{ "ticker": { "uuid": "43b8def5-0230-4a14-8c02-80e57dccabba", "symbol": "MTE", "name": "Micron Technology, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/43b8def5-0230-4a14-8c02-80e57dccabba/", "api_url": "https://sharemaestro.com/factors/api/tickers/43b8def5-0230-4a14-8c02-80e57dccabba/" }, "ticker_metadata": { "id": 19721, "uuid": "43b8def5-0230-4a14-8c02-80e57dccabba", "symbol": "MTE", "name": "Micron Technology, Inc.", "asset_type": "equity", "market_cap": 933876531200, "stock_exchange_id": 8, "industry": "Semiconductors", "sector": "Technology", "description": "Micron Technology, Inc. designs, develops, manufactures, and sells memory and storage products in the United States, Taiwan, Japan, Mainland China, Hong Kong, Europe, and internationally. It operates through the Cloud Memory Business Unit; Core Data Center Business Unit; Mobile and Client Business Unit; and Automotive and Embedded Business Unit segments. The company provides memory products, including dynamic random access memory components and modules, CXL-based memory, LPDDR components and modules, graphics memory, high-bandwidth memory, and data center memory products; multichip packages (MCP) comprising embedded multimedia card-based, universal flash storage-based, and NAND-based MCPs; and technology leadership products that include 1y DRAM and G9 NAND technologies. It also offers storage products, such as data center solid-state drives (SSD), client SSD storage, and auto and industrial SSD storage; managed NAND; NAND flash; NOR flash; and memory cards. In addition, the company provides design tools, including FBGA and part decoders; DRAM power calculators; NAND power calculators; simulation models; chipset compatibility guides; serial presence-detection tools; cross-reference tools; UFSparm; SSD firmware; software and drivers; storage executive software; and obsolete part catalogs. It markets its semiconductor memory and storage products under the Micron and Crucial brands. The company serves the data center, PC, graphics, networking, automotive, industrial, and consumer embedded markets, as well as the smartphone and other mobile-device markets. It sells its products through its direct sales force, independent sales representatives, distributors, and retailers; web-based customer direct sales channel; and channel and distribution partners. Micron Technology, Inc. was founded in 1978 and is headquartered in Boise, Idaho.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "43b8def5-0230-4a14-8c02-80e57dccabba", "symbol": "MTE", "name": "Micron Technology, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/43b8def5-0230-4a14-8c02-80e57dccabba/", "api_url": "https://sharemaestro.com/factors/api/tickers/43b8def5-0230-4a14-8c02-80e57dccabba/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.54, "value": 0.03, "quality": 0.96, "momentum": 0.99, "coverage": 0.939, "confidence": 0.926, "delta": null }, "headline_factors": { "price": 803, "market_cap": 905784000000, "pe_ratio": 37.5673, "earnings_yield": 0.0266, "ebitda_to_ev": 0.0411, "shareholder_yield": 0.0006, "roe": 0.3328, "piotroski_f_score": 7, "momentum_12_1": 5.3034, "volatility_252d": 0.7089 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:22.652054+00:00", "batch_id": "" }, "size": { "price_close": 803, "market_cap": 905784000000, "market_cap_usd": 905784000000, "enterprise_value": 902674000000, "shares_outstanding": 1128000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.5673, "pb_ratio": 12.5006, "ptbv_ratio": 12.5006, "ps_ratio": 15.585, "pcf_ratio": 29.5496, "pfcf_ratio": 88.1027, "ev_ebitda": 24.3578, "ev_ebit": 32.0859, "ev_sales": 15.5315, "ev_fcf": 87.8002, "earnings_yield": 0.0266, "fcf_yield": 0.0114, "price_to_sales": 15.585, "price_to_book": 12.5006, "price_to_cashflow": 29.5496, "ebitda_to_ev": 0.0411, "sales_yield": 0.0644 }, "yield": { "dividend_yield": 0.0006, "buyback_yield": 0, "shareholder_yield": 0.0006, "debt_paydown_yield": 0.0054, "total_yield": 0.006 }, "quality": { "gross_margin": 0.5844, "operating_margin": 0.4841, "net_margin": 0.4149, "ebitda_margin": 0.6376, "fcf_margin": 0.1769, "roe": 0.3328, "roa": 0.2375, "roic": 0.3043, "roc_greenblatt": null, "asset_turnover": 0.5726, "cash_conversion": 0.4264, "accruals_ratio": -0.0644, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.9815, "revenue_stability_5y": 0.34, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3346, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0839, "debt_to_assets": 0.1064, "interest_coverage": 79.6969, "current_ratio": 2.8968, "quick_ratio": 2.8968, "net_debt": -3110000000, "local_beta": 1.3999, "volatility_252d": 0.7089, "volatility_60d": 1.6553, "max_drawdown_12m": -0.2008, "risk_adjusted_momentum": 7.4807 }, "growth": { "revenue_growth_1y": 0.4885, "revenue_growth_3y_cagr": 0.0671, "revenue_growth_5y_cagr": null, "eps_growth_1y": 9.8469, "eps_growth_3y_cagr": -0.0057, "eps_growth_5y_cagr": null, "fcf_growth_1y": 12.7851, "book_value_growth_1y": 0.1861, "revenue_growth": 0.4885, "earnings_growth": 9.8469 }, "momentum": { "price_return_1m": 0.3166, "price_return_3m": 1.3978, "price_return_6m": 2.987, "price_return_9m": 6.3906, "price_return_12m": 7.2991, "price_return_12m_ex1m": 5.3034, "momentum_6m": 2.987, "momentum_12m": 7.2991, "momentum_12_1": 5.3034, "distance_from_52w_high": -0.0303, "distance_from_52w_low": 7.8395, "relative_strength": 7.2804 }, "raw_ttm": { "revenue_ttm": 58119000000, "gross_profit_ttm": 33963000000, "ebit_ttm": 28133000000, "ebitda_ttm": 37059000000, "net_income_ttm": 24111000000, "eps_diluted_ttm": 21.375, "operating_cash_flow_ttm": 30653000000, "capital_expenditure_ttm": -20372000000, "fcf_ttm": 10281000000, "dividends_paid_ttm": -527000000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 353000000, "cash_and_equivalents": 13908000000, "total_current_assets": 41413000000, "total_current_liabilities": 14296000000, "net_ppe": null, "total_assets": 101509000000, "total_debt": 10798000000, "total_equity": 72459000000, "net_working_capital": 13209000000, "book_value_per_share": 64.2367, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 64.2367 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 85, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 97, "rank_pcf": 87, "rank_ev_ebitda": 86, "rank_ev_ebit": 88, "rank_earnings_yield": 85, "rank_fcf_yield": 74, "rank_dividend_yield": 70, "rank_shareholder_yield": 77, "rank_total_yield": 80, "rank_roe": 12, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 29, "rank_fcf_margin": 23, "rank_piotroski": 26, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1 }, "composites": { "value_composite": 97, "quality_composite": 4, "momentum_composite": 1, "growth_composite": 2, "yield_composite": 82, "svqf_composite": 90, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.1697, "os_score": 0.54, "value_percentile": 0.03, "quality_percentile": 0.96, "momentum_percentile": 0.99, "factor_coverage": 0.939, "signal_confidence": 0.926, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7981, "ticker_id": 19721, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:22.652054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 803, "market_cap": 905784000000, "market_cap_usd": 905784000000, "enterprise_value": 902674000000, "shares_outstanding": 1128000000, "fx_rate_to_usd": null, "pe_ratio": 37.56725146, "pb_ratio": 12.50064174, "ptbv_ratio": 12.50064174, "ps_ratio": 15.58498942, "pcf_ratio": 29.54960363, "pfcf_ratio": 88.10271374, "ev_ebitda": 24.35775385, "ev_ebit": 32.08594889, "ev_sales": 15.53147852, "ev_fcf": 87.80021399, "earnings_yield": 0.02661893, "fcf_yield": 0.01138949, "dividend_yield": 0.00058182, "buyback_yield": 0, "shareholder_yield": 0.00058182, "debt_paydown_yield": 0.00537766, "total_yield": 0.00595948, "gross_margin": 0.58437, "operating_margin": 0.48405857, "net_margin": 0.41485573, "ebitda_margin": 0.63764001, "fcf_margin": 0.17689568, "roe": 0.3327537, "roa": 0.23752574, "roic": 0.30425457, "roc_greenblatt": null, "asset_turnover": 0.57255022, "cash_conversion": 0.42640289, "accruals_ratio": -0.06444749, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.08392024, "debt_to_assets": 0.1063748, "interest_coverage": 79.69688385, "current_ratio": 2.89682429, "quick_ratio": 2.89682429, "net_debt": -3110000000, "revenue_growth_1y": 0.48851101, "revenue_growth_3y_cagr": 0.0671349, "revenue_growth_5y_cagr": null, "eps_growth_1y": 9.84685821, "eps_growth_3y_cagr": -0.00571154, "eps_growth_5y_cagr": null, "fcf_growth_1y": 12.78512397, "book_value_growth_1y": 0.18609736, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.981481, "revenue_stability_5y": 0.340037, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31660923, "price_return_3m": 1.39779845, "price_return_6m": 2.98698808, "price_return_9m": 6.39059342, "price_return_12m": 7.29909963, "price_return_12m_ex1m": 5.30338862, "distance_from_52w_high": -0.03031032, "distance_from_52w_low": 7.83947355, "relative_strength": 7.28039567, "local_beta": 1.3999, "volatility_252d": 0.708942, "volatility_60d": 1.655341, "max_drawdown_12m": -0.20082419, "revenue_ttm": 58119000000, "gross_profit_ttm": 33963000000, "ebit_ttm": 28133000000, "ebitda_ttm": 37059000000, "net_income_ttm": 24111000000, "eps_diluted_ttm": 21.375, "operating_cash_flow_ttm": 30653000000, "capital_expenditure_ttm": -20372000000, "fcf_ttm": 10281000000, "dividends_paid_ttm": -527000000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 353000000, "cash_and_equivalents": 13908000000, "total_current_assets": 41413000000, "total_current_liabilities": 14296000000, "net_ppe": null, "total_assets": 101509000000, "total_debt": 10798000000, "total_equity": 72459000000, "net_working_capital": 13209000000, "book_value_per_share": 64.23670213, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 64.23670213, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 85, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 97, "rank_pcf": 87, "rank_ev_ebitda": 86, "rank_ev_ebit": 88, "rank_earnings_yield": 85, "rank_fcf_yield": 74, "rank_dividend_yield": 70, "rank_shareholder_yield": 77, "rank_total_yield": 80, "rank_roe": 12, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 29, "rank_fcf_margin": 23, "rank_piotroski": 26, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 97, "quality_composite": 4, "momentum_composite": 1, "growth_composite": 2, "yield_composite": 82, "svqf_composite": 90, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 803, "os": 0.54, "value": 0.03, "quality": 0.96, "momentum": 0.99, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 37.5673, "earnings_yield": 0.0266, "shareholder_yield": 0.0006, "roe": 0.3328, "momentum_12_1": 5.3034, "complete_fields": { "id": 7981, "ticker_id": 19721, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:22.652054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 803, "market_cap": 905784000000, "market_cap_usd": 905784000000, "enterprise_value": 902674000000, "shares_outstanding": 1128000000, "fx_rate_to_usd": null, "pe_ratio": 37.56725146, "pb_ratio": 12.50064174, "ptbv_ratio": 12.50064174, "ps_ratio": 15.58498942, "pcf_ratio": 29.54960363, "pfcf_ratio": 88.10271374, "ev_ebitda": 24.35775385, "ev_ebit": 32.08594889, "ev_sales": 15.53147852, "ev_fcf": 87.80021399, "earnings_yield": 0.02661893, "fcf_yield": 0.01138949, "dividend_yield": 0.00058182, "buyback_yield": 0, "shareholder_yield": 0.00058182, "debt_paydown_yield": 0.00537766, "total_yield": 0.00595948, "gross_margin": 0.58437, "operating_margin": 0.48405857, "net_margin": 0.41485573, "ebitda_margin": 0.63764001, "fcf_margin": 0.17689568, "roe": 0.3327537, "roa": 0.23752574, "roic": 0.30425457, "roc_greenblatt": null, "asset_turnover": 0.57255022, "cash_conversion": 0.42640289, "accruals_ratio": -0.06444749, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.08392024, "debt_to_assets": 0.1063748, "interest_coverage": 79.69688385, "current_ratio": 2.89682429, "quick_ratio": 2.89682429, "net_debt": -3110000000, "revenue_growth_1y": 0.48851101, "revenue_growth_3y_cagr": 0.0671349, "revenue_growth_5y_cagr": null, "eps_growth_1y": 9.84685821, "eps_growth_3y_cagr": -0.00571154, "eps_growth_5y_cagr": null, "fcf_growth_1y": 12.78512397, "book_value_growth_1y": 0.18609736, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.981481, "revenue_stability_5y": 0.340037, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31660923, "price_return_3m": 1.39779845, "price_return_6m": 2.98698808, "price_return_9m": 6.39059342, "price_return_12m": 7.29909963, "price_return_12m_ex1m": 5.30338862, "distance_from_52w_high": -0.03031032, "distance_from_52w_low": 7.83947355, "relative_strength": 7.28039567, "local_beta": 1.3999, "volatility_252d": 0.708942, "volatility_60d": 1.655341, "max_drawdown_12m": -0.20082419, "revenue_ttm": 58119000000, "gross_profit_ttm": 33963000000, "ebit_ttm": 28133000000, "ebitda_ttm": 37059000000, "net_income_ttm": 24111000000, "eps_diluted_ttm": 21.375, "operating_cash_flow_ttm": 30653000000, "capital_expenditure_ttm": -20372000000, "fcf_ttm": 10281000000, "dividends_paid_ttm": -527000000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 353000000, "cash_and_equivalents": 13908000000, "total_current_assets": 41413000000, "total_current_liabilities": 14296000000, "net_ppe": null, "total_assets": 101509000000, "total_debt": 10798000000, "total_equity": 72459000000, "net_working_capital": 13209000000, "book_value_per_share": 64.23670213, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 64.23670213, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 85, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 97, "rank_pcf": 87, "rank_ev_ebitda": 86, "rank_ev_ebit": 88, "rank_earnings_yield": 85, "rank_fcf_yield": 74, "rank_dividend_yield": 70, "rank_shareholder_yield": 77, "rank_total_yield": 80, "rank_roe": 12, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 29, "rank_fcf_margin": 23, "rank_piotroski": 26, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 97, "quality_composite": 4, "momentum_composite": 1, "growth_composite": 2, "yield_composite": 82, "svqf_composite": 90, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "income_statement": { "revenue": 37378000000, "cost_of_revenue": 22505000000, "gross_profit": 14873000000, "ebit": 9809000000, "ebitda": 18483000000, "pretax_income": null, "tax_provision": null, "net_income": 8539000000, "net_income_to_common": 8539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9642000000, "total_current_assets": 28841000000, "total_assets": 82798000000, "short_term_debt": null, "long_term_debt": 11533000000, "total_debt": 15278000000, "total_liabilities": null, "total_equity": 54165000000, "shares_outstanding": 1122000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17525000000, "capital_expenditure": -15857000000, "free_cash_flow": 1668000000, "dividends_paid": -522000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -189000000 }, "complete_fields": { "id": 387974, "ticker_id": 19721, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18483000000", "netIncome": "8539000000", "grossProfit": "14873000000", "totalRevenue": "37378000000", "costOfRevenue": "22505000000", "interestExpense": "477000000", "operatingIncome": "9809000000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": "3798000000", "depreciationAndAmortization": "8352000000" }, "balance": { "totalDebt": "15278000000", "totalAssets": "82798000000", "longTermDebt": "11533000000", "shortTermDebt": null, "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "1122000000", "totalCurrentAssets": "28841000000", "totalShareholderEquity": "54165000000", "totalCurrentLiabilities": "11454000000", "cashAndShortTermInvestments": "9642000000" }, "cashflow": { "freeCashFlow": "1668000000", "dividendsPaid": "-522000000", "issuanceOfDebt": "4430000000", "issuanceOfStock": null, "repaymentOfDebt": "-4619000000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "17525000000", "repurchaseOfStock": "0", "capitalExpenditures": "-15857000000" } }, "revenue": 37378000000, "cost_of_revenue": 22505000000, "gross_profit": 14873000000, "research_and_development": 3798000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9809000000, "depreciation_amortisation": 8352000000, "ebitda": 18483000000, "interest_expense": 477000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8539000000, "net_income_continuing_ops": null, "net_income_to_common": 8539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9642000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28841000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82798000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11454000000, "long_term_debt": 11533000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15278000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54165000000, "shares_outstanding": 1122000000, "operating_cash_flow": 17525000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15857000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -522000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -189000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1668000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18483000000", "netIncome": "8539000000", "grossProfit": "14873000000", "totalRevenue": "37378000000", "costOfRevenue": "22505000000", "interestExpense": "477000000", "operatingIncome": "9809000000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": "3798000000", "depreciationAndAmortization": "8352000000" }, "balance": { "totalDebt": "15278000000", "totalAssets": "82798000000", "longTermDebt": "11533000000", "shortTermDebt": null, "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "1122000000", "totalCurrentAssets": "28841000000", "totalShareholderEquity": "54165000000", "totalCurrentLiabilities": "11454000000", "cashAndShortTermInvestments": "9642000000" }, "cashflow": { "freeCashFlow": "1668000000", "dividendsPaid": "-522000000", "issuanceOfDebt": "4430000000", "issuanceOfStock": null, "repaymentOfDebt": "-4619000000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "17525000000", "repurchaseOfStock": "0", "capitalExpenditures": "-15857000000" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "income_statement": { "revenue": 25111000000, "cost_of_revenue": 19498000000, "gross_profit": 5613000000, "ebit": 1305000000, "ebitda": 9582000000, "pretax_income": null, "tax_provision": null, "net_income": 778000000, "net_income_to_common": 778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7041000000, "total_current_assets": 24372000000, "total_assets": 69416000000, "short_term_debt": 106000000, "long_term_debt": 11237000000, "total_debt": 14007000000, "total_liabilities": null, "total_equity": 45131000000, "shares_outstanding": 1108841326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8507000000, "capital_expenditure": -8386000000, "free_cash_flow": 121000000, "dividends_paid": -513000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": -898000000 }, "complete_fields": { "id": 387978, "ticker_id": 19721, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9582000000", "netIncome": "778000000", "grossProfit": "5613000000", "totalRevenue": "25111000000", "costOfRevenue": "19498000000", "interestExpense": "562000000", "operatingIncome": "1305000000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": "3430000000", "depreciationAndAmortization": "7780000000" }, "balance": { "totalDebt": "14007000000", "totalAssets": "69416000000", "longTermDebt": "11237000000", "shortTermDebt": "106000000", "fiscalDateEnding": "2024-08-31", "totalLiabilities": null, "sharesOutstanding": "1108841326", "totalCurrentAssets": "24372000000", "totalShareholderEquity": "45131000000", "totalCurrentLiabilities": "9248000000", "cashAndShortTermInvestments": "7041000000" }, "cashflow": { "freeCashFlow": "121000000", "dividendsPaid": "-513000000", "issuanceOfDebt": "999000000", "issuanceOfStock": null, "repaymentOfDebt": "-1897000000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "8507000000", "repurchaseOfStock": "-300000000", "capitalExpenditures": "-8386000000" } }, "revenue": 25111000000, "cost_of_revenue": 19498000000, "gross_profit": 5613000000, "research_and_development": 3430000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1305000000, "depreciation_amortisation": 7780000000, "ebitda": 9582000000, "interest_expense": 562000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 778000000, "net_income_continuing_ops": null, "net_income_to_common": 778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7041000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24372000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69416000000, "short_term_debt": 106000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9248000000, "long_term_debt": 11237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14007000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45131000000, "shares_outstanding": 1108841326, "operating_cash_flow": 8507000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8386000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -513000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": -898000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 121000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9582000000", "netIncome": "778000000", "grossProfit": "5613000000", "totalRevenue": "25111000000", "costOfRevenue": "19498000000", "interestExpense": "562000000", "operatingIncome": "1305000000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": "3430000000", "depreciationAndAmortization": "7780000000" }, "balance": { "totalDebt": "14007000000", "totalAssets": "69416000000", "longTermDebt": "11237000000", "shortTermDebt": "106000000", "fiscalDateEnding": "2024-08-31", "totalLiabilities": null, "sharesOutstanding": "1108841326", "totalCurrentAssets": "24372000000", "totalShareholderEquity": "45131000000", "totalCurrentLiabilities": "9248000000", "cashAndShortTermInvestments": "7041000000" }, "cashflow": { "freeCashFlow": "121000000", "dividendsPaid": "-513000000", "issuanceOfDebt": "999000000", "issuanceOfStock": null, "repaymentOfDebt": "-1897000000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "8507000000", "repurchaseOfStock": "-300000000", "capitalExpenditures": "-8386000000" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "income_statement": { "revenue": 15540000000, "cost_of_revenue": 16956000000, "gross_profit": -1416000000, "ebit": -5405000000, "ebitda": 2486000000, "pretax_income": null, "tax_provision": null, "net_income": -5833000000, "net_income_to_common": -5833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8577000000, "total_current_assets": 21244000000, "total_assets": 64254000000, "short_term_debt": 106000000, "long_term_debt": 11943000000, "total_debt": 13933000000, "total_liabilities": null, "total_equity": 44120000000, "shares_outstanding": 1098000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1559000000, "capital_expenditure": -7676000000, "free_cash_flow": -6117000000, "dividends_paid": -504000000, "share_repurchases": -425000000, "shares_issued": null, "net_debt_issued": 5955000000 }, "complete_fields": { "id": 387979, "ticker_id": 19721, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2486000000", "netIncome": "-5833000000", "grossProfit": "-1416000000", "totalRevenue": "15540000000", "costOfRevenue": "16956000000", "interestExpense": "388000000", "operatingIncome": "-5405000000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": "3114000000", "depreciationAndAmortization": "7756000000" }, "balance": { "totalDebt": "13933000000", "totalAssets": "64254000000", "longTermDebt": "11943000000", "shortTermDebt": "106000000", "fiscalDateEnding": "2023-08-31", "totalLiabilities": null, "sharesOutstanding": "1098000000", "totalCurrentAssets": "21244000000", "totalShareholderEquity": "44120000000", "totalCurrentLiabilities": "4765000000", "cashAndShortTermInvestments": "8577000000" }, "cashflow": { "freeCashFlow": "-6117000000", "dividendsPaid": "-504000000", "issuanceOfDebt": "6716000000", "issuanceOfStock": null, "repaymentOfDebt": "-761000000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "1559000000", "repurchaseOfStock": "-425000000", "capitalExpenditures": "-7676000000" } }, "revenue": 15540000000, "cost_of_revenue": 16956000000, "gross_profit": -1416000000, "research_and_development": 3114000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5405000000, "depreciation_amortisation": 7756000000, "ebitda": 2486000000, "interest_expense": 388000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5833000000, "net_income_continuing_ops": null, "net_income_to_common": -5833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8577000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21244000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64254000000, "short_term_debt": 106000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4765000000, "long_term_debt": 11943000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13933000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44120000000, "shares_outstanding": 1098000000, "operating_cash_flow": 1559000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7676000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -504000000, "share_repurchases": -425000000, "shares_issued": null, "net_debt_issued": 5955000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6117000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2486000000", "netIncome": "-5833000000", "grossProfit": "-1416000000", "totalRevenue": "15540000000", "costOfRevenue": "16956000000", "interestExpense": "388000000", "operatingIncome": "-5405000000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": "3114000000", "depreciationAndAmortization": "7756000000" }, "balance": { "totalDebt": "13933000000", "totalAssets": "64254000000", "longTermDebt": "11943000000", "shortTermDebt": "106000000", "fiscalDateEnding": "2023-08-31", "totalLiabilities": null, "sharesOutstanding": "1098000000", "totalCurrentAssets": "21244000000", "totalShareholderEquity": "44120000000", "totalCurrentLiabilities": "4765000000", "cashAndShortTermInvestments": "8577000000" }, "cashflow": { "freeCashFlow": "-6117000000", "dividendsPaid": "-504000000", "issuanceOfDebt": "6716000000", "issuanceOfStock": null, "repaymentOfDebt": "-761000000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "1559000000", "repurchaseOfStock": "-425000000", "capitalExpenditures": "-7676000000" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "income_statement": { "revenue": 30758000000, "cost_of_revenue": 16860000000, "gross_profit": 13898000000, "ebit": 9709000000, "ebitda": 16876000000, "pretax_income": null, "tax_provision": null, "net_income": 8687000000, "net_income_to_common": 8687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8262000000, "total_current_assets": 21781000000, "total_assets": 66283000000, "short_term_debt": null, "long_term_debt": 6020000000, "total_debt": 7516000000, "total_liabilities": null, "total_equity": 49907000000, "shares_outstanding": 1094000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15181000000, "capital_expenditure": -12067000000, "free_cash_flow": 3114000000, "dividends_paid": -461000000, "share_repurchases": -2432000000, "shares_issued": -125000000, "net_debt_issued": -32000000 }, "complete_fields": { "id": 387980, "ticker_id": 19721, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16876000000", "netIncome": "8687000000", "grossProfit": "13898000000", "totalRevenue": "30758000000", "costOfRevenue": "16860000000", "interestExpense": "189000000", "operatingIncome": "9709000000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": "3116000000", "depreciationAndAmortization": "7116000000" }, "balance": { "totalDebt": "7516000000", "totalAssets": "66283000000", "longTermDebt": "6020000000", "shortTermDebt": null, "fiscalDateEnding": "2022-08-31", "totalLiabilities": null, "sharesOutstanding": "1094000000", "totalCurrentAssets": "21781000000", "totalShareholderEquity": "49907000000", "totalCurrentLiabilities": "7539000000", "cashAndShortTermInvestments": "8262000000" }, "cashflow": { "freeCashFlow": "3114000000", "dividendsPaid": "-461000000", "issuanceOfDebt": "2000000000", "issuanceOfStock": "-125000000", "repaymentOfDebt": "-2032000000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "15181000000", "repurchaseOfStock": "-2432000000", "capitalExpenditures": "-12067000000" } }, "revenue": 30758000000, "cost_of_revenue": 16860000000, "gross_profit": 13898000000, "research_and_development": 3116000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9709000000, "depreciation_amortisation": 7116000000, "ebitda": 16876000000, "interest_expense": 189000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8687000000, "net_income_continuing_ops": null, "net_income_to_common": 8687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8262000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21781000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66283000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7539000000, "long_term_debt": 6020000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7516000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49907000000, "shares_outstanding": 1094000000, "operating_cash_flow": 15181000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12067000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -461000000, "share_repurchases": -2432000000, "shares_issued": -125000000, "net_debt_issued": -32000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3114000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16876000000", "netIncome": "8687000000", "grossProfit": "13898000000", "totalRevenue": "30758000000", "costOfRevenue": "16860000000", "interestExpense": "189000000", "operatingIncome": "9709000000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": "3116000000", "depreciationAndAmortization": "7116000000" }, "balance": { "totalDebt": "7516000000", "totalAssets": "66283000000", "longTermDebt": "6020000000", "shortTermDebt": null, "fiscalDateEnding": "2022-08-31", "totalLiabilities": null, "sharesOutstanding": "1094000000", "totalCurrentAssets": "21781000000", "totalShareholderEquity": "49907000000", "totalCurrentLiabilities": "7539000000", "cashAndShortTermInvestments": "8262000000" }, "cashflow": { "freeCashFlow": "3114000000", "dividendsPaid": "-461000000", "issuanceOfDebt": "2000000000", "issuanceOfStock": "-125000000", "repaymentOfDebt": "-2032000000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "15181000000", "repurchaseOfStock": "-2432000000", "capitalExpenditures": "-12067000000" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 1000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -94000000, "net_debt_issued": null }, "complete_fields": { "id": 387981, "ticker_id": 19721, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1000000", "fiscalDateEnding": "2021-08-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-94000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -94000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1000000", "fiscalDateEnding": "2021-08-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-94000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "income_statement": { "revenue": 23860000000, "cost_of_revenue": 6105000000, "gross_profit": 17755000000, "ebit": 16135000000, "ebitda": 18478000000, "pretax_income": null, "tax_provision": null, "net_income": 13785000000, "net_income_to_common": 13785000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13908000000, "total_current_assets": 41413000000, "total_assets": 101509000000, "short_term_debt": null, "long_term_debt": 7342000000, "total_debt": 10798000000, "total_liabilities": null, "total_equity": 72459000000, "shares_outstanding": 1128000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11903000000, "capital_expenditure": -6387000000, "free_cash_flow": 5516000000, "dividends_paid": -132000000, "share_repurchases": -350000000, "shares_issued": -178000000, "net_debt_issued": -1683000000 }, "complete_fields": { "id": 387971, "ticker_id": 19721, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18478000000", "netIncome": "13785000000", "grossProfit": "17755000000", "totalRevenue": "23860000000", "costOfRevenue": "6105000000", "interestExpense": "32000000", "operatingIncome": "16135000000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": "1250000000", "depreciationAndAmortization": "2286000000" }, "balance": { "totalDebt": "10798000000", "totalAssets": "101509000000", "longTermDebt": "7342000000", "shortTermDebt": null, "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "1128000000", "totalCurrentAssets": "41413000000", "totalShareholderEquity": "72459000000", "totalCurrentLiabilities": "14296000000", "cashAndShortTermInvestments": "13908000000" }, "cashflow": { "freeCashFlow": "5516000000", "dividendsPaid": "-132000000", "issuanceOfDebt": null, "issuanceOfStock": "-178000000", "repaymentOfDebt": "-1683000000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "11903000000", "repurchaseOfStock": "-350000000", "capitalExpenditures": "-6387000000" } }, "revenue": 23860000000, "cost_of_revenue": 6105000000, "gross_profit": 17755000000, "research_and_development": 1250000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16135000000, "depreciation_amortisation": 2286000000, "ebitda": 18478000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13785000000, "net_income_continuing_ops": null, "net_income_to_common": 13785000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13908000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41413000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101509000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14296000000, "long_term_debt": 7342000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10798000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72459000000, "shares_outstanding": 1128000000, "operating_cash_flow": 11903000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6387000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -132000000, "share_repurchases": -350000000, "shares_issued": -178000000, "net_debt_issued": -1683000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5516000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18478000000", "netIncome": "13785000000", "grossProfit": "17755000000", "totalRevenue": "23860000000", "costOfRevenue": "6105000000", "interestExpense": "32000000", "operatingIncome": "16135000000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": "1250000000", "depreciationAndAmortization": "2286000000" }, "balance": { "totalDebt": "10798000000", "totalAssets": "101509000000", "longTermDebt": "7342000000", "shortTermDebt": null, "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "1128000000", "totalCurrentAssets": "41413000000", "totalShareholderEquity": "72459000000", "totalCurrentLiabilities": "14296000000", "cashAndShortTermInvestments": "13908000000" }, "cashflow": { "freeCashFlow": "5516000000", "dividendsPaid": "-132000000", "issuanceOfDebt": null, "issuanceOfStock": "-178000000", "repaymentOfDebt": "-1683000000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "11903000000", "repurchaseOfStock": "-350000000", "capitalExpenditures": "-6387000000" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "income_statement": { "revenue": 13643000000, "cost_of_revenue": 5997000000, "gross_profit": 7646000000, "ebit": 6136000000, "ebitda": 8347000000, "pretax_income": null, "tax_provision": null, "net_income": 5240000000, "net_income_to_common": 5240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9731000000, "total_current_assets": 29665000000, "total_assets": 85971000000, "short_term_debt": null, "long_term_debt": 8844000000, "total_debt": 12425000000, "total_liabilities": null, "total_equity": 58806000000, "shares_outstanding": 1126000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8411000000, "capital_expenditure": -5389000000, "free_cash_flow": 3022000000, "dividends_paid": -134000000, "share_repurchases": -300000000, "shares_issued": -367000000, "net_debt_issued": -2943000000 }, "complete_fields": { "id": 387972, "ticker_id": 19721, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8347000000", "netIncome": "5240000000", "grossProfit": "7646000000", "totalRevenue": "13643000000", "costOfRevenue": "5997000000", "interestExpense": "74000000", "operatingIncome": "6136000000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": "1171000000", "depreciationAndAmortization": "2212000000" }, "balance": { "totalDebt": "12425000000", "totalAssets": "85971000000", "longTermDebt": "8844000000", "shortTermDebt": null, "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "1126000000", "totalCurrentAssets": "29665000000", "totalShareholderEquity": "58806000000", "totalCurrentLiabilities": "12060000000", "cashAndShortTermInvestments": "9731000000" }, "cashflow": { "freeCashFlow": "3022000000", "dividendsPaid": "-134000000", "issuanceOfDebt": null, "issuanceOfStock": "-367000000", "repaymentOfDebt": "-2943000000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "8411000000", "repurchaseOfStock": "-300000000", "capitalExpenditures": "-5389000000" } }, "revenue": 13643000000, "cost_of_revenue": 5997000000, "gross_profit": 7646000000, "research_and_development": 1171000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6136000000, "depreciation_amortisation": 2212000000, "ebitda": 8347000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5240000000, "net_income_continuing_ops": null, "net_income_to_common": 5240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9731000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29665000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85971000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12060000000, "long_term_debt": 8844000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12425000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58806000000, "shares_outstanding": 1126000000, "operating_cash_flow": 8411000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5389000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -134000000, "share_repurchases": -300000000, "shares_issued": -367000000, "net_debt_issued": -2943000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3022000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8347000000", "netIncome": "5240000000", "grossProfit": "7646000000", "totalRevenue": "13643000000", "costOfRevenue": "5997000000", "interestExpense": "74000000", "operatingIncome": "6136000000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": "1171000000", "depreciationAndAmortization": "2212000000" }, "balance": { "totalDebt": "12425000000", "totalAssets": "85971000000", "longTermDebt": "8844000000", "shortTermDebt": null, "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "1126000000", "totalCurrentAssets": "29665000000", "totalShareholderEquity": "58806000000", "totalCurrentLiabilities": "12060000000", "cashAndShortTermInvestments": "9731000000" }, "cashflow": { "freeCashFlow": "3022000000", "dividendsPaid": "-134000000", "issuanceOfDebt": null, "issuanceOfStock": "-367000000", "repaymentOfDebt": "-2943000000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "8411000000", "repurchaseOfStock": "-300000000", "capitalExpenditures": "-5389000000" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "income_statement": { "revenue": 11315000000, "cost_of_revenue": 6261000000, "gross_profit": 5054000000, "ebit": 3693000000, "ebitda": 5904000000, "pretax_income": null, "tax_provision": null, "net_income": 3201000000, "net_income_to_common": 3201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9642000000, "total_current_assets": 28841000000, "total_assets": 82798000000, "short_term_debt": null, "long_term_debt": 11533000000, "total_debt": 15278000000, "total_liabilities": null, "total_equity": 54165000000, "shares_outstanding": 1122000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5730000000, "capital_expenditure": -5658000000, "free_cash_flow": 72000000, "dividends_paid": -130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1015000000 }, "complete_fields": { "id": 387973, "ticker_id": 19721, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5904000000", "netIncome": "3201000000", "grossProfit": "5054000000", "totalRevenue": "11315000000", "costOfRevenue": "6261000000", "interestExpense": "124000000", "operatingIncome": "3693000000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": "1047000000", "depreciationAndAmortization": "2149000000" }, "balance": { "totalDebt": "15278000000", "totalAssets": "82798000000", "longTermDebt": "11533000000", "shortTermDebt": null, "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "1122000000", "totalCurrentAssets": "28841000000", "totalShareholderEquity": "54165000000", "totalCurrentLiabilities": "11454000000", "cashAndShortTermInvestments": "9642000000" }, "cashflow": { "freeCashFlow": "72000000", "dividendsPaid": "-130000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1015000000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "5730000000", "repurchaseOfStock": null, "capitalExpenditures": "-5658000000" } }, "revenue": 11315000000, "cost_of_revenue": 6261000000, "gross_profit": 5054000000, "research_and_development": 1047000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3693000000, "depreciation_amortisation": 2149000000, "ebitda": 5904000000, "interest_expense": 124000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3201000000, "net_income_continuing_ops": null, "net_income_to_common": 3201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9642000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28841000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82798000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11454000000, "long_term_debt": 11533000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15278000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54165000000, "shares_outstanding": 1122000000, "operating_cash_flow": 5730000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5658000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1015000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 72000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5904000000", "netIncome": "3201000000", "grossProfit": "5054000000", "totalRevenue": "11315000000", "costOfRevenue": "6261000000", "interestExpense": "124000000", "operatingIncome": "3693000000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": "1047000000", "depreciationAndAmortization": "2149000000" }, "balance": { "totalDebt": "15278000000", "totalAssets": "82798000000", "longTermDebt": "11533000000", "shortTermDebt": null, "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "1122000000", "totalCurrentAssets": "28841000000", "totalShareholderEquity": "54165000000", "totalCurrentLiabilities": "11454000000", "cashAndShortTermInvestments": "9642000000" }, "cashflow": { "freeCashFlow": "72000000", "dividendsPaid": "-130000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1015000000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "5730000000", "repurchaseOfStock": null, "capitalExpenditures": "-5658000000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "income_statement": { "revenue": 9301000000, "cost_of_revenue": 5793000000, "gross_profit": 3508000000, "ebit": 2169000000, "ebitda": 4330000000, "pretax_income": null, "tax_provision": null, "net_income": 1885000000, "net_income_to_common": 1885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10163000000, "total_current_assets": 27919000000, "total_assets": 78397000000, "short_term_debt": null, "long_term_debt": 12434000000, "total_debt": 16141000000, "total_liabilities": null, "total_equity": 50748000000, "shares_outstanding": 1119000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4609000000, "capital_expenditure": -2938000000, "free_cash_flow": 1671000000, "dividends_paid": -131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 770000000 }, "complete_fields": { "id": 387975, "ticker_id": 19721, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4330000000", "netIncome": "1885000000", "grossProfit": "3508000000", "totalRevenue": "9301000000", "costOfRevenue": "5793000000", "interestExpense": "123000000", "operatingIncome": "2169000000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": "965000000", "depreciationAndAmortization": "2094000000" }, "balance": { "totalDebt": "16141000000", "totalAssets": "78397000000", "longTermDebt": "12434000000", "shortTermDebt": null, "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "1119000000", "totalCurrentAssets": "27919000000", "totalShareholderEquity": "50748000000", "totalCurrentLiabilities": "10135000000", "cashAndShortTermInvestments": "10163000000" }, "cashflow": { "freeCashFlow": "1671000000", "dividendsPaid": "-131000000", "issuanceOfDebt": "1748000000", "issuanceOfStock": null, "repaymentOfDebt": "-978000000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "4609000000", "repurchaseOfStock": null, "capitalExpenditures": "-2938000000" } }, "revenue": 9301000000, "cost_of_revenue": 5793000000, "gross_profit": 3508000000, "research_and_development": 965000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2169000000, "depreciation_amortisation": 2094000000, "ebitda": 4330000000, "interest_expense": 123000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1885000000, "net_income_continuing_ops": null, "net_income_to_common": 1885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10163000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27919000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78397000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10135000000, "long_term_debt": 12434000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16141000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50748000000, "shares_outstanding": 1119000000, "operating_cash_flow": 4609000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2938000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 770000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1671000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4330000000", "netIncome": "1885000000", "grossProfit": "3508000000", "totalRevenue": "9301000000", "costOfRevenue": "5793000000", "interestExpense": "123000000", "operatingIncome": "2169000000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": "965000000", "depreciationAndAmortization": "2094000000" }, "balance": { "totalDebt": "16141000000", "totalAssets": "78397000000", "longTermDebt": "12434000000", "shortTermDebt": null, "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "1119000000", "totalCurrentAssets": "27919000000", "totalShareholderEquity": "50748000000", "totalCurrentLiabilities": "10135000000", "cashAndShortTermInvestments": "10163000000" }, "cashflow": { "freeCashFlow": "1671000000", "dividendsPaid": "-131000000", "issuanceOfDebt": "1748000000", "issuanceOfStock": null, "repaymentOfDebt": "-978000000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "4609000000", "repurchaseOfStock": null, "capitalExpenditures": "-2938000000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "income_statement": { "revenue": 8053000000, "cost_of_revenue": 5090000000, "gross_profit": 2963000000, "ebit": 1773000000, "ebitda": 3949000000, "pretax_income": null, "tax_provision": null, "net_income": 1583000000, "net_income_to_common": 1583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7552000000, "total_current_assets": 24689000000, "total_assets": 73053000000, "short_term_debt": null, "long_term_debt": 11541000000, "total_debt": 14954000000, "total_liabilities": null, "total_equity": 48633000000, "shares_outstanding": 1118000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3942000000, "capital_expenditure": -4055000000, "free_cash_flow": -113000000, "dividends_paid": -130000000, "share_repurchases": 0, "shares_issued": -45000000, "net_debt_issued": -2542000000 }, "complete_fields": { "id": 387976, "ticker_id": 19721, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3949000000", "netIncome": "1583000000", "grossProfit": "2963000000", "totalRevenue": "8053000000", "costOfRevenue": "5090000000", "interestExpense": "112000000", "operatingIncome": "1773000000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": "898000000", "depreciationAndAmortization": "2079000000" }, "balance": { "totalDebt": "14954000000", "totalAssets": "73053000000", "longTermDebt": "11541000000", "shortTermDebt": null, "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "1118000000", "totalCurrentAssets": "24689000000", "totalShareholderEquity": "48633000000", "totalCurrentLiabilities": "7877000000", "cashAndShortTermInvestments": "7552000000" }, "cashflow": { "freeCashFlow": "-113000000", "dividendsPaid": "-130000000", "issuanceOfDebt": null, "issuanceOfStock": "-45000000", "repaymentOfDebt": "-2542000000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "3942000000", "repurchaseOfStock": "0", "capitalExpenditures": "-4055000000" } }, "revenue": 8053000000, "cost_of_revenue": 5090000000, "gross_profit": 2963000000, "research_and_development": 898000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1773000000, "depreciation_amortisation": 2079000000, "ebitda": 3949000000, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1583000000, "net_income_continuing_ops": null, "net_income_to_common": 1583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7552000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24689000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73053000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7877000000, "long_term_debt": 11541000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14954000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48633000000, "shares_outstanding": 1118000000, "operating_cash_flow": 3942000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4055000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -130000000, "share_repurchases": 0, "shares_issued": -45000000, "net_debt_issued": -2542000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -113000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3949000000", "netIncome": "1583000000", "grossProfit": "2963000000", "totalRevenue": "8053000000", "costOfRevenue": "5090000000", "interestExpense": "112000000", "operatingIncome": "1773000000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": "898000000", "depreciationAndAmortization": "2079000000" }, "balance": { "totalDebt": "14954000000", "totalAssets": "73053000000", "longTermDebt": "11541000000", "shortTermDebt": null, "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "1118000000", "totalCurrentAssets": "24689000000", "totalShareholderEquity": "48633000000", "totalCurrentLiabilities": "7877000000", "cashAndShortTermInvestments": "7552000000" }, "cashflow": { "freeCashFlow": "-113000000", "dividendsPaid": "-130000000", "issuanceOfDebt": null, "issuanceOfStock": "-45000000", "repaymentOfDebt": "-2542000000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "3942000000", "repurchaseOfStock": "0", "capitalExpenditures": "-4055000000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 106000000, "long_term_debt": null, "total_debt": 106000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": -207000000, "net_debt_issued": null }, "complete_fields": { "id": 387977, "ticker_id": 19721, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:09:05.531681+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "106000000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-207000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 106000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 106000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": -207000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "106000000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-207000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }