{ "ticker": { "uuid": "43b69957-fb05-48c2-8de6-914d14601143", "symbol": "ASAL", "name": "Automotive Stampings and Assemblies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/43b69957-fb05-48c2-8de6-914d14601143/", "api_url": "https://sharemaestro.com/factors/api/tickers/43b69957-fb05-48c2-8de6-914d14601143/" }, "ticker_metadata": { "id": 12994, "uuid": "43b69957-fb05-48c2-8de6-914d14601143", "symbol": "ASAL", "name": "Automotive Stampings and Assemblies Limited", "asset_type": "equity", "market_cap": 7998035456, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Automotive Stampings and Assemblies Limited designs, develops, manufactures, assembles, and sells sheet metal stampings, welded assemblies, and modules for passenger and commercial vehicles, and tractors in India. The company offers skin panels, including panel front doors, RH and LH side panel outers, assembly front panel and side wall outers, front cabin shields, assembly front bumpers, and assembly outer tail gates; and body in white components comprising assembly body side inners, assembly panel planum, assembly panel dash, assembly cabin rear walls, assembly fire walls, rail under bodies, and assembly reinf hinge pillars and rear quarters, as well as cabin floors. It also provides assy oil sumps; assembly fuel tanks; and suspension products, which includes assembly cross members, assy rear suspension modules, assy semi trailing arms, and front suspension modules. The company was formerly known as JBM Tools Limited and changed its name to Automotive Stampings and Assemblies Limited in August 2003. Automotive Stampings and Assemblies Limited was incorporated in 1990 and is based in Pune, India. Automotive Stampings and Assemblies Limited operates as a subsidiary of Tata AutoComp Systems Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "43b69957-fb05-48c2-8de6-914d14601143", "symbol": "ASAL", "name": "Automotive Stampings and Assemblies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/43b69957-fb05-48c2-8de6-914d14601143/", "api_url": "https://sharemaestro.com/factors/api/tickers/43b69957-fb05-48c2-8de6-914d14601143/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.77, "value": 0.36, "quality": 0.96, "momentum": 0.74, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 507.8, "market_cap": 8055940606.23, "pe_ratio": 29.1071, "earnings_yield": 0.0344, "ebitda_to_ev": 0.0648, "shareholder_yield": 0, "roe": 0.7654, "piotroski_f_score": 8, "momentum_12_1": 0.0843, "volatility_252d": 0.428 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.688572+00:00", "batch_id": "" }, "size": { "price_close": 507.8, "market_cap": 8055940606.2272, "market_cap_usd": 8055940606.2272, "enterprise_value": 9109973606.2272, "shares_outstanding": 15864397, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.1071, "pb_ratio": 22.278, "ptbv_ratio": 22.278, "ps_ratio": 0.9046, "pcf_ratio": 13.66, "pfcf_ratio": 15.5346, "ev_ebitda": 15.421, "ev_ebit": 23.5445, "ev_sales": 1.023, "ev_fcf": 17.5672, "earnings_yield": 0.0344, "fcf_yield": 0.0569, "price_to_sales": 0.9046, "price_to_book": 22.278, "price_to_cashflow": 13.66, "ebitda_to_ev": 0.0648, "sales_yield": 0.9775 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0243, "total_yield": 0.0243 }, "quality": { "gross_margin": 0.283, "operating_margin": 0.0434, "net_margin": 0.0311, "ebitda_margin": 0.0663, "fcf_margin": 0.0582, "roe": 0.7654, "roa": 0.0825, "roic": 0.205, "roc_greenblatt": null, "asset_turnover": 2.6558, "cash_conversion": 1.8737, "accruals_ratio": -0.0933, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.6388, "revenue_stability_5y": 0.0629, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7516, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7842, "debt_to_assets": 0.3709, "interest_coverage": 2.7346, "current_ratio": 0.9049, "quick_ratio": 0.9049, "net_debt": 1054033000, "local_beta": 1.1575, "volatility_252d": 0.428, "volatility_60d": 0.9894, "max_drawdown_12m": -0.3436, "risk_adjusted_momentum": 0.197 }, "growth": { "revenue_growth_1y": 0.1486, "revenue_growth_3y_cagr": 0.0245, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6495, "eps_growth_3y_cagr": 0.4925, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.1395, "revenue_growth": 0.1486, "earnings_growth": 0.6495 }, "momentum": { "price_return_1m": -0.0753, "price_return_3m": 0.1393, "price_return_6m": 0.0033, "price_return_9m": 0.0459, "price_return_12m": 0.0027, "price_return_12m_ex1m": 0.0843, "momentum_6m": 0.0033, "momentum_12m": 0.0027, "momentum_12_1": 0.0843, "distance_from_52w_high": -0.1621, "distance_from_52w_low": 0.2765, "relative_strength": 0.1103 }, "raw_ttm": { "revenue_ttm": 8905242000, "gross_profit_ttm": 2520268000, "ebit_ttm": 386925000, "ebitda_ttm": 590753000, "net_income_ttm": 276769000, "eps_diluted_ttm": 17.4459, "operating_cash_flow_ttm": 589748000, "capital_expenditure_ttm": -71168000, "fcf_ttm": 518580000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 141491000, "cash_and_equivalents": 189767000, "total_current_assets": 2221465000, "total_current_liabilities": 2454962000, "net_ppe": null, "total_assets": 3353110000, "total_debt": 1243800000, "total_equity": 361610000, "net_working_capital": 279492000, "book_value_per_share": 22.7938, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.7938 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 54, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 20, "rank_pcf": 35, "rank_ev_ebitda": 51, "rank_ev_ebit": 55, "rank_earnings_yield": 53, "rank_fcf_yield": 15, "rank_dividend_yield": 61, "rank_shareholder_yield": 51, "rank_total_yield": 14, "rank_roe": 2, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 73, "rank_fcf_margin": 34, "rank_piotroski": 4, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 38 }, "composites": { "value_composite": 64, "quality_composite": 4, "momentum_composite": 26, "growth_composite": 17, "yield_composite": 32, "svqf_composite": 65, "vc1_composite": 63, "vc2_composite": 62, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.5879, "os_score": 0.77, "value_percentile": 0.36, "quality_percentile": 0.96, "momentum_percentile": 0.74, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 17, "all_cap_buyback_rank": 9, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5537, "ticker_id": 12994, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.688572+00:00", "batch_id": "", "os_score_delta": null, "price_close": 507.8, "market_cap": 8055940606.2272, "market_cap_usd": 8055940606.2272, "enterprise_value": 9109973606.2272, "shares_outstanding": 15864397, "fx_rate_to_usd": null, "pe_ratio": 29.1070915, "pb_ratio": 22.27798071, "ptbv_ratio": 22.27798071, "ps_ratio": 0.90462905, "pcf_ratio": 13.65997105, "pfcf_ratio": 15.53461492, "ev_ebitda": 15.42095191, "ev_ebit": 23.54454638, "ev_sales": 1.02299001, "ev_fcf": 17.56715185, "earnings_yield": 0.03435589, "fcf_yield": 0.05692442, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02433086, "total_yield": 0.02433086, "gross_margin": 0.28300949, "operating_margin": 0.04344913, "net_margin": 0.03107934, "ebitda_margin": 0.06633767, "fcf_margin": 0.05823312, "roe": 0.76537983, "roa": 0.08254098, "roic": 0.20499077, "roc_greenblatt": null, "asset_turnover": 2.65581565, "cash_conversion": 1.8736925, "accruals_ratio": -0.09333991, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.78421946, "debt_to_assets": 0.37093922, "interest_coverage": 2.73462623, "current_ratio": 0.90488773, "quick_ratio": 0.90488773, "net_debt": 1054033000, "revenue_growth_1y": 0.14864375, "revenue_growth_3y_cagr": 0.02446709, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.64950623, "eps_growth_3y_cagr": 0.49247083, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.13954553, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.638755, "revenue_stability_5y": 0.062928, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07529825, "price_return_3m": 0.13933133, "price_return_6m": 0.00325989, "price_return_9m": 0.045932, "price_return_12m": 0.00266557, "price_return_12m_ex1m": 0.08431239, "distance_from_52w_high": -0.16211534, "distance_from_52w_low": 0.27652087, "relative_strength": 0.1103453, "local_beta": 1.1575, "volatility_252d": 0.428038, "volatility_60d": 0.989443, "max_drawdown_12m": -0.34361852, "revenue_ttm": 8905242000, "gross_profit_ttm": 2520268000, "ebit_ttm": 386925000, "ebitda_ttm": 590753000, "net_income_ttm": 276769000, "eps_diluted_ttm": 17.44591994, "operating_cash_flow_ttm": 589748000, "capital_expenditure_ttm": -71168000, "fcf_ttm": 518580000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 141491000, "cash_and_equivalents": 189767000, "total_current_assets": 2221465000, "total_current_liabilities": 2454962000, "net_ppe": null, "total_assets": 3353110000, "total_debt": 1243800000, "total_equity": 361610000, "net_working_capital": 279492000, "book_value_per_share": 22.79380679, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.79380679, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 54, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 20, "rank_pcf": 35, "rank_ev_ebitda": 51, "rank_ev_ebit": 55, "rank_earnings_yield": 53, "rank_fcf_yield": 15, "rank_dividend_yield": 61, "rank_shareholder_yield": 51, "rank_total_yield": 14, "rank_roe": 2, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 73, "rank_fcf_margin": 34, "rank_piotroski": 4, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 38, "value_composite": 64, "quality_composite": 4, "momentum_composite": 26, "growth_composite": 17, "yield_composite": 32, "svqf_composite": 65, "vc1_composite": 63, "vc2_composite": 62, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 17, "all_cap_buyback_rank": 9, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 507.8, "os": 0.77, "value": 0.36, "quality": 0.96, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.1071, "earnings_yield": 0.0344, "shareholder_yield": 0, "roe": 0.7654, "momentum_12_1": 0.0843, "complete_fields": { "id": 5537, "ticker_id": 12994, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.688572+00:00", "batch_id": "", "os_score_delta": null, "price_close": 507.8, "market_cap": 8055940606.2272, "market_cap_usd": 8055940606.2272, "enterprise_value": 9109973606.2272, "shares_outstanding": 15864397, "fx_rate_to_usd": null, "pe_ratio": 29.1070915, "pb_ratio": 22.27798071, "ptbv_ratio": 22.27798071, "ps_ratio": 0.90462905, "pcf_ratio": 13.65997105, "pfcf_ratio": 15.53461492, "ev_ebitda": 15.42095191, "ev_ebit": 23.54454638, "ev_sales": 1.02299001, "ev_fcf": 17.56715185, "earnings_yield": 0.03435589, "fcf_yield": 0.05692442, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02433086, "total_yield": 0.02433086, "gross_margin": 0.28300949, "operating_margin": 0.04344913, "net_margin": 0.03107934, "ebitda_margin": 0.06633767, "fcf_margin": 0.05823312, "roe": 0.76537983, "roa": 0.08254098, "roic": 0.20499077, "roc_greenblatt": null, "asset_turnover": 2.65581565, "cash_conversion": 1.8736925, "accruals_ratio": -0.09333991, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.78421946, "debt_to_assets": 0.37093922, "interest_coverage": 2.73462623, "current_ratio": 0.90488773, "quick_ratio": 0.90488773, "net_debt": 1054033000, "revenue_growth_1y": 0.14864375, "revenue_growth_3y_cagr": 0.02446709, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.64950623, "eps_growth_3y_cagr": 0.49247083, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.13954553, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.638755, "revenue_stability_5y": 0.062928, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07529825, "price_return_3m": 0.13933133, "price_return_6m": 0.00325989, "price_return_9m": 0.045932, "price_return_12m": 0.00266557, "price_return_12m_ex1m": 0.08431239, "distance_from_52w_high": -0.16211534, "distance_from_52w_low": 0.27652087, "relative_strength": 0.1103453, "local_beta": 1.1575, "volatility_252d": 0.428038, "volatility_60d": 0.989443, "max_drawdown_12m": -0.34361852, "revenue_ttm": 8905242000, "gross_profit_ttm": 2520268000, "ebit_ttm": 386925000, "ebitda_ttm": 590753000, "net_income_ttm": 276769000, "eps_diluted_ttm": 17.44591994, "operating_cash_flow_ttm": 589748000, "capital_expenditure_ttm": -71168000, "fcf_ttm": 518580000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 141491000, "cash_and_equivalents": 189767000, "total_current_assets": 2221465000, "total_current_liabilities": 2454962000, "net_ppe": null, "total_assets": 3353110000, "total_debt": 1243800000, "total_equity": 361610000, "net_working_capital": 279492000, "book_value_per_share": 22.79380679, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.79380679, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 54, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 20, "rank_pcf": 35, "rank_ev_ebitda": 51, "rank_ev_ebit": 55, "rank_earnings_yield": 53, "rank_fcf_yield": 15, "rank_dividend_yield": 61, "rank_shareholder_yield": 51, "rank_total_yield": 14, "rank_roe": 2, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 73, "rank_fcf_margin": 34, "rank_piotroski": 4, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 38, "value_composite": 64, "quality_composite": 4, "momentum_composite": 26, "growth_composite": 17, "yield_composite": 32, "svqf_composite": 65, "vc1_composite": 63, "vc2_composite": 62, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 17, "all_cap_buyback_rank": 9, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "income_statement": { "revenue": 8905242000, "cost_of_revenue": 6384974000, "gross_profit": 2520268000, "ebit": 386925000, "ebitda": 590753000, "pretax_income": null, "tax_provision": null, "net_income": 276769000, "net_income_to_common": 276769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189767000, "total_current_assets": 2221465000, "total_assets": 3353110000, "short_term_debt": 702756000, "long_term_debt": null, "total_debt": 1243800000, "total_liabilities": null, "total_equity": 361610000, "shares_outstanding": 15864397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 589748000, "capital_expenditure": -71168000, "free_cash_flow": 518580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -196008000 }, "complete_fields": { "id": 361342, "ticker_id": 12994, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "590753000", "netIncome": "276769000", "grossProfit": "2520268000", "totalRevenue": "8905242000", "costOfRevenue": "6384974000", "interestExpense": "141490000", "operatingIncome": "386925000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197889000" }, "balance": { "totalDebt": "1243800000", "totalAssets": "3353110000", "longTermDebt": null, "shortTermDebt": "702756000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15864397", "totalCurrentAssets": "2221465000", "totalShareholderEquity": "361610000", "totalCurrentLiabilities": "2454962000", "cashAndShortTermInvestments": "189767000" }, "cashflow": { "freeCashFlow": "518580000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-196008000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "589748000", "repurchaseOfStock": null, "capitalExpenditures": "-71168000" } }, "revenue": 8905242000, "cost_of_revenue": 6384974000, "gross_profit": 2520268000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386925000, "depreciation_amortisation": 197889000, "ebitda": 590753000, "interest_expense": 141490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 276769000, "net_income_continuing_ops": null, "net_income_to_common": 276769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189767000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2221465000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3353110000, "short_term_debt": 702756000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2454962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1243800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 361610000, "shares_outstanding": 15864397, "operating_cash_flow": 589748000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -196008000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 518580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "590753000", "netIncome": "276769000", "grossProfit": "2520268000", "totalRevenue": "8905242000", "costOfRevenue": "6384974000", "interestExpense": "141490000", "operatingIncome": "386925000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197889000" }, "balance": { "totalDebt": "1243800000", "totalAssets": "3353110000", "longTermDebt": null, "shortTermDebt": "702756000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15864397", "totalCurrentAssets": "2221465000", "totalShareholderEquity": "361610000", "totalCurrentLiabilities": "2454962000", "cashAndShortTermInvestments": "189767000" }, "cashflow": { "freeCashFlow": "518580000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-196008000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "589748000", "repurchaseOfStock": null, "capitalExpenditures": "-71168000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "income_statement": { "revenue": 7752832000, "cost_of_revenue": 5696325000, "gross_profit": 2056507000, "ebit": 286862000, "ebitda": 513518000, "pretax_income": null, "tax_provision": null, "net_income": 167789000, "net_income_to_common": 167789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44027000, "total_current_assets": 1698096000, "total_assets": 2943042000, "short_term_debt": 898763000, "long_term_debt": null, "total_debt": 1486908000, "total_liabilities": null, "total_equity": 87355000, "shares_outstanding": 15864397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67194000, "capital_expenditure": -165413000, "free_cash_flow": -232607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 438838000 }, "complete_fields": { "id": 361347, "ticker_id": 12994, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "513518000", "netIncome": "167789000", "grossProfit": "2056507000", "totalRevenue": "7752832000", "costOfRevenue": "5696325000", "interestExpense": "148952000", "operatingIncome": "286862000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196777000" }, "balance": { "totalDebt": "1486908000", "totalAssets": "2943042000", "longTermDebt": null, "shortTermDebt": "898763000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15864397", "totalCurrentAssets": "1698096000", "totalShareholderEquity": "87355000", "totalCurrentLiabilities": "2299797000", "cashAndShortTermInvestments": "44027000" }, "cashflow": { "freeCashFlow": "-232607000", "dividendsPaid": null, "issuanceOfDebt": "478838000", "issuanceOfStock": null, "repaymentOfDebt": "-40000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-67194000", "repurchaseOfStock": null, "capitalExpenditures": "-165413000" } }, "revenue": 7752832000, "cost_of_revenue": 5696325000, "gross_profit": 2056507000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286862000, "depreciation_amortisation": 196777000, "ebitda": 513518000, "interest_expense": 148952000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 167789000, "net_income_continuing_ops": null, "net_income_to_common": 167789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44027000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1698096000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2943042000, "short_term_debt": 898763000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2299797000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1486908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 87355000, "shares_outstanding": 15864397, "operating_cash_flow": -67194000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -165413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 438838000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -232607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "513518000", "netIncome": "167789000", "grossProfit": "2056507000", "totalRevenue": "7752832000", "costOfRevenue": "5696325000", "interestExpense": "148952000", "operatingIncome": "286862000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196777000" }, "balance": { "totalDebt": "1486908000", "totalAssets": "2943042000", "longTermDebt": null, "shortTermDebt": "898763000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15864397", "totalCurrentAssets": "1698096000", "totalShareholderEquity": "87355000", "totalCurrentLiabilities": "2299797000", "cashAndShortTermInvestments": "44027000" }, "cashflow": { "freeCashFlow": "-232607000", "dividendsPaid": null, "issuanceOfDebt": "478838000", "issuanceOfStock": null, "repaymentOfDebt": "-40000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-67194000", "repurchaseOfStock": null, "capitalExpenditures": "-165413000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "income_statement": { "revenue": 8803269000, "cost_of_revenue": 6917997000, "gross_profit": 1885272000, "ebit": 349894000, "ebitda": 498034000, "pretax_income": null, "tax_provision": null, "net_income": 201701000, "net_income_to_common": 201701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18801000, "total_current_assets": 1604620000, "total_assets": 2849798000, "short_term_debt": 459925000, "long_term_debt": null, "total_debt": 1047089000, "total_liabilities": null, "total_equity": -73704000, "shares_outstanding": 15864397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 311228000, "capital_expenditure": -126429000, "free_cash_flow": 184799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -75000 }, "complete_fields": { "id": 361350, "ticker_id": 12994, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "498034000", "netIncome": "201701000", "grossProfit": "1885272000", "totalRevenue": "8803269000", "costOfRevenue": "6917997000", "interestExpense": "133170000", "operatingIncome": "349894000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163163000" }, "balance": { "totalDebt": "1047089000", "totalAssets": "2849798000", "longTermDebt": null, "shortTermDebt": "459925000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15864397", "totalCurrentAssets": "1604620000", "totalShareholderEquity": "-73704000", "totalCurrentLiabilities": "2307986000", "cashAndShortTermInvestments": "18801000" }, "cashflow": { "freeCashFlow": "184799000", "dividendsPaid": null, "issuanceOfDebt": "99925000", "issuanceOfStock": null, "repaymentOfDebt": "-100000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "311228000", "repurchaseOfStock": null, "capitalExpenditures": "-126429000" } }, "revenue": 8803269000, "cost_of_revenue": 6917997000, "gross_profit": 1885272000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349894000, "depreciation_amortisation": 163163000, "ebitda": 498034000, "interest_expense": 133170000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 201701000, "net_income_continuing_ops": null, "net_income_to_common": 201701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18801000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1604620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2849798000, "short_term_debt": 459925000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2307986000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1047089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -73704000, "shares_outstanding": 15864397, "operating_cash_flow": 311228000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -126429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -75000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 184799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "498034000", "netIncome": "201701000", "grossProfit": "1885272000", "totalRevenue": "8803269000", "costOfRevenue": "6917997000", "interestExpense": "133170000", "operatingIncome": "349894000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163163000" }, "balance": { "totalDebt": "1047089000", "totalAssets": "2849798000", "longTermDebt": null, "shortTermDebt": "459925000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15864397", "totalCurrentAssets": "1604620000", "totalShareholderEquity": "-73704000", "totalCurrentLiabilities": "2307986000", "cashAndShortTermInvestments": "18801000" }, "cashflow": { "freeCashFlow": "184799000", "dividendsPaid": null, "issuanceOfDebt": "99925000", "issuanceOfStock": null, "repaymentOfDebt": "-100000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "311228000", "repurchaseOfStock": null, "capitalExpenditures": "-126429000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "income_statement": { "revenue": 8282314000, "cost_of_revenue": 6742167000, "gross_profit": 1540147000, "ebit": 192020000, "ebitda": 330814000, "pretax_income": null, "tax_provision": null, "net_income": 83253000, "net_income_to_common": 83253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29145000, "total_current_assets": 1263991000, "total_assets": 2256876000, "short_term_debt": 460000000, "long_term_debt": 0, "total_debt": 826691000, "total_liabilities": null, "total_equity": -273422000, "shares_outstanding": 15864397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249653000, "capital_expenditure": -146858000, "free_cash_flow": 102795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31572000 }, "complete_fields": { "id": 361351, "ticker_id": 12994, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "330814000", "netIncome": "83253000", "grossProfit": "1540147000", "totalRevenue": "8282314000", "costOfRevenue": "6742167000", "interestExpense": "109354000", "operatingIncome": "192020000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138207000" }, "balance": { "totalDebt": "826691000", "totalAssets": "2256876000", "longTermDebt": "0", "shortTermDebt": "460000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15864397", "totalCurrentAssets": "1263991000", "totalShareholderEquity": "-273422000", "totalCurrentLiabilities": "2149787000", "cashAndShortTermInvestments": "29145000" }, "cashflow": { "freeCashFlow": "102795000", "dividendsPaid": null, "issuanceOfDebt": "150000000", "issuanceOfStock": null, "repaymentOfDebt": "-118428000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "249653000", "repurchaseOfStock": null, "capitalExpenditures": "-146858000" } }, "revenue": 8282314000, "cost_of_revenue": 6742167000, "gross_profit": 1540147000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192020000, "depreciation_amortisation": 138207000, "ebitda": 330814000, "interest_expense": 109354000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83253000, "net_income_continuing_ops": null, "net_income_to_common": 83253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29145000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1263991000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2256876000, "short_term_debt": 460000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2149787000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 826691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -273422000, "shares_outstanding": 15864397, "operating_cash_flow": 249653000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -146858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31572000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 102795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "330814000", "netIncome": "83253000", "grossProfit": "1540147000", "totalRevenue": "8282314000", "costOfRevenue": "6742167000", "interestExpense": "109354000", "operatingIncome": "192020000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138207000" }, "balance": { "totalDebt": "826691000", "totalAssets": "2256876000", "longTermDebt": "0", "shortTermDebt": "460000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15864397", "totalCurrentAssets": "1263991000", "totalShareholderEquity": "-273422000", "totalCurrentLiabilities": "2149787000", "cashAndShortTermInvestments": "29145000" }, "cashflow": { "freeCashFlow": "102795000", "dividendsPaid": null, "issuanceOfDebt": "150000000", "issuanceOfStock": null, "repaymentOfDebt": "-118428000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "249653000", "repurchaseOfStock": null, "capitalExpenditures": "-146858000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361352, "ticker_id": 12994, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "income_statement": { "revenue": 2555505000, "cost_of_revenue": 1839449000, "gross_profit": 716056000, "ebit": 133450000, "ebitda": 187477000, "pretax_income": null, "tax_provision": null, "net_income": 132764000, "net_income_to_common": 132764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189767000, "total_current_assets": 2221465000, "total_assets": 3353110000, "short_term_debt": 702756000, "long_term_debt": 453340000, "total_debt": 1243800000, "total_liabilities": null, "total_equity": 361610000, "shares_outstanding": 15864397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361341, "ticker_id": 12994, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "187477000", "netIncome": "132764000", "grossProfit": "716056000", "totalRevenue": "2555505000", "costOfRevenue": "1839449000", "interestExpense": "31609000", "operatingIncome": "133450000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48499000" }, "balance": { "totalDebt": "1243800000", "totalAssets": "3353110000", "longTermDebt": "453340000", "shortTermDebt": "702756000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15864397", "totalCurrentAssets": "2221465000", "totalShareholderEquity": "361610000", "totalCurrentLiabilities": "2454962000", "cashAndShortTermInvestments": "189767000" } }, "revenue": 2555505000, "cost_of_revenue": 1839449000, "gross_profit": 716056000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133450000, "depreciation_amortisation": 48499000, "ebitda": 187477000, "interest_expense": 31609000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 132764000, "net_income_continuing_ops": null, "net_income_to_common": 132764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189767000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2221465000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3353110000, "short_term_debt": 702756000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2454962000, "long_term_debt": 453340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1243800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 361610000, "shares_outstanding": 15864397, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "187477000", "netIncome": "132764000", "grossProfit": "716056000", "totalRevenue": "2555505000", "costOfRevenue": "1839449000", "interestExpense": "31609000", "operatingIncome": "133450000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48499000" }, "balance": { "totalDebt": "1243800000", "totalAssets": "3353110000", "longTermDebt": "453340000", "shortTermDebt": "702756000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15864397", "totalCurrentAssets": "2221465000", "totalShareholderEquity": "361610000", "totalCurrentLiabilities": "2454962000", "cashAndShortTermInvestments": "189767000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "income_statement": { "revenue": 2501276000, "cost_of_revenue": 1805100000, "gross_profit": 696176000, "ebit": 120534000, "ebitda": 159499000, "pretax_income": null, "tax_provision": null, "net_income": 74675000, "net_income_to_common": 74675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361343, "ticker_id": 12994, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "159499000", "netIncome": "74675000", "grossProfit": "696176000", "totalRevenue": "2501276000", "costOfRevenue": "1805100000", "interestExpense": "35832000", "operatingIncome": "120534000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48992000" } }, "revenue": 2501276000, "cost_of_revenue": 1805100000, "gross_profit": 696176000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120534000, "depreciation_amortisation": 48992000, "ebitda": 159499000, "interest_expense": 35832000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74675000, "net_income_continuing_ops": null, "net_income_to_common": 74675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "159499000", "netIncome": "74675000", "grossProfit": "696176000", "totalRevenue": "2501276000", "costOfRevenue": "1805100000", "interestExpense": "35832000", "operatingIncome": "120534000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48992000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "income_statement": { "revenue": 2117777000, "cost_of_revenue": 1496673000, "gross_profit": 621104000, "ebit": 76533000, "ebitda": 130998000, "pretax_income": null, "tax_provision": null, "net_income": 43945000, "net_income_to_common": 43945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15689000, "total_current_assets": 1829526000, "total_assets": 3012469000, "short_term_debt": 566353000, "long_term_debt": 474461000, "total_debt": 1132080000, "total_liabilities": null, "total_equity": 157733000, "shares_outstanding": 15864397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361344, "ticker_id": 12994, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "130998000", "netIncome": "43945000", "grossProfit": "621104000", "totalRevenue": "2117777000", "costOfRevenue": "1496673000", "interestExpense": "37771000", "operatingIncome": "76533000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49282000" }, "balance": { "totalDebt": "1132080000", "totalAssets": "3012469000", "longTermDebt": "474461000", "shortTermDebt": "566353000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15864397", "totalCurrentAssets": "1829526000", "totalShareholderEquity": "157733000", "totalCurrentLiabilities": "2317756000", "cashAndShortTermInvestments": "15689000" } }, "revenue": 2117777000, "cost_of_revenue": 1496673000, "gross_profit": 621104000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76533000, "depreciation_amortisation": 49282000, "ebitda": 130998000, "interest_expense": 37771000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43945000, "net_income_continuing_ops": null, "net_income_to_common": 43945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15689000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1829526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3012469000, "short_term_debt": 566353000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2317756000, "long_term_debt": 474461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1132080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 157733000, "shares_outstanding": 15864397, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "130998000", "netIncome": "43945000", "grossProfit": "621104000", "totalRevenue": "2117777000", "costOfRevenue": "1496673000", "interestExpense": "37771000", "operatingIncome": "76533000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49282000" }, "balance": { "totalDebt": "1132080000", "totalAssets": "3012469000", "longTermDebt": "474461000", "shortTermDebt": "566353000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15864397", "totalCurrentAssets": "1829526000", "totalShareholderEquity": "157733000", "totalCurrentLiabilities": "2317756000", "cashAndShortTermInvestments": "15689000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "income_statement": { "revenue": 1730684000, "cost_of_revenue": 1243752000, "gross_profit": 486932000, "ebit": 56408000, "ebitda": 112779000, "pretax_income": null, "tax_provision": null, "net_income": 25385000, "net_income_to_common": 25385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361345, "ticker_id": 12994, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "112779000", "netIncome": "25385000", "grossProfit": "486932000", "totalRevenue": "1730684000", "costOfRevenue": "1243752000", "interestExpense": "36279000", "operatingIncome": "56408000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51115000" } }, "revenue": 1730684000, "cost_of_revenue": 1243752000, "gross_profit": 486932000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56408000, "depreciation_amortisation": 51115000, "ebitda": 112779000, "interest_expense": 36279000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25385000, "net_income_continuing_ops": null, "net_income_to_common": 25385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "112779000", "netIncome": "25385000", "grossProfit": "486932000", "totalRevenue": "1730684000", "costOfRevenue": "1243752000", "interestExpense": "36279000", "operatingIncome": "56408000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51115000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "income_statement": { "revenue": 1880734000, "cost_of_revenue": 1355884000, "gross_profit": 524850000, "ebit": 81108000, "ebitda": 135745000, "pretax_income": null, "tax_provision": null, "net_income": 49350000, "net_income_to_common": 49350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44027000, "total_current_assets": 1698096000, "total_assets": 2943042000, "short_term_debt": 898763000, "long_term_debt": 495137000, "total_debt": 1486908000, "total_liabilities": null, "total_equity": 87355000, "shares_outstanding": 15864397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361346, "ticker_id": 12994, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "135745000", "netIncome": "49350000", "grossProfit": "524850000", "totalRevenue": "1880734000", "costOfRevenue": "1355884000", "interestExpense": "35697000", "operatingIncome": "81108000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50698000" }, "balance": { "totalDebt": "1486908000", "totalAssets": "2943042000", "longTermDebt": "495137000", "shortTermDebt": "898763000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15864397", "totalCurrentAssets": "1698096000", "totalShareholderEquity": "87355000", "totalCurrentLiabilities": "2299797000", "cashAndShortTermInvestments": "44027000" } }, "revenue": 1880734000, "cost_of_revenue": 1355884000, "gross_profit": 524850000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81108000, "depreciation_amortisation": 50698000, "ebitda": 135745000, "interest_expense": 35697000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49350000, "net_income_continuing_ops": null, "net_income_to_common": 49350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44027000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1698096000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2943042000, "short_term_debt": 898763000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2299797000, "long_term_debt": 495137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1486908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 87355000, "shares_outstanding": 15864397, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "135745000", "netIncome": "49350000", "grossProfit": "524850000", "totalRevenue": "1880734000", "costOfRevenue": "1355884000", "interestExpense": "35697000", "operatingIncome": "81108000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50698000" }, "balance": { "totalDebt": "1486908000", "totalAssets": "2943042000", "longTermDebt": "495137000", "shortTermDebt": "898763000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15864397", "totalCurrentAssets": "1698096000", "totalShareholderEquity": "87355000", "totalCurrentLiabilities": "2299797000", "cashAndShortTermInvestments": "44027000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361348, "ticker_id": 12994, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40925000, "total_current_assets": 1617641000, "total_assets": 2860724000, "short_term_debt": 420389000, "long_term_debt": 553576000, "total_debt": 988102000, "total_liabilities": null, "total_equity": 4838000, "shares_outstanding": 15864397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361349, "ticker_id": 12994, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:48.455776+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "988102000", "totalAssets": "2860724000", "longTermDebt": "553576000", "shortTermDebt": "420389000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15864397", "totalCurrentAssets": "1617641000", "totalShareholderEquity": "4838000", "totalCurrentLiabilities": "2252074000", "cashAndShortTermInvestments": "40925000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40925000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1617641000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2860724000, "short_term_debt": 420389000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2252074000, "long_term_debt": 553576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 988102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4838000, "shares_outstanding": 15864397, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "988102000", "totalAssets": "2860724000", "longTermDebt": "553576000", "shortTermDebt": "420389000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15864397", "totalCurrentAssets": "1617641000", "totalShareholderEquity": "4838000", "totalCurrentLiabilities": "2252074000", "cashAndShortTermInvestments": "40925000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }