{ "ticker": { "uuid": "438ad1b9-fda2-4e7f-b23e-6ded655342de", "symbol": "ZBRA", "name": "Zebra Technologies Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/438ad1b9-fda2-4e7f-b23e-6ded655342de/", "api_url": "https://sharemaestro.com/factors/api/tickers/438ad1b9-fda2-4e7f-b23e-6ded655342de/" }, "latest_snapshot": { "ticker": { "uuid": "438ad1b9-fda2-4e7f-b23e-6ded655342de", "symbol": "ZBRA", "name": "Zebra Technologies Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/438ad1b9-fda2-4e7f-b23e-6ded655342de/", "api_url": "https://sharemaestro.com/factors/api/tickers/438ad1b9-fda2-4e7f-b23e-6ded655342de/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.19, "value": 0.19, "quality": 0.79, "momentum": 0.22, "coverage": 0.939, "confidence": 0.889, "delta": 1 }, "headline_factors": { "price": 293.82, "market_cap": 13995643237.44, "pe_ratio": 33.4824, "earnings_yield": 0.0466, "ebitda_to_ev": 0.0586, "shareholder_yield": 0.0544, "roe": 0.1205, "piotroski_f_score": 5, "momentum_12_1": -0.203, "volatility_252d": 0.4031 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 33.4824, "ev_ebitda": 17.0721, "earnings_yield": 0.0466, "fcf_yield": 0.0594, "shareholder_yield": 0.0544 }, "quality": { "roe": 0.1205, "roic": 0.0935, "gross_margin": 0.4747, "fcf_margin": 0.178, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0917, "eps_growth_1y": -0.2386, "fcf_growth_1y": -0.1211 }, "momentum": { "price_return_12m": -0.1236, "momentum_12_1": -0.203, "relative_strength": -0.2996 }, "scores": { "value_percentile": 0.19, "quality_percentile": 0.79, "momentum_percentile": 0.22, "growth_composite": 93, "yield_composite": 23, "overall_composite": 81, "os_score": 0.19, "factor_coverage": 0.939, "signal_confidence": 0.889 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 232.11, "os": 0.28, "value": 0.3, "quality": 0.82, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.4502, "earnings_yield": 0.0566, "shareholder_yield": 0.0689, "roe": 0.1205, "momentum_12_1": -0.2347 }, { "week_end_date": "2026-06-14", "price": 228.42, "os": 0.26, "value": 0.31, "quality": 0.78, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.0297, "earnings_yield": 0.0573, "shareholder_yield": 0.07, "roe": 0.1205, "momentum_12_1": -0.0855 }, { "week_end_date": "2026-06-21", "price": 235.98, "os": 0.27, "value": 0.29, "quality": 0.82, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.8912, "earnings_yield": 0.0558, "shareholder_yield": 0.0678, "roe": 0.1205, "momentum_12_1": -0.1309 }, { "week_end_date": "2026-06-28", "price": 251.53, "os": 0.22, "value": 0.28, "quality": 0.82, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.6632, "earnings_yield": 0.053, "shareholder_yield": 0.0636, "roe": 0.1205, "momentum_12_1": -0.2122 }, { "week_end_date": "2026-07-05", "price": 267.18, "os": 0.22, "value": 0.26, "quality": 0.82, "momentum": 0.13, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 30.4466, "earnings_yield": 0.0504, "shareholder_yield": 0.0599, "roe": 0.1205, "momentum_12_1": -0.283 }, { "week_end_date": "2026-07-12", "price": 272.52, "os": 0.24, "value": 0.24, "quality": 0.82, "momentum": 0.21, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 31.0551, "earnings_yield": 0.0496, "shareholder_yield": 0.0587, "roe": 0.1205, "momentum_12_1": -0.3018 }, { "week_end_date": "2026-07-19", "price": 267.4, "os": 0.19, "value": 0.24, "quality": 0.8, "momentum": 0.12, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 30.4717, "earnings_yield": 0.0504, "shareholder_yield": 0.0598, "roe": 0.1205, "momentum_12_1": -0.2886 }, { "week_end_date": "2026-07-26", "price": 259.92, "os": 0.2, "value": 0.25, "quality": 0.79, "momentum": 0.13, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 29.6193, "earnings_yield": 0.0516, "shareholder_yield": 0.0615, "roe": 0.1205, "momentum_12_1": -0.2507 }, { "week_end_date": "2026-08-02", "price": 293.82, "os": 0.19, "value": 0.19, "quality": 0.79, "momentum": 0.22, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 33.4824, "earnings_yield": 0.0466, "shareholder_yield": 0.0544, "roe": 0.1205, "momentum_12_1": -0.203 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5396000000, "cost_of_revenue": 2917000000, "gross_profit": 2479000000, "ebit": 668000000, "ebitda": 853000000, "pretax_income": 560000000, "tax_provision": 141000000, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2816000000, "total_liabilities": 4914000000, "total_equity": 3588000000, "shares_outstanding": 51212395, "goodwill_and_intangibles": 5536000000 }, "cash_flow": { "operating_cash_flow": 917000000, "capital_expenditure": 86000000, "free_cash_flow": 1003000000, "dividends_paid": null, "share_repurchases": -587000000, "shares_issued": null, "net_debt_issued": 328000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5396000000, "cost_of_revenue": 2917000000, "gross_profit": 2479000000, "ebit": 668000000, "ebitda": 853000000, "pretax_income": 560000000, "tax_provision": 141000000, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2816000000, "total_liabilities": 4914000000, "total_equity": 3588000000, "shares_outstanding": 51212395, "goodwill_and_intangibles": 5536000000 }, "cash_flow": { "operating_cash_flow": 917000000, "capital_expenditure": 86000000, "free_cash_flow": 1003000000, "dividends_paid": null, "share_repurchases": -587000000, "shares_issued": null, "net_debt_issued": 328000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5396000000, "cost_of_revenue": 2917000000, "gross_profit": 2479000000, "ebit": 668000000, "ebitda": 853000000, "pretax_income": 560000000, "tax_provision": 141000000, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2816000000, "total_liabilities": 4914000000, "total_equity": 3588000000, "shares_outstanding": 51212395, "goodwill_and_intangibles": 5536000000 }, "cash_flow": { "operating_cash_flow": 917000000, "capital_expenditure": 86000000, "free_cash_flow": 1003000000, "dividends_paid": null, "share_repurchases": -587000000, "shares_issued": null, "net_debt_issued": 328000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5396000000, "cost_of_revenue": 2917000000, "gross_profit": 2479000000, "ebit": 668000000, "ebitda": 853000000, "pretax_income": 560000000, "tax_provision": 141000000, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2816000000, "total_liabilities": 4914000000, "total_equity": 3588000000, "shares_outstanding": 51212395, "goodwill_and_intangibles": 5536000000 }, "cash_flow": { "operating_cash_flow": 917000000, "capital_expenditure": 86000000, "free_cash_flow": 1003000000, "dividends_paid": null, "share_repurchases": -587000000, "shares_issued": null, "net_debt_issued": 328000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5396000000, "cost_of_revenue": 2917000000, "gross_profit": 2479000000, "ebit": 668000000, "ebitda": 853000000, "pretax_income": 560000000, "tax_provision": 141000000, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2816000000, "total_liabilities": 4914000000, "total_equity": 3588000000, "shares_outstanding": 51212395, "goodwill_and_intangibles": 5536000000 }, "cash_flow": { "operating_cash_flow": 917000000, "capital_expenditure": 86000000, "free_cash_flow": 1003000000, "dividends_paid": null, "share_repurchases": -587000000, "shares_issued": null, "net_debt_issued": 328000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5396000000, "cost_of_revenue": 2917000000, "gross_profit": 2479000000, "ebit": 668000000, "ebitda": 853000000, "pretax_income": 560000000, "tax_provision": 141000000, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2816000000, "total_liabilities": 4914000000, "total_equity": 3588000000, "shares_outstanding": 51212395, "goodwill_and_intangibles": 5536000000 }, "cash_flow": { "operating_cash_flow": 917000000, "capital_expenditure": 86000000, "free_cash_flow": 1003000000, "dividends_paid": null, "share_repurchases": -587000000, "shares_issued": null, "net_debt_issued": 328000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5396000000, "cost_of_revenue": 2917000000, "gross_profit": 2479000000, "ebit": 668000000, "ebitda": 853000000, "pretax_income": 560000000, "tax_provision": 141000000, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2816000000, "total_liabilities": 4914000000, "total_equity": 3588000000, "shares_outstanding": 51212395, "goodwill_and_intangibles": 5536000000 }, "cash_flow": { "operating_cash_flow": 917000000, "capital_expenditure": 86000000, "free_cash_flow": 1003000000, "dividends_paid": null, "share_repurchases": -587000000, "shares_issued": null, "net_debt_issued": 328000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5396000000, "cost_of_revenue": 2917000000, "gross_profit": 2479000000, "ebit": 800000000, "ebitda": 985000000, "pretax_income": 560000000, "tax_provision": 141000000, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2816000000, "total_liabilities": 4914000000, "total_equity": 3588000000, "shares_outstanding": 51212395, "goodwill_and_intangibles": 5536000000 }, "cash_flow": { "operating_cash_flow": 917000000, "capital_expenditure": 86000000, "free_cash_flow": 1003000000, "dividends_paid": null, "share_repurchases": -587000000, "shares_issued": null, "net_debt_issued": 328000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1495000000, "cost_of_revenue": 753000000, "gross_profit": 742000000, "ebit": 204000000, "ebitda": 260000000, "pretax_income": 167000000, "tax_provision": 32000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_assets": 8332000000, "short_term_debt": 304000000, "long_term_debt": 2387000000, "total_debt": 2849000000, "total_liabilities": 4862000000, "total_equity": 3470000000, "shares_outstanding": 50652194, "goodwill_and_intangibles": 5474000000 }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": 13000000, "free_cash_flow": 189000000, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1495000000, "cost_of_revenue": 753000000, "gross_profit": 742000000, "ebit": 204000000, "ebitda": 260000000, "pretax_income": 167000000, "tax_provision": 32000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_assets": 8332000000, "short_term_debt": 304000000, "long_term_debt": 2387000000, "total_debt": 2849000000, "total_liabilities": 4862000000, "total_equity": 3470000000, "shares_outstanding": 50652194, "goodwill_and_intangibles": 5474000000 }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": 13000000, "free_cash_flow": 189000000, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1495000000, "cost_of_revenue": 753000000, "gross_profit": 742000000, "ebit": 204000000, "ebitda": 260000000, "pretax_income": 167000000, "tax_provision": 32000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_assets": 8332000000, "short_term_debt": 304000000, "long_term_debt": 2387000000, "total_debt": 2849000000, "total_liabilities": 4862000000, "total_equity": 3470000000, "shares_outstanding": 50652194, "goodwill_and_intangibles": 5474000000 }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": 13000000, "free_cash_flow": 189000000, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1495000000, "cost_of_revenue": 753000000, "gross_profit": 742000000, "ebit": 204000000, "ebitda": 260000000, "pretax_income": 167000000, "tax_provision": 32000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_assets": 8332000000, "short_term_debt": 304000000, "long_term_debt": 2387000000, "total_debt": 2849000000, "total_liabilities": 4862000000, "total_equity": 3470000000, "shares_outstanding": 50652194, "goodwill_and_intangibles": 5474000000 }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": 13000000, "free_cash_flow": 189000000, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1495000000, "cost_of_revenue": 753000000, "gross_profit": 742000000, "ebit": 204000000, "ebitda": 260000000, "pretax_income": 167000000, "tax_provision": 32000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_assets": 8332000000, "short_term_debt": 304000000, "long_term_debt": 2387000000, "total_debt": 2849000000, "total_liabilities": 4862000000, "total_equity": 3470000000, "shares_outstanding": 50652194, "goodwill_and_intangibles": 5474000000 }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": 13000000, "free_cash_flow": 189000000, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1495000000, "cost_of_revenue": 753000000, "gross_profit": 742000000, "ebit": 204000000, "ebitda": 260000000, "pretax_income": 167000000, "tax_provision": 32000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_assets": 8332000000, "short_term_debt": 304000000, "long_term_debt": 2387000000, "total_debt": 2849000000, "total_liabilities": 4862000000, "total_equity": 3470000000, "shares_outstanding": 50652194, "goodwill_and_intangibles": 5474000000 }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": 13000000, "free_cash_flow": 189000000, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1495000000, "cost_of_revenue": 753000000, "gross_profit": 742000000, "ebit": 204000000, "ebitda": 260000000, "pretax_income": 167000000, "tax_provision": 32000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_assets": 8332000000, "short_term_debt": 304000000, "long_term_debt": 2387000000, "total_debt": 2849000000, "total_liabilities": 4862000000, "total_equity": 3470000000, "shares_outstanding": 50652194, "goodwill_and_intangibles": 5474000000 }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": 13000000, "free_cash_flow": 189000000, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1495000000, "cost_of_revenue": 753000000, "gross_profit": 742000000, "ebit": 215000000, "ebitda": 215000000, "pretax_income": 167000000, "tax_provision": 32000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_assets": 8332000000, "short_term_debt": 264000000, "long_term_debt": 2387000000, "total_debt": 2809000000, "total_liabilities": 4862000000, "total_equity": 3470000000, "shares_outstanding": 50652194, "goodwill_and_intangibles": 5474000000 }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": 13000000, "free_cash_flow": 189000000, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1475000000, "cost_of_revenue": 817000000, "gross_profit": 658000000, "ebit": 135000000, "ebitda": 194000000, "pretax_income": 98000000, "tax_provision": 28000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2816000000, "total_liabilities": 4914000000, "total_equity": 3588000000, "shares_outstanding": 50652194, "goodwill_and_intangibles": 5536000000 }, "cash_flow": { "operating_cash_flow": 357000000, "capital_expenditure": 30000000, "free_cash_flow": 387000000, "dividends_paid": null, "share_repurchases": -303000000, "shares_issued": null, "net_debt_issued": 328000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1475000000, "cost_of_revenue": 817000000, "gross_profit": 658000000, "ebit": 135000000, "ebitda": 194000000, "pretax_income": 98000000, "tax_provision": 28000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2816000000, "total_liabilities": 4914000000, "total_equity": 3588000000, "shares_outstanding": 50652194, "goodwill_and_intangibles": 5536000000 }, "cash_flow": { "operating_cash_flow": 357000000, "capital_expenditure": 30000000, "free_cash_flow": 387000000, "dividends_paid": null, "share_repurchases": -303000000, "shares_issued": null, "net_debt_issued": 328000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1475000000, "cost_of_revenue": 817000000, "gross_profit": 658000000, "ebit": 135000000, "ebitda": 194000000, "pretax_income": 98000000, "tax_provision": 28000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2816000000, "total_liabilities": 4914000000, "total_equity": 3588000000, "shares_outstanding": 50652194, "goodwill_and_intangibles": 5536000000 }, "cash_flow": { "operating_cash_flow": 357000000, "capital_expenditure": 30000000, "free_cash_flow": 387000000, "dividends_paid": null, "share_repurchases": -303000000, "shares_issued": null, "net_debt_issued": 328000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1475000000, "cost_of_revenue": 817000000, "gross_profit": 658000000, "ebit": 135000000, "ebitda": 194000000, "pretax_income": 98000000, "tax_provision": 28000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2816000000, "total_liabilities": 4914000000, "total_equity": 3588000000, "shares_outstanding": 50652194, "goodwill_and_intangibles": 5536000000 }, "cash_flow": { "operating_cash_flow": 357000000, "capital_expenditure": 30000000, "free_cash_flow": 387000000, "dividends_paid": null, "share_repurchases": -303000000, "shares_issued": null, "net_debt_issued": 328000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }