{ "ticker": { "uuid": "43caad82-c444-49ef-8c9d-746219569f8f", "symbol": "GXO", "name": "GXO Logistics Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/43caad82-c444-49ef-8c9d-746219569f8f/", "api_url": "https://sharemaestro.com/factors/api/tickers/43caad82-c444-49ef-8c9d-746219569f8f/" }, "ticker_metadata": { "id": 1861, "uuid": "43caad82-c444-49ef-8c9d-746219569f8f", "symbol": "GXO", "name": "GXO Logistics Inc", "asset_type": "equity", "market_cap": 5839866000, "stock_exchange_id": 3, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "GXO Logistics Inc (GXO) is a leading provider of contract logistics services, specializing in supply chain management and tailored logistics solutions for sectors such as e-commerce, retail, and consumer goods. The company harnesses an extensive global network and innovative technologies to optimize operational efficiency and scalability for its clients, while maintaining a strong commitment to sustainability. With the rising need for sophisticated warehousing and fulfillment capabilities, GXO is well-positioned to address market challenges, guided by an experienced management team and strategic partnerships that support sustainable long-term growth and enhance shareholder value.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "43caad82-c444-49ef-8c9d-746219569f8f", "symbol": "GXO", "name": "GXO Logistics Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/43caad82-c444-49ef-8c9d-746219569f8f/", "api_url": "https://sharemaestro.com/factors/api/tickers/43caad82-c444-49ef-8c9d-746219569f8f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.27, "quality": 0.11, "momentum": 0.69, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 48.68, "market_cap": 5639091200, "pe_ratio": 42.7204, "earnings_yield": 0.0234, "ebitda_to_ev": 0.0976, "shareholder_yield": 0, "roe": 0.0445, "piotroski_f_score": 6, "momentum_12_1": 0.2227, "volatility_252d": 0.3697 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:08.870732+00:00", "batch_id": "" }, "size": { "price_close": 48.68, "market_cap": 5639091200, "market_cap_usd": 5639091200, "enterprise_value": 8703091200, "shares_outstanding": 115840000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.7204, "pb_ratio": 1.9, "ptbv_ratio": null, "ps_ratio": 0.4177, "pcf_ratio": 13.9226, "pfcf_ratio": 8.9251, "ev_ebitda": 10.251, "ev_ebit": 22.5469, "ev_sales": 0.6447, "ev_fcf": 13.7745, "earnings_yield": 0.0234, "fcf_yield": 0.0726, "price_to_sales": 0.4177, "price_to_book": 1.9, "price_to_cashflow": 13.9226, "ebitda_to_ev": 0.0976, "sales_yield": 1.5511 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.127, "operating_margin": 0.0286, "net_margin": 0.0098, "ebitda_margin": 0.0629, "fcf_margin": 0.0468, "roe": 0.0445, "roa": 0.0108, "roic": 0.0407, "roc_greenblatt": null, "asset_turnover": 1.107, "cash_conversion": 4.7866, "accruals_ratio": -0.0224, "sbc_to_revenue": 0.0001, "piotroski_f_score": 6, "altman_z_score": 1.607, "earnings_stability_5y": 2.1869, "revenue_stability_5y": 0.2924, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1406, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0967, "net_debt_to_ebitda": 3.609, "debt_to_assets": 0.3164, "interest_coverage": 3.5081, "current_ratio": 0.8506, "quick_ratio": 0.8506, "net_debt": 3064000000, "local_beta": 0.0006, "volatility_252d": 0.3697, "volatility_60d": 0.8171, "max_drawdown_12m": -0.2763, "risk_adjusted_momentum": 0.6023 }, "growth": { "revenue_growth_1y": 0.1038, "revenue_growth_3y_cagr": 0.1358, "revenue_growth_5y_cagr": 0.163, "eps_growth_1y": 0.76, "eps_growth_3y_cagr": -0.4544, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2917, "book_value_growth_1y": 0.0232, "revenue_growth": 0.1038, "earnings_growth": 0.76 }, "momentum": { "price_return_1m": -0.0568, "price_return_3m": -0.127, "price_return_6m": -0.0735, "price_return_9m": -0.0751, "price_return_12m": 0.1533, "price_return_12m_ex1m": 0.2227, "momentum_6m": -0.0735, "momentum_12m": 0.1533, "momentum_12_1": 0.2227, "distance_from_52w_high": -0.2578, "distance_from_52w_low": 0.1331, "relative_strength": 0.0533 }, "raw_ttm": { "revenue_ttm": 13499000000, "gross_profit_ttm": 1714000000, "ebit_ttm": 386000000, "ebitda_ttm": 849000000, "net_income_ttm": 132000000, "eps_diluted_ttm": 1.1395, "operating_cash_flow_ttm": 405031000, "capital_expenditure_ttm": 226796000, "fcf_ttm": 631827000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 110032000, "cash_and_equivalents": 794000000, "total_current_assets": 3211000000, "total_current_liabilities": 3775000000, "net_ppe": null, "total_assets": 12194000000, "total_debt": 3858000000, "total_equity": 2968000000, "net_working_capital": -146000000, "book_value_per_share": 25.6215, "retained_earnings": 722000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1627000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 81, "rank_pb": 47, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 61, "rank_ev_ebitda": 40, "rank_ev_ebit": 74, "rank_earnings_yield": 81, "rank_fcf_yield": 54, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 62, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 90, "rank_fcf_margin": 81, "rank_piotroski": 37, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 48 }, "composites": { "value_composite": 73, "quality_composite": 89, "momentum_composite": 31, "growth_composite": 13, "yield_composite": 91, "svqf_composite": 91, "vc1_composite": 32, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.1723, "os_score": 0.17, "value_percentile": 0.27, "quality_percentile": 0.11, "momentum_percentile": 0.69, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4158, "ticker_id": 1861, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:08.870732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48.68, "market_cap": 5639091200, "market_cap_usd": 5639091200, "enterprise_value": 8703091200, "shares_outstanding": 115840000, "fx_rate_to_usd": null, "pe_ratio": 42.72038788, "pb_ratio": 1.89996334, "ptbv_ratio": null, "ps_ratio": 0.4177414, "pcf_ratio": 13.92261629, "pfcf_ratio": 8.92505575, "ev_ebitda": 10.25099081, "ev_ebit": 22.54686839, "ev_sales": 0.64472118, "ev_fcf": 13.77448447, "earnings_yield": 0.02340803, "fcf_yield": 0.072598, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12697237, "operating_margin": 0.02859471, "net_margin": 0.0097785, "ebitda_margin": 0.06289355, "fcf_margin": 0.04680547, "roe": 0.04447439, "roa": 0.010825, "roic": 0.04066784, "roc_greenblatt": null, "asset_turnover": 1.10701985, "cash_conversion": 4.78656818, "accruals_ratio": -0.0223906, "sbc_to_revenue": 7.734e-05, "debt_to_equity": 3.09669811, "net_debt_to_ebitda": 3.60895171, "debt_to_assets": 0.31638511, "interest_coverage": 3.50807038, "current_ratio": 0.85059603, "quick_ratio": 0.85059603, "net_debt": 3064000000, "revenue_growth_1y": 0.10376124, "revenue_growth_3y_cagr": 0.13583428, "revenue_growth_5y_cagr": 0.16295159, "eps_growth_1y": 0.76, "eps_growth_3y_cagr": -0.45437459, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.29167377, "book_value_growth_1y": 0.02319067, "piotroski_f_score": 6, "altman_z_score": 1.60699852, "earnings_stability_5y": 2.18695, "revenue_stability_5y": 0.292378, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05677194, "price_return_3m": -0.12697274, "price_return_6m": -0.07346783, "price_return_9m": -0.07505225, "price_return_12m": 0.15328121, "price_return_12m_ex1m": 0.22269604, "distance_from_52w_high": -0.25781369, "distance_from_52w_low": 0.13314711, "relative_strength": 0.05331763, "local_beta": 0.0006, "volatility_252d": 0.36973, "volatility_60d": 0.81705, "max_drawdown_12m": -0.27626163, "revenue_ttm": 13499000000, "gross_profit_ttm": 1714000000, "ebit_ttm": 386000000, "ebitda_ttm": 849000000, "net_income_ttm": 132000000, "eps_diluted_ttm": 1.13950276, "operating_cash_flow_ttm": 405031000, "capital_expenditure_ttm": 226796000, "fcf_ttm": 631827000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 110032000, "cash_and_equivalents": 794000000, "total_current_assets": 3211000000, "total_current_liabilities": 3775000000, "net_ppe": null, "total_assets": 12194000000, "total_debt": 3858000000, "total_equity": 2968000000, "net_working_capital": -146000000, "book_value_per_share": 25.62154696, "retained_earnings": 722000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1627000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 81, "rank_pb": 47, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 61, "rank_ev_ebitda": 40, "rank_ev_ebit": 74, "rank_earnings_yield": 81, "rank_fcf_yield": 54, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 62, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 90, "rank_fcf_margin": 81, "rank_piotroski": 37, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 48, "value_composite": 73, "quality_composite": 89, "momentum_composite": 31, "growth_composite": 13, "yield_composite": 91, "svqf_composite": 91, "vc1_composite": 32, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 48.68, "os": 0.17, "value": 0.27, "quality": 0.11, "momentum": 0.69, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 42.7204, "earnings_yield": 0.0234, "shareholder_yield": 0, "roe": 0.0445, "momentum_12_1": 0.2227, "complete_fields": { "id": 4158, "ticker_id": 1861, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:08.870732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48.68, "market_cap": 5639091200, "market_cap_usd": 5639091200, "enterprise_value": 8703091200, "shares_outstanding": 115840000, "fx_rate_to_usd": null, "pe_ratio": 42.72038788, "pb_ratio": 1.89996334, "ptbv_ratio": null, "ps_ratio": 0.4177414, "pcf_ratio": 13.92261629, "pfcf_ratio": 8.92505575, "ev_ebitda": 10.25099081, "ev_ebit": 22.54686839, "ev_sales": 0.64472118, "ev_fcf": 13.77448447, "earnings_yield": 0.02340803, "fcf_yield": 0.072598, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12697237, "operating_margin": 0.02859471, "net_margin": 0.0097785, "ebitda_margin": 0.06289355, "fcf_margin": 0.04680547, "roe": 0.04447439, "roa": 0.010825, "roic": 0.04066784, "roc_greenblatt": null, "asset_turnover": 1.10701985, "cash_conversion": 4.78656818, "accruals_ratio": -0.0223906, "sbc_to_revenue": 7.734e-05, "debt_to_equity": 3.09669811, "net_debt_to_ebitda": 3.60895171, "debt_to_assets": 0.31638511, "interest_coverage": 3.50807038, "current_ratio": 0.85059603, "quick_ratio": 0.85059603, "net_debt": 3064000000, "revenue_growth_1y": 0.10376124, "revenue_growth_3y_cagr": 0.13583428, "revenue_growth_5y_cagr": 0.16295159, "eps_growth_1y": 0.76, "eps_growth_3y_cagr": -0.45437459, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.29167377, "book_value_growth_1y": 0.02319067, "piotroski_f_score": 6, "altman_z_score": 1.60699852, "earnings_stability_5y": 2.18695, "revenue_stability_5y": 0.292378, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05677194, "price_return_3m": -0.12697274, "price_return_6m": -0.07346783, "price_return_9m": -0.07505225, "price_return_12m": 0.15328121, "price_return_12m_ex1m": 0.22269604, "distance_from_52w_high": -0.25781369, "distance_from_52w_low": 0.13314711, "relative_strength": 0.05331763, "local_beta": 0.0006, "volatility_252d": 0.36973, "volatility_60d": 0.81705, "max_drawdown_12m": -0.27626163, "revenue_ttm": 13499000000, "gross_profit_ttm": 1714000000, "ebit_ttm": 386000000, "ebitda_ttm": 849000000, "net_income_ttm": 132000000, "eps_diluted_ttm": 1.13950276, "operating_cash_flow_ttm": 405031000, "capital_expenditure_ttm": 226796000, "fcf_ttm": 631827000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 110032000, "cash_and_equivalents": 794000000, "total_current_assets": 3211000000, "total_current_liabilities": 3775000000, "net_ppe": null, "total_assets": 12194000000, "total_debt": 3858000000, "total_equity": 2968000000, "net_working_capital": -146000000, "book_value_per_share": 25.62154696, "retained_earnings": 722000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1627000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 81, "rank_pb": 47, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 61, "rank_ev_ebitda": 40, "rank_ev_ebit": 74, "rank_earnings_yield": 81, "rank_fcf_yield": 54, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 62, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 90, "rank_fcf_margin": 81, "rank_piotroski": 37, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 48, "value_composite": 73, "quality_composite": 89, "momentum_composite": 31, "growth_composite": 13, "yield_composite": 91, "svqf_composite": 91, "vc1_composite": 32, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 13178000000, "cost_of_revenue": 11647000000, "gross_profit": 1531000000, "ebit": 237000000, "ebitda": 694000000, "pretax_income": 104000000, "tax_provision": 68000000, "net_income": 32000000, "net_income_to_common": 32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 854000000, "total_current_assets": 3288000000, "total_assets": 12262000000, "short_term_debt": 1191000000, "long_term_debt": 2619000000, "total_debt": 3810000000, "total_liabilities": 9247000000, "total_equity": 2983000000, "shares_outstanding": 116303000, "goodwill_and_intangibles": 4690000000 }, "cash_flow": { "operating_cash_flow": 434000, "capital_expenditure": 324000, "free_cash_flow": 758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272463, "ticker_id": 1861, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237000000", "ebitda": "694000000", "netIncome": "32000000", "grossProfit": "1531000000", "depreciation": "None", "totalRevenue": "13178000000", "costOfRevenue": "11647000000", "interestIncome": "133000000", "incomeBeforeTax": "104000000", "interestExpense": "133000000", "operatingIncome": "425000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "1106000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11647000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000000", "sellingGeneralAndAdministrative": "1106000000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "3781000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12262000000", "longTermDebt": "2619000000", "shortTermDebt": "1191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "909000000", "reportedCurrency": "USD", "retainedEarnings": "718000000", "totalLiabilities": "9247000000", "otherCurrentAssets": "406000000", "totalCurrentAssets": "3288000000", "currentLongTermDebt": "446000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2028000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8974000000", "currentAccountsPayable": "758000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3714000000", "shortLongTermDebtTotal": "7898000000", "totalShareholderEquity": "2983000000", "capitalLeaseObligations": "2789000000", "otherCurrentLiabilities": "1926000000", "totalCurrentLiabilities": "3875000000", "otherNonCurrentLiabilities": "709000000", "totalNonCurrentLiabilities": "5372000000", "cashAndShortTermInvestments": "854000000", "commonStockSharesOutstanding": "116303000", "intangibleAssetsExcludingGoodwill": "909000000", "cashAndCashEquivalentsAtCarryingValue": "854000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "434000", "capitalExpenditures": "324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111000", "cashflowFromInvestment": "-196000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13178000000, "cost_of_revenue": 11647000000, "gross_profit": 1531000000, "research_and_development": null, "selling_general_admin": 1106000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237000000, "depreciation_amortisation": 457000000, "ebitda": 694000000, "interest_expense": 133000000, "interest_income": null, "other_non_operating": null, "pretax_income": 104000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 32000000, "net_income_continuing_ops": 36000000, "net_income_to_common": 32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 854000000, "short_term_investments": null, "net_receivables": 2028000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3288000000, "net_ppe": null, "goodwill": 3781000000, "intangible_assets": 909000000, "goodwill_and_intangibles": 4690000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8974000000, "total_assets": 12262000000, "short_term_debt": 1191000000, "accounts_payable": 758000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3875000000, "long_term_debt": 2619000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5372000000, "total_liabilities": 9247000000, "total_debt": 3810000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 718000000, "total_equity": 2983000000, "shares_outstanding": 116303000, "operating_cash_flow": 434000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111000, "free_cash_flow": 758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "237000000", "ebitda": "694000000", "netIncome": "32000000", "grossProfit": "1531000000", "depreciation": "None", "totalRevenue": "13178000000", "costOfRevenue": "11647000000", "interestIncome": "133000000", "incomeBeforeTax": "104000000", "interestExpense": "133000000", "operatingIncome": "425000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "1106000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11647000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000000", "sellingGeneralAndAdministrative": "1106000000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "3781000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12262000000", "longTermDebt": "2619000000", "shortTermDebt": "1191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "909000000", "reportedCurrency": "USD", "retainedEarnings": "718000000", "totalLiabilities": "9247000000", "otherCurrentAssets": "406000000", "totalCurrentAssets": "3288000000", "currentLongTermDebt": "446000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2028000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8974000000", "currentAccountsPayable": "758000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3714000000", "shortLongTermDebtTotal": "7898000000", "totalShareholderEquity": "2983000000", "capitalLeaseObligations": "2789000000", "otherCurrentLiabilities": "1926000000", "totalCurrentLiabilities": "3875000000", "otherNonCurrentLiabilities": "709000000", "totalNonCurrentLiabilities": "5372000000", "cashAndShortTermInvestments": "854000000", "commonStockSharesOutstanding": "116303000", "intangibleAssetsExcludingGoodwill": "909000000", "cashAndCashEquivalentsAtCarryingValue": "854000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "434000", "capitalExpenditures": "324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111000", "cashflowFromInvestment": "-196000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 11709000000, "cost_of_revenue": 10268000000, "gross_profit": 1441000000, "ebit": 249000000, "ebitda": 664000000, "pretax_income": 146000000, "tax_provision": 8000000, "net_income": 134000000, "net_income_to_common": 134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413000000, "total_current_assets": 2641000000, "total_assets": 11266000000, "short_term_debt": 757000000, "long_term_debt": 2521000000, "total_debt": 3278000000, "total_liabilities": 8231000000, "total_equity": 3003000000, "shares_outstanding": 119798000, "goodwill_and_intangibles": 4535000000 }, "cash_flow": { "operating_cash_flow": 549000000, "capital_expenditure": 359000000, "free_cash_flow": 908000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272468, "ticker_id": 1861, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249000000", "ebitda": "664000000", "netIncome": "134000000", "grossProfit": "1441000000", "depreciation": "None", "totalRevenue": "11709000000", "costOfRevenue": "10268000000", "interestIncome": "103000000", "incomeBeforeTax": "146000000", "interestExpense": "103000000", "operatingIncome": "218000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "1223000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000000", "sellingGeneralAndAdministrative": "1061000000", "netIncomeFromContinuingOperations": "138000000" }, "balance": { "goodwill": "3549000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11266000000", "longTermDebt": "2521000000", "shortTermDebt": "757000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "986000000", "reportedCurrency": "USD", "retainedEarnings": "686000000", "totalLiabilities": "8231000000", "otherCurrentAssets": "429000000", "totalCurrentAssets": "2641000000", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1799000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8625000000", "currentAccountsPayable": "776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3489000000", "shortLongTermDebtTotal": "5176000000", "totalShareholderEquity": "3003000000", "capitalLeaseObligations": "2545000000", "otherCurrentLiabilities": "1443000000", "totalCurrentLiabilities": "3189000000", "otherNonCurrentLiabilities": "623000000", "totalNonCurrentLiabilities": "5042000000", "cashAndShortTermInvestments": "413000000", "commonStockSharesOutstanding": "119798000", "intangibleAssetsExcludingGoodwill": "986000000", "cashAndCashEquivalentsAtCarryingValue": "413000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "549000000", "capitalExpenditures": "359000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "636000000", "cashflowFromInvestment": "-1157000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11709000000, "cost_of_revenue": 10268000000, "gross_profit": 1441000000, "research_and_development": null, "selling_general_admin": 1061000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249000000, "depreciation_amortisation": 415000000, "ebitda": 664000000, "interest_expense": 103000000, "interest_income": null, "other_non_operating": null, "pretax_income": 146000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 134000000, "net_income_continuing_ops": 138000000, "net_income_to_common": 134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413000000, "short_term_investments": null, "net_receivables": 1799000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2641000000, "net_ppe": null, "goodwill": 3549000000, "intangible_assets": 986000000, "goodwill_and_intangibles": 4535000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8625000000, "total_assets": 11266000000, "short_term_debt": 757000000, "accounts_payable": 776000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3189000000, "long_term_debt": 2521000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5042000000, "total_liabilities": 8231000000, "total_debt": 3278000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 686000000, "total_equity": 3003000000, "shares_outstanding": 119798000, "operating_cash_flow": 549000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 359000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1157000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 636000000, "free_cash_flow": 908000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "249000000", "ebitda": "664000000", "netIncome": "134000000", "grossProfit": "1441000000", "depreciation": "None", "totalRevenue": "11709000000", "costOfRevenue": "10268000000", "interestIncome": "103000000", "incomeBeforeTax": "146000000", "interestExpense": "103000000", "operatingIncome": "218000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "1223000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000000", "sellingGeneralAndAdministrative": "1061000000", "netIncomeFromContinuingOperations": "138000000" }, "balance": { "goodwill": "3549000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11266000000", "longTermDebt": "2521000000", "shortTermDebt": "757000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "986000000", "reportedCurrency": "USD", "retainedEarnings": "686000000", "totalLiabilities": "8231000000", "otherCurrentAssets": "429000000", "totalCurrentAssets": "2641000000", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1799000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8625000000", "currentAccountsPayable": "776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3489000000", "shortLongTermDebtTotal": "5176000000", "totalShareholderEquity": "3003000000", "capitalLeaseObligations": "2545000000", "otherCurrentLiabilities": "1443000000", "totalCurrentLiabilities": "3189000000", "otherNonCurrentLiabilities": "623000000", "totalNonCurrentLiabilities": "5042000000", "cashAndShortTermInvestments": "413000000", "commonStockSharesOutstanding": "119798000", "intangibleAssetsExcludingGoodwill": "986000000", "cashAndCashEquivalentsAtCarryingValue": "413000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "549000000", "capitalExpenditures": "359000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "636000000", "cashflowFromInvestment": "-1157000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 9778000000, "cost_of_revenue": 8396000000, "gross_profit": 1382000000, "ebit": 319000000, "ebitda": 680000000, "pretax_income": 266000000, "tax_provision": 33000000, "net_income": 229000000, "net_income_to_common": 229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468000000, "total_current_assets": 2568000000, "total_assets": 9507000000, "short_term_debt": 624000000, "long_term_debt": 1620000000, "total_debt": 2244000000, "total_liabilities": 6561000000, "total_equity": 2912000000, "shares_outstanding": 119490000, "goodwill_and_intangibles": 3458000000 }, "cash_flow": { "operating_cash_flow": 558000000, "capital_expenditure": 274000000, "free_cash_flow": 832000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272473, "ticker_id": 1861, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "319000000", "ebitda": "680000000", "netIncome": "229000000", "grossProfit": "1382000000", "depreciation": "None", "totalRevenue": "9778000000", "costOfRevenue": "8396000000", "interestIncome": "53000000", "incomeBeforeTax": "266000000", "interestExpense": "53000000", "operatingIncome": "318000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "1064000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000000", "sellingGeneralAndAdministrative": "1010000000", "netIncomeFromContinuingOperations": "206000000" }, "balance": { "goodwill": "2891000000", "inventory": "-2000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9507000000", "longTermDebt": "1620000000", "shortTermDebt": "624000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "567000000", "reportedCurrency": "USD", "retainedEarnings": "552000000", "totalLiabilities": "6561000000", "otherCurrentAssets": "347000000", "totalCurrentAssets": "2568000000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6939000000", "currentAccountsPayable": "709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3154000000", "shortLongTermDebtTotal": "4086000000", "totalShareholderEquity": "2912000000", "capitalLeaseObligations": "2439000000", "otherCurrentLiabilities": "1157000000", "totalCurrentLiabilities": "2626000000", "otherNonCurrentLiabilities": "473000000", "totalNonCurrentLiabilities": "3935000000", "cashAndShortTermInvestments": "468000000", "commonStockSharesOutstanding": "119490000", "intangibleAssetsExcludingGoodwill": "567000000", "cashAndCashEquivalentsAtCarryingValue": "468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "558000000", "capitalExpenditures": "274000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186000000", "cashflowFromInvestment": "-410000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9778000000, "cost_of_revenue": 8396000000, "gross_profit": 1382000000, "research_and_development": null, "selling_general_admin": 1010000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 319000000, "depreciation_amortisation": 361000000, "ebitda": 680000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 266000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 229000000, "net_income_continuing_ops": 206000000, "net_income_to_common": 229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468000000, "short_term_investments": 2000000, "net_receivables": 1753000000, "inventory": -2000000, "other_current_assets": null, "total_current_assets": 2568000000, "net_ppe": null, "goodwill": 2891000000, "intangible_assets": 567000000, "goodwill_and_intangibles": 3458000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6939000000, "total_assets": 9507000000, "short_term_debt": 624000000, "accounts_payable": 709000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2626000000, "long_term_debt": 1620000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3935000000, "total_liabilities": 6561000000, "total_debt": 2244000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 552000000, "total_equity": 2912000000, "shares_outstanding": 119490000, "operating_cash_flow": 558000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -410000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186000000, "free_cash_flow": 832000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "319000000", "ebitda": "680000000", "netIncome": "229000000", "grossProfit": "1382000000", "depreciation": "None", "totalRevenue": "9778000000", "costOfRevenue": "8396000000", "interestIncome": "53000000", "incomeBeforeTax": "266000000", "interestExpense": "53000000", "operatingIncome": "318000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "1064000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000000", "sellingGeneralAndAdministrative": "1010000000", "netIncomeFromContinuingOperations": "206000000" }, "balance": { "goodwill": "2891000000", "inventory": "-2000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9507000000", "longTermDebt": "1620000000", "shortTermDebt": "624000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "567000000", "reportedCurrency": "USD", "retainedEarnings": "552000000", "totalLiabilities": "6561000000", "otherCurrentAssets": "347000000", "totalCurrentAssets": "2568000000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6939000000", "currentAccountsPayable": "709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3154000000", "shortLongTermDebtTotal": "4086000000", "totalShareholderEquity": "2912000000", "capitalLeaseObligations": "2439000000", "otherCurrentLiabilities": "1157000000", "totalCurrentLiabilities": "2626000000", "otherNonCurrentLiabilities": "473000000", "totalNonCurrentLiabilities": "3935000000", "cashAndShortTermInvestments": "468000000", "commonStockSharesOutstanding": "119490000", "intangibleAssetsExcludingGoodwill": "567000000", "cashAndCashEquivalentsAtCarryingValue": "468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "558000000", "capitalExpenditures": "274000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186000000", "cashflowFromInvestment": "-410000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 8993000000, "cost_of_revenue": 7772000000, "gross_profit": 1221000000, "ebit": 293000000, "ebitda": 622000000, "pretax_income": 264000000, "tax_provision": 64000000, "net_income": 197000000, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495000000, "total_current_assets": 2428000000, "total_assets": 9219000000, "short_term_debt": 627000000, "long_term_debt": 1739000000, "total_debt": 2366000000, "total_liabilities": 6541000000, "total_equity": 2645000000, "shares_outstanding": 117616000, "goodwill_and_intangibles": 3298000000 }, "cash_flow": { "operating_cash_flow": 542000000, "capital_expenditure": 342000000, "free_cash_flow": 884000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272478, "ticker_id": 1861, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293000000", "ebitda": "622000000", "netIncome": "197000000", "grossProfit": "1221000000", "depreciation": "None", "totalRevenue": "8993000000", "costOfRevenue": "7772000000", "interestIncome": "29000000", "incomeBeforeTax": "264000000", "interestExpense": "29000000", "operatingIncome": "242000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "979000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "51000000", "costofGoodsAndServicesSold": "7772000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000000", "sellingGeneralAndAdministrative": "886000000", "netIncomeFromContinuingOperations": "200000000" }, "balance": { "goodwill": "2728000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9219000000", "longTermDebt": "1739000000", "shortTermDebt": "627000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "570000000", "reportedCurrency": "USD", "retainedEarnings": "323000000", "totalLiabilities": "6541000000", "otherCurrentAssets": "286000000", "totalCurrentAssets": "2428000000", "currentLongTermDebt": "67000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6791000000", "currentAccountsPayable": "717000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3187000000", "shortLongTermDebtTotal": "4219000000", "totalShareholderEquity": "2645000000", "capitalLeaseObligations": "2413000000", "otherCurrentLiabilities": "1053000000", "totalCurrentLiabilities": "2532000000", "otherNonCurrentLiabilities": "2270000000", "totalNonCurrentLiabilities": "4009000000", "cashAndShortTermInvestments": "495000000", "commonStockSharesOutstanding": "117616000", "intangibleAssetsExcludingGoodwill": "570000000", "cashAndCashEquivalentsAtCarryingValue": "495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "542000000", "capitalExpenditures": "342000000", "changeInReceivables": "-71000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "787000000", "cashflowFromInvestment": "-1149000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "180000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8993000000, "cost_of_revenue": 7772000000, "gross_profit": 1221000000, "research_and_development": null, "selling_general_admin": 886000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293000000, "depreciation_amortisation": 329000000, "ebitda": 622000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 264000000, "tax_provision": 64000000, "effective_tax_rate": null, "net_income": 197000000, "net_income_continuing_ops": 200000000, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495000000, "short_term_investments": null, "net_receivables": 1647000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2428000000, "net_ppe": null, "goodwill": 2728000000, "intangible_assets": 570000000, "goodwill_and_intangibles": 3298000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6791000000, "total_assets": 9219000000, "short_term_debt": 627000000, "accounts_payable": 717000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2532000000, "long_term_debt": 1739000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4009000000, "total_liabilities": 6541000000, "total_debt": 2366000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 323000000, "total_equity": 2645000000, "shares_outstanding": 117616000, "operating_cash_flow": 542000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1149000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 787000000, "free_cash_flow": 884000000, "net_change_in_cash": 180000000 }, "raw_data": { "income": { "ebit": "293000000", "ebitda": "622000000", "netIncome": "197000000", "grossProfit": "1221000000", "depreciation": "None", "totalRevenue": "8993000000", "costOfRevenue": "7772000000", "interestIncome": "29000000", "incomeBeforeTax": "264000000", "interestExpense": "29000000", "operatingIncome": "242000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "979000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "51000000", "costofGoodsAndServicesSold": "7772000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000000", "sellingGeneralAndAdministrative": "886000000", "netIncomeFromContinuingOperations": "200000000" }, "balance": { "goodwill": "2728000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9219000000", "longTermDebt": "1739000000", "shortTermDebt": "627000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "570000000", "reportedCurrency": "USD", "retainedEarnings": "323000000", "totalLiabilities": "6541000000", "otherCurrentAssets": "286000000", "totalCurrentAssets": "2428000000", "currentLongTermDebt": "67000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6791000000", "currentAccountsPayable": "717000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3187000000", "shortLongTermDebtTotal": "4219000000", "totalShareholderEquity": "2645000000", "capitalLeaseObligations": "2413000000", "otherCurrentLiabilities": "1053000000", "totalCurrentLiabilities": "2532000000", "otherNonCurrentLiabilities": "2270000000", "totalNonCurrentLiabilities": "4009000000", "cashAndShortTermInvestments": "495000000", "commonStockSharesOutstanding": "117616000", "intangibleAssetsExcludingGoodwill": "570000000", "cashAndCashEquivalentsAtCarryingValue": "495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "542000000", "capitalExpenditures": "342000000", "changeInReceivables": "-71000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "787000000", "cashflowFromInvestment": "-1149000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "180000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 7940000000, "cost_of_revenue": 6972000000, "gross_profit": 968000000, "ebit": 174000000, "ebitda": 509000000, "pretax_income": 153000000, "tax_provision": -8000000, "net_income": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333000000, "total_current_assets": 2099000000, "total_assets": 7271000000, "short_term_debt": 487000000, "long_term_debt": 927000000, "total_debt": 1414000000, "total_liabilities": 4881000000, "total_equity": 2351000000, "shares_outstanding": 115597000, "goodwill_and_intangibles": 2274000000 }, "cash_flow": { "operating_cash_flow": 455000000, "capital_expenditure": 250000000, "free_cash_flow": 705000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272483, "ticker_id": 1861, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174000000", "ebitda": "509000000", "netIncome": "153000000", "grossProfit": "968000000", "depreciation": "None", "totalRevenue": "7940000000", "costOfRevenue": "6972000000", "interestIncome": "21000000", "incomeBeforeTax": "153000000", "interestExpense": "21000000", "operatingIncome": "151000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "817000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "23000000", "costofGoodsAndServicesSold": "6972000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000000", "sellingGeneralAndAdministrative": "714000000", "netIncomeFromContinuingOperations": "161000000" }, "balance": { "goodwill": "2017000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7271000000", "longTermDebt": "927000000", "shortTermDebt": "487000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "126000000", "totalLiabilities": "4881000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "2099000000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1507000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5172000000", "currentAccountsPayable": "624000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2635000000", "shortLongTermDebtTotal": "2805000000", "totalShareholderEquity": "2351000000", "capitalLeaseObligations": "1844000000", "otherCurrentLiabilities": "1083000000", "totalCurrentLiabilities": "2329000000", "otherNonCurrentLiabilities": "1625000000", "totalNonCurrentLiabilities": "2552000000", "cashAndShortTermInvestments": "333000000", "commonStockSharesOutstanding": "115597000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "333000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "455000000", "capitalExpenditures": "250000000", "changeInReceivables": "-243000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241000000", "cashflowFromInvestment": "-207000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7940000000, "cost_of_revenue": 6972000000, "gross_profit": 968000000, "research_and_development": null, "selling_general_admin": 714000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174000000, "depreciation_amortisation": 335000000, "ebitda": 509000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 153000000, "tax_provision": -8000000, "effective_tax_rate": null, "net_income": 153000000, "net_income_continuing_ops": 161000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333000000, "short_term_investments": null, "net_receivables": 1507000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2099000000, "net_ppe": null, "goodwill": 2017000000, "intangible_assets": 257000000, "goodwill_and_intangibles": 2274000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5172000000, "total_assets": 7271000000, "short_term_debt": 487000000, "accounts_payable": 624000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2329000000, "long_term_debt": 927000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2552000000, "total_liabilities": 4881000000, "total_debt": 1414000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126000000, "total_equity": 2351000000, "shares_outstanding": 115597000, "operating_cash_flow": 455000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -241000000, "free_cash_flow": 705000000, "net_change_in_cash": 7000000 }, "raw_data": { "income": { "ebit": "174000000", "ebitda": "509000000", "netIncome": "153000000", "grossProfit": "968000000", "depreciation": "None", "totalRevenue": "7940000000", "costOfRevenue": "6972000000", "interestIncome": "21000000", "incomeBeforeTax": "153000000", "interestExpense": "21000000", "operatingIncome": "151000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "817000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "23000000", "costofGoodsAndServicesSold": "6972000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000000", "sellingGeneralAndAdministrative": "714000000", "netIncomeFromContinuingOperations": "161000000" }, "balance": { "goodwill": "2017000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7271000000", "longTermDebt": "927000000", "shortTermDebt": "487000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "126000000", "totalLiabilities": "4881000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "2099000000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1507000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5172000000", "currentAccountsPayable": "624000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2635000000", "shortLongTermDebtTotal": "2805000000", "totalShareholderEquity": "2351000000", "capitalLeaseObligations": "1844000000", "otherCurrentLiabilities": "1083000000", "totalCurrentLiabilities": "2329000000", "otherNonCurrentLiabilities": "1625000000", "totalNonCurrentLiabilities": "2552000000", "cashAndShortTermInvestments": "333000000", "commonStockSharesOutstanding": "115597000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "333000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "455000000", "capitalExpenditures": "250000000", "changeInReceivables": "-243000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241000000", "cashflowFromInvestment": "-207000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 6195000000, "cost_of_revenue": 5492000000, "gross_profit": 703000000, "ebit": 18000000, "ebitda": 341000000, "pretax_income": -6000000, "tax_provision": 16000000, "net_income": -31000000, "net_income_to_common": -31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328000000, "total_current_assets": 1836000000, "total_assets": 6548000000, "short_term_debt": 390000000, "long_term_debt": 615000000, "total_debt": 1005000000, "total_liabilities": 3600000000, "total_equity": 2823000000, "shares_outstanding": 114602061, "goodwill_and_intangibles": 2362000000 }, "cash_flow": { "operating_cash_flow": 333000000, "capital_expenditure": 222000000, "free_cash_flow": 555000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272488, "ticker_id": 1861, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18000000", "ebitda": "341000000", "netIncome": "-31000000", "grossProfit": "703000000", "depreciation": "None", "totalRevenue": "6195000000", "costOfRevenue": "5492000000", "interestIncome": "24000000", "incomeBeforeTax": "-6000000", "interestExpense": "24000000", "operatingIncome": "16000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "687000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5492000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000000", "sellingGeneralAndAdministrative": "658000000", "netIncomeFromContinuingOperations": "-22000000" }, "balance": { "goodwill": "2063000000", "inventory": "None", "commonStock": "2765000000", "currentDebt": "None", "investments": "None", "totalAssets": "6548000000", "longTermDebt": "615000000", "shortTermDebt": "390000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "299000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "3600000000", "otherCurrentAssets": "284000000", "totalCurrentAssets": "1836000000", "currentLongTermDebt": "58000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4712000000", "currentAccountsPayable": "415000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2204000000", "shortLongTermDebtTotal": "2104000000", "totalShareholderEquity": "2823000000", "capitalLeaseObligations": "1431000000", "otherCurrentLiabilities": "792000000", "totalCurrentLiabilities": "1738000000", "otherNonCurrentLiabilities": "94000000", "totalNonCurrentLiabilities": "1862000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "114602061", "intangibleAssetsExcludingGoodwill": "299000000", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "333000000", "capitalExpenditures": "222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67000000", "cashflowFromInvestment": "-280000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6195000000, "cost_of_revenue": 5492000000, "gross_profit": 703000000, "research_and_development": null, "selling_general_admin": 658000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18000000, "depreciation_amortisation": 323000000, "ebitda": 341000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": -31000000, "net_income_continuing_ops": -22000000, "net_income_to_common": -31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328000000, "short_term_investments": null, "net_receivables": 1224000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1836000000, "net_ppe": null, "goodwill": 2063000000, "intangible_assets": 299000000, "goodwill_and_intangibles": 2362000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4712000000, "total_assets": 6548000000, "short_term_debt": 390000000, "accounts_payable": 415000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1738000000, "long_term_debt": 615000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1862000000, "total_liabilities": 3600000000, "total_debt": 1005000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 2823000000, "shares_outstanding": 114602061, "operating_cash_flow": 333000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67000000, "free_cash_flow": 555000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18000000", "ebitda": "341000000", "netIncome": "-31000000", "grossProfit": "703000000", "depreciation": "None", "totalRevenue": "6195000000", "costOfRevenue": "5492000000", "interestIncome": "24000000", "incomeBeforeTax": "-6000000", "interestExpense": "24000000", "operatingIncome": "16000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "687000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5492000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000000", "sellingGeneralAndAdministrative": "658000000", "netIncomeFromContinuingOperations": "-22000000" }, "balance": { "goodwill": "2063000000", "inventory": "None", "commonStock": "2765000000", "currentDebt": "None", "investments": "None", "totalAssets": "6548000000", "longTermDebt": "615000000", "shortTermDebt": "390000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "299000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "3600000000", "otherCurrentAssets": "284000000", "totalCurrentAssets": "1836000000", "currentLongTermDebt": "58000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4712000000", "currentAccountsPayable": "415000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2204000000", "shortLongTermDebtTotal": "2104000000", "totalShareholderEquity": "2823000000", "capitalLeaseObligations": "1431000000", "otherCurrentLiabilities": "792000000", "totalCurrentLiabilities": "1738000000", "otherNonCurrentLiabilities": "94000000", "totalNonCurrentLiabilities": "1862000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "114602061", "intangibleAssetsExcludingGoodwill": "299000000", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "333000000", "capitalExpenditures": "222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67000000", "cashflowFromInvestment": "-280000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 6094000000, "cost_of_revenue": 5414000000, "gross_profit": 680000000, "ebit": 151000000, "ebitda": 453000000, "pretax_income": 118000000, "tax_provision": 37000000, "net_income": 60000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000000, "total_current_assets": 1488000000, "total_assets": 6151000000, "short_term_debt": 367000000, "long_term_debt": 642000000, "total_debt": 1009000000, "total_liabilities": 3454000000, "total_equity": 2567000000, "shares_outstanding": 114602061, "goodwill_and_intangibles": 2327000000 }, "cash_flow": { "operating_cash_flow": 145000000, "capital_expenditure": 222000000, "free_cash_flow": 367000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272492, "ticker_id": 1861, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151000000", "ebitda": "453000000", "netIncome": "60000000", "grossProfit": "680000000", "depreciation": "None", "totalRevenue": "6094000000", "costOfRevenue": "5414000000", "interestIncome": "33000000", "incomeBeforeTax": "118000000", "interestExpense": "33000000", "operatingIncome": "150000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "530000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000000", "sellingGeneralAndAdministrative": "515000000", "netIncomeFromContinuingOperations": "81000000" }, "balance": { "goodwill": "1984000000", "inventory": "None", "commonStock": "2633000000", "currentDebt": "None", "investments": "None", "totalAssets": "6151000000", "longTermDebt": "642000000", "shortTermDebt": "367000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3454000000", "otherCurrentAssets": "219000000", "totalCurrentAssets": "1488000000", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4663000000", "currentAccountsPayable": "413000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2200000000", "shortLongTermDebtTotal": "2133000000", "totalShareholderEquity": "2567000000", "capitalLeaseObligations": "1460000000", "otherCurrentLiabilities": "616000000", "totalCurrentLiabilities": "1483000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "1971000000", "cashAndShortTermInvestments": "200000000", "commonStockSharesOutstanding": "114602061", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145000000", "capitalExpenditures": "222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-147000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-258000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6094000000, "cost_of_revenue": 5414000000, "gross_profit": 680000000, "research_and_development": null, "selling_general_admin": 515000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151000000, "depreciation_amortisation": 302000000, "ebitda": 453000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": 118000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 60000000, "net_income_continuing_ops": 81000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200000000, "short_term_investments": null, "net_receivables": 1069000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1488000000, "net_ppe": null, "goodwill": 1984000000, "intangible_assets": 343000000, "goodwill_and_intangibles": 2327000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4663000000, "total_assets": 6151000000, "short_term_debt": 367000000, "accounts_payable": 413000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1483000000, "long_term_debt": 642000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1971000000, "total_liabilities": 3454000000, "total_debt": 1009000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2567000000, "shares_outstanding": 114602061, "operating_cash_flow": 145000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102000000, "free_cash_flow": 367000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151000000", "ebitda": "453000000", "netIncome": "60000000", "grossProfit": "680000000", "depreciation": "None", "totalRevenue": "6094000000", "costOfRevenue": "5414000000", "interestIncome": "33000000", "incomeBeforeTax": "118000000", "interestExpense": "33000000", "operatingIncome": "150000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "530000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000000", "sellingGeneralAndAdministrative": "515000000", "netIncomeFromContinuingOperations": "81000000" }, "balance": { "goodwill": "1984000000", "inventory": "None", "commonStock": "2633000000", "currentDebt": "None", "investments": "None", "totalAssets": "6151000000", "longTermDebt": "642000000", "shortTermDebt": "367000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3454000000", "otherCurrentAssets": "219000000", "totalCurrentAssets": "1488000000", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4663000000", "currentAccountsPayable": "413000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2200000000", "shortLongTermDebtTotal": "2133000000", "totalShareholderEquity": "2567000000", "capitalLeaseObligations": "1460000000", "otherCurrentLiabilities": "616000000", "totalCurrentLiabilities": "1483000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "1971000000", "cashAndShortTermInvestments": "200000000", "commonStockSharesOutstanding": "114602061", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145000000", "capitalExpenditures": "222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-147000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-258000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 6065000000, "cost_of_revenue": 5378000000, "gross_profit": 687000000, "ebit": 159000000, "ebitda": 420000000, "pretax_income": 126000000, "tax_provision": 36000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 114602061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 335000000, "capital_expenditure": 270000000, "free_cash_flow": 605000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272493, "ticker_id": 1861, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159000000", "ebitda": "420000000", "netIncome": "70000000", "grossProfit": "687000000", "depreciation": "None", "totalRevenue": "6065000000", "costOfRevenue": "5378000000", "interestIncome": "30000000", "incomeBeforeTax": "126000000", "interestExpense": "30000000", "operatingIncome": "143000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "528000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5378000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000000", "sellingGeneralAndAdministrative": "537000000", "netIncomeFromContinuingOperations": "90000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "114602061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "335000000", "capitalExpenditures": "270000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "-240000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6065000000, "cost_of_revenue": 5378000000, "gross_profit": 687000000, "research_and_development": null, "selling_general_admin": 537000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159000000, "depreciation_amortisation": 261000000, "ebitda": 420000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 126000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 70000000, "net_income_continuing_ops": 90000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 114602061, "operating_cash_flow": 335000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38000000, "free_cash_flow": 605000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159000000", "ebitda": "420000000", "netIncome": "70000000", "grossProfit": "687000000", "depreciation": "None", "totalRevenue": "6065000000", "costOfRevenue": "5378000000", "interestIncome": "30000000", "incomeBeforeTax": "126000000", "interestExpense": "30000000", "operatingIncome": "143000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "528000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5378000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000000", "sellingGeneralAndAdministrative": "537000000", "netIncomeFromContinuingOperations": "90000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "114602061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "335000000", "capitalExpenditures": "270000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "-240000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 3298000000, "cost_of_revenue": 2923000000, "gross_profit": 375000000, "ebit": 79000000, "ebitda": 194000000, "pretax_income": 17000000, "tax_provision": 12000000, "net_income": 4000000, "net_income_to_common": 4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 794000000, "total_current_assets": 3211000000, "total_assets": 12194000000, "short_term_debt": 1212000000, "long_term_debt": 2646000000, "total_debt": 3858000000, "total_liabilities": 9191000000, "total_equity": 2968000000, "shares_outstanding": 115840000, "goodwill_and_intangibles": 4595000000 }, "cash_flow": { "operating_cash_flow": 31000, "capital_expenditure": 65000, "free_cash_flow": 96000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272461, "ticker_id": 1861, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79000000", "ebitda": "194000000", "netIncome": "4000000", "grossProfit": "375000000", "depreciation": "None", "totalRevenue": "3298000000", "costOfRevenue": "2923000000", "interestIncome": "11000000", "incomeBeforeTax": "17000000", "interestExpense": "32000", "operatingIncome": "79000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "296000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2923000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "296000000", "netIncomeFromContinuingOperations": "5000000" }, "balance": { "goodwill": "3730000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12194000000", "longTermDebt": "2646000000", "shortTermDebt": "1212000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "865000000", "reportedCurrency": "USD", "retainedEarnings": "722000000", "totalLiabilities": "9191000000", "otherCurrentAssets": "397000000", "totalCurrentAssets": "3211000000", "currentLongTermDebt": "463000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2020000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8983000000", "currentAccountsPayable": "713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5960000000", "totalShareholderEquity": "2968000000", "capitalLeaseObligations": "2851000000", "otherCurrentLiabilities": "1850000000", "totalCurrentLiabilities": "3775000000", "otherNonCurrentLiabilities": "668000000", "totalNonCurrentLiabilities": "5416000000", "cashAndShortTermInvestments": "794000000", "commonStockSharesOutstanding": "115840000", "intangibleAssetsExcludingGoodwill": "865000000", "cashAndCashEquivalentsAtCarryingValue": "794000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3298000000, "cost_of_revenue": 2923000000, "gross_profit": 375000000, "research_and_development": null, "selling_general_admin": 296000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79000000, "depreciation_amortisation": 115000000, "ebitda": 194000000, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": 17000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 4000000, "net_income_continuing_ops": 5000000, "net_income_to_common": 4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 794000000, "short_term_investments": null, "net_receivables": 2020000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3211000000, "net_ppe": null, "goodwill": 3730000000, "intangible_assets": 865000000, "goodwill_and_intangibles": 4595000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8983000000, "total_assets": 12194000000, "short_term_debt": 1212000000, "accounts_payable": 713000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3775000000, "long_term_debt": 2646000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5416000000, "total_liabilities": 9191000000, "total_debt": 3858000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 722000000, "total_equity": 2968000000, "shares_outstanding": 115840000, "operating_cash_flow": 31000, "stock_based_compensation": 10000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000, "free_cash_flow": 96000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79000000", "ebitda": "194000000", "netIncome": "4000000", "grossProfit": "375000000", "depreciation": "None", "totalRevenue": "3298000000", "costOfRevenue": "2923000000", "interestIncome": "11000000", "incomeBeforeTax": "17000000", "interestExpense": "32000", "operatingIncome": "79000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "296000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2923000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "296000000", "netIncomeFromContinuingOperations": "5000000" }, "balance": { "goodwill": "3730000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12194000000", "longTermDebt": "2646000000", "shortTermDebt": "1212000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "865000000", "reportedCurrency": "USD", "retainedEarnings": "722000000", "totalLiabilities": "9191000000", "otherCurrentAssets": "397000000", "totalCurrentAssets": "3211000000", "currentLongTermDebt": "463000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2020000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8983000000", "currentAccountsPayable": "713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5960000000", "totalShareholderEquity": "2968000000", "capitalLeaseObligations": "2851000000", "otherCurrentLiabilities": "1850000000", "totalCurrentLiabilities": "3775000000", "otherNonCurrentLiabilities": "668000000", "totalNonCurrentLiabilities": "5416000000", "cashAndShortTermInvestments": "794000000", "commonStockSharesOutstanding": "115840000", "intangibleAssetsExcludingGoodwill": "865000000", "cashAndCashEquivalentsAtCarryingValue": "794000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 3507000000, "cost_of_revenue": 3082000000, "gross_profit": 425000000, "ebit": 96000000, "ebitda": 216000000, "pretax_income": 66000000, "tax_provision": 23000000, "net_income": 43000000, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 854000000, "total_current_assets": 3288000000, "total_assets": 8974000000, "short_term_debt": 1191000000, "long_term_debt": 2619000000, "total_debt": 3810000000, "total_liabilities": 9247000000, "total_equity": 2983000000, "shares_outstanding": 115604000, "goodwill_and_intangibles": 4690000000 }, "cash_flow": { "operating_cash_flow": 170000000, "capital_expenditure": 55000000, "free_cash_flow": 225000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272462, "ticker_id": 1861, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96000000", "ebitda": "216000000", "netIncome": "43000000", "grossProfit": "425000000", "depreciation": "None", "totalRevenue": "3507000000", "costOfRevenue": "3082000000", "interestIncome": "30000000", "incomeBeforeTax": "66000000", "interestExpense": "30000000", "operatingIncome": "137000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3082000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "43000000" }, "balance": { "goodwill": "3781000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8974000000", "longTermDebt": "2619000000", "shortTermDebt": "1191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "909000000", "reportedCurrency": "USD", "retainedEarnings": "718000000", "totalLiabilities": "9247000000", "otherCurrentAssets": "-2025566000", "totalCurrentAssets": "3288000000", "currentLongTermDebt": "446000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2028000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5686000000", "currentAccountsPayable": "758000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3714000000", "shortLongTermDebtTotal": "7898000000", "totalShareholderEquity": "2983000000", "capitalLeaseObligations": "2789000000", "otherCurrentLiabilities": "1926000000", "totalCurrentLiabilities": "3875000000", "otherNonCurrentLiabilities": "709000000", "totalNonCurrentLiabilities": "5372000000", "cashAndShortTermInvestments": "854000000", "commonStockSharesOutstanding": "115604000", "intangibleAssetsExcludingGoodwill": "909000000", "cashAndCashEquivalentsAtCarryingValue": "854000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "377000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3507000000, "cost_of_revenue": 3082000000, "gross_profit": 425000000, "research_and_development": null, "selling_general_admin": 288000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96000000, "depreciation_amortisation": 120000000, "ebitda": 216000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 66000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 43000000, "net_income_continuing_ops": 43000000, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 854000000, "short_term_investments": null, "net_receivables": 2028000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3288000000, "net_ppe": null, "goodwill": 3781000000, "intangible_assets": 909000000, "goodwill_and_intangibles": 4690000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5686000000, "total_assets": 8974000000, "short_term_debt": 1191000000, "accounts_payable": 758000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3875000000, "long_term_debt": 2619000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5372000000, "total_liabilities": 9247000000, "total_debt": 3810000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 718000000, "total_equity": 2983000000, "shares_outstanding": 115604000, "operating_cash_flow": 170000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 377000000, "free_cash_flow": 225000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96000000", "ebitda": "216000000", "netIncome": "43000000", "grossProfit": "425000000", "depreciation": "None", "totalRevenue": "3507000000", "costOfRevenue": "3082000000", "interestIncome": "30000000", "incomeBeforeTax": "66000000", "interestExpense": "30000000", "operatingIncome": "137000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3082000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "43000000" }, "balance": { "goodwill": "3781000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8974000000", "longTermDebt": "2619000000", "shortTermDebt": "1191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "909000000", "reportedCurrency": "USD", "retainedEarnings": "718000000", "totalLiabilities": "9247000000", "otherCurrentAssets": "-2025566000", "totalCurrentAssets": "3288000000", "currentLongTermDebt": "446000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2028000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5686000000", "currentAccountsPayable": "758000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3714000000", "shortLongTermDebtTotal": "7898000000", "totalShareholderEquity": "2983000000", "capitalLeaseObligations": "2789000000", "otherCurrentLiabilities": "1926000000", "totalCurrentLiabilities": "3875000000", "otherNonCurrentLiabilities": "709000000", "totalNonCurrentLiabilities": "5372000000", "cashAndShortTermInvestments": "854000000", "commonStockSharesOutstanding": "115604000", "intangibleAssetsExcludingGoodwill": "909000000", "cashAndCashEquivalentsAtCarryingValue": "854000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "377000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 3395000000, "cost_of_revenue": 2857000000, "gross_profit": 538000000, "ebit": 123000000, "ebitda": 241000000, "pretax_income": 88000000, "tax_provision": 28000000, "net_income": 59000000, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339000000, "total_current_assets": 2806000000, "total_assets": 11907000000, "short_term_debt": 1265000000, "long_term_debt": 2176000000, "total_debt": 3441000000, "total_liabilities": 8919000000, "total_equity": 2955000000, "shares_outstanding": 115329000, "goodwill_and_intangibles": 4738000000 }, "cash_flow": { "operating_cash_flow": 232000000, "capital_expenditure": 124731000, "free_cash_flow": 356731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272464, "ticker_id": 1861, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123000000", "ebitda": "241000000", "netIncome": "59000000", "grossProfit": "538000000", "depreciation": "None", "totalRevenue": "3395000000", "costOfRevenue": "2857000000", "interestIncome": "11000000", "incomeBeforeTax": "88000000", "interestExpense": "35000000", "operatingIncome": "118000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "420000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2857000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "285000000", "netIncomeFromContinuingOperations": "60000000" }, "balance": { "goodwill": "3779000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11907000000", "longTermDebt": "2176000000", "shortTermDebt": "1265000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "959000000", "reportedCurrency": "USD", "retainedEarnings": "675000000", "totalLiabilities": "8919000000", "otherCurrentAssets": "452000000", "totalCurrentAssets": "2806000000", "currentLongTermDebt": "522000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9101000000", "currentAccountsPayable": "716000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3786000000", "shortLongTermDebtTotal": "5501000000", "totalShareholderEquity": "2955000000", "capitalLeaseObligations": "2803000000", "otherCurrentLiabilities": "1953000000", "totalCurrentLiabilities": "3934000000", "otherNonCurrentLiabilities": "749000000", "totalNonCurrentLiabilities": "4985000000", "cashAndShortTermInvestments": "339000000", "commonStockSharesOutstanding": "115329000", "intangibleAssetsExcludingGoodwill": "959000000", "cashAndCashEquivalentsAtCarryingValue": "339000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "232000000", "capitalExpenditures": "124731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "-22966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "207000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-218663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3395000000, "cost_of_revenue": 2857000000, "gross_profit": 538000000, "research_and_development": null, "selling_general_admin": 285000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123000000, "depreciation_amortisation": 118000000, "ebitda": 241000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 88000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 59000000, "net_income_continuing_ops": 60000000, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339000000, "short_term_investments": null, "net_receivables": 2015000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2806000000, "net_ppe": null, "goodwill": 3779000000, "intangible_assets": 959000000, "goodwill_and_intangibles": 4738000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9101000000, "total_assets": 11907000000, "short_term_debt": 1265000000, "accounts_payable": 716000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3934000000, "long_term_debt": 2176000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4985000000, "total_liabilities": 8919000000, "total_debt": 3441000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 675000000, "total_equity": 2955000000, "shares_outstanding": 115329000, "operating_cash_flow": 232000000, "stock_based_compensation": -22966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000000, "free_cash_flow": 356731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123000000", "ebitda": "241000000", "netIncome": "59000000", "grossProfit": "538000000", "depreciation": "None", "totalRevenue": "3395000000", "costOfRevenue": "2857000000", "interestIncome": "11000000", "incomeBeforeTax": "88000000", "interestExpense": "35000000", "operatingIncome": "118000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "420000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2857000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "285000000", "netIncomeFromContinuingOperations": "60000000" }, "balance": { "goodwill": "3779000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11907000000", "longTermDebt": "2176000000", "shortTermDebt": "1265000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "959000000", "reportedCurrency": "USD", "retainedEarnings": "675000000", "totalLiabilities": "8919000000", "otherCurrentAssets": "452000000", "totalCurrentAssets": "2806000000", "currentLongTermDebt": "522000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9101000000", "currentAccountsPayable": "716000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3786000000", "shortLongTermDebtTotal": "5501000000", "totalShareholderEquity": "2955000000", "capitalLeaseObligations": "2803000000", "otherCurrentLiabilities": "1953000000", "totalCurrentLiabilities": "3934000000", "otherNonCurrentLiabilities": "749000000", "totalNonCurrentLiabilities": "4985000000", "cashAndShortTermInvestments": "339000000", "commonStockSharesOutstanding": "115329000", "intangibleAssetsExcludingGoodwill": "959000000", "cashAndCashEquivalentsAtCarryingValue": "339000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "232000000", "capitalExpenditures": "124731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "-22966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "207000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-218663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 3299000000, "cost_of_revenue": 2923000000, "gross_profit": 376000000, "ebit": 88000000, "ebitda": 198000000, "pretax_income": 43000000, "tax_provision": 15000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205000000, "total_current_assets": 2589000000, "total_assets": 11926000000, "short_term_debt": 822000000, "long_term_debt": 2596000000, "total_debt": 3418000000, "total_liabilities": 8951000000, "total_equity": 2940000000, "shares_outstanding": 115055000, "goodwill_and_intangibles": 4835000000 }, "cash_flow": { "operating_cash_flow": 3000000, "capital_expenditure": 47000000, "free_cash_flow": 50000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272465, "ticker_id": 1861, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88000000", "ebitda": "198000000", "netIncome": "26000000", "grossProfit": "376000000", "depreciation": "None", "totalRevenue": "3299000000", "costOfRevenue": "2923000000", "interestIncome": "9000000", "incomeBeforeTax": "43000000", "interestExpense": "45000000", "operatingIncome": "89000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "287000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2923000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "272000000", "netIncomeFromContinuingOperations": "28000000" }, "balance": { "goodwill": "3827000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11926000000", "longTermDebt": "2596000000", "shortTermDebt": "822000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1008000000", "reportedCurrency": "USD", "retainedEarnings": "616000000", "totalLiabilities": "8951000000", "otherCurrentAssets": "434000000", "totalCurrentAssets": "2589000000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1950000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9337000000", "currentAccountsPayable": "691000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3910000000", "shortLongTermDebtTotal": "5557000000", "totalShareholderEquity": "2940000000", "capitalLeaseObligations": "2871000000", "otherCurrentLiabilities": "1897000000", "totalCurrentLiabilities": "3410000000", "otherNonCurrentLiabilities": "806000000", "totalNonCurrentLiabilities": "5541000000", "cashAndShortTermInvestments": "205000000", "commonStockSharesOutstanding": "115055000", "intangibleAssetsExcludingGoodwill": "1008000000", "cashAndCashEquivalentsAtCarryingValue": "205000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3299000000, "cost_of_revenue": 2923000000, "gross_profit": 376000000, "research_and_development": null, "selling_general_admin": 272000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88000000, "depreciation_amortisation": 110000000, "ebitda": 198000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 43000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 26000000, "net_income_continuing_ops": 28000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205000000, "short_term_investments": null, "net_receivables": 1950000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2589000000, "net_ppe": null, "goodwill": 3827000000, "intangible_assets": 1008000000, "goodwill_and_intangibles": 4835000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9337000000, "total_assets": 11926000000, "short_term_debt": 822000000, "accounts_payable": 691000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3410000000, "long_term_debt": 2596000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5541000000, "total_liabilities": 8951000000, "total_debt": 3418000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 616000000, "total_equity": 2940000000, "shares_outstanding": 115055000, "operating_cash_flow": 3000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161000000, "free_cash_flow": 50000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88000000", "ebitda": "198000000", "netIncome": "26000000", "grossProfit": "376000000", "depreciation": "None", "totalRevenue": "3299000000", "costOfRevenue": "2923000000", "interestIncome": "9000000", "incomeBeforeTax": "43000000", "interestExpense": "45000000", "operatingIncome": "89000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "287000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2923000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "272000000", "netIncomeFromContinuingOperations": "28000000" }, "balance": { "goodwill": "3827000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11926000000", "longTermDebt": "2596000000", "shortTermDebt": "822000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1008000000", "reportedCurrency": "USD", "retainedEarnings": "616000000", "totalLiabilities": "8951000000", "otherCurrentAssets": "434000000", "totalCurrentAssets": "2589000000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1950000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9337000000", "currentAccountsPayable": "691000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3910000000", "shortLongTermDebtTotal": "5557000000", "totalShareholderEquity": "2940000000", "capitalLeaseObligations": "2871000000", "otherCurrentLiabilities": "1897000000", "totalCurrentLiabilities": "3410000000", "otherNonCurrentLiabilities": "806000000", "totalNonCurrentLiabilities": "5541000000", "cashAndShortTermInvestments": "205000000", "commonStockSharesOutstanding": "115055000", "intangibleAssetsExcludingGoodwill": "1008000000", "cashAndCashEquivalentsAtCarryingValue": "205000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 2977000000, "cost_of_revenue": 2667000000, "gross_profit": 310000000, "ebit": -50000000, "ebitda": 59000000, "pretax_income": -93000000, "tax_provision": 2000000, "net_income": -96000000, "net_income_to_common": -96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288000000, "total_current_assets": 2629000000, "total_assets": 11322000000, "short_term_debt": 856000000, "long_term_debt": 2545000000, "total_debt": 3401000000, "total_liabilities": 8418000000, "total_equity": 2870000000, "shares_outstanding": 118991000, "goodwill_and_intangibles": 4600000000 }, "cash_flow": { "operating_cash_flow": 29000000, "capital_expenditure": 78000000, "free_cash_flow": 107000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272466, "ticker_id": 1861, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50000000", "ebitda": "59000000", "netIncome": "-96000000", "grossProfit": "310000000", "depreciation": "None", "totalRevenue": "2977000000", "costOfRevenue": "2667000000", "interestIncome": "11000000", "incomeBeforeTax": "-93000000", "interestExpense": "43000000", "operatingIncome": "-56000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2667000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "261000000", "netIncomeFromContinuingOperations": "-95000000" }, "balance": { "goodwill": "3623000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11322000000", "longTermDebt": "2545000000", "shortTermDebt": "856000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "977000000", "reportedCurrency": "USD", "retainedEarnings": "590000000", "totalLiabilities": "8418000000", "otherCurrentAssets": "446000000", "totalCurrentAssets": "2629000000", "currentLongTermDebt": "175000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1895000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8693000000", "currentAccountsPayable": "720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3582000000", "shortLongTermDebtTotal": "5309000000", "totalShareholderEquity": "2870000000", "capitalLeaseObligations": "2589000000", "otherCurrentLiabilities": "1794000000", "totalCurrentLiabilities": "3370000000", "otherNonCurrentLiabilities": "595000000", "totalNonCurrentLiabilities": "5048000000", "cashAndShortTermInvestments": "288000000", "commonStockSharesOutstanding": "118991000", "intangibleAssetsExcludingGoodwill": "977000000", "cashAndCashEquivalentsAtCarryingValue": "288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2977000000, "cost_of_revenue": 2667000000, "gross_profit": 310000000, "research_and_development": null, "selling_general_admin": 261000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50000000, "depreciation_amortisation": 109000000, "ebitda": 59000000, "interest_expense": 43000000, "interest_income": null, "other_non_operating": null, "pretax_income": -93000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -96000000, "net_income_continuing_ops": -95000000, "net_income_to_common": -96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288000000, "short_term_investments": null, "net_receivables": 1895000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2629000000, "net_ppe": null, "goodwill": 3623000000, "intangible_assets": 977000000, "goodwill_and_intangibles": 4600000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8693000000, "total_assets": 11322000000, "short_term_debt": 856000000, "accounts_payable": 720000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3370000000, "long_term_debt": 2545000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5048000000, "total_liabilities": 8418000000, "total_debt": 3401000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 590000000, "total_equity": 2870000000, "shares_outstanding": 118991000, "operating_cash_flow": 29000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66000000, "free_cash_flow": 107000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50000000", "ebitda": "59000000", "netIncome": "-96000000", "grossProfit": "310000000", "depreciation": "None", "totalRevenue": "2977000000", "costOfRevenue": "2667000000", "interestIncome": "11000000", "incomeBeforeTax": "-93000000", "interestExpense": "43000000", "operatingIncome": "-56000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2667000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "261000000", "netIncomeFromContinuingOperations": "-95000000" }, "balance": { "goodwill": "3623000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11322000000", "longTermDebt": "2545000000", "shortTermDebt": "856000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "977000000", "reportedCurrency": "USD", "retainedEarnings": "590000000", "totalLiabilities": "8418000000", "otherCurrentAssets": "446000000", "totalCurrentAssets": "2629000000", "currentLongTermDebt": "175000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1895000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8693000000", "currentAccountsPayable": "720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3582000000", "shortLongTermDebtTotal": "5309000000", "totalShareholderEquity": "2870000000", "capitalLeaseObligations": "2589000000", "otherCurrentLiabilities": "1794000000", "totalCurrentLiabilities": "3370000000", "otherNonCurrentLiabilities": "595000000", "totalNonCurrentLiabilities": "5048000000", "cashAndShortTermInvestments": "288000000", "commonStockSharesOutstanding": "118991000", "intangibleAssetsExcludingGoodwill": "977000000", "cashAndCashEquivalentsAtCarryingValue": "288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 3250000000, "cost_of_revenue": 2850000000, "gross_profit": 400000000, "ebit": 97000000, "ebitda": 210000000, "pretax_income": 97000000, "tax_provision": -3000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413000000, "total_current_assets": 2641000000, "total_assets": 11266000000, "short_term_debt": 757000000, "long_term_debt": 2521000000, "total_debt": 3278000000, "total_liabilities": 8231000000, "total_equity": 3003000000, "shares_outstanding": 120035000, "goodwill_and_intangibles": 4535000000 }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": 104000000, "free_cash_flow": 290000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272467, "ticker_id": 1861, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97000000", "ebitda": "210000000", "netIncome": "100000000", "grossProfit": "400000000", "depreciation": "None", "totalRevenue": "3250000000", "costOfRevenue": "2850000000", "interestIncome": "34000000", "incomeBeforeTax": "97000000", "interestExpense": "50000000", "operatingIncome": "101000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2850000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "277000000", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "3549000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11266000000", "longTermDebt": "2521000000", "shortTermDebt": "757000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "986000000", "reportedCurrency": "USD", "retainedEarnings": "686000000", "totalLiabilities": "8231000000", "otherCurrentAssets": "429000000", "totalCurrentAssets": "2641000000", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1799000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8625000000", "currentAccountsPayable": "776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3489000000", "shortLongTermDebtTotal": "5176000000", "totalShareholderEquity": "3003000000", "capitalLeaseObligations": "2545000000", "otherCurrentLiabilities": "1443000000", "totalCurrentLiabilities": "3189000000", "otherNonCurrentLiabilities": "623000000", "totalNonCurrentLiabilities": "5042000000", "cashAndShortTermInvestments": "413000000", "commonStockSharesOutstanding": "120035000", "intangibleAssetsExcludingGoodwill": "986000000", "cashAndCashEquivalentsAtCarryingValue": "413000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186000000", "capitalExpenditures": "104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3250000000, "cost_of_revenue": 2850000000, "gross_profit": 400000000, "research_and_development": null, "selling_general_admin": 277000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97000000, "depreciation_amortisation": 113000000, "ebitda": 210000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 97000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": 100000000, "net_income_continuing_ops": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413000000, "short_term_investments": null, "net_receivables": 1799000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2641000000, "net_ppe": null, "goodwill": 3549000000, "intangible_assets": 986000000, "goodwill_and_intangibles": 4535000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8625000000, "total_assets": 11266000000, "short_term_debt": 757000000, "accounts_payable": 776000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3189000000, "long_term_debt": 2521000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5042000000, "total_liabilities": 8231000000, "total_debt": 3278000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 686000000, "total_equity": 3003000000, "shares_outstanding": 120035000, "operating_cash_flow": 186000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -193000000, "free_cash_flow": 290000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97000000", "ebitda": "210000000", "netIncome": "100000000", "grossProfit": "400000000", "depreciation": "None", "totalRevenue": "3250000000", "costOfRevenue": "2850000000", "interestIncome": "34000000", "incomeBeforeTax": "97000000", "interestExpense": "50000000", "operatingIncome": "101000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2850000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "277000000", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "3549000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11266000000", "longTermDebt": "2521000000", "shortTermDebt": "757000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "986000000", "reportedCurrency": "USD", "retainedEarnings": "686000000", "totalLiabilities": "8231000000", "otherCurrentAssets": "429000000", "totalCurrentAssets": "2641000000", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1799000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8625000000", "currentAccountsPayable": "776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3489000000", "shortLongTermDebtTotal": "5176000000", "totalShareholderEquity": "3003000000", "capitalLeaseObligations": "2545000000", "otherCurrentLiabilities": "1443000000", "totalCurrentLiabilities": "3189000000", "otherNonCurrentLiabilities": "623000000", "totalNonCurrentLiabilities": "5042000000", "cashAndShortTermInvestments": "413000000", "commonStockSharesOutstanding": "120035000", "intangibleAssetsExcludingGoodwill": "986000000", "cashAndCashEquivalentsAtCarryingValue": "413000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186000000", "capitalExpenditures": "104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 3157000000, "cost_of_revenue": 2782000000, "gross_profit": 375000000, "ebit": 87000000, "ebitda": 198000000, "pretax_income": 42000000, "tax_provision": 7000000, "net_income": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548000000, "total_current_assets": 2959000000, "total_assets": 11900000000, "short_term_debt": 904000000, "long_term_debt": 2556000000, "total_debt": 3460000000, "total_liabilities": 8759000000, "total_equity": 3106000000, "shares_outstanding": 119793000, "goodwill_and_intangibles": 4737000000 }, "cash_flow": { "operating_cash_flow": 198000000, "capital_expenditure": 94000000, "free_cash_flow": 292000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272469, "ticker_id": 1861, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87000000", "ebitda": "198000000", "netIncome": "33000000", "grossProfit": "375000000", "depreciation": "None", "totalRevenue": "3157000000", "costOfRevenue": "2782000000", "interestIncome": "2000000", "incomeBeforeTax": "42000000", "interestExpense": "45000000", "operatingIncome": "81000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000000", "sellingGeneralAndAdministrative": "265000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "3676000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11900000000", "longTermDebt": "2556000000", "shortTermDebt": "904000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1061000000", "reportedCurrency": "USD", "retainedEarnings": "586000000", "totalLiabilities": "8759000000", "otherCurrentAssets": "443000000", "totalCurrentAssets": "2959000000", "currentLongTermDebt": "223000000", "longTermInvestments": "None", "shortTermInvestments": "-547452000", "currentNetReceivables": "1968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8941000000", "currentAccountsPayable": "748000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3662000000", "shortLongTermDebtTotal": "5527000000", "totalShareholderEquity": "3106000000", "capitalLeaseObligations": "2748000000", "otherCurrentLiabilities": "1780000000", "totalCurrentLiabilities": "3432000000", "otherNonCurrentLiabilities": "704000000", "totalNonCurrentLiabilities": "5327000000", "cashAndShortTermInvestments": "548000000", "commonStockSharesOutstanding": "119793000", "intangibleAssetsExcludingGoodwill": "1061000000", "cashAndCashEquivalentsAtCarryingValue": "548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3157000000, "cost_of_revenue": 2782000000, "gross_profit": 375000000, "research_and_development": null, "selling_general_admin": 265000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87000000, "depreciation_amortisation": 111000000, "ebitda": 198000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 42000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 33000000, "net_income_continuing_ops": 35000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548000000, "short_term_investments": -547452000, "net_receivables": 1968000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2959000000, "net_ppe": null, "goodwill": 3676000000, "intangible_assets": 1061000000, "goodwill_and_intangibles": 4737000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8941000000, "total_assets": 11900000000, "short_term_debt": 904000000, "accounts_payable": 748000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3432000000, "long_term_debt": 2556000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5327000000, "total_liabilities": 8759000000, "total_debt": 3460000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 586000000, "total_equity": 3106000000, "shares_outstanding": 119793000, "operating_cash_flow": 198000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28000000, "free_cash_flow": 292000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87000000", "ebitda": "198000000", "netIncome": "33000000", "grossProfit": "375000000", "depreciation": "None", "totalRevenue": "3157000000", "costOfRevenue": "2782000000", "interestIncome": "2000000", "incomeBeforeTax": "42000000", "interestExpense": "45000000", "operatingIncome": "81000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000000", "sellingGeneralAndAdministrative": "265000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "3676000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11900000000", "longTermDebt": "2556000000", "shortTermDebt": "904000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1061000000", "reportedCurrency": "USD", "retainedEarnings": "586000000", "totalLiabilities": "8759000000", "otherCurrentAssets": "443000000", "totalCurrentAssets": "2959000000", "currentLongTermDebt": "223000000", "longTermInvestments": "None", "shortTermInvestments": "-547452000", "currentNetReceivables": "1968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8941000000", "currentAccountsPayable": "748000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3662000000", "shortLongTermDebtTotal": "5527000000", "totalShareholderEquity": "3106000000", "capitalLeaseObligations": "2748000000", "otherCurrentLiabilities": "1780000000", "totalCurrentLiabilities": "3432000000", "otherNonCurrentLiabilities": "704000000", "totalNonCurrentLiabilities": "5327000000", "cashAndShortTermInvestments": "548000000", "commonStockSharesOutstanding": "119793000", "intangibleAssetsExcludingGoodwill": "1061000000", "cashAndCashEquivalentsAtCarryingValue": "548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 2846000000, "cost_of_revenue": 2488000000, "gross_profit": 358000000, "ebit": 87000000, "ebitda": 186000000, "pretax_income": 53000000, "tax_provision": 14000000, "net_income": 38000000, "net_income_to_common": 38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469000000, "total_current_assets": 2797000000, "total_assets": 11360000000, "short_term_debt": 891000000, "long_term_debt": 2551000000, "total_debt": 3442000000, "total_liabilities": 8427000000, "total_equity": 2901000000, "shares_outstanding": 119683000, "goodwill_and_intangibles": 4606000000 }, "cash_flow": { "operating_cash_flow": 115000000, "capital_expenditure": 88000000, "free_cash_flow": 203000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272470, "ticker_id": 1861, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87000000", "ebitda": "186000000", "netIncome": "38000000", "grossProfit": "358000000", "depreciation": "None", "totalRevenue": "2846000000", "costOfRevenue": "2488000000", "interestIncome": "11000000", "incomeBeforeTax": "53000000", "interestExpense": "34000000", "operatingIncome": "75000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2488000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "270000000", "netIncomeFromContinuingOperations": "39000000" }, "balance": { "goodwill": "3664000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11360000000", "longTermDebt": "2551000000", "shortTermDebt": "891000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "942000000", "reportedCurrency": "USD", "retainedEarnings": "553000000", "totalLiabilities": "8427000000", "otherCurrentAssets": "419000000", "totalCurrentAssets": "2797000000", "currentLongTermDebt": "219000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8563000000", "currentAccountsPayable": "690000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5423000000", "totalShareholderEquity": "2901000000", "capitalLeaseObligations": "2653000000", "otherCurrentLiabilities": "1688000000", "totalCurrentLiabilities": "3269000000", "otherNonCurrentLiabilities": "626000000", "totalNonCurrentLiabilities": "5158000000", "cashAndShortTermInvestments": "469000000", "commonStockSharesOutstanding": "119683000", "intangibleAssetsExcludingGoodwill": "942000000", "cashAndCashEquivalentsAtCarryingValue": "469000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "865000000", "cashflowFromInvestment": "-932000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2846000000, "cost_of_revenue": 2488000000, "gross_profit": 358000000, "research_and_development": null, "selling_general_admin": 270000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87000000, "depreciation_amortisation": 99000000, "ebitda": 186000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 53000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 38000000, "net_income_continuing_ops": 39000000, "net_income_to_common": 38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469000000, "short_term_investments": null, "net_receivables": 1909000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2797000000, "net_ppe": null, "goodwill": 3664000000, "intangible_assets": 942000000, "goodwill_and_intangibles": 4606000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8563000000, "total_assets": 11360000000, "short_term_debt": 891000000, "accounts_payable": 690000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3269000000, "long_term_debt": 2551000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5158000000, "total_liabilities": 8427000000, "total_debt": 3442000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 553000000, "total_equity": 2901000000, "shares_outstanding": 119683000, "operating_cash_flow": 115000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -932000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 865000000, "free_cash_flow": 203000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87000000", "ebitda": "186000000", "netIncome": "38000000", "grossProfit": "358000000", "depreciation": "None", "totalRevenue": "2846000000", "costOfRevenue": "2488000000", "interestIncome": "11000000", "incomeBeforeTax": "53000000", "interestExpense": "34000000", "operatingIncome": "75000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2488000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "270000000", "netIncomeFromContinuingOperations": "39000000" }, "balance": { "goodwill": "3664000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11360000000", "longTermDebt": "2551000000", "shortTermDebt": "891000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "942000000", "reportedCurrency": "USD", "retainedEarnings": "553000000", "totalLiabilities": "8427000000", "otherCurrentAssets": "419000000", "totalCurrentAssets": "2797000000", "currentLongTermDebt": "219000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8563000000", "currentAccountsPayable": "690000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5423000000", "totalShareholderEquity": "2901000000", "capitalLeaseObligations": "2653000000", "otherCurrentLiabilities": "1688000000", "totalCurrentLiabilities": "3269000000", "otherNonCurrentLiabilities": "626000000", "totalNonCurrentLiabilities": "5158000000", "cashAndShortTermInvestments": "469000000", "commonStockSharesOutstanding": "119683000", "intangibleAssetsExcludingGoodwill": "942000000", "cashAndCashEquivalentsAtCarryingValue": "469000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "865000000", "cashflowFromInvestment": "-932000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 2456000000, "cost_of_revenue": 2148000000, "gross_profit": 308000000, "ebit": -22000000, "ebitda": 70000000, "pretax_income": -46000000, "tax_provision": -10000000, "net_income": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423000000, "total_current_assets": 2463000000, "total_assets": 9380000000, "short_term_debt": 723000000, "long_term_debt": 1511000000, "total_debt": 2234000000, "total_liabilities": 6477000000, "total_equity": 2869000000, "shares_outstanding": 119273000, "goodwill_and_intangibles": 3412000000 }, "cash_flow": { "operating_cash_flow": 50000000, "capital_expenditure": 73000000, "free_cash_flow": 123000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272471, "ticker_id": 1861, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22000000", "ebitda": "70000000", "netIncome": "-37000000", "grossProfit": "308000000", "depreciation": "None", "totalRevenue": "2456000000", "costOfRevenue": "2148000000", "interestIncome": "3000000", "incomeBeforeTax": "-46000000", "interestExpense": "24000000", "operatingIncome": "-39000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "347000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2148000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "249000000", "netIncomeFromContinuingOperations": "-36000000" }, "balance": { "goodwill": "2870000000", "inventory": "798000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9380000000", "longTermDebt": "1511000000", "shortTermDebt": "723000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "542000000", "reportedCurrency": "USD", "retainedEarnings": "515000000", "totalLiabilities": "6477000000", "otherCurrentAssets": "375000000", "totalCurrentAssets": "2463000000", "currentLongTermDebt": "126000000", "longTermInvestments": "None", "shortTermInvestments": "422577000", "currentNetReceivables": "1665000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6917000000", "currentAccountsPayable": "615000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4070000000", "totalShareholderEquity": "2869000000", "capitalLeaseObligations": "2433000000", "otherCurrentLiabilities": "1287000000", "totalCurrentLiabilities": "2625000000", "otherNonCurrentLiabilities": "505000000", "totalNonCurrentLiabilities": "3852000000", "cashAndShortTermInvestments": "423000000", "commonStockSharesOutstanding": "119273000", "intangibleAssetsExcludingGoodwill": "542000000", "cashAndCashEquivalentsAtCarryingValue": "423000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2456000000, "cost_of_revenue": 2148000000, "gross_profit": 308000000, "research_and_development": null, "selling_general_admin": 249000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22000000, "depreciation_amortisation": 92000000, "ebitda": 70000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": -46000000, "tax_provision": -10000000, "effective_tax_rate": null, "net_income": -37000000, "net_income_continuing_ops": -36000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423000000, "short_term_investments": 422577000, "net_receivables": 1665000000, "inventory": 798000, "other_current_assets": null, "total_current_assets": 2463000000, "net_ppe": null, "goodwill": 2870000000, "intangible_assets": 542000000, "goodwill_and_intangibles": 3412000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6917000000, "total_assets": 9380000000, "short_term_debt": 723000000, "accounts_payable": 615000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2625000000, "long_term_debt": 1511000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3852000000, "total_liabilities": 6477000000, "total_debt": 2234000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 515000000, "total_equity": 2869000000, "shares_outstanding": 119273000, "operating_cash_flow": 50000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8000000, "free_cash_flow": 123000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22000000", "ebitda": "70000000", "netIncome": "-37000000", "grossProfit": "308000000", "depreciation": "None", "totalRevenue": "2456000000", "costOfRevenue": "2148000000", "interestIncome": "3000000", "incomeBeforeTax": "-46000000", "interestExpense": "24000000", "operatingIncome": "-39000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "347000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2148000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "249000000", "netIncomeFromContinuingOperations": "-36000000" }, "balance": { "goodwill": "2870000000", "inventory": "798000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9380000000", "longTermDebt": "1511000000", "shortTermDebt": "723000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "542000000", "reportedCurrency": "USD", "retainedEarnings": "515000000", "totalLiabilities": "6477000000", "otherCurrentAssets": "375000000", "totalCurrentAssets": "2463000000", "currentLongTermDebt": "126000000", "longTermInvestments": "None", "shortTermInvestments": "422577000", "currentNetReceivables": "1665000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6917000000", "currentAccountsPayable": "615000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4070000000", "totalShareholderEquity": "2869000000", "capitalLeaseObligations": "2433000000", "otherCurrentLiabilities": "1287000000", "totalCurrentLiabilities": "2625000000", "otherNonCurrentLiabilities": "505000000", "totalNonCurrentLiabilities": "3852000000", "cashAndShortTermInvestments": "423000000", "commonStockSharesOutstanding": "119273000", "intangibleAssetsExcludingGoodwill": "542000000", "cashAndCashEquivalentsAtCarryingValue": "423000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 2590000000, "cost_of_revenue": 2253000000, "gross_profit": 337000000, "ebit": 80000000, "ebitda": 173000000, "pretax_income": 68000000, "tax_provision": -5000000, "net_income": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468000000, "total_current_assets": 2568000000, "total_assets": 9507000000, "short_term_debt": 624000000, "long_term_debt": 1620000000, "total_debt": 2244000000, "total_liabilities": 6561000000, "total_equity": 2912000000, "shares_outstanding": 119671000, "goodwill_and_intangibles": 3458000000 }, "cash_flow": { "operating_cash_flow": 215000000, "capital_expenditure": 69000000, "free_cash_flow": 284000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272472, "ticker_id": 1861, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80000000", "ebitda": "173000000", "netIncome": "73000000", "grossProfit": "337000000", "depreciation": "None", "totalRevenue": "2590000000", "costOfRevenue": "2253000000", "interestIncome": "None", "incomeBeforeTax": "68000000", "interestExpense": "12000000", "operatingIncome": "87000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000000", "sellingGeneralAndAdministrative": "237000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "2891000000", "inventory": "-2000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9507000000", "longTermDebt": "1620000000", "shortTermDebt": "624000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "567000000", "reportedCurrency": "USD", "retainedEarnings": "552000000", "totalLiabilities": "6561000000", "otherCurrentAssets": "347000000", "totalCurrentAssets": "2568000000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6939000000", "currentAccountsPayable": "709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4086000000", "totalShareholderEquity": "2912000000", "capitalLeaseObligations": "2439000000", "otherCurrentLiabilities": "1157000000", "totalCurrentLiabilities": "2626000000", "otherNonCurrentLiabilities": "473000000", "totalNonCurrentLiabilities": "3935000000", "cashAndShortTermInvestments": "468000000", "commonStockSharesOutstanding": "119671000", "intangibleAssetsExcludingGoodwill": "567000000", "cashAndCashEquivalentsAtCarryingValue": "468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-218000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2590000000, "cost_of_revenue": 2253000000, "gross_profit": 337000000, "research_and_development": null, "selling_general_admin": 237000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80000000, "depreciation_amortisation": 93000000, "ebitda": 173000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 68000000, "tax_provision": -5000000, "effective_tax_rate": null, "net_income": 73000000, "net_income_continuing_ops": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468000000, "short_term_investments": 2000000, "net_receivables": 1753000000, "inventory": -2000000, "other_current_assets": null, "total_current_assets": 2568000000, "net_ppe": null, "goodwill": 2891000000, "intangible_assets": 567000000, "goodwill_and_intangibles": 3458000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6939000000, "total_assets": 9507000000, "short_term_debt": 624000000, "accounts_payable": 709000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2626000000, "long_term_debt": 1620000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3935000000, "total_liabilities": 6561000000, "total_debt": 2244000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 552000000, "total_equity": 2912000000, "shares_outstanding": 119671000, "operating_cash_flow": 215000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000000, "free_cash_flow": 284000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80000000", "ebitda": "173000000", "netIncome": "73000000", "grossProfit": "337000000", "depreciation": "None", "totalRevenue": "2590000000", "costOfRevenue": "2253000000", "interestIncome": "None", "incomeBeforeTax": "68000000", "interestExpense": "12000000", "operatingIncome": "87000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000000", "sellingGeneralAndAdministrative": "237000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "2891000000", "inventory": "-2000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9507000000", "longTermDebt": "1620000000", "shortTermDebt": "624000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "567000000", "reportedCurrency": "USD", "retainedEarnings": "552000000", "totalLiabilities": "6561000000", "otherCurrentAssets": "347000000", "totalCurrentAssets": "2568000000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6939000000", "currentAccountsPayable": "709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4086000000", "totalShareholderEquity": "2912000000", "capitalLeaseObligations": "2439000000", "otherCurrentLiabilities": "1157000000", "totalCurrentLiabilities": "2626000000", "otherNonCurrentLiabilities": "473000000", "totalNonCurrentLiabilities": "3935000000", "cashAndShortTermInvestments": "468000000", "commonStockSharesOutstanding": "119671000", "intangibleAssetsExcludingGoodwill": "567000000", "cashAndCashEquivalentsAtCarryingValue": "468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-218000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 2471000000, "cost_of_revenue": 2113000000, "gross_profit": 358000000, "ebit": 108000000, "ebitda": 209000000, "pretax_income": 83000000, "tax_provision": 15000000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473000000, "total_current_assets": 2466000000, "total_assets": 9091000000, "short_term_debt": 587000000, "long_term_debt": 1621000000, "total_debt": 2208000000, "total_liabilities": 6274000000, "total_equity": 2784000000, "shares_outstanding": 119645000, "goodwill_and_intangibles": 3241000000 }, "cash_flow": { "operating_cash_flow": 243000000, "capital_expenditure": 55000000, "free_cash_flow": 298000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272474, "ticker_id": 1861, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108000000", "ebitda": "209000000", "netIncome": "66000000", "grossProfit": "358000000", "depreciation": "None", "totalRevenue": "2471000000", "costOfRevenue": "2113000000", "interestIncome": "14000000", "incomeBeforeTax": "83000000", "interestExpense": "25000000", "operatingIncome": "90000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "258000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "2734000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9091000000", "longTermDebt": "1621000000", "shortTermDebt": "587000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "507000000", "reportedCurrency": "USD", "retainedEarnings": "479000000", "totalLiabilities": "6274000000", "otherCurrentAssets": "332000000", "totalCurrentAssets": "2466000000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1661000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6625000000", "currentAccountsPayable": "597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3056000000", "shortLongTermDebtTotal": "4008000000", "totalShareholderEquity": "2784000000", "capitalLeaseObligations": "2361000000", "otherCurrentLiabilities": "1250000000", "totalCurrentLiabilities": "2434000000", "otherNonCurrentLiabilities": "419000000", "totalNonCurrentLiabilities": "3840000000", "cashAndShortTermInvestments": "473000000", "commonStockSharesOutstanding": "119645000", "intangibleAssetsExcludingGoodwill": "507000000", "cashAndCashEquivalentsAtCarryingValue": "473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2471000000, "cost_of_revenue": 2113000000, "gross_profit": 358000000, "research_and_development": null, "selling_general_admin": 258000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108000000, "depreciation_amortisation": 101000000, "ebitda": 209000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 83000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 66000000, "net_income_continuing_ops": 68000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 473000000, "short_term_investments": null, "net_receivables": 1661000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2466000000, "net_ppe": null, "goodwill": 2734000000, "intangible_assets": 507000000, "goodwill_and_intangibles": 3241000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6625000000, "total_assets": 9091000000, "short_term_debt": 587000000, "accounts_payable": 597000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2434000000, "long_term_debt": 1621000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3840000000, "total_liabilities": 6274000000, "total_debt": 2208000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 479000000, "total_equity": 2784000000, "shares_outstanding": 119645000, "operating_cash_flow": 243000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15000000, "free_cash_flow": 298000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108000000", "ebitda": "209000000", "netIncome": "66000000", "grossProfit": "358000000", "depreciation": "None", "totalRevenue": "2471000000", "costOfRevenue": "2113000000", "interestIncome": "14000000", "incomeBeforeTax": "83000000", "interestExpense": "25000000", "operatingIncome": "90000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "258000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "2734000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9091000000", "longTermDebt": "1621000000", "shortTermDebt": "587000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "507000000", "reportedCurrency": "USD", "retainedEarnings": "479000000", "totalLiabilities": "6274000000", "otherCurrentAssets": "332000000", "totalCurrentAssets": "2466000000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1661000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6625000000", "currentAccountsPayable": "597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3056000000", "shortLongTermDebtTotal": "4008000000", "totalShareholderEquity": "2784000000", "capitalLeaseObligations": "2361000000", "otherCurrentLiabilities": "1250000000", "totalCurrentLiabilities": "2434000000", "otherNonCurrentLiabilities": "419000000", "totalNonCurrentLiabilities": "3840000000", "cashAndShortTermInvestments": "473000000", "commonStockSharesOutstanding": "119645000", "intangibleAssetsExcludingGoodwill": "507000000", "cashAndCashEquivalentsAtCarryingValue": "473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "income_statement": { "revenue": 2394000000, "cost_of_revenue": 2041000000, "gross_profit": 353000000, "ebit": 109000000, "ebitda": 193000000, "pretax_income": 86000000, "tax_provision": 20000000, "net_income": 65000000, "net_income_to_common": 65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305000000, "total_current_assets": 2306000000, "total_assets": 9126000000, "short_term_debt": 603000000, "long_term_debt": 1625000000, "total_debt": 2228000000, "total_liabilities": 6315000000, "total_equity": 2778000000, "shares_outstanding": 119415000, "goodwill_and_intangibles": 3346000000 }, "cash_flow": { "operating_cash_flow": 61000000, "capital_expenditure": 59000000, "free_cash_flow": 120000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272475, "ticker_id": 1861, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:58.964406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109000000", "ebitda": "193000000", "netIncome": "65000000", "grossProfit": "353000000", "depreciation": "None", "totalRevenue": "2394000000", "costOfRevenue": "2041000000", "interestIncome": "14000000", "incomeBeforeTax": "86000000", "interestExpense": "23000000", "operatingIncome": "99000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "254000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "2041000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "245000000", "netIncomeFromContinuingOperations": "66000000" }, "balance": { "goodwill": "2802000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9126000000", "longTermDebt": "1625000000", "shortTermDebt": "603000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "544000000", "reportedCurrency": "USD", "retainedEarnings": "413000000", "totalLiabilities": "6315000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "2306000000", "currentLongTermDebt": "35000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6820000000", "currentAccountsPayable": "566000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3159000000", "shortLongTermDebtTotal": "4066000000", "totalShareholderEquity": "2778000000", "capitalLeaseObligations": "2406000000", "otherCurrentLiabilities": "1234000000", "totalCurrentLiabilities": "2403000000", "otherNonCurrentLiabilities": "2287000000", "totalNonCurrentLiabilities": "3912000000", "cashAndShortTermInvestments": "305000000", "commonStockSharesOutstanding": "119415000", "intangibleAssetsExcludingGoodwill": "544000000", "cashAndCashEquivalentsAtCarryingValue": "305000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61000000", "capitalExpenditures": "59000000", "changeInReceivables": "-86000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-123000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2394000000, "cost_of_revenue": 2041000000, "gross_profit": 353000000, "research_and_development": null, "selling_general_admin": 245000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109000000, "depreciation_amortisation": 84000000, "ebitda": 193000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 86000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 65000000, "net_income_continuing_ops": 66000000, "net_income_to_common": 65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305000000, "short_term_investments": null, "net_receivables": 1719000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2306000000, "net_ppe": null, "goodwill": 2802000000, "intangible_assets": 544000000, "goodwill_and_intangibles": 3346000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6820000000, "total_assets": 9126000000, "short_term_debt": 603000000, "accounts_payable": 566000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2403000000, "long_term_debt": 1625000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3912000000, "total_liabilities": 6315000000, "total_debt": 2228000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 413000000, "total_equity": 2778000000, "shares_outstanding": 119415000, "operating_cash_flow": 61000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126000000, "free_cash_flow": 120000000, "net_change_in_cash": -123000000 }, "raw_data": { "income": { "ebit": "109000000", "ebitda": "193000000", "netIncome": "65000000", "grossProfit": "353000000", "depreciation": "None", "totalRevenue": "2394000000", "costOfRevenue": "2041000000", "interestIncome": "14000000", "incomeBeforeTax": "86000000", "interestExpense": "23000000", "operatingIncome": "99000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "254000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "2041000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "245000000", "netIncomeFromContinuingOperations": "66000000" }, "balance": { "goodwill": "2802000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9126000000", "longTermDebt": "1625000000", "shortTermDebt": "603000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "544000000", "reportedCurrency": "USD", "retainedEarnings": "413000000", "totalLiabilities": "6315000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "2306000000", "currentLongTermDebt": "35000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6820000000", "currentAccountsPayable": "566000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3159000000", "shortLongTermDebtTotal": "4066000000", "totalShareholderEquity": "2778000000", "capitalLeaseObligations": "2406000000", "otherCurrentLiabilities": "1234000000", "totalCurrentLiabilities": "2403000000", "otherNonCurrentLiabilities": "2287000000", "totalNonCurrentLiabilities": "3912000000", "cashAndShortTermInvestments": "305000000", "commonStockSharesOutstanding": "119415000", "intangibleAssetsExcludingGoodwill": "544000000", "cashAndCashEquivalentsAtCarryingValue": "305000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61000000", "capitalExpenditures": "59000000", "changeInReceivables": "-86000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-123000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }