{ "ticker": { "uuid": "439a3738-8bbc-4788-b516-5b0585813474", "symbol": "VOXR", "name": "Vox Royalty Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/439a3738-8bbc-4788-b516-5b0585813474/", "api_url": "https://sharemaestro.com/factors/api/tickers/439a3738-8bbc-4788-b516-5b0585813474/" }, "ticker_metadata": { "id": 8847, "uuid": "439a3738-8bbc-4788-b516-5b0585813474", "symbol": "VOXR", "name": "Vox Royalty Corp. Common Stock", "asset_type": "equity", "market_cap": 403075000, "stock_exchange_id": 2, "industry": "Other Precious Metals & Mining", "sector": "Basic Materials", "description": "Vox Royalty Corp. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "439a3738-8bbc-4788-b516-5b0585813474", "symbol": "VOXR", "name": "Vox Royalty Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/439a3738-8bbc-4788-b516-5b0585813474/", "api_url": "https://sharemaestro.com/factors/api/tickers/439a3738-8bbc-4788-b516-5b0585813474/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.73, "quality": 0.82, "momentum": 0.86, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 5.04, "market_cap": 359611222.32, "pe_ratio": 11.703, "earnings_yield": 0.0854, "ebitda_to_ev": 0.1215, "shareholder_yield": 0.0082, "roe": 0.2301, "piotroski_f_score": 4, "momentum_12_1": 0.777, "volatility_252d": 0.5104 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.876242+00:00", "batch_id": "" }, "size": { "price_close": 5.04, "market_cap": 359611222.32, "market_cap_usd": 359611222.32, "enterprise_value": 350416168.32, "shares_outstanding": 71351433, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.703, "pb_ratio": 2.6927, "ptbv_ratio": 2.7081, "ps_ratio": 11.9957, "pcf_ratio": 14.4922, "pfcf_ratio": 3.6339, "ev_ebitda": 8.2309, "ev_ebit": 10.8905, "ev_sales": 11.689, "ev_fcf": 3.541, "earnings_yield": 0.0854, "fcf_yield": 0.2824, "price_to_sales": 11.9957, "price_to_book": 2.6927, "price_to_cashflow": 14.4922, "ebitda_to_ev": 0.1215, "sales_yield": 0.0856 }, "yield": { "dividend_yield": 0.0082, "buyback_yield": 0, "shareholder_yield": 0.0082, "debt_paydown_yield": null, "total_yield": 0.0082 }, "quality": { "gross_margin": 0.6594, "operating_margin": 1.0733, "net_margin": 1.025, "ebitda_margin": 1.4201, "fcf_margin": 3.3011, "roe": 0.2301, "roa": 0.2152, "roic": 0.2522, "roc_greenblatt": null, "asset_turnover": 0.2099, "cash_conversion": 3.2205, "accruals_ratio": 0.0414, "sbc_to_revenue": 0.1185, "piotroski_f_score": 4, "altman_z_score": 24.3294, "earnings_stability_5y": 2.4212, "revenue_stability_5y": 0.8565, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1384, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0693, "net_debt_to_ebitda": -0.216, "debt_to_assets": 0.0469, "interest_coverage": 44.926, "current_ratio": 4.943, "quick_ratio": 4.943, "net_debt": -9195054, "local_beta": -0.0011, "volatility_252d": 0.5104, "volatility_60d": 1.1905, "max_drawdown_12m": -0.2473, "risk_adjusted_momentum": 1.5223 }, "growth": { "revenue_growth_1y": 1.7643, "revenue_growth_3y_cagr": 0.2501, "revenue_growth_5y_cagr": 1.654, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.6176, "eps_growth_5y_cagr": null, "fcf_growth_1y": 10.1026, "book_value_growth_1y": 1.1825, "revenue_growth": 1.7643, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1529, "price_return_3m": -0.1781, "price_return_6m": -0.0667, "price_return_9m": 0.4357, "price_return_12m": 0.5052, "price_return_12m_ex1m": 0.777, "momentum_6m": -0.0667, "momentum_12m": 0.5052, "momentum_12_1": 0.777, "distance_from_52w_high": -0.2139, "distance_from_52w_low": 0.6355, "relative_strength": 0.3473 }, "raw_ttm": { "revenue_ttm": 29978409, "gross_profit_ttm": 19766655, "ebit_ttm": 32176391, "ebitda_ttm": 42573198, "net_income_ttm": 30728126, "eps_diluted_ttm": 0.4307, "operating_cash_flow_ttm": 24814055, "capital_expenditure_ttm": 74146909, "fcf_ttm": 98960964, "dividends_paid_ttm": 2951316, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 716208, "cash_and_equivalents": 15895054, "total_current_assets": 18451113, "total_current_liabilities": 3732765, "net_ppe": null, "total_assets": 142811711, "total_debt": 6700000, "total_equity": 133551185, "net_working_capital": -1176706, "book_value_per_share": 1.8717, "retained_earnings": -4828103, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 132793216, "tangible_book_per_share": 1.8611 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 27, "rank_pb": 60, "rank_ptbv": 52, "rank_ps": 92, "rank_pcf": 63, "rank_ev_ebitda": 28, "rank_ev_ebit": 44, "rank_earnings_yield": 27, "rank_fcf_yield": 10, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 16, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 27, "rank_fcf_margin": 2, "rank_piotroski": 85, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 25 }, "composites": { "value_composite": 27, "quality_composite": 18, "momentum_composite": 14, "growth_composite": 12, "yield_composite": 33, "svqf_composite": 14, "vc1_composite": 71, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7737, "os_score": 0.92, "value_percentile": 0.73, "quality_percentile": 0.82, "momentum_percentile": 0.86, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3209, "ticker_id": 8847, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.876242+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.04, "market_cap": 359611222.32, "market_cap_usd": 359611222.32, "enterprise_value": 350416168.32, "shares_outstanding": 71351433, "fx_rate_to_usd": null, "pe_ratio": 11.70299882, "pb_ratio": 2.69268462, "ptbv_ratio": 2.70805417, "ps_ratio": 11.99567403, "pcf_ratio": 14.49223927, "pfcf_ratio": 3.63386943, "ev_ebitda": 8.23091017, "ev_ebit": 10.89047458, "ev_sales": 11.68895148, "ev_fcf": 3.54095346, "earnings_yield": 0.08544818, "fcf_yield": 0.28240981, "dividend_yield": 0.00820696, "buyback_yield": 0, "shareholder_yield": 0.00820696, "debt_paydown_yield": null, "total_yield": 0.00820696, "gross_margin": 0.65936304, "operating_margin": 1.07331883, "net_margin": 1.02500857, "ebitda_margin": 1.42012867, "fcf_margin": 3.30107458, "roe": 0.23008501, "roa": 0.21516531, "roic": 0.25218361, "roc_greenblatt": null, "asset_turnover": 0.20991562, "cash_conversion": 3.22053366, "accruals_ratio": 0.04141167, "sbc_to_revenue": 0.11846099, "debt_to_equity": 0.06934065, "net_debt_to_ebitda": -0.21598222, "debt_to_assets": 0.04691492, "interest_coverage": 44.92604243, "current_ratio": 4.9430149, "quick_ratio": 4.9430149, "net_debt": -9195054, "revenue_growth_1y": 1.7642968, "revenue_growth_3y_cagr": 0.25011552, "revenue_growth_5y_cagr": 1.6540323, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.61759925, "eps_growth_5y_cagr": null, "fcf_growth_1y": 10.10259173, "book_value_growth_1y": 1.18247579, "piotroski_f_score": 4, "altman_z_score": 24.32938933, "earnings_stability_5y": 2.421247, "revenue_stability_5y": 0.856484, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15294118, "price_return_3m": -0.1781358, "price_return_6m": -0.06671852, "price_return_9m": 0.43573382, "price_return_12m": 0.50519651, "price_return_12m_ex1m": 0.7769681, "distance_from_52w_high": -0.21392476, "distance_from_52w_low": 0.63546095, "relative_strength": 0.34725546, "local_beta": -0.0011, "volatility_252d": 0.510387, "volatility_60d": 1.190521, "max_drawdown_12m": -0.24727057, "revenue_ttm": 29978409, "gross_profit_ttm": 19766655, "ebit_ttm": 32176391, "ebitda_ttm": 42573198, "net_income_ttm": 30728126, "eps_diluted_ttm": 0.43065885, "operating_cash_flow_ttm": 24814055, "capital_expenditure_ttm": 74146909, "fcf_ttm": 98960964, "dividends_paid_ttm": 2951316, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 716208, "cash_and_equivalents": 15895054, "total_current_assets": 18451113, "total_current_liabilities": 3732765, "net_ppe": null, "total_assets": 142811711, "total_debt": 6700000, "total_equity": 133551185, "net_working_capital": -1176706, "book_value_per_share": 1.87173795, "retained_earnings": -4828103, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 132793216, "tangible_book_per_share": 1.86111491, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 27, "rank_pb": 60, "rank_ptbv": 52, "rank_ps": 92, "rank_pcf": 63, "rank_ev_ebitda": 28, "rank_ev_ebit": 44, "rank_earnings_yield": 27, "rank_fcf_yield": 10, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 16, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 27, "rank_fcf_margin": 2, "rank_piotroski": 85, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 25, "value_composite": 27, "quality_composite": 18, "momentum_composite": 14, "growth_composite": 12, "yield_composite": 33, "svqf_composite": 14, "vc1_composite": 71, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.04, "os": 0.92, "value": 0.73, "quality": 0.82, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.703, "earnings_yield": 0.0854, "shareholder_yield": 0.0082, "roe": 0.2301, "momentum_12_1": 0.777, "complete_fields": { "id": 3209, "ticker_id": 8847, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.876242+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.04, "market_cap": 359611222.32, "market_cap_usd": 359611222.32, "enterprise_value": 350416168.32, "shares_outstanding": 71351433, "fx_rate_to_usd": null, "pe_ratio": 11.70299882, "pb_ratio": 2.69268462, "ptbv_ratio": 2.70805417, "ps_ratio": 11.99567403, "pcf_ratio": 14.49223927, "pfcf_ratio": 3.63386943, "ev_ebitda": 8.23091017, "ev_ebit": 10.89047458, "ev_sales": 11.68895148, "ev_fcf": 3.54095346, "earnings_yield": 0.08544818, "fcf_yield": 0.28240981, "dividend_yield": 0.00820696, "buyback_yield": 0, "shareholder_yield": 0.00820696, "debt_paydown_yield": null, "total_yield": 0.00820696, "gross_margin": 0.65936304, "operating_margin": 1.07331883, "net_margin": 1.02500857, "ebitda_margin": 1.42012867, "fcf_margin": 3.30107458, "roe": 0.23008501, "roa": 0.21516531, "roic": 0.25218361, "roc_greenblatt": null, "asset_turnover": 0.20991562, "cash_conversion": 3.22053366, "accruals_ratio": 0.04141167, "sbc_to_revenue": 0.11846099, "debt_to_equity": 0.06934065, "net_debt_to_ebitda": -0.21598222, "debt_to_assets": 0.04691492, "interest_coverage": 44.92604243, "current_ratio": 4.9430149, "quick_ratio": 4.9430149, "net_debt": -9195054, "revenue_growth_1y": 1.7642968, "revenue_growth_3y_cagr": 0.25011552, "revenue_growth_5y_cagr": 1.6540323, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.61759925, "eps_growth_5y_cagr": null, "fcf_growth_1y": 10.10259173, "book_value_growth_1y": 1.18247579, "piotroski_f_score": 4, "altman_z_score": 24.32938933, "earnings_stability_5y": 2.421247, "revenue_stability_5y": 0.856484, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15294118, "price_return_3m": -0.1781358, "price_return_6m": -0.06671852, "price_return_9m": 0.43573382, "price_return_12m": 0.50519651, "price_return_12m_ex1m": 0.7769681, "distance_from_52w_high": -0.21392476, "distance_from_52w_low": 0.63546095, "relative_strength": 0.34725546, "local_beta": -0.0011, "volatility_252d": 0.510387, "volatility_60d": 1.190521, "max_drawdown_12m": -0.24727057, "revenue_ttm": 29978409, "gross_profit_ttm": 19766655, "ebit_ttm": 32176391, "ebitda_ttm": 42573198, "net_income_ttm": 30728126, "eps_diluted_ttm": 0.43065885, "operating_cash_flow_ttm": 24814055, "capital_expenditure_ttm": 74146909, "fcf_ttm": 98960964, "dividends_paid_ttm": 2951316, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 716208, "cash_and_equivalents": 15895054, "total_current_assets": 18451113, "total_current_liabilities": 3732765, "net_ppe": null, "total_assets": 142811711, "total_debt": 6700000, "total_equity": 133551185, "net_working_capital": -1176706, "book_value_per_share": 1.87173795, "retained_earnings": -4828103, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 132793216, "tangible_book_per_share": 1.86111491, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 27, "rank_pb": 60, "rank_ptbv": 52, "rank_ps": 92, "rank_pcf": 63, "rank_ev_ebitda": 28, "rank_ev_ebit": 44, "rank_earnings_yield": 27, "rank_fcf_yield": 10, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 16, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 27, "rank_fcf_margin": 2, "rank_piotroski": 85, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 25, "value_composite": 27, "quality_composite": 18, "momentum_composite": 14, "growth_composite": 12, "yield_composite": 33, "svqf_composite": 14, "vc1_composite": 71, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": 16622000, "cost_of_revenue": 6539000, "gross_profit": 10083000, "ebit": 7605000, "ebitda": 14329000, "pretax_income": 7086000, "tax_provision": 1200000, "net_income": 5886000, "net_income_to_common": 5886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8085000, "total_current_assets": 11381000, "total_assets": 123396000, "short_term_debt": null, "long_term_debt": 6700000, "total_debt": 6700000, "total_liabilities": 16350000, "total_equity": 107046000, "shares_outstanding": 57317476, "goodwill_and_intangibles": 804000 }, "cash_flow": { "operating_cash_flow": 10737000, "capital_expenditure": 73806000, "free_cash_flow": 84543000, "dividends_paid": 2707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196941, "ticker_id": 8847, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7605000", "ebitda": "14329000", "netIncome": "5886000", "grossProfit": "10083000", "depreciation": "None", "totalRevenue": "16622000", "costOfRevenue": "6539000", "interestIncome": "361000", "incomeBeforeTax": "7086000", "interestExpense": "519000", "operatingIncome": "2346000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-483000", "nonInterestIncome": "None", "operatingExpenses": "7737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6724000", "sellingGeneralAndAdministrative": "6682000", "netIncomeFromContinuingOperations": "5886000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129978000", "currentDebt": "None", "investments": "None", "totalAssets": "123396000", "longTermDebt": "6700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "804000", "reportedCurrency": "USD", "retainedEarnings": "-28279000", "totalLiabilities": "16350000", "otherCurrentAssets": "439000", "totalCurrentAssets": "11381000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112015000", "currentAccountsPayable": "960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6700000", "totalShareholderEquity": "107046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2235000", "totalCurrentLiabilities": "4173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12177000", "cashAndShortTermInvestments": "8085000", "commonStockSharesOutstanding": "57317476", "intangibleAssetsExcludingGoodwill": "804000", "cashAndCashEquivalentsAtCarryingValue": "8085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5886000", "profitLoss": "None", "dividendPayout": "2707000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10737000", "capitalExpenditures": "73806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62430000", "cashflowFromInvestment": "-73806000", "stockBasedCompensation": "1992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16622000, "cost_of_revenue": 6539000, "gross_profit": 10083000, "research_and_development": null, "selling_general_admin": 6682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7605000, "depreciation_amortisation": 6724000, "ebitda": 14329000, "interest_expense": 519000, "interest_income": null, "other_non_operating": null, "pretax_income": 7086000, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": 5886000, "net_income_continuing_ops": 5886000, "net_income_to_common": 5886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8085000, "short_term_investments": null, "net_receivables": 2857000, "inventory": null, "other_current_assets": null, "total_current_assets": 11381000, "net_ppe": null, "goodwill": null, "intangible_assets": 804000, "goodwill_and_intangibles": 804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112015000, "total_assets": 123396000, "short_term_debt": null, "accounts_payable": 960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4173000, "long_term_debt": 6700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12177000, "total_liabilities": 16350000, "total_debt": 6700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28279000, "total_equity": 107046000, "shares_outstanding": 57317476, "operating_cash_flow": 10737000, "stock_based_compensation": 1992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73806000, "dividends_paid": 2707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62430000, "free_cash_flow": 84543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7605000", "ebitda": "14329000", "netIncome": "5886000", "grossProfit": "10083000", "depreciation": "None", "totalRevenue": "16622000", "costOfRevenue": "6539000", "interestIncome": "361000", "incomeBeforeTax": "7086000", "interestExpense": "519000", "operatingIncome": "2346000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-483000", "nonInterestIncome": "None", "operatingExpenses": "7737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6724000", "sellingGeneralAndAdministrative": "6682000", "netIncomeFromContinuingOperations": "5886000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129978000", "currentDebt": "None", "investments": "None", "totalAssets": "123396000", "longTermDebt": "6700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "804000", "reportedCurrency": "USD", "retainedEarnings": "-28279000", "totalLiabilities": "16350000", "otherCurrentAssets": "439000", "totalCurrentAssets": "11381000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112015000", "currentAccountsPayable": "960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6700000", "totalShareholderEquity": "107046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2235000", "totalCurrentLiabilities": "4173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12177000", "cashAndShortTermInvestments": "8085000", "commonStockSharesOutstanding": "57317476", "intangibleAssetsExcludingGoodwill": "804000", "cashAndCashEquivalentsAtCarryingValue": "8085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5886000", "profitLoss": "None", "dividendPayout": "2707000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10737000", "capitalExpenditures": "73806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62430000", "cashflowFromInvestment": "-73806000", "stockBasedCompensation": "1992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": 11047763, "cost_of_revenue": 163194, "gross_profit": 10884569, "ebit": 1094149, "ebitda": 4410626, "pretax_income": 976031, "tax_provision": 2625113, "net_income": -1649082, "net_income_to_common": -1649082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8754391, "total_current_assets": 12129014, "total_assets": 51381324, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8321125, "total_equity": 43060199, "shares_outstanding": 50320168, "goodwill_and_intangibles": 988631 }, "cash_flow": { "operating_cash_flow": 5459150, "capital_expenditure": 3673928, "free_cash_flow": 9133078, "dividends_paid": 2272217, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196946, "ticker_id": 8847, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1094149", "ebitda": "4410626", "netIncome": "-1649082", "grossProfit": "10884569", "depreciation": "None", "totalRevenue": "11047763", "costOfRevenue": "163194", "interestIncome": "482853", "incomeBeforeTax": "976031", "interestExpense": "315304", "operatingIncome": "1094149", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2625113", "reportedCurrency": "USD", "netInterestIncome": "167549", "nonInterestIncome": "None", "operatingExpenses": "9790420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163194", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3316477", "sellingGeneralAndAdministrative": "4517582", "netIncomeFromContinuingOperations": "-1649082" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69528762", "currentDebt": "None", "investments": "None", "totalAssets": "51381324", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "988631", "reportedCurrency": "USD", "retainedEarnings": "-31191339", "totalLiabilities": "8321125", "otherCurrentAssets": "456943", "totalCurrentAssets": "12129014", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2917680", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39252310", "currentAccountsPayable": "118481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43060199", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1392030", "totalCurrentLiabilities": "2894675", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5426450", "cashAndShortTermInvestments": "8754391", "commonStockSharesOutstanding": "50320168", "intangibleAssetsExcludingGoodwill": "988631", "cashAndCashEquivalentsAtCarryingValue": "8754391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1649082", "profitLoss": "None", "dividendPayout": "2272217", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5459150", "capitalExpenditures": "3673928", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2866837", "cashflowFromInvestment": "-3155851", "stockBasedCompensation": "2139900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2272217", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11047763, "cost_of_revenue": 163194, "gross_profit": 10884569, "research_and_development": null, "selling_general_admin": 4517582, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1094149, "depreciation_amortisation": 3316477, "ebitda": 4410626, "interest_expense": 315304, "interest_income": null, "other_non_operating": null, "pretax_income": 976031, "tax_provision": 2625113, "effective_tax_rate": null, "net_income": -1649082, "net_income_continuing_ops": -1649082, "net_income_to_common": -1649082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8754391, "short_term_investments": null, "net_receivables": 2917680, "inventory": null, "other_current_assets": null, "total_current_assets": 12129014, "net_ppe": null, "goodwill": null, "intangible_assets": 988631, "goodwill_and_intangibles": 988631, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39252310, "total_assets": 51381324, "short_term_debt": null, "accounts_payable": 118481, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2894675, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5426450, "total_liabilities": 8321125, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31191339, "total_equity": 43060199, "shares_outstanding": 50320168, "operating_cash_flow": 5459150, "stock_based_compensation": 2139900, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3673928, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3155851, "dividends_paid": 2272217, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2866837, "free_cash_flow": 9133078, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1094149", "ebitda": "4410626", "netIncome": "-1649082", "grossProfit": "10884569", "depreciation": "None", "totalRevenue": "11047763", "costOfRevenue": "163194", "interestIncome": "482853", "incomeBeforeTax": "976031", "interestExpense": "315304", "operatingIncome": "1094149", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2625113", "reportedCurrency": "USD", "netInterestIncome": "167549", "nonInterestIncome": "None", "operatingExpenses": "9790420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163194", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3316477", "sellingGeneralAndAdministrative": "4517582", "netIncomeFromContinuingOperations": "-1649082" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69528762", "currentDebt": "None", "investments": "None", "totalAssets": "51381324", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "988631", "reportedCurrency": "USD", "retainedEarnings": "-31191339", "totalLiabilities": "8321125", "otherCurrentAssets": "456943", "totalCurrentAssets": "12129014", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2917680", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39252310", "currentAccountsPayable": "118481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43060199", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1392030", "totalCurrentLiabilities": "2894675", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5426450", "cashAndShortTermInvestments": "8754391", "commonStockSharesOutstanding": "50320168", "intangibleAssetsExcludingGoodwill": "988631", "cashAndCashEquivalentsAtCarryingValue": "8754391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1649082", "profitLoss": "None", "dividendPayout": "2272217", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5459150", "capitalExpenditures": "3673928", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2866837", "cashflowFromInvestment": "-3155851", "stockBasedCompensation": "2139900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2272217", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": 12310594, "cost_of_revenue": 2331934, "gross_profit": 9978660, "ebit": 3066154, "ebitda": 5627757, "pretax_income": 2412946, "tax_provision": 2514058, "net_income": -101112, "net_income_to_common": -101112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9295079, "total_current_assets": 13282702, "total_assets": 52706609, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7782939, "total_equity": 44693827, "shares_outstanding": 47127708, "goodwill_and_intangibles": 1172170 }, "cash_flow": { "operating_cash_flow": 5367755, "capital_expenditure": 5495221, "free_cash_flow": 10862976, "dividends_paid": 2010412, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196951, "ticker_id": 8847, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3066154", "ebitda": "5627757", "netIncome": "-101112", "grossProfit": "9978660", "depreciation": "None", "totalRevenue": "12310594", "costOfRevenue": "2331934", "interestIncome": "398955", "incomeBeforeTax": "2412946", "interestExpense": "0", "operatingIncome": "1728948", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2514058", "reportedCurrency": "USD", "netInterestIncome": "398955", "nonInterestIncome": "None", "operatingExpenses": "8249712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2331934", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2561603", "sellingGeneralAndAdministrative": "6447607", "netIncomeFromContinuingOperations": "-101112" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "67542122", "currentDebt": "None", "investments": "None", "totalAssets": "52706609", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1172170", "reportedCurrency": "USD", "retainedEarnings": "-26984178", "totalLiabilities": "7782939", "otherCurrentAssets": "432251", "totalCurrentAssets": "13282702", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47801", "currentNetReceivables": "3507571", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39423907", "currentAccountsPayable": "362198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44693827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2030360", "totalCurrentLiabilities": "2903950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4878989", "cashAndShortTermInvestments": "9295079", "commonStockSharesOutstanding": "47127708", "intangibleAssetsExcludingGoodwill": "1172170", "cashAndCashEquivalentsAtCarryingValue": "9295079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102966", "profitLoss": "None", "dividendPayout": "2010412", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "5367755", "capitalExpenditures": "5495221", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5250936", "cashflowFromInvestment": "-5430526", "stockBasedCompensation": "1662741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2010412", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2561603", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12310594, "cost_of_revenue": 2331934, "gross_profit": 9978660, "research_and_development": null, "selling_general_admin": 6447607, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3066154, "depreciation_amortisation": 2561603, "ebitda": 5627757, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2412946, "tax_provision": 2514058, "effective_tax_rate": null, "net_income": -101112, "net_income_continuing_ops": -101112, "net_income_to_common": -101112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9295079, "short_term_investments": 47801, "net_receivables": 3507571, "inventory": null, "other_current_assets": null, "total_current_assets": 13282702, "net_ppe": null, "goodwill": null, "intangible_assets": 1172170, "goodwill_and_intangibles": 1172170, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39423907, "total_assets": 52706609, "short_term_debt": null, "accounts_payable": 362198, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2903950, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4878989, "total_liabilities": 7782939, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26984178, "total_equity": 44693827, "shares_outstanding": 47127708, "operating_cash_flow": 5367755, "stock_based_compensation": 1662741, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5495221, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5430526, "dividends_paid": 2010412, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5250936, "free_cash_flow": 10862976, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3066154", "ebitda": "5627757", "netIncome": "-101112", "grossProfit": "9978660", "depreciation": "None", "totalRevenue": "12310594", "costOfRevenue": "2331934", "interestIncome": "398955", "incomeBeforeTax": "2412946", "interestExpense": "0", "operatingIncome": "1728948", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2514058", "reportedCurrency": "USD", "netInterestIncome": "398955", "nonInterestIncome": "None", "operatingExpenses": "8249712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2331934", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2561603", "sellingGeneralAndAdministrative": "6447607", "netIncomeFromContinuingOperations": "-101112" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "67542122", "currentDebt": "None", "investments": "None", "totalAssets": "52706609", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1172170", "reportedCurrency": "USD", "retainedEarnings": "-26984178", "totalLiabilities": "7782939", "otherCurrentAssets": "432251", "totalCurrentAssets": "13282702", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47801", "currentNetReceivables": "3507571", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39423907", "currentAccountsPayable": "362198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44693827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2030360", "totalCurrentLiabilities": "2903950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4878989", "cashAndShortTermInvestments": "9295079", "commonStockSharesOutstanding": "47127708", "intangibleAssetsExcludingGoodwill": "1172170", "cashAndCashEquivalentsAtCarryingValue": "9295079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102966", "profitLoss": "None", "dividendPayout": "2010412", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "5367755", "capitalExpenditures": "5495221", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5250936", "cashflowFromInvestment": "-5430526", "stockBasedCompensation": "1662741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2010412", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2561603", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": 8508105, "cost_of_revenue": 1844018, "gross_profit": 6664087, "ebit": -734096, "ebitda": 1213123, "pretax_income": 1796080, "tax_provision": 1467901, "net_income": 328179, "net_income_to_common": 328179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4174654, "total_current_assets": 6770247, "total_assets": 41805456, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6391008, "total_equity": 35414448, "shares_outstanding": 42597337, "goodwill_and_intangibles": 1355709 }, "cash_flow": { "operating_cash_flow": 2047169, "capital_expenditure": 4695064, "free_cash_flow": 6742233, "dividends_paid": 445940, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196956, "ticker_id": 8847, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-734096", "ebitda": "1213123", "netIncome": "328179", "grossProfit": "6664087", "depreciation": "None", "totalRevenue": "8508105", "costOfRevenue": "1844018", "interestIncome": "82970", "incomeBeforeTax": "1796080", "interestExpense": "2610514", "operatingIncome": "-814434", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1467901", "reportedCurrency": "USD", "netInterestIncome": "82970", "nonInterestIncome": "None", "operatingExpenses": "6214749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1844018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1947219", "sellingGeneralAndAdministrative": "5722460", "netIncomeFromContinuingOperations": "328179" }, "balance": { "goodwill": "None", "inventory": "271", "commonStock": "57020116", "currentDebt": "None", "investments": "None", "totalAssets": "41805456", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1355709", "reportedCurrency": "USD", "retainedEarnings": "-24909171", "totalLiabilities": "6391008", "otherCurrentAssets": "595531", "totalCurrentAssets": "6770247", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2000062", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35035209", "currentAccountsPayable": "448206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32860568", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35414448", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1596906", "totalCurrentLiabilities": "2974296", "otherNonCurrentLiabilities": "425281", "totalNonCurrentLiabilities": "3416712", "cashAndShortTermInvestments": "4174654", "commonStockSharesOutstanding": "42597337", "intangibleAssetsExcludingGoodwill": "1355709", "cashAndCashEquivalentsAtCarryingValue": "4174654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328179", "profitLoss": "None", "dividendPayout": "445940", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1396934", "operatingCashflow": "2047169", "capitalExpenditures": "4695064", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-395280", "cashflowFromInvestment": "-2640222", "stockBasedCompensation": "1054336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445940", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-454214", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8508105, "cost_of_revenue": 1844018, "gross_profit": 6664087, "research_and_development": null, "selling_general_admin": 5722460, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -734096, "depreciation_amortisation": 1947219, "ebitda": 1213123, "interest_expense": 2610514, "interest_income": null, "other_non_operating": null, "pretax_income": 1796080, "tax_provision": 1467901, "effective_tax_rate": null, "net_income": 328179, "net_income_continuing_ops": 328179, "net_income_to_common": 328179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4174654, "short_term_investments": 0, "net_receivables": 2000062, "inventory": 271, "other_current_assets": null, "total_current_assets": 6770247, "net_ppe": null, "goodwill": null, "intangible_assets": 1355709, "goodwill_and_intangibles": 1355709, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35035209, "total_assets": 41805456, "short_term_debt": null, "accounts_payable": 448206, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2974296, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3416712, "total_liabilities": 6391008, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24909171, "total_equity": 35414448, "shares_outstanding": 42597337, "operating_cash_flow": 2047169, "stock_based_compensation": 1054336, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4695064, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2640222, "dividends_paid": 445940, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -395280, "free_cash_flow": 6742233, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-734096", "ebitda": "1213123", "netIncome": "328179", "grossProfit": "6664087", "depreciation": "None", "totalRevenue": "8508105", "costOfRevenue": "1844018", "interestIncome": "82970", "incomeBeforeTax": "1796080", "interestExpense": "2610514", "operatingIncome": "-814434", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1467901", "reportedCurrency": "USD", "netInterestIncome": "82970", "nonInterestIncome": "None", "operatingExpenses": "6214749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1844018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1947219", "sellingGeneralAndAdministrative": "5722460", "netIncomeFromContinuingOperations": "328179" }, "balance": { "goodwill": "None", "inventory": "271", "commonStock": "57020116", "currentDebt": "None", "investments": "None", "totalAssets": "41805456", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1355709", "reportedCurrency": "USD", "retainedEarnings": "-24909171", "totalLiabilities": "6391008", "otherCurrentAssets": "595531", "totalCurrentAssets": "6770247", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2000062", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35035209", "currentAccountsPayable": "448206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32860568", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35414448", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1596906", "totalCurrentLiabilities": "2974296", "otherNonCurrentLiabilities": "425281", "totalNonCurrentLiabilities": "3416712", "cashAndShortTermInvestments": "4174654", "commonStockSharesOutstanding": "42597337", "intangibleAssetsExcludingGoodwill": "1355709", "cashAndCashEquivalentsAtCarryingValue": "4174654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328179", "profitLoss": "None", "dividendPayout": "445940", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1396934", "operatingCashflow": "2047169", "capitalExpenditures": "4695064", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-395280", "cashflowFromInvestment": "-2640222", "stockBasedCompensation": "1054336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445940", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-454214", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": 3651717, "cost_of_revenue": 972592, "gross_profit": 2679125, "ebit": -3301119, "ebitda": -2155160, "pretax_income": -1950060, "tax_provision": 2181959, "net_income": -4132019, "net_income_to_common": -4132019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5064802, "total_current_assets": 8137955, "total_assets": 27305421, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27305421, "total_equity": 20709675, "shares_outstanding": 37872648, "goodwill_and_intangibles": 1539248 }, "cash_flow": { "operating_cash_flow": 768346, "capital_expenditure": 9366319, "free_cash_flow": 10134665, "dividends_paid": 445940, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196961, "ticker_id": 8847, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3301119", "ebitda": "-2155160", "netIncome": "-4132019", "grossProfit": "2679125", "depreciation": "None", "totalRevenue": "3651717", "costOfRevenue": "972592", "interestIncome": "12577", "incomeBeforeTax": "-1950060", "interestExpense": "682045", "operatingIncome": "-3311292", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2181959", "reportedCurrency": "USD", "netInterestIncome": "12577", "nonInterestIncome": "None", "operatingExpenses": "5990417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "972592", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145959", "sellingGeneralAndAdministrative": "5806877", "netIncomeFromContinuingOperations": "-4132019" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "43648023", "currentDebt": "None", "investments": "None", "totalAssets": "27305421", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1539248", "reportedCurrency": "USD", "retainedEarnings": "-24101745", "totalLiabilities": "27305421", "otherCurrentAssets": "377160", "totalCurrentAssets": "8137955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2150499", "currentNetReceivables": "545494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19167466", "currentAccountsPayable": "196198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17625689", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20709675", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1186387", "totalCurrentLiabilities": "1928748", "otherNonCurrentLiabilities": "2924062", "totalNonCurrentLiabilities": "4666998", "cashAndShortTermInvestments": "5064802", "commonStockSharesOutstanding": "37872648", "intangibleAssetsExcludingGoodwill": "1539248", "cashAndCashEquivalentsAtCarryingValue": "5064802", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4132019", "profitLoss": "None", "dividendPayout": "445940", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-542957", "operatingCashflow": "768346", "capitalExpenditures": "9366319", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10643058", "cashflowFromInvestment": "-9353630", "stockBasedCompensation": "1411271", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445940", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1776115", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3651717, "cost_of_revenue": 972592, "gross_profit": 2679125, "research_and_development": null, "selling_general_admin": 5806877, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3301119, "depreciation_amortisation": 1145959, "ebitda": -2155160, "interest_expense": 682045, "interest_income": null, "other_non_operating": null, "pretax_income": -1950060, "tax_provision": 2181959, "effective_tax_rate": null, "net_income": -4132019, "net_income_continuing_ops": -4132019, "net_income_to_common": -4132019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5064802, "short_term_investments": 2150499, "net_receivables": 545494, "inventory": 1, "other_current_assets": null, "total_current_assets": 8137955, "net_ppe": null, "goodwill": null, "intangible_assets": 1539248, "goodwill_and_intangibles": 1539248, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19167466, "total_assets": 27305421, "short_term_debt": null, "accounts_payable": 196198, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1928748, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4666998, "total_liabilities": 27305421, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24101745, "total_equity": 20709675, "shares_outstanding": 37872648, "operating_cash_flow": 768346, "stock_based_compensation": 1411271, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9366319, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9353630, "dividends_paid": 445940, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10643058, "free_cash_flow": 10134665, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3301119", "ebitda": "-2155160", "netIncome": "-4132019", "grossProfit": "2679125", "depreciation": "None", "totalRevenue": "3651717", "costOfRevenue": "972592", "interestIncome": "12577", "incomeBeforeTax": "-1950060", "interestExpense": "682045", "operatingIncome": "-3311292", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2181959", "reportedCurrency": "USD", "netInterestIncome": "12577", "nonInterestIncome": "None", "operatingExpenses": "5990417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "972592", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145959", "sellingGeneralAndAdministrative": "5806877", "netIncomeFromContinuingOperations": "-4132019" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "43648023", "currentDebt": "None", "investments": "None", "totalAssets": "27305421", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1539248", "reportedCurrency": "USD", "retainedEarnings": "-24101745", "totalLiabilities": "27305421", "otherCurrentAssets": "377160", "totalCurrentAssets": "8137955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2150499", "currentNetReceivables": "545494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19167466", "currentAccountsPayable": "196198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17625689", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20709675", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1186387", "totalCurrentLiabilities": "1928748", "otherNonCurrentLiabilities": "2924062", "totalNonCurrentLiabilities": "4666998", "cashAndShortTermInvestments": "5064802", "commonStockSharesOutstanding": "37872648", "intangibleAssetsExcludingGoodwill": "1539248", "cashAndCashEquivalentsAtCarryingValue": "5064802", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4132019", "profitLoss": "None", "dividendPayout": "445940", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-542957", "operatingCashflow": "768346", "capitalExpenditures": "9366319", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10643058", "cashflowFromInvestment": "-9353630", "stockBasedCompensation": "1411271", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445940", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1776115", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": 126227, "cost_of_revenue": 20836, "gross_profit": 105391, "ebit": -10685390, "ebitda": -10542682, "pretax_income": -10231403, "tax_provision": 82162, "net_income": -10313565, "net_income_to_common": -10313565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3153958, "total_current_assets": 3562249, "total_assets": 15186635, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1269062, "total_equity": 13917573, "shares_outstanding": 29358990, "goodwill_and_intangibles": 1722788 }, "cash_flow": { "operating_cash_flow": -1844454, "capital_expenditure": 4111971, "free_cash_flow": 2267517, "dividends_paid": 445940, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196966, "ticker_id": 8847, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10685390", "ebitda": "-10542682", "netIncome": "-10313565", "grossProfit": "105391", "depreciation": "None", "totalRevenue": "126227", "costOfRevenue": "20836", "interestIncome": "39113", "incomeBeforeTax": "-10231403", "interestExpense": "82162", "operatingIncome": "-6423548", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "82162", "reportedCurrency": "USD", "netInterestIncome": "-43049", "nonInterestIncome": "None", "operatingExpenses": "6528939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142708", "sellingGeneralAndAdministrative": "6414227", "netIncomeFromContinuingOperations": "-10231403" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3241", "currentDebt": "None", "investments": "None", "totalAssets": "15186635", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1722788", "reportedCurrency": "USD", "retainedEarnings": "-19112235", "totalLiabilities": "1269062", "otherCurrentAssets": "315020", "totalCurrentAssets": "3562249", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "93271", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11624386", "currentAccountsPayable": "180246", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8863901", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13917573", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46174", "totalCurrentLiabilities": "226420", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1042642", "cashAndShortTermInvestments": "3153958", "commonStockSharesOutstanding": "29358990", "intangibleAssetsExcludingGoodwill": "1722788", "cashAndCashEquivalentsAtCarryingValue": "3153958", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10231403", "profitLoss": "None", "dividendPayout": "445940", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "98198", "operatingCashflow": "-1844454", "capitalExpenditures": "4111971", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8839767", "cashflowFromInvestment": "-3715642", "stockBasedCompensation": "4164776", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445940", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144510", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114712", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126227, "cost_of_revenue": 20836, "gross_profit": 105391, "research_and_development": null, "selling_general_admin": 6414227, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10685390, "depreciation_amortisation": 142708, "ebitda": -10542682, "interest_expense": 82162, "interest_income": null, "other_non_operating": null, "pretax_income": -10231403, "tax_provision": 82162, "effective_tax_rate": null, "net_income": -10313565, "net_income_continuing_ops": -10231403, "net_income_to_common": -10313565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3153958, "short_term_investments": 0, "net_receivables": 93271, "inventory": null, "other_current_assets": null, "total_current_assets": 3562249, "net_ppe": null, "goodwill": null, "intangible_assets": 1722788, "goodwill_and_intangibles": 1722788, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11624386, "total_assets": 15186635, "short_term_debt": null, "accounts_payable": 180246, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226420, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1042642, "total_liabilities": 1269062, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19112235, "total_equity": 13917573, "shares_outstanding": 29358990, "operating_cash_flow": -1844454, "stock_based_compensation": 4164776, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4111971, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3715642, "dividends_paid": 445940, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8839767, "free_cash_flow": 2267517, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10685390", "ebitda": "-10542682", "netIncome": "-10313565", "grossProfit": "105391", "depreciation": "None", "totalRevenue": "126227", "costOfRevenue": "20836", "interestIncome": "39113", "incomeBeforeTax": "-10231403", "interestExpense": "82162", "operatingIncome": "-6423548", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "82162", "reportedCurrency": "USD", "netInterestIncome": "-43049", "nonInterestIncome": "None", "operatingExpenses": "6528939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142708", "sellingGeneralAndAdministrative": "6414227", "netIncomeFromContinuingOperations": "-10231403" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3241", "currentDebt": "None", "investments": "None", "totalAssets": "15186635", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1722788", "reportedCurrency": "USD", "retainedEarnings": "-19112235", "totalLiabilities": "1269062", "otherCurrentAssets": "315020", "totalCurrentAssets": "3562249", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "93271", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11624386", "currentAccountsPayable": "180246", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8863901", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13917573", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46174", "totalCurrentLiabilities": "226420", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1042642", "cashAndShortTermInvestments": "3153958", "commonStockSharesOutstanding": "29358990", "intangibleAssetsExcludingGoodwill": "1722788", "cashAndCashEquivalentsAtCarryingValue": "3153958", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10231403", "profitLoss": "None", "dividendPayout": "445940", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "98198", "operatingCashflow": "-1844454", "capitalExpenditures": "4111971", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8839767", "cashflowFromInvestment": "-3715642", "stockBasedCompensation": "4164776", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445940", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144510", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114712", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1087821, "ebitda": 102254, "pretax_income": -1241287, "tax_provision": 26996, "net_income": -1268283, "net_income_to_common": -1268283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30315, "total_current_assets": 913476, "total_assets": 4847549, "short_term_debt": 1080986, "long_term_debt": 237516, "total_debt": 1318502, "total_liabilities": 1626386, "total_equity": 3221163, "shares_outstanding": 1790947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38536, "capital_expenditure": 1181000, "free_cash_flow": 1142464, "dividends_paid": 445940, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196971, "ticker_id": 8847, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1087821", "ebitda": "102254", "netIncome": "-1268283", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "151184", "incomeBeforeTax": "-1241287", "interestExpense": "104430", "operatingIncome": "-1190075", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "26996", "reportedCurrency": "USD", "netInterestIncome": "-26996", "nonInterestIncome": "None", "operatingExpenses": "1190075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1190075", "sellingGeneralAndAdministrative": "1190075", "netIncomeFromContinuingOperations": "-1241287" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6049", "currentDebt": "None", "investments": "None", "totalAssets": "4847549", "longTermDebt": "237516", "shortTermDebt": "1080986", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8880832", "totalLiabilities": "1626386", "otherCurrentAssets": "29396", "totalCurrentAssets": "913476", "currentLongTermDebt": "1080986", "longTermInvestments": "1000827", "shortTermInvestments": "853765", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3934073", "currentAccountsPayable": "83080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1972159", "shortLongTermDebtTotal": "1318502", "totalShareholderEquity": "3221163", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202939", "totalCurrentLiabilities": "1367005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259381", "cashAndShortTermInvestments": "30315", "commonStockSharesOutstanding": "1790947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1241287", "profitLoss": "None", "dividendPayout": "445940", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1036366", "operatingCashflow": "-38536", "capitalExpenditures": "1181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "624123", "cashflowFromInvestment": "-864925", "stockBasedCompensation": "81204", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445940", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 1190075, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1087821, "depreciation_amortisation": 1190075, "ebitda": 102254, "interest_expense": 104430, "interest_income": null, "other_non_operating": null, "pretax_income": -1241287, "tax_provision": 26996, "effective_tax_rate": null, "net_income": -1268283, "net_income_continuing_ops": -1241287, "net_income_to_common": -1268283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30315, "short_term_investments": 853765, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 913476, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3934073, "total_assets": 4847549, "short_term_debt": 1080986, "accounts_payable": 83080, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1367005, "long_term_debt": 237516, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259381, "total_liabilities": 1626386, "total_debt": 1318502, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8880832, "total_equity": 3221163, "shares_outstanding": 1790947, "operating_cash_flow": -38536, "stock_based_compensation": 81204, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -864925, "dividends_paid": 445940, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 624123, "free_cash_flow": 1142464, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1087821", "ebitda": "102254", "netIncome": "-1268283", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "151184", "incomeBeforeTax": "-1241287", "interestExpense": "104430", "operatingIncome": "-1190075", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "26996", "reportedCurrency": "USD", "netInterestIncome": "-26996", "nonInterestIncome": "None", "operatingExpenses": "1190075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1190075", "sellingGeneralAndAdministrative": "1190075", "netIncomeFromContinuingOperations": "-1241287" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6049", "currentDebt": "None", "investments": "None", "totalAssets": "4847549", "longTermDebt": "237516", "shortTermDebt": "1080986", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8880832", "totalLiabilities": "1626386", "otherCurrentAssets": "29396", "totalCurrentAssets": "913476", "currentLongTermDebt": "1080986", "longTermInvestments": "1000827", "shortTermInvestments": "853765", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3934073", "currentAccountsPayable": "83080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1972159", "shortLongTermDebtTotal": "1318502", "totalShareholderEquity": "3221163", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202939", "totalCurrentLiabilities": "1367005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259381", "cashAndShortTermInvestments": "30315", "commonStockSharesOutstanding": "1790947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1241287", "profitLoss": "None", "dividendPayout": "445940", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1036366", "operatingCashflow": "-38536", "capitalExpenditures": "1181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "624123", "cashflowFromInvestment": "-864925", "stockBasedCompensation": "81204", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445940", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -118816, "ebitda": 947279, "pretax_income": -118816, "tax_provision": -1066094, "net_income": -118816, "net_income_to_common": -118816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 606973, "total_current_assets": 606973, "total_assets": 606973, "short_term_debt": 3391356, "long_term_debt": null, "total_debt": 3391356, "total_liabilities": 30962, "total_equity": 576011, "shares_outstanding": 158212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29228, "capital_expenditure": 1181000, "free_cash_flow": 1151772, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196975, "ticker_id": 8847, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118816", "ebitda": "947279", "netIncome": "-118816", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-118816", "interestExpense": "None", "operatingIncome": "-104180", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1066094", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066095", "sellingGeneralAndAdministrative": "783777", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-953140", "commonStock": "616744", "currentDebt": "None", "investments": "None", "totalAssets": "606973", "longTermDebt": "None", "shortTermDebt": "3391356", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118816", "totalLiabilities": "30962", "otherCurrentAssets": "None", "totalCurrentAssets": "606973", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2729689", "currentNetReceivables": "953140", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195548", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "338750", "shortLongTermDebtTotal": "3626223", "totalShareholderEquity": "576011", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "471754", "totalCurrentLiabilities": "30962", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261624", "cashAndShortTermInvestments": "606973", "commonStockSharesOutstanding": "158212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "606973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29228", "capitalExpenditures": "1181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "636201", "cashflowFromInvestment": "-864925", "stockBasedCompensation": "282318", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 783777, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118816, "depreciation_amortisation": 1066095, "ebitda": 947279, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -118816, "tax_provision": -1066094, "effective_tax_rate": null, "net_income": -118816, "net_income_continuing_ops": null, "net_income_to_common": -118816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 606973, "short_term_investments": 2729689, "net_receivables": 953140, "inventory": -953140, "other_current_assets": null, "total_current_assets": 606973, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1195548, "total_assets": 606973, "short_term_debt": 3391356, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30962, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261624, "total_liabilities": 30962, "total_debt": 3391356, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118816, "total_equity": 576011, "shares_outstanding": 158212, "operating_cash_flow": -29228, "stock_based_compensation": 282318, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -864925, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 636201, "free_cash_flow": 1151772, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118816", "ebitda": "947279", "netIncome": "-118816", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-118816", "interestExpense": "None", "operatingIncome": "-104180", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1066094", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066095", "sellingGeneralAndAdministrative": "783777", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-953140", "commonStock": "616744", "currentDebt": "None", "investments": "None", "totalAssets": "606973", "longTermDebt": "None", "shortTermDebt": "3391356", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118816", "totalLiabilities": "30962", "otherCurrentAssets": "None", "totalCurrentAssets": "606973", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2729689", "currentNetReceivables": "953140", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195548", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "338750", "shortLongTermDebtTotal": "3626223", "totalShareholderEquity": "576011", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "471754", "totalCurrentLiabilities": "30962", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261624", "cashAndShortTermInvestments": "606973", "commonStockSharesOutstanding": "158212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "606973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29228", "capitalExpenditures": "1181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "636201", "cashflowFromInvestment": "-864925", "stockBasedCompensation": "282318", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": 16036603, "cost_of_revenue": 4457876, "gross_profit": 11578727, "ebit": 24684361, "ebitda": 29188175, "pretax_income": 24533362, "tax_provision": 50376, "net_income": 24482986, "net_income_to_common": 24482986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15895054, "total_current_assets": 18451113, "total_assets": 142811711, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9260526, "total_equity": 133551185, "shares_outstanding": 71351433, "goodwill_and_intangibles": 757969 }, "cash_flow": { "operating_cash_flow": 15115869, "capital_expenditure": 340909, "free_cash_flow": 15456778, "dividends_paid": 848838, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196939, "ticker_id": 8847, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24684361", "ebitda": "29188175", "netIncome": "24482986", "grossProfit": "11578727", "depreciation": "None", "totalRevenue": "16036603", "costOfRevenue": "4457876", "interestIncome": "34610", "incomeBeforeTax": "24533362", "interestExpense": "150999", "operatingIncome": "7115219", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "50376", "reportedCurrency": "USD", "netInterestIncome": "-116389", "nonInterestIncome": "None", "operatingExpenses": "4463508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4457876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4503814", "sellingGeneralAndAdministrative": "3637469", "netIncomeFromContinuingOperations": "24482986" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "131619641", "currentDebt": "None", "investments": "None", "totalAssets": "142811711", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "757969", "reportedCurrency": "USD", "retainedEarnings": "-4828103", "totalLiabilities": "9260526", "otherCurrentAssets": "449326", "totalCurrentAssets": "18451113", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2106733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124360598", "currentAccountsPayable": "1661583", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "133551185", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2071182", "totalCurrentLiabilities": "3732765", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5527761", "cashAndShortTermInvestments": "15895054", "commonStockSharesOutstanding": "71351433", "intangibleAssetsExcludingGoodwill": "757969", "cashAndCashEquivalentsAtCarryingValue": "15895054", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24482986", "profitLoss": "None", "dividendPayout": "848838", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15115869", "capitalExpenditures": "340909", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6946756", "cashflowFromInvestment": "-340907", "stockBasedCompensation": "2143606", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "848838", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4503814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16036603, "cost_of_revenue": 4457876, "gross_profit": 11578727, "research_and_development": null, "selling_general_admin": 3637469, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24684361, "depreciation_amortisation": 4503814, "ebitda": 29188175, "interest_expense": 150999, "interest_income": null, "other_non_operating": null, "pretax_income": 24533362, "tax_provision": 50376, "effective_tax_rate": null, "net_income": 24482986, "net_income_continuing_ops": 24482986, "net_income_to_common": 24482986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15895054, "short_term_investments": null, "net_receivables": 2106733, "inventory": null, "other_current_assets": null, "total_current_assets": 18451113, "net_ppe": null, "goodwill": null, "intangible_assets": 757969, "goodwill_and_intangibles": 757969, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124360598, "total_assets": 142811711, "short_term_debt": null, "accounts_payable": 1661583, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3732765, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5527761, "total_liabilities": 9260526, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4828103, "total_equity": 133551185, "shares_outstanding": 71351433, "operating_cash_flow": 15115869, "stock_based_compensation": 2143606, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 340909, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340907, "dividends_paid": 848838, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6946756, "free_cash_flow": 15456778, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24684361", "ebitda": "29188175", "netIncome": "24482986", "grossProfit": "11578727", "depreciation": "None", "totalRevenue": "16036603", "costOfRevenue": "4457876", "interestIncome": "34610", "incomeBeforeTax": "24533362", "interestExpense": "150999", "operatingIncome": "7115219", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "50376", "reportedCurrency": "USD", "netInterestIncome": "-116389", "nonInterestIncome": "None", "operatingExpenses": "4463508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4457876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4503814", "sellingGeneralAndAdministrative": "3637469", "netIncomeFromContinuingOperations": "24482986" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "131619641", "currentDebt": "None", "investments": "None", "totalAssets": "142811711", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "757969", "reportedCurrency": "USD", "retainedEarnings": "-4828103", "totalLiabilities": "9260526", "otherCurrentAssets": "449326", "totalCurrentAssets": "18451113", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2106733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124360598", "currentAccountsPayable": "1661583", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "133551185", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2071182", "totalCurrentLiabilities": "3732765", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5527761", "cashAndShortTermInvestments": "15895054", "commonStockSharesOutstanding": "71351433", "intangibleAssetsExcludingGoodwill": "757969", "cashAndCashEquivalentsAtCarryingValue": "15895054", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24482986", "profitLoss": "None", "dividendPayout": "848838", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15115869", "capitalExpenditures": "340909", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6946756", "cashflowFromInvestment": "-340907", "stockBasedCompensation": "2143606", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "848838", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4503814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": 7361021, "cost_of_revenue": 3288895, "gross_profit": 4072126, "ebit": 6754444, "ebitda": 10090684, "pretax_income": 6523404, "tax_provision": 51980, "net_income": 6471424, "net_income_to_common": 6471424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8085000, "total_current_assets": 11381000, "total_assets": 123396000, "short_term_debt": null, "long_term_debt": 6700000, "total_debt": 6700000, "total_liabilities": 16350000, "total_equity": 107046000, "shares_outstanding": 57317476, "goodwill_and_intangibles": 804000 }, "cash_flow": { "operating_cash_flow": 6182670, "capital_expenditure": 59366240, "free_cash_flow": 65548910, "dividends_paid": 845065, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196940, "ticker_id": 8847, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6754444", "ebitda": "10090684", "netIncome": "6471424", "grossProfit": "4072126", "depreciation": "None", "totalRevenue": "7361021", "costOfRevenue": "3288895", "interestIncome": "96778", "incomeBeforeTax": "6523404", "interestExpense": "231040", "operatingIncome": "1597562", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51980", "reportedCurrency": "USD", "netInterestIncome": "-263040", "nonInterestIncome": "None", "operatingExpenses": "2474564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3288895", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3336240", "sellingGeneralAndAdministrative": "1930608", "netIncomeFromContinuingOperations": "6471424" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129978000", "currentDebt": "None", "investments": "None", "totalAssets": "123396000", "longTermDebt": "6700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "804000", "reportedCurrency": "USD", "retainedEarnings": "-28279000", "totalLiabilities": "16350000", "otherCurrentAssets": "439000", "totalCurrentAssets": "11381000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112015000", "currentAccountsPayable": "960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6700000", "totalShareholderEquity": "107046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2235000", "totalCurrentLiabilities": "4173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12177000", "cashAndShortTermInvestments": "8085000", "commonStockSharesOutstanding": "57317476", "intangibleAssetsExcludingGoodwill": "804000", "cashAndCashEquivalentsAtCarryingValue": "8085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6471424", "profitLoss": "None", "dividendPayout": "845065", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6182670", "capitalExpenditures": "59366240", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6730406", "cashflowFromInvestment": "-3515003", "stockBasedCompensation": "401400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "845065", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7361021, "cost_of_revenue": 3288895, "gross_profit": 4072126, "research_and_development": null, "selling_general_admin": 1930608, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6754444, "depreciation_amortisation": 3336240, "ebitda": 10090684, "interest_expense": 231040, "interest_income": null, "other_non_operating": null, "pretax_income": 6523404, "tax_provision": 51980, "effective_tax_rate": null, "net_income": 6471424, "net_income_continuing_ops": 6471424, "net_income_to_common": 6471424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8085000, "short_term_investments": null, "net_receivables": 2857000, "inventory": null, "other_current_assets": null, "total_current_assets": 11381000, "net_ppe": null, "goodwill": null, "intangible_assets": 804000, "goodwill_and_intangibles": 804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112015000, "total_assets": 123396000, "short_term_debt": null, "accounts_payable": 960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4173000, "long_term_debt": 6700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12177000, "total_liabilities": 16350000, "total_debt": 6700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28279000, "total_equity": 107046000, "shares_outstanding": 57317476, "operating_cash_flow": 6182670, "stock_based_compensation": 401400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59366240, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3515003, "dividends_paid": 845065, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6730406, "free_cash_flow": 65548910, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6754444", "ebitda": "10090684", "netIncome": "6471424", "grossProfit": "4072126", "depreciation": "None", "totalRevenue": "7361021", "costOfRevenue": "3288895", "interestIncome": "96778", "incomeBeforeTax": "6523404", "interestExpense": "231040", "operatingIncome": "1597562", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51980", "reportedCurrency": "USD", "netInterestIncome": "-263040", "nonInterestIncome": "None", "operatingExpenses": "2474564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3288895", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3336240", "sellingGeneralAndAdministrative": "1930608", "netIncomeFromContinuingOperations": "6471424" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129978000", "currentDebt": "None", "investments": "None", "totalAssets": "123396000", "longTermDebt": "6700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "804000", "reportedCurrency": "USD", "retainedEarnings": "-28279000", "totalLiabilities": "16350000", "otherCurrentAssets": "439000", "totalCurrentAssets": "11381000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112015000", "currentAccountsPayable": "960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6700000", "totalShareholderEquity": "107046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2235000", "totalCurrentLiabilities": "4173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12177000", "cashAndShortTermInvestments": "8085000", "commonStockSharesOutstanding": "57317476", "intangibleAssetsExcludingGoodwill": "804000", "cashAndCashEquivalentsAtCarryingValue": "8085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6471424", "profitLoss": "None", "dividendPayout": "845065", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6182670", "capitalExpenditures": "59366240", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6730406", "cashflowFromInvestment": "-3515003", "stockBasedCompensation": "401400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "845065", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": 3815640, "cost_of_revenue": 1446751, "gross_profit": 2368889, "ebit": 779446, "ebitda": 2272082, "pretax_income": 630849, "tax_provision": 469176, "net_income": 161673, "net_income_to_common": 161673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12146280, "total_current_assets": 16678713, "total_assets": 123410101, "short_term_debt": null, "long_term_debt": 11700000, "total_debt": 11700000, "total_liabilities": 22235859, "total_equity": 101174242, "shares_outstanding": 51968254, "goodwill_and_intangibles": 850976 }, "cash_flow": { "operating_cash_flow": 1758787, "capital_expenditure": 2645082, "free_cash_flow": 4403869, "dividends_paid": 628756, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196942, "ticker_id": 8847, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "779446", "ebitda": "2272082", "netIncome": "161673", "grossProfit": "2368889", "depreciation": "None", "totalRevenue": "3815640", "costOfRevenue": "1446751", "interestIncome": "65676", "incomeBeforeTax": "630849", "interestExpense": "148597", "operatingIncome": "822680", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "469176", "reportedCurrency": "USD", "netInterestIncome": "-150554", "nonInterestIncome": "None", "operatingExpenses": "1546209", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1446751", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1492636", "sellingGeneralAndAdministrative": "1342583", "netIncomeFromContinuingOperations": "161673" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129200933", "currentDebt": "None", "investments": "None", "totalAssets": "123410101", "longTermDebt": "11700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "850976", "reportedCurrency": "USD", "retainedEarnings": "-33895482", "totalLiabilities": "22235859", "otherCurrentAssets": "241678", "totalCurrentAssets": "16678713", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4290755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106731388", "currentAccountsPayable": "1213463", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11700000", "totalShareholderEquity": "101174242", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1749201", "totalCurrentLiabilities": "4974739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17261120", "cashAndShortTermInvestments": "12146280", "commonStockSharesOutstanding": "51968254", "intangibleAssetsExcludingGoodwill": "850976", "cashAndCashEquivalentsAtCarryingValue": "12146280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161673", "profitLoss": "None", "dividendPayout": "628756", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1758787", "capitalExpenditures": "2645082", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58808618", "cashflowFromInvestment": "-58585940", "stockBasedCompensation": "335684", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "628756", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3815640, "cost_of_revenue": 1446751, "gross_profit": 2368889, "research_and_development": null, "selling_general_admin": 1342583, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 779446, "depreciation_amortisation": 1492636, "ebitda": 2272082, "interest_expense": 148597, "interest_income": null, "other_non_operating": null, "pretax_income": 630849, "tax_provision": 469176, "effective_tax_rate": null, "net_income": 161673, "net_income_continuing_ops": 161673, "net_income_to_common": 161673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12146280, "short_term_investments": null, "net_receivables": 4290755, "inventory": null, "other_current_assets": null, "total_current_assets": 16678713, "net_ppe": null, "goodwill": null, "intangible_assets": 850976, "goodwill_and_intangibles": 850976, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106731388, "total_assets": 123410101, "short_term_debt": null, "accounts_payable": 1213463, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4974739, "long_term_debt": 11700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17261120, "total_liabilities": 22235859, "total_debt": 11700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33895482, "total_equity": 101174242, "shares_outstanding": 51968254, "operating_cash_flow": 1758787, "stock_based_compensation": 335684, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2645082, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58585940, "dividends_paid": 628756, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58808618, "free_cash_flow": 4403869, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "779446", "ebitda": "2272082", "netIncome": "161673", "grossProfit": "2368889", "depreciation": "None", "totalRevenue": "3815640", "costOfRevenue": "1446751", "interestIncome": "65676", "incomeBeforeTax": "630849", "interestExpense": "148597", "operatingIncome": "822680", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "469176", "reportedCurrency": "USD", "netInterestIncome": "-150554", "nonInterestIncome": "None", "operatingExpenses": "1546209", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1446751", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1492636", "sellingGeneralAndAdministrative": "1342583", "netIncomeFromContinuingOperations": "161673" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129200933", "currentDebt": "None", "investments": "None", "totalAssets": "123410101", "longTermDebt": "11700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "850976", "reportedCurrency": "USD", "retainedEarnings": "-33895482", "totalLiabilities": "22235859", "otherCurrentAssets": "241678", "totalCurrentAssets": "16678713", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4290755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106731388", "currentAccountsPayable": "1213463", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11700000", "totalShareholderEquity": "101174242", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1749201", "totalCurrentLiabilities": "4974739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17261120", "cashAndShortTermInvestments": "12146280", "commonStockSharesOutstanding": "51968254", "intangibleAssetsExcludingGoodwill": "850976", "cashAndCashEquivalentsAtCarryingValue": "12146280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161673", "profitLoss": "None", "dividendPayout": "628756", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1758787", "capitalExpenditures": "2645082", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58808618", "cashflowFromInvestment": "-58585940", "stockBasedCompensation": "335684", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "628756", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": 2765145, "cost_of_revenue": 1018232, "gross_profit": 1746913, "ebit": -41860, "ebitda": 1022257, "pretax_income": -160129, "tax_provision": 227828, "net_income": -387957, "net_income_to_common": -387957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10172099, "total_current_assets": 13618367, "total_assets": 62586700, "short_term_debt": null, "long_term_debt": 11700000, "total_debt": 11700000, "total_liabilities": 20258032, "total_equity": 42328668, "shares_outstanding": 50756027, "goodwill_and_intangibles": 896861 }, "cash_flow": { "operating_cash_flow": 1756729, "capital_expenditure": 11794678, "free_cash_flow": 13551407, "dividends_paid": 628657, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196943, "ticker_id": 8847, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41860", "ebitda": "1022257", "netIncome": "-387957", "grossProfit": "1746913", "depreciation": "None", "totalRevenue": "2765145", "costOfRevenue": "1018232", "interestIncome": "106262", "incomeBeforeTax": "-160129", "interestExpense": "185572", "operatingIncome": "-177773", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "227828", "reportedCurrency": "USD", "netInterestIncome": "-76302", "nonInterestIncome": "None", "operatingExpenses": "1924686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1018232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1064117", "sellingGeneralAndAdministrative": "1735822", "netIncomeFromContinuingOperations": "-387957" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69756304", "currentDebt": "None", "investments": "None", "totalAssets": "62586700", "longTermDebt": "11700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "896861", "reportedCurrency": "USD", "retainedEarnings": "-33207319", "totalLiabilities": "20258032", "otherCurrentAssets": "459616", "totalCurrentAssets": "13618367", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2986652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48968333", "currentAccountsPayable": "123585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11700000", "totalShareholderEquity": "42328668", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1168472", "totalCurrentLiabilities": "3135231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17122801", "cashAndShortTermInvestments": "10172099", "commonStockSharesOutstanding": "50756027", "intangibleAssetsExcludingGoodwill": "896861", "cashAndCashEquivalentsAtCarryingValue": "10172099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-387957", "profitLoss": "None", "dividendPayout": "628657", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1756729", "capitalExpenditures": "11794678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10982327", "cashflowFromInvestment": "-11705057", "stockBasedCompensation": "670582", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "628657", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2765145, "cost_of_revenue": 1018232, "gross_profit": 1746913, "research_and_development": null, "selling_general_admin": 1735822, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41860, "depreciation_amortisation": 1064117, "ebitda": 1022257, "interest_expense": 185572, "interest_income": null, "other_non_operating": null, "pretax_income": -160129, "tax_provision": 227828, "effective_tax_rate": null, "net_income": -387957, "net_income_continuing_ops": -387957, "net_income_to_common": -387957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10172099, "short_term_investments": null, "net_receivables": 2986652, "inventory": null, "other_current_assets": null, "total_current_assets": 13618367, "net_ppe": null, "goodwill": null, "intangible_assets": 896861, "goodwill_and_intangibles": 896861, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48968333, "total_assets": 62586700, "short_term_debt": null, "accounts_payable": 123585, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3135231, "long_term_debt": 11700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17122801, "total_liabilities": 20258032, "total_debt": 11700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33207319, "total_equity": 42328668, "shares_outstanding": 50756027, "operating_cash_flow": 1756729, "stock_based_compensation": 670582, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11794678, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11705057, "dividends_paid": 628657, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10982327, "free_cash_flow": 13551407, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41860", "ebitda": "1022257", "netIncome": "-387957", "grossProfit": "1746913", "depreciation": "None", "totalRevenue": "2765145", "costOfRevenue": "1018232", "interestIncome": "106262", "incomeBeforeTax": "-160129", "interestExpense": "185572", "operatingIncome": "-177773", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "227828", "reportedCurrency": "USD", "netInterestIncome": "-76302", "nonInterestIncome": "None", "operatingExpenses": "1924686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1018232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1064117", "sellingGeneralAndAdministrative": "1735822", "netIncomeFromContinuingOperations": "-387957" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69756304", "currentDebt": "None", "investments": "None", "totalAssets": "62586700", "longTermDebt": "11700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "896861", "reportedCurrency": "USD", "retainedEarnings": "-33207319", "totalLiabilities": "20258032", "otherCurrentAssets": "459616", "totalCurrentAssets": "13618367", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2986652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48968333", "currentAccountsPayable": "123585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11700000", "totalShareholderEquity": "42328668", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1168472", "totalCurrentLiabilities": "3135231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17122801", "cashAndShortTermInvestments": "10172099", "commonStockSharesOutstanding": "50756027", "intangibleAssetsExcludingGoodwill": "896861", "cashAndCashEquivalentsAtCarryingValue": "10172099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-387957", "profitLoss": "None", "dividendPayout": "628657", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1756729", "capitalExpenditures": "11794678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10982327", "cashflowFromInvestment": "-11705057", "stockBasedCompensation": "670582", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "628657", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": 2680194, "cost_of_revenue": 785122, "gross_profit": 1895072, "ebit": 177264, "ebitda": 1008271, "pretax_income": 91876, "tax_provision": 451016, "net_income": -359140, "net_income_to_common": -359140, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9145867, "total_current_assets": 12634375, "total_assets": 51006879, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8354371, "total_equity": 42652508, "shares_outstanding": 50729613, "goodwill_and_intangibles": 942746 }, "cash_flow": { "operating_cash_flow": 1038814, "capital_expenditure": 0, "free_cash_flow": 1038814, "dividends_paid": 604522, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196944, "ticker_id": 8847, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177264", "ebitda": "1008271", "netIncome": "-359140", "grossProfit": "1895072", "depreciation": "None", "totalRevenue": "2680194", "costOfRevenue": "785122", "interestIncome": "92284", "incomeBeforeTax": "91876", "interestExpense": "85388", "operatingIncome": "103531", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "451016", "reportedCurrency": "USD", "netInterestIncome": "6896", "nonInterestIncome": "None", "operatingExpenses": "1791541", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "785122", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831007", "sellingGeneralAndAdministrative": "1672987", "netIncomeFromContinuingOperations": "-359140" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69750937", "currentDebt": "None", "investments": "None", "totalAssets": "51006879", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "942746", "reportedCurrency": "USD", "retainedEarnings": "-32184908", "totalLiabilities": "8354371", "otherCurrentAssets": "582284", "totalCurrentAssets": "12634375", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2906224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38372504", "currentAccountsPayable": "200223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "42652508", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "927214", "totalCurrentLiabilities": "2980881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5373490", "cashAndShortTermInvestments": "9145867", "commonStockSharesOutstanding": "50729613", "intangibleAssetsExcludingGoodwill": "942746", "cashAndCashEquivalentsAtCarryingValue": "9145867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-359140", "profitLoss": "None", "dividendPayout": "604522", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1038814", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-630539", "cashflowFromInvestment": "None", "stockBasedCompensation": "584334", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "604522", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2680194, "cost_of_revenue": 785122, "gross_profit": 1895072, "research_and_development": null, "selling_general_admin": 1672987, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177264, "depreciation_amortisation": 831007, "ebitda": 1008271, "interest_expense": 85388, "interest_income": null, "other_non_operating": null, "pretax_income": 91876, "tax_provision": 451016, "effective_tax_rate": null, "net_income": -359140, "net_income_continuing_ops": -359140, "net_income_to_common": -359140, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9145867, "short_term_investments": null, "net_receivables": 2906224, "inventory": null, "other_current_assets": null, "total_current_assets": 12634375, "net_ppe": null, "goodwill": null, "intangible_assets": 942746, "goodwill_and_intangibles": 942746, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38372504, "total_assets": 51006879, "short_term_debt": null, "accounts_payable": 200223, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2980881, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5373490, "total_liabilities": 8354371, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32184908, "total_equity": 42652508, "shares_outstanding": 50729613, "operating_cash_flow": 1038814, "stock_based_compensation": 584334, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 604522, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -630539, "free_cash_flow": 1038814, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177264", "ebitda": "1008271", "netIncome": "-359140", "grossProfit": "1895072", "depreciation": "None", "totalRevenue": "2680194", "costOfRevenue": "785122", "interestIncome": "92284", "incomeBeforeTax": "91876", "interestExpense": "85388", "operatingIncome": "103531", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "451016", "reportedCurrency": "USD", "netInterestIncome": "6896", "nonInterestIncome": "None", "operatingExpenses": "1791541", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "785122", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831007", "sellingGeneralAndAdministrative": "1672987", "netIncomeFromContinuingOperations": "-359140" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69750937", "currentDebt": "None", "investments": "None", "totalAssets": "51006879", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "942746", "reportedCurrency": "USD", "retainedEarnings": "-32184908", "totalLiabilities": "8354371", "otherCurrentAssets": "582284", "totalCurrentAssets": "12634375", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2906224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38372504", "currentAccountsPayable": "200223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "42652508", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "927214", "totalCurrentLiabilities": "2980881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5373490", "cashAndShortTermInvestments": "9145867", "commonStockSharesOutstanding": "50729613", "intangibleAssetsExcludingGoodwill": "942746", "cashAndCashEquivalentsAtCarryingValue": "9145867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-359140", "profitLoss": "None", "dividendPayout": "604522", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1038814", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-630539", "cashflowFromInvestment": "None", "stockBasedCompensation": "584334", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "604522", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": 2897325, "cost_of_revenue": 57481, "gross_profit": 2839844, "ebit": -65158, "ebitda": 1371854, "pretax_income": -86720, "tax_provision": 879774, "net_income": -966494, "net_income_to_common": -966494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8754391, "total_current_assets": 12129014, "total_assets": 51381324, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8321125, "total_equity": 43060199, "shares_outstanding": 50658776, "goodwill_and_intangibles": 988631 }, "cash_flow": { "operating_cash_flow": 125398, "capital_expenditure": 504601, "free_cash_flow": 629999, "dividends_paid": 596219, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196945, "ticker_id": 8847, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65158", "ebitda": "1371854", "netIncome": "-966494", "grossProfit": "2839844", "depreciation": "None", "totalRevenue": "2897325", "costOfRevenue": "57481", "interestIncome": "114173", "incomeBeforeTax": "-86720", "interestExpense": "78916", "operatingIncome": "-1509", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "879774", "reportedCurrency": "USD", "netInterestIncome": "32965", "nonInterestIncome": "None", "operatingExpenses": "2841353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57481", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1437012", "sellingGeneralAndAdministrative": "1069109", "netIncomeFromContinuingOperations": "-966494" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69528762", "currentDebt": "None", "investments": "None", "totalAssets": "51381324", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "988631", "reportedCurrency": "USD", "retainedEarnings": "-31191339", "totalLiabilities": "8321125", "otherCurrentAssets": "456943", "totalCurrentAssets": "12129014", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2917680", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39252310", "currentAccountsPayable": "118481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43060199", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1392030", "totalCurrentLiabilities": "2894675", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5426450", "cashAndShortTermInvestments": "8754391", "commonStockSharesOutstanding": "50658776", "intangibleAssetsExcludingGoodwill": "988631", "cashAndCashEquivalentsAtCarryingValue": "8754391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-966494", "profitLoss": "None", "dividendPayout": "596219", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125398", "capitalExpenditures": "504601", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-660721", "cashflowFromInvestment": "-502", "stockBasedCompensation": "381116", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "596219", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1456445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2897325, "cost_of_revenue": 57481, "gross_profit": 2839844, "research_and_development": null, "selling_general_admin": 1069109, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65158, "depreciation_amortisation": 1437012, "ebitda": 1371854, "interest_expense": 78916, "interest_income": null, "other_non_operating": null, "pretax_income": -86720, "tax_provision": 879774, "effective_tax_rate": null, "net_income": -966494, "net_income_continuing_ops": -966494, "net_income_to_common": -966494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8754391, "short_term_investments": null, "net_receivables": 2917680, "inventory": null, "other_current_assets": null, "total_current_assets": 12129014, "net_ppe": null, "goodwill": null, "intangible_assets": 988631, "goodwill_and_intangibles": 988631, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39252310, "total_assets": 51381324, "short_term_debt": null, "accounts_payable": 118481, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2894675, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5426450, "total_liabilities": 8321125, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31191339, "total_equity": 43060199, "shares_outstanding": 50658776, "operating_cash_flow": 125398, "stock_based_compensation": 381116, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 504601, "acquisitions": null, "other_investing": null, "investing_cash_flow": -502, "dividends_paid": 596219, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -660721, "free_cash_flow": 629999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65158", "ebitda": "1371854", "netIncome": "-966494", "grossProfit": "2839844", "depreciation": "None", "totalRevenue": "2897325", "costOfRevenue": "57481", "interestIncome": "114173", "incomeBeforeTax": "-86720", "interestExpense": "78916", "operatingIncome": "-1509", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "879774", "reportedCurrency": "USD", "netInterestIncome": "32965", "nonInterestIncome": "None", "operatingExpenses": "2841353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57481", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1437012", "sellingGeneralAndAdministrative": "1069109", "netIncomeFromContinuingOperations": "-966494" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69528762", "currentDebt": "None", "investments": "None", "totalAssets": "51381324", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "988631", "reportedCurrency": "USD", "retainedEarnings": "-31191339", "totalLiabilities": "8321125", "otherCurrentAssets": "456943", "totalCurrentAssets": "12129014", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2917680", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39252310", "currentAccountsPayable": "118481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43060199", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1392030", "totalCurrentLiabilities": "2894675", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5426450", "cashAndShortTermInvestments": "8754391", "commonStockSharesOutstanding": "50658776", "intangibleAssetsExcludingGoodwill": "988631", "cashAndCashEquivalentsAtCarryingValue": "8754391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-966494", "profitLoss": "None", "dividendPayout": "596219", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125398", "capitalExpenditures": "504601", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-660721", "cashflowFromInvestment": "-502", "stockBasedCompensation": "381116", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "596219", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1456445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": 2428809, "cost_of_revenue": 541308, "gross_profit": 1887501, "ebit": 306293, "ebitda": 893486, "pretax_income": 284825, "tax_provision": 392438, "net_income": -107613, "net_income_to_common": -107613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9301289, "total_current_assets": 12293252, "total_assets": 53016073, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8773431, "total_equity": 44242642, "shares_outstanding": 50405487, "goodwill_and_intangibles": 1034515 }, "cash_flow": { "operating_cash_flow": 2112168, "capital_expenditure": 5500, "free_cash_flow": 2117668, "dividends_paid": 573034, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196947, "ticker_id": 8847, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306293", "ebitda": "893486", "netIncome": "-107613", "grossProfit": "1887501", "depreciation": "None", "totalRevenue": "2428809", "costOfRevenue": "541308", "interestIncome": "122498", "incomeBeforeTax": "284825", "interestExpense": "21468", "operatingIncome": "276726", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "392438", "reportedCurrency": "USD", "netInterestIncome": "42314", "nonInterestIncome": "None", "operatingExpenses": "1610775", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587193", "sellingGeneralAndAdministrative": "1540508", "netIncomeFromContinuingOperations": "-107613" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69368777", "currentDebt": "None", "investments": "None", "totalAssets": "53016073", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1034515", "reportedCurrency": "USD", "retainedEarnings": "-29616940", "totalLiabilities": "8773431", "otherCurrentAssets": "182698", "totalCurrentAssets": "12293252", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2809265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40722821", "currentAccountsPayable": "123021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44242642", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1316364", "totalCurrentLiabilities": "3776246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4997185", "cashAndShortTermInvestments": "9301289", "commonStockSharesOutstanding": "50405487", "intangibleAssetsExcludingGoodwill": "1034515", "cashAndCashEquivalentsAtCarryingValue": "9301289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107613", "profitLoss": "None", "dividendPayout": "573034", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2112168", "capitalExpenditures": "5500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-594267", "cashflowFromInvestment": "-18440", "stockBasedCompensation": "367125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "573034", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2428809, "cost_of_revenue": 541308, "gross_profit": 1887501, "research_and_development": null, "selling_general_admin": 1540508, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306293, "depreciation_amortisation": 587193, "ebitda": 893486, "interest_expense": 21468, "interest_income": null, "other_non_operating": null, "pretax_income": 284825, "tax_provision": 392438, "effective_tax_rate": null, "net_income": -107613, "net_income_continuing_ops": -107613, "net_income_to_common": -107613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9301289, "short_term_investments": null, "net_receivables": 2809265, "inventory": null, "other_current_assets": null, "total_current_assets": 12293252, "net_ppe": null, "goodwill": null, "intangible_assets": 1034515, "goodwill_and_intangibles": 1034515, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40722821, "total_assets": 53016073, "short_term_debt": null, "accounts_payable": 123021, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3776246, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4997185, "total_liabilities": 8773431, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29616940, "total_equity": 44242642, "shares_outstanding": 50405487, "operating_cash_flow": 2112168, "stock_based_compensation": 367125, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18440, "dividends_paid": 573034, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -594267, "free_cash_flow": 2117668, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306293", "ebitda": "893486", "netIncome": "-107613", "grossProfit": "1887501", "depreciation": "None", "totalRevenue": "2428809", "costOfRevenue": "541308", "interestIncome": "122498", "incomeBeforeTax": "284825", "interestExpense": "21468", "operatingIncome": "276726", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "392438", "reportedCurrency": "USD", "netInterestIncome": "42314", "nonInterestIncome": "None", "operatingExpenses": "1610775", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587193", "sellingGeneralAndAdministrative": "1540508", "netIncomeFromContinuingOperations": "-107613" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69368777", "currentDebt": "None", "investments": "None", "totalAssets": "53016073", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1034515", "reportedCurrency": "USD", "retainedEarnings": "-29616940", "totalLiabilities": "8773431", "otherCurrentAssets": "182698", "totalCurrentAssets": "12293252", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2809265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40722821", "currentAccountsPayable": "123021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44242642", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1316364", "totalCurrentLiabilities": "3776246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4997185", "cashAndShortTermInvestments": "9301289", "commonStockSharesOutstanding": "50405487", "intangibleAssetsExcludingGoodwill": "1034515", "cashAndCashEquivalentsAtCarryingValue": "9301289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107613", "profitLoss": "None", "dividendPayout": "573034", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2112168", "capitalExpenditures": "5500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-594267", "cashflowFromInvestment": "-18440", "stockBasedCompensation": "367125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "573034", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": 2838531, "cost_of_revenue": 777853, "gross_profit": 2060678, "ebit": 208418, "ebitda": 986432, "pretax_income": 277211, "tax_provision": 610799, "net_income": -333588, "net_income_to_common": -333588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7801568, "total_current_assets": 11411718, "total_assets": 52772230, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8218425, "total_equity": 44553805, "shares_outstanding": 50179285, "goodwill_and_intangibles": 1080400 }, "cash_flow": { "operating_cash_flow": 2009431, "capital_expenditure": 3117409, "free_cash_flow": 5126840, "dividends_paid": 553128, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196948, "ticker_id": 8847, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "208418", "ebitda": "986432", "netIncome": "-333588", "grossProfit": "2060678", "depreciation": "None", "totalRevenue": "2838531", "costOfRevenue": "777853", "interestIncome": "124531", "incomeBeforeTax": "277211", "interestExpense": "80190", "operatingIncome": "208418", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "610799", "reportedCurrency": "USD", "netInterestIncome": "44324", "nonInterestIncome": "None", "operatingExpenses": "1852302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "777853", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "778014", "sellingGeneralAndAdministrative": "1119071", "netIncomeFromContinuingOperations": "-333588" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68531117", "currentDebt": "None", "investments": "None", "totalAssets": "52772230", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1080400", "reportedCurrency": "USD", "retainedEarnings": "-28902268", "totalLiabilities": "8218425", "otherCurrentAssets": "298138", "totalCurrentAssets": "11411718", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1145", "currentNetReceivables": "3212899", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41362186", "currentAccountsPayable": "133624", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44553805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1670618", "totalCurrentLiabilities": "3166127", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5053504", "cashAndShortTermInvestments": "7801568", "commonStockSharesOutstanding": "50179285", "intangibleAssetsExcludingGoodwill": "1080400", "cashAndCashEquivalentsAtCarryingValue": "7801568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-333588", "profitLoss": "None", "dividendPayout": "553128", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2009431", "capitalExpenditures": "3117409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628191", "cashflowFromInvestment": "-3140022", "stockBasedCompensation": "736388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "553128", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2838531, "cost_of_revenue": 777853, "gross_profit": 2060678, "research_and_development": null, "selling_general_admin": 1119071, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208418, "depreciation_amortisation": 778014, "ebitda": 986432, "interest_expense": 80190, "interest_income": null, "other_non_operating": null, "pretax_income": 277211, "tax_provision": 610799, "effective_tax_rate": null, "net_income": -333588, "net_income_continuing_ops": -333588, "net_income_to_common": -333588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7801568, "short_term_investments": 1145, "net_receivables": 3212899, "inventory": null, "other_current_assets": null, "total_current_assets": 11411718, "net_ppe": null, "goodwill": null, "intangible_assets": 1080400, "goodwill_and_intangibles": 1080400, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41362186, "total_assets": 52772230, "short_term_debt": null, "accounts_payable": 133624, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3166127, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5053504, "total_liabilities": 8218425, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28902268, "total_equity": 44553805, "shares_outstanding": 50179285, "operating_cash_flow": 2009431, "stock_based_compensation": 736388, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3117409, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3140022, "dividends_paid": 553128, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -628191, "free_cash_flow": 5126840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "208418", "ebitda": "986432", "netIncome": "-333588", "grossProfit": "2060678", "depreciation": "None", "totalRevenue": "2838531", "costOfRevenue": "777853", "interestIncome": "124531", "incomeBeforeTax": "277211", "interestExpense": "80190", "operatingIncome": "208418", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "610799", "reportedCurrency": "USD", "netInterestIncome": "44324", "nonInterestIncome": "None", "operatingExpenses": "1852302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "777853", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "778014", "sellingGeneralAndAdministrative": "1119071", "netIncomeFromContinuingOperations": "-333588" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68531117", "currentDebt": "None", "investments": "None", "totalAssets": "52772230", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1080400", "reportedCurrency": "USD", "retainedEarnings": "-28902268", "totalLiabilities": "8218425", "otherCurrentAssets": "298138", "totalCurrentAssets": "11411718", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1145", "currentNetReceivables": "3212899", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41362186", "currentAccountsPayable": "133624", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44553805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1670618", "totalCurrentLiabilities": "3166127", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5053504", "cashAndShortTermInvestments": "7801568", "commonStockSharesOutstanding": "50179285", "intangibleAssetsExcludingGoodwill": "1080400", "cashAndCashEquivalentsAtCarryingValue": "7801568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-333588", "profitLoss": "None", "dividendPayout": "553128", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2009431", "capitalExpenditures": "3117409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628191", "cashflowFromInvestment": "-3140022", "stockBasedCompensation": "736388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "553128", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": 2869635, "cost_of_revenue": 511960, "gross_profit": 2357675, "ebit": 571857, "ebitda": 1083817, "pretax_income": 498478, "tax_provision": 738787, "net_income": -240308, "net_income_to_common": -240308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9555368, "total_current_assets": 13165533, "total_assets": 52183356, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7516955, "total_equity": 44666401, "shares_outstanding": 50082651, "goodwill_and_intangibles": 1126285 }, "cash_flow": { "operating_cash_flow": 1206739, "capital_expenditure": 31002, "free_cash_flow": 1237741, "dividends_paid": 547379, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196949, "ticker_id": 8847, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "571857", "ebitda": "1083817", "netIncome": "-240308", "grossProfit": "2357675", "depreciation": "None", "totalRevenue": "2869635", "costOfRevenue": "511960", "interestIncome": "121651", "incomeBeforeTax": "498478", "interestExpense": "73705", "operatingIncome": "607789", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "738787", "reportedCurrency": "USD", "netInterestIncome": "47946", "nonInterestIncome": "None", "operatingExpenses": "1749888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511960", "sellingGeneralAndAdministrative": "1719520", "netIncomeFromContinuingOperations": "-241387" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "68160289", "currentDebt": "None", "investments": "None", "totalAssets": "52183356", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1126285", "reportedCurrency": "USD", "retainedEarnings": "-27936968", "totalLiabilities": "7516955", "otherCurrentAssets": "339277", "totalCurrentAssets": "13165533", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3274613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39017822", "currentAccountsPayable": "247470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44666401", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1468838", "totalCurrentLiabilities": "2492200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5024754", "cashAndShortTermInvestments": "9555368", "commonStockSharesOutstanding": "50082651", "intangibleAssetsExcludingGoodwill": "1126285", "cashAndCashEquivalentsAtCarryingValue": "9555368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-240308", "profitLoss": "None", "dividendPayout": "547379", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1206739", "capitalExpenditures": "31002", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-979264", "cashflowFromInvestment": "3099.09", "stockBasedCompensation": "655271", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "547379", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2869635, "cost_of_revenue": 511960, "gross_profit": 2357675, "research_and_development": null, "selling_general_admin": 1719520, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 571857, "depreciation_amortisation": 511960, "ebitda": 1083817, "interest_expense": 73705, "interest_income": null, "other_non_operating": null, "pretax_income": 498478, "tax_provision": 738787, "effective_tax_rate": null, "net_income": -240308, "net_income_continuing_ops": -241387, "net_income_to_common": -240308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9555368, "short_term_investments": null, "net_receivables": 3274613, "inventory": 1, "other_current_assets": null, "total_current_assets": 13165533, "net_ppe": null, "goodwill": null, "intangible_assets": 1126285, "goodwill_and_intangibles": 1126285, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39017822, "total_assets": 52183356, "short_term_debt": null, "accounts_payable": 247470, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2492200, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5024754, "total_liabilities": 7516955, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27936968, "total_equity": 44666401, "shares_outstanding": 50082651, "operating_cash_flow": 1206739, "stock_based_compensation": 655271, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31002, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3099.09, "dividends_paid": 547379, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -979264, "free_cash_flow": 1237741, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "571857", "ebitda": "1083817", "netIncome": "-240308", "grossProfit": "2357675", "depreciation": "None", "totalRevenue": "2869635", "costOfRevenue": "511960", "interestIncome": "121651", "incomeBeforeTax": "498478", "interestExpense": "73705", "operatingIncome": "607789", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "738787", "reportedCurrency": "USD", "netInterestIncome": "47946", "nonInterestIncome": "None", "operatingExpenses": "1749888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511960", "sellingGeneralAndAdministrative": "1719520", "netIncomeFromContinuingOperations": "-241387" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "68160289", "currentDebt": "None", "investments": "None", "totalAssets": "52183356", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1126285", "reportedCurrency": "USD", "retainedEarnings": "-27936968", "totalLiabilities": "7516955", "otherCurrentAssets": "339277", "totalCurrentAssets": "13165533", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3274613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39017822", "currentAccountsPayable": "247470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44666401", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1468838", "totalCurrentLiabilities": "2492200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5024754", "cashAndShortTermInvestments": "9555368", "commonStockSharesOutstanding": "50082651", "intangibleAssetsExcludingGoodwill": "1126285", "cashAndCashEquivalentsAtCarryingValue": "9555368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-240308", "profitLoss": "None", "dividendPayout": "547379", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1206739", "capitalExpenditures": "31002", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-979264", "cashflowFromInvestment": "3099.09", "stockBasedCompensation": "655271", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "547379", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": 3080270, "cost_of_revenue": 997644, "gross_profit": 2082626, "ebit": -235295, "ebitda": 762349, "pretax_income": -235292, "tax_provision": 194221, "net_income": -429513, "net_income_to_common": -429513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9295079, "total_current_assets": 13214743, "total_assets": 52436946, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7743119, "total_equity": 44693827, "shares_outstanding": 49985102, "goodwill_and_intangibles": 1172170 }, "cash_flow": { "operating_cash_flow": 2390885, "capital_expenditure": 1034514, "free_cash_flow": 3425399, "dividends_paid": 549702, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196950, "ticker_id": 8847, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-235295", "ebitda": "762349", "netIncome": "-429513", "grossProfit": "2082626", "depreciation": "None", "totalRevenue": "3080270", "costOfRevenue": "997644", "interestIncome": "121018", "incomeBeforeTax": "-235292", "interestExpense": "None", "operatingIncome": "505658", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "194221", "reportedCurrency": "USD", "netInterestIncome": "121018", "nonInterestIncome": "None", "operatingExpenses": "1576967", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "997644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997644", "sellingGeneralAndAdministrative": "1380972", "netIncomeFromContinuingOperations": "-417962" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "67542122", "currentDebt": "None", "investments": "None", "totalAssets": "52436946", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1172170", "reportedCurrency": "USD", "retainedEarnings": "-26984178", "totalLiabilities": "7743119", "otherCurrentAssets": "430039", "totalCurrentAssets": "13214743", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3489625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39222202", "currentAccountsPayable": "362198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44693827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2030360", "totalCurrentLiabilities": "2889092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4854026", "cashAndShortTermInvestments": "9295079", "commonStockSharesOutstanding": "49985102", "intangibleAssetsExcludingGoodwill": "1172170", "cashAndCashEquivalentsAtCarryingValue": "9295079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-429513", "profitLoss": "None", "dividendPayout": "549702", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2", "operatingCashflow": "2390885", "capitalExpenditures": "1034514", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-551857", "cashflowFromInvestment": "-947862", "stockBasedCompensation": "447452", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "549702", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997644", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3080270, "cost_of_revenue": 997644, "gross_profit": 2082626, "research_and_development": null, "selling_general_admin": 1380972, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -235295, "depreciation_amortisation": 997644, "ebitda": 762349, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -235292, "tax_provision": 194221, "effective_tax_rate": null, "net_income": -429513, "net_income_continuing_ops": -417962, "net_income_to_common": -429513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9295079, "short_term_investments": null, "net_receivables": 3489625, "inventory": null, "other_current_assets": null, "total_current_assets": 13214743, "net_ppe": null, "goodwill": null, "intangible_assets": 1172170, "goodwill_and_intangibles": 1172170, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39222202, "total_assets": 52436946, "short_term_debt": null, "accounts_payable": 362198, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2889092, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4854026, "total_liabilities": 7743119, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26984178, "total_equity": 44693827, "shares_outstanding": 49985102, "operating_cash_flow": 2390885, "stock_based_compensation": 447452, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1034514, "acquisitions": null, "other_investing": null, "investing_cash_flow": -947862, "dividends_paid": 549702, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -551857, "free_cash_flow": 3425399, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-235295", "ebitda": "762349", "netIncome": "-429513", "grossProfit": "2082626", "depreciation": "None", "totalRevenue": "3080270", "costOfRevenue": "997644", "interestIncome": "121018", "incomeBeforeTax": "-235292", "interestExpense": "None", "operatingIncome": "505658", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "194221", "reportedCurrency": "USD", "netInterestIncome": "121018", "nonInterestIncome": "None", "operatingExpenses": "1576967", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "997644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997644", "sellingGeneralAndAdministrative": "1380972", "netIncomeFromContinuingOperations": "-417962" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "67542122", "currentDebt": "None", "investments": "None", "totalAssets": "52436946", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1172170", "reportedCurrency": "USD", "retainedEarnings": "-26984178", "totalLiabilities": "7743119", "otherCurrentAssets": "430039", "totalCurrentAssets": "13214743", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3489625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39222202", "currentAccountsPayable": "362198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44693827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2030360", "totalCurrentLiabilities": "2889092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4854026", "cashAndShortTermInvestments": "9295079", "commonStockSharesOutstanding": "49985102", "intangibleAssetsExcludingGoodwill": "1172170", "cashAndCashEquivalentsAtCarryingValue": "9295079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-429513", "profitLoss": "None", "dividendPayout": "549702", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2", "operatingCashflow": "2390885", "capitalExpenditures": "1034514", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-551857", "cashflowFromInvestment": "-947862", "stockBasedCompensation": "447452", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "549702", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997644", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": 3514929, "cost_of_revenue": 405111, "gross_profit": 3109818, "ebit": 1654583, "ebitda": 2099852, "pretax_income": 2074483, "tax_provision": 1027951, "net_income": 1046532, "net_income_to_common": 1046532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8459526, "total_current_assets": 12639469, "total_assets": 50720916, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7587812, "total_equity": 43133104, "shares_outstanding": 48151956, "goodwill_and_intangibles": 1218054 }, "cash_flow": { "operating_cash_flow": 1359501, "capital_expenditure": 4488604, "free_cash_flow": 5848105, "dividends_paid": 529672, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196952, "ticker_id": 8847, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1654583", "ebitda": "2099852", "netIncome": "1046532", "grossProfit": "3109818", "depreciation": "None", "totalRevenue": "3514929", "costOfRevenue": "405111", "interestIncome": "155353", "incomeBeforeTax": "2074483", "interestExpense": "0", "operatingIncome": "1898856", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1027951", "reportedCurrency": "USD", "netInterestIncome": "155353", "nonInterestIncome": "None", "operatingExpenses": "1460962", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445269", "sellingGeneralAndAdministrative": "1482237", "netIncomeFromContinuingOperations": "1046532" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "65418093", "currentDebt": "None", "investments": "None", "totalAssets": "50720916", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1218054", "reportedCurrency": "USD", "retainedEarnings": "-26155150", "totalLiabilities": "7587812", "otherCurrentAssets": "165000", "totalCurrentAssets": "12639469", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4014942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38081447", "currentAccountsPayable": "253367", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43133104", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1592448", "totalCurrentLiabilities": "2890351", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4697461", "cashAndShortTermInvestments": "8459526", "commonStockSharesOutstanding": "48151956", "intangibleAssetsExcludingGoodwill": "1218054", "cashAndCashEquivalentsAtCarryingValue": "8459526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1046532", "profitLoss": "None", "dividendPayout": "529672", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2", "operatingCashflow": "1359501", "capitalExpenditures": "4488604", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188088", "cashflowFromInvestment": "-4351332", "stockBasedCompensation": "396055", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "529672", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3514929, "cost_of_revenue": 405111, "gross_profit": 3109818, "research_and_development": null, "selling_general_admin": 1482237, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1654583, "depreciation_amortisation": 445269, "ebitda": 2099852, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2074483, "tax_provision": 1027951, "effective_tax_rate": null, "net_income": 1046532, "net_income_continuing_ops": 1046532, "net_income_to_common": 1046532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8459526, "short_term_investments": null, "net_receivables": 4014942, "inventory": 1, "other_current_assets": null, "total_current_assets": 12639469, "net_ppe": null, "goodwill": null, "intangible_assets": 1218054, "goodwill_and_intangibles": 1218054, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38081447, "total_assets": 50720916, "short_term_debt": null, "accounts_payable": 253367, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2890351, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4697461, "total_liabilities": 7587812, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26155150, "total_equity": 43133104, "shares_outstanding": 48151956, "operating_cash_flow": 1359501, "stock_based_compensation": 396055, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4488604, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4351332, "dividends_paid": 529672, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188088, "free_cash_flow": 5848105, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1654583", "ebitda": "2099852", "netIncome": "1046532", "grossProfit": "3109818", "depreciation": "None", "totalRevenue": "3514929", "costOfRevenue": "405111", "interestIncome": "155353", "incomeBeforeTax": "2074483", "interestExpense": "0", "operatingIncome": "1898856", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1027951", "reportedCurrency": "USD", "netInterestIncome": "155353", "nonInterestIncome": "None", "operatingExpenses": "1460962", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445269", "sellingGeneralAndAdministrative": "1482237", "netIncomeFromContinuingOperations": "1046532" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "65418093", "currentDebt": "None", "investments": "None", "totalAssets": "50720916", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1218054", "reportedCurrency": "USD", "retainedEarnings": "-26155150", "totalLiabilities": "7587812", "otherCurrentAssets": "165000", "totalCurrentAssets": "12639469", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4014942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38081447", "currentAccountsPayable": "253367", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43133104", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1592448", "totalCurrentLiabilities": "2890351", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4697461", "cashAndShortTermInvestments": "8459526", "commonStockSharesOutstanding": "48151956", "intangibleAssetsExcludingGoodwill": "1218054", "cashAndCashEquivalentsAtCarryingValue": "8459526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1046532", "profitLoss": "None", "dividendPayout": "529672", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2", "operatingCashflow": "1359501", "capitalExpenditures": "4488604", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188088", "cashflowFromInvestment": "-4351332", "stockBasedCompensation": "396055", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "529672", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "income_statement": { "revenue": 2217384, "cost_of_revenue": 385896, "gross_profit": 1831488, "ebit": 471752, "ebitda": 909233, "pretax_income": 465604, "tax_provision": 514047, "net_income": -48443, "net_income_to_common": -48443, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11278440, "total_current_assets": 14072980, "total_assets": 47945297, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6742521, "total_equity": 41202776, "shares_outstanding": 45592341, "goodwill_and_intangibles": 1263939 }, "cash_flow": { "operating_cash_flow": 1069791, "capital_expenditure": 6968, "free_cash_flow": 1076759, "dividends_paid": 496396, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196953, "ticker_id": 8847, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:11.431989+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "471752", "ebitda": "909233", "netIncome": "-48443", "grossProfit": "1831488", "depreciation": "None", "totalRevenue": "2217384", "costOfRevenue": "385896", "interestIncome": "68952", "incomeBeforeTax": "465604", "interestExpense": "0", "operatingIncome": "-517738", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "514047", "reportedCurrency": "USD", "netInterestIncome": "68952", "nonInterestIncome": "None", "operatingExpenses": "1849226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385896", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437481", "sellingGeneralAndAdministrative": "1648214", "netIncomeFromContinuingOperations": "-48443" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "63967564", "currentDebt": "None", "investments": "None", "totalAssets": "47945297", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1263939", "reportedCurrency": "USD", "retainedEarnings": "-26664921", "totalLiabilities": "6742521", "otherCurrentAssets": "248020", "totalCurrentAssets": "14072980", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2546520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33872317", "currentAccountsPayable": "493292", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31889063", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41202776", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1505303", "totalCurrentLiabilities": "2607007", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4135514", "cashAndShortTermInvestments": "11278440", "commonStockSharesOutstanding": "45592341", "intangibleAssetsExcludingGoodwill": "1263939", "cashAndCashEquivalentsAtCarryingValue": "11278440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48443", "profitLoss": "None", "dividendPayout": "496396", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1060676", "operatingCashflow": "1069791", "capitalExpenditures": "6968", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6062288", "cashflowFromInvestment": "-6968", "stockBasedCompensation": "138410", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "496396", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2217384, "cost_of_revenue": 385896, "gross_profit": 1831488, "research_and_development": null, "selling_general_admin": 1648214, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 471752, "depreciation_amortisation": 437481, "ebitda": 909233, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 465604, "tax_provision": 514047, "effective_tax_rate": null, "net_income": -48443, "net_income_continuing_ops": -48443, "net_income_to_common": -48443, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11278440, "short_term_investments": null, "net_receivables": 2546520, "inventory": 1, "other_current_assets": null, "total_current_assets": 14072980, "net_ppe": null, "goodwill": null, "intangible_assets": 1263939, "goodwill_and_intangibles": 1263939, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33872317, "total_assets": 47945297, "short_term_debt": null, "accounts_payable": 493292, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2607007, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4135514, "total_liabilities": 6742521, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26664921, "total_equity": 41202776, "shares_outstanding": 45592341, "operating_cash_flow": 1069791, "stock_based_compensation": 138410, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6968, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6968, "dividends_paid": 496396, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6062288, "free_cash_flow": 1076759, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "471752", "ebitda": "909233", "netIncome": "-48443", "grossProfit": "1831488", "depreciation": "None", "totalRevenue": "2217384", "costOfRevenue": "385896", "interestIncome": "68952", "incomeBeforeTax": "465604", "interestExpense": "0", "operatingIncome": "-517738", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "514047", "reportedCurrency": "USD", "netInterestIncome": "68952", "nonInterestIncome": "None", "operatingExpenses": "1849226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385896", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437481", "sellingGeneralAndAdministrative": "1648214", "netIncomeFromContinuingOperations": "-48443" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "63967564", "currentDebt": "None", "investments": "None", "totalAssets": "47945297", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1263939", "reportedCurrency": "USD", "retainedEarnings": "-26664921", "totalLiabilities": "6742521", "otherCurrentAssets": "248020", "totalCurrentAssets": "14072980", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2546520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33872317", "currentAccountsPayable": "493292", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31889063", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41202776", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1505303", "totalCurrentLiabilities": "2607007", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4135514", "cashAndShortTermInvestments": "11278440", "commonStockSharesOutstanding": "45592341", "intangibleAssetsExcludingGoodwill": "1263939", "cashAndCashEquivalentsAtCarryingValue": "11278440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48443", "profitLoss": "None", "dividendPayout": "496396", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1060676", "operatingCashflow": "1069791", "capitalExpenditures": "6968", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6062288", "cashflowFromInvestment": "-6968", "stockBasedCompensation": "138410", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "496396", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }