{ "ticker": { "uuid": "438ad1b9-fda2-4e7f-b23e-6ded655342de", "symbol": "ZBRA", "name": "Zebra Technologies Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/438ad1b9-fda2-4e7f-b23e-6ded655342de/", "api_url": "https://sharemaestro.com/factors/api/tickers/438ad1b9-fda2-4e7f-b23e-6ded655342de/" }, "ticker_metadata": { "id": 9081, "uuid": "438ad1b9-fda2-4e7f-b23e-6ded655342de", "symbol": "ZBRA", "name": "Zebra Technologies Corporation", "asset_type": "equity", "market_cap": 11604923000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Zebra Technologies Corporation is an American company that manufactures and sells marking, tracking, and computer printing technologies. Its products include thermal barcode label and receipt printers, RFID smart label printers/encoders/fixed & handheld readers/antennas, and card and kiosk printers that are used for barcode labeling, personal identification, and specialty printing, principally in the manufacturing, supply chain, retail, healthcare, and government sectors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "438ad1b9-fda2-4e7f-b23e-6ded655342de", "symbol": "ZBRA", "name": "Zebra Technologies Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/438ad1b9-fda2-4e7f-b23e-6ded655342de/", "api_url": "https://sharemaestro.com/factors/api/tickers/438ad1b9-fda2-4e7f-b23e-6ded655342de/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.21, "quality": 0.77, "momentum": 0.11, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 232.11, "market_cap": 11756880749.34, "pe_ratio": 28.1265, "earnings_yield": 0.0356, "ebitda_to_ev": 0.0715, "shareholder_yield": 0, "roe": 0.1205, "piotroski_f_score": 5, "momentum_12_1": -0.2347, "volatility_252d": 0.3778 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.899473+00:00", "batch_id": "" }, "size": { "price_close": 232.11, "market_cap": 11756880749.34, "market_cap_usd": 11756880749.34, "enterprise_value": 14293880749.34, "shares_outstanding": 50652194, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.1265, "pb_ratio": 3.3882, "ptbv_ratio": null, "ps_ratio": 2.1058, "pcf_ratio": 12.8491, "pfcf_ratio": 11.8278, "ev_ebitda": 13.9862, "ev_ebit": 16.28, "ev_sales": 2.5603, "ev_fcf": 14.3802, "earnings_yield": 0.0356, "fcf_yield": 0.0695, "price_to_sales": 2.1058, "price_to_book": 3.3882, "price_to_cashflow": 12.8491, "ebitda_to_ev": 0.0715, "sales_yield": 0.3906 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4747, "operating_margin": 0.1573, "net_margin": 0.0749, "ebitda_margin": 0.1831, "fcf_margin": 0.178, "roe": 0.1205, "roa": 0.0502, "roic": 0.1087, "roc_greenblatt": null, "asset_turnover": 0.6701, "cash_conversion": 2.378, "accruals_ratio": -0.0596, "sbc_to_revenue": 0.0304, "piotroski_f_score": 5, "altman_z_score": 3.3686, "earnings_stability_5y": 0.2337, "revenue_stability_5y": 0.1113, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3181, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4012, "net_debt_to_ebitda": 2.4824, "debt_to_assets": 0.3182, "interest_coverage": 4.0275, "current_ratio": 0.9614, "quick_ratio": 0.5689, "net_debt": 2537000000, "local_beta": 0.0007, "volatility_252d": 0.3778, "volatility_60d": 0.9264, "max_drawdown_12m": -0.3963, "risk_adjusted_momentum": -0.6214 }, "growth": { "revenue_growth_1y": 0.0917, "revenue_growth_3y_cagr": -0.0227, "revenue_growth_5y_cagr": 0.0394, "eps_growth_1y": -0.2386, "eps_growth_3y_cagr": -0.0327, "eps_growth_5y_cagr": -0.0363, "fcf_growth_1y": -0.1211, "book_value_growth_1y": 0.0136, "revenue_growth": 0.0917, "earnings_growth": -0.2386 }, "momentum": { "price_return_1m": 0.0269, "price_return_3m": 0.0567, "price_return_6m": -0.1235, "price_return_9m": -0.2603, "price_return_12m": -0.2141, "price_return_12m_ex1m": -0.2347, "momentum_6m": -0.1235, "momentum_12m": -0.2141, "momentum_12_1": -0.2347, "distance_from_52w_high": -0.3086, "distance_from_52w_low": 0.1454, "relative_strength": -0.3721 }, "raw_ttm": { "revenue_ttm": 5583000000, "gross_profit_ttm": 2650000000, "ebit_ttm": 878000000, "ebitda_ttm": 1022000000, "net_income_ttm": 418000000, "eps_diluted_ttm": 8.2524, "operating_cash_flow_ttm": 915000000, "capital_expenditure_ttm": 79000000, "fcf_ttm": 994000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 218000000, "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_current_liabilities": 1763000000, "net_ppe": null, "total_assets": 8332000000, "total_debt": 2651000000, "total_equity": 3470000000, "net_working_capital": 82000000, "book_value_per_share": 68.5064, "retained_earnings": 5414000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2004000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 67, "rank_pb": 68, "rank_ptbv": 50, "rank_ps": 50, "rank_pcf": 57, "rank_ev_ebitda": 60, "rank_ev_ebit": 60, "rank_earnings_yield": 67, "rank_fcf_yield": 56, "rank_dividend_yield": 58, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 36, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 48, "rank_fcf_margin": 52, "rank_piotroski": 47, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 83 }, "composites": { "value_composite": 79, "quality_composite": 23, "momentum_composite": 89, "growth_composite": 93, "yield_composite": 72, "svqf_composite": 84, "vc1_composite": 78, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.4021, "os_score": 0.14, "value_percentile": 0.21, "quality_percentile": 0.77, "momentum_percentile": 0.11, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3338, "ticker_id": 9081, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.899473+00:00", "batch_id": "", "os_score_delta": null, "price_close": 232.11, "market_cap": 11756880749.34, "market_cap_usd": 11756880749.34, "enterprise_value": 14293880749.34, "shares_outstanding": 50652194, "fx_rate_to_usd": null, "pe_ratio": 28.12650897, "pb_ratio": 3.38815007, "ptbv_ratio": null, "ps_ratio": 2.10583571, "pcf_ratio": 12.84905, "pfcf_ratio": 11.82784784, "ev_ebitda": 13.98618469, "ev_ebit": 16.28004641, "ev_sales": 2.5602509, "ev_fcf": 14.38016172, "earnings_yield": 0.03555365, "fcf_yield": 0.06954025, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4746552, "operating_margin": 0.15726312, "net_margin": 0.07487014, "ebitda_margin": 0.1830557, "fcf_margin": 0.17804048, "roe": 0.1204611, "roa": 0.05016803, "roic": 0.10871184, "roc_greenblatt": null, "asset_turnover": 0.67006721, "cash_conversion": 2.37799043, "accruals_ratio": -0.05964954, "sbc_to_revenue": 0.03044958, "debt_to_equity": 1.40115274, "net_debt_to_ebitda": 2.48238748, "debt_to_assets": 0.31817091, "interest_coverage": 4.02752294, "current_ratio": 0.96142938, "quick_ratio": 0.56891662, "net_debt": 2537000000, "revenue_growth_1y": 0.09170903, "revenue_growth_3y_cagr": -0.02271105, "revenue_growth_5y_cagr": 0.03939694, "eps_growth_1y": -0.23861566, "eps_growth_3y_cagr": -0.03273752, "eps_growth_5y_cagr": -0.03626707, "fcf_growth_1y": -0.12113174, "book_value_growth_1y": 0.013601, "piotroski_f_score": 5, "altman_z_score": 3.36858453, "earnings_stability_5y": 0.233722, "revenue_stability_5y": 0.111296, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02689908, "price_return_3m": 0.05672661, "price_return_6m": -0.12348476, "price_return_9m": -0.26032505, "price_return_12m": -0.21414545, "price_return_12m_ex1m": -0.2347305, "distance_from_52w_high": -0.30855849, "distance_from_52w_low": 0.14543032, "relative_strength": -0.3720865, "local_beta": 0.0007, "volatility_252d": 0.377753, "volatility_60d": 0.926446, "max_drawdown_12m": -0.39634782, "revenue_ttm": 5583000000, "gross_profit_ttm": 2650000000, "ebit_ttm": 878000000, "ebitda_ttm": 1022000000, "net_income_ttm": 418000000, "eps_diluted_ttm": 8.25235724, "operating_cash_flow_ttm": 915000000, "capital_expenditure_ttm": 79000000, "fcf_ttm": 994000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 218000000, "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_current_liabilities": 1763000000, "net_ppe": null, "total_assets": 8332000000, "total_debt": 2651000000, "total_equity": 3470000000, "net_working_capital": 82000000, "book_value_per_share": 68.5064106, "retained_earnings": 5414000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2004000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 67, "rank_pb": 68, "rank_ptbv": 50, "rank_ps": 50, "rank_pcf": 57, "rank_ev_ebitda": 60, "rank_ev_ebit": 60, "rank_earnings_yield": 67, "rank_fcf_yield": 56, "rank_dividend_yield": 58, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 36, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 48, "rank_fcf_margin": 52, "rank_piotroski": 47, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 83, "value_composite": 79, "quality_composite": 23, "momentum_composite": 89, "growth_composite": 93, "yield_composite": 72, "svqf_composite": 84, "vc1_composite": 78, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 232.11, "os": 0.14, "value": 0.21, "quality": 0.77, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.1265, "earnings_yield": 0.0356, "shareholder_yield": 0, "roe": 0.1205, "momentum_12_1": -0.2347, "complete_fields": { "id": 3338, "ticker_id": 9081, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.899473+00:00", "batch_id": "", "os_score_delta": null, "price_close": 232.11, "market_cap": 11756880749.34, "market_cap_usd": 11756880749.34, "enterprise_value": 14293880749.34, "shares_outstanding": 50652194, "fx_rate_to_usd": null, "pe_ratio": 28.12650897, "pb_ratio": 3.38815007, "ptbv_ratio": null, "ps_ratio": 2.10583571, "pcf_ratio": 12.84905, "pfcf_ratio": 11.82784784, "ev_ebitda": 13.98618469, "ev_ebit": 16.28004641, "ev_sales": 2.5602509, "ev_fcf": 14.38016172, "earnings_yield": 0.03555365, "fcf_yield": 0.06954025, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4746552, "operating_margin": 0.15726312, "net_margin": 0.07487014, "ebitda_margin": 0.1830557, "fcf_margin": 0.17804048, "roe": 0.1204611, "roa": 0.05016803, "roic": 0.10871184, "roc_greenblatt": null, "asset_turnover": 0.67006721, "cash_conversion": 2.37799043, "accruals_ratio": -0.05964954, "sbc_to_revenue": 0.03044958, "debt_to_equity": 1.40115274, "net_debt_to_ebitda": 2.48238748, "debt_to_assets": 0.31817091, "interest_coverage": 4.02752294, "current_ratio": 0.96142938, "quick_ratio": 0.56891662, "net_debt": 2537000000, "revenue_growth_1y": 0.09170903, "revenue_growth_3y_cagr": -0.02271105, "revenue_growth_5y_cagr": 0.03939694, "eps_growth_1y": -0.23861566, "eps_growth_3y_cagr": -0.03273752, "eps_growth_5y_cagr": -0.03626707, "fcf_growth_1y": -0.12113174, "book_value_growth_1y": 0.013601, "piotroski_f_score": 5, "altman_z_score": 3.36858453, "earnings_stability_5y": 0.233722, "revenue_stability_5y": 0.111296, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02689908, "price_return_3m": 0.05672661, "price_return_6m": -0.12348476, "price_return_9m": -0.26032505, "price_return_12m": -0.21414545, "price_return_12m_ex1m": -0.2347305, "distance_from_52w_high": -0.30855849, "distance_from_52w_low": 0.14543032, "relative_strength": -0.3720865, "local_beta": 0.0007, "volatility_252d": 0.377753, "volatility_60d": 0.926446, "max_drawdown_12m": -0.39634782, "revenue_ttm": 5583000000, "gross_profit_ttm": 2650000000, "ebit_ttm": 878000000, "ebitda_ttm": 1022000000, "net_income_ttm": 418000000, "eps_diluted_ttm": 8.25235724, "operating_cash_flow_ttm": 915000000, "capital_expenditure_ttm": 79000000, "fcf_ttm": 994000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 218000000, "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_current_liabilities": 1763000000, "net_ppe": null, "total_assets": 8332000000, "total_debt": 2651000000, "total_equity": 3470000000, "net_working_capital": 82000000, "book_value_per_share": 68.5064106, "retained_earnings": 5414000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2004000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 67, "rank_pb": 68, "rank_ptbv": 50, "rank_ps": 50, "rank_pcf": 57, "rank_ev_ebitda": 60, "rank_ev_ebit": 60, "rank_earnings_yield": 67, "rank_fcf_yield": 56, "rank_dividend_yield": 58, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 36, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 48, "rank_fcf_margin": 52, "rank_piotroski": 47, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 83, "value_composite": 79, "quality_composite": 23, "momentum_composite": 89, "growth_composite": 93, "yield_composite": 72, "svqf_composite": 84, "vc1_composite": 78, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 5396000000, "cost_of_revenue": 2917000000, "gross_profit": 2479000000, "ebit": 800000000, "ebitda": 985000000, "pretax_income": 560000000, "tax_provision": 141000000, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2502000000, "total_liabilities": 4914000000, "total_equity": 3588000000, "shares_outstanding": 51212395, "goodwill_and_intangibles": 5536000000 }, "cash_flow": { "operating_cash_flow": 917000000, "capital_expenditure": 86000000, "free_cash_flow": 1003000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206970, "ticker_id": 9081, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "800000000", "ebitda": "985000000", "netIncome": "419000000", "grossProfit": "2479000000", "depreciation": "None", "totalRevenue": "5396000000", "costOfRevenue": "2917000000", "interestIncome": "None", "incomeBeforeTax": "560000000", "interestExpense": "108000000", "operatingIncome": "800000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "1679000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "593000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2917000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "433000000", "netIncomeFromContinuingOperations": "419000000" }, "balance": { "goodwill": "4727000000", "inventory": "729000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8502000000", "longTermDebt": "2361000000", "shortTermDebt": "141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "809000000", "reportedCurrency": "USD", "retainedEarnings": "5279000000", "totalLiabilities": "4914000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1796000000", "currentLongTermDebt": "141000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6706000000", "currentAccountsPayable": "695000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2816000000", "totalShareholderEquity": "3588000000", "capitalLeaseObligations": "195000000", "otherCurrentLiabilities": "558000000", "totalCurrentLiabilities": "1852000000", "otherNonCurrentLiabilities": "116000000", "totalNonCurrentLiabilities": "3062000000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "51212395", "intangibleAssetsExcludingGoodwill": "809000000", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "54000000", "operatingCashflow": "917000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239000000", "cashflowFromInvestment": "-1455000000", "stockBasedCompensation": "163000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-587000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5396000000, "cost_of_revenue": 2917000000, "gross_profit": 2479000000, "research_and_development": 593000000, "selling_general_admin": 433000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 800000000, "depreciation_amortisation": 185000000, "ebitda": 985000000, "interest_expense": 108000000, "interest_income": null, "other_non_operating": null, "pretax_income": 560000000, "tax_provision": 141000000, "effective_tax_rate": null, "net_income": 419000000, "net_income_continuing_ops": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125000000, "short_term_investments": null, "net_receivables": 832000000, "inventory": 729000000, "other_current_assets": null, "total_current_assets": 1796000000, "net_ppe": null, "goodwill": 4727000000, "intangible_assets": 809000000, "goodwill_and_intangibles": 5536000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6706000000, "total_assets": 8502000000, "short_term_debt": 141000000, "accounts_payable": 695000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1852000000, "long_term_debt": 2361000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3062000000, "total_liabilities": 4914000000, "total_debt": 2502000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5279000000, "total_equity": 3588000000, "shares_outstanding": 51212395, "operating_cash_flow": 917000000, "stock_based_compensation": 163000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1455000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239000000, "free_cash_flow": 1003000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "800000000", "ebitda": "985000000", "netIncome": "419000000", "grossProfit": "2479000000", "depreciation": "None", "totalRevenue": "5396000000", "costOfRevenue": "2917000000", "interestIncome": "None", "incomeBeforeTax": "560000000", "interestExpense": "108000000", "operatingIncome": "800000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "1679000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "593000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2917000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "433000000", "netIncomeFromContinuingOperations": "419000000" }, "balance": { "goodwill": "4727000000", "inventory": "729000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8502000000", "longTermDebt": "2361000000", "shortTermDebt": "141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "809000000", "reportedCurrency": "USD", "retainedEarnings": "5279000000", "totalLiabilities": "4914000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1796000000", "currentLongTermDebt": "141000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6706000000", "currentAccountsPayable": "695000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2816000000", "totalShareholderEquity": "3588000000", "capitalLeaseObligations": "195000000", "otherCurrentLiabilities": "558000000", "totalCurrentLiabilities": "1852000000", "otherNonCurrentLiabilities": "116000000", "totalNonCurrentLiabilities": "3062000000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "51212395", "intangibleAssetsExcludingGoodwill": "809000000", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "54000000", "operatingCashflow": "917000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239000000", "cashflowFromInvestment": "-1455000000", "stockBasedCompensation": "163000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-587000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 4981000000, "cost_of_revenue": 2568000000, "gross_profit": 2413000000, "ebit": 765000000, "ebitda": 937000000, "pretax_income": 635000000, "tax_provision": 107000000, "net_income": 528000000, "net_income_to_common": 528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 901000000, "total_current_assets": 2440000000, "total_assets": 7968000000, "short_term_debt": 115000000, "long_term_debt": 2092000000, "total_debt": 2207000000, "total_liabilities": 4382000000, "total_equity": 3586000000, "shares_outstanding": 51880000, "goodwill_and_intangibles": 4313000000 }, "cash_flow": { "operating_cash_flow": 1013000000, "capital_expenditure": 59000000, "free_cash_flow": 1072000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206975, "ticker_id": 9081, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "765000000", "ebitda": "937000000", "netIncome": "528000000", "grossProfit": "2413000000", "depreciation": "None", "totalRevenue": "4981000000", "costOfRevenue": "2568000000", "interestIncome": "None", "incomeBeforeTax": "635000000", "interestExpense": "129000000", "operatingIncome": "742000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1671000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "563000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "381000000", "netIncomeFromContinuingOperations": "528000000" }, "balance": { "goodwill": "3891000000", "inventory": "693000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7968000000", "longTermDebt": "2092000000", "shortTermDebt": "115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "422000000", "reportedCurrency": "USD", "retainedEarnings": "4860000000", "totalLiabilities": "4382000000", "otherCurrentAssets": "134000000", "totalCurrentAssets": "2440000000", "currentLongTermDebt": "79000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "712000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5528000000", "currentAccountsPayable": "633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2362000000", "totalShareholderEquity": "3586000000", "capitalLeaseObligations": "191000000", "otherCurrentLiabilities": "467000000", "totalCurrentLiabilities": "1704000000", "otherNonCurrentLiabilities": "70000000", "totalNonCurrentLiabilities": "2678000000", "cashAndShortTermInvestments": "901000000", "commonStockSharesOutstanding": "51880000", "intangibleAssetsExcludingGoodwill": "422000000", "cashAndCashEquivalentsAtCarryingValue": "901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "105000000", "operatingCashflow": "1013000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4981000000, "cost_of_revenue": 2568000000, "gross_profit": 2413000000, "research_and_development": 563000000, "selling_general_admin": 381000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 765000000, "depreciation_amortisation": 172000000, "ebitda": 937000000, "interest_expense": 129000000, "interest_income": null, "other_non_operating": null, "pretax_income": 635000000, "tax_provision": 107000000, "effective_tax_rate": null, "net_income": 528000000, "net_income_continuing_ops": 528000000, "net_income_to_common": 528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 901000000, "short_term_investments": null, "net_receivables": 712000000, "inventory": 693000000, "other_current_assets": null, "total_current_assets": 2440000000, "net_ppe": null, "goodwill": 3891000000, "intangible_assets": 422000000, "goodwill_and_intangibles": 4313000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5528000000, "total_assets": 7968000000, "short_term_debt": 115000000, "accounts_payable": 633000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1704000000, "long_term_debt": 2092000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2678000000, "total_liabilities": 4382000000, "total_debt": 2207000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4860000000, "total_equity": 3586000000, "shares_outstanding": 51880000, "operating_cash_flow": 1013000000, "stock_based_compensation": 89000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190000000, "free_cash_flow": 1072000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "765000000", "ebitda": "937000000", "netIncome": "528000000", "grossProfit": "2413000000", "depreciation": "None", "totalRevenue": "4981000000", "costOfRevenue": "2568000000", "interestIncome": "None", "incomeBeforeTax": "635000000", "interestExpense": "129000000", "operatingIncome": "742000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1671000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "563000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "381000000", "netIncomeFromContinuingOperations": "528000000" }, "balance": { "goodwill": "3891000000", "inventory": "693000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7968000000", "longTermDebt": "2092000000", "shortTermDebt": "115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "422000000", "reportedCurrency": "USD", "retainedEarnings": "4860000000", "totalLiabilities": "4382000000", "otherCurrentAssets": "134000000", "totalCurrentAssets": "2440000000", "currentLongTermDebt": "79000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "712000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5528000000", "currentAccountsPayable": "633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2362000000", "totalShareholderEquity": "3586000000", "capitalLeaseObligations": "191000000", "otherCurrentLiabilities": "467000000", "totalCurrentLiabilities": "1704000000", "otherNonCurrentLiabilities": "70000000", "totalNonCurrentLiabilities": "2678000000", "cashAndShortTermInvestments": "901000000", "commonStockSharesOutstanding": "51880000", "intangibleAssetsExcludingGoodwill": "422000000", "cashAndCashEquivalentsAtCarryingValue": "901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "105000000", "operatingCashflow": "1013000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 4584000000, "cost_of_revenue": 2461000000, "gross_profit": 2123000000, "ebit": 585000000, "ebitda": 761000000, "pretax_income": 334000000, "tax_provision": 38000000, "net_income": 296000000, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137000000, "total_current_assets": 1672000000, "total_assets": 7306000000, "short_term_debt": 215000000, "long_term_debt": 2047000000, "total_debt": 2262000000, "total_liabilities": 4270000000, "total_equity": 3036000000, "shares_outstanding": 51710962, "goodwill_and_intangibles": 4422000000 }, "cash_flow": { "operating_cash_flow": -4000000, "capital_expenditure": 87000000, "free_cash_flow": 83000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206980, "ticker_id": 9081, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "585000000", "ebitda": "761000000", "netIncome": "296000000", "grossProfit": "2123000000", "depreciation": "None", "totalRevenue": "4584000000", "costOfRevenue": "2461000000", "interestIncome": "None", "incomeBeforeTax": "334000000", "interestExpense": "133000000", "operatingIncome": "481000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "1642000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2461000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "334000000", "netIncomeFromContinuingOperations": "465000000" }, "balance": { "goodwill": "3895000000", "inventory": "804000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7306000000", "longTermDebt": "2047000000", "shortTermDebt": "215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "527000000", "reportedCurrency": "USD", "retainedEarnings": "4332000000", "totalLiabilities": "4270000000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "1672000000", "currentLongTermDebt": "173000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "584000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5634000000", "currentAccountsPayable": "456000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2414000000", "totalShareholderEquity": "3036000000", "capitalLeaseObligations": "194000000", "otherCurrentLiabilities": "462000000", "totalCurrentLiabilities": "1598000000", "otherNonCurrentLiabilities": "94000000", "totalNonCurrentLiabilities": "2672000000", "cashAndShortTermInvestments": "137000000", "commonStockSharesOutstanding": "51710962", "intangibleAssetsExcludingGoodwill": "527000000", "cashAndCashEquivalentsAtCarryingValue": "137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "296000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "-4000000", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4584000000, "cost_of_revenue": 2461000000, "gross_profit": 2123000000, "research_and_development": 519000000, "selling_general_admin": 334000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585000000, "depreciation_amortisation": 176000000, "ebitda": 761000000, "interest_expense": 133000000, "interest_income": null, "other_non_operating": null, "pretax_income": 334000000, "tax_provision": 38000000, "effective_tax_rate": null, "net_income": 296000000, "net_income_continuing_ops": 465000000, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137000000, "short_term_investments": 1000000, "net_receivables": 584000000, "inventory": 804000000, "other_current_assets": null, "total_current_assets": 1672000000, "net_ppe": null, "goodwill": 3895000000, "intangible_assets": 527000000, "goodwill_and_intangibles": 4422000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5634000000, "total_assets": 7306000000, "short_term_debt": 215000000, "accounts_payable": 456000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1598000000, "long_term_debt": 2047000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2672000000, "total_liabilities": 4270000000, "total_debt": 2262000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4332000000, "total_equity": 3036000000, "shares_outstanding": 51710962, "operating_cash_flow": -4000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117000000, "free_cash_flow": 83000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "585000000", "ebitda": "761000000", "netIncome": "296000000", "grossProfit": "2123000000", "depreciation": "None", "totalRevenue": "4584000000", "costOfRevenue": "2461000000", "interestIncome": "None", "incomeBeforeTax": "334000000", "interestExpense": "133000000", "operatingIncome": "481000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "1642000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2461000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "334000000", "netIncomeFromContinuingOperations": "465000000" }, "balance": { "goodwill": "3895000000", "inventory": "804000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7306000000", "longTermDebt": "2047000000", "shortTermDebt": "215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "527000000", "reportedCurrency": "USD", "retainedEarnings": "4332000000", "totalLiabilities": "4270000000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "1672000000", "currentLongTermDebt": "173000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "584000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5634000000", "currentAccountsPayable": "456000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2414000000", "totalShareholderEquity": "3036000000", "capitalLeaseObligations": "194000000", "otherCurrentLiabilities": "462000000", "totalCurrentLiabilities": "1598000000", "otherNonCurrentLiabilities": "94000000", "totalNonCurrentLiabilities": "2672000000", "cashAndShortTermInvestments": "137000000", "commonStockSharesOutstanding": "51710962", "intangibleAssetsExcludingGoodwill": "527000000", "cashAndCashEquivalentsAtCarryingValue": "137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "296000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "-4000000", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 5781000000, "cost_of_revenue": 3157000000, "gross_profit": 2624000000, "ebit": 936000000, "ebitda": 1140000000, "pretax_income": 544000000, "tax_provision": 81000000, "net_income": 463000000, "net_income_to_common": 463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105000000, "total_current_assets": 1883000000, "total_assets": 7529000000, "short_term_debt": 251000000, "long_term_debt": 1809000000, "total_debt": 2060000000, "total_liabilities": 4796000000, "total_equity": 2733000000, "shares_outstanding": 52558712, "goodwill_and_intangibles": 4529000000 }, "cash_flow": { "operating_cash_flow": 488000000, "capital_expenditure": 75000000, "free_cash_flow": 563000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206985, "ticker_id": 9081, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "936000000", "ebitda": "1140000000", "netIncome": "463000000", "grossProfit": "2624000000", "depreciation": "None", "totalRevenue": "5781000000", "costOfRevenue": "3157000000", "interestIncome": "23000000", "incomeBeforeTax": "544000000", "interestExpense": "60000000", "operatingIncome": "529000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "23000000", "nonInterestIncome": "None", "operatingExpenses": "2095000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "570000000", "otherNonOperatingIncome": "-8000000", "costofGoodsAndServicesSold": "3157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "375000000", "netIncomeFromContinuingOperations": "463000000" }, "balance": { "goodwill": "3899000000", "inventory": "860000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7529000000", "longTermDebt": "1809000000", "shortTermDebt": "251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "630000000", "reportedCurrency": "USD", "retainedEarnings": "4036000000", "totalLiabilities": "4796000000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "1883000000", "currentLongTermDebt": "214000000", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "794000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5646000000", "currentAccountsPayable": "811000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000000", "shortLongTermDebtTotal": "2338000000", "totalShareholderEquity": "2733000000", "capitalLeaseObligations": "176000000", "otherCurrentLiabilities": "707000000", "totalCurrentLiabilities": "2332000000", "otherNonCurrentLiabilities": "108000000", "totalNonCurrentLiabilities": "2464000000", "cashAndShortTermInvestments": "105000000", "commonStockSharesOutstanding": "52558712", "intangibleAssetsExcludingGoodwill": "630000000", "cashAndCashEquivalentsAtCarryingValue": "105000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-341000000", "operatingCashflow": "488000000", "capitalExpenditures": "75000000", "changeInReceivables": "-5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "253000000", "cashflowFromInvestment": "-968000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-227000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-751000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5781000000, "cost_of_revenue": 3157000000, "gross_profit": 2624000000, "research_and_development": 570000000, "selling_general_admin": 375000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 936000000, "depreciation_amortisation": 204000000, "ebitda": 1140000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 544000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 463000000, "net_income_continuing_ops": 463000000, "net_income_to_common": 463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105000000, "short_term_investments": 25000000, "net_receivables": 794000000, "inventory": 860000000, "other_current_assets": null, "total_current_assets": 1883000000, "net_ppe": null, "goodwill": 3899000000, "intangible_assets": 630000000, "goodwill_and_intangibles": 4529000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5646000000, "total_assets": 7529000000, "short_term_debt": 251000000, "accounts_payable": 811000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2332000000, "long_term_debt": 1809000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2464000000, "total_liabilities": 4796000000, "total_debt": 2060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4036000000, "total_equity": 2733000000, "shares_outstanding": 52558712, "operating_cash_flow": 488000000, "stock_based_compensation": 88000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -968000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 253000000, "free_cash_flow": 563000000, "net_change_in_cash": -227000000 }, "raw_data": { "income": { "ebit": "936000000", "ebitda": "1140000000", "netIncome": "463000000", "grossProfit": "2624000000", "depreciation": "None", "totalRevenue": "5781000000", "costOfRevenue": "3157000000", "interestIncome": "23000000", "incomeBeforeTax": "544000000", "interestExpense": "60000000", "operatingIncome": "529000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "23000000", "nonInterestIncome": "None", "operatingExpenses": "2095000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "570000000", "otherNonOperatingIncome": "-8000000", "costofGoodsAndServicesSold": "3157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "375000000", "netIncomeFromContinuingOperations": "463000000" }, "balance": { "goodwill": "3899000000", "inventory": "860000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7529000000", "longTermDebt": "1809000000", "shortTermDebt": "251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "630000000", "reportedCurrency": "USD", "retainedEarnings": "4036000000", "totalLiabilities": "4796000000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "1883000000", "currentLongTermDebt": "214000000", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "794000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5646000000", "currentAccountsPayable": "811000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000000", "shortLongTermDebtTotal": "2338000000", "totalShareholderEquity": "2733000000", "capitalLeaseObligations": "176000000", "otherCurrentLiabilities": "707000000", "totalCurrentLiabilities": "2332000000", "otherNonCurrentLiabilities": "108000000", "totalNonCurrentLiabilities": "2464000000", "cashAndShortTermInvestments": "105000000", "commonStockSharesOutstanding": "52558712", "intangibleAssetsExcludingGoodwill": "630000000", "cashAndCashEquivalentsAtCarryingValue": "105000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-341000000", "operatingCashflow": "488000000", "capitalExpenditures": "75000000", "changeInReceivables": "-5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "253000000", "cashflowFromInvestment": "-968000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-227000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-751000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 5627000000, "cost_of_revenue": 2999000000, "gross_profit": 2628000000, "ebit": 973000000, "ebitda": 1160000000, "pretax_income": 968000000, "tax_provision": 131000000, "net_income": 837000000, "net_income_to_common": 837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332000000, "total_current_assets": 1689000000, "total_assets": 6215000000, "short_term_debt": 102000000, "long_term_debt": 922000000, "total_debt": 1024000000, "total_liabilities": 3231000000, "total_equity": 2984000000, "shares_outstanding": 53902430, "goodwill_and_intangibles": 3734000000 }, "cash_flow": { "operating_cash_flow": 1069000000, "capital_expenditure": 59000000, "free_cash_flow": 1128000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206990, "ticker_id": 9081, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "973000000", "ebitda": "1160000000", "netIncome": "837000000", "grossProfit": "2628000000", "depreciation": "None", "totalRevenue": "5627000000", "costOfRevenue": "2999000000", "interestIncome": "None", "incomeBeforeTax": "968000000", "interestExpense": "5000000", "operatingIncome": "979000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "131000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "1649000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "567000000", "otherNonOperatingIncome": "-6000000", "costofGoodsAndServicesSold": "2999000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000000", "sellingGeneralAndAdministrative": "348000000", "netIncomeFromContinuingOperations": "837000000" }, "balance": { "goodwill": "3265000000", "inventory": "491000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6215000000", "longTermDebt": "922000000", "shortTermDebt": "102000000", "treasuryStock": "-1023000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "469000000", "reportedCurrency": "USD", "retainedEarnings": "3573000000", "totalLiabilities": "3231000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "1689000000", "currentLongTermDebt": "69000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "760000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4526000000", "currentAccountsPayable": "700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272000000", "shortLongTermDebtTotal": "1145000000", "totalShareholderEquity": "2984000000", "capitalLeaseObligations": "121000000", "otherCurrentLiabilities": "606000000", "totalCurrentLiabilities": "1800000000", "otherNonCurrentLiabilities": "67000000", "totalNonCurrentLiabilities": "1431000000", "cashAndShortTermInvestments": "332000000", "commonStockSharesOutstanding": "53902430", "intangibleAssetsExcludingGoodwill": "469000000", "cashAndCashEquivalentsAtCarryingValue": "332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "837000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "1069000000", "capitalExpenditures": "59000000", "changeInReceivables": "-239000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371000000", "cashflowFromInvestment": "-546000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "152000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5627000000, "cost_of_revenue": 2999000000, "gross_profit": 2628000000, "research_and_development": 567000000, "selling_general_admin": 348000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 973000000, "depreciation_amortisation": 187000000, "ebitda": 1160000000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 968000000, "tax_provision": 131000000, "effective_tax_rate": null, "net_income": 837000000, "net_income_continuing_ops": 837000000, "net_income_to_common": 837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332000000, "short_term_investments": null, "net_receivables": 760000000, "inventory": 491000000, "other_current_assets": null, "total_current_assets": 1689000000, "net_ppe": null, "goodwill": 3265000000, "intangible_assets": 469000000, "goodwill_and_intangibles": 3734000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4526000000, "total_assets": 6215000000, "short_term_debt": 102000000, "accounts_payable": 700000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1800000000, "long_term_debt": 922000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1431000000, "total_liabilities": 3231000000, "total_debt": 1024000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3573000000, "total_equity": 2984000000, "shares_outstanding": 53902430, "operating_cash_flow": 1069000000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -546000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -371000000, "free_cash_flow": 1128000000, "net_change_in_cash": 152000000 }, "raw_data": { "income": { "ebit": "973000000", "ebitda": "1160000000", "netIncome": "837000000", "grossProfit": "2628000000", "depreciation": "None", "totalRevenue": "5627000000", "costOfRevenue": "2999000000", "interestIncome": "None", "incomeBeforeTax": "968000000", "interestExpense": "5000000", "operatingIncome": "979000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "131000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "1649000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "567000000", "otherNonOperatingIncome": "-6000000", "costofGoodsAndServicesSold": "2999000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000000", "sellingGeneralAndAdministrative": "348000000", "netIncomeFromContinuingOperations": "837000000" }, "balance": { "goodwill": "3265000000", "inventory": "491000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6215000000", "longTermDebt": "922000000", "shortTermDebt": "102000000", "treasuryStock": "-1023000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "469000000", "reportedCurrency": "USD", "retainedEarnings": "3573000000", "totalLiabilities": "3231000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "1689000000", "currentLongTermDebt": "69000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "760000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4526000000", "currentAccountsPayable": "700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272000000", "shortLongTermDebtTotal": "1145000000", "totalShareholderEquity": "2984000000", "capitalLeaseObligations": "121000000", "otherCurrentLiabilities": "606000000", "totalCurrentLiabilities": "1800000000", "otherNonCurrentLiabilities": "67000000", "totalNonCurrentLiabilities": "1431000000", "cashAndShortTermInvestments": "332000000", "commonStockSharesOutstanding": "53902430", "intangibleAssetsExcludingGoodwill": "469000000", "cashAndCashEquivalentsAtCarryingValue": "332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "837000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "1069000000", "capitalExpenditures": "59000000", "changeInReceivables": "-239000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371000000", "cashflowFromInvestment": "-546000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "152000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 4448000000, "cost_of_revenue": 2445000000, "gross_profit": 2003000000, "ebit": 636000000, "ebitda": 782000000, "pretax_income": 560000000, "tax_provision": 56000000, "net_income": 504000000, "net_income_to_common": 504000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000000, "total_current_assets": 1273000000, "total_assets": 5375000000, "short_term_debt": 394000000, "long_term_debt": 881000000, "total_debt": 1275000000, "total_liabilities": 3231000000, "total_equity": 2144000000, "shares_outstanding": 53913245, "goodwill_and_intangibles": 3390000000 }, "cash_flow": { "operating_cash_flow": 962000000, "capital_expenditure": 67000000, "free_cash_flow": 1029000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206995, "ticker_id": 9081, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "636000000", "ebitda": "782000000", "netIncome": "504000000", "grossProfit": "2003000000", "depreciation": "None", "totalRevenue": "4448000000", "costOfRevenue": "2445000000", "interestIncome": "None", "incomeBeforeTax": "560000000", "interestExpense": "76000000", "operatingIncome": "651000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "1352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "453000000", "otherNonOperatingIncome": "-15000000", "costofGoodsAndServicesSold": "2445000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "304000000", "netIncomeFromContinuingOperations": "504000000" }, "balance": { "goodwill": "2988000000", "inventory": "511000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5375000000", "longTermDebt": "881000000", "shortTermDebt": "394000000", "treasuryStock": "-919000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "402000000", "reportedCurrency": "USD", "retainedEarnings": "2736000000", "totalLiabilities": "3231000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "1273000000", "currentLongTermDebt": "364000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "524000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4102000000", "currentAccountsPayable": "601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274000000", "shortLongTermDebtTotal": "1404000000", "totalShareholderEquity": "2144000000", "capitalLeaseObligations": "129000000", "otherCurrentLiabilities": "529000000", "totalCurrentLiabilities": "1851000000", "otherNonCurrentLiabilities": "499000000", "totalNonCurrentLiabilities": "1380000000", "cashAndShortTermInvestments": "168000000", "commonStockSharesOutstanding": "53913245", "intangibleAssetsExcludingGoodwill": "402000000", "cashAndCashEquivalentsAtCarryingValue": "168000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "504000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "962000000", "capitalExpenditures": "67000000", "changeInReceivables": "130000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157000000", "cashflowFromInvestment": "-641000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "164000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4448000000, "cost_of_revenue": 2445000000, "gross_profit": 2003000000, "research_and_development": 453000000, "selling_general_admin": 304000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 636000000, "depreciation_amortisation": 146000000, "ebitda": 782000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": 560000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 504000000, "net_income_continuing_ops": 504000000, "net_income_to_common": 504000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168000000, "short_term_investments": null, "net_receivables": 524000000, "inventory": 511000000, "other_current_assets": null, "total_current_assets": 1273000000, "net_ppe": null, "goodwill": 2988000000, "intangible_assets": 402000000, "goodwill_and_intangibles": 3390000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4102000000, "total_assets": 5375000000, "short_term_debt": 394000000, "accounts_payable": 601000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1851000000, "long_term_debt": 881000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1380000000, "total_liabilities": 3231000000, "total_debt": 1275000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2736000000, "total_equity": 2144000000, "shares_outstanding": 53913245, "operating_cash_flow": 962000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -641000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157000000, "free_cash_flow": 1029000000, "net_change_in_cash": 164000000 }, "raw_data": { "income": { "ebit": "636000000", "ebitda": "782000000", "netIncome": "504000000", "grossProfit": "2003000000", "depreciation": "None", "totalRevenue": "4448000000", "costOfRevenue": "2445000000", "interestIncome": "None", "incomeBeforeTax": "560000000", "interestExpense": "76000000", "operatingIncome": "651000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "1352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "453000000", "otherNonOperatingIncome": "-15000000", "costofGoodsAndServicesSold": "2445000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "304000000", "netIncomeFromContinuingOperations": "504000000" }, "balance": { "goodwill": "2988000000", "inventory": "511000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5375000000", "longTermDebt": "881000000", "shortTermDebt": "394000000", "treasuryStock": "-919000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "402000000", "reportedCurrency": "USD", "retainedEarnings": "2736000000", "totalLiabilities": "3231000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "1273000000", "currentLongTermDebt": "364000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "524000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4102000000", "currentAccountsPayable": "601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274000000", "shortLongTermDebtTotal": "1404000000", "totalShareholderEquity": "2144000000", "capitalLeaseObligations": "129000000", "otherCurrentLiabilities": "529000000", "totalCurrentLiabilities": "1851000000", "otherNonCurrentLiabilities": "499000000", "totalNonCurrentLiabilities": "1380000000", "cashAndShortTermInvestments": "168000000", "commonStockSharesOutstanding": "53913245", "intangibleAssetsExcludingGoodwill": "402000000", "cashAndCashEquivalentsAtCarryingValue": "168000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "504000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "962000000", "capitalExpenditures": "67000000", "changeInReceivables": "130000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157000000", "cashflowFromInvestment": "-641000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "164000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 4485000000, "cost_of_revenue": 2385000000, "gross_profit": 2100000000, "ebit": 687000000, "ebitda": 862000000, "pretax_income": 598000000, "tax_provision": 54000000, "net_income": 544000000, "net_income_to_common": 544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30000000, "total_current_assets": 1195000000, "total_assets": 4711000000, "short_term_debt": 226000000, "long_term_debt": 1080000000, "total_debt": 1306000000, "total_liabilities": 2872000000, "total_equity": 1839000000, "shares_outstanding": 54594417, "goodwill_and_intangibles": 2897000000 }, "cash_flow": { "operating_cash_flow": 685000000, "capital_expenditure": 61000000, "free_cash_flow": 746000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207000, "ticker_id": 9081, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "687000000", "ebitda": "862000000", "netIncome": "544000000", "grossProfit": "2100000000", "depreciation": "None", "totalRevenue": "4485000000", "costOfRevenue": "2385000000", "interestIncome": "95000000", "incomeBeforeTax": "598000000", "interestExpense": "89000000", "operatingIncome": "692000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "1408000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "447000000", "otherNonOperatingIncome": "-5000000", "costofGoodsAndServicesSold": "2385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "323000000", "netIncomeFromContinuingOperations": "544000000" }, "balance": { "goodwill": "2622000000", "inventory": "474000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4711000000", "longTermDebt": "1080000000", "shortTermDebt": "226000000", "treasuryStock": "-689000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "275000000", "reportedCurrency": "USD", "retainedEarnings": "2232000000", "totalLiabilities": "2872000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "1195000000", "currentLongTermDebt": "197000000", "longTermInvestments": "45000000", "shortTermInvestments": "None", "currentNetReceivables": "645000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3516000000", "currentAccountsPayable": "552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259000000", "shortLongTermDebtTotal": "1406000000", "totalShareholderEquity": "1839000000", "capitalLeaseObligations": "129000000", "otherCurrentLiabilities": "350000000", "totalCurrentLiabilities": "1404000000", "otherNonCurrentLiabilities": "388000000", "totalNonCurrentLiabilities": "1468000000", "cashAndShortTermInvestments": "30000000", "commonStockSharesOutstanding": "54594417", "intangibleAssetsExcludingGoodwill": "275000000", "cashAndCashEquivalentsAtCarryingValue": "30000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "544000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "685000000", "capitalExpenditures": "61000000", "changeInReceivables": "-96000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365000000", "cashflowFromInvestment": "-335000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4485000000, "cost_of_revenue": 2385000000, "gross_profit": 2100000000, "research_and_development": 447000000, "selling_general_admin": 323000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 687000000, "depreciation_amortisation": 175000000, "ebitda": 862000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 598000000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": 544000000, "net_income_continuing_ops": 544000000, "net_income_to_common": 544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30000000, "short_term_investments": null, "net_receivables": 645000000, "inventory": 474000000, "other_current_assets": null, "total_current_assets": 1195000000, "net_ppe": null, "goodwill": 2622000000, "intangible_assets": 275000000, "goodwill_and_intangibles": 2897000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3516000000, "total_assets": 4711000000, "short_term_debt": 226000000, "accounts_payable": 552000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1404000000, "long_term_debt": 1080000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1468000000, "total_liabilities": 2872000000, "total_debt": 1306000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2232000000, "total_equity": 1839000000, "shares_outstanding": 54594417, "operating_cash_flow": 685000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -365000000, "free_cash_flow": 746000000, "net_change_in_cash": -15000000 }, "raw_data": { "income": { "ebit": "687000000", "ebitda": "862000000", "netIncome": "544000000", "grossProfit": "2100000000", "depreciation": "None", "totalRevenue": "4485000000", "costOfRevenue": "2385000000", "interestIncome": "95000000", "incomeBeforeTax": "598000000", "interestExpense": "89000000", "operatingIncome": "692000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "1408000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "447000000", "otherNonOperatingIncome": "-5000000", "costofGoodsAndServicesSold": "2385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "323000000", "netIncomeFromContinuingOperations": "544000000" }, "balance": { "goodwill": "2622000000", "inventory": "474000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4711000000", "longTermDebt": "1080000000", "shortTermDebt": "226000000", "treasuryStock": "-689000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "275000000", "reportedCurrency": "USD", "retainedEarnings": "2232000000", "totalLiabilities": "2872000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "1195000000", "currentLongTermDebt": "197000000", "longTermInvestments": "45000000", "shortTermInvestments": "None", "currentNetReceivables": "645000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3516000000", "currentAccountsPayable": "552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259000000", "shortLongTermDebtTotal": "1406000000", "totalShareholderEquity": "1839000000", "capitalLeaseObligations": "129000000", "otherCurrentLiabilities": "350000000", "totalCurrentLiabilities": "1404000000", "otherNonCurrentLiabilities": "388000000", "totalNonCurrentLiabilities": "1468000000", "cashAndShortTermInvestments": "30000000", "commonStockSharesOutstanding": "54594417", "intangibleAssetsExcludingGoodwill": "275000000", "cashAndCashEquivalentsAtCarryingValue": "30000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "544000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "685000000", "capitalExpenditures": "61000000", "changeInReceivables": "-96000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365000000", "cashflowFromInvestment": "-335000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 4218000000, "cost_of_revenue": 2237000000, "gross_profit": 1981000000, "ebit": 615000000, "ebitda": 790000000, "pretax_income": 524000000, "tax_provision": 103000000, "net_income": 421000000, "net_income_to_common": 421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44000000, "total_current_assets": 1162000000, "total_assets": 4339000000, "short_term_debt": 157000000, "long_term_debt": 1434000000, "total_debt": 1591000000, "total_liabilities": 3004000000, "total_equity": 1335000000, "shares_outstanding": 54252577, "goodwill_and_intangibles": 2727000000 }, "cash_flow": { "operating_cash_flow": 785000000, "capital_expenditure": 64000000, "free_cash_flow": 849000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207005, "ticker_id": 9081, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "615000000", "ebitda": "790000000", "netIncome": "421000000", "grossProfit": "1981000000", "depreciation": "None", "totalRevenue": "4218000000", "costOfRevenue": "2237000000", "interestIncome": "96000000", "incomeBeforeTax": "524000000", "interestExpense": "91000000", "operatingIncome": "610000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "1371000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "444000000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "2237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "328000000", "netIncomeFromContinuingOperations": "421000000" }, "balance": { "goodwill": "2495000000", "inventory": "520000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4339000000", "longTermDebt": "1434000000", "shortTermDebt": "157000000", "treasuryStock": "-613000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "232000000", "reportedCurrency": "USD", "retainedEarnings": "1688000000", "totalLiabilities": "3004000000", "otherCurrentAssets": "54000000", "totalCurrentAssets": "1162000000", "currentLongTermDebt": "157000000", "longTermInvestments": "28000000", "shortTermInvestments": "2000000", "currentNetReceivables": "544000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3177000000", "currentAccountsPayable": "552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249000000", "shortLongTermDebtTotal": "1591000000", "totalShareholderEquity": "1335000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "322000000", "totalCurrentLiabilities": "1301000000", "otherNonCurrentLiabilities": "89000000", "totalNonCurrentLiabilities": "1703000000", "cashAndShortTermInvestments": "44000000", "commonStockSharesOutstanding": "54252577", "intangibleAssetsExcludingGoodwill": "232000000", "cashAndCashEquivalentsAtCarryingValue": "44000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "785000000", "capitalExpenditures": "64000000", "changeInReceivables": "-31000000", "changeInExchangeRate": "-5000000", "cashflowFromFinancing": "-661000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4218000000, "cost_of_revenue": 2237000000, "gross_profit": 1981000000, "research_and_development": 444000000, "selling_general_admin": 328000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 615000000, "depreciation_amortisation": 175000000, "ebitda": 790000000, "interest_expense": 91000000, "interest_income": null, "other_non_operating": null, "pretax_income": 524000000, "tax_provision": 103000000, "effective_tax_rate": null, "net_income": 421000000, "net_income_continuing_ops": 421000000, "net_income_to_common": 421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44000000, "short_term_investments": 2000000, "net_receivables": 544000000, "inventory": 520000000, "other_current_assets": null, "total_current_assets": 1162000000, "net_ppe": null, "goodwill": 2495000000, "intangible_assets": 232000000, "goodwill_and_intangibles": 2727000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3177000000, "total_assets": 4339000000, "short_term_debt": 157000000, "accounts_payable": 552000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1301000000, "long_term_debt": 1434000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1703000000, "total_liabilities": 3004000000, "total_debt": 1591000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1688000000, "total_equity": 1335000000, "shares_outstanding": 54252577, "operating_cash_flow": 785000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -661000000, "free_cash_flow": 849000000, "net_change_in_cash": -18000000 }, "raw_data": { "income": { "ebit": "615000000", "ebitda": "790000000", "netIncome": "421000000", "grossProfit": "1981000000", "depreciation": "None", "totalRevenue": "4218000000", "costOfRevenue": "2237000000", "interestIncome": "96000000", "incomeBeforeTax": "524000000", "interestExpense": "91000000", "operatingIncome": "610000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "1371000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "444000000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "2237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "328000000", "netIncomeFromContinuingOperations": "421000000" }, "balance": { "goodwill": "2495000000", "inventory": "520000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4339000000", "longTermDebt": "1434000000", "shortTermDebt": "157000000", "treasuryStock": "-613000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "232000000", "reportedCurrency": "USD", "retainedEarnings": "1688000000", "totalLiabilities": "3004000000", "otherCurrentAssets": "54000000", "totalCurrentAssets": "1162000000", "currentLongTermDebt": "157000000", "longTermInvestments": "28000000", "shortTermInvestments": "2000000", "currentNetReceivables": "544000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3177000000", "currentAccountsPayable": "552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249000000", "shortLongTermDebtTotal": "1591000000", "totalShareholderEquity": "1335000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "322000000", "totalCurrentLiabilities": "1301000000", "otherNonCurrentLiabilities": "89000000", "totalNonCurrentLiabilities": "1703000000", "cashAndShortTermInvestments": "44000000", "commonStockSharesOutstanding": "54252577", "intangibleAssetsExcludingGoodwill": "232000000", "cashAndCashEquivalentsAtCarryingValue": "44000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "785000000", "capitalExpenditures": "64000000", "changeInReceivables": "-31000000", "changeInExchangeRate": "-5000000", "cashflowFromFinancing": "-661000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 1495000000, "cost_of_revenue": 753000000, "gross_profit": 742000000, "ebit": 215000000, "ebitda": 215000000, "pretax_income": 167000000, "tax_provision": 32000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_assets": 8332000000, "short_term_debt": 264000000, "long_term_debt": 2387000000, "total_debt": 2651000000, "total_liabilities": 4862000000, "total_equity": 3470000000, "shares_outstanding": 50652194, "goodwill_and_intangibles": 5474000000 }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": 13000000, "free_cash_flow": 189000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206968, "ticker_id": 9081, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "215000000", "netIncome": "135000000", "grossProfit": "742000000", "depreciation": "None", "totalRevenue": "1495000000", "costOfRevenue": "753000000", "interestIncome": "None", "incomeBeforeTax": "167000000", "interestExpense": "37000000", "operatingIncome": "215000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "135000000" }, "balance": { "goodwill": "4709000000", "inventory": "692000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8332000000", "longTermDebt": "2387000000", "shortTermDebt": "264000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "765000000", "reportedCurrency": "USD", "retainedEarnings": "5414000000", "totalLiabilities": "4862000000", "otherCurrentAssets": "156000000", "totalCurrentAssets": "1695000000", "currentLongTermDebt": "264000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "733000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6637000000", "currentAccountsPayable": "581000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2809000000", "totalShareholderEquity": "3470000000", "capitalLeaseObligations": "198000000", "otherCurrentLiabilities": "459000000", "totalCurrentLiabilities": "1763000000", "otherNonCurrentLiabilities": "124000000", "totalNonCurrentLiabilities": "3099000000", "cashAndShortTermInvestments": "114000000", "commonStockSharesOutstanding": "50652194", "intangibleAssetsExcludingGoodwill": "765000000", "cashAndCashEquivalentsAtCarryingValue": "114000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "176000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1495000000, "cost_of_revenue": 753000000, "gross_profit": 742000000, "research_and_development": 165000000, "selling_general_admin": 127000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215000000, "depreciation_amortisation": null, "ebitda": 215000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 167000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 135000000, "net_income_continuing_ops": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114000000, "short_term_investments": null, "net_receivables": 733000000, "inventory": 692000000, "other_current_assets": null, "total_current_assets": 1695000000, "net_ppe": null, "goodwill": 4709000000, "intangible_assets": 765000000, "goodwill_and_intangibles": 5474000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6637000000, "total_assets": 8332000000, "short_term_debt": 264000000, "accounts_payable": 581000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1763000000, "long_term_debt": 2387000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3099000000, "total_liabilities": 4862000000, "total_debt": 2651000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5414000000, "total_equity": 3470000000, "shares_outstanding": 50652194, "operating_cash_flow": 176000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185000000, "free_cash_flow": 189000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "215000000", "netIncome": "135000000", "grossProfit": "742000000", "depreciation": "None", "totalRevenue": "1495000000", "costOfRevenue": "753000000", "interestIncome": "None", "incomeBeforeTax": "167000000", "interestExpense": "37000000", "operatingIncome": "215000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "135000000" }, "balance": { "goodwill": "4709000000", "inventory": "692000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8332000000", "longTermDebt": "2387000000", "shortTermDebt": "264000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "765000000", "reportedCurrency": "USD", "retainedEarnings": "5414000000", "totalLiabilities": "4862000000", "otherCurrentAssets": "156000000", "totalCurrentAssets": "1695000000", "currentLongTermDebt": "264000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "733000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6637000000", "currentAccountsPayable": "581000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2809000000", "totalShareholderEquity": "3470000000", "capitalLeaseObligations": "198000000", "otherCurrentLiabilities": "459000000", "totalCurrentLiabilities": "1763000000", "otherNonCurrentLiabilities": "124000000", "totalNonCurrentLiabilities": "3099000000", "cashAndShortTermInvestments": "114000000", "commonStockSharesOutstanding": "50652194", "intangibleAssetsExcludingGoodwill": "765000000", "cashAndCashEquivalentsAtCarryingValue": "114000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "176000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 1475000000, "cost_of_revenue": 817000000, "gross_profit": 658000000, "ebit": 222000000, "ebitda": 281000000, "pretax_income": 98000000, "tax_provision": 28000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2502000000, "total_liabilities": 4914000000, "total_equity": 3588000000, "shares_outstanding": 50652194, "goodwill_and_intangibles": 5536000000 }, "cash_flow": { "operating_cash_flow": 357000000, "capital_expenditure": 30000000, "free_cash_flow": 387000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206969, "ticker_id": 9081, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222000000", "ebitda": "281000000", "netIncome": "70000000", "grossProfit": "658000000", "depreciation": "None", "totalRevenue": "1475000000", "costOfRevenue": "817000000", "interestIncome": "None", "incomeBeforeTax": "98000000", "interestExpense": "37000000", "operatingIncome": "222000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "436000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "70000000" }, "balance": { "goodwill": "4727000000", "inventory": "729000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8502000000", "longTermDebt": "2361000000", "shortTermDebt": "141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "809000000", "reportedCurrency": "USD", "retainedEarnings": "5279000000", "totalLiabilities": "4914000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1796000000", "currentLongTermDebt": "141000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6706000000", "currentAccountsPayable": "695000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2816000000", "totalShareholderEquity": "3588000000", "capitalLeaseObligations": "195000000", "otherCurrentLiabilities": "558000000", "totalCurrentLiabilities": "1852000000", "otherNonCurrentLiabilities": "116000000", "totalNonCurrentLiabilities": "3062000000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "50652194", "intangibleAssetsExcludingGoodwill": "809000000", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "357000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47000000", "cashflowFromInvestment": "-1334000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1475000000, "cost_of_revenue": 817000000, "gross_profit": 658000000, "research_and_development": 152000000, "selling_general_admin": 109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222000000, "depreciation_amortisation": 59000000, "ebitda": 281000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 98000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 70000000, "net_income_continuing_ops": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125000000, "short_term_investments": null, "net_receivables": 832000000, "inventory": 729000000, "other_current_assets": null, "total_current_assets": 1796000000, "net_ppe": null, "goodwill": 4727000000, "intangible_assets": 809000000, "goodwill_and_intangibles": 5536000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6706000000, "total_assets": 8502000000, "short_term_debt": 141000000, "accounts_payable": 695000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1852000000, "long_term_debt": 2361000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3062000000, "total_liabilities": 4914000000, "total_debt": 2502000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5279000000, "total_equity": 3588000000, "shares_outstanding": 50652194, "operating_cash_flow": 357000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1334000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47000000, "free_cash_flow": 387000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "222000000", "ebitda": "281000000", "netIncome": "70000000", "grossProfit": "658000000", "depreciation": "None", "totalRevenue": "1475000000", "costOfRevenue": "817000000", "interestIncome": "None", "incomeBeforeTax": "98000000", "interestExpense": "37000000", "operatingIncome": "222000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "436000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "70000000" }, "balance": { "goodwill": "4727000000", "inventory": "729000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8502000000", "longTermDebt": "2361000000", "shortTermDebt": "141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "809000000", "reportedCurrency": "USD", "retainedEarnings": "5279000000", "totalLiabilities": "4914000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1796000000", "currentLongTermDebt": "141000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6706000000", "currentAccountsPayable": "695000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2816000000", "totalShareholderEquity": "3588000000", "capitalLeaseObligations": "195000000", "otherCurrentLiabilities": "558000000", "totalCurrentLiabilities": "1852000000", "otherNonCurrentLiabilities": "116000000", "totalNonCurrentLiabilities": "3062000000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "50652194", "intangibleAssetsExcludingGoodwill": "809000000", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "357000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47000000", "cashflowFromInvestment": "-1334000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 1320000000, "cost_of_revenue": 686000000, "gross_profit": 634000000, "ebit": 278000000, "ebitda": 320000000, "pretax_income": 159000000, "tax_provision": 58000000, "net_income": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053000000, "total_current_assets": 2576000000, "total_assets": 8067000000, "short_term_debt": 102000000, "long_term_debt": 2107000000, "total_debt": 2209000000, "total_liabilities": 4320000000, "total_equity": 3747000000, "shares_outstanding": 51807000, "goodwill_and_intangibles": 4307000000 }, "cash_flow": { "operating_cash_flow": 235000000, "capital_expenditure": 19000000, "free_cash_flow": 254000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206971, "ticker_id": 9081, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278000000", "ebitda": "320000000", "netIncome": "101000000", "grossProfit": "634000000", "depreciation": "None", "totalRevenue": "1320000000", "costOfRevenue": "686000000", "interestIncome": "None", "incomeBeforeTax": "159000000", "interestExpense": "119000000", "operatingIncome": "183000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "101000000" }, "balance": { "goodwill": "3931000000", "inventory": "663000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8067000000", "longTermDebt": "2107000000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "376000000", "reportedCurrency": "USD", "retainedEarnings": "5209000000", "totalLiabilities": "4320000000", "otherCurrentAssets": "99000000", "totalCurrentAssets": "2576000000", "currentLongTermDebt": "66000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "761000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5491000000", "currentAccountsPayable": "533000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2360000000", "totalShareholderEquity": "3747000000", "capitalLeaseObligations": "187000000", "otherCurrentLiabilities": "461000000", "totalCurrentLiabilities": "1603000000", "otherNonCurrentLiabilities": "76000000", "totalNonCurrentLiabilities": "2717000000", "cashAndShortTermInvestments": "1053000000", "commonStockSharesOutstanding": "51807000", "intangibleAssetsExcludingGoodwill": "376000000", "cashAndCashEquivalentsAtCarryingValue": "1053000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "235000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1320000000, "cost_of_revenue": 686000000, "gross_profit": 634000000, "research_and_development": 146000000, "selling_general_admin": 111000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278000000, "depreciation_amortisation": 42000000, "ebitda": 320000000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": 159000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": 101000000, "net_income_continuing_ops": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1053000000, "short_term_investments": null, "net_receivables": 761000000, "inventory": 663000000, "other_current_assets": null, "total_current_assets": 2576000000, "net_ppe": null, "goodwill": 3931000000, "intangible_assets": 376000000, "goodwill_and_intangibles": 4307000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5491000000, "total_assets": 8067000000, "short_term_debt": 102000000, "accounts_payable": 533000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1603000000, "long_term_debt": 2107000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2717000000, "total_liabilities": 4320000000, "total_debt": 2209000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5209000000, "total_equity": 3747000000, "shares_outstanding": 51807000, "operating_cash_flow": 235000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29000000, "free_cash_flow": 254000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278000000", "ebitda": "320000000", "netIncome": "101000000", "grossProfit": "634000000", "depreciation": "None", "totalRevenue": "1320000000", "costOfRevenue": "686000000", "interestIncome": "None", "incomeBeforeTax": "159000000", "interestExpense": "119000000", "operatingIncome": "183000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "101000000" }, "balance": { "goodwill": "3931000000", "inventory": "663000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8067000000", "longTermDebt": "2107000000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "376000000", "reportedCurrency": "USD", "retainedEarnings": "5209000000", "totalLiabilities": "4320000000", "otherCurrentAssets": "99000000", "totalCurrentAssets": "2576000000", "currentLongTermDebt": "66000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "761000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5491000000", "currentAccountsPayable": "533000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2360000000", "totalShareholderEquity": "3747000000", "capitalLeaseObligations": "187000000", "otherCurrentLiabilities": "461000000", "totalCurrentLiabilities": "1603000000", "otherNonCurrentLiabilities": "76000000", "totalNonCurrentLiabilities": "2717000000", "cashAndShortTermInvestments": "1053000000", "commonStockSharesOutstanding": "51807000", "intangibleAssetsExcludingGoodwill": "376000000", "cashAndCashEquivalentsAtCarryingValue": "1053000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "235000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 1293000000, "cost_of_revenue": 677000000, "gross_profit": 616000000, "ebit": 163000000, "ebitda": 206000000, "pretax_income": 138000000, "tax_provision": 26000000, "net_income": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 872000000, "total_current_assets": 2334000000, "total_assets": 7938000000, "short_term_debt": 80000000, "long_term_debt": 2128000000, "total_debt": 2208000000, "total_liabilities": 4321000000, "total_equity": 3617000000, "shares_outstanding": 51807000, "goodwill_and_intangibles": 4331000000 }, "cash_flow": { "operating_cash_flow": 147000000, "capital_expenditure": 17000000, "free_cash_flow": 164000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206972, "ticker_id": 9081, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163000000", "ebitda": "206000000", "netIncome": "112000000", "grossProfit": "616000000", "depreciation": "None", "totalRevenue": "1293000000", "costOfRevenue": "677000000", "interestIncome": "None", "incomeBeforeTax": "138000000", "interestExpense": "25000000", "operatingIncome": "183000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "112000000" }, "balance": { "goodwill": "3931000000", "inventory": "686000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7938000000", "longTermDebt": "2128000000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "400000000", "reportedCurrency": "USD", "retainedEarnings": "5108000000", "totalLiabilities": "4321000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "2334000000", "currentLongTermDebt": "44000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "684000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5604000000", "currentAccountsPayable": "569000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2360000000", "totalShareholderEquity": "3617000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "433000000", "totalCurrentLiabilities": "1594000000", "otherNonCurrentLiabilities": "74000000", "totalNonCurrentLiabilities": "2727000000", "cashAndShortTermInvestments": "872000000", "commonStockSharesOutstanding": "51807000", "intangibleAssetsExcludingGoodwill": "400000000", "cashAndCashEquivalentsAtCarryingValue": "872000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "147000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1293000000, "cost_of_revenue": 677000000, "gross_profit": 616000000, "research_and_development": 144000000, "selling_general_admin": 102000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163000000, "depreciation_amortisation": 43000000, "ebitda": 206000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 138000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 112000000, "net_income_continuing_ops": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 872000000, "short_term_investments": null, "net_receivables": 684000000, "inventory": 686000000, "other_current_assets": null, "total_current_assets": 2334000000, "net_ppe": null, "goodwill": 3931000000, "intangible_assets": 400000000, "goodwill_and_intangibles": 4331000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5604000000, "total_assets": 7938000000, "short_term_debt": 80000000, "accounts_payable": 569000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1594000000, "long_term_debt": 2128000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2727000000, "total_liabilities": 4321000000, "total_debt": 2208000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5108000000, "total_equity": 3617000000, "shares_outstanding": 51807000, "operating_cash_flow": 147000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138000000, "free_cash_flow": 164000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163000000", "ebitda": "206000000", "netIncome": "112000000", "grossProfit": "616000000", "depreciation": "None", "totalRevenue": "1293000000", "costOfRevenue": "677000000", "interestIncome": "None", "incomeBeforeTax": "138000000", "interestExpense": "25000000", "operatingIncome": "183000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "112000000" }, "balance": { "goodwill": "3931000000", "inventory": "686000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7938000000", "longTermDebt": "2128000000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "400000000", "reportedCurrency": "USD", "retainedEarnings": "5108000000", "totalLiabilities": "4321000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "2334000000", "currentLongTermDebt": "44000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "684000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5604000000", "currentAccountsPayable": "569000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2360000000", "totalShareholderEquity": "3617000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "433000000", "totalCurrentLiabilities": "1594000000", "otherNonCurrentLiabilities": "74000000", "totalNonCurrentLiabilities": "2727000000", "cashAndShortTermInvestments": "872000000", "commonStockSharesOutstanding": "51807000", "intangibleAssetsExcludingGoodwill": "400000000", "cashAndCashEquivalentsAtCarryingValue": "872000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "147000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 1308000000, "cost_of_revenue": 663000000, "gross_profit": 645000000, "ebit": 188000000, "ebitda": 229000000, "pretax_income": 165000000, "tax_provision": 29000000, "net_income": 136000000, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 879000000, "total_current_assets": 2291000000, "total_assets": 7899000000, "short_term_debt": 105000000, "long_term_debt": 2103000000, "total_debt": 2208000000, "total_liabilities": 4273000000, "total_equity": 3626000000, "shares_outstanding": 51807000, "goodwill_and_intangibles": 4350000000 }, "cash_flow": { "operating_cash_flow": 178000000, "capital_expenditure": 20000000, "free_cash_flow": 198000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206973, "ticker_id": 9081, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188000000", "ebitda": "229000000", "netIncome": "136000000", "grossProfit": "645000000", "depreciation": "None", "totalRevenue": "1308000000", "costOfRevenue": "663000000", "interestIncome": "None", "incomeBeforeTax": "165000000", "interestExpense": "23000000", "operatingIncome": "195000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "450000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "136000000" }, "balance": { "goodwill": "3927000000", "inventory": "681000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7899000000", "longTermDebt": "2103000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "423000000", "reportedCurrency": "USD", "retainedEarnings": "4996000000", "totalLiabilities": "4273000000", "otherCurrentAssets": "94000000", "totalCurrentAssets": "2291000000", "currentLongTermDebt": "69000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5608000000", "currentAccountsPayable": "559000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2361000000", "totalShareholderEquity": "3626000000", "capitalLeaseObligations": "189000000", "otherCurrentLiabilities": "375000000", "totalCurrentLiabilities": "1581000000", "otherNonCurrentLiabilities": "70000000", "totalNonCurrentLiabilities": "2692000000", "cashAndShortTermInvestments": "879000000", "commonStockSharesOutstanding": "51807000", "intangibleAssetsExcludingGoodwill": "423000000", "cashAndCashEquivalentsAtCarryingValue": "879000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "178000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1308000000, "cost_of_revenue": 663000000, "gross_profit": 645000000, "research_and_development": 151000000, "selling_general_admin": 111000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188000000, "depreciation_amortisation": 41000000, "ebitda": 229000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 165000000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 136000000, "net_income_continuing_ops": 136000000, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 879000000, "short_term_investments": null, "net_receivables": 637000000, "inventory": 681000000, "other_current_assets": null, "total_current_assets": 2291000000, "net_ppe": null, "goodwill": 3927000000, "intangible_assets": 423000000, "goodwill_and_intangibles": 4350000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5608000000, "total_assets": 7899000000, "short_term_debt": 105000000, "accounts_payable": 559000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1581000000, "long_term_debt": 2103000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2692000000, "total_liabilities": 4273000000, "total_debt": 2208000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4996000000, "total_equity": 3626000000, "shares_outstanding": 51807000, "operating_cash_flow": 178000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119000000, "free_cash_flow": 198000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "188000000", "ebitda": "229000000", "netIncome": "136000000", "grossProfit": "645000000", "depreciation": "None", "totalRevenue": "1308000000", "costOfRevenue": "663000000", "interestIncome": "None", "incomeBeforeTax": "165000000", "interestExpense": "23000000", "operatingIncome": "195000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "450000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "136000000" }, "balance": { "goodwill": "3927000000", "inventory": "681000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7899000000", "longTermDebt": "2103000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "423000000", "reportedCurrency": "USD", "retainedEarnings": "4996000000", "totalLiabilities": "4273000000", "otherCurrentAssets": "94000000", "totalCurrentAssets": "2291000000", "currentLongTermDebt": "69000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5608000000", "currentAccountsPayable": "559000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2361000000", "totalShareholderEquity": "3626000000", "capitalLeaseObligations": "189000000", "otherCurrentLiabilities": "375000000", "totalCurrentLiabilities": "1581000000", "otherNonCurrentLiabilities": "70000000", "totalNonCurrentLiabilities": "2692000000", "cashAndShortTermInvestments": "879000000", "commonStockSharesOutstanding": "51807000", "intangibleAssetsExcludingGoodwill": "423000000", "cashAndCashEquivalentsAtCarryingValue": "879000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "178000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 1334000000, "cost_of_revenue": 686000000, "gross_profit": 648000000, "ebit": 267000000, "ebitda": 309000000, "pretax_income": 208000000, "tax_provision": 45000000, "net_income": 163000000, "net_income_to_common": 163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 901000000, "total_current_assets": 2440000000, "total_assets": 7968000000, "short_term_debt": 115000000, "long_term_debt": 2092000000, "total_debt": 2207000000, "total_liabilities": 4382000000, "total_equity": 3586000000, "shares_outstanding": 51918000, "goodwill_and_intangibles": 4313000000 }, "cash_flow": { "operating_cash_flow": 306000000, "capital_expenditure": 18000000, "free_cash_flow": 324000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206974, "ticker_id": 9081, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267000000", "ebitda": "309000000", "netIncome": "163000000", "grossProfit": "648000000", "depreciation": "None", "totalRevenue": "1334000000", "costOfRevenue": "686000000", "interestIncome": "None", "incomeBeforeTax": "208000000", "interestExpense": "27000000", "operatingIncome": "225000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "163000000" }, "balance": { "goodwill": "3891000000", "inventory": "693000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7968000000", "longTermDebt": "2092000000", "shortTermDebt": "115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "422000000", "reportedCurrency": "USD", "retainedEarnings": "4860000000", "totalLiabilities": "4382000000", "otherCurrentAssets": "134000000", "totalCurrentAssets": "2440000000", "currentLongTermDebt": "79000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "712000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5528000000", "currentAccountsPayable": "633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2362000000", "totalShareholderEquity": "3586000000", "capitalLeaseObligations": "191000000", "otherCurrentLiabilities": "467000000", "totalCurrentLiabilities": "1704000000", "otherNonCurrentLiabilities": "70000000", "totalNonCurrentLiabilities": "2678000000", "cashAndShortTermInvestments": "901000000", "commonStockSharesOutstanding": "51918000", "intangibleAssetsExcludingGoodwill": "422000000", "cashAndCashEquivalentsAtCarryingValue": "901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "306000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1334000000, "cost_of_revenue": 686000000, "gross_profit": 648000000, "research_and_development": 138000000, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267000000, "depreciation_amortisation": 42000000, "ebitda": 309000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 208000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 163000000, "net_income_continuing_ops": 163000000, "net_income_to_common": 163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 901000000, "short_term_investments": null, "net_receivables": 712000000, "inventory": 693000000, "other_current_assets": null, "total_current_assets": 2440000000, "net_ppe": null, "goodwill": 3891000000, "intangible_assets": 422000000, "goodwill_and_intangibles": 4313000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5528000000, "total_assets": 7968000000, "short_term_debt": 115000000, "accounts_payable": 633000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1704000000, "long_term_debt": 2092000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2678000000, "total_liabilities": 4382000000, "total_debt": 2207000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4860000000, "total_equity": 3586000000, "shares_outstanding": 51918000, "operating_cash_flow": 306000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63000000, "free_cash_flow": 324000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "267000000", "ebitda": "309000000", "netIncome": "163000000", "grossProfit": "648000000", "depreciation": "None", "totalRevenue": "1334000000", "costOfRevenue": "686000000", "interestIncome": "None", "incomeBeforeTax": "208000000", "interestExpense": "27000000", "operatingIncome": "225000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "163000000" }, "balance": { "goodwill": "3891000000", "inventory": "693000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7968000000", "longTermDebt": "2092000000", "shortTermDebt": "115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "422000000", "reportedCurrency": "USD", "retainedEarnings": "4860000000", "totalLiabilities": "4382000000", "otherCurrentAssets": "134000000", "totalCurrentAssets": "2440000000", "currentLongTermDebt": "79000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "712000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5528000000", "currentAccountsPayable": "633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2362000000", "totalShareholderEquity": "3586000000", "capitalLeaseObligations": "191000000", "otherCurrentLiabilities": "467000000", "totalCurrentLiabilities": "1704000000", "otherNonCurrentLiabilities": "70000000", "totalNonCurrentLiabilities": "2678000000", "cashAndShortTermInvestments": "901000000", "commonStockSharesOutstanding": "51918000", "intangibleAssetsExcludingGoodwill": "422000000", "cashAndCashEquivalentsAtCarryingValue": "901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "306000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 1255000000, "cost_of_revenue": 642000000, "gross_profit": 613000000, "ebit": 180000000, "ebitda": 225000000, "pretax_income": 149000000, "tax_provision": 12000000, "net_income": 137000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 676000000, "total_current_assets": 2133000000, "total_assets": 7690000000, "short_term_debt": 129000000, "long_term_debt": 2080000000, "total_debt": 2209000000, "total_liabilities": 4269000000, "total_equity": 3421000000, "shares_outstanding": 51918000, "goodwill_and_intangibles": 4342000000 }, "cash_flow": { "operating_cash_flow": 294000000, "capital_expenditure": 17000000, "free_cash_flow": 311000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206976, "ticker_id": 9081, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180000000", "ebitda": "225000000", "netIncome": "137000000", "grossProfit": "613000000", "depreciation": "None", "totalRevenue": "1255000000", "costOfRevenue": "642000000", "interestIncome": "None", "incomeBeforeTax": "149000000", "interestExpense": "31000000", "operatingIncome": "191000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "96000000", "netIncomeFromContinuingOperations": "137000000" }, "balance": { "goodwill": "3895000000", "inventory": "639000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7690000000", "longTermDebt": "2080000000", "shortTermDebt": "129000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "447000000", "reportedCurrency": "USD", "retainedEarnings": "4697000000", "totalLiabilities": "4269000000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "2133000000", "currentLongTermDebt": "89000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "709000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5557000000", "currentAccountsPayable": "533000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2371000000", "totalShareholderEquity": "3421000000", "capitalLeaseObligations": "202000000", "otherCurrentLiabilities": "450000000", "totalCurrentLiabilities": "1562000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "2707000000", "cashAndShortTermInvestments": "676000000", "commonStockSharesOutstanding": "51918000", "intangibleAssetsExcludingGoodwill": "447000000", "cashAndCashEquivalentsAtCarryingValue": "676000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "36000000", "operatingCashflow": "294000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1255000000, "cost_of_revenue": 642000000, "gross_profit": 613000000, "research_and_development": 141000000, "selling_general_admin": 96000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180000000, "depreciation_amortisation": 45000000, "ebitda": 225000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 149000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 137000000, "net_income_continuing_ops": 137000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 676000000, "short_term_investments": null, "net_receivables": 709000000, "inventory": 639000000, "other_current_assets": null, "total_current_assets": 2133000000, "net_ppe": null, "goodwill": 3895000000, "intangible_assets": 447000000, "goodwill_and_intangibles": 4342000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5557000000, "total_assets": 7690000000, "short_term_debt": 129000000, "accounts_payable": 533000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1562000000, "long_term_debt": 2080000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2707000000, "total_liabilities": 4269000000, "total_debt": 2209000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4697000000, "total_equity": 3421000000, "shares_outstanding": 51918000, "operating_cash_flow": 294000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000000, "free_cash_flow": 311000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180000000", "ebitda": "225000000", "netIncome": "137000000", "grossProfit": "613000000", "depreciation": "None", "totalRevenue": "1255000000", "costOfRevenue": "642000000", "interestIncome": "None", "incomeBeforeTax": "149000000", "interestExpense": "31000000", "operatingIncome": "191000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "96000000", "netIncomeFromContinuingOperations": "137000000" }, "balance": { "goodwill": "3895000000", "inventory": "639000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7690000000", "longTermDebt": "2080000000", "shortTermDebt": "129000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "447000000", "reportedCurrency": "USD", "retainedEarnings": "4697000000", "totalLiabilities": "4269000000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "2133000000", "currentLongTermDebt": "89000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "709000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5557000000", "currentAccountsPayable": "533000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2371000000", "totalShareholderEquity": "3421000000", "capitalLeaseObligations": "202000000", "otherCurrentLiabilities": "450000000", "totalCurrentLiabilities": "1562000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "2707000000", "cashAndShortTermInvestments": "676000000", "commonStockSharesOutstanding": "51918000", "intangibleAssetsExcludingGoodwill": "447000000", "cashAndCashEquivalentsAtCarryingValue": "676000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "36000000", "operatingCashflow": "294000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 1217000000, "cost_of_revenue": 628000000, "gross_profit": 589000000, "ebit": 159000000, "ebitda": 201000000, "pretax_income": 136000000, "tax_provision": 23000000, "net_income": 113000000, "net_income_to_common": 113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411000000, "total_current_assets": 1953000000, "total_assets": 7490000000, "short_term_debt": 130000000, "long_term_debt": 2080000000, "total_debt": 2210000000, "total_liabilities": 4203000000, "total_equity": 3287000000, "shares_outstanding": 51830245, "goodwill_and_intangibles": 4370000000 }, "cash_flow": { "operating_cash_flow": 288000000, "capital_expenditure": 10000000, "free_cash_flow": 298000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206977, "ticker_id": 9081, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159000000", "ebitda": "201000000", "netIncome": "113000000", "grossProfit": "589000000", "depreciation": "None", "totalRevenue": "1217000000", "costOfRevenue": "628000000", "interestIncome": "None", "incomeBeforeTax": "136000000", "interestExpense": "23000000", "operatingIncome": "167000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "113000000" }, "balance": { "goodwill": "3894000000", "inventory": "678000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7490000000", "longTermDebt": "2080000000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "476000000", "reportedCurrency": "USD", "retainedEarnings": "4560000000", "totalLiabilities": "4203000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "1953000000", "currentLongTermDebt": "89000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "742000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5537000000", "currentAccountsPayable": "551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2355000000", "totalShareholderEquity": "3287000000", "capitalLeaseObligations": "186000000", "otherCurrentLiabilities": "385000000", "totalCurrentLiabilities": "1522000000", "otherNonCurrentLiabilities": "92000000", "totalNonCurrentLiabilities": "2681000000", "cashAndShortTermInvestments": "411000000", "commonStockSharesOutstanding": "51830245", "intangibleAssetsExcludingGoodwill": "476000000", "cashAndCashEquivalentsAtCarryingValue": "411000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "288000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1217000000, "cost_of_revenue": 628000000, "gross_profit": 589000000, "research_and_development": 146000000, "selling_general_admin": 97000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159000000, "depreciation_amortisation": 42000000, "ebitda": 201000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 136000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 113000000, "net_income_continuing_ops": 113000000, "net_income_to_common": 113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411000000, "short_term_investments": null, "net_receivables": 742000000, "inventory": 678000000, "other_current_assets": null, "total_current_assets": 1953000000, "net_ppe": null, "goodwill": 3894000000, "intangible_assets": 476000000, "goodwill_and_intangibles": 4370000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5537000000, "total_assets": 7490000000, "short_term_debt": 130000000, "accounts_payable": 551000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1522000000, "long_term_debt": 2080000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2681000000, "total_liabilities": 4203000000, "total_debt": 2210000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4560000000, "total_equity": 3287000000, "shares_outstanding": 51830245, "operating_cash_flow": 288000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000000, "free_cash_flow": 298000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159000000", "ebitda": "201000000", "netIncome": "113000000", "grossProfit": "589000000", "depreciation": "None", "totalRevenue": "1217000000", "costOfRevenue": "628000000", "interestIncome": "None", "incomeBeforeTax": "136000000", "interestExpense": "23000000", "operatingIncome": "167000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "113000000" }, "balance": { "goodwill": "3894000000", "inventory": "678000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7490000000", "longTermDebt": "2080000000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "476000000", "reportedCurrency": "USD", "retainedEarnings": "4560000000", "totalLiabilities": "4203000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "1953000000", "currentLongTermDebt": "89000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "742000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5537000000", "currentAccountsPayable": "551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2355000000", "totalShareholderEquity": "3287000000", "capitalLeaseObligations": "186000000", "otherCurrentLiabilities": "385000000", "totalCurrentLiabilities": "1522000000", "otherNonCurrentLiabilities": "92000000", "totalNonCurrentLiabilities": "2681000000", "cashAndShortTermInvestments": "411000000", "commonStockSharesOutstanding": "51830245", "intangibleAssetsExcludingGoodwill": "476000000", "cashAndCashEquivalentsAtCarryingValue": "411000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "288000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 1175000000, "cost_of_revenue": 612000000, "gross_profit": 563000000, "ebit": 159000000, "ebitda": 202000000, "pretax_income": 142000000, "tax_provision": 27000000, "net_income": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127000000, "total_current_assets": 1627000000, "total_assets": 7259000000, "short_term_debt": 313000000, "long_term_debt": 1815000000, "total_debt": 2128000000, "total_liabilities": 4090000000, "total_equity": 3169000000, "shares_outstanding": 51790501, "goodwill_and_intangibles": 4395000000 }, "cash_flow": { "operating_cash_flow": 125000000, "capital_expenditure": 14000000, "free_cash_flow": 139000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206978, "ticker_id": 9081, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159000000", "ebitda": "202000000", "netIncome": "115000000", "grossProfit": "563000000", "depreciation": "None", "totalRevenue": "1175000000", "costOfRevenue": "612000000", "interestIncome": "None", "incomeBeforeTax": "142000000", "interestExpense": "17000000", "operatingIncome": "159000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "404000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "115000000" }, "balance": { "goodwill": "3894000000", "inventory": "705000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7259000000", "longTermDebt": "1815000000", "shortTermDebt": "313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "501000000", "reportedCurrency": "USD", "retainedEarnings": "4447000000", "totalLiabilities": "4090000000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "1627000000", "currentLongTermDebt": "272000000", "longTermInvestments": "None", "shortTermInvestments": "36000000", "currentNetReceivables": "599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5632000000", "currentAccountsPayable": "467000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2279000000", "totalShareholderEquity": "3169000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "396000000", "totalCurrentLiabilities": "1643000000", "otherNonCurrentLiabilities": "111000000", "totalNonCurrentLiabilities": "2447000000", "cashAndShortTermInvestments": "127000000", "commonStockSharesOutstanding": "51790501", "intangibleAssetsExcludingGoodwill": "501000000", "cashAndCashEquivalentsAtCarryingValue": "127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "98000000", "operatingCashflow": "125000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1175000000, "cost_of_revenue": 612000000, "gross_profit": 563000000, "research_and_development": 138000000, "selling_general_admin": 81000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159000000, "depreciation_amortisation": 43000000, "ebitda": 202000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": 142000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 115000000, "net_income_continuing_ops": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127000000, "short_term_investments": 36000000, "net_receivables": 599000000, "inventory": 705000000, "other_current_assets": null, "total_current_assets": 1627000000, "net_ppe": null, "goodwill": 3894000000, "intangible_assets": 501000000, "goodwill_and_intangibles": 4395000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5632000000, "total_assets": 7259000000, "short_term_debt": 313000000, "accounts_payable": 467000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1643000000, "long_term_debt": 1815000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2447000000, "total_liabilities": 4090000000, "total_debt": 2128000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4447000000, "total_equity": 3169000000, "shares_outstanding": 51790501, "operating_cash_flow": 125000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124000000, "free_cash_flow": 139000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159000000", "ebitda": "202000000", "netIncome": "115000000", "grossProfit": "563000000", "depreciation": "None", "totalRevenue": "1175000000", "costOfRevenue": "612000000", "interestIncome": "None", "incomeBeforeTax": "142000000", "interestExpense": "17000000", "operatingIncome": "159000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "404000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "115000000" }, "balance": { "goodwill": "3894000000", "inventory": "705000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7259000000", "longTermDebt": "1815000000", "shortTermDebt": "313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "501000000", "reportedCurrency": "USD", "retainedEarnings": "4447000000", "totalLiabilities": "4090000000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "1627000000", "currentLongTermDebt": "272000000", "longTermInvestments": "None", "shortTermInvestments": "36000000", "currentNetReceivables": "599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5632000000", "currentAccountsPayable": "467000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2279000000", "totalShareholderEquity": "3169000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "396000000", "totalCurrentLiabilities": "1643000000", "otherNonCurrentLiabilities": "111000000", "totalNonCurrentLiabilities": "2447000000", "cashAndShortTermInvestments": "127000000", "commonStockSharesOutstanding": "51790501", "intangibleAssetsExcludingGoodwill": "501000000", "cashAndCashEquivalentsAtCarryingValue": "127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "98000000", "operatingCashflow": "125000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 1009000000, "cost_of_revenue": 561000000, "gross_profit": 448000000, "ebit": -26000000, "ebitda": 18000000, "pretax_income": 2000000, "tax_provision": -15000000, "net_income": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137000000, "total_current_assets": 1672000000, "total_assets": 7306000000, "short_term_debt": 215000000, "long_term_debt": 2047000000, "total_debt": 2262000000, "total_liabilities": 4270000000, "total_equity": 3036000000, "shares_outstanding": 51687374, "goodwill_and_intangibles": 4422000000 }, "cash_flow": { "operating_cash_flow": 141000000, "capital_expenditure": 39000000, "free_cash_flow": 180000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206979, "ticker_id": 9081, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26000000", "ebitda": "18000000", "netIncome": "17000000", "grossProfit": "448000000", "depreciation": "None", "totalRevenue": "1009000000", "costOfRevenue": "561000000", "interestIncome": "None", "incomeBeforeTax": "2000000", "interestExpense": "39000000", "operatingIncome": "74000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "374000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "17000000" }, "balance": { "goodwill": "3895000000", "inventory": "804000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7306000000", "longTermDebt": "2047000000", "shortTermDebt": "215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "527000000", "reportedCurrency": "USD", "retainedEarnings": "4332000000", "totalLiabilities": "4270000000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "1672000000", "currentLongTermDebt": "173000000", "longTermInvestments": "None", "shortTermInvestments": "34000000", "currentNetReceivables": "584000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5634000000", "currentAccountsPayable": "456000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2414000000", "totalShareholderEquity": "3036000000", "capitalLeaseObligations": "194000000", "otherCurrentLiabilities": "462000000", "totalCurrentLiabilities": "1598000000", "otherNonCurrentLiabilities": "94000000", "totalNonCurrentLiabilities": "2672000000", "cashAndShortTermInvestments": "137000000", "commonStockSharesOutstanding": "51687374", "intangibleAssetsExcludingGoodwill": "527000000", "cashAndCashEquivalentsAtCarryingValue": "137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "141000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1009000000, "cost_of_revenue": 561000000, "gross_profit": 448000000, "research_and_development": 116000000, "selling_general_admin": 78000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26000000, "depreciation_amortisation": 44000000, "ebitda": 18000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2000000, "tax_provision": -15000000, "effective_tax_rate": null, "net_income": 17000000, "net_income_continuing_ops": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137000000, "short_term_investments": 34000000, "net_receivables": 584000000, "inventory": 804000000, "other_current_assets": null, "total_current_assets": 1672000000, "net_ppe": null, "goodwill": 3895000000, "intangible_assets": 527000000, "goodwill_and_intangibles": 4422000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5634000000, "total_assets": 7306000000, "short_term_debt": 215000000, "accounts_payable": 456000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1598000000, "long_term_debt": 2047000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2672000000, "total_liabilities": 4270000000, "total_debt": 2262000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4332000000, "total_equity": 3036000000, "shares_outstanding": 51687374, "operating_cash_flow": 141000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23000000, "free_cash_flow": 180000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26000000", "ebitda": "18000000", "netIncome": "17000000", "grossProfit": "448000000", "depreciation": "None", "totalRevenue": "1009000000", "costOfRevenue": "561000000", "interestIncome": "None", "incomeBeforeTax": "2000000", "interestExpense": "39000000", "operatingIncome": "74000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "374000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "17000000" }, "balance": { "goodwill": "3895000000", "inventory": "804000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7306000000", "longTermDebt": "2047000000", "shortTermDebt": "215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "527000000", "reportedCurrency": "USD", "retainedEarnings": "4332000000", "totalLiabilities": "4270000000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "1672000000", "currentLongTermDebt": "173000000", "longTermInvestments": "None", "shortTermInvestments": "34000000", "currentNetReceivables": "584000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5634000000", "currentAccountsPayable": "456000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2414000000", "totalShareholderEquity": "3036000000", "capitalLeaseObligations": "194000000", "otherCurrentLiabilities": "462000000", "totalCurrentLiabilities": "1598000000", "otherNonCurrentLiabilities": "94000000", "totalNonCurrentLiabilities": "2672000000", "cashAndShortTermInvestments": "137000000", "commonStockSharesOutstanding": "51687374", "intangibleAssetsExcludingGoodwill": "527000000", "cashAndCashEquivalentsAtCarryingValue": "137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "141000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 956000000, "cost_of_revenue": 529000000, "gross_profit": 427000000, "ebit": -8000000, "ebitda": 36000000, "pretax_income": -24000000, "tax_provision": -9000000, "net_income": -15000000, "net_income_to_common": -15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61000000, "total_current_assets": 1652000000, "total_assets": 7331000000, "short_term_debt": 190000000, "long_term_debt": 2121000000, "total_debt": 2311000000, "total_liabilities": 4318000000, "total_equity": 3013000000, "shares_outstanding": 51336645, "goodwill_and_intangibles": 4445000000 }, "cash_flow": { "operating_cash_flow": -35000000, "capital_expenditure": 14000000, "free_cash_flow": -21000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206981, "ticker_id": 9081, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8000000", "ebitda": "36000000", "netIncome": "-15000000", "grossProfit": "427000000", "depreciation": "None", "totalRevenue": "956000000", "costOfRevenue": "529000000", "interestIncome": "None", "incomeBeforeTax": "-24000000", "interestExpense": "16000000", "operatingIncome": "-12000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "439000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "-15000000" }, "balance": { "goodwill": "3893000000", "inventory": "848000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7331000000", "longTermDebt": "2121000000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "552000000", "reportedCurrency": "USD", "retainedEarnings": "4315000000", "totalLiabilities": "4318000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "1652000000", "currentLongTermDebt": "152000000", "longTermInvestments": "None", "shortTermInvestments": "41000000", "currentNetReceivables": "595000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5679000000", "currentAccountsPayable": "433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "467000000", "shortLongTermDebtTotal": "2461000000", "totalShareholderEquity": "3013000000", "capitalLeaseObligations": "150000000", "otherCurrentLiabilities": "490000000", "totalCurrentLiabilities": "1562000000", "otherNonCurrentLiabilities": "92000000", "totalNonCurrentLiabilities": "2756000000", "cashAndShortTermInvestments": "61000000", "commonStockSharesOutstanding": "51336645", "intangibleAssetsExcludingGoodwill": "552000000", "cashAndCashEquivalentsAtCarryingValue": "61000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "-35000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 956000000, "cost_of_revenue": 529000000, "gross_profit": 427000000, "research_and_development": 127000000, "selling_general_admin": 88000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8000000, "depreciation_amortisation": 44000000, "ebitda": 36000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": -24000000, "tax_provision": -9000000, "effective_tax_rate": null, "net_income": -15000000, "net_income_continuing_ops": -15000000, "net_income_to_common": -15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61000000, "short_term_investments": 41000000, "net_receivables": 595000000, "inventory": 848000000, "other_current_assets": null, "total_current_assets": 1652000000, "net_ppe": null, "goodwill": 3893000000, "intangible_assets": 552000000, "goodwill_and_intangibles": 4445000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5679000000, "total_assets": 7331000000, "short_term_debt": 190000000, "accounts_payable": 433000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1562000000, "long_term_debt": 2121000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2756000000, "total_liabilities": 4318000000, "total_debt": 2311000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4315000000, "total_equity": 3013000000, "shares_outstanding": 51336645, "operating_cash_flow": -35000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43000000, "free_cash_flow": -21000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8000000", "ebitda": "36000000", "netIncome": "-15000000", "grossProfit": "427000000", "depreciation": "None", "totalRevenue": "956000000", "costOfRevenue": "529000000", "interestIncome": "None", "incomeBeforeTax": "-24000000", "interestExpense": "16000000", "operatingIncome": "-12000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "439000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "-15000000" }, "balance": { "goodwill": "3893000000", "inventory": "848000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7331000000", "longTermDebt": "2121000000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "552000000", "reportedCurrency": "USD", "retainedEarnings": "4315000000", "totalLiabilities": "4318000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "1652000000", "currentLongTermDebt": "152000000", "longTermInvestments": "None", "shortTermInvestments": "41000000", "currentNetReceivables": "595000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5679000000", "currentAccountsPayable": "433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "467000000", "shortLongTermDebtTotal": "2461000000", "totalShareholderEquity": "3013000000", "capitalLeaseObligations": "150000000", "otherCurrentLiabilities": "490000000", "totalCurrentLiabilities": "1562000000", "otherNonCurrentLiabilities": "92000000", "totalNonCurrentLiabilities": "2756000000", "cashAndShortTermInvestments": "61000000", "commonStockSharesOutstanding": "51336645", "intangibleAssetsExcludingGoodwill": "552000000", "cashAndCashEquivalentsAtCarryingValue": "61000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "-35000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "income_statement": { "revenue": 1214000000, "cost_of_revenue": 633000000, "gross_profit": 581000000, "ebit": 187000000, "ebitda": 231000000, "pretax_income": 171000000, "tax_provision": 27000000, "net_income": 144000000, "net_income_to_common": 144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68000000, "total_current_assets": 1753000000, "total_assets": 7456000000, "short_term_debt": 205000000, "long_term_debt": 2042000000, "total_debt": 2247000000, "total_liabilities": 4464000000, "total_equity": 2992000000, "shares_outstanding": 51707460, "goodwill_and_intangibles": 4473000000 }, "cash_flow": { "operating_cash_flow": -34000000, "capital_expenditure": 18000000, "free_cash_flow": -16000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206982, "ticker_id": 9081, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:17.920118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187000000", "ebitda": "231000000", "netIncome": "144000000", "grossProfit": "581000000", "depreciation": "None", "totalRevenue": "1214000000", "costOfRevenue": "633000000", "interestIncome": "None", "incomeBeforeTax": "171000000", "interestExpense": "16000000", "operatingIncome": "194000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130000000", "otherNonOperatingIncome": "-7000000", "costofGoodsAndServicesSold": "633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "144000000" }, "balance": { "goodwill": "3895000000", "inventory": "864000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7456000000", "longTermDebt": "2042000000", "shortTermDebt": "205000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "578000000", "reportedCurrency": "USD", "retainedEarnings": "4330000000", "totalLiabilities": "4464000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "1753000000", "currentLongTermDebt": "166000000", "longTermInvestments": "None", "shortTermInvestments": "40000000", "currentNetReceivables": "683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5703000000", "currentAccountsPayable": "562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301000000", "shortLongTermDebtTotal": "2404000000", "totalShareholderEquity": "2992000000", "capitalLeaseObligations": "157000000", "otherCurrentLiabilities": "544000000", "totalCurrentLiabilities": "1770000000", "otherNonCurrentLiabilities": "577000000", "totalNonCurrentLiabilities": "2694000000", "cashAndShortTermInvestments": "68000000", "commonStockSharesOutstanding": "51707460", "intangibleAssetsExcludingGoodwill": "578000000", "cashAndCashEquivalentsAtCarryingValue": "68000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "-34000000", "capitalExpenditures": "18000000", "changeInReceivables": "72000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27000000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1214000000, "cost_of_revenue": 633000000, "gross_profit": 581000000, "research_and_development": 130000000, "selling_general_admin": 69000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187000000, "depreciation_amortisation": 44000000, "ebitda": 231000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 171000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 144000000, "net_income_continuing_ops": 144000000, "net_income_to_common": 144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68000000, "short_term_investments": 40000000, "net_receivables": 683000000, "inventory": 864000000, "other_current_assets": null, "total_current_assets": 1753000000, "net_ppe": null, "goodwill": 3895000000, "intangible_assets": 578000000, "goodwill_and_intangibles": 4473000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5703000000, "total_assets": 7456000000, "short_term_debt": 205000000, "accounts_payable": 562000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1770000000, "long_term_debt": 2042000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2694000000, "total_liabilities": 4464000000, "total_debt": 2247000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4330000000, "total_equity": 2992000000, "shares_outstanding": 51707460, "operating_cash_flow": -34000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27000000, "free_cash_flow": -16000000, "net_change_in_cash": -25000000 }, "raw_data": { "income": { "ebit": "187000000", "ebitda": "231000000", "netIncome": "144000000", "grossProfit": "581000000", "depreciation": "None", "totalRevenue": "1214000000", "costOfRevenue": "633000000", "interestIncome": "None", "incomeBeforeTax": "171000000", "interestExpense": "16000000", "operatingIncome": "194000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130000000", "otherNonOperatingIncome": "-7000000", "costofGoodsAndServicesSold": "633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "144000000" }, "balance": { "goodwill": "3895000000", "inventory": "864000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7456000000", "longTermDebt": "2042000000", "shortTermDebt": "205000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "578000000", "reportedCurrency": "USD", "retainedEarnings": "4330000000", "totalLiabilities": "4464000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "1753000000", "currentLongTermDebt": "166000000", "longTermInvestments": "None", "shortTermInvestments": "40000000", "currentNetReceivables": "683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5703000000", "currentAccountsPayable": "562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301000000", "shortLongTermDebtTotal": "2404000000", "totalShareholderEquity": "2992000000", "capitalLeaseObligations": "157000000", "otherCurrentLiabilities": "544000000", "totalCurrentLiabilities": "1770000000", "otherNonCurrentLiabilities": "577000000", "totalNonCurrentLiabilities": "2694000000", "cashAndShortTermInvestments": "68000000", "commonStockSharesOutstanding": "51707460", "intangibleAssetsExcludingGoodwill": "578000000", "cashAndCashEquivalentsAtCarryingValue": "68000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "-34000000", "capitalExpenditures": "18000000", "changeInReceivables": "72000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27000000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }