{ "ticker": { "uuid": "43717198-a6a7-44a5-b269-d052159eee4b", "symbol": "TGL", "name": "Treasure Global Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/43717198-a6a7-44a5-b269-d052159eee4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/43717198-a6a7-44a5-b269-d052159eee4b/" }, "ticker_metadata": { "id": 8530, "uuid": "43717198-a6a7-44a5-b269-d052159eee4b", "symbol": "TGL", "name": "Treasure Global Inc.", "asset_type": "equity", "market_cap": 7457000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Treasure Global Inc. (TGL) is an innovative financial technology company dedicated to transforming the digital commerce landscape in Southeast Asia. Through its cutting-edge payment solutions and intuitive platform, TGL significantly improves transaction efficiency and broadens access to financial services for consumers and enterprises alike. The company's strategic focus on growth and scalability positions it favorably to leverage the accelerating digital economy, making it an attractive prospect for institutional investors seeking exposure to the growing fintech sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "43717198-a6a7-44a5-b269-d052159eee4b", "symbol": "TGL", "name": "Treasure Global Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/43717198-a6a7-44a5-b269-d052159eee4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/43717198-a6a7-44a5-b269-d052159eee4b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.36, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 4.39, "market_cap": 7356432.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.4969, "piotroski_f_score": 3, "momentum_12_1": -0.8571, "volatility_252d": 1.4643 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.890805+00:00", "batch_id": "" }, "size": { "price_close": 4.39, "market_cap": 7356432.75, "market_cap_usd": 7356432.75, "enterprise_value": 4498251.75, "shares_outstanding": 1675725, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.471, "ptbv_ratio": 0.5851, "ps_ratio": 3.1565, "pcf_ratio": null, "pfcf_ratio": -0.7771, "ev_ebitda": null, "ev_ebit": -0.8583, "ev_sales": 1.9301, "ev_fcf": -0.4752, "earnings_yield": null, "fcf_yield": -2.1045, "price_to_sales": 3.1565, "price_to_book": 0.471, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5181 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7165, "operating_margin": -2.2489, "net_margin": -10.0309, "ebitda_margin": -1.874, "fcf_margin": -4.062, "roe": -1.4969, "roa": -1.0828, "roic": -0.3081, "roc_greenblatt": null, "asset_turnover": 0.1079, "cash_conversion": 0.4049, "accruals_ratio": -0.6436, "sbc_to_revenue": 0.0894, "piotroski_f_score": 3, "altman_z_score": -3.7401, "earnings_stability_5y": 1.1361, "revenue_stability_5y": 1.1049, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0773, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3824, "net_debt_to_ebitda": 0.6544, "debt_to_assets": 0.0026, "interest_coverage": -1048.4403, "current_ratio": 3.5693, "quick_ratio": 3.5655, "net_debt": -2858181, "local_beta": -0.0084, "volatility_252d": 1.4643, "volatility_60d": 3.3091, "max_drawdown_12m": -0.8581, "risk_adjusted_momentum": -0.5853 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.6919, "revenue_growth_5y_cagr": 0.541, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9536, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0518, "price_return_3m": 0.0477, "price_return_6m": -0.8274, "price_return_9m": -0.7422, "price_return_12m": -0.8645, "price_return_12m_ex1m": -0.8571, "momentum_6m": -0.8274, "momentum_12m": -0.8645, "momentum_12_1": -0.8571, "distance_from_52w_high": -0.8298, "distance_from_52w_low": 0.1995, "relative_strength": -1.0224 }, "raw_ttm": { "revenue_ttm": 2330557, "gross_profit_ttm": 1669825, "ebit_ttm": -5241153, "ebitda_ttm": -4367499, "net_income_ttm": -23377488, "eps_diluted_ttm": -13.9507, "operating_cash_flow_ttm": -9481499, "capital_expenditure_ttm": 14818, "fcf_ttm": -9466681, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4999, "cash_and_equivalents": 2913960, "total_current_assets": 17157974, "total_current_liabilities": 4807032, "net_ppe": null, "total_assets": 21590419, "total_debt": 55779, "total_equity": 15617592, "net_working_capital": 9492761, "book_value_per_share": 9.3199, "retained_earnings": -68972557, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12572715, "tangible_book_per_share": 7.5029 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.365, "os_score": 0.24, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3031, "ticker_id": 8530, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.890805+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.39, "market_cap": 7356432.75, "market_cap_usd": 7356432.75, "enterprise_value": 4498251.75, "shares_outstanding": 1675725, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.47103502, "ptbv_ratio": 0.58511091, "ps_ratio": 3.15651269, "pcf_ratio": null, "pfcf_ratio": -0.77708679, "ev_ebitda": null, "ev_ebit": -0.85825614, "ev_sales": 1.93011874, "ev_fcf": -0.47516672, "earnings_yield": null, "fcf_yield": -2.1045245, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71649181, "operating_margin": -2.24888428, "net_margin": -10.03085872, "ebitda_margin": -1.8740151, "fcf_margin": -4.06198218, "roe": -1.49686892, "roa": -1.08277139, "roic": -0.30807572, "roc_greenblatt": null, "asset_turnover": 0.10794404, "cash_conversion": 0.4049486, "accruals_ratio": -0.64361831, "sbc_to_revenue": 0.08943999, "debt_to_equity": 0.38244225, "net_debt_to_ebitda": 0.65442053, "debt_to_assets": 0.00258351, "interest_coverage": -1048.44028806, "current_ratio": 3.56934882, "quick_ratio": 3.56550945, "net_debt": -2858181, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.69188505, "revenue_growth_5y_cagr": 0.54103039, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.95362151, "piotroski_f_score": 3, "altman_z_score": -3.74011235, "earnings_stability_5y": 1.136072, "revenue_stability_5y": 1.104931, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05183585, "price_return_3m": 0.0477327, "price_return_6m": -0.82743711, "price_return_9m": -0.74215905, "price_return_12m": -0.86450617, "price_return_12m_ex1m": -0.85709877, "distance_from_52w_high": -0.82984496, "distance_from_52w_low": 0.19945355, "relative_strength": -1.02244722, "local_beta": -0.0084, "volatility_252d": 1.464281, "volatility_60d": 3.309115, "max_drawdown_12m": -0.85813953, "revenue_ttm": 2330557, "gross_profit_ttm": 1669825, "ebit_ttm": -5241153, "ebitda_ttm": -4367499, "net_income_ttm": -23377488, "eps_diluted_ttm": -13.9506709, "operating_cash_flow_ttm": -9481499, "capital_expenditure_ttm": 14818, "fcf_ttm": -9466681, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4999, "cash_and_equivalents": 2913960, "total_current_assets": 17157974, "total_current_liabilities": 4807032, "net_ppe": null, "total_assets": 21590419, "total_debt": 55779, "total_equity": 15617592, "net_working_capital": 9492761, "book_value_per_share": 9.31990154, "retained_earnings": -68972557, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12572715, "tangible_book_per_share": 7.502851, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.39, "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.4969, "momentum_12_1": -0.8571, "complete_fields": { "id": 3031, "ticker_id": 8530, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.890805+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.39, "market_cap": 7356432.75, "market_cap_usd": 7356432.75, "enterprise_value": 4498251.75, "shares_outstanding": 1675725, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.47103502, "ptbv_ratio": 0.58511091, "ps_ratio": 3.15651269, "pcf_ratio": null, "pfcf_ratio": -0.77708679, "ev_ebitda": null, "ev_ebit": -0.85825614, "ev_sales": 1.93011874, "ev_fcf": -0.47516672, "earnings_yield": null, "fcf_yield": -2.1045245, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71649181, "operating_margin": -2.24888428, "net_margin": -10.03085872, "ebitda_margin": -1.8740151, "fcf_margin": -4.06198218, "roe": -1.49686892, "roa": -1.08277139, "roic": -0.30807572, "roc_greenblatt": null, "asset_turnover": 0.10794404, "cash_conversion": 0.4049486, "accruals_ratio": -0.64361831, "sbc_to_revenue": 0.08943999, "debt_to_equity": 0.38244225, "net_debt_to_ebitda": 0.65442053, "debt_to_assets": 0.00258351, "interest_coverage": -1048.44028806, "current_ratio": 3.56934882, "quick_ratio": 3.56550945, "net_debt": -2858181, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.69188505, "revenue_growth_5y_cagr": 0.54103039, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.95362151, "piotroski_f_score": 3, "altman_z_score": -3.74011235, "earnings_stability_5y": 1.136072, "revenue_stability_5y": 1.104931, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05183585, "price_return_3m": 0.0477327, "price_return_6m": -0.82743711, "price_return_9m": -0.74215905, "price_return_12m": -0.86450617, "price_return_12m_ex1m": -0.85709877, "distance_from_52w_high": -0.82984496, "distance_from_52w_low": 0.19945355, "relative_strength": -1.02244722, "local_beta": -0.0084, "volatility_252d": 1.464281, "volatility_60d": 3.309115, "max_drawdown_12m": -0.85813953, "revenue_ttm": 2330557, "gross_profit_ttm": 1669825, "ebit_ttm": -5241153, "ebitda_ttm": -4367499, "net_income_ttm": -23377488, "eps_diluted_ttm": -13.9506709, "operating_cash_flow_ttm": -9481499, "capital_expenditure_ttm": 14818, "fcf_ttm": -9466681, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4999, "cash_and_equivalents": 2913960, "total_current_assets": 17157974, "total_current_liabilities": 4807032, "net_ppe": null, "total_assets": 21590419, "total_debt": 55779, "total_equity": 15617592, "net_working_capital": 9492761, "book_value_per_share": 9.31990154, "retained_earnings": -68972557, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12572715, "tangible_book_per_share": 7.502851, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "income_statement": { "revenue": 2330557, "cost_of_revenue": 660732, "gross_profit": 1669825, "ebit": -5241153, "ebitda": -4367499, "pretax_income": -23028000, "tax_provision": 349487, "net_income": -23377488, "net_income_to_common": -23377488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236895, "total_current_assets": 5523336, "total_assets": 14873148, "short_term_debt": 82230, "long_term_debt": null, "total_debt": 82230, "total_liabilities": 4129415, "total_equity": 10743733, "shares_outstanding": 1176722, "goodwill_and_intangibles": 3044877 }, "cash_flow": { "operating_cash_flow": -9481499, "capital_expenditure": 14818, "free_cash_flow": -9466681, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182816, "ticker_id": 8530, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5241153", "ebitda": "-4367499", "netIncome": "-23377488", "grossProfit": "1669825", "depreciation": "None", "totalRevenue": "2330557", "costOfRevenue": "660732", "interestIncome": "None", "incomeBeforeTax": "-23028000", "interestExpense": "4999", "operatingIncome": "-22031911", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "349487", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23701736", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215900", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "660732", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "873654", "sellingGeneralAndAdministrative": "3630621", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13184", "commonStock": "41", "currentDebt": "None", "investments": "None", "totalAssets": "14873148", "longTermDebt": "None", "shortTermDebt": "82230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3044877", "reportedCurrency": "USD", "retainedEarnings": "-61407562", "totalLiabilities": "4129415", "otherCurrentAssets": "3680356", "totalCurrentAssets": "5523336", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1592901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9349812", "currentAccountsPayable": "19997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159237", "totalShareholderEquity": "10743733", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3446295", "totalCurrentLiabilities": "3668522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "460893", "cashAndShortTermInvestments": "236895", "commonStockSharesOutstanding": "1176722", "intangibleAssetsExcludingGoodwill": "3044877", "cashAndCashEquivalentsAtCarryingValue": "236895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23377488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "16829", "operatingCashflow": "-9481499", "capitalExpenditures": "14818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15433587", "cashflowFromInvestment": "-5771193", "stockBasedCompensation": "208445", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11737271", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "873654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2330557, "cost_of_revenue": 660732, "gross_profit": 1669825, "research_and_development": 215900, "selling_general_admin": 3630621, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5241153, "depreciation_amortisation": 873654, "ebitda": -4367499, "interest_expense": 4999, "interest_income": null, "other_non_operating": null, "pretax_income": -23028000, "tax_provision": 349487, "effective_tax_rate": null, "net_income": -23377488, "net_income_continuing_ops": null, "net_income_to_common": -23377488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236895, "short_term_investments": null, "net_receivables": 1592901, "inventory": 13184, "other_current_assets": null, "total_current_assets": 5523336, "net_ppe": null, "goodwill": null, "intangible_assets": 3044877, "goodwill_and_intangibles": 3044877, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9349812, "total_assets": 14873148, "short_term_debt": 82230, "accounts_payable": 19997, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3668522, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460893, "total_liabilities": 4129415, "total_debt": 82230, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61407562, "total_equity": 10743733, "shares_outstanding": 1176722, "operating_cash_flow": -9481499, "stock_based_compensation": 208445, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14818, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5771193, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15433587, "free_cash_flow": -9466681, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5241153", "ebitda": "-4367499", "netIncome": "-23377488", "grossProfit": "1669825", "depreciation": "None", "totalRevenue": "2330557", "costOfRevenue": "660732", "interestIncome": "None", "incomeBeforeTax": "-23028000", "interestExpense": "4999", "operatingIncome": "-22031911", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "349487", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23701736", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215900", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "660732", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "873654", "sellingGeneralAndAdministrative": "3630621", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13184", "commonStock": "41", "currentDebt": "None", "investments": "None", "totalAssets": "14873148", "longTermDebt": "None", "shortTermDebt": "82230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3044877", "reportedCurrency": "USD", "retainedEarnings": "-61407562", "totalLiabilities": "4129415", "otherCurrentAssets": "3680356", "totalCurrentAssets": "5523336", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1592901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9349812", "currentAccountsPayable": "19997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159237", "totalShareholderEquity": "10743733", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3446295", "totalCurrentLiabilities": "3668522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "460893", "cashAndShortTermInvestments": "236895", "commonStockSharesOutstanding": "1176722", "intangibleAssetsExcludingGoodwill": "3044877", "cashAndCashEquivalentsAtCarryingValue": "236895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23377488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "16829", "operatingCashflow": "-9481499", "capitalExpenditures": "14818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15433587", "cashflowFromInvestment": "-5771193", "stockBasedCompensation": "208445", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11737271", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "873654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "income_statement": { "revenue": 22066829, "cost_of_revenue": 21250767, "gross_profit": 816062, "ebit": -6113699, "ebitda": -5348322, "pretax_income": -6546908, "tax_provision": 39715, "net_income": -6586623, "net_income_to_common": -6586623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200013, "total_current_assets": 956714, "total_assets": 4278585, "short_term_debt": 61966, "long_term_debt": 2743, "total_debt": 64709, "total_liabilities": 897852, "total_equity": 3380733, "shares_outstanding": 17173, "goodwill_and_intangibles": 3130936 }, "cash_flow": { "operating_cash_flow": -4712806, "capital_expenditure": 207859, "free_cash_flow": -4504947, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182821, "ticker_id": 8530, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6113699", "ebitda": "-5348322", "netIncome": "-6586623", "grossProfit": "816062", "depreciation": "None", "totalRevenue": "22066829", "costOfRevenue": "21250767", "interestIncome": "None", "incomeBeforeTax": "-6546908", "interestExpense": "433204", "operatingIncome": "-6062982", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "39715", "reportedCurrency": "USD", "netInterestIncome": "-433204", "nonInterestIncome": "None", "operatingExpenses": "6879044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513524", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21250767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765377", "sellingGeneralAndAdministrative": "4604599", "netIncomeFromContinuingOperations": "-6586623" }, "balance": { "goodwill": "None", "inventory": "27467", "commonStock": "17", "currentDebt": "None", "investments": "None", "totalAssets": "4278585", "longTermDebt": "2743", "shortTermDebt": "61966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3130936", "reportedCurrency": "USD", "retainedEarnings": "-38030074", "totalLiabilities": "897852", "otherCurrentAssets": "642428", "totalCurrentAssets": "956714", "currentLongTermDebt": "44709", "longTermInvestments": "None", "shortTermInvestments": "171633", "currentNetReceivables": "-84827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3321871", "currentAccountsPayable": "22441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64709", "totalShareholderEquity": "3380733", "capitalLeaseObligations": "17257", "otherCurrentLiabilities": "579498", "totalCurrentLiabilities": "895109", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2743", "cashAndShortTermInvestments": "200013", "commonStockSharesOutstanding": "17173", "intangibleAssetsExcludingGoodwill": "3130936", "cashAndCashEquivalentsAtCarryingValue": "200013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6586623", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "340605", "operatingCashflow": "-4712806", "capitalExpenditures": "207859", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350473", "cashflowFromInvestment": "-252614", "stockBasedCompensation": "93111", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22066829, "cost_of_revenue": 21250767, "gross_profit": 816062, "research_and_development": 513524, "selling_general_admin": 4604599, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6113699, "depreciation_amortisation": 765377, "ebitda": -5348322, "interest_expense": 433204, "interest_income": null, "other_non_operating": null, "pretax_income": -6546908, "tax_provision": 39715, "effective_tax_rate": null, "net_income": -6586623, "net_income_continuing_ops": -6586623, "net_income_to_common": -6586623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200013, "short_term_investments": 171633, "net_receivables": -84827, "inventory": 27467, "other_current_assets": null, "total_current_assets": 956714, "net_ppe": null, "goodwill": null, "intangible_assets": 3130936, "goodwill_and_intangibles": 3130936, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3321871, "total_assets": 4278585, "short_term_debt": 61966, "accounts_payable": 22441, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 895109, "long_term_debt": 2743, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2743, "total_liabilities": 897852, "total_debt": 64709, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38030074, "total_equity": 3380733, "shares_outstanding": 17173, "operating_cash_flow": -4712806, "stock_based_compensation": 93111, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207859, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252614, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350473, "free_cash_flow": -4504947, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6113699", "ebitda": "-5348322", "netIncome": "-6586623", "grossProfit": "816062", "depreciation": "None", "totalRevenue": "22066829", "costOfRevenue": "21250767", "interestIncome": "None", "incomeBeforeTax": "-6546908", "interestExpense": "433204", "operatingIncome": "-6062982", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "39715", "reportedCurrency": "USD", "netInterestIncome": "-433204", "nonInterestIncome": "None", "operatingExpenses": "6879044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513524", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21250767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765377", "sellingGeneralAndAdministrative": "4604599", "netIncomeFromContinuingOperations": "-6586623" }, "balance": { "goodwill": "None", "inventory": "27467", "commonStock": "17", "currentDebt": "None", "investments": "None", "totalAssets": "4278585", "longTermDebt": "2743", "shortTermDebt": "61966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3130936", "reportedCurrency": "USD", "retainedEarnings": "-38030074", "totalLiabilities": "897852", "otherCurrentAssets": "642428", "totalCurrentAssets": "956714", "currentLongTermDebt": "44709", "longTermInvestments": "None", "shortTermInvestments": "171633", "currentNetReceivables": "-84827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3321871", "currentAccountsPayable": "22441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64709", "totalShareholderEquity": "3380733", "capitalLeaseObligations": "17257", "otherCurrentLiabilities": "579498", "totalCurrentLiabilities": "895109", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2743", "cashAndShortTermInvestments": "200013", "commonStockSharesOutstanding": "17173", "intangibleAssetsExcludingGoodwill": "3130936", "cashAndCashEquivalentsAtCarryingValue": "200013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6586623", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "340605", "operatingCashflow": "-4712806", "capitalExpenditures": "207859", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350473", "cashflowFromInvestment": "-252614", "stockBasedCompensation": "93111", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "income_statement": { "revenue": 69408319, "cost_of_revenue": 68885035, "gross_profit": 523284, "ebit": -10244806, "ebitda": -10101289, "pretax_income": -11630095, "tax_provision": 97616, "net_income": -11727711, "net_income_to_common": -11727711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4593634, "total_current_assets": 6031401, "total_assets": 6372378, "short_term_debt": 4997605, "long_term_debt": 8099, "total_debt": 5005704, "total_liabilities": 6502710, "total_equity": -130332, "shares_outstanding": 4769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9560285, "capital_expenditure": 86964, "free_cash_flow": -9473321, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182826, "ticker_id": 8530, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10244806", "ebitda": "-10101289", "netIncome": "-11727711", "grossProfit": "523284", "depreciation": "None", "totalRevenue": "69408319", "costOfRevenue": "68885035", "interestIncome": "None", "incomeBeforeTax": "-11630095", "interestExpense": "1385292", "operatingIncome": "-10236866", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "97616", "reportedCurrency": "USD", "netInterestIncome": "-1385292", "nonInterestIncome": "None", "operatingExpenses": "10760150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "549065", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68885035", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143517", "sellingGeneralAndAdministrative": "5489362", "netIncomeFromContinuingOperations": "-11727711" }, "balance": { "goodwill": "None", "inventory": "400543", "commonStock": "180", "currentDebt": "None", "investments": "None", "totalAssets": "6372378", "longTermDebt": "8099", "shortTermDebt": "4997605", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31443451", "totalLiabilities": "6502710", "otherCurrentAssets": "874055", "totalCurrentAssets": "6031401", "currentLongTermDebt": "4957331", "longTermInvestments": "None", "shortTermInvestments": "59486", "currentNetReceivables": "163169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340977", "currentAccountsPayable": "42853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340977", "shortLongTermDebtTotal": "5027740", "totalShareholderEquity": "-130332", "capitalLeaseObligations": "62310", "otherCurrentLiabilities": "1046016", "totalCurrentLiabilities": "6472575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30135", "cashAndShortTermInvestments": "4593634", "commonStockSharesOutstanding": "4769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4593634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11727711", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-204028", "operatingCashflow": "-9560285", "capitalExpenditures": "86964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12659188", "cashflowFromInvestment": "-61244", "stockBasedCompensation": "819332", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143517", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69408319, "cost_of_revenue": 68885035, "gross_profit": 523284, "research_and_development": 549065, "selling_general_admin": 5489362, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10244806, "depreciation_amortisation": 143517, "ebitda": -10101289, "interest_expense": 1385292, "interest_income": null, "other_non_operating": null, "pretax_income": -11630095, "tax_provision": 97616, "effective_tax_rate": null, "net_income": -11727711, "net_income_continuing_ops": -11727711, "net_income_to_common": -11727711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4593634, "short_term_investments": 59486, "net_receivables": 163169, "inventory": 400543, "other_current_assets": null, "total_current_assets": 6031401, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340977, "total_assets": 6372378, "short_term_debt": 4997605, "accounts_payable": 42853, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6472575, "long_term_debt": 8099, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30135, "total_liabilities": 6502710, "total_debt": 5005704, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31443451, "total_equity": -130332, "shares_outstanding": 4769, "operating_cash_flow": -9560285, "stock_based_compensation": 819332, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86964, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61244, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12659188, "free_cash_flow": -9473321, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10244806", "ebitda": "-10101289", "netIncome": "-11727711", "grossProfit": "523284", "depreciation": "None", "totalRevenue": "69408319", "costOfRevenue": "68885035", "interestIncome": "None", "incomeBeforeTax": "-11630095", "interestExpense": "1385292", "operatingIncome": "-10236866", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "97616", "reportedCurrency": "USD", "netInterestIncome": "-1385292", "nonInterestIncome": "None", "operatingExpenses": "10760150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "549065", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68885035", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143517", "sellingGeneralAndAdministrative": "5489362", "netIncomeFromContinuingOperations": "-11727711" }, "balance": { "goodwill": "None", "inventory": "400543", "commonStock": "180", "currentDebt": "None", "investments": "None", "totalAssets": "6372378", "longTermDebt": "8099", "shortTermDebt": "4997605", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31443451", "totalLiabilities": "6502710", "otherCurrentAssets": "874055", "totalCurrentAssets": "6031401", "currentLongTermDebt": "4957331", "longTermInvestments": "None", "shortTermInvestments": "59486", "currentNetReceivables": "163169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340977", "currentAccountsPayable": "42853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340977", "shortLongTermDebtTotal": "5027740", "totalShareholderEquity": "-130332", "capitalLeaseObligations": "62310", "otherCurrentLiabilities": "1046016", "totalCurrentLiabilities": "6472575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30135", "cashAndShortTermInvestments": "4593634", "commonStockSharesOutstanding": "4769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4593634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11727711", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-204028", "operatingCashflow": "-9560285", "capitalExpenditures": "86964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12659188", "cashflowFromInvestment": "-61244", "stockBasedCompensation": "819332", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143517", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "income_statement": { "revenue": 79674879, "cost_of_revenue": 79198691, "gross_profit": 476188, "ebit": -10121948, "ebitda": -10061343, "pretax_income": -11730414, "tax_provision": 15600, "net_income": -11746014, "net_income_to_common": -11746014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1845232, "total_current_assets": 2273101, "total_assets": 2704282, "short_term_debt": 14813768, "long_term_debt": 78883, "total_debt": 14892651, "total_liabilities": 18300841, "total_equity": -15596559, "shares_outstanding": 2946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8663901, "capital_expenditure": 312358, "free_cash_flow": -8351543, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182831, "ticker_id": 8530, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10121948", "ebitda": "-10061343", "netIncome": "-11746014", "grossProfit": "476188", "depreciation": "None", "totalRevenue": "79674879", "costOfRevenue": "79198691", "interestIncome": "None", "incomeBeforeTax": "-11730414", "interestExpense": "1608470", "operatingIncome": "-10176798", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "15600", "reportedCurrency": "USD", "netInterestIncome": "-1608470", "nonInterestIncome": "None", "operatingExpenses": "10652986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266716", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79198691", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60605", "sellingGeneralAndAdministrative": "4103805", "netIncomeFromContinuingOperations": "-11746014" }, "balance": { "goodwill": "None", "inventory": "216069", "commonStock": "105", "currentDebt": "None", "investments": "None", "totalAssets": "2704282", "longTermDebt": "78883", "shortTermDebt": "14813768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19715740", "totalLiabilities": "18300841", "otherCurrentAssets": "211800", "totalCurrentAssets": "2273101", "currentLongTermDebt": "14813768", "longTermInvestments": "None", "shortTermInvestments": "6020", "currentNetReceivables": "8780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431181", "currentAccountsPayable": "39723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337645", "shortLongTermDebtTotal": "14892651", "totalShareholderEquity": "-15596559", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3221948", "totalCurrentLiabilities": "18221958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78883", "cashAndShortTermInvestments": "1845232", "commonStockSharesOutstanding": "2946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1845232", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11746014", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "151184", "operatingCashflow": "-8663901", "capitalExpenditures": "312358", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8163893", "cashflowFromInvestment": "-311739", "stockBasedCompensation": "1283994", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79674879, "cost_of_revenue": 79198691, "gross_profit": 476188, "research_and_development": 266716, "selling_general_admin": 4103805, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10121948, "depreciation_amortisation": 60605, "ebitda": -10061343, "interest_expense": 1608470, "interest_income": null, "other_non_operating": null, "pretax_income": -11730414, "tax_provision": 15600, "effective_tax_rate": null, "net_income": -11746014, "net_income_continuing_ops": -11746014, "net_income_to_common": -11746014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1845232, "short_term_investments": 6020, "net_receivables": 8780, "inventory": 216069, "other_current_assets": null, "total_current_assets": 2273101, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431181, "total_assets": 2704282, "short_term_debt": 14813768, "accounts_payable": 39723, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18221958, "long_term_debt": 78883, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78883, "total_liabilities": 18300841, "total_debt": 14892651, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19715740, "total_equity": -15596559, "shares_outstanding": 2946, "operating_cash_flow": -8663901, "stock_based_compensation": 1283994, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312358, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311739, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8163893, "free_cash_flow": -8351543, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10121948", "ebitda": "-10061343", "netIncome": "-11746014", "grossProfit": "476188", "depreciation": "None", "totalRevenue": "79674879", "costOfRevenue": "79198691", "interestIncome": "None", "incomeBeforeTax": "-11730414", "interestExpense": "1608470", "operatingIncome": "-10176798", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "15600", "reportedCurrency": "USD", "netInterestIncome": "-1608470", "nonInterestIncome": "None", "operatingExpenses": "10652986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266716", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79198691", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60605", "sellingGeneralAndAdministrative": "4103805", "netIncomeFromContinuingOperations": "-11746014" }, "balance": { "goodwill": "None", "inventory": "216069", "commonStock": "105", "currentDebt": "None", "investments": "None", "totalAssets": "2704282", "longTermDebt": "78883", "shortTermDebt": "14813768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19715740", "totalLiabilities": "18300841", "otherCurrentAssets": "211800", "totalCurrentAssets": "2273101", "currentLongTermDebt": "14813768", "longTermInvestments": "None", "shortTermInvestments": "6020", "currentNetReceivables": "8780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431181", "currentAccountsPayable": "39723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337645", "shortLongTermDebtTotal": "14892651", "totalShareholderEquity": "-15596559", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3221948", "totalCurrentLiabilities": "18221958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78883", "cashAndShortTermInvestments": "1845232", "commonStockSharesOutstanding": "2946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1845232", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11746014", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "151184", "operatingCashflow": "-8663901", "capitalExpenditures": "312358", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8163893", "cashflowFromInvestment": "-311739", "stockBasedCompensation": "1283994", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "income_statement": { "revenue": 14020353, "cost_of_revenue": 13880408, "gross_profit": 139945, "ebit": -7519505, "ebitda": -7509878, "pretax_income": -7921580, "tax_provision": 2000, "net_income": -7923580, "net_income_to_common": -7923580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2843398, "total_current_assets": 3585404, "total_assets": 3688052, "short_term_debt": 5011, "long_term_debt": 5060523, "total_debt": 5065534, "total_liabilities": 10208305, "total_equity": -6520253, "shares_outstanding": 3012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6797648, "capital_expenditure": 84850, "free_cash_flow": -6712798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182836, "ticker_id": 8530, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7519505", "ebitda": "-7509878", "netIncome": "-7923580", "grossProfit": "139945", "depreciation": "None", "totalRevenue": "14020353", "costOfRevenue": "13880408", "interestIncome": "None", "incomeBeforeTax": "-7921580", "interestExpense": "402862", "operatingIncome": "-7594775", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-402075", "nonInterestIncome": "None", "operatingExpenses": "7734720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435471", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13880408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9627", "sellingGeneralAndAdministrative": "4265052", "netIncomeFromContinuingOperations": "-7923580" }, "balance": { "goodwill": "None", "inventory": "392764", "commonStock": "103", "currentDebt": "None", "investments": "None", "totalAssets": "3688052", "longTermDebt": "5060523", "shortTermDebt": "5011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7969726", "totalLiabilities": "10208305", "otherCurrentAssets": "194098", "totalCurrentAssets": "3585404", "currentLongTermDebt": "5011", "longTermInvestments": "None", "shortTermInvestments": "11648", "currentNetReceivables": "155144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102648", "currentAccountsPayable": "205688", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102648", "shortLongTermDebtTotal": "5065534", "totalShareholderEquity": "-6520253", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4580786", "totalCurrentLiabilities": "5147782", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5060523", "cashAndShortTermInvestments": "2843398", "commonStockSharesOutstanding": "3012", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2843398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7923580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-394883", "operatingCashflow": "-6797648", "capitalExpenditures": "84850", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9796905", "cashflowFromInvestment": "-84850", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9627", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14020353, "cost_of_revenue": 13880408, "gross_profit": 139945, "research_and_development": 435471, "selling_general_admin": 4265052, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7519505, "depreciation_amortisation": 9627, "ebitda": -7509878, "interest_expense": 402862, "interest_income": null, "other_non_operating": null, "pretax_income": -7921580, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -7923580, "net_income_continuing_ops": -7923580, "net_income_to_common": -7923580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2843398, "short_term_investments": 11648, "net_receivables": 155144, "inventory": 392764, "other_current_assets": null, "total_current_assets": 3585404, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102648, "total_assets": 3688052, "short_term_debt": 5011, "accounts_payable": 205688, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5147782, "long_term_debt": 5060523, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5060523, "total_liabilities": 10208305, "total_debt": 5065534, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7969726, "total_equity": -6520253, "shares_outstanding": 3012, "operating_cash_flow": -6797648, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84850, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9796905, "free_cash_flow": -6712798, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7519505", "ebitda": "-7509878", "netIncome": "-7923580", "grossProfit": "139945", "depreciation": "None", "totalRevenue": "14020353", "costOfRevenue": "13880408", "interestIncome": "None", "incomeBeforeTax": "-7921580", "interestExpense": "402862", "operatingIncome": "-7594775", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-402075", "nonInterestIncome": "None", "operatingExpenses": "7734720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435471", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13880408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9627", "sellingGeneralAndAdministrative": "4265052", "netIncomeFromContinuingOperations": "-7923580" }, "balance": { "goodwill": "None", "inventory": "392764", "commonStock": "103", "currentDebt": "None", "investments": "None", "totalAssets": "3688052", "longTermDebt": "5060523", "shortTermDebt": "5011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7969726", "totalLiabilities": "10208305", "otherCurrentAssets": "194098", "totalCurrentAssets": "3585404", "currentLongTermDebt": "5011", "longTermInvestments": "None", "shortTermInvestments": "11648", "currentNetReceivables": "155144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102648", "currentAccountsPayable": "205688", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102648", "shortLongTermDebtTotal": "5065534", "totalShareholderEquity": "-6520253", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4580786", "totalCurrentLiabilities": "5147782", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5060523", "cashAndShortTermInvestments": "2843398", "commonStockSharesOutstanding": "3012", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2843398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7923580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-394883", "operatingCashflow": "-6797648", "capitalExpenditures": "84850", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9796905", "cashflowFromInvestment": "-84850", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9627", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "income_statement": { "revenue": 268166, "cost_of_revenue": 225173, "gross_profit": 42993, "ebit": -110974, "ebitda": -110971, "pretax_income": -110974, "tax_provision": -4, "net_income": -110974, "net_income_to_common": -110974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372, "total_current_assets": 635044, "total_assets": 635377, "short_term_debt": 54444, "long_term_debt": null, "total_debt": 54444, "total_liabilities": 214724, "total_equity": 420653, "shares_outstanding": 3012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -489304, "capital_expenditure": 342, "free_cash_flow": -488962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182840, "ticker_id": 8530, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110974", "ebitda": "-110971", "netIncome": "-110974", "grossProfit": "42993", "depreciation": "None", "totalRevenue": "268166", "costOfRevenue": "225173", "interestIncome": "None", "incomeBeforeTax": "-110974", "interestExpense": "0", "operatingIncome": "-110974", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "153967", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55390", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3", "sellingGeneralAndAdministrative": "52639", "netIncomeFromContinuingOperations": "-110974" }, "balance": { "goodwill": "None", "inventory": "462931", "commonStock": "103", "currentDebt": "None", "investments": "None", "totalAssets": "635377", "longTermDebt": "None", "shortTermDebt": "54444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46146", "totalLiabilities": "214724", "otherCurrentAssets": "83907", "totalCurrentAssets": "635044", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "462775", "currentNetReceivables": "87990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333", "currentAccountsPayable": "39779", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333", "shortLongTermDebtTotal": "54444", "totalShareholderEquity": "420653", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "120501", "totalCurrentLiabilities": "214724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39779", "cashAndShortTermInvestments": "372", "commonStockSharesOutstanding": "3012", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "372", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110974", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-394883", "operatingCashflow": "-489304", "capitalExpenditures": "342", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "493865", "cashflowFromInvestment": "-342", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268166, "cost_of_revenue": 225173, "gross_profit": 42993, "research_and_development": 55390, "selling_general_admin": 52639, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110974, "depreciation_amortisation": 3, "ebitda": -110971, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -110974, "tax_provision": -4, "effective_tax_rate": null, "net_income": -110974, "net_income_continuing_ops": -110974, "net_income_to_common": -110974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372, "short_term_investments": 462775, "net_receivables": 87990, "inventory": 462931, "other_current_assets": null, "total_current_assets": 635044, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333, "total_assets": 635377, "short_term_debt": 54444, "accounts_payable": 39779, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214724, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39779, "total_liabilities": 214724, "total_debt": 54444, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46146, "total_equity": 420653, "shares_outstanding": 3012, "operating_cash_flow": -489304, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342, "acquisitions": null, "other_investing": null, "investing_cash_flow": -342, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 493865, "free_cash_flow": -488962, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110974", "ebitda": "-110971", "netIncome": "-110974", "grossProfit": "42993", "depreciation": "None", "totalRevenue": "268166", "costOfRevenue": "225173", "interestIncome": "None", "incomeBeforeTax": "-110974", "interestExpense": "0", "operatingIncome": "-110974", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "153967", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55390", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3", "sellingGeneralAndAdministrative": "52639", "netIncomeFromContinuingOperations": "-110974" }, "balance": { "goodwill": "None", "inventory": "462931", "commonStock": "103", "currentDebt": "None", "investments": "None", "totalAssets": "635377", "longTermDebt": "None", "shortTermDebt": "54444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46146", "totalLiabilities": "214724", "otherCurrentAssets": "83907", "totalCurrentAssets": "635044", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "462775", "currentNetReceivables": "87990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333", "currentAccountsPayable": "39779", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333", "shortLongTermDebtTotal": "54444", "totalShareholderEquity": "420653", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "120501", "totalCurrentLiabilities": "214724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39779", "cashAndShortTermInvestments": "372", "commonStockSharesOutstanding": "3012", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "372", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110974", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-394883", "operatingCashflow": "-489304", "capitalExpenditures": "342", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "493865", "cashflowFromInvestment": "-342", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "income_statement": { "revenue": 1500907, "cost_of_revenue": 1494492, "gross_profit": 6415, "ebit": -4186336, "ebitda": -4160590, "pretax_income": -2271228, "tax_provision": 50000, "net_income": -2321228, "net_income_to_common": -2321228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2913960, "total_current_assets": 17157974, "total_assets": 21590419, "short_term_debt": 55779, "long_term_debt": null, "total_debt": 55779, "total_liabilities": 5972827, "total_equity": 15617592, "shares_outstanding": 1675725, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -459589, "capital_expenditure": 67322, "free_cash_flow": -392267, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182812, "ticker_id": 8530, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4186336", "ebitda": "-4160590", "netIncome": "-2321228", "grossProfit": "6415", "depreciation": "None", "totalRevenue": "1500907", "costOfRevenue": "1494492", "interestIncome": "None", "incomeBeforeTax": "-2271228", "interestExpense": "673", "operatingIncome": "-4186336", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-673", "nonInterestIncome": "None", "operatingExpenses": "4192751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78892", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1494492", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25746", "sellingGeneralAndAdministrative": "3811991", "netIncomeFromContinuingOperations": "-2321228" }, "balance": { "goodwill": "None", "inventory": "18456", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "21590419", "longTermDebt": "None", "shortTermDebt": "55779", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68972557", "totalLiabilities": "5972827", "otherCurrentAssets": "13240663", "totalCurrentAssets": "17157974", "currentLongTermDebt": "55779", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "984895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4432445", "currentAccountsPayable": "20962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55779", "totalShareholderEquity": "15617592", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4580236", "totalCurrentLiabilities": "4807032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1165795", "cashAndShortTermInvestments": "2913960", "commonStockSharesOutstanding": "1675725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2913960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2321228", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "110591", "operatingCashflow": "-459589", "capitalExpenditures": "67322", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55688", "cashflowFromInvestment": "-1882960", "stockBasedCompensation": "251196", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7088118", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1500907, "cost_of_revenue": 1494492, "gross_profit": 6415, "research_and_development": 78892, "selling_general_admin": 3811991, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4186336, "depreciation_amortisation": 25746, "ebitda": -4160590, "interest_expense": 673, "interest_income": null, "other_non_operating": null, "pretax_income": -2271228, "tax_provision": 50000, "effective_tax_rate": null, "net_income": -2321228, "net_income_continuing_ops": -2321228, "net_income_to_common": -2321228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2913960, "short_term_investments": null, "net_receivables": 984895, "inventory": 18456, "other_current_assets": null, "total_current_assets": 17157974, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4432445, "total_assets": 21590419, "short_term_debt": 55779, "accounts_payable": 20962, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4807032, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1165795, "total_liabilities": 5972827, "total_debt": 55779, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68972557, "total_equity": 15617592, "shares_outstanding": 1675725, "operating_cash_flow": -459589, "stock_based_compensation": 251196, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67322, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1882960, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55688, "free_cash_flow": -392267, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4186336", "ebitda": "-4160590", "netIncome": "-2321228", "grossProfit": "6415", "depreciation": "None", "totalRevenue": "1500907", "costOfRevenue": "1494492", "interestIncome": "None", "incomeBeforeTax": "-2271228", "interestExpense": "673", "operatingIncome": "-4186336", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-673", "nonInterestIncome": "None", "operatingExpenses": "4192751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78892", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1494492", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25746", "sellingGeneralAndAdministrative": "3811991", "netIncomeFromContinuingOperations": "-2321228" }, "balance": { "goodwill": "None", "inventory": "18456", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "21590419", "longTermDebt": "None", "shortTermDebt": "55779", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68972557", "totalLiabilities": "5972827", "otherCurrentAssets": "13240663", "totalCurrentAssets": "17157974", "currentLongTermDebt": "55779", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "984895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4432445", "currentAccountsPayable": "20962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55779", "totalShareholderEquity": "15617592", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4580236", "totalCurrentLiabilities": "4807032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1165795", "cashAndShortTermInvestments": "2913960", "commonStockSharesOutstanding": "1675725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2913960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2321228", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "110591", "operatingCashflow": "-459589", "capitalExpenditures": "67322", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55688", "cashflowFromInvestment": "-1882960", "stockBasedCompensation": "251196", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7088118", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "income_statement": { "revenue": 1080992, "cost_of_revenue": 1080085, "gross_profit": 907, "ebit": -3009581, "ebitda": -2913340, "pretax_income": -3009863, "tax_provision": 100000, "net_income": -3109863, "net_income_to_common": -3109863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5452456, "total_current_assets": 16994199, "total_assets": 24229770, "short_term_debt": 50525, "long_term_debt": null, "total_debt": 50525, "total_liabilities": 6273837, "total_equity": 17955933, "shares_outstanding": 895444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2970285, "capital_expenditure": 332666, "free_cash_flow": -2637619, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182813, "ticker_id": 8530, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3009581", "ebitda": "-2913340", "netIncome": "-3109863", "grossProfit": "907", "depreciation": "None", "totalRevenue": "1080992", "costOfRevenue": "1080085", "interestIncome": "None", "incomeBeforeTax": "-3009863", "interestExpense": "282", "operatingIncome": "-4623652", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-282", "nonInterestIncome": "None", "operatingExpenses": "4624559", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1080085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96241", "sellingGeneralAndAdministrative": "3787988", "netIncomeFromContinuingOperations": "-3109863" }, "balance": { "goodwill": "None", "inventory": "136416", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "24229770", "longTermDebt": "None", "shortTermDebt": "50525", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66651329", "totalLiabilities": "6273837", "otherCurrentAssets": "10491276", "totalCurrentAssets": "16994199", "currentLongTermDebt": "24655", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "914051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7235571", "currentAccountsPayable": "37382", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99162", "totalShareholderEquity": "17955933", "capitalLeaseObligations": "99162", "otherCurrentLiabilities": "3566765", "totalCurrentLiabilities": "3875927", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2397910", "cashAndShortTermInvestments": "5452456", "commonStockSharesOutstanding": "895444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5452456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3109863", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-111970", "operatingCashflow": "-2970285", "capitalExpenditures": "332666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7493379", "cashflowFromInvestment": "-332721", "stockBasedCompensation": "787227", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7088118", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1080992, "cost_of_revenue": 1080085, "gross_profit": 907, "research_and_development": 24671, "selling_general_admin": 3787988, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3009581, "depreciation_amortisation": 96241, "ebitda": -2913340, "interest_expense": 282, "interest_income": null, "other_non_operating": null, "pretax_income": -3009863, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -3109863, "net_income_continuing_ops": -3109863, "net_income_to_common": -3109863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5452456, "short_term_investments": null, "net_receivables": 914051, "inventory": 136416, "other_current_assets": null, "total_current_assets": 16994199, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7235571, "total_assets": 24229770, "short_term_debt": 50525, "accounts_payable": 37382, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3875927, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2397910, "total_liabilities": 6273837, "total_debt": 50525, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66651329, "total_equity": 17955933, "shares_outstanding": 895444, "operating_cash_flow": -2970285, "stock_based_compensation": 787227, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332666, "acquisitions": null, "other_investing": null, "investing_cash_flow": -332721, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7493379, "free_cash_flow": -2637619, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3009581", "ebitda": "-2913340", "netIncome": "-3109863", "grossProfit": "907", "depreciation": "None", "totalRevenue": "1080992", "costOfRevenue": "1080085", "interestIncome": "None", "incomeBeforeTax": "-3009863", "interestExpense": "282", "operatingIncome": "-4623652", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-282", "nonInterestIncome": "None", "operatingExpenses": "4624559", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1080085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96241", "sellingGeneralAndAdministrative": "3787988", "netIncomeFromContinuingOperations": "-3109863" }, "balance": { "goodwill": "None", "inventory": "136416", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "24229770", "longTermDebt": "None", "shortTermDebt": "50525", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66651329", "totalLiabilities": "6273837", "otherCurrentAssets": "10491276", "totalCurrentAssets": "16994199", "currentLongTermDebt": "24655", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "914051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7235571", "currentAccountsPayable": "37382", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99162", "totalShareholderEquity": "17955933", "capitalLeaseObligations": "99162", "otherCurrentLiabilities": "3566765", "totalCurrentLiabilities": "3875927", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2397910", "cashAndShortTermInvestments": "5452456", "commonStockSharesOutstanding": "895444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5452456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3109863", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-111970", "operatingCashflow": "-2970285", "capitalExpenditures": "332666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7493379", "cashflowFromInvestment": "-332721", "stockBasedCompensation": "787227", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7088118", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "income_statement": { "revenue": 182527, "cost_of_revenue": 181241, "gross_profit": 1286, "ebit": -2133228, "ebitda": -2099854, "pretax_income": -2133904, "tax_provision": 328656, "net_income": -2133904, "net_income_to_common": -2133904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1250478, "total_current_assets": 4321796, "total_assets": 16594696, "short_term_debt": 53259, "long_term_debt": null, "total_debt": 53259, "total_liabilities": 4621988, "total_equity": 11972708, "shares_outstanding": 5681968, "goodwill_and_intangibles": 3044877 }, "cash_flow": { "operating_cash_flow": -1761275, "capital_expenditure": 644874, "free_cash_flow": -1116401, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182814, "ticker_id": 8530, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2133228", "ebitda": "-2099854", "netIncome": "-2133904", "grossProfit": "1286", "depreciation": "None", "totalRevenue": "182527", "costOfRevenue": "181241", "interestIncome": "None", "incomeBeforeTax": "-2133904", "interestExpense": "676", "operatingIncome": "-1740480", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "328656", "reportedCurrency": "USD", "netInterestIncome": "-676", "nonInterestIncome": "None", "operatingExpenses": "1741766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "777973", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181241", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33374", "sellingGeneralAndAdministrative": "842921", "netIncomeFromContinuingOperations": "-2133904" }, "balance": { "goodwill": "None", "inventory": "21140", "commonStock": "77", "currentDebt": "None", "investments": "None", "totalAssets": "16594696", "longTermDebt": "None", "shortTermDebt": "53259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3044877", "reportedCurrency": "USD", "retainedEarnings": "-63541466", "totalLiabilities": "4621988", "otherCurrentAssets": "1605038", "totalCurrentAssets": "4321796", "currentLongTermDebt": "27767", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1445140", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12272900", "currentAccountsPayable": "20008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115346", "totalShareholderEquity": "11972708", "capitalLeaseObligations": "115346", "otherCurrentLiabilities": "3327684", "totalCurrentLiabilities": "3522206", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1099782", "cashAndShortTermInvestments": "1250478", "commonStockSharesOutstanding": "5681968", "intangibleAssetsExcludingGoodwill": "3044877", "cashAndCashEquivalentsAtCarryingValue": "1250478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2133904", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7917", "operatingCashflow": "-1761275", "capitalExpenditures": "644874", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3466667", "cashflowFromInvestment": "-704792", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3484524", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182527, "cost_of_revenue": 181241, "gross_profit": 1286, "research_and_development": 777973, "selling_general_admin": 842921, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2133228, "depreciation_amortisation": 33374, "ebitda": -2099854, "interest_expense": 676, "interest_income": null, "other_non_operating": null, "pretax_income": -2133904, "tax_provision": 328656, "effective_tax_rate": null, "net_income": -2133904, "net_income_continuing_ops": -2133904, "net_income_to_common": -2133904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1250478, "short_term_investments": null, "net_receivables": 1445140, "inventory": 21140, "other_current_assets": null, "total_current_assets": 4321796, "net_ppe": null, "goodwill": null, "intangible_assets": 3044877, "goodwill_and_intangibles": 3044877, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12272900, "total_assets": 16594696, "short_term_debt": 53259, "accounts_payable": 20008, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3522206, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1099782, "total_liabilities": 4621988, "total_debt": 53259, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63541466, "total_equity": 11972708, "shares_outstanding": 5681968, "operating_cash_flow": -1761275, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 644874, "acquisitions": null, "other_investing": null, "investing_cash_flow": -704792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3466667, "free_cash_flow": -1116401, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2133228", "ebitda": "-2099854", "netIncome": "-2133904", "grossProfit": "1286", "depreciation": "None", "totalRevenue": "182527", "costOfRevenue": "181241", "interestIncome": "None", "incomeBeforeTax": "-2133904", "interestExpense": "676", "operatingIncome": "-1740480", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "328656", "reportedCurrency": "USD", "netInterestIncome": "-676", "nonInterestIncome": "None", "operatingExpenses": "1741766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "777973", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181241", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33374", "sellingGeneralAndAdministrative": "842921", "netIncomeFromContinuingOperations": "-2133904" }, "balance": { "goodwill": "None", "inventory": "21140", "commonStock": "77", "currentDebt": "None", "investments": "None", "totalAssets": "16594696", "longTermDebt": "None", "shortTermDebt": "53259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3044877", "reportedCurrency": "USD", "retainedEarnings": "-63541466", "totalLiabilities": "4621988", "otherCurrentAssets": "1605038", "totalCurrentAssets": "4321796", "currentLongTermDebt": "27767", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1445140", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12272900", "currentAccountsPayable": "20008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115346", "totalShareholderEquity": "11972708", "capitalLeaseObligations": "115346", "otherCurrentLiabilities": "3327684", "totalCurrentLiabilities": "3522206", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1099782", "cashAndShortTermInvestments": "1250478", "commonStockSharesOutstanding": "5681968", "intangibleAssetsExcludingGoodwill": "3044877", "cashAndCashEquivalentsAtCarryingValue": "1250478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2133904", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7917", "operatingCashflow": "-1761275", "capitalExpenditures": "644874", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3466667", "cashflowFromInvestment": "-704792", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3484524", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 207470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182815, "ticker_id": 8530, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "207470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 207470, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "207470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "income_statement": { "revenue": 666521, "cost_of_revenue": 180238, "gross_profit": 486283, "ebit": 1260580, "ebitda": 1445172, "pretax_income": 1259965, "tax_provision": null, "net_income": 1259965, "net_income_to_common": 1259965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281027, "total_current_assets": 10671192, "total_assets": 30417481, "short_term_debt": 57172, "long_term_debt": null, "total_debt": 57172, "total_liabilities": 1304367, "total_equity": 29113114, "shares_outstanding": 1156208, "goodwill_and_intangibles": 15153640 }, "cash_flow": { "operating_cash_flow": -4234842, "capital_expenditure": 1801, "free_cash_flow": -4233041, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182817, "ticker_id": 8530, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1260580", "ebitda": "1445172", "netIncome": "1259965", "grossProfit": "486283", "depreciation": "None", "totalRevenue": "666521", "costOfRevenue": "180238", "interestIncome": "None", "incomeBeforeTax": "1259965", "interestExpense": "615", "operatingIncome": "-43409", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-615", "nonInterestIncome": "None", "operatingExpenses": "529692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5343", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184592", "sellingGeneralAndAdministrative": "516384", "netIncomeFromContinuingOperations": "1259965" }, "balance": { "goodwill": "None", "inventory": "12505", "commonStock": "16", "currentDebt": "None", "investments": "None", "totalAssets": "30417481", "longTermDebt": "None", "shortTermDebt": "57172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15153640", "reportedCurrency": "USD", "retainedEarnings": "-37953148", "totalLiabilities": "1304367", "otherCurrentAssets": "304945", "totalCurrentAssets": "10671192", "currentLongTermDebt": "57172", "longTermInvestments": "None", "shortTermInvestments": "2450", "currentNetReceivables": "10070265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19746289", "currentAccountsPayable": "154686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57172", "totalShareholderEquity": "29113114", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "861696", "totalCurrentLiabilities": "1304367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "281027", "commonStockSharesOutstanding": "1156208", "intangibleAssetsExcludingGoodwill": "15153640", "cashAndCashEquivalentsAtCarryingValue": "281027", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1259965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1430", "operatingCashflow": "-4234842", "capitalExpenditures": "1801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6412590", "cashflowFromInvestment": "-2154153", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6713740", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184621", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 666521, "cost_of_revenue": 180238, "gross_profit": 486283, "research_and_development": 5343, "selling_general_admin": 516384, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1260580, "depreciation_amortisation": 184592, "ebitda": 1445172, "interest_expense": 615, "interest_income": null, "other_non_operating": null, "pretax_income": 1259965, "tax_provision": null, "effective_tax_rate": null, "net_income": 1259965, "net_income_continuing_ops": 1259965, "net_income_to_common": 1259965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281027, "short_term_investments": 2450, "net_receivables": 10070265, "inventory": 12505, "other_current_assets": null, "total_current_assets": 10671192, "net_ppe": null, "goodwill": null, "intangible_assets": 15153640, "goodwill_and_intangibles": 15153640, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19746289, "total_assets": 30417481, "short_term_debt": 57172, "accounts_payable": 154686, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1304367, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1304367, "total_debt": 57172, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37953148, "total_equity": 29113114, "shares_outstanding": 1156208, "operating_cash_flow": -4234842, "stock_based_compensation": 70000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1801, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2154153, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6412590, "free_cash_flow": -4233041, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1260580", "ebitda": "1445172", "netIncome": "1259965", "grossProfit": "486283", "depreciation": "None", "totalRevenue": "666521", "costOfRevenue": "180238", "interestIncome": "None", "incomeBeforeTax": "1259965", "interestExpense": "615", "operatingIncome": "-43409", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-615", "nonInterestIncome": "None", "operatingExpenses": "529692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5343", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184592", "sellingGeneralAndAdministrative": "516384", "netIncomeFromContinuingOperations": "1259965" }, "balance": { "goodwill": "None", "inventory": "12505", "commonStock": "16", "currentDebt": "None", "investments": "None", "totalAssets": "30417481", "longTermDebt": "None", "shortTermDebt": "57172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15153640", "reportedCurrency": "USD", "retainedEarnings": "-37953148", "totalLiabilities": "1304367", "otherCurrentAssets": "304945", "totalCurrentAssets": "10671192", "currentLongTermDebt": "57172", "longTermInvestments": "None", "shortTermInvestments": "2450", "currentNetReceivables": "10070265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19746289", "currentAccountsPayable": "154686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57172", "totalShareholderEquity": "29113114", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "861696", "totalCurrentLiabilities": "1304367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "281027", "commonStockSharesOutstanding": "1156208", "intangibleAssetsExcludingGoodwill": "15153640", "cashAndCashEquivalentsAtCarryingValue": "281027", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1259965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1430", "operatingCashflow": "-4234842", "capitalExpenditures": "1801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6412590", "cashflowFromInvestment": "-2154153", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6713740", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184621", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "income_statement": { "revenue": 301898, "cost_of_revenue": 77947, "gross_profit": 223951, "ebit": -222034, "ebitda": -6821, "pretax_income": -222892, "tax_provision": 9440, "net_income": -232332, "net_income_to_common": -232332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258577, "total_current_assets": 2135750, "total_assets": 20789141, "short_term_debt": 7249, "long_term_debt": null, "total_debt": 7249, "total_liabilities": 694079, "total_equity": 20095062, "shares_outstanding": 410362, "goodwill_and_intangibles": 14239294 }, "cash_flow": { "operating_cash_flow": -606199, "capital_expenditure": 2746, "free_cash_flow": -603453, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182818, "ticker_id": 8530, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-222034", "ebitda": "-6821", "netIncome": "-232332", "grossProfit": "223951", "depreciation": "None", "totalRevenue": "301898", "costOfRevenue": "77947", "interestIncome": "None", "incomeBeforeTax": "-222892", "interestExpense": "857", "operatingIncome": "-693006", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9440", "reportedCurrency": "USD", "netInterestIncome": "-857", "nonInterestIncome": "None", "operatingExpenses": "916957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33136", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215213", "sellingGeneralAndAdministrative": "844151", "netIncomeFromContinuingOperations": "-232332" }, "balance": { "goodwill": "None", "inventory": "13855", "commonStock": "329", "currentDebt": "None", "investments": "None", "totalAssets": "20789141", "longTermDebt": "None", "shortTermDebt": "7249", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14239294", "reportedCurrency": "USD", "retainedEarnings": "-39213113", "totalLiabilities": "694079", "otherCurrentAssets": "1088628", "totalCurrentAssets": "2135750", "currentLongTermDebt": "7249", "longTermInvestments": "None", "shortTermInvestments": "504298", "currentNetReceivables": "270391", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18653391", "currentAccountsPayable": "18830", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7249", "totalShareholderEquity": "20095062", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "485085", "totalCurrentLiabilities": "694079", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "258577", "commonStockSharesOutstanding": "410362", "intangibleAssetsExcludingGoodwill": "14239294", "cashAndCashEquivalentsAtCarryingValue": "258577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-232332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6686", "operatingCashflow": "-606199", "capitalExpenditures": "2746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1507413", "cashflowFromInvestment": "-706089", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1528021", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215213", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301898, "cost_of_revenue": 77947, "gross_profit": 223951, "research_and_development": 33136, "selling_general_admin": 844151, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -222034, "depreciation_amortisation": 215213, "ebitda": -6821, "interest_expense": 857, "interest_income": null, "other_non_operating": null, "pretax_income": -222892, "tax_provision": 9440, "effective_tax_rate": null, "net_income": -232332, "net_income_continuing_ops": -232332, "net_income_to_common": -232332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258577, "short_term_investments": 504298, "net_receivables": 270391, "inventory": 13855, "other_current_assets": null, "total_current_assets": 2135750, "net_ppe": null, "goodwill": null, "intangible_assets": 14239294, "goodwill_and_intangibles": 14239294, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18653391, "total_assets": 20789141, "short_term_debt": 7249, "accounts_payable": 18830, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 694079, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 694079, "total_debt": 7249, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39213113, "total_equity": 20095062, "shares_outstanding": 410362, "operating_cash_flow": -606199, "stock_based_compensation": 70000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2746, "acquisitions": null, "other_investing": null, "investing_cash_flow": -706089, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1507413, "free_cash_flow": -603453, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-222034", "ebitda": "-6821", "netIncome": "-232332", "grossProfit": "223951", "depreciation": "None", "totalRevenue": "301898", "costOfRevenue": "77947", "interestIncome": "None", "incomeBeforeTax": "-222892", "interestExpense": "857", "operatingIncome": "-693006", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9440", "reportedCurrency": "USD", "netInterestIncome": "-857", "nonInterestIncome": "None", "operatingExpenses": "916957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33136", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215213", "sellingGeneralAndAdministrative": "844151", "netIncomeFromContinuingOperations": "-232332" }, "balance": { "goodwill": "None", "inventory": "13855", "commonStock": "329", "currentDebt": "None", "investments": "None", "totalAssets": "20789141", "longTermDebt": "None", "shortTermDebt": "7249", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14239294", "reportedCurrency": "USD", "retainedEarnings": "-39213113", "totalLiabilities": "694079", "otherCurrentAssets": "1088628", "totalCurrentAssets": "2135750", "currentLongTermDebt": "7249", "longTermInvestments": "None", "shortTermInvestments": "504298", "currentNetReceivables": "270391", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18653391", "currentAccountsPayable": "18830", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7249", "totalShareholderEquity": "20095062", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "485085", "totalCurrentLiabilities": "694079", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "258577", "commonStockSharesOutstanding": "410362", "intangibleAssetsExcludingGoodwill": "14239294", "cashAndCashEquivalentsAtCarryingValue": "258577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-232332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6686", "operatingCashflow": "-606199", "capitalExpenditures": "2746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1507413", "cashflowFromInvestment": "-706089", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1528021", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215213", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "income_statement": { "revenue": 207371, "cost_of_revenue": 35199, "gross_profit": 172172, "ebit": -937804, "ebitda": -604632, "pretax_income": -939316, "tax_provision": 11391, "net_income": -950707, "net_income_to_common": -950707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72561, "total_current_assets": 1205523, "total_assets": 7109157, "short_term_debt": 46851, "long_term_debt": 1574, "total_debt": 48425, "total_liabilities": 830886, "total_equity": 6278271, "shares_outstanding": 53954, "goodwill_and_intangibles": 4230726 }, "cash_flow": { "operating_cash_flow": -976319, "capital_expenditure": 0, "free_cash_flow": -976319, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182819, "ticker_id": 8530, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-937804", "ebitda": "-604632", "netIncome": "-950707", "grossProfit": "172172", "depreciation": "None", "totalRevenue": "207371", "costOfRevenue": "35199", "interestIncome": "None", "incomeBeforeTax": "-939316", "interestExpense": "1511", "operatingIncome": "-811677", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11391", "reportedCurrency": "USD", "netInterestIncome": "-1511", "nonInterestIncome": "None", "operatingExpenses": "983849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47209", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35199", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333172", "sellingGeneralAndAdministrative": "858894", "netIncomeFromContinuingOperations": "-950707" }, "balance": { "goodwill": "None", "inventory": "22121", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "7109157", "longTermDebt": "1574", "shortTermDebt": "46851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4230726", "reportedCurrency": "USD", "retainedEarnings": "-38980781", "totalLiabilities": "830886", "otherCurrentAssets": "1115533", "totalCurrentAssets": "1205523", "currentLongTermDebt": "26971", "longTermInvestments": "None", "shortTermInvestments": "44126", "currentNetReceivables": "-48818", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5903634", "currentAccountsPayable": "25666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48425", "totalShareholderEquity": "6278271", "capitalLeaseObligations": "19880", "otherCurrentLiabilities": "510532", "totalCurrentLiabilities": "829312", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1574", "cashAndShortTermInvestments": "72561", "commonStockSharesOutstanding": "53954", "intangibleAssetsExcludingGoodwill": "4230726", "cashAndCashEquivalentsAtCarryingValue": "72561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-950707", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8595", "operatingCashflow": "-976319", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2437271", "cashflowFromInvestment": "-1487372", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333172", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207371, "cost_of_revenue": 35199, "gross_profit": 172172, "research_and_development": 47209, "selling_general_admin": 858894, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -937804, "depreciation_amortisation": 333172, "ebitda": -604632, "interest_expense": 1511, "interest_income": null, "other_non_operating": null, "pretax_income": -939316, "tax_provision": 11391, "effective_tax_rate": null, "net_income": -950707, "net_income_continuing_ops": -950707, "net_income_to_common": -950707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72561, "short_term_investments": 44126, "net_receivables": -48818, "inventory": 22121, "other_current_assets": null, "total_current_assets": 1205523, "net_ppe": null, "goodwill": null, "intangible_assets": 4230726, "goodwill_and_intangibles": 4230726, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5903634, "total_assets": 7109157, "short_term_debt": 46851, "accounts_payable": 25666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 829312, "long_term_debt": 1574, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1574, "total_liabilities": 830886, "total_debt": 48425, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38980781, "total_equity": 6278271, "shares_outstanding": 53954, "operating_cash_flow": -976319, "stock_based_compensation": 70000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1487372, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2437271, "free_cash_flow": -976319, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-937804", "ebitda": "-604632", "netIncome": "-950707", "grossProfit": "172172", "depreciation": "None", "totalRevenue": "207371", "costOfRevenue": "35199", "interestIncome": "None", "incomeBeforeTax": "-939316", "interestExpense": "1511", "operatingIncome": "-811677", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11391", "reportedCurrency": "USD", "netInterestIncome": "-1511", "nonInterestIncome": "None", "operatingExpenses": "983849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47209", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35199", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333172", "sellingGeneralAndAdministrative": "858894", "netIncomeFromContinuingOperations": "-950707" }, "balance": { "goodwill": "None", "inventory": "22121", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "7109157", "longTermDebt": "1574", "shortTermDebt": "46851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4230726", "reportedCurrency": "USD", "retainedEarnings": "-38980781", "totalLiabilities": "830886", "otherCurrentAssets": "1115533", "totalCurrentAssets": "1205523", "currentLongTermDebt": "26971", "longTermInvestments": "None", "shortTermInvestments": "44126", "currentNetReceivables": "-48818", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5903634", "currentAccountsPayable": "25666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48425", "totalShareholderEquity": "6278271", "capitalLeaseObligations": "19880", "otherCurrentLiabilities": "510532", "totalCurrentLiabilities": "829312", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1574", "cashAndShortTermInvestments": "72561", "commonStockSharesOutstanding": "53954", "intangibleAssetsExcludingGoodwill": "4230726", "cashAndCashEquivalentsAtCarryingValue": "72561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-950707", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8595", "operatingCashflow": "-976319", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2437271", "cashflowFromInvestment": "-1487372", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333172", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "income_statement": { "revenue": 293000, "cost_of_revenue": 202181, "gross_profit": 90819, "ebit": -1520312, "ebitda": -1206738, "pretax_income": -1523219, "tax_provision": 18863, "net_income": -1542082, "net_income_to_common": -1542082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200013, "total_current_assets": 956714, "total_assets": 4278585, "short_term_debt": 61966, "long_term_debt": 2743, "total_debt": 64709, "total_liabilities": 897852, "total_equity": 3380733, "shares_outstanding": 33432, "goodwill_and_intangibles": 3130936 }, "cash_flow": { "operating_cash_flow": -552377, "capital_expenditure": 1188, "free_cash_flow": -551189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182820, "ticker_id": 8530, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1520312", "ebitda": "-1206738", "netIncome": "-1542082", "grossProfit": "90819", "depreciation": "None", "totalRevenue": "293000", "costOfRevenue": "202181", "interestIncome": "None", "incomeBeforeTax": "-1523219", "interestExpense": "2906", "operatingIncome": "-1684405", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18863", "reportedCurrency": "USD", "netInterestIncome": "-2906", "nonInterestIncome": "None", "operatingExpenses": "1775224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313574", "sellingGeneralAndAdministrative": "1467505", "netIncomeFromContinuingOperations": "-1542082" }, "balance": { "goodwill": "None", "inventory": "27467", "commonStock": "17", "currentDebt": "None", "investments": "None", "totalAssets": "4278585", "longTermDebt": "2743", "shortTermDebt": "61966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3130936", "reportedCurrency": "USD", "retainedEarnings": "-38030074", "totalLiabilities": "897852", "otherCurrentAssets": "642428", "totalCurrentAssets": "956714", "currentLongTermDebt": "44709", "longTermInvestments": "None", "shortTermInvestments": "171633", "currentNetReceivables": "-84827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3321871", "currentAccountsPayable": "22441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64709", "totalShareholderEquity": "3380733", "capitalLeaseObligations": "17257", "otherCurrentLiabilities": "509418", "totalCurrentLiabilities": "895109", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2743", "cashAndShortTermInvestments": "200013", "commonStockSharesOutstanding": "33432", "intangibleAssetsExcludingGoodwill": "3130936", "cashAndCashEquivalentsAtCarryingValue": "200013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1542082", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9446", "operatingCashflow": "-552377", "capitalExpenditures": "1188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349254", "cashflowFromInvestment": "-45943", "stockBasedCompensation": "93111", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293000, "cost_of_revenue": 202181, "gross_profit": 90819, "research_and_development": 111394, "selling_general_admin": 1467505, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1520312, "depreciation_amortisation": 313574, "ebitda": -1206738, "interest_expense": 2906, "interest_income": null, "other_non_operating": null, "pretax_income": -1523219, "tax_provision": 18863, "effective_tax_rate": null, "net_income": -1542082, "net_income_continuing_ops": -1542082, "net_income_to_common": -1542082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200013, "short_term_investments": 171633, "net_receivables": -84827, "inventory": 27467, "other_current_assets": null, "total_current_assets": 956714, "net_ppe": null, "goodwill": null, "intangible_assets": 3130936, "goodwill_and_intangibles": 3130936, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3321871, "total_assets": 4278585, "short_term_debt": 61966, "accounts_payable": 22441, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 895109, "long_term_debt": 2743, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2743, "total_liabilities": 897852, "total_debt": 64709, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38030074, "total_equity": 3380733, "shares_outstanding": 33432, "operating_cash_flow": -552377, "stock_based_compensation": 93111, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1188, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45943, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 349254, "free_cash_flow": -551189, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1520312", "ebitda": "-1206738", "netIncome": "-1542082", "grossProfit": "90819", "depreciation": "None", "totalRevenue": "293000", "costOfRevenue": "202181", "interestIncome": "None", "incomeBeforeTax": "-1523219", "interestExpense": "2906", "operatingIncome": "-1684405", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18863", "reportedCurrency": "USD", "netInterestIncome": "-2906", "nonInterestIncome": "None", "operatingExpenses": "1775224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313574", "sellingGeneralAndAdministrative": "1467505", "netIncomeFromContinuingOperations": "-1542082" }, "balance": { "goodwill": "None", "inventory": "27467", "commonStock": "17", "currentDebt": "None", "investments": "None", "totalAssets": "4278585", "longTermDebt": "2743", "shortTermDebt": "61966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3130936", "reportedCurrency": "USD", "retainedEarnings": "-38030074", "totalLiabilities": "897852", "otherCurrentAssets": "642428", "totalCurrentAssets": "956714", "currentLongTermDebt": "44709", "longTermInvestments": "None", "shortTermInvestments": "171633", "currentNetReceivables": "-84827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3321871", "currentAccountsPayable": "22441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64709", "totalShareholderEquity": "3380733", "capitalLeaseObligations": "17257", "otherCurrentLiabilities": "509418", "totalCurrentLiabilities": "895109", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2743", "cashAndShortTermInvestments": "200013", "commonStockSharesOutstanding": "33432", "intangibleAssetsExcludingGoodwill": "3130936", "cashAndCashEquivalentsAtCarryingValue": "200013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1542082", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9446", "operatingCashflow": "-552377", "capitalExpenditures": "1188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349254", "cashflowFromInvestment": "-45943", "stockBasedCompensation": "93111", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "income_statement": { "revenue": 1596129, "cost_of_revenue": 1379123, "gross_profit": 217006, "ebit": -1710739, "ebitda": -1474462, "pretax_income": -1713315, "tax_provision": 3, "net_income": -1713315, "net_income_to_common": -1713315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306532, "total_current_assets": 1206648, "total_assets": 4161595, "short_term_debt": 88210, "long_term_debt": 4084, "total_debt": 92294, "total_liabilities": 1091126, "total_equity": 3070469, "shares_outstanding": 14765, "goodwill_and_intangibles": 2421520 }, "cash_flow": { "operating_cash_flow": -1071063, "capital_expenditure": 631.56, "free_cash_flow": -1070431.44, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182822, "ticker_id": 8530, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1710739", "ebitda": "-1474462", "netIncome": "-1713315", "grossProfit": "217006", "depreciation": "None", "totalRevenue": "1596129", "costOfRevenue": "1379123", "interestIncome": "None", "incomeBeforeTax": "-1713315", "interestExpense": "2572", "operatingIncome": "-1370550", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-2572", "nonInterestIncome": "None", "operatingExpenses": "1587560", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181502", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1379123", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236277", "sellingGeneralAndAdministrative": "1113805", "netIncomeFromContinuingOperations": "-1713315" }, "balance": { "goodwill": "None", "inventory": "48242", "commonStock": "913", "currentDebt": "None", "investments": "None", "totalAssets": "4161595", "longTermDebt": "4084", "shortTermDebt": "88210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2421520", "reportedCurrency": "USD", "retainedEarnings": "-36487992", "totalLiabilities": "1091126", "otherCurrentAssets": "766905", "totalCurrentAssets": "1206648", "currentLongTermDebt": "62949", "longTermInvestments": "300860", "shortTermInvestments": "117830", "currentNetReceivables": "84969", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2954947", "currentAccountsPayable": "179986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101407", "totalShareholderEquity": "3070469", "capitalLeaseObligations": "34374", "otherCurrentLiabilities": "549888", "totalCurrentLiabilities": "1077929", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13197", "cashAndShortTermInvestments": "306532", "commonStockSharesOutstanding": "14765", "intangibleAssetsExcludingGoodwill": "2421520", "cashAndCashEquivalentsAtCarryingValue": "306532", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1713315", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "74567", "operatingCashflow": "-1071063", "capitalExpenditures": "631.56", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72245", "cashflowFromInvestment": "257", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1596129, "cost_of_revenue": 1379123, "gross_profit": 217006, "research_and_development": 181502, "selling_general_admin": 1113805, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1710739, "depreciation_amortisation": 236277, "ebitda": -1474462, "interest_expense": 2572, "interest_income": null, "other_non_operating": null, "pretax_income": -1713315, "tax_provision": 3, "effective_tax_rate": null, "net_income": -1713315, "net_income_continuing_ops": -1713315, "net_income_to_common": -1713315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306532, "short_term_investments": 117830, "net_receivables": 84969, "inventory": 48242, "other_current_assets": null, "total_current_assets": 1206648, "net_ppe": null, "goodwill": null, "intangible_assets": 2421520, "goodwill_and_intangibles": 2421520, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2954947, "total_assets": 4161595, "short_term_debt": 88210, "accounts_payable": 179986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1077929, "long_term_debt": 4084, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13197, "total_liabilities": 1091126, "total_debt": 92294, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36487992, "total_equity": 3070469, "shares_outstanding": 14765, "operating_cash_flow": -1071063, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 631.56, "acquisitions": null, "other_investing": null, "investing_cash_flow": 257, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72245, "free_cash_flow": -1070431.44, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1710739", "ebitda": "-1474462", "netIncome": "-1713315", "grossProfit": "217006", "depreciation": "None", "totalRevenue": "1596129", "costOfRevenue": "1379123", "interestIncome": "None", "incomeBeforeTax": "-1713315", "interestExpense": "2572", "operatingIncome": "-1370550", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-2572", "nonInterestIncome": "None", "operatingExpenses": "1587560", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181502", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1379123", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236277", "sellingGeneralAndAdministrative": "1113805", "netIncomeFromContinuingOperations": "-1713315" }, "balance": { "goodwill": "None", "inventory": "48242", "commonStock": "913", "currentDebt": "None", "investments": "None", "totalAssets": "4161595", "longTermDebt": "4084", "shortTermDebt": "88210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2421520", "reportedCurrency": "USD", "retainedEarnings": "-36487992", "totalLiabilities": "1091126", "otherCurrentAssets": "766905", "totalCurrentAssets": "1206648", "currentLongTermDebt": "62949", "longTermInvestments": "300860", "shortTermInvestments": "117830", "currentNetReceivables": "84969", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2954947", "currentAccountsPayable": "179986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101407", "totalShareholderEquity": "3070469", "capitalLeaseObligations": "34374", "otherCurrentLiabilities": "549888", "totalCurrentLiabilities": "1077929", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13197", "cashAndShortTermInvestments": "306532", "commonStockSharesOutstanding": "14765", "intangibleAssetsExcludingGoodwill": "2421520", "cashAndCashEquivalentsAtCarryingValue": "306532", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1713315", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "74567", "operatingCashflow": "-1071063", "capitalExpenditures": "631.56", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72245", "cashflowFromInvestment": "257", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "income_statement": { "revenue": 6713805, "cost_of_revenue": 6368202, "gross_profit": 345603, "ebit": -1052513, "ebitda": -883952, "pretax_income": -1193508, "tax_provision": 6006, "net_income": -1199514, "net_income_to_common": -1199514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1226570, "total_current_assets": 2379378, "total_assets": 4929623, "short_term_debt": 39087, "long_term_debt": 5564, "total_debt": 44651, "total_liabilities": 1242913, "total_equity": 3686710, "shares_outstanding": 10798, "goodwill_and_intangibles": 1626449 }, "cash_flow": { "operating_cash_flow": -1194604, "capital_expenditure": 200694, "free_cash_flow": -993910, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182823, "ticker_id": 8530, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1052513", "ebitda": "-883952", "netIncome": "-1199514", "grossProfit": "345603", "depreciation": "None", "totalRevenue": "6713805", "costOfRevenue": "6368202", "interestIncome": "None", "incomeBeforeTax": "-1193508", "interestExpense": "140995", "operatingIncome": "-1089320", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6006", "reportedCurrency": "USD", "netInterestIncome": "-140995", "nonInterestIncome": "None", "operatingExpenses": "1434919", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138236", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6368202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168561", "sellingGeneralAndAdministrative": "786043", "netIncomeFromContinuingOperations": "-1199514" }, "balance": { "goodwill": "None", "inventory": "126884", "commonStock": "692", "currentDebt": "None", "investments": "None", "totalAssets": "4929623", "longTermDebt": "5564", "shortTermDebt": "39087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1626449", "reportedCurrency": "USD", "retainedEarnings": "-34774677", "totalLiabilities": "1242913", "otherCurrentAssets": "827713", "totalCurrentAssets": "2379378", "currentLongTermDebt": "5893", "longTermInvestments": "647565", "shortTermInvestments": "138913", "currentNetReceivables": "198211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2550245", "currentAccountsPayable": "168539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55436", "totalShareholderEquity": "3686710", "capitalLeaseObligations": "43979", "otherCurrentLiabilities": "627400", "totalCurrentLiabilities": "1226564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16348", "cashAndShortTermInvestments": "1226570", "commonStockSharesOutstanding": "10798", "intangibleAssetsExcludingGoodwill": "1626449", "cashAndCashEquivalentsAtCarryingValue": "1226570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1199514", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "260167", "operatingCashflow": "-1194604", "capitalExpenditures": "200694", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9637", "cashflowFromInvestment": "-200694", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6713805, "cost_of_revenue": 6368202, "gross_profit": 345603, "research_and_development": 138236, "selling_general_admin": 786043, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1052513, "depreciation_amortisation": 168561, "ebitda": -883952, "interest_expense": 140995, "interest_income": null, "other_non_operating": null, "pretax_income": -1193508, "tax_provision": 6006, "effective_tax_rate": null, "net_income": -1199514, "net_income_continuing_ops": -1199514, "net_income_to_common": -1199514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1226570, "short_term_investments": 138913, "net_receivables": 198211, "inventory": 126884, "other_current_assets": null, "total_current_assets": 2379378, "net_ppe": null, "goodwill": null, "intangible_assets": 1626449, "goodwill_and_intangibles": 1626449, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2550245, "total_assets": 4929623, "short_term_debt": 39087, "accounts_payable": 168539, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1226564, "long_term_debt": 5564, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16348, "total_liabilities": 1242913, "total_debt": 44651, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34774677, "total_equity": 3686710, "shares_outstanding": 10798, "operating_cash_flow": -1194604, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200694, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200694, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9637, "free_cash_flow": -993910, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1052513", "ebitda": "-883952", "netIncome": "-1199514", "grossProfit": "345603", "depreciation": "None", "totalRevenue": "6713805", "costOfRevenue": "6368202", "interestIncome": "None", "incomeBeforeTax": "-1193508", "interestExpense": "140995", "operatingIncome": "-1089320", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6006", "reportedCurrency": "USD", "netInterestIncome": "-140995", "nonInterestIncome": "None", "operatingExpenses": "1434919", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138236", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6368202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168561", "sellingGeneralAndAdministrative": "786043", "netIncomeFromContinuingOperations": "-1199514" }, "balance": { "goodwill": "None", "inventory": "126884", "commonStock": "692", "currentDebt": "None", "investments": "None", "totalAssets": "4929623", "longTermDebt": "5564", "shortTermDebt": "39087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1626449", "reportedCurrency": "USD", "retainedEarnings": "-34774677", "totalLiabilities": "1242913", "otherCurrentAssets": "827713", "totalCurrentAssets": "2379378", "currentLongTermDebt": "5893", "longTermInvestments": "647565", "shortTermInvestments": "138913", "currentNetReceivables": "198211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2550245", "currentAccountsPayable": "168539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55436", "totalShareholderEquity": "3686710", "capitalLeaseObligations": "43979", "otherCurrentLiabilities": "627400", "totalCurrentLiabilities": "1226564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16348", "cashAndShortTermInvestments": "1226570", "commonStockSharesOutstanding": "10798", "intangibleAssetsExcludingGoodwill": "1626449", "cashAndCashEquivalentsAtCarryingValue": "1226570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1199514", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "260167", "operatingCashflow": "-1194604", "capitalExpenditures": "200694", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9637", "cashflowFromInvestment": "-200694", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "income_statement": { "revenue": 13463895, "cost_of_revenue": 13301261, "gross_profit": 162634, "ebit": -1830056, "ebitda": -1783091, "pretax_income": -2116787, "tax_provision": 14925, "net_income": -2131712, "net_income_to_common": -2131712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2616384, "total_current_assets": 4180356, "total_assets": 5539282, "short_term_debt": 3848561, "long_term_debt": 6755, "total_debt": 3855316, "total_liabilities": 6475645, "total_equity": -936363, "shares_outstanding": 5443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1894762, "capital_expenditure": 6234, "free_cash_flow": -1888528, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182824, "ticker_id": 8530, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1830056", "ebitda": "-1783091", "netIncome": "-2131712", "grossProfit": "162634", "depreciation": "None", "totalRevenue": "13463895", "costOfRevenue": "13301261", "interestIncome": "None", "incomeBeforeTax": "-2116787", "interestExpense": "286731", "operatingIncome": "-1918628", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14925", "reportedCurrency": "USD", "netInterestIncome": "-286731", "nonInterestIncome": "None", "operatingExpenses": "2081262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82392", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13301261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46965", "sellingGeneralAndAdministrative": "1237167", "netIncomeFromContinuingOperations": "-2131712" }, "balance": { "goodwill": "None", "inventory": "382995", "commonStock": "208", "currentDebt": "None", "investments": "None", "totalAssets": "5539282", "longTermDebt": "6755", "shortTermDebt": "3848561", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33575163", "totalLiabilities": "6475645", "otherCurrentAssets": "1015851", "totalCurrentAssets": "4180356", "currentLongTermDebt": "3816828", "longTermInvestments": "1060172", "shortTermInvestments": "113773", "currentNetReceivables": "165126", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1358926", "currentAccountsPayable": "133847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3875862", "totalShareholderEquity": "-936363", "capitalLeaseObligations": "52279", "otherCurrentLiabilities": "1041362", "totalCurrentLiabilities": "6448344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27301", "cashAndShortTermInvestments": "2616384", "commonStockSharesOutstanding": "5443", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2616384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2131712", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "15317", "operatingCashflow": "-1894762", "capitalExpenditures": "6234", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80663", "cashflowFromInvestment": "-6234", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46965", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13463895, "cost_of_revenue": 13301261, "gross_profit": 162634, "research_and_development": 82392, "selling_general_admin": 1237167, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1830056, "depreciation_amortisation": 46965, "ebitda": -1783091, "interest_expense": 286731, "interest_income": null, "other_non_operating": null, "pretax_income": -2116787, "tax_provision": 14925, "effective_tax_rate": null, "net_income": -2131712, "net_income_continuing_ops": -2131712, "net_income_to_common": -2131712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2616384, "short_term_investments": 113773, "net_receivables": 165126, "inventory": 382995, "other_current_assets": null, "total_current_assets": 4180356, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1358926, "total_assets": 5539282, "short_term_debt": 3848561, "accounts_payable": 133847, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6448344, "long_term_debt": 6755, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27301, "total_liabilities": 6475645, "total_debt": 3855316, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33575163, "total_equity": -936363, "shares_outstanding": 5443, "operating_cash_flow": -1894762, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6234, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6234, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80663, "free_cash_flow": -1888528, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1830056", "ebitda": "-1783091", "netIncome": "-2131712", "grossProfit": "162634", "depreciation": "None", "totalRevenue": "13463895", "costOfRevenue": "13301261", "interestIncome": "None", "incomeBeforeTax": "-2116787", "interestExpense": "286731", "operatingIncome": "-1918628", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14925", "reportedCurrency": "USD", "netInterestIncome": "-286731", "nonInterestIncome": "None", "operatingExpenses": "2081262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82392", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13301261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46965", "sellingGeneralAndAdministrative": "1237167", "netIncomeFromContinuingOperations": "-2131712" }, "balance": { "goodwill": "None", "inventory": "382995", "commonStock": "208", "currentDebt": "None", "investments": "None", "totalAssets": "5539282", "longTermDebt": "6755", "shortTermDebt": "3848561", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33575163", "totalLiabilities": "6475645", "otherCurrentAssets": "1015851", "totalCurrentAssets": "4180356", "currentLongTermDebt": "3816828", "longTermInvestments": "1060172", "shortTermInvestments": "113773", "currentNetReceivables": "165126", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1358926", "currentAccountsPayable": "133847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3875862", "totalShareholderEquity": "-936363", "capitalLeaseObligations": "52279", "otherCurrentLiabilities": "1041362", "totalCurrentLiabilities": "6448344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27301", "cashAndShortTermInvestments": "2616384", "commonStockSharesOutstanding": "5443", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2616384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2131712", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "15317", "operatingCashflow": "-1894762", "capitalExpenditures": "6234", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80663", "cashflowFromInvestment": "-6234", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46965", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "income_statement": { "revenue": 15255698, "cost_of_revenue": 15184495, "gross_profit": 71203, "ebit": -2742111, "ebitda": -2707806, "pretax_income": -3054014, "tax_provision": 63116, "net_income": -3117130, "net_income_to_common": -3117130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4593634, "total_current_assets": 6031401, "total_assets": 6372378, "short_term_debt": 4997605, "long_term_debt": 8099, "total_debt": 5005704, "total_liabilities": 6502710, "total_equity": -130332, "shares_outstanding": 4769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2531943, "capital_expenditure": 3325, "free_cash_flow": -2528618, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182825, "ticker_id": 8530, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:55.321198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2742111", "ebitda": "-2707806", "netIncome": "-3117130", "grossProfit": "71203", "depreciation": "None", "totalRevenue": "15255698", "costOfRevenue": "15184495", "interestIncome": "None", "incomeBeforeTax": "-3054014", "interestExpense": "311901", "operatingIncome": "-2696481", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "63116", "reportedCurrency": "USD", "netInterestIncome": "-311901", "nonInterestIncome": "None", "operatingExpenses": "2767684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15184495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34305", "sellingGeneralAndAdministrative": "1634342", "netIncomeFromContinuingOperations": "-3117130" }, "balance": { "goodwill": "None", "inventory": "400543", "commonStock": "180", "currentDebt": "None", "investments": "None", "totalAssets": "6372378", "longTermDebt": "8099", "shortTermDebt": "4997605", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31443451", "totalLiabilities": "6502710", "otherCurrentAssets": "874055", "totalCurrentAssets": "6031401", "currentLongTermDebt": "4957331", "longTermInvestments": "None", "shortTermInvestments": "59486", "currentNetReceivables": "163169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340977", "currentAccountsPayable": "42853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340977", "shortLongTermDebtTotal": "5027740", "totalShareholderEquity": "-130332", "capitalLeaseObligations": "62310", "otherCurrentLiabilities": "1046016", "totalCurrentLiabilities": "6472575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30135", "cashAndShortTermInvestments": "4593634", "commonStockSharesOutstanding": "4769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4593634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3117130", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-206037", "operatingCashflow": "-2531943", "capitalExpenditures": "3325", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3144581", "cashflowFromInvestment": "22395", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15255698, "cost_of_revenue": 15184495, "gross_profit": 71203, "research_and_development": 145874, "selling_general_admin": 1634342, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2742111, "depreciation_amortisation": 34305, "ebitda": -2707806, "interest_expense": 311901, "interest_income": null, "other_non_operating": null, "pretax_income": -3054014, "tax_provision": 63116, "effective_tax_rate": null, "net_income": -3117130, "net_income_continuing_ops": -3117130, "net_income_to_common": -3117130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4593634, "short_term_investments": 59486, "net_receivables": 163169, "inventory": 400543, "other_current_assets": null, "total_current_assets": 6031401, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340977, "total_assets": 6372378, "short_term_debt": 4997605, "accounts_payable": 42853, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6472575, "long_term_debt": 8099, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30135, "total_liabilities": 6502710, "total_debt": 5005704, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31443451, "total_equity": -130332, "shares_outstanding": 4769, "operating_cash_flow": -2531943, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3325, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22395, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3144581, "free_cash_flow": -2528618, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2742111", "ebitda": "-2707806", "netIncome": "-3117130", "grossProfit": "71203", "depreciation": "None", "totalRevenue": "15255698", "costOfRevenue": "15184495", "interestIncome": "None", "incomeBeforeTax": "-3054014", "interestExpense": "311901", "operatingIncome": "-2696481", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "63116", "reportedCurrency": "USD", "netInterestIncome": "-311901", "nonInterestIncome": "None", "operatingExpenses": "2767684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15184495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34305", "sellingGeneralAndAdministrative": "1634342", "netIncomeFromContinuingOperations": "-3117130" }, "balance": { "goodwill": "None", "inventory": "400543", "commonStock": "180", "currentDebt": "None", "investments": "None", "totalAssets": "6372378", "longTermDebt": "8099", "shortTermDebt": "4997605", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31443451", "totalLiabilities": "6502710", "otherCurrentAssets": "874055", "totalCurrentAssets": "6031401", "currentLongTermDebt": "4957331", "longTermInvestments": "None", "shortTermInvestments": "59486", "currentNetReceivables": "163169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340977", "currentAccountsPayable": "42853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340977", "shortLongTermDebtTotal": "5027740", "totalShareholderEquity": "-130332", "capitalLeaseObligations": "62310", "otherCurrentLiabilities": "1046016", "totalCurrentLiabilities": "6472575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30135", "cashAndShortTermInvestments": "4593634", "commonStockSharesOutstanding": "4769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4593634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3117130", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-206037", "operatingCashflow": "-2531943", "capitalExpenditures": "3325", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3144581", "cashflowFromInvestment": "22395", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }