{ "ticker": { "uuid": "43b31425-73be-4d2b-a310-bb687ad3a59c", "symbol": "HONASA", "name": "Honasa Consumer Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/43b31425-73be-4d2b-a310-bb687ad3a59c/", "api_url": "https://sharemaestro.com/factors/api/tickers/43b31425-73be-4d2b-a310-bb687ad3a59c/" }, "ticker_metadata": { "id": 13682, "uuid": "43b31425-73be-4d2b-a310-bb687ad3a59c", "symbol": "HONASA", "name": "Honasa Consumer Limited", "asset_type": "equity", "market_cap": 132276477952, "stock_exchange_id": 7, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Honasa Consumer Limited operates as a digital beauty and personal care company in India and internationally. The company provides body and baby care, skin and hair care, color cosmetics, other related personal care under Mamaearth, The Derma Co., Aqualogica, Ayuga, Staze and Dr. Sheth's brands. It offers beauty salon and hair styling services under the BBlunt brand; and operates Momspresso, a content development and influencer marketing platform. The company was formerly known as Honasa Consumer Private Limited and changed its name to Honasa Consumer Limited in November 2022. Honasa Consumer Limited was incorporated in 2016 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "43b31425-73be-4d2b-a310-bb687ad3a59c", "symbol": "HONASA", "name": "Honasa Consumer Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/43b31425-73be-4d2b-a310-bb687ad3a59c/", "api_url": "https://sharemaestro.com/factors/api/tickers/43b31425-73be-4d2b-a310-bb687ad3a59c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.29, "value": 0.04, "quality": 0.69, "momentum": 0.86, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 416.1, "market_cap": 135386373235.62, "pe_ratio": 67.7118, "earnings_yield": 0.0148, "ebitda_to_ev": 0.0232, "shareholder_yield": -0.0, "roe": 0.1416, "piotroski_f_score": 4, "momentum_12_1": 0.1227, "volatility_252d": 0.3327 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:11.865791+00:00", "batch_id": "" }, "size": { "price_close": 416.1, "market_cap": 135386373235.6188, "market_cap_usd": 135386373235.6188, "enterprise_value": 135547593235.6188, "shares_outstanding": 325369794, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 67.7118, "pb_ratio": 9.5893, "ptbv_ratio": 9.5893, "ps_ratio": 5.6601, "pcf_ratio": 95.7837, "pfcf_ratio": 101.1055, "ev_ebitda": 43.058, "ev_ebit": 70.6883, "ev_sales": 5.6668, "ev_fcf": 101.2259, "earnings_yield": 0.0148, "fcf_yield": 0.0099, "price_to_sales": 5.6601, "price_to_book": 9.5893, "price_to_cashflow": 95.7837, "ebitda_to_ev": 0.0232, "sales_yield": 0.1765 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": null, "total_yield": -0.0 }, "quality": { "gross_margin": 0.7013, "operating_margin": 0.0802, "net_margin": 0.0836, "ebitda_margin": 0.1316, "fcf_margin": 0.056, "roe": 0.1416, "roa": 0.0956, "roic": 0.1007, "roc_greenblatt": null, "asset_turnover": 1.1431, "cash_conversion": 0.6697, "accruals_ratio": 0.028, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3619, "revenue_stability_5y": 0.1896, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8017, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0512, "debt_to_assets": 0.0647, "interest_coverage": 14.5954, "current_ratio": 1.6873, "quick_ratio": 1.6873, "net_debt": 161220000, "local_beta": 1.5215, "volatility_252d": 0.3327, "volatility_60d": 0.7317, "max_drawdown_12m": -0.1666, "risk_adjusted_momentum": 0.3686 }, "growth": { "revenue_growth_1y": 0.1572, "revenue_growth_3y_cagr": 0.1702, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.7492, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6373, "book_value_growth_1y": 0.196, "revenue_growth": 0.1572, "earnings_growth": 1.7492 }, "momentum": { "price_return_1m": 0.1582, "price_return_3m": 0.4309, "price_return_6m": 0.5134, "price_return_9m": 0.3875, "price_return_12m": 0.3003, "price_return_12m_ex1m": 0.1227, "momentum_6m": 0.5134, "momentum_12m": 0.3003, "momentum_12_1": 0.1227, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6084, "relative_strength": 0.408 }, "raw_ttm": { "revenue_ttm": 23919420000, "gross_profit_ttm": 16775180000, "ebit_ttm": 1917540000, "ebitda_ttm": 3148020000, "net_income_ttm": 1999450000, "eps_diluted_ttm": 6.1452, "operating_cash_flow_ttm": 1413460000, "capital_expenditure_ttm": -74400000, "fcf_ttm": 1339060000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3950000, "interest_expense_ttm": 131380000, "cash_and_equivalents": 1192240000, "total_current_assets": 9589440000, "total_current_liabilities": 5683440000, "net_ppe": null, "total_assets": 20924940000, "total_debt": 1353460000, "total_equity": 14118520000, "net_working_capital": 3062670000, "book_value_per_share": 43.3922, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.3922 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 86, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 79, "rank_pcf": 92, "rank_ev_ebitda": 91, "rank_ev_ebit": 92, "rank_earnings_yield": 86, "rank_fcf_yield": 47, "rank_dividend_yield": 86, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 33, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 13, "rank_fcf_margin": 35, "rank_piotroski": 78, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 16 }, "composites": { "value_composite": 96, "quality_composite": 31, "momentum_composite": 14, "growth_composite": 11, "yield_composite": 86, "svqf_composite": 90, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.1661, "os_score": 0.29, "value_percentile": 0.04, "quality_percentile": 0.69, "momentum_percentile": 0.86, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6163, "ticker_id": 13682, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:11.865791+00:00", "batch_id": "", "os_score_delta": null, "price_close": 416.1, "market_cap": 135386373235.6188, "market_cap_usd": 135386373235.6188, "enterprise_value": 135547593235.6188, "shares_outstanding": 325369794, "fx_rate_to_usd": null, "pe_ratio": 67.71180736, "pb_ratio": 9.58927517, "ptbv_ratio": 9.58927517, "ps_ratio": 5.66010268, "pcf_ratio": 95.78366083, "pfcf_ratio": 101.10553167, "ev_ebitda": 43.05804704, "ev_ebit": 70.68827416, "ev_sales": 5.66684281, "ev_fcf": 101.22592956, "earnings_yield": 0.01476847, "fcf_yield": 0.00987889, "dividend_yield": 0, "buyback_yield": -2.918e-05, "shareholder_yield": -2.918e-05, "debt_paydown_yield": null, "total_yield": -2.918e-05, "gross_margin": 0.70132052, "operating_margin": 0.08016666, "net_margin": 0.08359107, "ebitda_margin": 0.13160938, "fcf_margin": 0.05598213, "roe": 0.14161895, "roa": 0.09555344, "roic": 0.10071297, "roc_greenblatt": null, "asset_turnover": 1.14310579, "cash_conversion": 0.66971417, "accruals_ratio": 0.02800438, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.05121314, "debt_to_assets": 0.06468167, "interest_coverage": 14.5953722, "current_ratio": 1.68725983, "quick_ratio": 1.68725983, "net_debt": 161220000, "revenue_growth_1y": 0.1572332, "revenue_growth_3y_cagr": 0.17018551, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.74919294, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.63727288, "book_value_growth_1y": 0.19597239, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.361876, "revenue_stability_5y": 0.189614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15824636, "price_return_3m": 0.43088041, "price_return_6m": 0.51336602, "price_return_9m": 0.38746254, "price_return_12m": 0.30031252, "price_return_12m_ex1m": 0.12265625, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6084267, "relative_strength": 0.40799226, "local_beta": 1.5215, "volatility_252d": 0.332725, "volatility_60d": 0.731677, "max_drawdown_12m": -0.16655922, "revenue_ttm": 23919420000, "gross_profit_ttm": 16775180000, "ebit_ttm": 1917540000, "ebitda_ttm": 3148020000, "net_income_ttm": 1999450000, "eps_diluted_ttm": 6.14516171, "operating_cash_flow_ttm": 1413460000, "capital_expenditure_ttm": -74400000, "fcf_ttm": 1339060000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3950000, "interest_expense_ttm": 131380000, "cash_and_equivalents": 1192240000, "total_current_assets": 9589440000, "total_current_liabilities": 5683440000, "net_ppe": null, "total_assets": 20924940000, "total_debt": 1353460000, "total_equity": 14118520000, "net_working_capital": 3062670000, "book_value_per_share": 43.39222712, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.39222712, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 86, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 79, "rank_pcf": 92, "rank_ev_ebitda": 91, "rank_ev_ebit": 92, "rank_earnings_yield": 86, "rank_fcf_yield": 47, "rank_dividend_yield": 86, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 33, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 13, "rank_fcf_margin": 35, "rank_piotroski": 78, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 16, "value_composite": 96, "quality_composite": 31, "momentum_composite": 14, "growth_composite": 11, "yield_composite": 86, "svqf_composite": 90, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 416.1, "os": 0.29, "value": 0.04, "quality": 0.69, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 67.7118, "earnings_yield": 0.0148, "shareholder_yield": -0.0, "roe": 0.1416, "momentum_12_1": 0.1227, "complete_fields": { "id": 6163, "ticker_id": 13682, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:11.865791+00:00", "batch_id": "", "os_score_delta": null, "price_close": 416.1, "market_cap": 135386373235.6188, "market_cap_usd": 135386373235.6188, "enterprise_value": 135547593235.6188, "shares_outstanding": 325369794, "fx_rate_to_usd": null, "pe_ratio": 67.71180736, "pb_ratio": 9.58927517, "ptbv_ratio": 9.58927517, "ps_ratio": 5.66010268, "pcf_ratio": 95.78366083, "pfcf_ratio": 101.10553167, "ev_ebitda": 43.05804704, "ev_ebit": 70.68827416, "ev_sales": 5.66684281, "ev_fcf": 101.22592956, "earnings_yield": 0.01476847, "fcf_yield": 0.00987889, "dividend_yield": 0, "buyback_yield": -2.918e-05, "shareholder_yield": -2.918e-05, "debt_paydown_yield": null, "total_yield": -2.918e-05, "gross_margin": 0.70132052, "operating_margin": 0.08016666, "net_margin": 0.08359107, "ebitda_margin": 0.13160938, "fcf_margin": 0.05598213, "roe": 0.14161895, "roa": 0.09555344, "roic": 0.10071297, "roc_greenblatt": null, "asset_turnover": 1.14310579, "cash_conversion": 0.66971417, "accruals_ratio": 0.02800438, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.05121314, "debt_to_assets": 0.06468167, "interest_coverage": 14.5953722, "current_ratio": 1.68725983, "quick_ratio": 1.68725983, "net_debt": 161220000, "revenue_growth_1y": 0.1572332, "revenue_growth_3y_cagr": 0.17018551, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.74919294, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.63727288, "book_value_growth_1y": 0.19597239, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.361876, "revenue_stability_5y": 0.189614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15824636, "price_return_3m": 0.43088041, "price_return_6m": 0.51336602, "price_return_9m": 0.38746254, "price_return_12m": 0.30031252, "price_return_12m_ex1m": 0.12265625, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6084267, "relative_strength": 0.40799226, "local_beta": 1.5215, "volatility_252d": 0.332725, "volatility_60d": 0.731677, "max_drawdown_12m": -0.16655922, "revenue_ttm": 23919420000, "gross_profit_ttm": 16775180000, "ebit_ttm": 1917540000, "ebitda_ttm": 3148020000, "net_income_ttm": 1999450000, "eps_diluted_ttm": 6.14516171, "operating_cash_flow_ttm": 1413460000, "capital_expenditure_ttm": -74400000, "fcf_ttm": 1339060000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3950000, "interest_expense_ttm": 131380000, "cash_and_equivalents": 1192240000, "total_current_assets": 9589440000, "total_current_liabilities": 5683440000, "net_ppe": null, "total_assets": 20924940000, "total_debt": 1353460000, "total_equity": 14118520000, "net_working_capital": 3062670000, "book_value_per_share": 43.39222712, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.39222712, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 86, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 79, "rank_pcf": 92, "rank_ev_ebitda": 91, "rank_ev_ebit": 92, "rank_earnings_yield": 86, "rank_fcf_yield": 47, "rank_dividend_yield": 86, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 33, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 13, "rank_fcf_margin": 35, "rank_piotroski": 78, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 16, "value_composite": 96, "quality_composite": 31, "momentum_composite": 14, "growth_composite": 11, "yield_composite": 86, "svqf_composite": 90, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "income_statement": { "revenue": 23919420000, "cost_of_revenue": 7144240000, "gross_profit": 16775180000, "ebit": 1917540000, "ebitda": 3148020000, "pretax_income": null, "tax_provision": null, "net_income": 1999450000, "net_income_to_common": 1999450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1192240000, "total_current_assets": 9589440000, "total_assets": 20924940000, "short_term_debt": null, "long_term_debt": 1004550000, "total_debt": 1353460000, "total_liabilities": null, "total_equity": 14118520000, "shares_outstanding": 325369794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1413460000, "capital_expenditure": -74400000, "free_cash_flow": 1339060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3950000, "net_debt_issued": null }, "complete_fields": { "id": 368643, "ticker_id": 13682, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3148020000", "netIncome": "1999450000", "grossProfit": "16775180000", "totalRevenue": "23919420000", "costOfRevenue": "7144240000", "interestExpense": "131380000", "operatingIncome": "1917540000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "444020000" }, "balance": { "totalDebt": "1353460000", "totalAssets": "20924940000", "longTermDebt": "1004550000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "325369794", "totalCurrentAssets": "9589440000", "totalShareholderEquity": "14118520000", "totalCurrentLiabilities": "5683440000", "cashAndShortTermInvestments": "1192240000" }, "cashflow": { "freeCashFlow": "1339060000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3950000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1413460000", "repurchaseOfStock": null, "capitalExpenditures": "-74400000" } }, "revenue": 23919420000, "cost_of_revenue": 7144240000, "gross_profit": 16775180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1917540000, "depreciation_amortisation": 444020000, "ebitda": 3148020000, "interest_expense": 131380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1999450000, "net_income_continuing_ops": null, "net_income_to_common": 1999450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1192240000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9589440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20924940000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5683440000, "long_term_debt": 1004550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1353460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14118520000, "shares_outstanding": 325369794, "operating_cash_flow": 1413460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3950000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1339060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3148020000", "netIncome": "1999450000", "grossProfit": "16775180000", "totalRevenue": "23919420000", "costOfRevenue": "7144240000", "interestExpense": "131380000", "operatingIncome": "1917540000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "444020000" }, "balance": { "totalDebt": "1353460000", "totalAssets": "20924940000", "longTermDebt": "1004550000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "325369794", "totalCurrentAssets": "9589440000", "totalShareholderEquity": "14118520000", "totalCurrentLiabilities": "5683440000", "cashAndShortTermInvestments": "1192240000" }, "cashflow": { "freeCashFlow": "1339060000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3950000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1413460000", "repurchaseOfStock": null, "capitalExpenditures": "-74400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "income_statement": { "revenue": 20669490000, "cost_of_revenue": 6129250000, "gross_profit": 14540240000, "ebit": 235280000, "ebitda": 1472680000, "pretax_income": null, "tax_provision": null, "net_income": 726870000, "net_income_to_common": 726870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329670000, "total_current_assets": 10115450000, "total_assets": 17901390000, "short_term_debt": null, "long_term_debt": 1097940000, "total_debt": 1364000000, "total_liabilities": null, "total_equity": 11798300000, "shares_outstanding": 325183610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1021800000, "capital_expenditure": -203940000, "free_cash_flow": 817860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47900000, "net_debt_issued": null }, "complete_fields": { "id": 368648, "ticker_id": 13682, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1472680000", "netIncome": "726870000", "grossProfit": "14540240000", "totalRevenue": "20669490000", "costOfRevenue": "6129250000", "interestExpense": "126490000", "operatingIncome": "235280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "290000", "depreciationAndAmortization": "450060000" }, "balance": { "totalDebt": "1364000000", "totalAssets": "17901390000", "longTermDebt": "1097940000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "325183610", "totalCurrentAssets": "10115450000", "totalShareholderEquity": "11798300000", "totalCurrentLiabilities": "4897480000", "cashAndShortTermInvestments": "329670000" }, "cashflow": { "freeCashFlow": "817860000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "47900000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1021800000", "repurchaseOfStock": null, "capitalExpenditures": "-203940000" } }, "revenue": 20669490000, "cost_of_revenue": 6129250000, "gross_profit": 14540240000, "research_and_development": 290000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235280000, "depreciation_amortisation": 450060000, "ebitda": 1472680000, "interest_expense": 126490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 726870000, "net_income_continuing_ops": null, "net_income_to_common": 726870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10115450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17901390000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4897480000, "long_term_debt": 1097940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1364000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11798300000, "shares_outstanding": 325183610, "operating_cash_flow": 1021800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -203940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47900000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 817860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1472680000", "netIncome": "726870000", "grossProfit": "14540240000", "totalRevenue": "20669490000", "costOfRevenue": "6129250000", "interestExpense": "126490000", "operatingIncome": "235280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "290000", "depreciationAndAmortization": "450060000" }, "balance": { "totalDebt": "1364000000", "totalAssets": "17901390000", "longTermDebt": "1097940000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "325183610", "totalCurrentAssets": "10115450000", "totalShareholderEquity": "11798300000", "totalCurrentLiabilities": "4897480000", "cashAndShortTermInvestments": "329670000" }, "cashflow": { "freeCashFlow": "817860000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "47900000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1021800000", "repurchaseOfStock": null, "capitalExpenditures": "-203940000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "income_statement": { "revenue": 19199040000, "cost_of_revenue": 5806830000, "gross_profit": 13392210000, "ebit": 1077830000, "ebitda": 1864440000, "pretax_income": null, "tax_provision": null, "net_income": 1118200000, "net_income_to_common": 1118200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070210000, "total_current_assets": 11283390000, "total_assets": 16320440000, "short_term_debt": 0, "long_term_debt": 1124500000, "total_debt": 1309690000, "total_liabilities": null, "total_equity": 10952710000, "shares_outstanding": 324244157, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2353830000, "capital_expenditure": -118000000, "free_cash_flow": 2235830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3633250000, "net_debt_issued": null }, "complete_fields": { "id": 368651, "ticker_id": 13682, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1864440000", "netIncome": "1118200000", "grossProfit": "13392210000", "totalRevenue": "19199040000", "costOfRevenue": "5806830000", "interestExpense": "86520000", "operatingIncome": "1077830000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "2940000", "depreciationAndAmortization": "306170000" }, "balance": { "totalDebt": "1309690000", "totalAssets": "16320440000", "longTermDebt": "1124500000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "324244157", "totalCurrentAssets": "11283390000", "totalShareholderEquity": "10952710000", "totalCurrentLiabilities": "4139190000", "cashAndShortTermInvestments": "1070210000" }, "cashflow": { "freeCashFlow": "2235830000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3633250000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2353830000", "repurchaseOfStock": null, "capitalExpenditures": "-118000000" } }, "revenue": 19199040000, "cost_of_revenue": 5806830000, "gross_profit": 13392210000, "research_and_development": 2940000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1077830000, "depreciation_amortisation": 306170000, "ebitda": 1864440000, "interest_expense": 86520000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1118200000, "net_income_continuing_ops": null, "net_income_to_common": 1118200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1070210000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11283390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16320440000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4139190000, "long_term_debt": 1124500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1309690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10952710000, "shares_outstanding": 324244157, "operating_cash_flow": 2353830000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3633250000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2235830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1864440000", "netIncome": "1118200000", "grossProfit": "13392210000", "totalRevenue": "19199040000", "costOfRevenue": "5806830000", "interestExpense": "86520000", "operatingIncome": "1077830000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "2940000", "depreciationAndAmortization": "306170000" }, "balance": { "totalDebt": "1309690000", "totalAssets": "16320440000", "longTermDebt": "1124500000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "324244157", "totalCurrentAssets": "11283390000", "totalShareholderEquity": "10952710000", "totalCurrentLiabilities": "4139190000", "cashAndShortTermInvestments": "1070210000" }, "cashflow": { "freeCashFlow": "2235830000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3633250000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2353830000", "repurchaseOfStock": null, "capitalExpenditures": "-118000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "income_statement": { "revenue": 14927480000, "cost_of_revenue": 4467330000, "gross_profit": 10460150000, "ebit": -21550000, "ebitda": -1099740000, "pretax_income": null, "tax_provision": null, "net_income": -1428090000, "net_income_to_common": -1428090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82550000, "total_current_assets": 6406090000, "total_assets": 9765860000, "short_term_debt": 36090000, "long_term_debt": 739380000, "total_debt": 921900000, "total_liabilities": null, "total_equity": 6059010000, "shares_outstanding": 321746757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -515540000, "capital_expenditure": -117190000, "free_cash_flow": -632730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49010000, "net_debt_issued": -24700000 }, "complete_fields": { "id": 368652, "ticker_id": 13682, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1099740000", "netIncome": "-1428090000", "grossProfit": "10460150000", "totalRevenue": "14927480000", "costOfRevenue": "4467330000", "interestExpense": "61020000", "operatingIncome": "-21550000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "35340000", "depreciationAndAmortization": "249640000" }, "balance": { "totalDebt": "921900000", "totalAssets": "9765860000", "longTermDebt": "739380000", "shortTermDebt": "36090000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "321746757", "totalCurrentAssets": "6406090000", "totalShareholderEquity": "6059010000", "totalCurrentLiabilities": "2892760000", "cashAndShortTermInvestments": "82550000" }, "cashflow": { "freeCashFlow": "-632730000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "49010000", "repaymentOfDebt": "-24700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-515540000", "repurchaseOfStock": null, "capitalExpenditures": "-117190000" } }, "revenue": 14927480000, "cost_of_revenue": 4467330000, "gross_profit": 10460150000, "research_and_development": 35340000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21550000, "depreciation_amortisation": 249640000, "ebitda": -1099740000, "interest_expense": 61020000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1428090000, "net_income_continuing_ops": null, "net_income_to_common": -1428090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82550000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6406090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9765860000, "short_term_debt": 36090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2892760000, "long_term_debt": 739380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 921900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6059010000, "shares_outstanding": 321746757, "operating_cash_flow": -515540000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49010000, "net_debt_issued": -24700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -632730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1099740000", "netIncome": "-1428090000", "grossProfit": "10460150000", "totalRevenue": "14927480000", "costOfRevenue": "4467330000", "interestExpense": "61020000", "operatingIncome": "-21550000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "35340000", "depreciationAndAmortization": "249640000" }, "balance": { "totalDebt": "921900000", "totalAssets": "9765860000", "longTermDebt": "739380000", "shortTermDebt": "36090000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "321746757", "totalCurrentAssets": "6406090000", "totalShareholderEquity": "6059010000", "totalCurrentLiabilities": "2892760000", "cashAndShortTermInvestments": "82550000" }, "cashflow": { "freeCashFlow": "-632730000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "49010000", "repaymentOfDebt": "-24700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-515540000", "repurchaseOfStock": null, "capitalExpenditures": "-117190000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 35860000, "long_term_debt": null, "total_debt": 35860000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368653, "ticker_id": 13682, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "7690000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "35860000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7690000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 35860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "7690000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "35860000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "income_statement": { "revenue": 6570840000, "cost_of_revenue": 1949740000, "gross_profit": 4621100000, "ebit": 664070000, "ebitda": 959650000, "pretax_income": null, "tax_provision": null, "net_income": 691930000, "net_income_to_common": 691930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1192240000, "total_current_assets": 9589440000, "total_assets": 20924940000, "short_term_debt": 348910000, "long_term_debt": 1004550000, "total_debt": 1353460000, "total_liabilities": null, "total_equity": 14118520000, "shares_outstanding": 325369794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368642, "ticker_id": 13682, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "959650000", "netIncome": "691930000", "grossProfit": "4621100000", "totalRevenue": "6570840000", "costOfRevenue": "1949740000", "interestExpense": "33270000", "operatingIncome": "664070000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108010000" }, "balance": { "totalDebt": "1353460000", "totalAssets": "20924940000", "longTermDebt": "1004550000", "shortTermDebt": "348910000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "325369794", "totalCurrentAssets": "9589440000", "totalShareholderEquity": "14118520000", "totalCurrentLiabilities": "5683440000", "cashAndShortTermInvestments": "1192240000" } }, "revenue": 6570840000, "cost_of_revenue": 1949740000, "gross_profit": 4621100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 664070000, "depreciation_amortisation": 108010000, "ebitda": 959650000, "interest_expense": 33270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 691930000, "net_income_continuing_ops": null, "net_income_to_common": 691930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1192240000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9589440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20924940000, "short_term_debt": 348910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5683440000, "long_term_debt": 1004550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1353460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14118520000, "shares_outstanding": 325369794, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "959650000", "netIncome": "691930000", "grossProfit": "4621100000", "totalRevenue": "6570840000", "costOfRevenue": "1949740000", "interestExpense": "33270000", "operatingIncome": "664070000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108010000" }, "balance": { "totalDebt": "1353460000", "totalAssets": "20924940000", "longTermDebt": "1004550000", "shortTermDebt": "348910000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "325369794", "totalCurrentAssets": "9589440000", "totalShareholderEquity": "14118520000", "totalCurrentLiabilities": "5683440000", "cashAndShortTermInvestments": "1192240000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "income_statement": { "revenue": 6015410000, "cost_of_revenue": 1892790000, "gross_profit": 4122620000, "ebit": 544590000, "ebitda": 813610000, "pretax_income": null, "tax_provision": null, "net_income": 502000000, "net_income_to_common": 502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368644, "ticker_id": 13682, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "813610000", "netIncome": "502000000", "grossProfit": "4122620000", "totalRevenue": "6015410000", "costOfRevenue": "1892790000", "interestExpense": "32320000", "operatingIncome": "544590000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110440000" } }, "revenue": 6015410000, "cost_of_revenue": 1892790000, "gross_profit": 4122620000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 544590000, "depreciation_amortisation": 110440000, "ebitda": 813610000, "interest_expense": 32320000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 502000000, "net_income_continuing_ops": null, "net_income_to_common": 502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "813610000", "netIncome": "502000000", "grossProfit": "4122620000", "totalRevenue": "6015410000", "costOfRevenue": "1892790000", "interestExpense": "32320000", "operatingIncome": "544590000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110440000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "income_statement": { "revenue": 5380630000, "cost_of_revenue": 1587600000, "gross_profit": 3793030000, "ebit": 359020000, "ebitda": 677810000, "pretax_income": null, "tax_provision": null, "net_income": 392270000, "net_income_to_common": 392270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260970000, "total_current_assets": 9666340000, "total_assets": 18946570000, "short_term_debt": 309230000, "long_term_debt": 1112110000, "total_debt": 1421340000, "total_liabilities": null, "total_equity": 12708810000, "shares_outstanding": 325369794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368645, "ticker_id": 13682, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "677810000", "netIncome": "392270000", "grossProfit": "3793030000", "totalRevenue": "5380630000", "costOfRevenue": "1587600000", "interestExpense": "32960000", "operatingIncome": "359020000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "117380000" }, "balance": { "totalDebt": "1421340000", "totalAssets": "18946570000", "longTermDebt": "1112110000", "shortTermDebt": "309230000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "325369794", "totalCurrentAssets": "9666340000", "totalShareholderEquity": "12708810000", "totalCurrentLiabilities": "5023560000", "cashAndShortTermInvestments": "260970000" } }, "revenue": 5380630000, "cost_of_revenue": 1587600000, "gross_profit": 3793030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359020000, "depreciation_amortisation": 117380000, "ebitda": 677810000, "interest_expense": 32960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 392270000, "net_income_continuing_ops": null, "net_income_to_common": 392270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9666340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18946570000, "short_term_debt": 309230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5023560000, "long_term_debt": 1112110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1421340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12708810000, "shares_outstanding": 325369794, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "677810000", "netIncome": "392270000", "grossProfit": "3793030000", "totalRevenue": "5380630000", "costOfRevenue": "1587600000", "interestExpense": "32960000", "operatingIncome": "359020000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "117380000" }, "balance": { "totalDebt": "1421340000", "totalAssets": "18946570000", "longTermDebt": "1112110000", "shortTermDebt": "309230000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "325369794", "totalCurrentAssets": "9666340000", "totalShareholderEquity": "12708810000", "totalCurrentLiabilities": "5023560000", "cashAndShortTermInvestments": "260970000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "income_statement": { "revenue": 5952540000, "cost_of_revenue": 1714110000, "gross_profit": 4238430000, "ebit": 349860000, "ebitda": 696950000, "pretax_income": null, "tax_provision": null, "net_income": 413250000, "net_income_to_common": 413250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368646, "ticker_id": 13682, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "696950000", "netIncome": "413250000", "grossProfit": "4238430000", "totalRevenue": "5952540000", "costOfRevenue": "1714110000", "interestExpense": "32830000", "operatingIncome": "349860000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "108190000" } }, "revenue": 5952540000, "cost_of_revenue": 1714110000, "gross_profit": 4238430000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349860000, "depreciation_amortisation": 108190000, "ebitda": 696950000, "interest_expense": 32830000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 413250000, "net_income_continuing_ops": null, "net_income_to_common": 413250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "696950000", "netIncome": "413250000", "grossProfit": "4238430000", "totalRevenue": "5952540000", "costOfRevenue": "1714110000", "interestExpense": "32830000", "operatingIncome": "349860000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "108190000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "income_statement": { "revenue": 5335600000, "cost_of_revenue": 1562090000, "gross_profit": 3773510000, "ebit": 145680000, "ebitda": 477610000, "pretax_income": null, "tax_provision": null, "net_income": 249790000, "net_income_to_common": 249790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329670000, "total_current_assets": 10115450000, "total_assets": 17901390000, "short_term_debt": 266060000, "long_term_debt": 1097940000, "total_debt": 1364000000, "total_liabilities": null, "total_equity": 11798300000, "shares_outstanding": 325183610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368647, "ticker_id": 13682, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "477610000", "netIncome": "249790000", "grossProfit": "3773510000", "totalRevenue": "5335600000", "costOfRevenue": "1562090000", "interestExpense": "31740000", "operatingIncome": "145680000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124180000" }, "balance": { "totalDebt": "1364000000", "totalAssets": "17901390000", "longTermDebt": "1097940000", "shortTermDebt": "266060000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "325183610", "totalCurrentAssets": "10115450000", "totalShareholderEquity": "11798300000", "totalCurrentLiabilities": "4897480000", "cashAndShortTermInvestments": "329670000" } }, "revenue": 5335600000, "cost_of_revenue": 1562090000, "gross_profit": 3773510000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145680000, "depreciation_amortisation": 124180000, "ebitda": 477610000, "interest_expense": 31740000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 249790000, "net_income_continuing_ops": null, "net_income_to_common": 249790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10115450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17901390000, "short_term_debt": 266060000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4897480000, "long_term_debt": 1097940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1364000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11798300000, "shares_outstanding": 325183610, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "477610000", "netIncome": "249790000", "grossProfit": "3773510000", "totalRevenue": "5335600000", "costOfRevenue": "1562090000", "interestExpense": "31740000", "operatingIncome": "145680000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124180000" }, "balance": { "totalDebt": "1364000000", "totalAssets": "17901390000", "longTermDebt": "1097940000", "shortTermDebt": "266060000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "325183610", "totalCurrentAssets": "10115450000", "totalShareholderEquity": "11798300000", "totalCurrentLiabilities": "4897480000", "cashAndShortTermInvestments": "329670000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368649, "ticker_id": 13682, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105770000, "total_current_assets": 11083050000, "total_assets": 17252260000, "short_term_debt": 257640000, "long_term_debt": 1132220000, "total_debt": 1389860000, "total_liabilities": null, "total_equity": 11252510000, "shares_outstanding": 324824006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368650, "ticker_id": 13682, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:52.552546+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1389860000", "totalAssets": "17252260000", "longTermDebt": "1132220000", "shortTermDebt": "257640000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "324824006", "totalCurrentAssets": "11083050000", "totalShareholderEquity": "11252510000", "totalCurrentLiabilities": "4780110000", "cashAndShortTermInvestments": "105770000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11083050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17252260000, "short_term_debt": 257640000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4780110000, "long_term_debt": 1132220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1389860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11252510000, "shares_outstanding": 324824006, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1389860000", "totalAssets": "17252260000", "longTermDebt": "1132220000", "shortTermDebt": "257640000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "324824006", "totalCurrentAssets": "11083050000", "totalShareholderEquity": "11252510000", "totalCurrentLiabilities": "4780110000", "cashAndShortTermInvestments": "105770000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }