{ "ticker": { "uuid": "43c5ffa0-bb06-417c-89ca-e209cab4b88f", "symbol": "NETWORK18", "name": "Network18 Media & Investments Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/43c5ffa0-bb06-417c-89ca-e209cab4b88f/", "api_url": "https://sharemaestro.com/factors/api/tickers/43c5ffa0-bb06-417c-89ca-e209cab4b88f/" }, "ticker_metadata": { "id": 14998, "uuid": "43c5ffa0-bb06-417c-89ca-e209cab4b88f", "symbol": "NETWORK18", "name": "Network18 Media & Investments Limited", "asset_type": "equity", "market_cap": 48234348544, "stock_exchange_id": 7, "industry": "Entertainment", "sector": "Communication Services", "description": "Network18 Media & Investments Limited engages in broadcasting, digital content, print, and allied businesses in India. The company operates business news channels, such as CNBC-TV18, CNBC Awaaz, and CNBC Bajar; general news channels, including CNN News18 and News18 India; and regional news channels comprising News18 network. It also operates factual entertainment and lifestyle channels, such as HistoryTV18. In addition, the company operates digital content websites, including MoneyControl, News18.com, CNBCTV18.com, and Firstpost. Further, it publishes Forbes India and Overdrive magazines; and engages in film distribution and syndication. The company was formerly known as Network18 Fincap Private Limited and changed its name to Network18 Media & Investments Limited in December 2007. Network18 Media & Investments Limited was incorporated in 1996 and is based in Mumbai, India. Network18 Media & Investments Limited operates as a subsidiary of Reliance Industries Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "43c5ffa0-bb06-417c-89ca-e209cab4b88f", "symbol": "NETWORK18", "name": "Network18 Media & Investments Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/43c5ffa0-bb06-417c-89ca-e209cab4b88f/", "api_url": "https://sharemaestro.com/factors/api/tickers/43c5ffa0-bb06-417c-89ca-e209cab4b88f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.21, "value": 0.63, "quality": 0.14, "momentum": 0.07, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 33.41, "market_cap": 51518220601.38, "pe_ratio": 63.4305, "earnings_yield": 0.0158, "ebitda_to_ev": 0.051, "shareholder_yield": 0, "roe": 0.0165, "piotroski_f_score": 4, "momentum_12_1": -0.3642, "volatility_252d": 0.3488 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:04.953016+00:00", "batch_id": "" }, "size": { "price_close": 33.41, "market_cap": 51518220601.38, "market_cap_usd": 51518220601.38, "enterprise_value": 84010220601.38, "shares_outstanding": 1542000018, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 63.4305, "pb_ratio": 1.0475, "ptbv_ratio": 1.0475, "ps_ratio": 2.3585, "pcf_ratio": null, "pfcf_ratio": -64.8436, "ev_ebitda": 19.6253, "ev_ebit": -122.1434, "ev_sales": 3.846, "ev_fcf": -105.7397, "earnings_yield": 0.0158, "fcf_yield": -0.0095, "price_to_sales": 2.3585, "price_to_book": 1.0475, "price_to_cashflow": null, "ebitda_to_ev": 0.051, "sales_yield": 0.26 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7604, "operating_margin": -0.0315, "net_margin": 0.0372, "ebitda_margin": 0.196, "fcf_margin": -0.0364, "roe": 0.0165, "roa": 0.009, "roic": -0.0063, "roc_greenblatt": null, "asset_turnover": 0.2428, "cash_conversion": -0.9782, "accruals_ratio": 0.0122, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.4194, "revenue_stability_5y": 0.4833, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1846, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.5903, "debt_to_assets": 0.3655, "interest_coverage": -0.3257, "current_ratio": 0.2624, "quick_ratio": 0.2624, "net_debt": 32492000000, "local_beta": 1.5674, "volatility_252d": 0.3488, "volatility_60d": 0.712, "max_drawdown_12m": -0.5306, "risk_adjusted_momentum": -1.0444 }, "growth": { "revenue_growth_1y": -0.6921, "revenue_growth_3y_cagr": -0.2986, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.037, "revenue_growth": -0.6921, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0293, "price_return_3m": 0.0205, "price_return_6m": -0.2275, "price_return_9m": -0.3818, "price_return_12m": -0.3829, "price_return_12m_ex1m": -0.3642, "momentum_6m": -0.2275, "momentum_12m": -0.3829, "momentum_12_1": -0.3642, "distance_from_52w_high": -0.4544, "distance_from_52w_low": 0.1625, "relative_strength": -0.2752 }, "raw_ttm": { "revenue_ttm": 21843300000, "gross_profit_ttm": 16609200000, "ebit_ttm": -687800000, "ebitda_ttm": 4280700000, "net_income_ttm": 812200000, "eps_diluted_ttm": 0.5267, "operating_cash_flow_ttm": -281000000, "capital_expenditure_ttm": -513500000, "fcf_ttm": -794500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2111800000, "cash_and_equivalents": 385100000, "total_current_assets": 9805600000, "total_current_liabilities": 37371200000, "net_ppe": null, "total_assets": 89957000000, "total_debt": 32877100000, "total_equity": 49181200000, "net_working_capital": 3177700000, "book_value_per_share": 31.8944, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 31.8944 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 84, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 3, "rank_earnings_yield": 84, "rank_fcf_yield": 65, "rank_dividend_yield": 97, "rank_shareholder_yield": 69, "rank_total_yield": 73, "rank_roe": 87, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 10, "rank_fcf_margin": 69, "rank_piotroski": 82, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 90 }, "composites": { "value_composite": 37, "quality_composite": 86, "momentum_composite": 93, "growth_composite": 87, "yield_composite": 89, "svqf_composite": 88, "vc1_composite": 64, "vc2_composite": 67, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.297, "os_score": 0.21, "value_percentile": 0.63, "quality_percentile": 0.14, "momentum_percentile": 0.07, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6674, "ticker_id": 14998, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:04.953016+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.41, "market_cap": 51518220601.38, "market_cap_usd": 51518220601.38, "enterprise_value": 84010220601.38, "shares_outstanding": 1542000018, "fx_rate_to_usd": null, "pe_ratio": 63.43046122, "pb_ratio": 1.04751858, "ptbv_ratio": 1.04751858, "ps_ratio": 2.35853651, "pcf_ratio": null, "pfcf_ratio": -64.84357533, "ev_ebitda": 19.62534646, "ev_ebit": -122.14338558, "ev_sales": 3.84604069, "ev_fcf": -105.73973644, "earnings_yield": 0.0157653, "fcf_yield": -0.00945718, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76037961, "operating_margin": -0.03148792, "net_margin": 0.03718303, "ebitda_margin": 0.19597314, "fcf_margin": -0.03637271, "roe": 0.01651444, "roa": 0.00902876, "roic": -0.00631603, "roc_greenblatt": null, "asset_turnover": 0.24281935, "cash_conversion": -0.97820734, "accruals_ratio": 0.01215247, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.59034737, "debt_to_assets": 0.36547573, "interest_coverage": -0.32569372, "current_ratio": 0.26238387, "quick_ratio": 0.26238387, "net_debt": 32492000000, "revenue_growth_1y": -0.69209573, "revenue_growth_3y_cagr": -0.29860922, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03702454, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.419354, "revenue_stability_5y": 0.483311, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02934335, "price_return_3m": 0.0204642, "price_return_6m": -0.22751445, "price_return_9m": -0.38175427, "price_return_12m": -0.38289618, "price_return_12m_ex1m": -0.36424088, "distance_from_52w_high": -0.45435244, "distance_from_52w_low": 0.1624913, "relative_strength": -0.27521645, "local_beta": 1.5674, "volatility_252d": 0.348765, "volatility_60d": 0.711981, "max_drawdown_12m": -0.53062224, "revenue_ttm": 21843300000, "gross_profit_ttm": 16609200000, "ebit_ttm": -687800000, "ebitda_ttm": 4280700000, "net_income_ttm": 812200000, "eps_diluted_ttm": 0.52671854, "operating_cash_flow_ttm": -281000000, "capital_expenditure_ttm": -513500000, "fcf_ttm": -794500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2111800000, "cash_and_equivalents": 385100000, "total_current_assets": 9805600000, "total_current_liabilities": 37371200000, "net_ppe": null, "total_assets": 89957000000, "total_debt": 32877100000, "total_equity": 49181200000, "net_working_capital": 3177700000, "book_value_per_share": 31.89442246, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 31.89442246, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 84, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 3, "rank_earnings_yield": 84, "rank_fcf_yield": 65, "rank_dividend_yield": 97, "rank_shareholder_yield": 69, "rank_total_yield": 73, "rank_roe": 87, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 10, "rank_fcf_margin": 69, "rank_piotroski": 82, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 90, "value_composite": 37, "quality_composite": 86, "momentum_composite": 93, "growth_composite": 87, "yield_composite": 89, "svqf_composite": 88, "vc1_composite": 64, "vc2_composite": 67, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.41, "os": 0.21, "value": 0.63, "quality": 0.14, "momentum": 0.07, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 63.4305, "earnings_yield": 0.0158, "shareholder_yield": 0, "roe": 0.0165, "momentum_12_1": -0.3642, "complete_fields": { "id": 6674, "ticker_id": 14998, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:04.953016+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.41, "market_cap": 51518220601.38, "market_cap_usd": 51518220601.38, "enterprise_value": 84010220601.38, "shares_outstanding": 1542000018, "fx_rate_to_usd": null, "pe_ratio": 63.43046122, "pb_ratio": 1.04751858, "ptbv_ratio": 1.04751858, "ps_ratio": 2.35853651, "pcf_ratio": null, "pfcf_ratio": -64.84357533, "ev_ebitda": 19.62534646, "ev_ebit": -122.14338558, "ev_sales": 3.84604069, "ev_fcf": -105.73973644, "earnings_yield": 0.0157653, "fcf_yield": -0.00945718, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76037961, "operating_margin": -0.03148792, "net_margin": 0.03718303, "ebitda_margin": 0.19597314, "fcf_margin": -0.03637271, "roe": 0.01651444, "roa": 0.00902876, "roic": -0.00631603, "roc_greenblatt": null, "asset_turnover": 0.24281935, "cash_conversion": -0.97820734, "accruals_ratio": 0.01215247, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.59034737, "debt_to_assets": 0.36547573, "interest_coverage": -0.32569372, "current_ratio": 0.26238387, "quick_ratio": 0.26238387, "net_debt": 32492000000, "revenue_growth_1y": -0.69209573, "revenue_growth_3y_cagr": -0.29860922, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03702454, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.419354, "revenue_stability_5y": 0.483311, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02934335, "price_return_3m": 0.0204642, "price_return_6m": -0.22751445, "price_return_9m": -0.38175427, "price_return_12m": -0.38289618, "price_return_12m_ex1m": -0.36424088, "distance_from_52w_high": -0.45435244, "distance_from_52w_low": 0.1624913, "relative_strength": -0.27521645, "local_beta": 1.5674, "volatility_252d": 0.348765, "volatility_60d": 0.711981, "max_drawdown_12m": -0.53062224, "revenue_ttm": 21843300000, "gross_profit_ttm": 16609200000, "ebit_ttm": -687800000, "ebitda_ttm": 4280700000, "net_income_ttm": 812200000, "eps_diluted_ttm": 0.52671854, "operating_cash_flow_ttm": -281000000, "capital_expenditure_ttm": -513500000, "fcf_ttm": -794500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2111800000, "cash_and_equivalents": 385100000, "total_current_assets": 9805600000, "total_current_liabilities": 37371200000, "net_ppe": null, "total_assets": 89957000000, "total_debt": 32877100000, "total_equity": 49181200000, "net_working_capital": 3177700000, "book_value_per_share": 31.89442246, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 31.89442246, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 84, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 3, "rank_earnings_yield": 84, "rank_fcf_yield": 65, "rank_dividend_yield": 97, "rank_shareholder_yield": 69, "rank_total_yield": 73, "rank_roe": 87, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 10, "rank_fcf_margin": 69, "rank_piotroski": 82, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 90, "value_composite": 37, "quality_composite": 86, "momentum_composite": 93, "growth_composite": 87, "yield_composite": 89, "svqf_composite": 88, "vc1_composite": 64, "vc2_composite": 67, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "income_statement": { "revenue": 21208200000, "cost_of_revenue": 4816400000, "gross_profit": 16391800000, "ebit": -888800000, "ebitda": 4925200000, "pretax_income": null, "tax_provision": null, "net_income": 1522100000, "net_income_to_common": 1522100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385100000, "total_current_assets": 9805600000, "total_assets": 89957000000, "short_term_debt": 31128400000, "long_term_debt": null, "total_debt": 32877100000, "total_liabilities": null, "total_equity": 49181200000, "shares_outstanding": 1542000018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -281000000, "capital_expenditure": -513500000, "free_cash_flow": -794500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374151, "ticker_id": 14998, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4925200000", "netIncome": "1522100000", "grossProfit": "16391800000", "totalRevenue": "21208200000", "costOfRevenue": "4816400000", "interestExpense": "2047500000", "operatingIncome": "-888800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1325400000" }, "balance": { "totalDebt": "32877100000", "totalAssets": "89957000000", "longTermDebt": null, "shortTermDebt": "31128400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1542000018", "totalCurrentAssets": "9805600000", "totalShareholderEquity": "49181200000", "totalCurrentLiabilities": "37371200000", "cashAndShortTermInvestments": "385100000" }, "cashflow": { "freeCashFlow": "-794500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-281000000", "repurchaseOfStock": null, "capitalExpenditures": "-513500000" } }, "revenue": 21208200000, "cost_of_revenue": 4816400000, "gross_profit": 16391800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -888800000, "depreciation_amortisation": 1325400000, "ebitda": 4925200000, "interest_expense": 2047500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1522100000, "net_income_continuing_ops": null, "net_income_to_common": 1522100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9805600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89957000000, "short_term_debt": 31128400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37371200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32877100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49181200000, "shares_outstanding": 1542000018, "operating_cash_flow": -281000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -513500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -794500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4925200000", "netIncome": "1522100000", "grossProfit": "16391800000", "totalRevenue": "21208200000", "costOfRevenue": "4816400000", "interestExpense": "2047500000", "operatingIncome": "-888800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1325400000" }, "balance": { "totalDebt": "32877100000", "totalAssets": "89957000000", "longTermDebt": null, "shortTermDebt": "31128400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1542000018", "totalCurrentAssets": "9805600000", "totalShareholderEquity": "49181200000", "totalCurrentLiabilities": "37371200000", "cashAndShortTermInvestments": "385100000" }, "cashflow": { "freeCashFlow": "-794500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-281000000", "repurchaseOfStock": null, "capitalExpenditures": "-513500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "income_statement": { "revenue": 68879200000, "cost_of_revenue": 41930100000, "gross_profit": 26949100000, "ebit": -5535800000, "ebitda": -10709800000, "pretax_income": null, "tax_provision": null, "net_income": -16870000000, "net_income_to_common": -16870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27200000, "total_current_assets": 9059200000, "total_assets": 84976600000, "short_term_debt": 27873800000, "long_term_debt": null, "total_debt": 29597600000, "total_liabilities": null, "total_equity": 47425300000, "shares_outstanding": 1542000018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19120500000, "capital_expenditure": -8985000000, "free_cash_flow": -28105500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374155, "ticker_id": 14998, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10709800000", "netIncome": "-16870000000", "grossProfit": "26949100000", "totalRevenue": "68879200000", "costOfRevenue": "41930100000", "interestExpense": "4768100000", "operatingIncome": "-5535800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2232900000" }, "balance": { "totalDebt": "29597600000", "totalAssets": "84976600000", "longTermDebt": null, "shortTermDebt": "27873800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1542000018", "totalCurrentAssets": "9059200000", "totalShareholderEquity": "47425300000", "totalCurrentLiabilities": "34495400000", "cashAndShortTermInvestments": "27200000" }, "cashflow": { "freeCashFlow": "-28105500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-19120500000", "repurchaseOfStock": null, "capitalExpenditures": "-8985000000" } }, "revenue": 68879200000, "cost_of_revenue": 41930100000, "gross_profit": 26949100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5535800000, "depreciation_amortisation": 2232900000, "ebitda": -10709800000, "interest_expense": 4768100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16870000000, "net_income_continuing_ops": null, "net_income_to_common": -16870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9059200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84976600000, "short_term_debt": 27873800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34495400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29597600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47425300000, "shares_outstanding": 1542000018, "operating_cash_flow": -19120500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8985000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28105500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10709800000", "netIncome": "-16870000000", "grossProfit": "26949100000", "totalRevenue": "68879200000", "costOfRevenue": "41930100000", "interestExpense": "4768100000", "operatingIncome": "-5535800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2232900000" }, "balance": { "totalDebt": "29597600000", "totalAssets": "84976600000", "longTermDebt": null, "shortTermDebt": "27873800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1542000018", "totalCurrentAssets": "9059200000", "totalShareholderEquity": "47425300000", "totalCurrentLiabilities": "34495400000", "cashAndShortTermInvestments": "27200000" }, "cashflow": { "freeCashFlow": "-28105500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-19120500000", "repurchaseOfStock": null, "capitalExpenditures": "-8985000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "income_statement": { "revenue": 91787800000, "cost_of_revenue": 63827900000, "gross_profit": 27959900000, "ebit": -8634900000, "ebitda": 1246700000, "pretax_income": null, "tax_provision": null, "net_income": -2063000000, "net_income_to_common": -2063000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48308500000, "total_current_assets": 231912500000, "total_assets": 398810600000, "short_term_debt": 73167100000, "long_term_debt": null, "total_debt": 81558900000, "total_liabilities": null, "total_equity": 152273300000, "shares_outstanding": 1046948519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64649300000, "capital_expenditure": -24041800000, "free_cash_flow": -88691100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374158, "ticker_id": 14998, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1246700000", "netIncome": "-2063000000", "grossProfit": "27959900000", "totalRevenue": "91787800000", "costOfRevenue": "63827900000", "interestExpense": "3036000000", "operatingIncome": "-8634900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2100600000" }, "balance": { "totalDebt": "81558900000", "totalAssets": "398810600000", "longTermDebt": null, "shortTermDebt": "73167100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1046948519", "totalCurrentAssets": "231912500000", "totalShareholderEquity": "152273300000", "totalCurrentLiabilities": "107174100000", "cashAndShortTermInvestments": "48308500000" }, "cashflow": { "freeCashFlow": "-88691100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-64649300000", "repurchaseOfStock": null, "capitalExpenditures": "-24041800000" } }, "revenue": 91787800000, "cost_of_revenue": 63827900000, "gross_profit": 27959900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8634900000, "depreciation_amortisation": 2100600000, "ebitda": 1246700000, "interest_expense": 3036000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2063000000, "net_income_continuing_ops": null, "net_income_to_common": -2063000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48308500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 231912500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 398810600000, "short_term_debt": 73167100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107174100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81558900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 152273300000, "shares_outstanding": 1046948519, "operating_cash_flow": -64649300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24041800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -88691100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1246700000", "netIncome": "-2063000000", "grossProfit": "27959900000", "totalRevenue": "91787800000", "costOfRevenue": "63827900000", "interestExpense": "3036000000", "operatingIncome": "-8634900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2100600000" }, "balance": { "totalDebt": "81558900000", "totalAssets": "398810600000", "longTermDebt": null, "shortTermDebt": "73167100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1046948519", "totalCurrentAssets": "231912500000", "totalShareholderEquity": "152273300000", "totalCurrentLiabilities": "107174100000", "cashAndShortTermInvestments": "48308500000" }, "cashflow": { "freeCashFlow": "-88691100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-64649300000", "repurchaseOfStock": null, "capitalExpenditures": "-24041800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "income_statement": { "revenue": 61464400000, "cost_of_revenue": 31462900000, "gross_profit": 30001500000, "ebit": 187600000, "ebitda": 3077300000, "pretax_income": null, "tax_provision": null, "net_income": -842700000, "net_income_to_common": -842700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2280600000, "total_current_assets": 87902400000, "total_assets": 139841500000, "short_term_debt": 58148900000, "long_term_debt": null, "total_debt": 60689800000, "total_liabilities": null, "total_equity": 6750600000, "shares_outstanding": 1046948519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28041500000, "capital_expenditure": -7315800000, "free_cash_flow": -35357300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1900000 }, "complete_fields": { "id": 374159, "ticker_id": 14998, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3077300000", "netIncome": "-842700000", "grossProfit": "30001500000", "totalRevenue": "61464400000", "costOfRevenue": "31462900000", "interestExpense": "1959700000", "operatingIncome": "187600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1277400000" }, "balance": { "totalDebt": "60689800000", "totalAssets": "139841500000", "longTermDebt": null, "shortTermDebt": "58148900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1046948519", "totalCurrentAssets": "87902400000", "totalShareholderEquity": "6750600000", "totalCurrentLiabilities": "89852500000", "cashAndShortTermInvestments": "2280600000" }, "cashflow": { "freeCashFlow": "-35357300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-28041500000", "repurchaseOfStock": null, "capitalExpenditures": "-7315800000" } }, "revenue": 61464400000, "cost_of_revenue": 31462900000, "gross_profit": 30001500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187600000, "depreciation_amortisation": 1277400000, "ebitda": 3077300000, "interest_expense": 1959700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -842700000, "net_income_continuing_ops": null, "net_income_to_common": -842700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2280600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87902400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 139841500000, "short_term_debt": 58148900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89852500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60689800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6750600000, "shares_outstanding": 1046948519, "operating_cash_flow": -28041500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7315800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -35357300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3077300000", "netIncome": "-842700000", "grossProfit": "30001500000", "totalRevenue": "61464400000", "costOfRevenue": "31462900000", "interestExpense": "1959700000", "operatingIncome": "187600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1277400000" }, "balance": { "totalDebt": "60689800000", "totalAssets": "139841500000", "longTermDebt": null, "shortTermDebt": "58148900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1046948519", "totalCurrentAssets": "87902400000", "totalShareholderEquity": "6750600000", "totalCurrentLiabilities": "89852500000", "cashAndShortTermInvestments": "2280600000" }, "cashflow": { "freeCashFlow": "-35357300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-28041500000", "repurchaseOfStock": null, "capitalExpenditures": "-7315800000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -5400000 }, "complete_fields": { "id": 374160, "ticker_id": 14998, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5400000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -5400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5400000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "income_statement": { "revenue": 6157800000, "cost_of_revenue": 1583100000, "gross_profit": 4574700000, "ebit": -13200000, "ebitda": 558900000, "pretax_income": null, "tax_provision": null, "net_income": -305200000, "net_income_to_common": -305200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385100000, "total_current_assets": 9805600000, "total_assets": 89957000000, "short_term_debt": 31128400000, "long_term_debt": 1540300000, "total_debt": 32877100000, "total_liabilities": null, "total_equity": 49181200000, "shares_outstanding": 1542000018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374150, "ticker_id": 14998, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "558900000", "netIncome": "-305200000", "grossProfit": "4574700000", "totalRevenue": "6157800000", "costOfRevenue": "1583100000", "interestExpense": "537900000", "operatingIncome": "-13200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "316800000" }, "balance": { "totalDebt": "32877100000", "totalAssets": "89957000000", "longTermDebt": "1540300000", "shortTermDebt": "31128400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1542000018", "totalCurrentAssets": "9805600000", "totalShareholderEquity": "49181200000", "totalCurrentLiabilities": "37371200000", "cashAndShortTermInvestments": "385100000" } }, "revenue": 6157800000, "cost_of_revenue": 1583100000, "gross_profit": 4574700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13200000, "depreciation_amortisation": 316800000, "ebitda": 558900000, "interest_expense": 537900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -305200000, "net_income_continuing_ops": null, "net_income_to_common": -305200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9805600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89957000000, "short_term_debt": 31128400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37371200000, "long_term_debt": 1540300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32877100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49181200000, "shares_outstanding": 1542000018, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "558900000", "netIncome": "-305200000", "grossProfit": "4574700000", "totalRevenue": "6157800000", "costOfRevenue": "1583100000", "interestExpense": "537900000", "operatingIncome": "-13200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "316800000" }, "balance": { "totalDebt": "32877100000", "totalAssets": "89957000000", "longTermDebt": "1540300000", "shortTermDebt": "31128400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1542000018", "totalCurrentAssets": "9805600000", "totalShareholderEquity": "49181200000", "totalCurrentLiabilities": "37371200000", "cashAndShortTermInvestments": "385100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "income_statement": { "revenue": 5393700000, "cost_of_revenue": 1229400000, "gross_profit": 4164300000, "ebit": -235100000, "ebitda": 782100000, "pretax_income": null, "tax_provision": null, "net_income": -59800000, "net_income_to_common": -59800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374152, "ticker_id": 14998, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "782100000", "netIncome": "-59800000", "grossProfit": "4164300000", "totalRevenue": "5393700000", "costOfRevenue": "1229400000", "interestExpense": "503500000", "operatingIncome": "-235100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "331500000" } }, "revenue": 5393700000, "cost_of_revenue": 1229400000, "gross_profit": 4164300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -235100000, "depreciation_amortisation": 331500000, "ebitda": 782100000, "interest_expense": 503500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -59800000, "net_income_continuing_ops": null, "net_income_to_common": -59800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "782100000", "netIncome": "-59800000", "grossProfit": "4164300000", "totalRevenue": "5393700000", "costOfRevenue": "1229400000", "interestExpense": "503500000", "operatingIncome": "-235100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "331500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "income_statement": { "revenue": 4678600000, "cost_of_revenue": 1003000000, "gross_profit": 3675600000, "ebit": -299600000, "ebitda": 2352700000, "pretax_income": null, "tax_provision": null, "net_income": 1480300000, "net_income_to_common": 1480300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374153, "ticker_id": 14998, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2352700000", "netIncome": "1480300000", "grossProfit": "3675600000", "totalRevenue": "4678600000", "costOfRevenue": "1003000000", "interestExpense": "523000000", "operatingIncome": "-299600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "341200000" } }, "revenue": 4678600000, "cost_of_revenue": 1003000000, "gross_profit": 3675600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -299600000, "depreciation_amortisation": 341200000, "ebitda": 2352700000, "interest_expense": 523000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1480300000, "net_income_continuing_ops": null, "net_income_to_common": 1480300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2352700000", "netIncome": "1480300000", "grossProfit": "3675600000", "totalRevenue": "4678600000", "costOfRevenue": "1003000000", "interestExpense": "523000000", "operatingIncome": "-299600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "341200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "income_statement": { "revenue": 5613200000, "cost_of_revenue": 1418600000, "gross_profit": 4194600000, "ebit": -139900000, "ebitda": 587000000, "pretax_income": null, "tax_provision": null, "net_income": -303100000, "net_income_to_common": -303100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27200000, "total_current_assets": 9059200000, "total_assets": 84976600000, "short_term_debt": 27873800000, "long_term_debt": 1555800000, "total_debt": 29597600000, "total_liabilities": null, "total_equity": 47425300000, "shares_outstanding": 1542000018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374154, "ticker_id": 14998, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "587000000", "netIncome": "-303100000", "grossProfit": "4194600000", "totalRevenue": "5613200000", "costOfRevenue": "1418600000", "interestExpense": "547400000", "operatingIncome": "-139900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "330500000" }, "balance": { "totalDebt": "29597600000", "totalAssets": "84976600000", "longTermDebt": "1555800000", "shortTermDebt": "27873800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1542000018", "totalCurrentAssets": "9059200000", "totalShareholderEquity": "47425300000", "totalCurrentLiabilities": "34495400000", "cashAndShortTermInvestments": "27200000" } }, "revenue": 5613200000, "cost_of_revenue": 1418600000, "gross_profit": 4194600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139900000, "depreciation_amortisation": 330500000, "ebitda": 587000000, "interest_expense": 547400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -303100000, "net_income_continuing_ops": null, "net_income_to_common": -303100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9059200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84976600000, "short_term_debt": 27873800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34495400000, "long_term_debt": 1555800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29597600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47425300000, "shares_outstanding": 1542000018, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "587000000", "netIncome": "-303100000", "grossProfit": "4194600000", "totalRevenue": "5613200000", "costOfRevenue": "1418600000", "interestExpense": "547400000", "operatingIncome": "-139900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "330500000" }, "balance": { "totalDebt": "29597600000", "totalAssets": "84976600000", "longTermDebt": "1555800000", "shortTermDebt": "27873800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1542000018", "totalCurrentAssets": "9059200000", "totalShareholderEquity": "47425300000", "totalCurrentLiabilities": "34495400000", "cashAndShortTermInvestments": "27200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "income_statement": { "revenue": 13605000000, "cost_of_revenue": 6824400000, "gross_profit": 6780600000, "ebit": -734500000, "ebitda": -12464200000, "pretax_income": null, "tax_provision": null, "net_income": -14354500000, "net_income_to_common": -14354500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374156, "ticker_id": 14998, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12464200000", "netIncome": "-14354500000", "grossProfit": "6780600000", "totalRevenue": "13605000000", "costOfRevenue": "6824400000", "interestExpense": "1016900000", "operatingIncome": "-734500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "519400000" } }, "revenue": 13605000000, "cost_of_revenue": 6824400000, "gross_profit": 6780600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -734500000, "depreciation_amortisation": 519400000, "ebitda": -12464200000, "interest_expense": 1016900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14354500000, "net_income_continuing_ops": null, "net_income_to_common": -14354500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12464200000", "netIncome": "-14354500000", "grossProfit": "6780600000", "totalRevenue": "13605000000", "costOfRevenue": "6824400000", "interestExpense": "1016900000", "operatingIncome": "-734500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "519400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49155200000, "total_current_assets": 233905800000, "total_assets": 408273400000, "short_term_debt": 84688200000, "long_term_debt": 7773600000, "total_debt": 92920600000, "total_liabilities": null, "total_equity": 150226100000, "shares_outstanding": 1046948519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374157, "ticker_id": 14998, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:23.962451+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "92920600000", "totalAssets": "408273400000", "longTermDebt": "7773600000", "shortTermDebt": "84688200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1046948519", "totalCurrentAssets": "233905800000", "totalShareholderEquity": "150226100000", "totalCurrentLiabilities": "120094400000", "cashAndShortTermInvestments": "49155200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49155200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 233905800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 408273400000, "short_term_debt": 84688200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120094400000, "long_term_debt": 7773600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 92920600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 150226100000, "shares_outstanding": 1046948519, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "92920600000", "totalAssets": "408273400000", "longTermDebt": "7773600000", "shortTermDebt": "84688200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1046948519", "totalCurrentAssets": "233905800000", "totalShareholderEquity": "150226100000", "totalCurrentLiabilities": "120094400000", "cashAndShortTermInvestments": "49155200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }