296900000, "stock_based_compensation": 13300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104600000, "dividends_paid": 98000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149000000, "free_cash_flow": 318000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "343300000", "ebitda": "368300000", "netIncome": "255300000", "grossProfit": "577600000", "depreciation": "None", "totalRevenue": "1196600000", "costOfRevenue": "619000000", "interestIncome": "11400000", "incomeBeforeTax": "330800000", "interestExpense": "12900000", "operatingIncome": "325800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69500000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "251800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "275200000", "netIncomeFromContinuingOperations": "261300000" }, "balance": { "goodwill": "1097400000", "inventory": "1005900000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "7544900000", "longTermDebt": "1184600000", "shortTermDebt": "39400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "268900000", "reportedCurrency": "USD", "retainedEarnings": "6948500000", "totalLiabilities": "2451500000", "otherCurrentAssets": "138400000", "totalCurrentAssets": "3652000000", "currentLongTermDebt": "15600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1506200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3892900000", "currentAccountsPayable": "238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1278600000", "totalShareholderEquity": "5071300000", "capitalLeaseObligations": "78400000", "otherCurrentLiabilities": "570500000", "totalCurrentLiabilities": "941600000", "otherNonCurrentLiabilities": "87400000", "totalNonCurrentLiabilities": "1509900000", "cashAndShortTermInvestments": "1001500000", "commonStockSharesOutstanding": "53800000", "intangibleAssetsExcludingGoodwill": "268900000", "cashAndCashEquivalentsAtCarryingValue": "1001500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255300000", "profitLoss": "None", "dividendPayout": "98000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "44300000", "operatingCashflow": "296900000", "capitalExpenditures": "21100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000000", "cashflowFromInvestment": "-104600000", "stockBasedCompensation": "13300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 1159300000, "cost_of_revenue": 581100000, "gross_profit": 578200000, "ebit": 332600000, "ebitda": 357200000, "pretax_income": 320200000, "tax_provision": 71100000, "net_income": 243100000, "net_income_to_common": 243100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 959300000, "total_current_assets": 3605000000, "total_assets": 7304300000, "short_term_debt": 17300000, "long_term_debt": 1184400000, "total_debt": 1201700000, "total_liabilities": 2451900000, "total_equity": 4830200000, "shares_outstanding": 53902179, "goodwill_and_intangibles": 1298900000 }, "cash_flow": { "operating_cash_flow": 285400000, "capital_expenditure": 25100000, "free_cash_flow": 310500000, "dividends_paid": 85600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331294, "ticker_id": 3681, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "332600000", "ebitda": "357200000", "netIncome": "243100000", "grossProfit": "578200000", "depreciation": "None", "totalRevenue": "1159300000", "costOfRevenue": "581100000", "interestIncome": "3700000", "incomeBeforeTax": "320200000", "interestExpense": "12800000", "operatingIncome": "314600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "71100000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "263600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "249100000" }, "balance": { "goodwill": "1035900000", "inventory": "1032900000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "7304300000", "longTermDebt": "1184400000", "shortTermDebt": "17300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "263000000", "reportedCurrency": "USD", "retainedEarnings": "6792300000", "totalLiabilities": "2451900000", "otherCurrentAssets": "118900000", "totalCurrentAssets": "3605000000", "currentLongTermDebt": "17300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1493900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3699300000", "currentAccountsPayable": "284300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "593500000", "shortLongTermDebtTotal": "1252300000", "totalShareholderEquity": "4830200000", "capitalLeaseObligations": "50600000", "otherCurrentLiabilities": "680300000", "totalCurrentLiabilities": "981900000", "otherNonCurrentLiabilities": "82700000", "totalNonCurrentLiabilities": "1470000000", "cashAndShortTermInvestments": "959300000", "commonStockSharesOutstanding": "53902179", "intangibleAssetsExcludingGoodwill": "263000000", "cashAndCashEquivalentsAtCarryingValue": "959300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249100000", "profitLoss": "None", "dividendPayout": "85600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7600000", "operatingCashflow": "285400000", "capitalExpenditures": "25100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135300000", "cashflowFromInvestment": "-227200000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1159300000, "cost_of_revenue": 581100000, "gross_profit": 578200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 332600000, "depreciation_amortisation": 24600000, "ebitda": 357200000, "interest_expense": 12800000, "interest_income": null, "other_non_operating": null, "pretax_income": 320200000, "tax_provision": 71100000, "effective_tax_rate": null, "net_income": 243100000, "net_income_continuing_ops": 249100000, "net_income_to_common": 243100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 959300000, "short_term_investments": null, "net_receivables": 1493900000, "inventory": 1032900000, "other_current_assets": null, "total_current_assets": 3605000000, "net_ppe": null, "goodwill": 1035900000, "intangible_assets": 263000000, "goodwill_and_intangibles": 1298900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3699300000, "total_assets": 7304300000, "short_term_debt": 17300000, "accounts_payable": 284300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 981900000, "long_term_debt": 1184400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1470000000, "total_liabilities": 2451900000, "total_debt": 1201700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6792300000, "total_equity": 4830200000, "shares_outstanding": 53902179, "operating_cash_flow": 285400000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227200000, "dividends_paid": 85600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135300000, "free_cash_flow": 310500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "332600000", "ebitda": "357200000", "netIncome": "243100000", "grossProfit": "578200000", "depreciation": "None", "totalRevenue": "1159300000", "costOfRevenue": "581100000", "interestIncome": "3700000", "incomeBeforeTax": "320200000", "interestExpense": "12800000", "operatingIncome": "314600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "71100000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "263600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "249100000" }, "balance": { "goodwill": "1035900000", "inventory": "1032900000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "7304300000", "longTermDebt": "1184400000", "shortTermDebt": "17300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "263000000", "reportedCurrency": "USD", "retainedEarnings": "6792300000", "totalLiabilities": "2451900000", "otherCurrentAssets": "118900000", "totalCurrentAssets": "3605000000", "currentLongTermDebt": "17300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1493900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3699300000", "currentAccountsPayable": "284300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "593500000", "shortLongTermDebtTotal": "1252300000", "totalShareholderEquity": "4830200000", "capitalLeaseObligations": "50600000", "otherCurrentLiabilities": "680300000", "totalCurrentLiabilities": "981900000", "otherNonCurrentLiabilities": "82700000", "totalNonCurrentLiabilities": "1470000000", "cashAndShortTermInvestments": "959300000", "commonStockSharesOutstanding": "53902179", "intangibleAssetsExcludingGoodwill": "263000000", "cashAndCashEquivalentsAtCarryingValue": "959300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249100000", "profitLoss": "None", "dividendPayout": "85600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7600000", "operatingCashflow": "285400000", "capitalExpenditures": "25100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135300000", "cashflowFromInvestment": "-227200000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "income_statement": { "revenue": 1191300000, "cost_of_revenue": 587600000, "gross_profit": 603700000, "ebit": 360700000, "ebitda": 385500000, "pretax_income": 348100000, "tax_provision": 78200000, "net_income": 264000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871300000, "total_current_assets": 3533400000, "total_assets": 7230400000, "short_term_debt": 17800000, "long_term_debt": 1184200000, "total_debt": 1202000000, "total_liabilities": 2451100000, "total_equity": 4757100000, "shares_outstanding": 54005879, "goodwill_and_intangibles": 1318100000 }, "cash_flow": { "operating_cash_flow": 270300000, "capital_expenditure": 25800000, "free_cash_flow": 296100000, "dividends_paid": 85900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331295, "ticker_id": 3681, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:54.300445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "360700000", "ebitda": "385500000", "netIncome": "264000000", "grossProfit": "603700000", "depreciation": "None", "totalRevenue": "1191300000", "costOfRevenue": "587600000", "interestIncome": "9900000", "incomeBeforeTax": "348100000", "interestExpense": "13000000", "operatingIncome": "343900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "78200000", "reportedCurrency": "USD", "netInterestIncome": "-12600000", "nonInterestIncome": "None", "operatingExpenses": "259800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16800000", "costofGoodsAndServicesSold": "587600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "269900000" }, "balance": { "goodwill": "1048600000", "inventory": "1046100000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "7230400000", "longTermDebt": "1184200000", "shortTermDebt": "17800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "269500000", "reportedCurrency": "USD", "retainedEarnings": "6635600000", "totalLiabilities": "2451100000", "otherCurrentAssets": "129000000", "totalCurrentAssets": "3533400000", "currentLongTermDebt": "17800000", "longTermInvestments": "1625100000", "shortTermInvestments": "None", "currentNetReceivables": "1487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3697000000", "currentAccountsPayable": "274200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "591800000", "shortLongTermDebtTotal": "1252400000", "totalShareholderEquity": "4757100000", "capitalLeaseObligations": "50400000", "otherCurrentLiabilities": "670300000", "totalCurrentLiabilities": "962300000", "otherNonCurrentLiabilities": "225200000", "totalNonCurrentLiabilities": "1488800000", "cashAndShortTermInvestments": "871300000", "commonStockSharesOutstanding": "54005879", "intangibleAssetsExcludingGoodwill": "269500000", "cashAndCashEquivalentsAtCarryingValue": "871300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "269900000", "profitLoss": "None", "dividendPayout": "85900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "270300000", "capitalExpenditures": "25800000", "changeInReceivables": "-10900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136500000", "cashflowFromInvestment": "-94600000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1191300000, "cost_of_revenue": 587600000, "gross_profit": 603700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360700000, "depreciation_amortisation": 24800000, "ebitda": 385500000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 348100000, "tax_provision": 78200000, "effective_tax_rate": null, "net_income": 264000000, "net_income_continuing_ops": 269900000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 871300000, "short_term_investments": null, "net_receivables": 1487000000, "inventory": 1046100000, "other_current_assets": null, "total_current_assets": 3533400000, "net_ppe": null, "goodwill": 1048600000, "intangible_assets": 269500000, "goodwill_and_intangibles": 1318100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3697000000, "total_assets": 7230400000, "short_term_debt": 17800000, "accounts_payable": 274200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 962300000, "long_term_debt": 1184200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1488800000, "total_liabilities": 2451100000, "total_debt": 1202000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6635600000, "total_equity": 4757100000, "shares_outstanding": 54005879, "operating_cash_flow": 270300000, "stock_based_compensation": 10200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94600000, "dividends_paid": 85900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136500000, "free_cash_flow": 296100000, "net_change_in_cash": 39200000 }, "raw_data": { "income": { "ebit": "360700000", "ebitda": "385500000", "netIncome": "264000000", "grossProfit": "603700000", "depreciation": "None", "totalRevenue": "1191300000", "costOfRevenue": "587600000", "interestIncome": "9900000", "incomeBeforeTax": "348100000", "interestExpense": "13000000", "operatingIncome": "343900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "78200000", "reportedCurrency": "USD", "netInterestIncome": "-12600000", "nonInterestIncome": "None", "operatingExpenses": "259800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16800000", "costofGoodsAndServicesSold": "587600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "269900000" }, "balance": { "goodwill": "1048600000", "inventory": "1046100000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "7230400000", "longTermDebt": "1184200000", "shortTermDebt": "17800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "269500000", "reportedCurrency": "USD", "retainedEarnings": "6635600000", "totalLiabilities": "2451100000", "otherCurrentAssets": "129000000", "totalCurrentAssets": "3533400000", "currentLongTermDebt": "17800000", "longTermInvestments": "1625100000", "shortTermInvestments": "None", "currentNetReceivables": "1487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3697000000", "currentAccountsPayable": "274200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "591800000", "shortLongTermDebtTotal": "1252400000", "totalShareholderEquity": "4757100000", "capitalLeaseObligations": "50400000", "otherCurrentLiabilities": "670300000", "totalCurrentLiabilities": "962300000", "otherNonCurrentLiabilities": "225200000", "totalNonCurrentLiabilities": "1488800000", "cashAndShortTermInvestments": "871300000", "commonStockSharesOutstanding": "54005879", "intangibleAssetsExcludingGoodwill": "269500000", "cashAndCashEquivalentsAtCarryingValue": "871300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "269900000", "profitLoss": "None", "dividendPayout": "85900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "270300000", "capitalExpenditures": "25800000", "changeInReceivables": "-10900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136500000", "cashflowFromInvestment": "-94600000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }