{ "ticker": { "uuid": "438872ae-0d2c-4199-b3b7-e24cebd2c472", "symbol": "IPW", "name": "iPower Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/438872ae-0d2c-4199-b3b7-e24cebd2c472/", "api_url": "https://sharemaestro.com/factors/api/tickers/438872ae-0d2c-4199-b3b7-e24cebd2c472/" }, "ticker_metadata": { "id": 6679, "uuid": "438872ae-0d2c-4199-b3b7-e24cebd2c472", "symbol": "IPW", "name": "iPower Inc", "asset_type": "equity", "market_cap": 2823500, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "iPower Inc. supplies hydroponic equipment online in the United States. The company is headquartered in Duarte, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "438872ae-0d2c-4199-b3b7-e24cebd2c472", "symbol": "IPW", "name": "iPower Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/438872ae-0d2c-4199-b3b7-e24cebd2c472/", "api_url": "https://sharemaestro.com/factors/api/tickers/438872ae-0d2c-4199-b3b7-e24cebd2c472/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.49, "quality": 0.49, "momentum": 0.49, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.04, "market_cap": 418760, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4652, "piotroski_f_score": 2, "momentum_12_1": -0.9586, "volatility_252d": 0.9543 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.699537+00:00", "batch_id": "" }, "size": { "price_close": 3.04, "market_cap": 418760, "market_cap_usd": 418760, "enterprise_value": 5625933, "shares_outstanding": 137750, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0243, "ptbv_ratio": 0.0285, "ps_ratio": 0.0123, "pcf_ratio": null, "pfcf_ratio": 0.155, "ev_ebitda": null, "ev_ebit": -0.4896, "ev_sales": 0.1648, "ev_fcf": 2.0821, "earnings_yield": null, "fcf_yield": 0.4803, "price_to_sales": 0.0123, "price_to_book": 0.0243, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 6.0686 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3995, "operating_margin": -0.3366, "net_margin": -0.2343, "ebitda_margin": -0.0949, "fcf_margin": 0.0791, "roe": -0.4652, "roa": -0.2555, "roic": -0.3847, "roc_greenblatt": null, "asset_turnover": 1.0906, "cash_conversion": -0.3377, "accruals_ratio": -0.2508, "sbc_to_revenue": -0.0004, "piotroski_f_score": 2, "altman_z_score": -0.7349, "earnings_stability_5y": 1.2351, "revenue_stability_5y": 0.3977, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4357, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8231, "net_debt_to_ebitda": -1.6065, "debt_to_assets": 0.1891, "interest_coverage": -26.345, "current_ratio": 2.1044, "quick_ratio": 1.7203, "net_debt": 5207173, "local_beta": 0.0035, "volatility_252d": 0.9543, "volatility_60d": 2.2741, "max_drawdown_12m": -0.9824, "risk_adjusted_momentum": -1.0046 }, "growth": { "revenue_growth_1y": -0.5393, "revenue_growth_3y_cagr": -0.0592, "revenue_growth_5y_cagr": 0.1062, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1395, "book_value_growth_1y": -0.2448, "revenue_growth": -0.5393, "earnings_growth": null }, "momentum": { "price_return_1m": -0.5335, "price_return_3m": -0.8173, "price_return_6m": -0.9657, "price_return_9m": -0.9761, "price_return_12m": -0.9807, "price_return_12m_ex1m": -0.9586, "momentum_6m": -0.9657, "momentum_12m": -0.9807, "momentum_12_1": -0.9586, "distance_from_52w_high": -0.9824, "distance_from_52w_low": 0, "relative_strength": -1.1386 }, "raw_ttm": { "revenue_ttm": 34141760, "gross_profit_ttm": 13639935, "ebit_ttm": -11491719, "ebitda_ttm": -3241267, "net_income_ttm": -8000037, "eps_diluted_ttm": -58.0765, "operating_cash_flow_ttm": -148791, "capital_expenditure_ttm": 2850792, "fcf_ttm": 2702001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 436201, "cash_and_equivalents": 713685, "total_current_assets": 13897050, "total_current_liabilities": 6603693, "net_ppe": null, "total_assets": 31306588, "total_debt": 5920858, "total_equity": 17198086, "net_working_capital": 8030012, "book_value_per_share": 124.85, "retained_earnings": -20380696, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14703786, "tangible_book_per_share": 106.7425 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.49, "os_score": 0.52, "value_percentile": 0.49, "quality_percentile": 0.49, "momentum_percentile": 0.49, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3383, "ticker_id": 6679, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.699537+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.04, "market_cap": 418760, "market_cap_usd": 418760, "enterprise_value": 5625933, "shares_outstanding": 137750, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.02434922, "ptbv_ratio": 0.02847974, "ps_ratio": 0.01226533, "pcf_ratio": null, "pfcf_ratio": 0.15498144, "ev_ebitda": null, "ev_ebit": -0.48956409, "ev_sales": 0.16478158, "ev_fcf": 2.08213579, "earnings_yield": null, "fcf_yield": 0.48027607, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39950884, "operating_margin": -0.33658836, "net_margin": -0.23431824, "ebitda_margin": -0.09493556, "fcf_margin": 0.07914065, "roe": -0.46517019, "roa": -0.25553845, "roic": -0.38467706, "roc_greenblatt": null, "asset_turnover": 1.09056151, "cash_conversion": -0.33774856, "accruals_ratio": -0.25078575, "sbc_to_revenue": -0.00038071, "debt_to_equity": 0.82311276, "net_debt_to_ebitda": -1.60652393, "debt_to_assets": 0.18912499, "interest_coverage": -26.34500838, "current_ratio": 2.10443611, "quick_ratio": 1.72026304, "net_debt": 5207173, "revenue_growth_1y": -0.53928015, "revenue_growth_3y_cagr": -0.05915019, "revenue_growth_5y_cagr": 0.10616063, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13948526, "book_value_growth_1y": -0.24482507, "piotroski_f_score": 2, "altman_z_score": -0.7348675, "earnings_stability_5y": 1.235091, "revenue_stability_5y": 0.397684, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.53345611, "price_return_3m": -0.81730769, "price_return_6m": -0.9657349, "price_return_9m": -0.97607806, "price_return_12m": -0.98068811, "price_return_12m_ex1m": -0.95860649, "distance_from_52w_high": -0.98240985, "distance_from_52w_low": 0, "relative_strength": -1.13862916, "local_beta": 0.0035, "volatility_252d": 0.954261, "volatility_60d": 2.274061, "max_drawdown_12m": -0.98240985, "revenue_ttm": 34141760, "gross_profit_ttm": 13639935, "ebit_ttm": -11491719, "ebitda_ttm": -3241267, "net_income_ttm": -8000037, "eps_diluted_ttm": -58.07649365, "operating_cash_flow_ttm": -148791, "capital_expenditure_ttm": 2850792, "fcf_ttm": 2702001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 436201, "cash_and_equivalents": 713685, "total_current_assets": 13897050, "total_current_liabilities": 6603693, "net_ppe": null, "total_assets": 31306588, "total_debt": 5920858, "total_equity": 17198086, "net_working_capital": 8030012, "book_value_per_share": 124.84998911, "retained_earnings": -20380696, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14703786, "tangible_book_per_share": 106.74254809, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.04, "os": 0.52, "value": 0.49, "quality": 0.49, "momentum": 0.49, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4652, "momentum_12_1": -0.9586, "complete_fields": { "id": 3383, "ticker_id": 6679, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.699537+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.04, "market_cap": 418760, "market_cap_usd": 418760, "enterprise_value": 5625933, "shares_outstanding": 137750, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.02434922, "ptbv_ratio": 0.02847974, "ps_ratio": 0.01226533, "pcf_ratio": null, "pfcf_ratio": 0.15498144, "ev_ebitda": null, "ev_ebit": -0.48956409, "ev_sales": 0.16478158, "ev_fcf": 2.08213579, "earnings_yield": null, "fcf_yield": 0.48027607, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39950884, "operating_margin": -0.33658836, "net_margin": -0.23431824, "ebitda_margin": -0.09493556, "fcf_margin": 0.07914065, "roe": -0.46517019, "roa": -0.25553845, "roic": -0.38467706, "roc_greenblatt": null, "asset_turnover": 1.09056151, "cash_conversion": -0.33774856, "accruals_ratio": -0.25078575, "sbc_to_revenue": -0.00038071, "debt_to_equity": 0.82311276, "net_debt_to_ebitda": -1.60652393, "debt_to_assets": 0.18912499, "interest_coverage": -26.34500838, "current_ratio": 2.10443611, "quick_ratio": 1.72026304, "net_debt": 5207173, "revenue_growth_1y": -0.53928015, "revenue_growth_3y_cagr": -0.05915019, "revenue_growth_5y_cagr": 0.10616063, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13948526, "book_value_growth_1y": -0.24482507, "piotroski_f_score": 2, "altman_z_score": -0.7348675, "earnings_stability_5y": 1.235091, "revenue_stability_5y": 0.397684, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.53345611, "price_return_3m": -0.81730769, "price_return_6m": -0.9657349, "price_return_9m": -0.97607806, "price_return_12m": -0.98068811, "price_return_12m_ex1m": -0.95860649, "distance_from_52w_high": -0.98240985, "distance_from_52w_low": 0, "relative_strength": -1.13862916, "local_beta": 0.0035, "volatility_252d": 0.954261, "volatility_60d": 2.274061, "max_drawdown_12m": -0.98240985, "revenue_ttm": 34141760, "gross_profit_ttm": 13639935, "ebit_ttm": -11491719, "ebitda_ttm": -3241267, "net_income_ttm": -8000037, "eps_diluted_ttm": -58.07649365, "operating_cash_flow_ttm": -148791, "capital_expenditure_ttm": 2850792, "fcf_ttm": 2702001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 436201, "cash_and_equivalents": 713685, "total_current_assets": 13897050, "total_current_liabilities": 6603693, "net_ppe": null, "total_assets": 31306588, "total_debt": 5920858, "total_equity": 17198086, "net_working_capital": 8030012, "book_value_per_share": 124.84998911, "retained_earnings": -20380696, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14703786, "tangible_book_per_share": 106.74254809, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "income_statement": { "revenue": 66142779, "cost_of_revenue": 37149085, "gross_profit": 28993694, "ebit": -5795834, "ebitda": -3241267, "pretax_income": -6232035, "tax_provision": -1254489, "net_income": -4968288, "net_income_to_common": -4968288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007890, "total_current_assets": 19374311, "total_assets": 35642767, "short_term_debt": 5098713, "long_term_debt": null, "total_debt": 5098713, "total_liabilities": 17366766, "total_equity": 18323463, "shares_outstanding": 131025, "goodwill_and_intangibles": 6015438 }, "cash_flow": { "operating_cash_flow": -579187, "capital_expenditure": 163593, "free_cash_flow": -415594, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99717, "ticker_id": 6679, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5795834", "ebitda": "-3241267", "netIncome": "-4968288", "grossProfit": "28993694", "depreciation": "None", "totalRevenue": "66142779", "costOfRevenue": "37149085", "interestIncome": "450540", "incomeBeforeTax": "-6232035", "interestExpense": "436201", "operatingIncome": "-5865762", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1254489", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34859456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37149085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2554567", "sellingGeneralAndAdministrative": "12657628", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3034110", "inventory": "8131202", "commonStock": "31361", "currentDebt": "None", "investments": "None", "totalAssets": "35642767", "longTermDebt": "None", "shortTermDebt": "5098713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2981328", "reportedCurrency": "USD", "retainedEarnings": "-15198889", "totalLiabilities": "17366766", "otherCurrentAssets": "3111211", "totalCurrentAssets": "19374311", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6124008", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16268456", "currentAccountsPayable": "7442579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4305890", "shortLongTermDebtTotal": "8012680", "totalShareholderEquity": "18323463", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1911506", "totalCurrentLiabilities": "14452798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2913968", "cashAndShortTermInvestments": "2007890", "commonStockSharesOutstanding": "131025", "intangibleAssetsExcludingGoodwill": "2981328", "cashAndCashEquivalentsAtCarryingValue": "2007890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4968288", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2750428", "operatingCashflow": "-579187", "capitalExpenditures": "163593", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2999362", "cashflowFromInvestment": "-2042250", "stockBasedCompensation": "-12998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2554567", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66142779, "cost_of_revenue": 37149085, "gross_profit": 28993694, "research_and_development": null, "selling_general_admin": 12657628, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5795834, "depreciation_amortisation": 2554567, "ebitda": -3241267, "interest_expense": 436201, "interest_income": null, "other_non_operating": null, "pretax_income": -6232035, "tax_provision": -1254489, "effective_tax_rate": null, "net_income": -4968288, "net_income_continuing_ops": null, "net_income_to_common": -4968288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2007890, "short_term_investments": null, "net_receivables": 6124008, "inventory": 8131202, "other_current_assets": null, "total_current_assets": 19374311, "net_ppe": null, "goodwill": 3034110, "intangible_assets": 2981328, "goodwill_and_intangibles": 6015438, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16268456, "total_assets": 35642767, "short_term_debt": 5098713, "accounts_payable": 7442579, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14452798, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2913968, "total_liabilities": 17366766, "total_debt": 5098713, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15198889, "total_equity": 18323463, "shares_outstanding": 131025, "operating_cash_flow": -579187, "stock_based_compensation": -12998, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163593, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2042250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2999362, "free_cash_flow": -415594, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5795834", "ebitda": "-3241267", "netIncome": "-4968288", "grossProfit": "28993694", "depreciation": "None", "totalRevenue": "66142779", "costOfRevenue": "37149085", "interestIncome": "450540", "incomeBeforeTax": "-6232035", "interestExpense": "436201", "operatingIncome": "-5865762", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1254489", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34859456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37149085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2554567", "sellingGeneralAndAdministrative": "12657628", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3034110", "inventory": "8131202", "commonStock": "31361", "currentDebt": "None", "investments": "None", "totalAssets": "35642767", "longTermDebt": "None", "shortTermDebt": "5098713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2981328", "reportedCurrency": "USD", "retainedEarnings": "-15198889", "totalLiabilities": "17366766", "otherCurrentAssets": "3111211", "totalCurrentAssets": "19374311", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6124008", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16268456", "currentAccountsPayable": "7442579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4305890", "shortLongTermDebtTotal": "8012680", "totalShareholderEquity": "18323463", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1911506", "totalCurrentLiabilities": "14452798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2913968", "cashAndShortTermInvestments": "2007890", "commonStockSharesOutstanding": "131025", "intangibleAssetsExcludingGoodwill": "2981328", "cashAndCashEquivalentsAtCarryingValue": "2007890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4968288", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2750428", "operatingCashflow": "-579187", "capitalExpenditures": "163593", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2999362", "cashflowFromInvestment": "-2042250", "stockBasedCompensation": "-12998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2554567", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "income_statement": { "revenue": 86071485, "cost_of_revenue": 46818232, "gross_profit": 39253253, "ebit": -1004388, "ebitda": 1505019, "pretax_income": -1792813, "tax_provision": -251365, "net_income": -1528159, "net_income_to_common": -1528159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7377837, "total_current_assets": 35010737, "total_assets": 51295857, "short_term_debt": 8381254, "long_term_debt": 0, "total_debt": 8381254, "total_liabilities": 28279824, "total_equity": 23054237, "shares_outstanding": 124493, "goodwill_and_intangibles": 6664810 }, "cash_flow": { "operating_cash_flow": 6164076, "capital_expenditure": 3, "free_cash_flow": 6164079, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99722, "ticker_id": 6679, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1004388", "ebitda": "1505019", "netIncome": "-1528159", "grossProfit": "39253253", "depreciation": "None", "totalRevenue": "86071485", "costOfRevenue": "46818232", "interestIncome": "793940", "incomeBeforeTax": "-1792813", "interestExpense": "788425", "operatingIncome": "-962892", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-251365", "reportedCurrency": "USD", "netInterestIncome": "-788425", "nonInterestIncome": "None", "operatingExpenses": "40216145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46818232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2509407", "sellingGeneralAndAdministrative": "12120969", "netIncomeFromContinuingOperations": "-1541448" }, "balance": { "goodwill": "3034110", "inventory": "10546273", "commonStock": "31361", "currentDebt": "None", "investments": "None", "totalAssets": "51295857", "longTermDebt": "0", "shortTermDebt": "8381254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3630700", "reportedCurrency": "USD", "retainedEarnings": "-10230601", "totalLiabilities": "28279824", "otherCurrentAssets": "2346534", "totalCurrentAssets": "35010737", "currentLongTermDebt": "6341953", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14740093", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16285120", "currentAccountsPayable": "11227116", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6495050", "shortLongTermDebtTotal": "12891063", "totalShareholderEquity": "23054237", "capitalLeaseObligations": "6549110", "otherCurrentLiabilities": "3129240", "totalCurrentLiabilities": "23770015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4509809", "cashAndShortTermInvestments": "7377837", "commonStockSharesOutstanding": "124493", "intangibleAssetsExcludingGoodwill": "3630700", "cashAndCashEquivalentsAtCarryingValue": "7377837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1541448", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9958690", "operatingCashflow": "6164076", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2397801", "cashflowFromInvestment": "0", "stockBasedCompensation": "512542", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4543090", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2509407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86071485, "cost_of_revenue": 46818232, "gross_profit": 39253253, "research_and_development": null, "selling_general_admin": 12120969, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1004388, "depreciation_amortisation": 2509407, "ebitda": 1505019, "interest_expense": 788425, "interest_income": null, "other_non_operating": null, "pretax_income": -1792813, "tax_provision": -251365, "effective_tax_rate": null, "net_income": -1528159, "net_income_continuing_ops": -1541448, "net_income_to_common": -1528159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7377837, "short_term_investments": null, "net_receivables": 14740093, "inventory": 10546273, "other_current_assets": null, "total_current_assets": 35010737, "net_ppe": null, "goodwill": 3034110, "intangible_assets": 3630700, "goodwill_and_intangibles": 6664810, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16285120, "total_assets": 51295857, "short_term_debt": 8381254, "accounts_payable": 11227116, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23770015, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4509809, "total_liabilities": 28279824, "total_debt": 8381254, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10230601, "total_equity": 23054237, "shares_outstanding": 124493, "operating_cash_flow": 6164076, "stock_based_compensation": 512542, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2397801, "free_cash_flow": 6164079, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1004388", "ebitda": "1505019", "netIncome": "-1528159", "grossProfit": "39253253", "depreciation": "None", "totalRevenue": "86071485", "costOfRevenue": "46818232", "interestIncome": "793940", "incomeBeforeTax": "-1792813", "interestExpense": "788425", "operatingIncome": "-962892", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-251365", "reportedCurrency": "USD", "netInterestIncome": "-788425", "nonInterestIncome": "None", "operatingExpenses": "40216145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46818232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2509407", "sellingGeneralAndAdministrative": "12120969", "netIncomeFromContinuingOperations": "-1541448" }, "balance": { "goodwill": "3034110", "inventory": "10546273", "commonStock": "31361", "currentDebt": "None", "investments": "None", "totalAssets": "51295857", "longTermDebt": "0", "shortTermDebt": "8381254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3630700", "reportedCurrency": "USD", "retainedEarnings": "-10230601", "totalLiabilities": "28279824", "otherCurrentAssets": "2346534", "totalCurrentAssets": "35010737", "currentLongTermDebt": "6341953", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14740093", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16285120", "currentAccountsPayable": "11227116", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6495050", "shortLongTermDebtTotal": "12891063", "totalShareholderEquity": "23054237", "capitalLeaseObligations": "6549110", "otherCurrentLiabilities": "3129240", "totalCurrentLiabilities": "23770015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4509809", "cashAndShortTermInvestments": "7377837", "commonStockSharesOutstanding": "124493", "intangibleAssetsExcludingGoodwill": "3630700", "cashAndCashEquivalentsAtCarryingValue": "7377837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1541448", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9958690", "operatingCashflow": "6164076", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2397801", "cashflowFromInvestment": "0", "stockBasedCompensation": "512542", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4543090", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2509407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "income_statement": { "revenue": 88902048, "cost_of_revenue": 54104587, "gross_profit": 34797461, "ebit": -13601293, "ebitda": -10188981, "pretax_income": -14667573, "tax_provision": -2690500, "net_income": -11965390, "net_income_to_common": -11965390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3735642, "total_current_assets": 41259270, "total_assets": 60094287, "short_term_debt": 4177025, "long_term_debt": 9791191, "total_debt": 13968216, "total_liabilities": 39229546, "total_equity": 20889656, "shares_outstanding": 123806, "goodwill_and_intangibles": 7314181 }, "cash_flow": { "operating_cash_flow": 9211269, "capital_expenditure": 140813, "free_cash_flow": 9352082, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99727, "ticker_id": 6679, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13601293", "ebitda": "-10188981", "netIncome": "-11965390", "grossProfit": "34797461", "depreciation": "None", "totalRevenue": "88902048", "costOfRevenue": "54104587", "interestIncome": "1076280", "incomeBeforeTax": "-14667573", "interestExpense": "1066280", "operatingIncome": "-13483543", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2690500", "reportedCurrency": "USD", "netInterestIncome": "-1066280", "nonInterestIncome": "None", "operatingExpenses": "48281004", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54104587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3412312", "sellingGeneralAndAdministrative": "12792998", "netIncomeFromContinuingOperations": "-11977073" }, "balance": { "goodwill": "3034110", "inventory": "20593889", "commonStock": "29712", "currentDebt": "None", "investments": "None", "totalAssets": "60094287", "longTermDebt": "9791191", "shortTermDebt": "4177025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4280071", "reportedCurrency": "USD", "retainedEarnings": "-8702442", "totalLiabilities": "39229546", "otherCurrentAssets": "2858196", "totalCurrentAssets": "41259270", "currentLongTermDebt": "2017852", "longTermInvestments": "33113", "shortTermInvestments": "None", "currentNetReceivables": "14071543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18835017", "currentAccountsPayable": "13244957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8373760", "shortLongTermDebtTotal": "20074263", "totalShareholderEquity": "20889656", "capitalLeaseObligations": "8265220", "otherCurrentLiabilities": "5283048", "totalCurrentLiabilities": "23332308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15897238", "cashAndShortTermInvestments": "3735642", "commonStockSharesOutstanding": "123806", "intangibleAssetsExcludingGoodwill": "4280071", "cashAndCashEquivalentsAtCarryingValue": "3735642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11977073", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9600978", "operatingCashflow": "9211269", "capitalExpenditures": "140813", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7153620", "cashflowFromInvestment": "-140813", "stockBasedCompensation": "512796", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828988", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88902048, "cost_of_revenue": 54104587, "gross_profit": 34797461, "research_and_development": null, "selling_general_admin": 12792998, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13601293, "depreciation_amortisation": 3412312, "ebitda": -10188981, "interest_expense": 1066280, "interest_income": null, "other_non_operating": null, "pretax_income": -14667573, "tax_provision": -2690500, "effective_tax_rate": null, "net_income": -11965390, "net_income_continuing_ops": -11977073, "net_income_to_common": -11965390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3735642, "short_term_investments": null, "net_receivables": 14071543, "inventory": 20593889, "other_current_assets": null, "total_current_assets": 41259270, "net_ppe": null, "goodwill": 3034110, "intangible_assets": 4280071, "goodwill_and_intangibles": 7314181, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18835017, "total_assets": 60094287, "short_term_debt": 4177025, "accounts_payable": 13244957, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23332308, "long_term_debt": 9791191, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15897238, "total_liabilities": 39229546, "total_debt": 13968216, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8702442, "total_equity": 20889656, "shares_outstanding": 123806, "operating_cash_flow": 9211269, "stock_based_compensation": 512796, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140813, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140813, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7153620, "free_cash_flow": 9352082, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13601293", "ebitda": "-10188981", "netIncome": "-11965390", "grossProfit": "34797461", "depreciation": "None", "totalRevenue": "88902048", "costOfRevenue": "54104587", "interestIncome": "1076280", "incomeBeforeTax": "-14667573", "interestExpense": "1066280", "operatingIncome": "-13483543", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2690500", "reportedCurrency": "USD", "netInterestIncome": "-1066280", "nonInterestIncome": "None", "operatingExpenses": "48281004", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54104587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3412312", "sellingGeneralAndAdministrative": "12792998", "netIncomeFromContinuingOperations": "-11977073" }, "balance": { "goodwill": "3034110", "inventory": "20593889", "commonStock": "29712", "currentDebt": "None", "investments": "None", "totalAssets": "60094287", "longTermDebt": "9791191", "shortTermDebt": "4177025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4280071", "reportedCurrency": "USD", "retainedEarnings": "-8702442", "totalLiabilities": "39229546", "otherCurrentAssets": "2858196", "totalCurrentAssets": "41259270", "currentLongTermDebt": "2017852", "longTermInvestments": "33113", "shortTermInvestments": "None", "currentNetReceivables": "14071543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18835017", "currentAccountsPayable": "13244957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8373760", "shortLongTermDebtTotal": "20074263", "totalShareholderEquity": "20889656", "capitalLeaseObligations": "8265220", "otherCurrentLiabilities": "5283048", "totalCurrentLiabilities": "23332308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15897238", "cashAndShortTermInvestments": "3735642", "commonStockSharesOutstanding": "123806", "intangibleAssetsExcludingGoodwill": "4280071", "cashAndCashEquivalentsAtCarryingValue": "3735642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11977073", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9600978", "operatingCashflow": "9211269", "capitalExpenditures": "140813", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7153620", "cashflowFromInvestment": "-140813", "stockBasedCompensation": "512796", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828988", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "income_statement": { "revenue": 79418473, "cost_of_revenue": 46218580, "gross_profit": 33199893, "ebit": 2601791, "ebitda": 3203622, "pretax_income": 2063618, "tax_provision": 558975, "net_income": 1517875, "net_income_to_common": 1517875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1821947, "total_current_assets": 55184225, "total_assets": 78581467, "short_term_debt": 4461998, "long_term_debt": 14096332, "total_debt": 18558330, "total_liabilities": 46184637, "total_equity": 32410062, "shares_outstanding": 115756, "goodwill_and_intangibles": 11023586 }, "cash_flow": { "operating_cash_flow": -16603005, "capital_expenditure": 484172, "free_cash_flow": -16118833, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99732, "ticker_id": 6679, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2601791", "ebitda": "3203622", "netIncome": "1517875", "grossProfit": "33199893", "depreciation": "None", "totalRevenue": "79418473", "costOfRevenue": "46218580", "interestIncome": "464780", "incomeBeforeTax": "2063618", "interestExpense": "538169", "operatingIncome": "2312037", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "558975", "reportedCurrency": "USD", "netInterestIncome": "-538169", "nonInterestIncome": "None", "operatingExpenses": "30887856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46218580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601831", "sellingGeneralAndAdministrative": "11707466", "netIncomeFromContinuingOperations": "1504643" }, "balance": { "goodwill": "6094144", "inventory": "30433766", "commonStock": "29573", "currentDebt": "None", "investments": "None", "totalAssets": "78581467", "longTermDebt": "14096332", "shortTermDebt": "4461998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "4929442", "reportedCurrency": "USD", "retainedEarnings": "3262948", "totalLiabilities": "46184637", "otherCurrentAssets": "5496225", "totalCurrentAssets": "55184225", "currentLongTermDebt": "1879065", "longTermInvestments": "43385", "shortTermInvestments": "None", "currentNetReceivables": "17432287", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23397242", "currentAccountsPayable": "9533408", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10997915", "shortLongTermDebtTotal": "26823941", "totalShareholderEquity": "32410062", "capitalLeaseObligations": "10848544", "otherCurrentLiabilities": "8315153", "totalCurrentLiabilities": "22883579", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23301058", "cashAndShortTermInvestments": "1821947", "commonStockSharesOutstanding": "115756", "intangibleAssetsExcludingGoodwill": "4929442", "cashAndCashEquivalentsAtCarryingValue": "1821947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1517875", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-17592451", "operatingCashflow": "-16603005", "capitalExpenditures": "484172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11911916", "cashflowFromInvestment": "-139386", "stockBasedCompensation": "372351", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79418473, "cost_of_revenue": 46218580, "gross_profit": 33199893, "research_and_development": null, "selling_general_admin": 11707466, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2601791, "depreciation_amortisation": 601831, "ebitda": 3203622, "interest_expense": 538169, "interest_income": null, "other_non_operating": null, "pretax_income": 2063618, "tax_provision": 558975, "effective_tax_rate": null, "net_income": 1517875, "net_income_continuing_ops": 1504643, "net_income_to_common": 1517875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1821947, "short_term_investments": null, "net_receivables": 17432287, "inventory": 30433766, "other_current_assets": null, "total_current_assets": 55184225, "net_ppe": null, "goodwill": 6094144, "intangible_assets": 4929442, "goodwill_and_intangibles": 11023586, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23397242, "total_assets": 78581467, "short_term_debt": 4461998, "accounts_payable": 9533408, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22883579, "long_term_debt": 14096332, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23301058, "total_liabilities": 46184637, "total_debt": 18558330, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3262948, "total_equity": 32410062, "shares_outstanding": 115756, "operating_cash_flow": -16603005, "stock_based_compensation": 372351, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 484172, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139386, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11911916, "free_cash_flow": -16118833, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2601791", "ebitda": "3203622", "netIncome": "1517875", "grossProfit": "33199893", "depreciation": "None", "totalRevenue": "79418473", "costOfRevenue": "46218580", "interestIncome": "464780", "incomeBeforeTax": "2063618", "interestExpense": "538169", "operatingIncome": "2312037", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "558975", "reportedCurrency": "USD", "netInterestIncome": "-538169", "nonInterestIncome": "None", "operatingExpenses": "30887856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46218580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601831", "sellingGeneralAndAdministrative": "11707466", "netIncomeFromContinuingOperations": "1504643" }, "balance": { "goodwill": "6094144", "inventory": "30433766", "commonStock": "29573", "currentDebt": "None", "investments": "None", "totalAssets": "78581467", "longTermDebt": "14096332", "shortTermDebt": "4461998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "4929442", "reportedCurrency": "USD", "retainedEarnings": "3262948", "totalLiabilities": "46184637", "otherCurrentAssets": "5496225", "totalCurrentAssets": "55184225", "currentLongTermDebt": "1879065", "longTermInvestments": "43385", "shortTermInvestments": "None", "currentNetReceivables": "17432287", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23397242", "currentAccountsPayable": "9533408", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10997915", "shortLongTermDebtTotal": "26823941", "totalShareholderEquity": "32410062", "capitalLeaseObligations": "10848544", "otherCurrentLiabilities": "8315153", "totalCurrentLiabilities": "22883579", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23301058", "cashAndShortTermInvestments": "1821947", "commonStockSharesOutstanding": "115756", "intangibleAssetsExcludingGoodwill": "4929442", "cashAndCashEquivalentsAtCarryingValue": "1821947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1517875", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-17592451", "operatingCashflow": "-16603005", "capitalExpenditures": "484172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11911916", "cashflowFromInvestment": "-139386", "stockBasedCompensation": "372351", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "income_statement": { "revenue": 54075922, "cost_of_revenue": 31257358, "gross_profit": 22818564, "ebit": 2960564, "ebitda": 2972655, "pretax_income": -8987, "tax_provision": 766762, "net_income": -775749, "net_income_to_common": -775749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6651705, "total_current_assets": 32306793, "total_assets": 35638810, "short_term_debt": 923957, "long_term_debt": 458571, "total_debt": 1382528, "total_liabilities": 10653025, "total_equity": 24985785, "shares_outstanding": 110203, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -12756949, "capital_expenditure": 61498, "free_cash_flow": -12695451, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99737, "ticker_id": 6679, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2960564", "ebitda": "2972655", "netIncome": "-775749", "grossProfit": "22818564", "depreciation": "None", "totalRevenue": "54075922", "costOfRevenue": "31257358", "interestIncome": "153790", "incomeBeforeTax": "-8987", "interestExpense": "301924", "operatingIncome": "2960564", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "766762", "reportedCurrency": "USD", "netInterestIncome": "-301924", "nonInterestIncome": "None", "operatingExpenses": "19858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31257358", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12091", "sellingGeneralAndAdministrative": "6384398", "netIncomeFromContinuingOperations": "-775749" }, "balance": { "goodwill": "0", "inventory": "13065741", "commonStock": "26449", "currentDebt": "None", "investments": "None", "totalAssets": "35638810", "longTermDebt": "458571", "shortTermDebt": "923957", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1745073", "totalLiabilities": "10653025", "otherCurrentAssets": "4693000", "totalCurrentAssets": "32306793", "currentLongTermDebt": "192013", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7896347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3332017", "currentAccountsPayable": "3940963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1875080", "shortLongTermDebtTotal": "2552080", "totalShareholderEquity": "24985785", "capitalLeaseObligations": "1901496", "otherCurrentLiabilities": "3071752", "totalCurrentLiabilities": "9024902", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1628123", "cashAndShortTermInvestments": "6651705", "commonStockSharesOutstanding": "110203", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6651705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-775749", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-7322560", "operatingCashflow": "-12756949", "capitalExpenditures": "61498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18492517", "cashflowFromInvestment": "-61498", "stockBasedCompensation": "110683", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12091", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54075922, "cost_of_revenue": 31257358, "gross_profit": 22818564, "research_and_development": null, "selling_general_admin": 6384398, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2960564, "depreciation_amortisation": 12091, "ebitda": 2972655, "interest_expense": 301924, "interest_income": null, "other_non_operating": null, "pretax_income": -8987, "tax_provision": 766762, "effective_tax_rate": null, "net_income": -775749, "net_income_continuing_ops": -775749, "net_income_to_common": -775749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6651705, "short_term_investments": null, "net_receivables": 7896347, "inventory": 13065741, "other_current_assets": null, "total_current_assets": 32306793, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3332017, "total_assets": 35638810, "short_term_debt": 923957, "accounts_payable": 3940963, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9024902, "long_term_debt": 458571, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1628123, "total_liabilities": 10653025, "total_debt": 1382528, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1745073, "total_equity": 24985785, "shares_outstanding": 110203, "operating_cash_flow": -12756949, "stock_based_compensation": 110683, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61498, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61498, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18492517, "free_cash_flow": -12695451, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2960564", "ebitda": "2972655", "netIncome": "-775749", "grossProfit": "22818564", "depreciation": "None", "totalRevenue": "54075922", "costOfRevenue": "31257358", "interestIncome": "153790", "incomeBeforeTax": "-8987", "interestExpense": "301924", "operatingIncome": "2960564", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "766762", "reportedCurrency": "USD", "netInterestIncome": "-301924", "nonInterestIncome": "None", "operatingExpenses": "19858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31257358", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12091", "sellingGeneralAndAdministrative": "6384398", "netIncomeFromContinuingOperations": "-775749" }, "balance": { "goodwill": "0", "inventory": "13065741", "commonStock": "26449", "currentDebt": "None", "investments": "None", "totalAssets": "35638810", "longTermDebt": "458571", "shortTermDebt": "923957", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1745073", "totalLiabilities": "10653025", "otherCurrentAssets": "4693000", "totalCurrentAssets": "32306793", "currentLongTermDebt": "192013", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7896347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3332017", "currentAccountsPayable": "3940963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1875080", "shortLongTermDebtTotal": "2552080", "totalShareholderEquity": "24985785", "capitalLeaseObligations": "1901496", "otherCurrentLiabilities": "3071752", "totalCurrentLiabilities": "9024902", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1628123", "cashAndShortTermInvestments": "6651705", "commonStockSharesOutstanding": "110203", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6651705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-775749", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-7322560", "operatingCashflow": "-12756949", "capitalExpenditures": "61498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18492517", "cashflowFromInvestment": "-61498", "stockBasedCompensation": "110683", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12091", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "income_statement": { "revenue": 39938472, "cost_of_revenue": 24810907, "gross_profit": 15127565, "ebit": 2907949, "ebitda": 2907949, "pretax_income": 2760400, "tax_provision": 773438, "net_income": 1986962, "net_income_to_common": 1986962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 977635, "total_current_assets": 13404246, "total_assets": 13673373, "short_term_debt": 1592555, "long_term_debt": 500000, "total_debt": 2092555, "total_liabilities": 10742857, "total_equity": 2930516, "shares_outstanding": 117918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1109043, "capital_expenditure": 6252, "free_cash_flow": 1115295, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99742, "ticker_id": 6679, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2907949", "ebitda": "2907949", "netIncome": "1986962", "grossProfit": "15127565", "depreciation": "None", "totalRevenue": "39938472", "costOfRevenue": "24810907", "interestIncome": "168280", "incomeBeforeTax": "2760400", "interestExpense": "147549", "operatingIncome": "2907949", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "773438", "reportedCurrency": "USD", "netInterestIncome": "-168283", "nonInterestIncome": "None", "operatingExpenses": "12219616", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24810907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2907949", "sellingGeneralAndAdministrative": "4626111", "netIncomeFromContinuingOperations": "1986962" }, "balance": { "goodwill": "None", "inventory": "5743181", "commonStock": "34204", "currentDebt": "None", "investments": "None", "totalAssets": "13673373", "longTermDebt": "500000", "shortTermDebt": "1592555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2520822", "totalLiabilities": "10742857", "otherCurrentAssets": "298841", "totalCurrentAssets": "13404246", "currentLongTermDebt": "1329680", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6384589", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269127", "currentAccountsPayable": "4220347", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269127", "shortLongTermDebtTotal": "2092555", "totalShareholderEquity": "2930516", "capitalLeaseObligations": "262875", "otherCurrentLiabilities": "2967442", "totalCurrentLiabilities": "10242857", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "977635", "commonStockSharesOutstanding": "117918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "977635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1986962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-2720248", "operatingCashflow": "1109043", "capitalExpenditures": "6252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-596614", "cashflowFromInvestment": "-6252", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "427010", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12091", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39938472, "cost_of_revenue": 24810907, "gross_profit": 15127565, "research_and_development": null, "selling_general_admin": 4626111, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2907949, "depreciation_amortisation": -2907949, "ebitda": 2907949, "interest_expense": 147549, "interest_income": null, "other_non_operating": null, "pretax_income": 2760400, "tax_provision": 773438, "effective_tax_rate": null, "net_income": 1986962, "net_income_continuing_ops": 1986962, "net_income_to_common": 1986962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 977635, "short_term_investments": null, "net_receivables": 6384589, "inventory": 5743181, "other_current_assets": null, "total_current_assets": 13404246, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269127, "total_assets": 13673373, "short_term_debt": 1592555, "accounts_payable": 4220347, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10242857, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500000, "total_liabilities": 10742857, "total_debt": 2092555, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2520822, "total_equity": 2930516, "shares_outstanding": 117918, "operating_cash_flow": 1109043, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6252, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6252, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -596614, "free_cash_flow": 1115295, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2907949", "ebitda": "2907949", "netIncome": "1986962", "grossProfit": "15127565", "depreciation": "None", "totalRevenue": "39938472", "costOfRevenue": "24810907", "interestIncome": "168280", "incomeBeforeTax": "2760400", "interestExpense": "147549", "operatingIncome": "2907949", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "773438", "reportedCurrency": "USD", "netInterestIncome": "-168283", "nonInterestIncome": "None", "operatingExpenses": "12219616", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24810907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2907949", "sellingGeneralAndAdministrative": "4626111", "netIncomeFromContinuingOperations": "1986962" }, "balance": { "goodwill": "None", "inventory": "5743181", "commonStock": "34204", "currentDebt": "None", "investments": "None", "totalAssets": "13673373", "longTermDebt": "500000", "shortTermDebt": "1592555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2520822", "totalLiabilities": "10742857", "otherCurrentAssets": "298841", "totalCurrentAssets": "13404246", "currentLongTermDebt": "1329680", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6384589", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269127", "currentAccountsPayable": "4220347", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269127", "shortLongTermDebtTotal": "2092555", "totalShareholderEquity": "2930516", "capitalLeaseObligations": "262875", "otherCurrentLiabilities": "2967442", "totalCurrentLiabilities": "10242857", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "977635", "commonStockSharesOutstanding": "117918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "977635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1986962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-2720248", "operatingCashflow": "1109043", "capitalExpenditures": "6252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-596614", "cashflowFromInvestment": "-6252", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "427010", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12091", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "income_statement": { "revenue": 22842765, "cost_of_revenue": 14967248, "gross_profit": 7875517, "ebit": 834673, "ebitda": 834673, "pretax_income": 723894, "tax_provision": 195496, "net_income": 528398, "net_income_to_common": 528398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471458, "total_current_assets": 7679012, "total_assets": 8429349, "short_term_debt": 705251, "long_term_debt": null, "total_debt": 705251, "total_liabilities": 7912805, "total_equity": 516544, "shares_outstanding": 117918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 706899, "capital_expenditure": 6252, "free_cash_flow": 713151, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99746, "ticker_id": 6679, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "834673", "ebitda": "834673", "netIncome": "528398", "grossProfit": "7875517", "depreciation": "None", "totalRevenue": "22842765", "costOfRevenue": "14967248", "interestIncome": "None", "incomeBeforeTax": "723894", "interestExpense": "110779", "operatingIncome": "834673", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "195496", "reportedCurrency": "USD", "netInterestIncome": "-109834", "nonInterestIncome": "None", "operatingExpenses": "7040844", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14967248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-834673", "sellingGeneralAndAdministrative": "2477146", "netIncomeFromContinuingOperations": "528398" }, "balance": { "goodwill": "None", "inventory": "3118507", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "8429349", "longTermDebt": "None", "shortTermDebt": "705251", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "533860", "totalLiabilities": "7912805", "otherCurrentAssets": "453135", "totalCurrentAssets": "7679012", "currentLongTermDebt": "217789", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3635912", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "750337", "currentAccountsPayable": "2255924", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "750337", "shortLongTermDebtTotal": "968126", "totalShareholderEquity": "516544", "capitalLeaseObligations": "750337", "otherCurrentLiabilities": "4073079", "totalCurrentLiabilities": "7649930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262875", "cashAndShortTermInvestments": "471458", "commonStockSharesOutstanding": "117918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "471458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-21436", "operatingCashflow": "706899", "capitalExpenditures": "6252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235541", "cashflowFromInvestment": "-6252", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12091", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22842765, "cost_of_revenue": 14967248, "gross_profit": 7875517, "research_and_development": null, "selling_general_admin": 2477146, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 834673, "depreciation_amortisation": -834673, "ebitda": 834673, "interest_expense": 110779, "interest_income": null, "other_non_operating": null, "pretax_income": 723894, "tax_provision": 195496, "effective_tax_rate": null, "net_income": 528398, "net_income_continuing_ops": 528398, "net_income_to_common": 528398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471458, "short_term_investments": null, "net_receivables": 3635912, "inventory": 3118507, "other_current_assets": null, "total_current_assets": 7679012, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 750337, "total_assets": 8429349, "short_term_debt": 705251, "accounts_payable": 2255924, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7649930, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262875, "total_liabilities": 7912805, "total_debt": 705251, "preferred_stock": null, "minority_interest": null, "retained_earnings": 533860, "total_equity": 516544, "shares_outstanding": 117918, "operating_cash_flow": 706899, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6252, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6252, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235541, "free_cash_flow": 713151, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "834673", "ebitda": "834673", "netIncome": "528398", "grossProfit": "7875517", "depreciation": "None", "totalRevenue": "22842765", "costOfRevenue": "14967248", "interestIncome": "None", "incomeBeforeTax": "723894", "interestExpense": "110779", "operatingIncome": "834673", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "195496", "reportedCurrency": "USD", "netInterestIncome": "-109834", "nonInterestIncome": "None", "operatingExpenses": "7040844", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14967248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-834673", "sellingGeneralAndAdministrative": "2477146", "netIncomeFromContinuingOperations": "528398" }, "balance": { "goodwill": "None", "inventory": "3118507", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "8429349", "longTermDebt": "None", "shortTermDebt": "705251", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "533860", "totalLiabilities": "7912805", "otherCurrentAssets": "453135", "totalCurrentAssets": "7679012", "currentLongTermDebt": "217789", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3635912", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "750337", "currentAccountsPayable": "2255924", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "750337", "shortLongTermDebtTotal": "968126", "totalShareholderEquity": "516544", "capitalLeaseObligations": "750337", "otherCurrentLiabilities": "4073079", "totalCurrentLiabilities": "7649930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262875", "cashAndShortTermInvestments": "471458", "commonStockSharesOutstanding": "117918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "471458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-21436", "operatingCashflow": "706899", "capitalExpenditures": "6252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235541", "cashflowFromInvestment": "-6252", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12091", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "income_statement": { "revenue": 3498681, "cost_of_revenue": 2743132, "gross_profit": 755549, "ebit": -5175709, "ebitda": -4671885, "pretax_income": -5607876, "tax_provision": -326502, "net_income": -3454878, "net_income_to_common": -3454878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713685, "total_current_assets": 13897050, "total_assets": 31306588, "short_term_debt": 1450340, "long_term_debt": 4470518, "total_debt": 5920858, "total_liabilities": 14155964, "total_equity": 17198086, "shares_outstanding": 137750, "goodwill_and_intangibles": 2494300 }, "cash_flow": { "operating_cash_flow": -333507, "capital_expenditure": 583636, "free_cash_flow": 250129, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99713, "ticker_id": 6679, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5175709", "ebitda": "-4671885", "netIncome": "-3454878", "grossProfit": "755549", "depreciation": "None", "totalRevenue": "3498681", "costOfRevenue": "2743132", "interestIncome": "None", "incomeBeforeTax": "-5607876", "interestExpense": "432167", "operatingIncome": "-1144261", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-326502", "reportedCurrency": "USD", "netInterestIncome": "-432167", "nonInterestIncome": "None", "operatingExpenses": "1899810", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2743132", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503824", "sellingGeneralAndAdministrative": "908773", "netIncomeFromContinuingOperations": "-5281374" }, "balance": { "goodwill": "0", "inventory": "2536961", "commonStock": "1774", "currentDebt": "None", "investments": "None", "totalAssets": "31306588", "longTermDebt": "4470518", "shortTermDebt": "1450340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2494300", "reportedCurrency": "USD", "retainedEarnings": "-20380696", "totalLiabilities": "14155964", "otherCurrentAssets": "3582215", "totalCurrentAssets": "13897050", "currentLongTermDebt": "None", "longTermInvestments": "13264", "shortTermInvestments": "None", "currentNetReceivables": "7064189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12842666", "currentAccountsPayable": "3016663", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7737971", "totalShareholderEquity": "17198086", "capitalLeaseObligations": "3267493", "otherCurrentLiabilities": "2136690", "totalCurrentLiabilities": "6603693", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7552271", "cashAndShortTermInvestments": "713685", "commonStockSharesOutstanding": "137750", "intangibleAssetsExcludingGoodwill": "2494300", "cashAndCashEquivalentsAtCarryingValue": "713685", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3454878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1074898", "operatingCashflow": "-333507", "capitalExpenditures": "583636", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-884267", "cashflowFromInvestment": "-77446", "stockBasedCompensation": "212703", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503824", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3498681, "cost_of_revenue": 2743132, "gross_profit": 755549, "research_and_development": null, "selling_general_admin": 908773, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5175709, "depreciation_amortisation": 503824, "ebitda": -4671885, "interest_expense": 432167, "interest_income": null, "other_non_operating": null, "pretax_income": -5607876, "tax_provision": -326502, "effective_tax_rate": null, "net_income": -3454878, "net_income_continuing_ops": -5281374, "net_income_to_common": -3454878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 713685, "short_term_investments": null, "net_receivables": 7064189, "inventory": 2536961, "other_current_assets": null, "total_current_assets": 13897050, "net_ppe": null, "goodwill": 0, "intangible_assets": 2494300, "goodwill_and_intangibles": 2494300, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12842666, "total_assets": 31306588, "short_term_debt": 1450340, "accounts_payable": 3016663, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6603693, "long_term_debt": 4470518, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7552271, "total_liabilities": 14155964, "total_debt": 5920858, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20380696, "total_equity": 17198086, "shares_outstanding": 137750, "operating_cash_flow": -333507, "stock_based_compensation": 212703, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 583636, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77446, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -884267, "free_cash_flow": 250129, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5175709", "ebitda": "-4671885", "netIncome": "-3454878", "grossProfit": "755549", "depreciation": "None", "totalRevenue": "3498681", "costOfRevenue": "2743132", "interestIncome": "None", "incomeBeforeTax": "-5607876", "interestExpense": "432167", "operatingIncome": "-1144261", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-326502", "reportedCurrency": "USD", "netInterestIncome": "-432167", "nonInterestIncome": "None", "operatingExpenses": "1899810", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2743132", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503824", "sellingGeneralAndAdministrative": "908773", "netIncomeFromContinuingOperations": "-5281374" }, "balance": { "goodwill": "0", "inventory": "2536961", "commonStock": "1774", "currentDebt": "None", "investments": "None", "totalAssets": "31306588", "longTermDebt": "4470518", "shortTermDebt": "1450340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2494300", "reportedCurrency": "USD", "retainedEarnings": "-20380696", "totalLiabilities": "14155964", "otherCurrentAssets": "3582215", "totalCurrentAssets": "13897050", "currentLongTermDebt": "None", "longTermInvestments": "13264", "shortTermInvestments": "None", "currentNetReceivables": "7064189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12842666", "currentAccountsPayable": "3016663", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7737971", "totalShareholderEquity": "17198086", "capitalLeaseObligations": "3267493", "otherCurrentLiabilities": "2136690", "totalCurrentLiabilities": "6603693", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7552271", "cashAndShortTermInvestments": "713685", "commonStockSharesOutstanding": "137750", "intangibleAssetsExcludingGoodwill": "2494300", "cashAndCashEquivalentsAtCarryingValue": "713685", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3454878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1074898", "operatingCashflow": "-333507", "capitalExpenditures": "583636", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-884267", "cashflowFromInvestment": "-77446", "stockBasedCompensation": "212703", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503824", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "income_statement": { "revenue": 7133602, "cost_of_revenue": 3994680, "gross_profit": 3138922, "ebit": -1846567, "ebitda": -1332606, "pretax_income": -2013789, "tax_provision": -820508, "net_income": -1193281, "net_income_to_common": -1193281, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4220738, "total_current_assets": 14692216, "total_assets": 34757559, "short_term_debt": 4216081, "long_term_debt": 4381531, "total_debt": 8597612, "total_liabilities": 16773216, "total_equity": 18031804, "shares_outstanding": 137750, "goodwill_and_intangibles": 7905512 }, "cash_flow": { "operating_cash_flow": -922557, "capital_expenditure": 3, "free_cash_flow": -922554, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99714, "ticker_id": 6679, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1846567", "ebitda": "-1332606", "netIncome": "-1193281", "grossProfit": "3138922", "depreciation": "None", "totalRevenue": "7133602", "costOfRevenue": "3994680", "interestIncome": "15140", "incomeBeforeTax": "-2013789", "interestExpense": "167222", "operatingIncome": "-2437977", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-820508", "reportedCurrency": "USD", "netInterestIncome": "-167222", "nonInterestIncome": "None", "operatingExpenses": "5576899", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3994680", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513961", "sellingGeneralAndAdministrative": "2501738", "netIncomeFromContinuingOperations": "-1193281" }, "balance": { "goodwill": "3034110", "inventory": "4544902", "commonStock": "1082", "currentDebt": "None", "investments": "None", "totalAssets": "34757559", "longTermDebt": "4381531", "shortTermDebt": "4216081", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4871402", "reportedCurrency": "USD", "retainedEarnings": "-16925818", "totalLiabilities": "16773216", "otherCurrentAssets": "758433", "totalCurrentAssets": "14692216", "currentLongTermDebt": "2563278", "longTermInvestments": "678706", "shortTermInvestments": "None", "currentNetReceivables": "5168143", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20065343", "currentAccountsPayable": "3056935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3474120", "shortLongTermDebtTotal": "12985310", "totalShareholderEquity": "18031804", "capitalLeaseObligations": "3612758", "otherCurrentLiabilities": "-3511248550", "totalCurrentLiabilities": "8024466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8748750", "cashAndShortTermInvestments": "4220738", "commonStockSharesOutstanding": "137750", "intangibleAssetsExcludingGoodwill": "4871402", "cashAndCashEquivalentsAtCarryingValue": "4220738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1193281", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "720746", "operatingCashflow": "-922557", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6600077", "cashflowFromInvestment": "-4556356", "stockBasedCompensation": "1100404850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513961", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7133602, "cost_of_revenue": 3994680, "gross_profit": 3138922, "research_and_development": null, "selling_general_admin": 2501738, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1846567, "depreciation_amortisation": 513961, "ebitda": -1332606, "interest_expense": 167222, "interest_income": null, "other_non_operating": null, "pretax_income": -2013789, "tax_provision": -820508, "effective_tax_rate": null, "net_income": -1193281, "net_income_continuing_ops": -1193281, "net_income_to_common": -1193281, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4220738, "short_term_investments": null, "net_receivables": 5168143, "inventory": 4544902, "other_current_assets": null, "total_current_assets": 14692216, "net_ppe": null, "goodwill": 3034110, "intangible_assets": 4871402, "goodwill_and_intangibles": 7905512, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20065343, "total_assets": 34757559, "short_term_debt": 4216081, "accounts_payable": 3056935, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8024466, "long_term_debt": 4381531, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8748750, "total_liabilities": 16773216, "total_debt": 8597612, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16925818, "total_equity": 18031804, "shares_outstanding": 137750, "operating_cash_flow": -922557, "stock_based_compensation": 1100404850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4556356, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6600077, "free_cash_flow": -922554, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1846567", "ebitda": "-1332606", "netIncome": "-1193281", "grossProfit": "3138922", "depreciation": "None", "totalRevenue": "7133602", "costOfRevenue": "3994680", "interestIncome": "15140", "incomeBeforeTax": "-2013789", "interestExpense": "167222", "operatingIncome": "-2437977", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-820508", "reportedCurrency": "USD", "netInterestIncome": "-167222", "nonInterestIncome": "None", "operatingExpenses": "5576899", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3994680", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513961", "sellingGeneralAndAdministrative": "2501738", "netIncomeFromContinuingOperations": "-1193281" }, "balance": { "goodwill": "3034110", "inventory": "4544902", "commonStock": "1082", "currentDebt": "None", "investments": "None", "totalAssets": "34757559", "longTermDebt": "4381531", "shortTermDebt": "4216081", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4871402", "reportedCurrency": "USD", "retainedEarnings": "-16925818", "totalLiabilities": "16773216", "otherCurrentAssets": "758433", "totalCurrentAssets": "14692216", "currentLongTermDebt": "2563278", "longTermInvestments": "678706", "shortTermInvestments": "None", "currentNetReceivables": "5168143", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20065343", "currentAccountsPayable": "3056935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3474120", "shortLongTermDebtTotal": "12985310", "totalShareholderEquity": "18031804", "capitalLeaseObligations": "3612758", "otherCurrentLiabilities": "-3511248550", "totalCurrentLiabilities": "8024466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8748750", "cashAndShortTermInvestments": "4220738", "commonStockSharesOutstanding": "137750", "intangibleAssetsExcludingGoodwill": "4871402", "cashAndCashEquivalentsAtCarryingValue": "4220738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1193281", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "720746", "operatingCashflow": "-922557", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6600077", "cashflowFromInvestment": "-4556356", "stockBasedCompensation": "1100404850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513961", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "income_statement": { "revenue": 12017467, "cost_of_revenue": 7210943, "gross_profit": 4806524, "ebit": -935513, "ebitda": -424937, "pretax_income": -997232, "tax_provision": -463584, "net_income": -533648, "net_income_to_common": -533648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 903975, "total_current_assets": 11834300, "total_assets": 29404786, "short_term_debt": 3339272, "long_term_debt": null, "total_debt": 3339272, "total_liabilities": 11487286, "total_equity": 17964962, "shares_outstanding": 131199, "goodwill_and_intangibles": 5853096 }, "cash_flow": { "operating_cash_flow": 1686463, "capital_expenditure": 583633, "free_cash_flow": 2270096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99715, "ticker_id": 6679, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-935513", "ebitda": "-424937", "netIncome": "-533648", "grossProfit": "4806524", "depreciation": "None", "totalRevenue": "12017467", "costOfRevenue": "7210943", "interestIncome": "61720", "incomeBeforeTax": "-997232", "interestExpense": "61719", "operatingIncome": "-1695179", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-463584", "reportedCurrency": "USD", "netInterestIncome": "-61719", "nonInterestIncome": "None", "operatingExpenses": "6501703", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7210943", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510576", "sellingGeneralAndAdministrative": "1321513", "netIncomeFromContinuingOperations": "-533648" }, "balance": { "goodwill": "3034110", "inventory": "4332605", "commonStock": "1050", "currentDebt": "None", "investments": "None", "totalAssets": "29404786", "longTermDebt": "None", "shortTermDebt": "3339272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2818986", "reportedCurrency": "USD", "retainedEarnings": "-15732537", "totalLiabilities": "11487286", "otherCurrentAssets": "1187755", "totalCurrentAssets": "11834300", "currentLongTermDebt": "1949438", "longTermInvestments": "678706", "shortTermInvestments": "None", "currentNetReceivables": "5409965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17570486", "currentAccountsPayable": "3603377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3954140", "shortLongTermDebtTotal": "5895376", "totalShareholderEquity": "17964962", "capitalLeaseObligations": "3945938", "otherCurrentLiabilities": "978530", "totalCurrentLiabilities": "8118690", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3368595", "cashAndShortTermInvestments": "903975", "commonStockSharesOutstanding": "131199", "intangibleAssetsExcludingGoodwill": "2818986", "cashAndCashEquivalentsAtCarryingValue": "903975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-533648", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3740145", "operatingCashflow": "1686463", "capitalExpenditures": "583633", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1778026", "cashflowFromInvestment": "-1037272", "stockBasedCompensation": "150203", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12017467, "cost_of_revenue": 7210943, "gross_profit": 4806524, "research_and_development": null, "selling_general_admin": 1321513, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -935513, "depreciation_amortisation": 510576, "ebitda": -424937, "interest_expense": 61719, "interest_income": null, "other_non_operating": null, "pretax_income": -997232, "tax_provision": -463584, "effective_tax_rate": null, "net_income": -533648, "net_income_continuing_ops": -533648, "net_income_to_common": -533648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 903975, "short_term_investments": null, "net_receivables": 5409965, "inventory": 4332605, "other_current_assets": null, "total_current_assets": 11834300, "net_ppe": null, "goodwill": 3034110, "intangible_assets": 2818986, "goodwill_and_intangibles": 5853096, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17570486, "total_assets": 29404786, "short_term_debt": 3339272, "accounts_payable": 3603377, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8118690, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3368595, "total_liabilities": 11487286, "total_debt": 3339272, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15732537, "total_equity": 17964962, "shares_outstanding": 131199, "operating_cash_flow": 1686463, "stock_based_compensation": 150203, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 583633, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1037272, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1778026, "free_cash_flow": 2270096, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-935513", "ebitda": "-424937", "netIncome": "-533648", "grossProfit": "4806524", "depreciation": "None", "totalRevenue": "12017467", "costOfRevenue": "7210943", "interestIncome": "61720", "incomeBeforeTax": "-997232", "interestExpense": "61719", "operatingIncome": "-1695179", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-463584", "reportedCurrency": "USD", "netInterestIncome": "-61719", "nonInterestIncome": "None", "operatingExpenses": "6501703", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7210943", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510576", "sellingGeneralAndAdministrative": "1321513", "netIncomeFromContinuingOperations": "-533648" }, "balance": { "goodwill": "3034110", "inventory": "4332605", "commonStock": "1050", "currentDebt": "None", "investments": "None", "totalAssets": "29404786", "longTermDebt": "None", "shortTermDebt": "3339272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2818986", "reportedCurrency": "USD", "retainedEarnings": "-15732537", "totalLiabilities": "11487286", "otherCurrentAssets": "1187755", "totalCurrentAssets": "11834300", "currentLongTermDebt": "1949438", "longTermInvestments": "678706", "shortTermInvestments": "None", "currentNetReceivables": "5409965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17570486", "currentAccountsPayable": "3603377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3954140", "shortLongTermDebtTotal": "5895376", "totalShareholderEquity": "17964962", "capitalLeaseObligations": "3945938", "otherCurrentLiabilities": "978530", "totalCurrentLiabilities": "8118690", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3368595", "cashAndShortTermInvestments": "903975", "commonStockSharesOutstanding": "131199", "intangibleAssetsExcludingGoodwill": "2818986", "cashAndCashEquivalentsAtCarryingValue": "903975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-533648", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3740145", "operatingCashflow": "1686463", "capitalExpenditures": "583633", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1778026", "cashflowFromInvestment": "-1037272", "stockBasedCompensation": "150203", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "income_statement": { "revenue": 11492010, "cost_of_revenue": 6553070, "gross_profit": 4938940, "ebit": -3533930, "ebitda": null, "pretax_income": -3583230, "tax_provision": null, "net_income": -2818230, "net_income_to_common": -2818230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 19374310, "total_assets": 35642770, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 17319300, "total_equity": 18323460, "shares_outstanding": 1045230, "goodwill_and_intangibles": 6015440 }, "cash_flow": { "operating_cash_flow": -579190, "capital_expenditure": 1683520, "free_cash_flow": 1104330, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99716, "ticker_id": 6679, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2818230", "grossProfit": "4938940", "depreciation": "None", "totalRevenue": "11492010", "costOfRevenue": "6553070", "interestIncome": "85240", "incomeBeforeTax": "-3583230", "interestExpense": "None", "operatingIncome": "-3533930", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15025940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6553070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8472870", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3034110", "inventory": "8131200", "commonStock": "31360", "currentDebt": "None", "investments": "None", "totalAssets": "35642770", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2981330", "reportedCurrency": "USD", "retainedEarnings": "-15198890", "totalLiabilities": "17319300", "otherCurrentAssets": "None", "totalCurrentAssets": "19374310", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6124010", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4305890", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18323460", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14452800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1045230", "intangibleAssetsExcludingGoodwill": "2981330", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4977550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-579190", "capitalExpenditures": "1683520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2999360", "cashflowFromInvestment": "-2042250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11492010, "cost_of_revenue": 6553070, "gross_profit": 4938940, "research_and_development": null, "selling_general_admin": 8472870, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3533930, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3583230, "tax_provision": null, "effective_tax_rate": null, "net_income": -2818230, "net_income_continuing_ops": null, "net_income_to_common": -2818230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 6124010, "inventory": 8131200, "other_current_assets": null, "total_current_assets": 19374310, "net_ppe": null, "goodwill": 3034110, "intangible_assets": 2981330, "goodwill_and_intangibles": 6015440, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35642770, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14452800, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 17319300, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15198890, "total_equity": 18323460, "shares_outstanding": 1045230, "operating_cash_flow": -579190, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1683520, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2042250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2999360, "free_cash_flow": 1104330, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2818230", "grossProfit": "4938940", "depreciation": "None", "totalRevenue": "11492010", "costOfRevenue": "6553070", "interestIncome": "85240", "incomeBeforeTax": "-3583230", "interestExpense": "None", "operatingIncome": "-3533930", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15025940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6553070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8472870", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3034110", "inventory": "8131200", "commonStock": "31360", "currentDebt": "None", "investments": "None", "totalAssets": "35642770", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2981330", "reportedCurrency": "USD", "retainedEarnings": "-15198890", "totalLiabilities": "17319300", "otherCurrentAssets": "None", "totalCurrentAssets": "19374310", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6124010", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4305890", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18323460", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14452800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1045230", "intangibleAssetsExcludingGoodwill": "2981330", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4977550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-579190", "capitalExpenditures": "1683520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2999360", "cashflowFromInvestment": "-2042250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "income_statement": { "revenue": 16569678, "cost_of_revenue": 9392704, "gross_profit": 7176974, "ebit": -234388, "ebitda": 435332, "pretax_income": -316356, "tax_provision": 26017, "net_income": -339599, "net_income_to_common": -339599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2192254, "total_current_assets": 24805158, "total_assets": 40506481, "short_term_debt": 1392146, "long_term_debt": 3573896, "total_debt": 4966042, "total_liabilities": 19788534, "total_equity": 20764916, "shares_outstanding": 131064, "goodwill_and_intangibles": 6177781 }, "cash_flow": { "operating_cash_flow": 887712, "capital_expenditure": 855562, "free_cash_flow": 1743274, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99718, "ticker_id": 6679, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-234388", "ebitda": "435332", "netIncome": "-339599", "grossProfit": "7176974", "depreciation": "None", "totalRevenue": "16569678", "costOfRevenue": "9392704", "interestIncome": "82960", "incomeBeforeTax": "-316356", "interestExpense": "81968", "operatingIncome": "-269003", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26017", "reportedCurrency": "USD", "netInterestIncome": "-81968", "nonInterestIncome": "None", "operatingExpenses": "7445977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9392704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669720", "sellingGeneralAndAdministrative": "1914226", "netIncomeFromContinuingOperations": "-342373" }, "balance": { "goodwill": "3034110", "inventory": "9772699", "commonStock": "31361", "currentDebt": "None", "investments": "None", "totalAssets": "40506481", "longTermDebt": "3573896", "shortTermDebt": "1392146", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3143671", "reportedCurrency": "USD", "retainedEarnings": "-12380662", "totalLiabilities": "19788534", "otherCurrentAssets": "2162801", "totalCurrentAssets": "24805158", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10677404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15701323", "currentAccountsPayable": "8034949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4553100", "shortLongTermDebtTotal": "8233533", "totalShareholderEquity": "20764916", "capitalLeaseObligations": "4659637", "otherCurrentLiabilities": "-278765795731", "totalCurrentLiabilities": "12947147", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6841387", "cashAndShortTermInvestments": "2192254", "commonStockSharesOutstanding": "131064", "intangibleAssetsExcludingGoodwill": "3143671", "cashAndCashEquivalentsAtCarryingValue": "2192254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-342373", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-589068", "operatingCashflow": "887712", "capitalExpenditures": "855562", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-610536", "cashflowFromInvestment": "-855562", "stockBasedCompensation": "-546053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16569678, "cost_of_revenue": 9392704, "gross_profit": 7176974, "research_and_development": null, "selling_general_admin": 1914226, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -234388, "depreciation_amortisation": 669720, "ebitda": 435332, "interest_expense": 81968, "interest_income": null, "other_non_operating": null, "pretax_income": -316356, "tax_provision": 26017, "effective_tax_rate": null, "net_income": -339599, "net_income_continuing_ops": -342373, "net_income_to_common": -339599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2192254, "short_term_investments": null, "net_receivables": 10677404, "inventory": 9772699, "other_current_assets": null, "total_current_assets": 24805158, "net_ppe": null, "goodwill": 3034110, "intangible_assets": 3143671, "goodwill_and_intangibles": 6177781, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15701323, "total_assets": 40506481, "short_term_debt": 1392146, "accounts_payable": 8034949, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12947147, "long_term_debt": 3573896, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6841387, "total_liabilities": 19788534, "total_debt": 4966042, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12380662, "total_equity": 20764916, "shares_outstanding": 131064, "operating_cash_flow": 887712, "stock_based_compensation": -546053, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 855562, "acquisitions": null, "other_investing": null, "investing_cash_flow": -855562, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -610536, "free_cash_flow": 1743274, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-234388", "ebitda": "435332", "netIncome": "-339599", "grossProfit": "7176974", "depreciation": "None", "totalRevenue": "16569678", "costOfRevenue": "9392704", "interestIncome": "82960", "incomeBeforeTax": "-316356", "interestExpense": "81968", "operatingIncome": "-269003", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26017", "reportedCurrency": "USD", "netInterestIncome": "-81968", "nonInterestIncome": "None", "operatingExpenses": "7445977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9392704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669720", "sellingGeneralAndAdministrative": "1914226", "netIncomeFromContinuingOperations": "-342373" }, "balance": { "goodwill": "3034110", "inventory": "9772699", "commonStock": "31361", "currentDebt": "None", "investments": "None", "totalAssets": "40506481", "longTermDebt": "3573896", "shortTermDebt": "1392146", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3143671", "reportedCurrency": "USD", "retainedEarnings": "-12380662", "totalLiabilities": "19788534", "otherCurrentAssets": "2162801", "totalCurrentAssets": "24805158", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10677404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15701323", "currentAccountsPayable": "8034949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4553100", "shortLongTermDebtTotal": "8233533", "totalShareholderEquity": "20764916", "capitalLeaseObligations": "4659637", "otherCurrentLiabilities": "-278765795731", "totalCurrentLiabilities": "12947147", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6841387", "cashAndShortTermInvestments": "2192254", "commonStockSharesOutstanding": "131064", "intangibleAssetsExcludingGoodwill": "3143671", "cashAndCashEquivalentsAtCarryingValue": "2192254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-342373", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-589068", "operatingCashflow": "887712", "capitalExpenditures": "855562", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-610536", "cashflowFromInvestment": "-855562", "stockBasedCompensation": "-546053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "income_statement": { "revenue": 19072571, "cost_of_revenue": 10682685, "gross_profit": 8389886, "ebit": 476847, "ebitda": 1083020, "pretax_income": 336175, "tax_provision": 120511, "net_income": 218819, "net_income_to_common": 218819, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2877457, "total_current_assets": 28280264, "total_assets": 43869572, "short_term_debt": 1890624, "long_term_debt": 4042400, "total_debt": 5933024, "total_liabilities": 22165643, "total_equity": 21748124, "shares_outstanding": 130990, "goodwill_and_intangibles": 6340124 }, "cash_flow": { "operating_cash_flow": 27717, "capital_expenditure": 462226, "free_cash_flow": 489943, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99719, "ticker_id": 6679, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "476847", "ebitda": "1083020", "netIncome": "218819", "grossProfit": "8389886", "depreciation": "None", "totalRevenue": "19072571", "costOfRevenue": "10682685", "interestIncome": "141470", "incomeBeforeTax": "336175", "interestExpense": "140672", "operatingIncome": "683607", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "120511", "reportedCurrency": "USD", "netInterestIncome": "-140672", "nonInterestIncome": "None", "operatingExpenses": "7706279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10682685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606173", "sellingGeneralAndAdministrative": "3077365", "netIncomeFromContinuingOperations": "215664" }, "balance": { "goodwill": "3034110", "inventory": "9183631", "commonStock": "31361", "currentDebt": "None", "investments": "None", "totalAssets": "43869572", "longTermDebt": "4042400", "shortTermDebt": "1890624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3306014", "reportedCurrency": "USD", "retainedEarnings": "-12041063", "totalLiabilities": "22165643", "otherCurrentAssets": "2292744", "totalCurrentAssets": "28280264", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "2877454122543", "currentNetReceivables": "13926432", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15589308", "currentAccountsPayable": "8853320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5060490", "shortLongTermDebtTotal": "9545780", "totalShareholderEquity": "21748124", "capitalLeaseObligations": "5153380", "otherCurrentLiabilities": "2678962", "totalCurrentLiabilities": "14510487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7655156", "cashAndShortTermInvestments": "2877457", "commonStockSharesOutstanding": "130990", "intangibleAssetsExcludingGoodwill": "3306014", "cashAndCashEquivalentsAtCarryingValue": "2877457", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-515134", "operatingCashflow": "27717", "capitalExpenditures": "462226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750210", "cashflowFromInvestment": "-462226", "stockBasedCompensation": "197313", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19072571, "cost_of_revenue": 10682685, "gross_profit": 8389886, "research_and_development": null, "selling_general_admin": 3077365, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 476847, "depreciation_amortisation": 606173, "ebitda": 1083020, "interest_expense": 140672, "interest_income": null, "other_non_operating": null, "pretax_income": 336175, "tax_provision": 120511, "effective_tax_rate": null, "net_income": 218819, "net_income_continuing_ops": 215664, "net_income_to_common": 218819, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2877457, "short_term_investments": 2877454122543, "net_receivables": 13926432, "inventory": 9183631, "other_current_assets": null, "total_current_assets": 28280264, "net_ppe": null, "goodwill": 3034110, "intangible_assets": 3306014, "goodwill_and_intangibles": 6340124, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15589308, "total_assets": 43869572, "short_term_debt": 1890624, "accounts_payable": 8853320, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14510487, "long_term_debt": 4042400, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7655156, "total_liabilities": 22165643, "total_debt": 5933024, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12041063, "total_equity": 21748124, "shares_outstanding": 130990, "operating_cash_flow": 27717, "stock_based_compensation": 197313, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 462226, "acquisitions": null, "other_investing": null, "investing_cash_flow": -462226, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 750210, "free_cash_flow": 489943, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "476847", "ebitda": "1083020", "netIncome": "218819", "grossProfit": "8389886", "depreciation": "None", "totalRevenue": "19072571", "costOfRevenue": "10682685", "interestIncome": "141470", "incomeBeforeTax": "336175", "interestExpense": "140672", "operatingIncome": "683607", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "120511", "reportedCurrency": "USD", "netInterestIncome": "-140672", "nonInterestIncome": "None", "operatingExpenses": "7706279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10682685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606173", "sellingGeneralAndAdministrative": "3077365", "netIncomeFromContinuingOperations": "215664" }, "balance": { "goodwill": "3034110", "inventory": "9183631", "commonStock": "31361", "currentDebt": "None", "investments": "None", "totalAssets": "43869572", "longTermDebt": "4042400", "shortTermDebt": "1890624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3306014", "reportedCurrency": "USD", "retainedEarnings": "-12041063", "totalLiabilities": "22165643", "otherCurrentAssets": "2292744", "totalCurrentAssets": "28280264", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "2877454122543", "currentNetReceivables": "13926432", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15589308", "currentAccountsPayable": "8853320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5060490", "shortLongTermDebtTotal": "9545780", "totalShareholderEquity": "21748124", "capitalLeaseObligations": "5153380", "otherCurrentLiabilities": "2678962", "totalCurrentLiabilities": "14510487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7655156", "cashAndShortTermInvestments": "2877457", "commonStockSharesOutstanding": "130990", "intangibleAssetsExcludingGoodwill": "3306014", "cashAndCashEquivalentsAtCarryingValue": "2877457", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-515134", "operatingCashflow": "27717", "capitalExpenditures": "462226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750210", "cashflowFromInvestment": "-462226", "stockBasedCompensation": "197313", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "income_statement": { "revenue": 19008521, "cost_of_revenue": 10520624, "gross_profit": 8487897, "ebit": -2528667, "ebitda": -1809571, "pretax_income": -2668629, "tax_provision": -636512, "net_income": -2029281, "net_income_to_common": -2029281, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2577305, "total_current_assets": 26332898, "total_assets": 42395487, "short_term_debt": 2036889, "long_term_debt": 3131955, "total_debt": 5168844, "total_liabilities": 21260665, "total_equity": 21175862, "shares_outstanding": 130905, "goodwill_and_intangibles": 6502467 }, "cash_flow": { "operating_cash_flow": -874094, "capital_expenditure": 4, "free_cash_flow": -874090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99720, "ticker_id": 6679, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2528667", "ebitda": "-1809571", "netIncome": "-2029281", "grossProfit": "8487897", "depreciation": "None", "totalRevenue": "19008521", "costOfRevenue": "10520624", "interestIncome": "140880", "incomeBeforeTax": "-2668629", "interestExpense": "139962", "operatingIncome": "-2746434", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-636512", "reportedCurrency": "USD", "netInterestIncome": "-139962", "nonInterestIncome": "None", "operatingExpenses": "11234331", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10520624", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719096", "sellingGeneralAndAdministrative": "5319523", "netIncomeFromContinuingOperations": "-2032117" }, "balance": { "goodwill": "3034110", "inventory": "8668497", "commonStock": "31361", "currentDebt": "None", "investments": "None", "totalAssets": "42395487", "longTermDebt": "3131955", "shortTermDebt": "2036889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3468357", "reportedCurrency": "USD", "retainedEarnings": "-12259882", "totalLiabilities": "21260665", "otherCurrentAssets": "1969780", "totalCurrentAssets": "26332898", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13117316", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16062589", "currentAccountsPayable": "8352699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5563920", "shortLongTermDebtTotal": "9114779", "totalShareholderEquity": "21175862", "capitalLeaseObligations": "5632824", "otherCurrentLiabilities": "2743595", "totalCurrentLiabilities": "14182775", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7077890", "cashAndShortTermInvestments": "2577305", "commonStockSharesOutstanding": "130905", "intangibleAssetsExcludingGoodwill": "3468357", "cashAndCashEquivalentsAtCarryingValue": "2577305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2029281", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1589302", "operatingCashflow": "-874094", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3850148", "cashflowFromInvestment": "-202140", "stockBasedCompensation": "205960", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719096", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19008521, "cost_of_revenue": 10520624, "gross_profit": 8487897, "research_and_development": null, "selling_general_admin": 5319523, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2528667, "depreciation_amortisation": 719096, "ebitda": -1809571, "interest_expense": 139962, "interest_income": null, "other_non_operating": null, "pretax_income": -2668629, "tax_provision": -636512, "effective_tax_rate": null, "net_income": -2029281, "net_income_continuing_ops": -2032117, "net_income_to_common": -2029281, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2577305, "short_term_investments": null, "net_receivables": 13117316, "inventory": 8668497, "other_current_assets": null, "total_current_assets": 26332898, "net_ppe": null, "goodwill": 3034110, "intangible_assets": 3468357, "goodwill_and_intangibles": 6502467, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16062589, "total_assets": 42395487, "short_term_debt": 2036889, "accounts_payable": 8352699, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14182775, "long_term_debt": 3131955, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7077890, "total_liabilities": 21260665, "total_debt": 5168844, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12259882, "total_equity": 21175862, "shares_outstanding": 130905, "operating_cash_flow": -874094, "stock_based_compensation": 205960, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3850148, "free_cash_flow": -874090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2528667", "ebitda": "-1809571", "netIncome": "-2029281", "grossProfit": "8487897", "depreciation": "None", "totalRevenue": "19008521", "costOfRevenue": "10520624", "interestIncome": "140880", "incomeBeforeTax": "-2668629", "interestExpense": "139962", "operatingIncome": "-2746434", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-636512", "reportedCurrency": "USD", "netInterestIncome": "-139962", "nonInterestIncome": "None", "operatingExpenses": "11234331", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10520624", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719096", "sellingGeneralAndAdministrative": "5319523", "netIncomeFromContinuingOperations": "-2032117" }, "balance": { "goodwill": "3034110", "inventory": "8668497", "commonStock": "31361", "currentDebt": "None", "investments": "None", "totalAssets": "42395487", "longTermDebt": "3131955", "shortTermDebt": "2036889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3468357", "reportedCurrency": "USD", "retainedEarnings": "-12259882", "totalLiabilities": "21260665", "otherCurrentAssets": "1969780", "totalCurrentAssets": "26332898", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13117316", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16062589", "currentAccountsPayable": "8352699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5563920", "shortLongTermDebtTotal": "9114779", "totalShareholderEquity": "21175862", "capitalLeaseObligations": "5632824", "otherCurrentLiabilities": "2743595", "totalCurrentLiabilities": "14182775", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7077890", "cashAndShortTermInvestments": "2577305", "commonStockSharesOutstanding": "130905", "intangibleAssetsExcludingGoodwill": "3468357", "cashAndCashEquivalentsAtCarryingValue": "2577305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2029281", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1589302", "operatingCashflow": "-874094", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3850148", "cashflowFromInvestment": "-202140", "stockBasedCompensation": "205960", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719096", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "income_statement": { "revenue": 19454481, "cost_of_revenue": 10226651, "gross_profit": 9227830, "ebit": 1185975, "ebitda": 3096141, "pretax_income": 989726, "tax_provision": 336309, "net_income": 657102, "net_income_to_common": 657102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7377837, "total_current_assets": 35010737, "total_assets": 51295857, "short_term_debt": 8381254, "long_term_debt": null, "total_debt": 8381254, "total_liabilities": 28279824, "total_equity": 23054237, "shares_outstanding": 124764, "goodwill_and_intangibles": 6664810 }, "cash_flow": { "operating_cash_flow": 1012120, "capital_expenditure": 0, "free_cash_flow": 1012120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99721, "ticker_id": 6679, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1185975", "ebitda": "3096141", "netIncome": "657102", "grossProfit": "9227830", "depreciation": "None", "totalRevenue": "19454481", "costOfRevenue": "10226651", "interestIncome": "None", "incomeBeforeTax": "989726", "interestExpense": "196249", "operatingIncome": "1256856", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "336309", "reportedCurrency": "USD", "netInterestIncome": "-196249", "nonInterestIncome": "None", "operatingExpenses": "7970974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10226651", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1910166", "sellingGeneralAndAdministrative": "2902127", "netIncomeFromContinuingOperations": "653417" }, "balance": { "goodwill": "3034110", "inventory": "10546273", "commonStock": "31361", "currentDebt": "None", "investments": "None", "totalAssets": "51295857", "longTermDebt": "None", "shortTermDebt": "8381254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3630700", "reportedCurrency": "USD", "retainedEarnings": "-10230601", "totalLiabilities": "28279824", "otherCurrentAssets": "1599024", "totalCurrentAssets": "35010737", "currentLongTermDebt": "6341953", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15487603", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16285120", "currentAccountsPayable": "11227116", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12891063", "totalShareholderEquity": "23054237", "capitalLeaseObligations": "6549110", "otherCurrentLiabilities": "3129240", "totalCurrentLiabilities": "23770015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4509809", "cashAndShortTermInvestments": "7377837", "commonStockSharesOutstanding": "124764", "intangibleAssetsExcludingGoodwill": "3630700", "cashAndCashEquivalentsAtCarryingValue": "7377837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "653417", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1459842", "operatingCashflow": "1012120", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3702199", "cashflowFromInvestment": "None", "stockBasedCompensation": "122958", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1910166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19454481, "cost_of_revenue": 10226651, "gross_profit": 9227830, "research_and_development": null, "selling_general_admin": 2902127, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1185975, "depreciation_amortisation": 1910166, "ebitda": 3096141, "interest_expense": 196249, "interest_income": null, "other_non_operating": null, "pretax_income": 989726, "tax_provision": 336309, "effective_tax_rate": null, "net_income": 657102, "net_income_continuing_ops": 653417, "net_income_to_common": 657102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7377837, "short_term_investments": null, "net_receivables": 15487603, "inventory": 10546273, "other_current_assets": null, "total_current_assets": 35010737, "net_ppe": null, "goodwill": 3034110, "intangible_assets": 3630700, "goodwill_and_intangibles": 6664810, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16285120, "total_assets": 51295857, "short_term_debt": 8381254, "accounts_payable": 11227116, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23770015, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4509809, "total_liabilities": 28279824, "total_debt": 8381254, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10230601, "total_equity": 23054237, "shares_outstanding": 124764, "operating_cash_flow": 1012120, "stock_based_compensation": 122958, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3702199, "free_cash_flow": 1012120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1185975", "ebitda": "3096141", "netIncome": "657102", "grossProfit": "9227830", "depreciation": "None", "totalRevenue": "19454481", "costOfRevenue": "10226651", "interestIncome": "None", "incomeBeforeTax": "989726", "interestExpense": "196249", "operatingIncome": "1256856", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "336309", "reportedCurrency": "USD", "netInterestIncome": "-196249", "nonInterestIncome": "None", "operatingExpenses": "7970974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10226651", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1910166", "sellingGeneralAndAdministrative": "2902127", "netIncomeFromContinuingOperations": "653417" }, "balance": { "goodwill": "3034110", "inventory": "10546273", "commonStock": "31361", "currentDebt": "None", "investments": "None", "totalAssets": "51295857", "longTermDebt": "None", "shortTermDebt": "8381254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3630700", "reportedCurrency": "USD", "retainedEarnings": "-10230601", "totalLiabilities": "28279824", "otherCurrentAssets": "1599024", "totalCurrentAssets": "35010737", "currentLongTermDebt": "6341953", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15487603", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16285120", "currentAccountsPayable": "11227116", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12891063", "totalShareholderEquity": "23054237", "capitalLeaseObligations": "6549110", "otherCurrentLiabilities": "3129240", "totalCurrentLiabilities": "23770015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4509809", "cashAndShortTermInvestments": "7377837", "commonStockSharesOutstanding": "124764", "intangibleAssetsExcludingGoodwill": "3630700", "cashAndCashEquivalentsAtCarryingValue": "7377837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "653417", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1459842", "operatingCashflow": "1012120", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3702199", "cashflowFromInvestment": "None", "stockBasedCompensation": "122958", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1910166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "income_statement": { "revenue": 23308508, "cost_of_revenue": 12941399, "gross_profit": 10367109, "ebit": 1570815, "ebitda": 2276998, "pretax_income": 1389616, "tax_provision": 377147, "net_income": 1016082, "net_income_to_common": 1016082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2714724, "total_current_assets": 33062815, "total_assets": 50416673, "short_term_debt": 8118727, "long_term_debt": null, "total_debt": 8118727, "total_liabilities": 31449053, "total_equity": 19002139, "shares_outstanding": 124258, "goodwill_and_intangibles": 6827152 }, "cash_flow": { "operating_cash_flow": 106225, "capital_expenditure": 3, "free_cash_flow": 106228, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99723, "ticker_id": 6679, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1570815", "ebitda": "2276998", "netIncome": "1016082", "grossProfit": "10367109", "depreciation": "None", "totalRevenue": "23308508", "costOfRevenue": "12941399", "interestIncome": "None", "incomeBeforeTax": "1389616", "interestExpense": "181199", "operatingIncome": "1601276", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "377147", "reportedCurrency": "USD", "netInterestIncome": "-181199", "nonInterestIncome": "None", "operatingExpenses": "8765833", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12941399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706183", "sellingGeneralAndAdministrative": "3321184", "netIncomeFromContinuingOperations": "1012469" }, "balance": { "goodwill": "3034110", "inventory": "11872286", "commonStock": "29819", "currentDebt": "None", "investments": "None", "totalAssets": "50416673", "longTermDebt": "None", "shortTermDebt": "8118727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3793042", "reportedCurrency": "USD", "retainedEarnings": "-10887703", "totalLiabilities": "31449053", "otherCurrentAssets": "1632113", "totalCurrentAssets": "33062815", "currentLongTermDebt": "6011860", "longTermInvestments": "30495", "shortTermInvestments": "None", "currentNetReceivables": "16843692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17353858", "currentAccountsPayable": "14199052", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13068529", "totalShareholderEquity": "19002139", "capitalLeaseObligations": "7056669", "otherCurrentLiabilities": "3563583", "totalCurrentLiabilities": "26499251", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4949802", "cashAndShortTermInvestments": "2714724", "commonStockSharesOutstanding": "124258", "intangibleAssetsExcludingGoodwill": "3793042", "cashAndCashEquivalentsAtCarryingValue": "2714724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1012469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3910036", "operatingCashflow": "106225", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1075000", "cashflowFromInvestment": "None", "stockBasedCompensation": "130457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23308508, "cost_of_revenue": 12941399, "gross_profit": 10367109, "research_and_development": null, "selling_general_admin": 3321184, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1570815, "depreciation_amortisation": 706183, "ebitda": 2276998, "interest_expense": 181199, "interest_income": null, "other_non_operating": null, "pretax_income": 1389616, "tax_provision": 377147, "effective_tax_rate": null, "net_income": 1016082, "net_income_continuing_ops": 1012469, "net_income_to_common": 1016082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2714724, "short_term_investments": null, "net_receivables": 16843692, "inventory": 11872286, "other_current_assets": null, "total_current_assets": 33062815, "net_ppe": null, "goodwill": 3034110, "intangible_assets": 3793042, "goodwill_and_intangibles": 6827152, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17353858, "total_assets": 50416673, "short_term_debt": 8118727, "accounts_payable": 14199052, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26499251, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4949802, "total_liabilities": 31449053, "total_debt": 8118727, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10887703, "total_equity": 19002139, "shares_outstanding": 124258, "operating_cash_flow": 106225, "stock_based_compensation": 130457, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1075000, "free_cash_flow": 106228, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1570815", "ebitda": "2276998", "netIncome": "1016082", "grossProfit": "10367109", "depreciation": "None", "totalRevenue": "23308508", "costOfRevenue": "12941399", "interestIncome": "None", "incomeBeforeTax": "1389616", "interestExpense": "181199", "operatingIncome": "1601276", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "377147", "reportedCurrency": "USD", "netInterestIncome": "-181199", "nonInterestIncome": "None", "operatingExpenses": "8765833", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12941399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706183", "sellingGeneralAndAdministrative": "3321184", "netIncomeFromContinuingOperations": "1012469" }, "balance": { "goodwill": "3034110", "inventory": "11872286", "commonStock": "29819", "currentDebt": "None", "investments": "None", "totalAssets": "50416673", "longTermDebt": "None", "shortTermDebt": "8118727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3793042", "reportedCurrency": "USD", "retainedEarnings": "-10887703", "totalLiabilities": "31449053", "otherCurrentAssets": "1632113", "totalCurrentAssets": "33062815", "currentLongTermDebt": "6011860", "longTermInvestments": "30495", "shortTermInvestments": "None", "currentNetReceivables": "16843692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17353858", "currentAccountsPayable": "14199052", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13068529", "totalShareholderEquity": "19002139", "capitalLeaseObligations": "7056669", "otherCurrentLiabilities": "3563583", "totalCurrentLiabilities": "26499251", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4949802", "cashAndShortTermInvestments": "2714724", "commonStockSharesOutstanding": "124258", "intangibleAssetsExcludingGoodwill": "3793042", "cashAndCashEquivalentsAtCarryingValue": "2714724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1012469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3910036", "operatingCashflow": "106225", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1075000", "cashflowFromInvestment": "None", "stockBasedCompensation": "130457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "income_statement": { "revenue": 16800122, "cost_of_revenue": 9481882, "gross_profit": 7318240, "ebit": -2424306, "ebitda": -2732953, "pretax_income": -2606922, "tax_provision": -688939, "net_income": -1914828, "net_income_to_common": -1914828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1488027, "total_current_assets": 30519391, "total_assets": 49070076, "short_term_debt": 7110731, "long_term_debt": null, "total_debt": 7110731, "total_liabilities": 31314504, "total_equity": 17786478, "shares_outstanding": 124126, "goodwill_and_intangibles": 6989495 }, "cash_flow": { "operating_cash_flow": 993390, "capital_expenditure": 5, "free_cash_flow": 993395, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99724, "ticker_id": 6679, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2424306", "ebitda": "-2732953", "netIncome": "-1914828", "grossProfit": "7318240", "depreciation": "None", "totalRevenue": "16800122", "costOfRevenue": "9481882", "interestIncome": "None", "incomeBeforeTax": "-2606922", "interestExpense": "182612", "operatingIncome": "-2552347", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-688939", "reportedCurrency": "USD", "netInterestIncome": "-182612", "nonInterestIncome": "None", "operatingExpenses": "9870587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9481882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-308647", "sellingGeneralAndAdministrative": "2933607", "netIncomeFromContinuingOperations": "-1917983" }, "balance": { "goodwill": "3034110", "inventory": "15782322", "commonStock": "29712", "currentDebt": "None", "investments": "None", "totalAssets": "49070076", "longTermDebt": "None", "shortTermDebt": "7110731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3955385", "reportedCurrency": "USD", "retainedEarnings": "-11903785", "totalLiabilities": "31314504", "otherCurrentAssets": "1483209", "totalCurrentAssets": "30519391", "currentLongTermDebt": "5045554", "longTermInvestments": "31287", "shortTermInvestments": "None", "currentNetReceivables": "11765833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18550685", "currentAccountsPayable": "13931800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12614096", "totalShareholderEquity": "17786478", "capitalLeaseObligations": "7568542", "otherCurrentLiabilities": "3761498", "totalCurrentLiabilities": "25811139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5503365", "cashAndShortTermInvestments": "1488027", "commonStockSharesOutstanding": "124126", "intangibleAssetsExcludingGoodwill": "3955385", "cashAndCashEquivalentsAtCarryingValue": "1488027", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1917983", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-843262", "operatingCashflow": "993390", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2100000", "cashflowFromInvestment": "None", "stockBasedCompensation": "141245", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16800122, "cost_of_revenue": 9481882, "gross_profit": 7318240, "research_and_development": null, "selling_general_admin": 2933607, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2424306, "depreciation_amortisation": -308647, "ebitda": -2732953, "interest_expense": 182612, "interest_income": null, "other_non_operating": null, "pretax_income": -2606922, "tax_provision": -688939, "effective_tax_rate": null, "net_income": -1914828, "net_income_continuing_ops": -1917983, "net_income_to_common": -1914828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1488027, "short_term_investments": null, "net_receivables": 11765833, "inventory": 15782322, "other_current_assets": null, "total_current_assets": 30519391, "net_ppe": null, "goodwill": 3034110, "intangible_assets": 3955385, "goodwill_and_intangibles": 6989495, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18550685, "total_assets": 49070076, "short_term_debt": 7110731, "accounts_payable": 13931800, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25811139, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5503365, "total_liabilities": 31314504, "total_debt": 7110731, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11903785, "total_equity": 17786478, "shares_outstanding": 124126, "operating_cash_flow": 993390, "stock_based_compensation": 141245, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2100000, "free_cash_flow": 993395, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2424306", "ebitda": "-2732953", "netIncome": "-1914828", "grossProfit": "7318240", "depreciation": "None", "totalRevenue": "16800122", "costOfRevenue": "9481882", "interestIncome": "None", "incomeBeforeTax": "-2606922", "interestExpense": "182612", "operatingIncome": "-2552347", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-688939", "reportedCurrency": "USD", "netInterestIncome": "-182612", "nonInterestIncome": "None", "operatingExpenses": "9870587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9481882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-308647", "sellingGeneralAndAdministrative": "2933607", "netIncomeFromContinuingOperations": "-1917983" }, "balance": { "goodwill": "3034110", "inventory": "15782322", "commonStock": "29712", "currentDebt": "None", "investments": "None", "totalAssets": "49070076", "longTermDebt": "None", "shortTermDebt": "7110731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3955385", "reportedCurrency": "USD", "retainedEarnings": "-11903785", "totalLiabilities": "31314504", "otherCurrentAssets": "1483209", "totalCurrentAssets": "30519391", "currentLongTermDebt": "5045554", "longTermInvestments": "31287", "shortTermInvestments": "None", "currentNetReceivables": "11765833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18550685", "currentAccountsPayable": "13931800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12614096", "totalShareholderEquity": "17786478", "capitalLeaseObligations": "7568542", "otherCurrentLiabilities": "3761498", "totalCurrentLiabilities": "25811139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5503365", "cashAndShortTermInvestments": "1488027", "commonStockSharesOutstanding": "124126", "intangibleAssetsExcludingGoodwill": "3955385", "cashAndCashEquivalentsAtCarryingValue": "1488027", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1917983", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-843262", "operatingCashflow": "993390", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2100000", "cashflowFromInvestment": "None", "stockBasedCompensation": "141245", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "income_statement": { "revenue": 26508374, "cost_of_revenue": 14749529, "gross_profit": 11758845, "ebit": -1336872, "ebitda": -1135167, "pretax_income": -1565233, "tax_provision": -275882, "net_income": -1286515, "net_income_to_common": -1286515, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2729161, "total_current_assets": 32834565, "total_assets": 51590216, "short_term_debt": 4325624, "long_term_debt": 4808322, "total_debt": 9133946, "total_liabilities": 31897651, "total_equity": 19720316, "shares_outstanding": 124019, "goodwill_and_intangibles": 7151838 }, "cash_flow": { "operating_cash_flow": 4052341, "capital_expenditure": 0, "free_cash_flow": 4052341, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99725, "ticker_id": 6679, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1336872", "ebitda": "-1135167", "netIncome": "-1286515", "grossProfit": "11758845", "depreciation": "None", "totalRevenue": "26508374", "costOfRevenue": "14749529", "interestIncome": "None", "incomeBeforeTax": "-1565233", "interestExpense": "228365", "operatingIncome": "-1268677", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-275882", "reportedCurrency": "USD", "netInterestIncome": "-228365", "nonInterestIncome": "None", "operatingExpenses": "13027522", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14749529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201705", "sellingGeneralAndAdministrative": "2964051", "netIncomeFromContinuingOperations": "-1289351" }, "balance": { "goodwill": "3034110", "inventory": "15056623", "commonStock": "29712", "currentDebt": "None", "investments": "None", "totalAssets": "51590216", "longTermDebt": "4808322", "shortTermDebt": "4325624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4117728", "reportedCurrency": "USD", "retainedEarnings": "-9988957", "totalLiabilities": "31897651", "otherCurrentAssets": "1811499", "totalCurrentAssets": "32834565", "currentLongTermDebt": "2156021", "longTermInvestments": "32088", "shortTermInvestments": "None", "currentNetReceivables": "13237282", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18755651", "currentAccountsPayable": "12031323", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15157759", "totalShareholderEquity": "19720316", "capitalLeaseObligations": "8193416", "otherCurrentLiabilities": "3681658", "totalCurrentLiabilities": "21065516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10832135", "cashAndShortTermInvestments": "2729161", "commonStockSharesOutstanding": "124019", "intangibleAssetsExcludingGoodwill": "4117728", "cashAndCashEquivalentsAtCarryingValue": "2729161", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1289351", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5432074", "operatingCashflow": "4052341", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5075000", "cashflowFromInvestment": "None", "stockBasedCompensation": "117882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "886811", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26508374, "cost_of_revenue": 14749529, "gross_profit": 11758845, "research_and_development": null, "selling_general_admin": 2964051, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1336872, "depreciation_amortisation": 201705, "ebitda": -1135167, "interest_expense": 228365, "interest_income": null, "other_non_operating": null, "pretax_income": -1565233, "tax_provision": -275882, "effective_tax_rate": null, "net_income": -1286515, "net_income_continuing_ops": -1289351, "net_income_to_common": -1286515, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2729161, "short_term_investments": null, "net_receivables": 13237282, "inventory": 15056623, "other_current_assets": null, "total_current_assets": 32834565, "net_ppe": null, "goodwill": 3034110, "intangible_assets": 4117728, "goodwill_and_intangibles": 7151838, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18755651, "total_assets": 51590216, "short_term_debt": 4325624, "accounts_payable": 12031323, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21065516, "long_term_debt": 4808322, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10832135, "total_liabilities": 31897651, "total_debt": 9133946, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9988957, "total_equity": 19720316, "shares_outstanding": 124019, "operating_cash_flow": 4052341, "stock_based_compensation": 117882, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5075000, "free_cash_flow": 4052341, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1336872", "ebitda": "-1135167", "netIncome": "-1286515", "grossProfit": "11758845", "depreciation": "None", "totalRevenue": "26508374", "costOfRevenue": "14749529", "interestIncome": "None", "incomeBeforeTax": "-1565233", "interestExpense": "228365", "operatingIncome": "-1268677", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-275882", "reportedCurrency": "USD", "netInterestIncome": "-228365", "nonInterestIncome": "None", "operatingExpenses": "13027522", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14749529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201705", "sellingGeneralAndAdministrative": "2964051", "netIncomeFromContinuingOperations": "-1289351" }, "balance": { "goodwill": "3034110", "inventory": "15056623", "commonStock": "29712", "currentDebt": "None", "investments": "None", "totalAssets": "51590216", "longTermDebt": "4808322", "shortTermDebt": "4325624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4117728", "reportedCurrency": "USD", "retainedEarnings": "-9988957", "totalLiabilities": "31897651", "otherCurrentAssets": "1811499", "totalCurrentAssets": "32834565", "currentLongTermDebt": "2156021", "longTermInvestments": "32088", "shortTermInvestments": "None", "currentNetReceivables": "13237282", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18755651", "currentAccountsPayable": "12031323", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15157759", "totalShareholderEquity": "19720316", "capitalLeaseObligations": "8193416", "otherCurrentLiabilities": "3681658", "totalCurrentLiabilities": "21065516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10832135", "cashAndShortTermInvestments": "2729161", "commonStockSharesOutstanding": "124019", "intangibleAssetsExcludingGoodwill": "4117728", "cashAndCashEquivalentsAtCarryingValue": "2729161", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1289351", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5432074", "operatingCashflow": "4052341", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5075000", "cashflowFromInvestment": "None", "stockBasedCompensation": "117882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "886811", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "income_statement": { "revenue": 23399166, "cost_of_revenue": 14348668, "gross_profit": 9050498, "ebit": -3304723, "ebitda": -3103066, "pretax_income": -3570220, "tax_provision": -605374, "net_income": -2962041, "net_income_to_common": -2962041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3735642, "total_current_assets": 41259270, "total_assets": 60094287, "short_term_debt": 4177025, "long_term_debt": 9791191, "total_debt": 13968216, "total_liabilities": 39229546, "total_equity": 20889656, "shares_outstanding": 123948, "goodwill_and_intangibles": 7314181 }, "cash_flow": { "operating_cash_flow": 694888, "capital_expenditure": 4072, "free_cash_flow": 698960, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99726, "ticker_id": 6679, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:24.529252+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3304723", "ebitda": "-3103066", "netIncome": "-2962041", "grossProfit": "9050498", "depreciation": "None", "totalRevenue": "23399166", "costOfRevenue": "14348668", "interestIncome": "266880", "incomeBeforeTax": "-3570220", "interestExpense": "265497", "operatingIncome": "-2996473", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-605374", "reportedCurrency": "USD", "netInterestIncome": "-265497", "nonInterestIncome": "None", "operatingExpenses": "12046971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14348668", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201657", "sellingGeneralAndAdministrative": "3913672", "netIncomeFromContinuingOperations": "-2964846" }, "balance": { "goodwill": "3034110", "inventory": "20593889", "commonStock": "29712", "currentDebt": "None", "investments": "None", "totalAssets": "60094287", "longTermDebt": "9791191", "shortTermDebt": "4177025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4280071", "reportedCurrency": "USD", "retainedEarnings": "-8702442", "totalLiabilities": "39229546", "otherCurrentAssets": "2858196", "totalCurrentAssets": "41259270", "currentLongTermDebt": "2017852", "longTermInvestments": "33113", "shortTermInvestments": "None", "currentNetReceivables": "14071543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18835017", "currentAccountsPayable": "13244957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8373760", "shortLongTermDebtTotal": "20074263", "totalShareholderEquity": "20889656", "capitalLeaseObligations": "8265220", "otherCurrentLiabilities": "5283048", "totalCurrentLiabilities": "23332308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15897238", "cashAndShortTermInvestments": "3735642", "commonStockSharesOutstanding": "123948", "intangibleAssetsExcludingGoodwill": "4280071", "cashAndCashEquivalentsAtCarryingValue": "3735642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2962041", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-946955", "operatingCashflow": "694888", "capitalExpenditures": "4072", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1579405", "cashflowFromInvestment": "4072", "stockBasedCompensation": "125074", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206396", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23399166, "cost_of_revenue": 14348668, "gross_profit": 9050498, "research_and_development": null, "selling_general_admin": 3913672, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3304723, "depreciation_amortisation": 201657, "ebitda": -3103066, "interest_expense": 265497, "interest_income": null, "other_non_operating": null, "pretax_income": -3570220, "tax_provision": -605374, "effective_tax_rate": null, "net_income": -2962041, "net_income_continuing_ops": -2964846, "net_income_to_common": -2962041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3735642, "short_term_investments": null, "net_receivables": 14071543, "inventory": 20593889, "other_current_assets": null, "total_current_assets": 41259270, "net_ppe": null, "goodwill": 3034110, "intangible_assets": 4280071, "goodwill_and_intangibles": 7314181, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18835017, "total_assets": 60094287, "short_term_debt": 4177025, "accounts_payable": 13244957, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23332308, "long_term_debt": 9791191, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15897238, "total_liabilities": 39229546, "total_debt": 13968216, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8702442, "total_equity": 20889656, "shares_outstanding": 123948, "operating_cash_flow": 694888, "stock_based_compensation": 125074, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4072, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4072, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1579405, "free_cash_flow": 698960, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3304723", "ebitda": "-3103066", "netIncome": "-2962041", "grossProfit": "9050498", "depreciation": "None", "totalRevenue": "23399166", "costOfRevenue": "14348668", "interestIncome": "266880", "incomeBeforeTax": "-3570220", "interestExpense": "265497", "operatingIncome": "-2996473", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-605374", "reportedCurrency": "USD", "netInterestIncome": "-265497", "nonInterestIncome": "None", "operatingExpenses": "12046971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14348668", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201657", "sellingGeneralAndAdministrative": "3913672", "netIncomeFromContinuingOperations": "-2964846" }, "balance": { "goodwill": "3034110", "inventory": "20593889", "commonStock": "29712", "currentDebt": "None", "investments": "None", "totalAssets": "60094287", "longTermDebt": "9791191", "shortTermDebt": "4177025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4280071", "reportedCurrency": "USD", "retainedEarnings": "-8702442", "totalLiabilities": "39229546", "otherCurrentAssets": "2858196", "totalCurrentAssets": "41259270", "currentLongTermDebt": "2017852", "longTermInvestments": "33113", "shortTermInvestments": "None", "currentNetReceivables": "14071543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18835017", "currentAccountsPayable": "13244957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8373760", "shortLongTermDebtTotal": "20074263", "totalShareholderEquity": "20889656", "capitalLeaseObligations": "8265220", "otherCurrentLiabilities": "5283048", "totalCurrentLiabilities": "23332308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15897238", "cashAndShortTermInvestments": "3735642", "commonStockSharesOutstanding": "123948", "intangibleAssetsExcludingGoodwill": "4280071", "cashAndCashEquivalentsAtCarryingValue": "3735642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2962041", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-946955", "operatingCashflow": "694888", "capitalExpenditures": "4072", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1579405", "cashflowFromInvestment": "4072", "stockBasedCompensation": "125074", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206396", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }