{ "ticker": { "uuid": "436531ee-db9e-42be-807d-b7360eeee75a", "symbol": "SNA", "name": "Snap-On Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/436531ee-db9e-42be-807d-b7360eeee75a/", "api_url": "https://sharemaestro.com/factors/api/tickers/436531ee-db9e-42be-807d-b7360eeee75a/" }, "latest_snapshot": { "ticker": { "uuid": "436531ee-db9e-42be-807d-b7360eeee75a", "symbol": "SNA", "name": "Snap-On Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/436531ee-db9e-42be-807d-b7360eeee75a/", "api_url": "https://sharemaestro.com/factors/api/tickers/436531ee-db9e-42be-807d-b7360eeee75a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.57, "value": 0.25, "quality": 0.84, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": -2 }, "headline_factors": { "price": 404.12, "market_cap": 20903965350.88, "pe_ratio": 20.2225, "earnings_yield": 0.0683, "ebitda_to_ev": 0.0731, "shareholder_yield": 0.0403, "roe": 0.1711, "piotroski_f_score": 6, "momentum_12_1": 0.235, "volatility_252d": 0.1621 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 20.2225, "ev_ebitda": 13.6708, "earnings_yield": 0.0683, "fcf_yield": 0.0585, "shareholder_yield": 0.0403 }, "quality": { "roe": 0.1711, "roic": 0.1934, "gross_margin": 0.5121, "fcf_margin": 0.237, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0006, "eps_growth_1y": 0.0337, "fcf_growth_1y": 0.0152 }, "momentum": { "price_return_12m": 0.2568, "momentum_12_1": 0.235, "relative_strength": 0.0885 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.84, "momentum_percentile": 0.73, "growth_composite": 82, "yield_composite": 28, "overall_composite": 43, "os_score": 0.57, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 379.77, "os": 0.59, "value": 0.28, "quality": 0.86, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 19.223, "earnings_yield": 0.0726, "shareholder_yield": 0.0423, "roe": 0.1718, "momentum_12_1": 0.1863 }, { "week_end_date": "2026-06-14", "price": 387.48, "os": 0.62, "value": 0.27, "quality": 0.87, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 19.6133, "earnings_yield": 0.0711, "shareholder_yield": 0.0414, "roe": 0.1718, "momentum_12_1": 0.1837 }, { "week_end_date": "2026-06-21", "price": 387.25, "os": 0.6, "value": 0.26, "quality": 0.87, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 19.6016, "earnings_yield": 0.0711, "shareholder_yield": 0.0414, "roe": 0.1718, "momentum_12_1": 0.2316 }, { "week_end_date": "2026-06-28", "price": 397.1, "os": 0.63, "value": 0.27, "quality": 0.86, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 20.1002, "earnings_yield": 0.0693, "shareholder_yield": 0.0404, "roe": 0.1718, "momentum_12_1": 0.226 }, { "week_end_date": "2026-07-05", "price": 412.09, "os": 0.6, "value": 0.26, "quality": 0.85, "momentum": 0.76, "confidence": 0.991, "coverage": 1, "pe_ratio": 20.859, "earnings_yield": 0.0667, "shareholder_yield": 0.0389, "roe": 0.1718, "momentum_12_1": 0.2128 }, { "week_end_date": "2026-07-12", "price": 401.94, "os": 0.58, "value": 0.27, "quality": 0.88, "momentum": 0.68, "confidence": 0.98, "coverage": 1, "pe_ratio": 20.3452, "earnings_yield": 0.0685, "shareholder_yield": 0.0399, "roe": 0.1718, "momentum_12_1": 0.2533 }, { "week_end_date": "2026-07-19", "price": 410.99, "os": 0.55, "value": 0.24, "quality": 0.85, "momentum": 0.71, "confidence": 0.969, "coverage": 1, "pe_ratio": 20.8033, "earnings_yield": 0.0669, "shareholder_yield": 0.039, "roe": 0.1718, "momentum_12_1": 0.1813 }, { "week_end_date": "2026-07-26", "price": 404.12, "os": 0.57, "value": 0.25, "quality": 0.84, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 20.2225, "earnings_yield": 0.0683, "shareholder_yield": 0.0403, "roe": 0.1711, "momentum_12_1": 0.235 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5156100000, "cost_of_revenue": 2488900000, "gross_profit": 2667200000, "ebit": 1386400000, "ebitda": 1484900000, "pretax_income": 1335900000, "tax_provision": 293600000, "net_income": 1016900000, "net_income_to_common": 1016900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1624500000, "total_current_assets": 4402800000, "total_assets": 8412299999, "short_term_debt": 16200000, "long_term_debt": 1186400000, "total_debt": 1326200000, "total_liabilities": 2455500000, "total_equity": 5931800000, "shares_outstanding": 53000000, "goodwill_and_intangibles": 1380200000 }, "cash_flow": { "operating_cash_flow": 1081700000, "capital_expenditure": 76000000, "free_cash_flow": 1157700000, "dividends_paid": 462200000, "share_repurchases": -328600000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5156100000, "cost_of_revenue": 2488900000, "gross_profit": 2667200000, "ebit": 1386400000, "ebitda": 1484900000, "pretax_income": 1335900000, "tax_provision": 293600000, "net_income": 1016900000, "net_income_to_common": 1016900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1624500000, "total_current_assets": 4402800000, "total_assets": 8412299999, "short_term_debt": 16200000, "long_term_debt": 1186400000, "total_debt": 1326200000, "total_liabilities": 2455500000, "total_equity": 5931800000, "shares_outstanding": 53000000, "goodwill_and_intangibles": 1380200000 }, "cash_flow": { "operating_cash_flow": 1081700000, "capital_expenditure": 76000000, "free_cash_flow": 1157700000, "dividends_paid": 462200000, "share_repurchases": -328600000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5156100000, "cost_of_revenue": 2488900000, "gross_profit": 2667200000, "ebit": 1386400000, "ebitda": 1484900000, "pretax_income": 1335900000, "tax_provision": 293600000, "net_income": 1016900000, "net_income_to_common": 1016900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1624500000, "total_current_assets": 4402800000, "total_assets": 8412299999, "short_term_debt": 16200000, "long_term_debt": 1186400000, "total_debt": 1326200000, "total_liabilities": 2455500000, "total_equity": 5931800000, "shares_outstanding": 53000000, "goodwill_and_intangibles": 1380200000 }, "cash_flow": { "operating_cash_flow": 1081700000, "capital_expenditure": 76000000, "free_cash_flow": 1157700000, "dividends_paid": 462200000, "share_repurchases": -328600000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5156100000, "cost_of_revenue": 2488900000, "gross_profit": 2667200000, "ebit": 1386400000, "ebitda": 1484900000, "pretax_income": 1335900000, "tax_provision": 293600000, "net_income": 1016900000, "net_income_to_common": 1016900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1624500000, "total_current_assets": 4402800000, "total_assets": 8412299999, "short_term_debt": 16200000, "long_term_debt": 1186400000, "total_debt": 1326200000, "total_liabilities": 2455500000, "total_equity": 5931800000, "shares_outstanding": 53000000, "goodwill_and_intangibles": 1380200000 }, "cash_flow": { "operating_cash_flow": 1081700000, "capital_expenditure": 76000000, "free_cash_flow": 1157700000, "dividends_paid": 462200000, "share_repurchases": -328600000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5156100000, "cost_of_revenue": 2488900000, "gross_profit": 2667200000, "ebit": 1386400000, "ebitda": 1484900000, "pretax_income": 1335900000, "tax_provision": 293600000, "net_income": 1016900000, "net_income_to_common": 1016900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1624500000, "total_current_assets": 4402800000, "total_assets": 8412299999, "short_term_debt": 16200000, "long_term_debt": 1186400000, "total_debt": 1326200000, "total_liabilities": 2455500000, "total_equity": 5931800000, "shares_outstanding": 53000000, "goodwill_and_intangibles": 1380200000 }, "cash_flow": { "operating_cash_flow": 1081700000, "capital_expenditure": 76000000, "free_cash_flow": 1157700000, "dividends_paid": 462200000, "share_repurchases": -328600000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5156100000, "cost_of_revenue": 2488900000, "gross_profit": 2667200000, "ebit": 1386400000, "ebitda": 1484900000, "pretax_income": 1335900000, "tax_provision": 293600000, "net_income": 1016900000, "net_income_to_common": 1016900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1624500000, "total_current_assets": 4402800000, "total_assets": 8412299999, "short_term_debt": 16200000, "long_term_debt": 1186400000, "total_debt": 1326200000, "total_liabilities": 2455500000, "total_equity": 5931800000, "shares_outstanding": 53000000, "goodwill_and_intangibles": 1380200000 }, "cash_flow": { "operating_cash_flow": 1081700000, "capital_expenditure": 76000000, "free_cash_flow": 1157700000, "dividends_paid": 462200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5156100000, "cost_of_revenue": 2488900000, "gross_profit": 2667200000, "ebit": 1386400000, "ebitda": 1484900000, "pretax_income": 1335900000, "tax_provision": 293600000, "net_income": 1016900000, "net_income_to_common": 1016900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1624500000, "total_current_assets": 4402800000, "total_assets": 8412299999, "short_term_debt": 16200000, "long_term_debt": 1186400000, "total_debt": 1326200000, "total_liabilities": 2455500000, "total_equity": 5931800000, "shares_outstanding": 53000000, "goodwill_and_intangibles": 1380200000 }, "cash_flow": { "operating_cash_flow": 1081700000, "capital_expenditure": 76000000, "free_cash_flow": 1157700000, "dividends_paid": 462200000, "share_repurchases": -328600000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5108400000, "cost_of_revenue": 2453600000, "gross_profit": 2654800000, "ebit": 1422700000, "ebitda": 1520700000, "pretax_income": 1373100000, "tax_provision": 304200000, "net_income": 1043900000, "net_income_to_common": 1043900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360500000, "total_current_assets": 3989400000, "total_assets": 7896800000, "short_term_debt": 38700000, "long_term_debt": 1185500000, "total_debt": 1292800000, "total_liabilities": 2479800000, "total_equity": 5394100000, "shares_outstanding": 53500000, "goodwill_and_intangibles": 1324400000 }, "cash_flow": { "operating_cash_flow": 1217500000, "capital_expenditure": 83500000, "free_cash_flow": 1301000000, "dividends_paid": 406400000, "share_repurchases": -290000000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1235100000, "cost_of_revenue": 599900000, "gross_profit": 635200000, "ebit": 351500000, "ebitda": 376500000, "pretax_income": 339200000, "tax_provision": 73000000, "net_income": 260600000, "net_income_to_common": 260600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1644700000, "total_current_assets": 4523700000, "total_assets": 8640900000, "short_term_debt": 317000000, "long_term_debt": 887000000, "total_debt": 1279300000, "total_liabilities": 2574600000, "total_equity": 6041300000, "shares_outstanding": 52600000, "goodwill_and_intangibles": 1499300000 }, "cash_flow": { "operating_cash_flow": 210100000, "capital_expenditure": 23100000, "free_cash_flow": 233200000, "dividends_paid": 126400000, "share_repurchases": -91400000, "shares_issued": 36500000, "net_debt_issued": -1700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1207200000, "cost_of_revenue": 598900000, "gross_profit": 608300000, "ebit": 335600000, "ebitda": 360600000, "pretax_income": 323200000, "tax_provision": 69700000, "net_income": 247000000, "net_income_to_common": 247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1753300000, "total_current_assets": 4547700000, "total_assets": 8516400000, "short_term_debt": 316200000, "long_term_debt": 886900000, "total_debt": 1271000000, "total_liabilities": 2533300000, "total_equity": 5958100000, "shares_outstanding": 52700000, "goodwill_and_intangibles": 1369300000 }, "cash_flow": { "operating_cash_flow": 368700000, "capital_expenditure": 21200000, "free_cash_flow": 389900000, "dividends_paid": 126800000, "share_repurchases": -99900000, "shares_issued": 30600000, "net_debt_issued": -400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1207200000, "cost_of_revenue": 598900000, "gross_profit": 608300000, "ebit": 335600000, "ebitda": 360600000, "pretax_income": 323200000, "tax_provision": 69700000, "net_income": 247000000, "net_income_to_common": 247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1753300000, "total_current_assets": 4547700000, "total_assets": 8516400000, "short_term_debt": 316200000, "long_term_debt": 886900000, "total_debt": 1271000000, "total_liabilities": 2533300000, "total_equity": 5958100000, "shares_outstanding": 52700000, "goodwill_and_intangibles": 1369300000 }, "cash_flow": { "operating_cash_flow": 368700000, "capital_expenditure": 21200000, "free_cash_flow": 389900000, "dividends_paid": 126800000, "share_repurchases": -99900000, "shares_issued": 30600000, "net_debt_issued": -400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1207200000, "cost_of_revenue": 598900000, "gross_profit": 608300000, "ebit": 335600000, "ebitda": 360600000, "pretax_income": 323200000, "tax_provision": 69700000, "net_income": 247000000, "net_income_to_common": 247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1753300000, "total_current_assets": 4547700000, "total_assets": 8516400000, "short_term_debt": 316200000, "long_term_debt": 886900000, "total_debt": 1271000000, "total_liabilities": 2533300000, "total_equity": 5958100000, "shares_outstanding": 52700000, "goodwill_and_intangibles": 1369300000 }, "cash_flow": { "operating_cash_flow": 368700000, "capital_expenditure": 21200000, "free_cash_flow": 389900000, "dividends_paid": 126800000, "share_repurchases": -99900000, "shares_issued": 30600000, "net_debt_issued": -400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1207200000, "cost_of_revenue": 598900000, "gross_profit": 608300000, "ebit": 335600000, "ebitda": 360600000, "pretax_income": 323200000, "tax_provision": 69700000, "net_income": 247000000, "net_income_to_common": 247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1753300000, "total_current_assets": 4547700000, "total_assets": 8516400000, "short_term_debt": 316200000, "long_term_debt": 886900000, "total_debt": 1271000000, "total_liabilities": 2533300000, "total_equity": 5958100000, "shares_outstanding": 52700000, "goodwill_and_intangibles": 1369300000 }, "cash_flow": { "operating_cash_flow": 368700000, "capital_expenditure": 21200000, "free_cash_flow": 389900000, "dividends_paid": 126800000, "share_repurchases": -99900000, "shares_issued": 30600000, "net_debt_issued": -400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1207200000, "cost_of_revenue": 598900000, "gross_profit": 608300000, "ebit": 335600000, "ebitda": 360600000, "pretax_income": 323200000, "tax_provision": 69700000, "net_income": 247000000, "net_income_to_common": 247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1753300000, "total_current_assets": 4547700000, "total_assets": 8516400000, "short_term_debt": 316200000, "long_term_debt": 886900000, "total_debt": 1271000000, "total_liabilities": 2533300000, "total_equity": 5958100000, "shares_outstanding": 52700000, "goodwill_and_intangibles": 1369300000 }, "cash_flow": { "operating_cash_flow": 368700000, "capital_expenditure": 21200000, "free_cash_flow": 389900000, "dividends_paid": 126800000, "share_repurchases": -99900000, "shares_issued": 30600000, "net_debt_issued": -400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1207200000, "cost_of_revenue": 598900000, "gross_profit": 608300000, "ebit": 335600000, "ebitda": 360600000, "pretax_income": 323200000, "tax_provision": 69700000, "net_income": 247000000, "net_income_to_common": 247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1753300000, "total_current_assets": 4547700000, "total_assets": 8516400000, "short_term_debt": 316200000, "long_term_debt": 886900000, "total_debt": 1271000000, "total_liabilities": 2533300000, "total_equity": 5958100000, "shares_outstanding": 52700000, "goodwill_and_intangibles": 1369300000 }, "cash_flow": { "operating_cash_flow": 368700000, "capital_expenditure": 21200000, "free_cash_flow": 389900000, "dividends_paid": 126800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1207200000, "cost_of_revenue": 598900000, "gross_profit": 608300000, "ebit": 250800000, "ebitda": 335600000, "pretax_income": 323200000, "tax_provision": 69700000, "net_income": 247000000, "net_income_to_common": 247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1753300000, "total_current_assets": 4547700000, "total_assets": 8516400000, "short_term_debt": 316200000, "long_term_debt": 886900000, "total_debt": 1203100000, "total_liabilities": 2533300000, "total_equity": 5958100000, "shares_outstanding": 52700000, "goodwill_and_intangibles": 1369300000 }, "cash_flow": { "operating_cash_flow": 368700000, "capital_expenditure": 21200000, "free_cash_flow": 389900000, "dividends_paid": 126800000, "share_repurchases": -99900000, "shares_issued": 30600000, "net_debt_issued": -400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1339900000, "cost_of_revenue": 660000000, "gross_profit": 679900000, "ebit": 355300000, "ebitda": 375400000, "pretax_income": 341900000, "tax_provision": 74900000, "net_income": 260700000, "net_income_to_common": 260700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1624500000, "total_current_assets": 4402800000, "total_assets": 8412299999, "short_term_debt": 16200000, "long_term_debt": 1186400000, "total_debt": 1326200000, "total_liabilities": 2455500000, "total_equity": 5931800000, "shares_outstanding": 52800000, "goodwill_and_intangibles": 1380200000 }, "cash_flow": { "operating_cash_flow": 268100000, "capital_expenditure": 13500000, "free_cash_flow": 281600000, "dividends_paid": 335500000, "share_repurchases": -80400000, "shares_issued": null, "net_debt_issued": -4600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1339900000, "cost_of_revenue": 660000000, "gross_profit": 679900000, "ebit": 355300000, "ebitda": 375400000, "pretax_income": 341900000, "tax_provision": 74900000, "net_income": 260700000, "net_income_to_common": 260700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1624500000, "total_current_assets": 4402800000, "total_assets": 8412299999, "short_term_debt": 16200000, "long_term_debt": 1186400000, "total_debt": 1326200000, "total_liabilities": 2455500000, "total_equity": 5931800000, "shares_outstanding": 52800000, "goodwill_and_intangibles": 1380200000 }, "cash_flow": { "operating_cash_flow": 268100000, "capital_expenditure": 13500000, "free_cash_flow": 281600000, "dividends_paid": 335500000, "share_repurchases": -80400000, "shares_issued": null, "net_debt_issued": -4600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1339900000, "cost_of_revenue": 660000000, "gross_profit": 679900000, "ebit": 355300000, "ebitda": 375400000, "pretax_income": 341900000, "tax_provision": 74900000, "net_income": 260700000, "net_income_to_common": 260700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1624500000, "total_current_assets": 4402800000, "total_assets": 8412299999, "short_term_debt": 16200000, "long_term_debt": 1186400000, "total_debt": 1326200000, "total_liabilities": 2455500000, "total_equity": 5931800000, "shares_outstanding": 52800000, "goodwill_and_intangibles": 1380200000 }, "cash_flow": { "operating_cash_flow": 268100000, "capital_expenditure": 13500000, "free_cash_flow": 281600000, "dividends_paid": 335500000, "share_repurchases": -80400000, "shares_issued": null, "net_debt_issued": -4600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1339900000, "cost_of_revenue": 660000000, "gross_profit": 679900000, "ebit": 355300000, "ebitda": 375400000, "pretax_income": 341900000, "tax_provision": 74900000, "net_income": 260700000, "net_income_to_common": 260700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1624500000, "total_current_assets": 4402800000, "total_assets": 8412299999, "short_term_debt": 16200000, "long_term_debt": 1186400000, "total_debt": 1326200000, "total_liabilities": 2455500000, "total_equity": 5931800000, "shares_outstanding": 52800000, "goodwill_and_intangibles": 1380200000 }, "cash_flow": { "operating_cash_flow": 268100000, "capital_expenditure": 13500000, "free_cash_flow": 281600000, "dividends_paid": 335500000, "share_repurchases": -80400000, "shares_issued": null, "net_debt_issued": -4600000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }