{ "ticker": { "uuid": "43ce67a5-d742-4e45-84eb-38a0339c401a", "symbol": "III", "name": "Information Services Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/43ce67a5-d742-4e45-84eb-38a0339c401a/", "api_url": "https://sharemaestro.com/factors/api/tickers/43ce67a5-d742-4e45-84eb-38a0339c401a/" }, "ticker_metadata": { "id": 6586, "uuid": "43ce67a5-d742-4e45-84eb-38a0339c401a", "symbol": "III", "name": "Information Services Group Inc", "asset_type": "equity", "market_cap": 215755000, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "Information Services Group, Inc., is a technology research and advisory company in the Americas, Europe and Asia Pacific. The company is headquartered in Stamford, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "43ce67a5-d742-4e45-84eb-38a0339c401a", "symbol": "III", "name": "Information Services Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/43ce67a5-d742-4e45-84eb-38a0339c401a/", "api_url": "https://sharemaestro.com/factors/api/tickers/43ce67a5-d742-4e45-84eb-38a0339c401a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.68, "quality": 0.79, "momentum": 0.16, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 4.24, "market_cap": 212742000, "pe_ratio": 20.1251, "earnings_yield": 0.0497, "ebitda_to_ev": 0.1008, "shareholder_yield": 0.0432, "roe": 0.1122, "piotroski_f_score": 6, "momentum_12_1": -0.1473, "volatility_252d": 0.3841 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:22.389198+00:00", "batch_id": "" }, "size": { "price_close": 4.24, "market_cap": 212742000, "market_cap_usd": 212742000, "enterprise_value": 249228000, "shares_outstanding": 50175000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.1251, "pb_ratio": 2.2586, "ptbv_ratio": 117.4073, "ps_ratio": 0.8637, "pcf_ratio": 7.7754, "pfcf_ratio": 6.5838, "ev_ebitda": 9.9223, "ev_ebit": 12.0756, "ev_sales": 1.0118, "ev_fcf": 7.7129, "earnings_yield": 0.0497, "fcf_yield": 0.1297, "price_to_sales": 0.8637, "price_to_book": 2.2586, "price_to_cashflow": 7.7754, "ebitda_to_ev": 0.1008, "sales_yield": 0.9884 }, "yield": { "dividend_yield": 0.0432, "buyback_yield": 0, "shareholder_yield": 0.0432, "debt_paydown_yield": null, "total_yield": 0.0432 }, "quality": { "gross_margin": 0.4082, "operating_margin": 0.0838, "net_margin": 0.0429, "ebitda_margin": 0.102, "fcf_margin": 0.1312, "roe": 0.1122, "roa": 0.0521, "roic": 0.1014, "roc_greenblatt": null, "asset_turnover": 1.2147, "cash_conversion": 3.0568, "accruals_ratio": -0.0828, "sbc_to_revenue": 0.0291, "piotroski_f_score": 6, "altman_z_score": 2.4407, "earnings_stability_5y": 0.3077, "revenue_stability_5y": 0.0729, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4958, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1529, "net_debt_to_ebitda": 1.4526, "debt_to_assets": 0.2918, "interest_coverage": 5.3084, "current_ratio": 2.6524, "quick_ratio": 2.6524, "net_debt": 36486000, "local_beta": -0.0006, "volatility_252d": 0.3841, "volatility_60d": 0.8432, "max_drawdown_12m": -0.3712, "risk_adjusted_momentum": -0.3835 }, "growth": { "revenue_growth_1y": 0.0141, "revenue_growth_3y_cagr": -0.0509, "revenue_growth_5y_cagr": -0.0036, "eps_growth_1y": 0.37, "eps_growth_3y_cagr": -0.2206, "eps_growth_5y_cagr": 0.2766, "fcf_growth_1y": 0.5274, "book_value_growth_1y": -0.0223, "revenue_growth": 0.0141, "earnings_growth": 0.37 }, "momentum": { "price_return_1m": 0.0606, "price_return_3m": -0.053, "price_return_6m": -0.2814, "price_return_9m": -0.1751, "price_return_12m": -0.0956, "price_return_12m_ex1m": -0.1473, "momentum_6m": -0.2814, "momentum_12m": -0.0956, "momentum_12_1": -0.1473, "distance_from_52w_high": -0.2909, "distance_from_52w_low": 0.1277, "relative_strength": -0.2535 }, "raw_ttm": { "revenue_ttm": 246325000, "gross_profit_ttm": 100544000, "ebit_ttm": 20639000, "ebitda_ttm": 25118000, "net_income_ttm": 10571000, "eps_diluted_ttm": 0.2107, "operating_cash_flow_ttm": 27361000, "capital_expenditure_ttm": 4952000, "fcf_ttm": 32313000, "dividends_paid_ttm": 9183000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3888000, "cash_and_equivalents": 22689000, "total_current_assets": 87051000, "total_current_liabilities": 32820000, "net_ppe": null, "total_assets": 202787000, "total_debt": 59175000, "total_equity": 94191000, "net_working_capital": 33811000, "book_value_per_share": 1.8772, "retained_earnings": -87807000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1812000, "tangible_book_per_share": 0.0361 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 53, "rank_pb": 54, "rank_ptbv": 99, "rank_ps": 24, "rank_pcf": 32, "rank_ev_ebitda": 38, "rank_ev_ebit": 48, "rank_earnings_yield": 53, "rank_fcf_yield": 30, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 39, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 56, "rank_fcf_margin": 63, "rank_piotroski": 28, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 75 }, "composites": { "value_composite": 32, "quality_composite": 21, "momentum_composite": 84, "growth_composite": 19, "yield_composite": 12, "svqf_composite": 77, "vc1_composite": 23, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.7329, "os_score": 0.67, "value_percentile": 0.68, "quality_percentile": 0.79, "momentum_percentile": 0.16, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 78, "tiny_titans_rank": 37, "all_cap_buyback_rank": 65, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1532, "ticker_id": 6586, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:22.389198+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.24, "market_cap": 212742000, "market_cap_usd": 212742000, "enterprise_value": 249228000, "shares_outstanding": 50175000, "fx_rate_to_usd": null, "pe_ratio": 20.12505912, "pb_ratio": 2.25862344, "ptbv_ratio": 117.40728477, "ps_ratio": 0.86366386, "pcf_ratio": 7.77537371, "pfcf_ratio": 6.58378981, "ev_ebitda": 9.92228681, "ev_ebit": 12.07558506, "ev_sales": 1.01178524, "ev_fcf": 7.71293288, "earnings_yield": 0.0496893, "fcf_yield": 0.12965237, "dividend_yield": 0.04316496, "buyback_yield": 0, "shareholder_yield": 0.04316496, "debt_paydown_yield": null, "total_yield": 0.04316496, "gross_margin": 0.40817619, "operating_margin": 0.08378768, "net_margin": 0.04291485, "ebitda_margin": 0.10197097, "fcf_margin": 0.13118035, "roe": 0.11222941, "roa": 0.05212859, "roic": 0.10141369, "roc_greenblatt": null, "asset_turnover": 1.21469818, "cash_conversion": 3.05675906, "accruals_ratio": -0.08279623, "sbc_to_revenue": 0.02910383, "debt_to_equity": 1.15293393, "net_debt_to_ebitda": 1.4525838, "debt_to_assets": 0.29180865, "interest_coverage": 5.30838477, "current_ratio": 2.6523766, "quick_ratio": 2.6523766, "net_debt": 36486000, "revenue_growth_1y": 0.01410045, "revenue_growth_3y_cagr": -0.05092103, "revenue_growth_5y_cagr": -0.00355999, "eps_growth_1y": 0.37001037, "eps_growth_3y_cagr": -0.22055625, "eps_growth_5y_cagr": 0.27659857, "fcf_growth_1y": 0.52744032, "book_value_growth_1y": -0.02228852, "piotroski_f_score": 6, "altman_z_score": 2.44068737, "earnings_stability_5y": 0.307662, "revenue_stability_5y": 0.072866, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06063638, "price_return_3m": -0.05300069, "price_return_6m": -0.28141683, "price_return_9m": -0.17512937, "price_return_12m": -0.09556314, "price_return_12m_ex1m": -0.14726962, "distance_from_52w_high": -0.29092247, "distance_from_52w_low": 0.12765957, "relative_strength": -0.25350419, "local_beta": -0.0006, "volatility_252d": 0.384062, "volatility_60d": 0.843217, "max_drawdown_12m": -0.3711954, "revenue_ttm": 246325000, "gross_profit_ttm": 100544000, "ebit_ttm": 20639000, "ebitda_ttm": 25118000, "net_income_ttm": 10571000, "eps_diluted_ttm": 0.21068261, "operating_cash_flow_ttm": 27361000, "capital_expenditure_ttm": 4952000, "fcf_ttm": 32313000, "dividends_paid_ttm": 9183000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3888000, "cash_and_equivalents": 22689000, "total_current_assets": 87051000, "total_current_liabilities": 32820000, "net_ppe": null, "total_assets": 202787000, "total_debt": 59175000, "total_equity": 94191000, "net_working_capital": 33811000, "book_value_per_share": 1.87724963, "retained_earnings": -87807000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1812000, "tangible_book_per_share": 0.0361136, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 53, "rank_pb": 54, "rank_ptbv": 99, "rank_ps": 24, "rank_pcf": 32, "rank_ev_ebitda": 38, "rank_ev_ebit": 48, "rank_earnings_yield": 53, "rank_fcf_yield": 30, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 39, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 56, "rank_fcf_margin": 63, "rank_piotroski": 28, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 75, "value_composite": 32, "quality_composite": 21, "momentum_composite": 84, "growth_composite": 19, "yield_composite": 12, "svqf_composite": 77, "vc1_composite": 23, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 78, "tiny_titans_rank": 37, "all_cap_buyback_rank": 65, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.24, "os": 0.67, "value": 0.68, "quality": 0.79, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 20.1251, "earnings_yield": 0.0497, "shareholder_yield": 0.0432, "roe": 0.1122, "momentum_12_1": -0.1473, "complete_fields": { "id": 1532, "ticker_id": 6586, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:22.389198+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.24, "market_cap": 212742000, "market_cap_usd": 212742000, "enterprise_value": 249228000, "shares_outstanding": 50175000, "fx_rate_to_usd": null, "pe_ratio": 20.12505912, "pb_ratio": 2.25862344, "ptbv_ratio": 117.40728477, "ps_ratio": 0.86366386, "pcf_ratio": 7.77537371, "pfcf_ratio": 6.58378981, "ev_ebitda": 9.92228681, "ev_ebit": 12.07558506, "ev_sales": 1.01178524, "ev_fcf": 7.71293288, "earnings_yield": 0.0496893, "fcf_yield": 0.12965237, "dividend_yield": 0.04316496, "buyback_yield": 0, "shareholder_yield": 0.04316496, "debt_paydown_yield": null, "total_yield": 0.04316496, "gross_margin": 0.40817619, "operating_margin": 0.08378768, "net_margin": 0.04291485, "ebitda_margin": 0.10197097, "fcf_margin": 0.13118035, "roe": 0.11222941, "roa": 0.05212859, "roic": 0.10141369, "roc_greenblatt": null, "asset_turnover": 1.21469818, "cash_conversion": 3.05675906, "accruals_ratio": -0.08279623, "sbc_to_revenue": 0.02910383, "debt_to_equity": 1.15293393, "net_debt_to_ebitda": 1.4525838, "debt_to_assets": 0.29180865, "interest_coverage": 5.30838477, "current_ratio": 2.6523766, "quick_ratio": 2.6523766, "net_debt": 36486000, "revenue_growth_1y": 0.01410045, "revenue_growth_3y_cagr": -0.05092103, "revenue_growth_5y_cagr": -0.00355999, "eps_growth_1y": 0.37001037, "eps_growth_3y_cagr": -0.22055625, "eps_growth_5y_cagr": 0.27659857, "fcf_growth_1y": 0.52744032, "book_value_growth_1y": -0.02228852, "piotroski_f_score": 6, "altman_z_score": 2.44068737, "earnings_stability_5y": 0.307662, "revenue_stability_5y": 0.072866, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06063638, "price_return_3m": -0.05300069, "price_return_6m": -0.28141683, "price_return_9m": -0.17512937, "price_return_12m": -0.09556314, "price_return_12m_ex1m": -0.14726962, "distance_from_52w_high": -0.29092247, "distance_from_52w_low": 0.12765957, "relative_strength": -0.25350419, "local_beta": -0.0006, "volatility_252d": 0.384062, "volatility_60d": 0.843217, "max_drawdown_12m": -0.3711954, "revenue_ttm": 246325000, "gross_profit_ttm": 100544000, "ebit_ttm": 20639000, "ebitda_ttm": 25118000, "net_income_ttm": 10571000, "eps_diluted_ttm": 0.21068261, "operating_cash_flow_ttm": 27361000, "capital_expenditure_ttm": 4952000, "fcf_ttm": 32313000, "dividends_paid_ttm": 9183000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3888000, "cash_and_equivalents": 22689000, "total_current_assets": 87051000, "total_current_liabilities": 32820000, "net_ppe": null, "total_assets": 202787000, "total_debt": 59175000, "total_equity": 94191000, "net_working_capital": 33811000, "book_value_per_share": 1.87724963, "retained_earnings": -87807000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1812000, "tangible_book_per_share": 0.0361136, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 53, "rank_pb": 54, "rank_ptbv": 99, "rank_ps": 24, "rank_pcf": 32, "rank_ev_ebitda": 38, "rank_ev_ebit": 48, "rank_earnings_yield": 53, "rank_fcf_yield": 30, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 39, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 56, "rank_fcf_margin": 63, "rank_piotroski": 28, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 75, "value_composite": 32, "quality_composite": 21, "momentum_composite": 84, "growth_composite": 19, "yield_composite": 12, "svqf_composite": 77, "vc1_composite": 23, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 78, "tiny_titans_rank": 37, "all_cap_buyback_rank": 65, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 244725000, "cost_of_revenue": 143859000, "gross_profit": 100866000, "ebit": 17796000, "ebitda": 22334000, "pretax_income": 14536000, "tax_provision": 5195000, "net_income": 9341000, "net_income_to_common": 9341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28661000, "total_current_assets": 94071000, "total_assets": 211001000, "short_term_debt": 2269000, "long_term_debt": 59175000, "total_debt": 61444000, "total_liabilities": 116325000, "total_equity": 94676000, "shares_outstanding": 50334000, "goodwill_and_intangibles": 92680000 }, "cash_flow": { "operating_cash_flow": 29011000, "capital_expenditure": 4022000, "free_cash_flow": 33033000, "dividends_paid": 9183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94820, "ticker_id": 6586, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17796000", "ebitda": "22334000", "netIncome": "9341000", "grossProfit": "100866000", "depreciation": "None", "totalRevenue": "244725000", "costOfRevenue": "143859000", "interestIncome": "151000", "incomeBeforeTax": "14536000", "interestExpense": "4067000", "operatingIncome": "17796000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5195000", "reportedCurrency": "USD", "netInterestIncome": "-3916000", "nonInterestIncome": "None", "operatingExpenses": "83070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4538000", "sellingGeneralAndAdministrative": "83070000", "netIncomeFromContinuingOperations": "9341000" }, "balance": { "goodwill": "89375000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "211001000", "longTermDebt": "59175000", "shortTermDebt": "2269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3305000", "reportedCurrency": "USD", "retainedEarnings": "-90523000", "totalLiabilities": "116325000", "otherCurrentAssets": "6001000", "totalCurrentAssets": "94071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116930000", "currentAccountsPayable": "10111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70531000", "totalShareholderEquity": "94676000", "capitalLeaseObligations": "11144000", "otherCurrentLiabilities": "27777000", "totalCurrentLiabilities": "40157000", "otherNonCurrentLiabilities": "6450000", "totalNonCurrentLiabilities": "76168000", "cashAndShortTermInvestments": "28661000", "commonStockSharesOutstanding": "50334000", "intangibleAssetsExcludingGoodwill": "3305000", "cashAndCashEquivalentsAtCarryingValue": "28661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9341000", "profitLoss": "None", "dividendPayout": "9183000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29011000", "capitalExpenditures": "4022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19547000", "cashflowFromInvestment": "-4938000", "stockBasedCompensation": "7835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244725000, "cost_of_revenue": 143859000, "gross_profit": 100866000, "research_and_development": null, "selling_general_admin": 83070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17796000, "depreciation_amortisation": 4538000, "ebitda": 22334000, "interest_expense": 4067000, "interest_income": null, "other_non_operating": null, "pretax_income": 14536000, "tax_provision": 5195000, "effective_tax_rate": null, "net_income": 9341000, "net_income_continuing_ops": 9341000, "net_income_to_common": 9341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28661000, "short_term_investments": null, "net_receivables": 59409000, "inventory": null, "other_current_assets": null, "total_current_assets": 94071000, "net_ppe": null, "goodwill": 89375000, "intangible_assets": 3305000, "goodwill_and_intangibles": 92680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116930000, "total_assets": 211001000, "short_term_debt": 2269000, "accounts_payable": 10111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40157000, "long_term_debt": 59175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76168000, "total_liabilities": 116325000, "total_debt": 61444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90523000, "total_equity": 94676000, "shares_outstanding": 50334000, "operating_cash_flow": 29011000, "stock_based_compensation": 7835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4938000, "dividends_paid": 9183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19547000, "free_cash_flow": 33033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17796000", "ebitda": "22334000", "netIncome": "9341000", "grossProfit": "100866000", "depreciation": "None", "totalRevenue": "244725000", "costOfRevenue": "143859000", "interestIncome": "151000", "incomeBeforeTax": "14536000", "interestExpense": "4067000", "operatingIncome": "17796000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5195000", "reportedCurrency": "USD", "netInterestIncome": "-3916000", "nonInterestIncome": "None", "operatingExpenses": "83070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4538000", "sellingGeneralAndAdministrative": "83070000", "netIncomeFromContinuingOperations": "9341000" }, "balance": { "goodwill": "89375000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "211001000", "longTermDebt": "59175000", "shortTermDebt": "2269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3305000", "reportedCurrency": "USD", "retainedEarnings": "-90523000", "totalLiabilities": "116325000", "otherCurrentAssets": "6001000", "totalCurrentAssets": "94071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116930000", "currentAccountsPayable": "10111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70531000", "totalShareholderEquity": "94676000", "capitalLeaseObligations": "11144000", "otherCurrentLiabilities": "27777000", "totalCurrentLiabilities": "40157000", "otherNonCurrentLiabilities": "6450000", "totalNonCurrentLiabilities": "76168000", "cashAndShortTermInvestments": "28661000", "commonStockSharesOutstanding": "50334000", "intangibleAssetsExcludingGoodwill": "3305000", "cashAndCashEquivalentsAtCarryingValue": "28661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9341000", "profitLoss": "None", "dividendPayout": "9183000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29011000", "capitalExpenditures": "4022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19547000", "cashflowFromInvestment": "-4938000", "stockBasedCompensation": "7835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 247585000, "cost_of_revenue": 150306000, "gross_profit": 97279000, "ebit": 11064000, "ebitda": 16952000, "pretax_income": 5227000, "tax_provision": 2388000, "net_income": 2839000, "net_income_to_common": 2839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23075000, "total_current_assets": 91281000, "total_assets": 204515000, "short_term_debt": 2328000, "long_term_debt": 59175000, "total_debt": 61503000, "total_liabilities": 108229000, "total_equity": 96286000, "shares_outstanding": 50049000, "goodwill_and_intangibles": 90853000 }, "cash_flow": { "operating_cash_flow": 19865000, "capital_expenditure": 2830000, "free_cash_flow": 22695000, "dividends_paid": 9393000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94825, "ticker_id": 6586, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11064000", "ebitda": "16952000", "netIncome": "2839000", "grossProfit": "97279000", "depreciation": "None", "totalRevenue": "247585000", "costOfRevenue": "150306000", "interestIncome": "782000", "incomeBeforeTax": "5227000", "interestExpense": "5837000", "operatingIncome": "5757000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2388000", "reportedCurrency": "USD", "netInterestIncome": "-5055000", "nonInterestIncome": "None", "operatingExpenses": "91522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5888000", "sellingGeneralAndAdministrative": "85634000", "netIncomeFromContinuingOperations": "2839000" }, "balance": { "goodwill": "87293000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "204515000", "longTermDebt": "59175000", "shortTermDebt": "2328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3560000", "reportedCurrency": "USD", "retainedEarnings": "-99864000", "totalLiabilities": "108229000", "otherCurrentAssets": "9384000", "totalCurrentAssets": "91281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113234000", "currentAccountsPayable": "9192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64919000", "totalShareholderEquity": "96286000", "capitalLeaseObligations": "5744000", "otherCurrentLiabilities": "16226000", "totalCurrentLiabilities": "38420000", "otherNonCurrentLiabilities": "5468000", "totalNonCurrentLiabilities": "69809000", "cashAndShortTermInvestments": "23075000", "commonStockSharesOutstanding": "50049000", "intangibleAssetsExcludingGoodwill": "3560000", "cashAndCashEquivalentsAtCarryingValue": "23075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2839000", "profitLoss": "None", "dividendPayout": "9393000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19865000", "capitalExpenditures": "2830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37906000", "cashflowFromInvestment": "18992000", "stockBasedCompensation": "8045999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9393000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247585000, "cost_of_revenue": 150306000, "gross_profit": 97279000, "research_and_development": null, "selling_general_admin": 85634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11064000, "depreciation_amortisation": 5888000, "ebitda": 16952000, "interest_expense": 5837000, "interest_income": null, "other_non_operating": null, "pretax_income": 5227000, "tax_provision": 2388000, "effective_tax_rate": null, "net_income": 2839000, "net_income_continuing_ops": 2839000, "net_income_to_common": 2839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23075000, "short_term_investments": null, "net_receivables": 58822000, "inventory": null, "other_current_assets": null, "total_current_assets": 91281000, "net_ppe": null, "goodwill": 87293000, "intangible_assets": 3560000, "goodwill_and_intangibles": 90853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113234000, "total_assets": 204515000, "short_term_debt": 2328000, "accounts_payable": 9192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38420000, "long_term_debt": 59175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69809000, "total_liabilities": 108229000, "total_debt": 61503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99864000, "total_equity": 96286000, "shares_outstanding": 50049000, "operating_cash_flow": 19865000, "stock_based_compensation": 8045999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18992000, "dividends_paid": 9393000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37906000, "free_cash_flow": 22695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11064000", "ebitda": "16952000", "netIncome": "2839000", "grossProfit": "97279000", "depreciation": "None", "totalRevenue": "247585000", "costOfRevenue": "150306000", "interestIncome": "782000", "incomeBeforeTax": "5227000", "interestExpense": "5837000", "operatingIncome": "5757000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2388000", "reportedCurrency": "USD", "netInterestIncome": "-5055000", "nonInterestIncome": "None", "operatingExpenses": "91522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5888000", "sellingGeneralAndAdministrative": "85634000", "netIncomeFromContinuingOperations": "2839000" }, "balance": { "goodwill": "87293000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "204515000", "longTermDebt": "59175000", "shortTermDebt": "2328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3560000", "reportedCurrency": "USD", "retainedEarnings": "-99864000", "totalLiabilities": "108229000", "otherCurrentAssets": "9384000", "totalCurrentAssets": "91281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113234000", "currentAccountsPayable": "9192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64919000", "totalShareholderEquity": "96286000", "capitalLeaseObligations": "5744000", "otherCurrentLiabilities": "16226000", "totalCurrentLiabilities": "38420000", "otherNonCurrentLiabilities": "5468000", "totalNonCurrentLiabilities": "69809000", "cashAndShortTermInvestments": "23075000", "commonStockSharesOutstanding": "50049000", "intangibleAssetsExcludingGoodwill": "3560000", "cashAndCashEquivalentsAtCarryingValue": "23075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2839000", "profitLoss": "None", "dividendPayout": "9393000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19865000", "capitalExpenditures": "2830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37906000", "cashflowFromInvestment": "18992000", "stockBasedCompensation": "8045999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9393000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 291054000, "cost_of_revenue": 178913000, "gross_profit": 112141000, "ebit": 14951000, "ebitda": 21209000, "pretax_income": 8761000, "tax_provision": 2607000, "net_income": 6154000, "net_income_to_common": 6154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22636000, "total_current_assets": 112844000, "total_assets": 247345000, "short_term_debt": 2589000, "long_term_debt": 79175000, "total_debt": 81764000, "total_liabilities": 145263000, "total_equity": 102082000, "shares_outstanding": 50175000, "goodwill_and_intangibles": 109847000 }, "cash_flow": { "operating_cash_flow": 12272000, "capital_expenditure": 3433000, "free_cash_flow": 15705000, "dividends_paid": 8687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94830, "ticker_id": 6586, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14951000", "ebitda": "21209000", "netIncome": "6154000", "grossProfit": "112141000", "depreciation": "None", "totalRevenue": "291054000", "costOfRevenue": "178913000", "interestIncome": "348000", "incomeBeforeTax": "8761000", "interestExpense": "6190000", "operatingIncome": "14612000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2607000", "reportedCurrency": "USD", "netInterestIncome": "-5488000", "nonInterestIncome": "None", "operatingExpenses": "97529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6258000", "sellingGeneralAndAdministrative": "84955000", "netIncomeFromContinuingOperations": "13308000" }, "balance": { "goodwill": "97232000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "247345000", "longTermDebt": "79175000", "shortTermDebt": "2589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12615000", "reportedCurrency": "USD", "retainedEarnings": "-102703000", "totalLiabilities": "145263000", "otherCurrentAssets": "8091000", "totalCurrentAssets": "112844000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134501000", "currentAccountsPayable": "11302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87051000", "totalShareholderEquity": "102082000", "capitalLeaseObligations": "7876000", "otherCurrentLiabilities": "22161000", "totalCurrentLiabilities": "46274000", "otherNonCurrentLiabilities": "12143000", "totalNonCurrentLiabilities": "98989000", "cashAndShortTermInvestments": "22636000", "commonStockSharesOutstanding": "50175000", "intangibleAssetsExcludingGoodwill": "12615000", "cashAndCashEquivalentsAtCarryingValue": "22636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6154000", "profitLoss": "None", "dividendPayout": "8687000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12272000", "capitalExpenditures": "3433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16198000", "cashflowFromInvestment": "-4433000", "stockBasedCompensation": "9132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291054000, "cost_of_revenue": 178913000, "gross_profit": 112141000, "research_and_development": null, "selling_general_admin": 84955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14951000, "depreciation_amortisation": 6258000, "ebitda": 21209000, "interest_expense": 6190000, "interest_income": null, "other_non_operating": null, "pretax_income": 8761000, "tax_provision": 2607000, "effective_tax_rate": null, "net_income": 6154000, "net_income_continuing_ops": 13308000, "net_income_to_common": 6154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22636000, "short_term_investments": null, "net_receivables": 82117000, "inventory": null, "other_current_assets": null, "total_current_assets": 112844000, "net_ppe": null, "goodwill": 97232000, "intangible_assets": 12615000, "goodwill_and_intangibles": 109847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134501000, "total_assets": 247345000, "short_term_debt": 2589000, "accounts_payable": 11302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46274000, "long_term_debt": 79175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98989000, "total_liabilities": 145263000, "total_debt": 81764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102703000, "total_equity": 102082000, "shares_outstanding": 50175000, "operating_cash_flow": 12272000, "stock_based_compensation": 9132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4433000, "dividends_paid": 8687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16198000, "free_cash_flow": 15705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14951000", "ebitda": "21209000", "netIncome": "6154000", "grossProfit": "112141000", "depreciation": "None", "totalRevenue": "291054000", "costOfRevenue": "178913000", "interestIncome": "348000", "incomeBeforeTax": "8761000", "interestExpense": "6190000", "operatingIncome": "14612000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2607000", "reportedCurrency": "USD", "netInterestIncome": "-5488000", "nonInterestIncome": "None", "operatingExpenses": "97529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6258000", "sellingGeneralAndAdministrative": "84955000", "netIncomeFromContinuingOperations": "13308000" }, "balance": { "goodwill": "97232000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "247345000", "longTermDebt": "79175000", "shortTermDebt": "2589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12615000", "reportedCurrency": "USD", "retainedEarnings": "-102703000", "totalLiabilities": "145263000", "otherCurrentAssets": "8091000", "totalCurrentAssets": "112844000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134501000", "currentAccountsPayable": "11302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87051000", "totalShareholderEquity": "102082000", "capitalLeaseObligations": "7876000", "otherCurrentLiabilities": "22161000", "totalCurrentLiabilities": "46274000", "otherNonCurrentLiabilities": "12143000", "totalNonCurrentLiabilities": "98989000", "cashAndShortTermInvestments": "22636000", "commonStockSharesOutstanding": "50175000", "intangibleAssetsExcludingGoodwill": "12615000", "cashAndCashEquivalentsAtCarryingValue": "22636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6154000", "profitLoss": "None", "dividendPayout": "8687000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12272000", "capitalExpenditures": "3433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16198000", "cashflowFromInvestment": "-4433000", "stockBasedCompensation": "9132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 286267000, "cost_of_revenue": 169650000, "gross_profit": 116617000, "ebit": 29839000, "ebitda": 35207000, "pretax_income": 26682000, "tax_provision": 6956000, "net_income": 19726000, "net_income_to_common": 19726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30587000, "total_current_assets": 115481000, "total_assets": 243028000, "short_term_debt": 6699000, "long_term_debt": 74416000, "total_debt": 81115000, "total_liabilities": 142597000, "total_equity": 100431000, "shares_outstanding": 50420000, "goodwill_and_intangibles": 109352000 }, "cash_flow": { "operating_cash_flow": 11146000, "capital_expenditure": 3423000, "free_cash_flow": 14569000, "dividends_paid": 7461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94835, "ticker_id": 6586, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29839000", "ebitda": "35207000", "netIncome": "19726000", "grossProfit": "116617000", "depreciation": "None", "totalRevenue": "286267000", "costOfRevenue": "169650000", "interestIncome": "189000", "incomeBeforeTax": "26682000", "interestExpense": "3157000", "operatingIncome": "29480000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6956000", "reportedCurrency": "USD", "netInterestIncome": "-2968000", "nonInterestIncome": "None", "operatingExpenses": "87137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "359000", "costofGoodsAndServicesSold": "169650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5368000", "sellingGeneralAndAdministrative": "81769000", "netIncomeFromContinuingOperations": "19726000" }, "balance": { "goodwill": "94972000", "inventory": "1", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "243028000", "longTermDebt": "74416000", "shortTermDebt": "6699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14380000", "reportedCurrency": "USD", "retainedEarnings": "-108747000", "totalLiabilities": "142597000", "otherCurrentAssets": "4724000", "totalCurrentAssets": "115481000", "currentLongTermDebt": "4300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127547000", "currentAccountsPayable": "15925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12709000", "shortLongTermDebtTotal": "85972000", "totalShareholderEquity": "100431000", "capitalLeaseObligations": "7256000", "otherCurrentLiabilities": "19747000", "totalCurrentLiabilities": "51191000", "otherNonCurrentLiabilities": "14599000", "totalNonCurrentLiabilities": "91406000", "cashAndShortTermInvestments": "30587000", "commonStockSharesOutstanding": "50420000", "intangibleAssetsExcludingGoodwill": "14380000", "cashAndCashEquivalentsAtCarryingValue": "30587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19726000", "profitLoss": "None", "dividendPayout": "7461000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11146000", "capitalExpenditures": "3423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18941000", "cashflowFromInvestment": "-6873000", "stockBasedCompensation": "7460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14668000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286267000, "cost_of_revenue": 169650000, "gross_profit": 116617000, "research_and_development": null, "selling_general_admin": 81769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29839000, "depreciation_amortisation": 5368000, "ebitda": 35207000, "interest_expense": 3157000, "interest_income": null, "other_non_operating": null, "pretax_income": 26682000, "tax_provision": 6956000, "effective_tax_rate": null, "net_income": 19726000, "net_income_continuing_ops": 19726000, "net_income_to_common": 19726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30587000, "short_term_investments": null, "net_receivables": 80170000, "inventory": 1, "other_current_assets": null, "total_current_assets": 115481000, "net_ppe": null, "goodwill": 94972000, "intangible_assets": 14380000, "goodwill_and_intangibles": 109352000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127547000, "total_assets": 243028000, "short_term_debt": 6699000, "accounts_payable": 15925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51191000, "long_term_debt": 74416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91406000, "total_liabilities": 142597000, "total_debt": 81115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108747000, "total_equity": 100431000, "shares_outstanding": 50420000, "operating_cash_flow": 11146000, "stock_based_compensation": 7460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6873000, "dividends_paid": 7461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18941000, "free_cash_flow": 14569000, "net_change_in_cash": -14668000 }, "raw_data": { "income": { "ebit": "29839000", "ebitda": "35207000", "netIncome": "19726000", "grossProfit": "116617000", "depreciation": "None", "totalRevenue": "286267000", "costOfRevenue": "169650000", "interestIncome": "189000", "incomeBeforeTax": "26682000", "interestExpense": "3157000", "operatingIncome": "29480000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6956000", "reportedCurrency": "USD", "netInterestIncome": "-2968000", "nonInterestIncome": "None", "operatingExpenses": "87137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "359000", "costofGoodsAndServicesSold": "169650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5368000", "sellingGeneralAndAdministrative": "81769000", "netIncomeFromContinuingOperations": "19726000" }, "balance": { "goodwill": "94972000", "inventory": "1", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "243028000", "longTermDebt": "74416000", "shortTermDebt": "6699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14380000", "reportedCurrency": "USD", "retainedEarnings": "-108747000", "totalLiabilities": "142597000", "otherCurrentAssets": "4724000", "totalCurrentAssets": "115481000", "currentLongTermDebt": "4300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127547000", "currentAccountsPayable": "15925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12709000", "shortLongTermDebtTotal": "85972000", "totalShareholderEquity": "100431000", "capitalLeaseObligations": "7256000", "otherCurrentLiabilities": "19747000", "totalCurrentLiabilities": "51191000", "otherNonCurrentLiabilities": "14599000", "totalNonCurrentLiabilities": "91406000", "cashAndShortTermInvestments": "30587000", "commonStockSharesOutstanding": "50420000", "intangibleAssetsExcludingGoodwill": "14380000", "cashAndCashEquivalentsAtCarryingValue": "30587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19726000", "profitLoss": "None", "dividendPayout": "7461000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11146000", "capitalExpenditures": "3423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18941000", "cashflowFromInvestment": "-6873000", "stockBasedCompensation": "7460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14668000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 277832000, "cost_of_revenue": 168475000, "gross_profit": 109357000, "ebit": 25453000, "ebitda": 30784000, "pretax_income": 23111000, "tax_provision": 7582000, "net_income": 15529000, "net_income_to_common": 15529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47521000, "total_current_assets": 116110000, "total_assets": 236794000, "short_term_debt": 6820000, "long_term_debt": 69490000, "total_debt": 76310000, "total_liabilities": 138401000, "total_equity": 98393000, "shares_outstanding": 51756000, "goodwill_and_intangibles": 103200000 }, "cash_flow": { "operating_cash_flow": 41942000, "capital_expenditure": 2320000, "free_cash_flow": 44262000, "dividends_paid": 4437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94840, "ticker_id": 6586, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25453000", "ebitda": "30784000", "netIncome": "15529000", "grossProfit": "109357000", "depreciation": "None", "totalRevenue": "277832000", "costOfRevenue": "168475000", "interestIncome": "142000", "incomeBeforeTax": "23111000", "interestExpense": "2342000", "operatingIncome": "25267000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7582000", "reportedCurrency": "USD", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "84090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "186000", "costofGoodsAndServicesSold": "168475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5331000", "sellingGeneralAndAdministrative": "78759000", "netIncomeFromContinuingOperations": "15529000" }, "balance": { "goodwill": "90790000", "inventory": "1", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "236794000", "longTermDebt": "69490000", "shortTermDebt": "6820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12410000", "reportedCurrency": "USD", "retainedEarnings": "-128473000", "totalLiabilities": "138401000", "otherCurrentAssets": "4245000", "totalCurrentAssets": "116110000", "currentLongTermDebt": "4300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120684000", "currentAccountsPayable": "16162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10586000", "shortLongTermDebtTotal": "79791000", "totalShareholderEquity": "98393000", "capitalLeaseObligations": "6001000", "otherCurrentLiabilities": "18876000", "totalCurrentLiabilities": "56838000", "otherNonCurrentLiabilities": "9249000", "totalNonCurrentLiabilities": "81563000", "cashAndShortTermInvestments": "47521000", "commonStockSharesOutstanding": "51756000", "intangibleAssetsExcludingGoodwill": "12410000", "cashAndCashEquivalentsAtCarryingValue": "47521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15529000", "profitLoss": "None", "dividendPayout": "4437000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "138000", "operatingCashflow": "41942000", "capitalExpenditures": "2320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34125000", "cashflowFromInvestment": "-2320000", "stockBasedCompensation": "6467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5497000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277832000, "cost_of_revenue": 168475000, "gross_profit": 109357000, "research_and_development": null, "selling_general_admin": 78759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25453000, "depreciation_amortisation": 5331000, "ebitda": 30784000, "interest_expense": 2342000, "interest_income": null, "other_non_operating": null, "pretax_income": 23111000, "tax_provision": 7582000, "effective_tax_rate": null, "net_income": 15529000, "net_income_continuing_ops": 15529000, "net_income_to_common": 15529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47521000, "short_term_investments": null, "net_receivables": 64344000, "inventory": 1, "other_current_assets": null, "total_current_assets": 116110000, "net_ppe": null, "goodwill": 90790000, "intangible_assets": 12410000, "goodwill_and_intangibles": 103200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120684000, "total_assets": 236794000, "short_term_debt": 6820000, "accounts_payable": 16162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56838000, "long_term_debt": 69490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81563000, "total_liabilities": 138401000, "total_debt": 76310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128473000, "total_equity": 98393000, "shares_outstanding": 51756000, "operating_cash_flow": 41942000, "stock_based_compensation": 6467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2320000, "dividends_paid": 4437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34125000, "free_cash_flow": 44262000, "net_change_in_cash": 5497000 }, "raw_data": { "income": { "ebit": "25453000", "ebitda": "30784000", "netIncome": "15529000", "grossProfit": "109357000", "depreciation": "None", "totalRevenue": "277832000", "costOfRevenue": "168475000", "interestIncome": "142000", "incomeBeforeTax": "23111000", "interestExpense": "2342000", "operatingIncome": "25267000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7582000", "reportedCurrency": "USD", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "84090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "186000", "costofGoodsAndServicesSold": "168475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5331000", "sellingGeneralAndAdministrative": "78759000", "netIncomeFromContinuingOperations": "15529000" }, "balance": { "goodwill": "90790000", "inventory": "1", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "236794000", "longTermDebt": "69490000", "shortTermDebt": "6820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12410000", "reportedCurrency": "USD", "retainedEarnings": "-128473000", "totalLiabilities": "138401000", "otherCurrentAssets": "4245000", "totalCurrentAssets": "116110000", "currentLongTermDebt": "4300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120684000", "currentAccountsPayable": "16162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10586000", "shortLongTermDebtTotal": "79791000", "totalShareholderEquity": "98393000", "capitalLeaseObligations": "6001000", "otherCurrentLiabilities": "18876000", "totalCurrentLiabilities": "56838000", "otherNonCurrentLiabilities": "9249000", "totalNonCurrentLiabilities": "81563000", "cashAndShortTermInvestments": "47521000", "commonStockSharesOutstanding": "51756000", "intangibleAssetsExcludingGoodwill": "12410000", "cashAndCashEquivalentsAtCarryingValue": "47521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15529000", "profitLoss": "None", "dividendPayout": "4437000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "138000", "operatingCashflow": "41942000", "capitalExpenditures": "2320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34125000", "cashflowFromInvestment": "-2320000", "stockBasedCompensation": "6467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5497000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 249128000, "cost_of_revenue": 149878000, "gross_profit": 99250000, "ebit": 9431000, "ebitda": 15627000, "pretax_income": 5868000, "tax_provision": 3113000, "net_income": 2755000, "net_income_to_common": 2755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43730000, "total_current_assets": 114615000, "total_assets": 239520000, "short_term_debt": 6850000, "long_term_debt": 73551000, "total_debt": 80401000, "total_liabilities": 140383000, "total_equity": 99137000, "shares_outstanding": 49972000, "goodwill_and_intangibles": 106072000 }, "cash_flow": { "operating_cash_flow": 43971000, "capital_expenditure": 1181000, "free_cash_flow": 45152000, "dividends_paid": 516000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94845, "ticker_id": 6586, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9431000", "ebitda": "15627000", "netIncome": "2755000", "grossProfit": "99250000", "depreciation": "None", "totalRevenue": "249128000", "costOfRevenue": "149878000", "interestIncome": "260000", "incomeBeforeTax": "5868000", "interestExpense": "3563000", "operatingIncome": "9269000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3113000", "reportedCurrency": "USD", "netInterestIncome": "-3303000", "nonInterestIncome": "None", "operatingExpenses": "89981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "162000", "costofGoodsAndServicesSold": "149878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6196000", "sellingGeneralAndAdministrative": "83785000", "netIncomeFromContinuingOperations": "2755000" }, "balance": { "goodwill": "91008000", "inventory": "1", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "239520000", "longTermDebt": "73551000", "shortTermDebt": "6850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15064000", "reportedCurrency": "USD", "retainedEarnings": "-144002000", "totalLiabilities": "140383000", "otherCurrentAssets": "3412000", "totalCurrentAssets": "114615000", "currentLongTermDebt": "4300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124905000", "currentAccountsPayable": "11176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5001000", "shortLongTermDebtTotal": "84733000", "totalShareholderEquity": "99137000", "capitalLeaseObligations": "6882000", "otherCurrentLiabilities": "22055000", "totalCurrentLiabilities": "50661000", "otherNonCurrentLiabilities": "12360000", "totalNonCurrentLiabilities": "89722000", "cashAndShortTermInvestments": "43730000", "commonStockSharesOutstanding": "49972000", "intangibleAssetsExcludingGoodwill": "15064000", "cashAndCashEquivalentsAtCarryingValue": "43730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2755000", "profitLoss": "None", "dividendPayout": "516000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-817000", "operatingCashflow": "43971000", "capitalExpenditures": "1181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15695000", "cashflowFromInvestment": "-3498000", "stockBasedCompensation": "8891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "516000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24778000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249128000, "cost_of_revenue": 149878000, "gross_profit": 99250000, "research_and_development": null, "selling_general_admin": 83785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9431000, "depreciation_amortisation": 6196000, "ebitda": 15627000, "interest_expense": 3563000, "interest_income": null, "other_non_operating": null, "pretax_income": 5868000, "tax_provision": 3113000, "effective_tax_rate": null, "net_income": 2755000, "net_income_continuing_ops": 2755000, "net_income_to_common": 2755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43730000, "short_term_investments": null, "net_receivables": 67473000, "inventory": 1, "other_current_assets": null, "total_current_assets": 114615000, "net_ppe": null, "goodwill": 91008000, "intangible_assets": 15064000, "goodwill_and_intangibles": 106072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124905000, "total_assets": 239520000, "short_term_debt": 6850000, "accounts_payable": 11176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50661000, "long_term_debt": 73551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89722000, "total_liabilities": 140383000, "total_debt": 80401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144002000, "total_equity": 99137000, "shares_outstanding": 49972000, "operating_cash_flow": 43971000, "stock_based_compensation": 8891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3498000, "dividends_paid": 516000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15695000, "free_cash_flow": 45152000, "net_change_in_cash": 24778000 }, "raw_data": { "income": { "ebit": "9431000", "ebitda": "15627000", "netIncome": "2755000", "grossProfit": "99250000", "depreciation": "None", "totalRevenue": "249128000", "costOfRevenue": "149878000", "interestIncome": "260000", "incomeBeforeTax": "5868000", "interestExpense": "3563000", "operatingIncome": "9269000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3113000", "reportedCurrency": "USD", "netInterestIncome": "-3303000", "nonInterestIncome": "None", "operatingExpenses": "89981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "162000", "costofGoodsAndServicesSold": "149878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6196000", "sellingGeneralAndAdministrative": "83785000", "netIncomeFromContinuingOperations": "2755000" }, "balance": { "goodwill": "91008000", "inventory": "1", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "239520000", "longTermDebt": "73551000", "shortTermDebt": "6850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15064000", "reportedCurrency": "USD", "retainedEarnings": "-144002000", "totalLiabilities": "140383000", "otherCurrentAssets": "3412000", "totalCurrentAssets": "114615000", "currentLongTermDebt": "4300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124905000", "currentAccountsPayable": "11176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5001000", "shortLongTermDebtTotal": "84733000", "totalShareholderEquity": "99137000", "capitalLeaseObligations": "6882000", "otherCurrentLiabilities": "22055000", "totalCurrentLiabilities": "50661000", "otherNonCurrentLiabilities": "12360000", "totalNonCurrentLiabilities": "89722000", "cashAndShortTermInvestments": "43730000", "commonStockSharesOutstanding": "49972000", "intangibleAssetsExcludingGoodwill": "15064000", "cashAndCashEquivalentsAtCarryingValue": "43730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2755000", "profitLoss": "None", "dividendPayout": "516000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-817000", "operatingCashflow": "43971000", "capitalExpenditures": "1181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15695000", "cashflowFromInvestment": "-3498000", "stockBasedCompensation": "8891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "516000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24778000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 265763000, "cost_of_revenue": 153179000, "gross_profit": 112584000, "ebit": 13416000, "ebitda": 20124000, "pretax_income": 7139000, "tax_provision": 3798000, "net_income": 3341000, "net_income_to_common": 3341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18153000, "total_current_assets": 99801000, "total_assets": 218755000, "short_term_debt": 14013000, "long_term_debt": 74823000, "total_debt": 88836000, "total_liabilities": 129081000, "total_equity": 89674000, "shares_outstanding": 47620000, "goodwill_and_intangibles": 101954000 }, "cash_flow": { "operating_cash_flow": 20437000, "capital_expenditure": 1922000, "free_cash_flow": 22359000, "dividends_paid": 703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94850, "ticker_id": 6586, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13416000", "ebitda": "20124000", "netIncome": "3341000", "grossProfit": "112584000", "depreciation": "None", "totalRevenue": "265763000", "costOfRevenue": "153179000", "interestIncome": "194000", "incomeBeforeTax": "7139000", "interestExpense": "6267000", "operatingIncome": "13358000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3798000", "reportedCurrency": "USD", "netInterestIncome": "-6073000", "nonInterestIncome": "None", "operatingExpenses": "99226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "48000", "costofGoodsAndServicesSold": "153179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6708000", "sellingGeneralAndAdministrative": "92518000", "netIncomeFromContinuingOperations": "3341000" }, "balance": { "goodwill": "85349000", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "218755000", "longTermDebt": "74823000", "shortTermDebt": "14013000", "treasuryStock": "-2051000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16605000", "reportedCurrency": "USD", "retainedEarnings": "-146757000", "totalLiabilities": "129081000", "otherCurrentAssets": "4572000", "totalCurrentAssets": "99801000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118954000", "currentAccountsPayable": "8862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6014000", "shortLongTermDebtTotal": "93849000", "totalShareholderEquity": "89674000", "capitalLeaseObligations": "8026000", "otherCurrentLiabilities": "9177000", "totalCurrentLiabilities": "41251000", "otherNonCurrentLiabilities": "9535000", "totalNonCurrentLiabilities": "87830000", "cashAndShortTermInvestments": "18153000", "commonStockSharesOutstanding": "47620000", "intangibleAssetsExcludingGoodwill": "16605000", "cashAndCashEquivalentsAtCarryingValue": "18153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3341000", "profitLoss": "None", "dividendPayout": "703000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-75000", "operatingCashflow": "20437000", "capitalExpenditures": "1922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18934000", "cashflowFromInvestment": "-1922000", "stockBasedCompensation": "9589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-419000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265763000, "cost_of_revenue": 153179000, "gross_profit": 112584000, "research_and_development": null, "selling_general_admin": 92518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13416000, "depreciation_amortisation": 6708000, "ebitda": 20124000, "interest_expense": 6267000, "interest_income": null, "other_non_operating": null, "pretax_income": 7139000, "tax_provision": 3798000, "effective_tax_rate": null, "net_income": 3341000, "net_income_continuing_ops": 3341000, "net_income_to_common": 3341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18153000, "short_term_investments": null, "net_receivables": 77076000, "inventory": null, "other_current_assets": null, "total_current_assets": 99801000, "net_ppe": null, "goodwill": 85349000, "intangible_assets": 16605000, "goodwill_and_intangibles": 101954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118954000, "total_assets": 218755000, "short_term_debt": 14013000, "accounts_payable": 8862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41251000, "long_term_debt": 74823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87830000, "total_liabilities": 129081000, "total_debt": 88836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146757000, "total_equity": 89674000, "shares_outstanding": 47620000, "operating_cash_flow": 20437000, "stock_based_compensation": 9589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1922000, "dividends_paid": 703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18934000, "free_cash_flow": 22359000, "net_change_in_cash": -419000 }, "raw_data": { "income": { "ebit": "13416000", "ebitda": "20124000", "netIncome": "3341000", "grossProfit": "112584000", "depreciation": "None", "totalRevenue": "265763000", "costOfRevenue": "153179000", "interestIncome": "194000", "incomeBeforeTax": "7139000", "interestExpense": "6267000", "operatingIncome": "13358000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3798000", "reportedCurrency": "USD", "netInterestIncome": "-6073000", "nonInterestIncome": "None", "operatingExpenses": "99226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "48000", "costofGoodsAndServicesSold": "153179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6708000", "sellingGeneralAndAdministrative": "92518000", "netIncomeFromContinuingOperations": "3341000" }, "balance": { "goodwill": "85349000", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "218755000", "longTermDebt": "74823000", "shortTermDebt": "14013000", "treasuryStock": "-2051000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16605000", "reportedCurrency": "USD", "retainedEarnings": "-146757000", "totalLiabilities": "129081000", "otherCurrentAssets": "4572000", "totalCurrentAssets": "99801000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118954000", "currentAccountsPayable": "8862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6014000", "shortLongTermDebtTotal": "93849000", "totalShareholderEquity": "89674000", "capitalLeaseObligations": "8026000", "otherCurrentLiabilities": "9177000", "totalCurrentLiabilities": "41251000", "otherNonCurrentLiabilities": "9535000", "totalNonCurrentLiabilities": "87830000", "cashAndShortTermInvestments": "18153000", "commonStockSharesOutstanding": "47620000", "intangibleAssetsExcludingGoodwill": "16605000", "cashAndCashEquivalentsAtCarryingValue": "18153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3341000", "profitLoss": "None", "dividendPayout": "703000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-75000", "operatingCashflow": "20437000", "capitalExpenditures": "1922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18934000", "cashflowFromInvestment": "-1922000", "stockBasedCompensation": "9589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-419000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 275769000, "cost_of_revenue": 159921000, "gross_profit": 115848000, "ebit": 13290000, "ebitda": 21061000, "pretax_income": 6112000, "tax_provision": 435000, "net_income": 5677000, "net_income_to_common": 5677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18636000, "total_current_assets": 98190000, "total_assets": 214731000, "short_term_debt": 8250000, "long_term_debt": 89212000, "total_debt": 97462000, "total_liabilities": 136144000, "total_equity": 78587000, "shares_outstanding": 46067000, "goodwill_and_intangibles": 106011000 }, "cash_flow": { "operating_cash_flow": 19128000, "capital_expenditure": 3999000, "free_cash_flow": 23127000, "dividends_paid": 4437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94855, "ticker_id": 6586, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13290000", "ebitda": "21061000", "netIncome": "5677000", "grossProfit": "115848000", "depreciation": "None", "totalRevenue": "275769000", "costOfRevenue": "159921000", "interestIncome": "116000", "incomeBeforeTax": "6112000", "interestExpense": "6688000", "operatingIncome": "12677000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "-6572000", "nonInterestIncome": "None", "operatingExpenses": "103171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "116000", "costofGoodsAndServicesSold": "159921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7771000", "sellingGeneralAndAdministrative": "95400000", "netIncomeFromContinuingOperations": "6547000" }, "balance": { "goodwill": "85389000", "inventory": "1", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "214731000", "longTermDebt": "89212000", "shortTermDebt": "8250000", "treasuryStock": "-203000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20622000", "reportedCurrency": "USD", "retainedEarnings": "-150098000", "totalLiabilities": "136144000", "otherCurrentAssets": "7240000", "totalCurrentAssets": "98190000", "currentLongTermDebt": "8250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116541000", "currentAccountsPayable": "8453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6636000", "shortLongTermDebtTotal": "97462000", "totalShareholderEquity": "78587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12920000", "totalCurrentLiabilities": "40649000", "otherNonCurrentLiabilities": "4493000", "totalNonCurrentLiabilities": "95495000", "cashAndShortTermInvestments": "18636000", "commonStockSharesOutstanding": "46067000", "intangibleAssetsExcludingGoodwill": "20622000", "cashAndCashEquivalentsAtCarryingValue": "18636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5677000", "profitLoss": "None", "dividendPayout": "4437000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5792000", "operatingCashflow": "19128000", "capitalExpenditures": "3999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24003000", "cashflowFromInvestment": "-3999000", "stockBasedCompensation": "9862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8874000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275769000, "cost_of_revenue": 159921000, "gross_profit": 115848000, "research_and_development": 0, "selling_general_admin": 95400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13290000, "depreciation_amortisation": 7771000, "ebitda": 21061000, "interest_expense": 6688000, "interest_income": null, "other_non_operating": null, "pretax_income": 6112000, "tax_provision": 435000, "effective_tax_rate": null, "net_income": 5677000, "net_income_continuing_ops": 6547000, "net_income_to_common": 5677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18636000, "short_term_investments": null, "net_receivables": 75934000, "inventory": 1, "other_current_assets": null, "total_current_assets": 98190000, "net_ppe": null, "goodwill": 85389000, "intangible_assets": 20622000, "goodwill_and_intangibles": 106011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116541000, "total_assets": 214731000, "short_term_debt": 8250000, "accounts_payable": 8453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40649000, "long_term_debt": 89212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95495000, "total_liabilities": 136144000, "total_debt": 97462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150098000, "total_equity": 78587000, "shares_outstanding": 46067000, "operating_cash_flow": 19128000, "stock_based_compensation": 9862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3999000, "dividends_paid": 4437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24003000, "free_cash_flow": 23127000, "net_change_in_cash": -8874000 }, "raw_data": { "income": { "ebit": "13290000", "ebitda": "21061000", "netIncome": "5677000", "grossProfit": "115848000", "depreciation": "None", "totalRevenue": "275769000", "costOfRevenue": "159921000", "interestIncome": "116000", "incomeBeforeTax": "6112000", "interestExpense": "6688000", "operatingIncome": "12677000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "-6572000", "nonInterestIncome": "None", "operatingExpenses": "103171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "116000", "costofGoodsAndServicesSold": "159921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7771000", "sellingGeneralAndAdministrative": "95400000", "netIncomeFromContinuingOperations": "6547000" }, "balance": { "goodwill": "85389000", "inventory": "1", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "214731000", "longTermDebt": "89212000", "shortTermDebt": "8250000", "treasuryStock": "-203000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20622000", "reportedCurrency": "USD", "retainedEarnings": "-150098000", "totalLiabilities": "136144000", "otherCurrentAssets": "7240000", "totalCurrentAssets": "98190000", "currentLongTermDebt": "8250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116541000", "currentAccountsPayable": "8453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6636000", "shortLongTermDebtTotal": "97462000", "totalShareholderEquity": "78587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12920000", "totalCurrentLiabilities": "40649000", "otherNonCurrentLiabilities": "4493000", "totalNonCurrentLiabilities": "95495000", "cashAndShortTermInvestments": "18636000", "commonStockSharesOutstanding": "46067000", "intangibleAssetsExcludingGoodwill": "20622000", "cashAndCashEquivalentsAtCarryingValue": "18636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5677000", "profitLoss": "None", "dividendPayout": "4437000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5792000", "operatingCashflow": "19128000", "capitalExpenditures": "3999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24003000", "cashflowFromInvestment": "-3999000", "stockBasedCompensation": "9862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8874000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 61183000, "cost_of_revenue": 35849000, "gross_profit": 25334000, "ebit": 5514000, "ebitda": 6560000, "pretax_income": 4323000, "tax_provision": 1607000, "net_income": 2716000, "net_income_to_common": 2716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22689000, "total_current_assets": 87051000, "total_assets": 202787000, "short_term_debt": null, "long_term_debt": 59175000, "total_debt": 59175000, "total_liabilities": 108596000, "total_equity": 94191000, "shares_outstanding": 50175000, "goodwill_and_intangibles": 92379000 }, "cash_flow": { "operating_cash_flow": -672000, "capital_expenditure": 841000, "free_cash_flow": 169000, "dividends_paid": 2245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94818, "ticker_id": 6586, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5514000", "ebitda": "6560000", "netIncome": "2716000", "grossProfit": "25334000", "depreciation": "None", "totalRevenue": "61183000", "costOfRevenue": "35849000", "interestIncome": "32000", "incomeBeforeTax": "4323000", "interestExpense": "878000", "operatingIncome": "5514000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1607000", "reportedCurrency": "USD", "netInterestIncome": "-846000", "nonInterestIncome": "None", "operatingExpenses": "19820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046000", "sellingGeneralAndAdministrative": "20317000", "netIncomeFromContinuingOperations": "2716000" }, "balance": { "goodwill": "89330000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "202787000", "longTermDebt": "59175000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3049000", "reportedCurrency": "USD", "retainedEarnings": "-87807000", "totalLiabilities": "108596000", "otherCurrentAssets": "4915000", "totalCurrentAssets": "87051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115736000", "currentAccountsPayable": "8604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8607000", "totalShareholderEquity": "94191000", "capitalLeaseObligations": "8607000", "otherCurrentLiabilities": "24216000", "totalCurrentLiabilities": "32820000", "otherNonCurrentLiabilities": "6410000", "totalNonCurrentLiabilities": "75776000", "cashAndShortTermInvestments": "22689000", "commonStockSharesOutstanding": "50175000", "intangibleAssetsExcludingGoodwill": "3049000", "cashAndCashEquivalentsAtCarryingValue": "22689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2716000", "profitLoss": "None", "dividendPayout": "2245000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-672000", "capitalExpenditures": "841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4171999", "cashflowFromInvestment": "-841000", "stockBasedCompensation": "1754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61183000, "cost_of_revenue": 35849000, "gross_profit": 25334000, "research_and_development": null, "selling_general_admin": 20317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5514000, "depreciation_amortisation": 1046000, "ebitda": 6560000, "interest_expense": 878000, "interest_income": null, "other_non_operating": null, "pretax_income": 4323000, "tax_provision": 1607000, "effective_tax_rate": null, "net_income": 2716000, "net_income_continuing_ops": 2716000, "net_income_to_common": 2716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22689000, "short_term_investments": null, "net_receivables": 59447000, "inventory": null, "other_current_assets": null, "total_current_assets": 87051000, "net_ppe": null, "goodwill": 89330000, "intangible_assets": 3049000, "goodwill_and_intangibles": 92379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115736000, "total_assets": 202787000, "short_term_debt": null, "accounts_payable": 8604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32820000, "long_term_debt": 59175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75776000, "total_liabilities": 108596000, "total_debt": 59175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87807000, "total_equity": 94191000, "shares_outstanding": 50175000, "operating_cash_flow": -672000, "stock_based_compensation": 1754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -841000, "dividends_paid": 2245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4171999, "free_cash_flow": 169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5514000", "ebitda": "6560000", "netIncome": "2716000", "grossProfit": "25334000", "depreciation": "None", "totalRevenue": "61183000", "costOfRevenue": "35849000", "interestIncome": "32000", "incomeBeforeTax": "4323000", "interestExpense": "878000", "operatingIncome": "5514000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1607000", "reportedCurrency": "USD", "netInterestIncome": "-846000", "nonInterestIncome": "None", "operatingExpenses": "19820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046000", "sellingGeneralAndAdministrative": "20317000", "netIncomeFromContinuingOperations": "2716000" }, "balance": { "goodwill": "89330000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "202787000", "longTermDebt": "59175000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3049000", "reportedCurrency": "USD", "retainedEarnings": "-87807000", "totalLiabilities": "108596000", "otherCurrentAssets": "4915000", "totalCurrentAssets": "87051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115736000", "currentAccountsPayable": "8604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8607000", "totalShareholderEquity": "94191000", "capitalLeaseObligations": "8607000", "otherCurrentLiabilities": "24216000", "totalCurrentLiabilities": "32820000", "otherNonCurrentLiabilities": "6410000", "totalNonCurrentLiabilities": "75776000", "cashAndShortTermInvestments": "22689000", "commonStockSharesOutstanding": "50175000", "intangibleAssetsExcludingGoodwill": "3049000", "cashAndCashEquivalentsAtCarryingValue": "22689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2716000", "profitLoss": "None", "dividendPayout": "2245000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-672000", "capitalExpenditures": "841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4171999", "cashflowFromInvestment": "-841000", "stockBasedCompensation": "1754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 61213000, "cost_of_revenue": 38309000, "gross_profit": 22904000, "ebit": 5292000, "ebitda": 6417000, "pretax_income": 4381000, "tax_provision": 1765000, "net_income": 2616000, "net_income_to_common": 2616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28661000, "total_current_assets": 94071000, "total_assets": 211001000, "short_term_debt": 2269000, "long_term_debt": 59175000, "total_debt": 61444000, "total_liabilities": 116325000, "total_equity": 94676000, "shares_outstanding": 50517000, "goodwill_and_intangibles": 92680000 }, "cash_flow": { "operating_cash_flow": 5061000, "capital_expenditure": 1679000, "free_cash_flow": 6740000, "dividends_paid": 2214000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94819, "ticker_id": 6586, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5292000", "ebitda": "6417000", "netIncome": "2616000", "grossProfit": "22904000", "depreciation": "None", "totalRevenue": "61213000", "costOfRevenue": "38309000", "interestIncome": "36000", "incomeBeforeTax": "4381000", "interestExpense": "913000", "operatingIncome": "5147000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1765000", "reportedCurrency": "USD", "netInterestIncome": "-877000", "nonInterestIncome": "None", "operatingExpenses": "17757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000", "sellingGeneralAndAdministrative": "21171000", "netIncomeFromContinuingOperations": "2614000" }, "balance": { "goodwill": "89375000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "211001000", "longTermDebt": "59175000", "shortTermDebt": "2269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3305000", "reportedCurrency": "USD", "retainedEarnings": "-90523000", "totalLiabilities": "116325000", "otherCurrentAssets": "6001000", "totalCurrentAssets": "94071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116930000", "currentAccountsPayable": "10111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70531000", "totalShareholderEquity": "94676000", "capitalLeaseObligations": "11144000", "otherCurrentLiabilities": "27777000", "totalCurrentLiabilities": "40157000", "otherNonCurrentLiabilities": "6450000", "totalNonCurrentLiabilities": "76168000", "cashAndShortTermInvestments": "28661000", "commonStockSharesOutstanding": "50517000", "intangibleAssetsExcludingGoodwill": "3305000", "cashAndCashEquivalentsAtCarryingValue": "28661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2614000", "profitLoss": "None", "dividendPayout": "2214000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5061000", "capitalExpenditures": "1679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4392000", "cashflowFromInvestment": "-753000", "stockBasedCompensation": "1655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2214000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61213000, "cost_of_revenue": 38309000, "gross_profit": 22904000, "research_and_development": null, "selling_general_admin": 21171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5292000, "depreciation_amortisation": 1125000, "ebitda": 6417000, "interest_expense": 913000, "interest_income": null, "other_non_operating": null, "pretax_income": 4381000, "tax_provision": 1765000, "effective_tax_rate": null, "net_income": 2616000, "net_income_continuing_ops": 2614000, "net_income_to_common": 2616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28661000, "short_term_investments": null, "net_receivables": 59409000, "inventory": null, "other_current_assets": null, "total_current_assets": 94071000, "net_ppe": null, "goodwill": 89375000, "intangible_assets": 3305000, "goodwill_and_intangibles": 92680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116930000, "total_assets": 211001000, "short_term_debt": 2269000, "accounts_payable": 10111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40157000, "long_term_debt": 59175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76168000, "total_liabilities": 116325000, "total_debt": 61444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90523000, "total_equity": 94676000, "shares_outstanding": 50517000, "operating_cash_flow": 5061000, "stock_based_compensation": 1655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -753000, "dividends_paid": 2214000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4392000, "free_cash_flow": 6740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5292000", "ebitda": "6417000", "netIncome": "2616000", "grossProfit": "22904000", "depreciation": "None", "totalRevenue": "61213000", "costOfRevenue": "38309000", "interestIncome": "36000", "incomeBeforeTax": "4381000", "interestExpense": "913000", "operatingIncome": "5147000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1765000", "reportedCurrency": "USD", "netInterestIncome": "-877000", "nonInterestIncome": "None", "operatingExpenses": "17757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000", "sellingGeneralAndAdministrative": "21171000", "netIncomeFromContinuingOperations": "2614000" }, "balance": { "goodwill": "89375000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "211001000", "longTermDebt": "59175000", "shortTermDebt": "2269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3305000", "reportedCurrency": "USD", "retainedEarnings": "-90523000", "totalLiabilities": "116325000", "otherCurrentAssets": "6001000", "totalCurrentAssets": "94071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116930000", "currentAccountsPayable": "10111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70531000", "totalShareholderEquity": "94676000", "capitalLeaseObligations": "11144000", "otherCurrentLiabilities": "27777000", "totalCurrentLiabilities": "40157000", "otherNonCurrentLiabilities": "6450000", "totalNonCurrentLiabilities": "76168000", "cashAndShortTermInvestments": "28661000", "commonStockSharesOutstanding": "50517000", "intangibleAssetsExcludingGoodwill": "3305000", "cashAndCashEquivalentsAtCarryingValue": "28661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2614000", "profitLoss": "None", "dividendPayout": "2214000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5061000", "capitalExpenditures": "1679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4392000", "cashflowFromInvestment": "-753000", "stockBasedCompensation": "1655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2214000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 62364000, "cost_of_revenue": 36032000, "gross_profit": 26332000, "ebit": 5227000, "ebitda": 6370000, "pretax_income": 4199000, "tax_provision": 1143000, "net_income": 3056000, "net_income_to_common": 3056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28735000, "total_current_assets": 94226000, "total_assets": 213252000, "short_term_debt": 5000, "long_term_debt": 59202000, "total_debt": 59207000, "total_liabilities": 118564000, "total_equity": 94688000, "shares_outstanding": 50437000, "goodwill_and_intangibles": 92948000 }, "cash_flow": { "operating_cash_flow": 11054000, "capital_expenditure": 1590000, "free_cash_flow": 12644000, "dividends_paid": 2361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94821, "ticker_id": 6586, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5227000", "ebitda": "6370000", "netIncome": "3056000", "grossProfit": "26332000", "depreciation": "None", "totalRevenue": "62364000", "costOfRevenue": "36032000", "interestIncome": "23000", "incomeBeforeTax": "4199000", "interestExpense": "1051000", "operatingIncome": "4588000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1143000", "reportedCurrency": "USD", "netInterestIncome": "-1028000", "nonInterestIncome": "None", "operatingExpenses": "21744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143000", "sellingGeneralAndAdministrative": "20601000", "netIncomeFromContinuingOperations": "3056000" }, "balance": { "goodwill": "89335000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "213252000", "longTermDebt": "59202000", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3613000", "reportedCurrency": "USD", "retainedEarnings": "-93137000", "totalLiabilities": "118564000", "otherCurrentAssets": "5598000", "totalCurrentAssets": "94226000", "currentLongTermDebt": "5000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119026000", "currentAccountsPayable": "9500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68508000", "totalShareholderEquity": "94688000", "capitalLeaseObligations": "9301000", "otherCurrentLiabilities": "33007000", "totalCurrentLiabilities": "42512000", "otherNonCurrentLiabilities": "6135000", "totalNonCurrentLiabilities": "76052000", "cashAndShortTermInvestments": "28735000", "commonStockSharesOutstanding": "50437000", "intangibleAssetsExcludingGoodwill": "3613000", "cashAndCashEquivalentsAtCarryingValue": "28735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3056000", "profitLoss": "None", "dividendPayout": "2361000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11054000", "capitalExpenditures": "1590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4948000", "cashflowFromInvestment": "-2506000", "stockBasedCompensation": "1756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62364000, "cost_of_revenue": 36032000, "gross_profit": 26332000, "research_and_development": null, "selling_general_admin": 20601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5227000, "depreciation_amortisation": 1143000, "ebitda": 6370000, "interest_expense": 1051000, "interest_income": null, "other_non_operating": null, "pretax_income": 4199000, "tax_provision": 1143000, "effective_tax_rate": null, "net_income": 3056000, "net_income_continuing_ops": 3056000, "net_income_to_common": 3056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28735000, "short_term_investments": null, "net_receivables": 59893000, "inventory": null, "other_current_assets": null, "total_current_assets": 94226000, "net_ppe": null, "goodwill": 89335000, "intangible_assets": 3613000, "goodwill_and_intangibles": 92948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119026000, "total_assets": 213252000, "short_term_debt": 5000, "accounts_payable": 9500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42512000, "long_term_debt": 59202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76052000, "total_liabilities": 118564000, "total_debt": 59207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93137000, "total_equity": 94688000, "shares_outstanding": 50437000, "operating_cash_flow": 11054000, "stock_based_compensation": 1756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2506000, "dividends_paid": 2361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4948000, "free_cash_flow": 12644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5227000", "ebitda": "6370000", "netIncome": "3056000", "grossProfit": "26332000", "depreciation": "None", "totalRevenue": "62364000", "costOfRevenue": "36032000", "interestIncome": "23000", "incomeBeforeTax": "4199000", "interestExpense": "1051000", "operatingIncome": "4588000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1143000", "reportedCurrency": "USD", "netInterestIncome": "-1028000", "nonInterestIncome": "None", "operatingExpenses": "21744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143000", "sellingGeneralAndAdministrative": "20601000", "netIncomeFromContinuingOperations": "3056000" }, "balance": { "goodwill": "89335000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "213252000", "longTermDebt": "59202000", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3613000", "reportedCurrency": "USD", "retainedEarnings": "-93137000", "totalLiabilities": "118564000", "otherCurrentAssets": "5598000", "totalCurrentAssets": "94226000", "currentLongTermDebt": "5000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119026000", "currentAccountsPayable": "9500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68508000", "totalShareholderEquity": "94688000", "capitalLeaseObligations": "9301000", "otherCurrentLiabilities": "33007000", "totalCurrentLiabilities": "42512000", "otherNonCurrentLiabilities": "6135000", "totalNonCurrentLiabilities": "76052000", "cashAndShortTermInvestments": "28735000", "commonStockSharesOutstanding": "50437000", "intangibleAssetsExcludingGoodwill": "3613000", "cashAndCashEquivalentsAtCarryingValue": "28735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3056000", "profitLoss": "None", "dividendPayout": "2361000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11054000", "capitalExpenditures": "1590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4948000", "cashflowFromInvestment": "-2506000", "stockBasedCompensation": "1756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 61565000, "cost_of_revenue": 35591000, "gross_profit": 25974000, "ebit": 4606000, "ebitda": 5771000, "pretax_income": 3560000, "tax_provision": 1377000, "net_income": 2183000, "net_income_to_common": 2183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25222000, "total_current_assets": 90911000, "total_assets": 200674000, "short_term_debt": null, "long_term_debt": 59175000, "total_debt": 59175000, "total_liabilities": 106575000, "total_equity": 94099000, "shares_outstanding": 50129000, "goodwill_and_intangibles": 90463000 }, "cash_flow": { "operating_cash_flow": 11918000, "capital_expenditure": 842000, "free_cash_flow": 12760000, "dividends_paid": 2363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94822, "ticker_id": 6586, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4606000", "ebitda": "5771000", "netIncome": "2183000", "grossProfit": "25974000", "depreciation": "None", "totalRevenue": "61565000", "costOfRevenue": "35591000", "interestIncome": "37000", "incomeBeforeTax": "3560000", "interestExpense": "1046000", "operatingIncome": "4665000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1377000", "reportedCurrency": "USD", "netInterestIncome": "-1009000", "nonInterestIncome": "None", "operatingExpenses": "21309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1165000", "sellingGeneralAndAdministrative": "20144000", "netIncomeFromContinuingOperations": "2183000" }, "balance": { "goodwill": "87540000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "200674000", "longTermDebt": "59175000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2923000", "reportedCurrency": "USD", "retainedEarnings": "-96193000", "totalLiabilities": "106575000", "otherCurrentAssets": "6513000", "totalCurrentAssets": "90911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109763000", "currentAccountsPayable": "7652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62189000", "totalShareholderEquity": "94099000", "capitalLeaseObligations": "3014000", "otherCurrentLiabilities": "20086000", "totalCurrentLiabilities": "37483000", "otherNonCurrentLiabilities": "5520000", "totalNonCurrentLiabilities": "69092000", "cashAndShortTermInvestments": "25222000", "commonStockSharesOutstanding": "50129000", "intangibleAssetsExcludingGoodwill": "2923000", "cashAndCashEquivalentsAtCarryingValue": "25222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2183000", "profitLoss": "None", "dividendPayout": "2363000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11918000", "capitalExpenditures": "842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6734000", "cashflowFromInvestment": "-842000", "stockBasedCompensation": "2004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61565000, "cost_of_revenue": 35591000, "gross_profit": 25974000, "research_and_development": null, "selling_general_admin": 20144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4606000, "depreciation_amortisation": 1165000, "ebitda": 5771000, "interest_expense": 1046000, "interest_income": null, "other_non_operating": null, "pretax_income": 3560000, "tax_provision": 1377000, "effective_tax_rate": null, "net_income": 2183000, "net_income_continuing_ops": 2183000, "net_income_to_common": 2183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25222000, "short_term_investments": null, "net_receivables": 59176000, "inventory": null, "other_current_assets": null, "total_current_assets": 90911000, "net_ppe": null, "goodwill": 87540000, "intangible_assets": 2923000, "goodwill_and_intangibles": 90463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109763000, "total_assets": 200674000, "short_term_debt": null, "accounts_payable": 7652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37483000, "long_term_debt": 59175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69092000, "total_liabilities": 106575000, "total_debt": 59175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96193000, "total_equity": 94099000, "shares_outstanding": 50129000, "operating_cash_flow": 11918000, "stock_based_compensation": 2004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -842000, "dividends_paid": 2363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6734000, "free_cash_flow": 12760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4606000", "ebitda": "5771000", "netIncome": "2183000", "grossProfit": "25974000", "depreciation": "None", "totalRevenue": "61565000", "costOfRevenue": "35591000", "interestIncome": "37000", "incomeBeforeTax": "3560000", "interestExpense": "1046000", "operatingIncome": "4665000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1377000", "reportedCurrency": "USD", "netInterestIncome": "-1009000", "nonInterestIncome": "None", "operatingExpenses": "21309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1165000", "sellingGeneralAndAdministrative": "20144000", "netIncomeFromContinuingOperations": "2183000" }, "balance": { "goodwill": "87540000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "200674000", "longTermDebt": "59175000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2923000", "reportedCurrency": "USD", "retainedEarnings": "-96193000", "totalLiabilities": "106575000", "otherCurrentAssets": "6513000", "totalCurrentAssets": "90911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109763000", "currentAccountsPayable": "7652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62189000", "totalShareholderEquity": "94099000", "capitalLeaseObligations": "3014000", "otherCurrentLiabilities": "20086000", "totalCurrentLiabilities": "37483000", "otherNonCurrentLiabilities": "5520000", "totalNonCurrentLiabilities": "69092000", "cashAndShortTermInvestments": "25222000", "commonStockSharesOutstanding": "50129000", "intangibleAssetsExcludingGoodwill": "2923000", "cashAndCashEquivalentsAtCarryingValue": "25222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2183000", "profitLoss": "None", "dividendPayout": "2363000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11918000", "capitalExpenditures": "842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6734000", "cashflowFromInvestment": "-842000", "stockBasedCompensation": "2004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 59583000, "cost_of_revenue": 33927000, "gross_profit": 25656000, "ebit": 3454000, "ebitda": 4559000, "pretax_income": 2398000, "tax_provision": 910000, "net_income": 1488000, "net_income_to_common": 1488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20116000, "total_current_assets": 90101000, "total_assets": 202365000, "short_term_debt": null, "long_term_debt": 59175000, "total_debt": 59175000, "total_liabilities": 107329000, "total_equity": 95036000, "shares_outstanding": 50252000, "goodwill_and_intangibles": 90606000 }, "cash_flow": { "operating_cash_flow": 978000, "capital_expenditure": 837000, "free_cash_flow": 1815000, "dividends_paid": 2245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94823, "ticker_id": 6586, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3454000", "ebitda": "4559000", "netIncome": "1488000", "grossProfit": "25656000", "depreciation": "None", "totalRevenue": "59583000", "costOfRevenue": "33927000", "interestIncome": "55000", "incomeBeforeTax": "2398000", "interestExpense": "1056000", "operatingIncome": "3396000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "910000", "reportedCurrency": "USD", "netInterestIncome": "-1001000", "nonInterestIncome": "None", "operatingExpenses": "22260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105000", "sellingGeneralAndAdministrative": "21155000", "netIncomeFromContinuingOperations": "1488000" }, "balance": { "goodwill": "87364000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "202365000", "longTermDebt": "59175000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3242000", "reportedCurrency": "USD", "retainedEarnings": "-98376000", "totalLiabilities": "107329000", "otherCurrentAssets": "7250000", "totalCurrentAssets": "90101000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112264000", "currentAccountsPayable": "8448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62360000", "totalShareholderEquity": "95036000", "capitalLeaseObligations": "3185000", "otherCurrentLiabilities": "18819000", "totalCurrentLiabilities": "37247000", "otherNonCurrentLiabilities": "5995000", "totalNonCurrentLiabilities": "70082000", "cashAndShortTermInvestments": "20116000", "commonStockSharesOutstanding": "50252000", "intangibleAssetsExcludingGoodwill": "3242000", "cashAndCashEquivalentsAtCarryingValue": "20116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1488000", "profitLoss": "None", "dividendPayout": "2245000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "978000", "capitalExpenditures": "837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3473000", "cashflowFromInvestment": "-837000", "stockBasedCompensation": "2420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59583000, "cost_of_revenue": 33927000, "gross_profit": 25656000, "research_and_development": null, "selling_general_admin": 21155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3454000, "depreciation_amortisation": 1105000, "ebitda": 4559000, "interest_expense": 1056000, "interest_income": null, "other_non_operating": null, "pretax_income": 2398000, "tax_provision": 910000, "effective_tax_rate": null, "net_income": 1488000, "net_income_continuing_ops": 1488000, "net_income_to_common": 1488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20116000, "short_term_investments": null, "net_receivables": 62735000, "inventory": null, "other_current_assets": null, "total_current_assets": 90101000, "net_ppe": null, "goodwill": 87364000, "intangible_assets": 3242000, "goodwill_and_intangibles": 90606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112264000, "total_assets": 202365000, "short_term_debt": null, "accounts_payable": 8448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37247000, "long_term_debt": 59175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70082000, "total_liabilities": 107329000, "total_debt": 59175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98376000, "total_equity": 95036000, "shares_outstanding": 50252000, "operating_cash_flow": 978000, "stock_based_compensation": 2420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -837000, "dividends_paid": 2245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3473000, "free_cash_flow": 1815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3454000", "ebitda": "4559000", "netIncome": "1488000", "grossProfit": "25656000", "depreciation": "None", "totalRevenue": "59583000", "costOfRevenue": "33927000", "interestIncome": "55000", "incomeBeforeTax": "2398000", "interestExpense": "1056000", "operatingIncome": "3396000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "910000", "reportedCurrency": "USD", "netInterestIncome": "-1001000", "nonInterestIncome": "None", "operatingExpenses": "22260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105000", "sellingGeneralAndAdministrative": "21155000", "netIncomeFromContinuingOperations": "1488000" }, "balance": { "goodwill": "87364000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "202365000", "longTermDebt": "59175000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3242000", "reportedCurrency": "USD", "retainedEarnings": "-98376000", "totalLiabilities": "107329000", "otherCurrentAssets": "7250000", "totalCurrentAssets": "90101000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112264000", "currentAccountsPayable": "8448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62360000", "totalShareholderEquity": "95036000", "capitalLeaseObligations": "3185000", "otherCurrentLiabilities": "18819000", "totalCurrentLiabilities": "37247000", "otherNonCurrentLiabilities": "5995000", "totalNonCurrentLiabilities": "70082000", "cashAndShortTermInvestments": "20116000", "commonStockSharesOutstanding": "50252000", "intangibleAssetsExcludingGoodwill": "3242000", "cashAndCashEquivalentsAtCarryingValue": "20116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1488000", "profitLoss": "None", "dividendPayout": "2245000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "978000", "capitalExpenditures": "837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3473000", "cashflowFromInvestment": "-837000", "stockBasedCompensation": "2420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 57777000, "cost_of_revenue": 33822000, "gross_profit": 23955000, "ebit": 4813000, "ebitda": 5977000, "pretax_income": 3648000, "tax_provision": 606000, "net_income": 3042000, "net_income_to_common": 3042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23075000, "total_current_assets": 91281000, "total_assets": 204515000, "short_term_debt": 2328000, "long_term_debt": 59175000, "total_debt": 61503000, "total_liabilities": 108229000, "total_equity": 96286000, "shares_outstanding": 50638000, "goodwill_and_intangibles": 90853000 }, "cash_flow": { "operating_cash_flow": 6553000, "capital_expenditure": 527000, "free_cash_flow": 7080000, "dividends_paid": 4522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94824, "ticker_id": 6586, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4813000", "ebitda": "5977000", "netIncome": "3042000", "grossProfit": "23955000", "depreciation": "None", "totalRevenue": "57777000", "costOfRevenue": "33822000", "interestIncome": "81000", "incomeBeforeTax": "3648000", "interestExpense": "1165000", "operatingIncome": "183000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "606000", "reportedCurrency": "USD", "netInterestIncome": "-1084000", "nonInterestIncome": "None", "operatingExpenses": "23772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1164000", "sellingGeneralAndAdministrative": "22608000", "netIncomeFromContinuingOperations": "3042000" }, "balance": { "goodwill": "87293000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "204515000", "longTermDebt": "59175000", "shortTermDebt": "2328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3560000", "reportedCurrency": "USD", "retainedEarnings": "-99864000", "totalLiabilities": "108229000", "otherCurrentAssets": "9384000", "totalCurrentAssets": "91281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113234000", "currentAccountsPayable": "9192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64919000", "totalShareholderEquity": "96286000", "capitalLeaseObligations": "5744000", "otherCurrentLiabilities": "16226000", "totalCurrentLiabilities": "38420000", "otherNonCurrentLiabilities": "5468000", "totalNonCurrentLiabilities": "69809000", "cashAndShortTermInvestments": "23075000", "commonStockSharesOutstanding": "50638000", "intangibleAssetsExcludingGoodwill": "3560000", "cashAndCashEquivalentsAtCarryingValue": "23075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3042000", "profitLoss": "None", "dividendPayout": "4522000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6553000", "capitalExpenditures": "527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13709000", "cashflowFromInvestment": "21295000", "stockBasedCompensation": "2356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57777000, "cost_of_revenue": 33822000, "gross_profit": 23955000, "research_and_development": null, "selling_general_admin": 22608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4813000, "depreciation_amortisation": 1164000, "ebitda": 5977000, "interest_expense": 1165000, "interest_income": null, "other_non_operating": null, "pretax_income": 3648000, "tax_provision": 606000, "effective_tax_rate": null, "net_income": 3042000, "net_income_continuing_ops": 3042000, "net_income_to_common": 3042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23075000, "short_term_investments": null, "net_receivables": 58822000, "inventory": null, "other_current_assets": null, "total_current_assets": 91281000, "net_ppe": null, "goodwill": 87293000, "intangible_assets": 3560000, "goodwill_and_intangibles": 90853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113234000, "total_assets": 204515000, "short_term_debt": 2328000, "accounts_payable": 9192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38420000, "long_term_debt": 59175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69809000, "total_liabilities": 108229000, "total_debt": 61503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99864000, "total_equity": 96286000, "shares_outstanding": 50638000, "operating_cash_flow": 6553000, "stock_based_compensation": 2356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21295000, "dividends_paid": 4522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13709000, "free_cash_flow": 7080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4813000", "ebitda": "5977000", "netIncome": "3042000", "grossProfit": "23955000", "depreciation": "None", "totalRevenue": "57777000", "costOfRevenue": "33822000", "interestIncome": "81000", "incomeBeforeTax": "3648000", "interestExpense": "1165000", "operatingIncome": "183000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "606000", "reportedCurrency": "USD", "netInterestIncome": "-1084000", "nonInterestIncome": "None", "operatingExpenses": "23772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1164000", "sellingGeneralAndAdministrative": "22608000", "netIncomeFromContinuingOperations": "3042000" }, "balance": { "goodwill": "87293000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "204515000", "longTermDebt": "59175000", "shortTermDebt": "2328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3560000", "reportedCurrency": "USD", "retainedEarnings": "-99864000", "totalLiabilities": "108229000", "otherCurrentAssets": "9384000", "totalCurrentAssets": "91281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113234000", "currentAccountsPayable": "9192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64919000", "totalShareholderEquity": "96286000", "capitalLeaseObligations": "5744000", "otherCurrentLiabilities": "16226000", "totalCurrentLiabilities": "38420000", "otherNonCurrentLiabilities": "5468000", "totalNonCurrentLiabilities": "69809000", "cashAndShortTermInvestments": "23075000", "commonStockSharesOutstanding": "50638000", "intangibleAssetsExcludingGoodwill": "3560000", "cashAndCashEquivalentsAtCarryingValue": "23075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3042000", "profitLoss": "None", "dividendPayout": "4522000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6553000", "capitalExpenditures": "527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13709000", "cashflowFromInvestment": "21295000", "stockBasedCompensation": "2356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 61277000, "cost_of_revenue": 36530000, "gross_profit": 24747000, "ebit": 4486000, "ebitda": 6084000, "pretax_income": 2882000, "tax_provision": 1734000, "net_income": 1148000, "net_income_to_common": 1148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9690000, "total_current_assets": 96889000, "total_assets": 227146000, "short_term_debt": null, "long_term_debt": 66175000, "total_debt": 66175000, "total_liabilities": 130588000, "total_equity": 96558000, "shares_outstanding": 50158000, "goodwill_and_intangibles": 91481000 }, "cash_flow": { "operating_cash_flow": 8796000, "capital_expenditure": 389000, "free_cash_flow": 9185000, "dividends_paid": 2349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94826, "ticker_id": 6586, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4486000", "ebitda": "6084000", "netIncome": "1148000", "grossProfit": "24747000", "depreciation": "None", "totalRevenue": "61277000", "costOfRevenue": "36530000", "interestIncome": "222000", "incomeBeforeTax": "2882000", "interestExpense": "1604000", "operatingIncome": "4294000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1734000", "reportedCurrency": "USD", "netInterestIncome": "-1382000", "nonInterestIncome": "None", "operatingExpenses": "20453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1598000", "sellingGeneralAndAdministrative": "18855000", "netIncomeFromContinuingOperations": "1148000" }, "balance": { "goodwill": "87545000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "227146000", "longTermDebt": "66175000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3936000", "reportedCurrency": "USD", "retainedEarnings": "-102906000", "totalLiabilities": "130588000", "otherCurrentAssets": "26509000", "totalCurrentAssets": "96889000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130257000", "currentAccountsPayable": "8775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70121000", "totalShareholderEquity": "96558000", "capitalLeaseObligations": "3946000", "otherCurrentLiabilities": "40452000", "totalCurrentLiabilities": "49227000", "otherNonCurrentLiabilities": "5826000", "totalNonCurrentLiabilities": "81361000", "cashAndShortTermInvestments": "9690000", "commonStockSharesOutstanding": "50158000", "intangibleAssetsExcludingGoodwill": "3936000", "cashAndCashEquivalentsAtCarryingValue": "9690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1148000", "profitLoss": "None", "dividendPayout": "2349000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8796000", "capitalExpenditures": "389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10973000", "cashflowFromInvestment": "-389000", "stockBasedCompensation": "2329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61277000, "cost_of_revenue": 36530000, "gross_profit": 24747000, "research_and_development": null, "selling_general_admin": 18855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4486000, "depreciation_amortisation": 1598000, "ebitda": 6084000, "interest_expense": 1604000, "interest_income": null, "other_non_operating": null, "pretax_income": 2882000, "tax_provision": 1734000, "effective_tax_rate": null, "net_income": 1148000, "net_income_continuing_ops": 1148000, "net_income_to_common": 1148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9690000, "short_term_investments": null, "net_receivables": 60690000, "inventory": null, "other_current_assets": null, "total_current_assets": 96889000, "net_ppe": null, "goodwill": 87545000, "intangible_assets": 3936000, "goodwill_and_intangibles": 91481000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130257000, "total_assets": 227146000, "short_term_debt": null, "accounts_payable": 8775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49227000, "long_term_debt": 66175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81361000, "total_liabilities": 130588000, "total_debt": 66175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102906000, "total_equity": 96558000, "shares_outstanding": 50158000, "operating_cash_flow": 8796000, "stock_based_compensation": 2329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389000, "dividends_paid": 2349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10973000, "free_cash_flow": 9185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4486000", "ebitda": "6084000", "netIncome": "1148000", "grossProfit": "24747000", "depreciation": "None", "totalRevenue": "61277000", "costOfRevenue": "36530000", "interestIncome": "222000", "incomeBeforeTax": "2882000", "interestExpense": "1604000", "operatingIncome": "4294000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1734000", "reportedCurrency": "USD", "netInterestIncome": "-1382000", "nonInterestIncome": "None", "operatingExpenses": "20453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1598000", "sellingGeneralAndAdministrative": "18855000", "netIncomeFromContinuingOperations": "1148000" }, "balance": { "goodwill": "87545000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "227146000", "longTermDebt": "66175000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3936000", "reportedCurrency": "USD", "retainedEarnings": "-102906000", "totalLiabilities": "130588000", "otherCurrentAssets": "26509000", "totalCurrentAssets": "96889000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130257000", "currentAccountsPayable": "8775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70121000", "totalShareholderEquity": "96558000", "capitalLeaseObligations": "3946000", "otherCurrentLiabilities": "40452000", "totalCurrentLiabilities": "49227000", "otherNonCurrentLiabilities": "5826000", "totalNonCurrentLiabilities": "81361000", "cashAndShortTermInvestments": "9690000", "commonStockSharesOutstanding": "50158000", "intangibleAssetsExcludingGoodwill": "3936000", "cashAndCashEquivalentsAtCarryingValue": "9690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1148000", "profitLoss": "None", "dividendPayout": "2349000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8796000", "capitalExpenditures": "389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10973000", "cashflowFromInvestment": "-389000", "stockBasedCompensation": "2329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 64263000, "cost_of_revenue": 38908000, "gross_profit": 25355000, "ebit": 3885000, "ebitda": 5507000, "pretax_income": 2317000, "tax_provision": 279000, "net_income": 2038000, "net_income_to_common": 2038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11801000, "total_current_assets": 102316000, "total_assets": 235326000, "short_term_debt": null, "long_term_debt": 74175000, "total_debt": 74175000, "total_liabilities": 139799000, "total_equity": 95527000, "shares_outstanding": 49577000, "goodwill_and_intangibles": 108280000 }, "cash_flow": { "operating_cash_flow": 2183000, "capital_expenditure": 892000, "free_cash_flow": 3075000, "dividends_paid": 125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94827, "ticker_id": 6586, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3885000", "ebitda": "5507000", "netIncome": "2038000", "grossProfit": "25355000", "depreciation": "None", "totalRevenue": "64263000", "costOfRevenue": "38908000", "interestIncome": "222000", "incomeBeforeTax": "2317000", "interestExpense": "1568000", "operatingIncome": "3650000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "279000", "reportedCurrency": "USD", "netInterestIncome": "-1346000", "nonInterestIncome": "None", "operatingExpenses": "21705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1622000", "sellingGeneralAndAdministrative": "20083000", "netIncomeFromContinuingOperations": "2038000" }, "balance": { "goodwill": "97158000", "inventory": "1", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "235326000", "longTermDebt": "74175000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11122000", "reportedCurrency": "USD", "retainedEarnings": "-104054000", "totalLiabilities": "139799000", "otherCurrentAssets": "9606000", "totalCurrentAssets": "102316000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133010000", "currentAccountsPayable": "8622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78458000", "totalShareholderEquity": "95527000", "capitalLeaseObligations": "4283000", "otherCurrentLiabilities": "30401000", "totalCurrentLiabilities": "47915000", "otherNonCurrentLiabilities": "10886000", "totalNonCurrentLiabilities": "91884000", "cashAndShortTermInvestments": "11801000", "commonStockSharesOutstanding": "49577000", "intangibleAssetsExcludingGoodwill": "11122000", "cashAndCashEquivalentsAtCarryingValue": "11801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2037999", "profitLoss": "None", "dividendPayout": "125000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2183000", "capitalExpenditures": "892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3506000", "cashflowFromInvestment": "-892000", "stockBasedCompensation": "1112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64263000, "cost_of_revenue": 38908000, "gross_profit": 25355000, "research_and_development": null, "selling_general_admin": 20083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3885000, "depreciation_amortisation": 1622000, "ebitda": 5507000, "interest_expense": 1568000, "interest_income": null, "other_non_operating": null, "pretax_income": 2317000, "tax_provision": 279000, "effective_tax_rate": null, "net_income": 2038000, "net_income_continuing_ops": 2038000, "net_income_to_common": 2038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11801000, "short_term_investments": null, "net_receivables": 80909000, "inventory": 1, "other_current_assets": null, "total_current_assets": 102316000, "net_ppe": null, "goodwill": 97158000, "intangible_assets": 11122000, "goodwill_and_intangibles": 108280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133010000, "total_assets": 235326000, "short_term_debt": null, "accounts_payable": 8622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47915000, "long_term_debt": 74175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91884000, "total_liabilities": 139799000, "total_debt": 74175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104054000, "total_equity": 95527000, "shares_outstanding": 49577000, "operating_cash_flow": 2183000, "stock_based_compensation": 1112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -892000, "dividends_paid": 125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3506000, "free_cash_flow": 3075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3885000", "ebitda": "5507000", "netIncome": "2038000", "grossProfit": "25355000", "depreciation": "None", "totalRevenue": "64263000", "costOfRevenue": "38908000", "interestIncome": "222000", "incomeBeforeTax": "2317000", "interestExpense": "1568000", "operatingIncome": "3650000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "279000", "reportedCurrency": "USD", "netInterestIncome": "-1346000", "nonInterestIncome": "None", "operatingExpenses": "21705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1622000", "sellingGeneralAndAdministrative": "20083000", "netIncomeFromContinuingOperations": "2038000" }, "balance": { "goodwill": "97158000", "inventory": "1", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "235326000", "longTermDebt": "74175000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11122000", "reportedCurrency": "USD", "retainedEarnings": "-104054000", "totalLiabilities": "139799000", "otherCurrentAssets": "9606000", "totalCurrentAssets": "102316000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133010000", "currentAccountsPayable": "8622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78458000", "totalShareholderEquity": "95527000", "capitalLeaseObligations": "4283000", "otherCurrentLiabilities": "30401000", "totalCurrentLiabilities": "47915000", "otherNonCurrentLiabilities": "10886000", "totalNonCurrentLiabilities": "91884000", "cashAndShortTermInvestments": "11801000", "commonStockSharesOutstanding": "49577000", "intangibleAssetsExcludingGoodwill": "11122000", "cashAndCashEquivalentsAtCarryingValue": "11801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2037999", "profitLoss": "None", "dividendPayout": "125000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2183000", "capitalExpenditures": "892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3506000", "cashflowFromInvestment": "-892000", "stockBasedCompensation": "1112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 64269000, "cost_of_revenue": 41047000, "gross_profit": 23222000, "ebit": -2120000, "ebitda": -615000, "pretax_income": -3620000, "tax_provision": -231000, "net_income": -3389000, "net_income_to_common": -3389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14039000, "total_current_assets": 99880000, "total_assets": 234240000, "short_term_debt": null, "long_term_debt": 74175000, "total_debt": 74175000, "total_liabilities": 138593000, "total_equity": 95647000, "shares_outstanding": 48492000, "goodwill_and_intangibles": 108997000 }, "cash_flow": { "operating_cash_flow": 2333000, "capital_expenditure": 1022000, "free_cash_flow": 3355000, "dividends_paid": 2397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94828, "ticker_id": 6586, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2120000", "ebitda": "-615000", "netIncome": "-3389000", "grossProfit": "23222000", "depreciation": "None", "totalRevenue": "64269000", "costOfRevenue": "41047000", "interestIncome": "257000", "incomeBeforeTax": "-3620000", "interestExpense": "1500000", "operatingIncome": "-2370000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-231000", "reportedCurrency": "USD", "netInterestIncome": "-1243000", "nonInterestIncome": "None", "operatingExpenses": "25592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1505000", "sellingGeneralAndAdministrative": "24087000", "netIncomeFromContinuingOperations": "-3389000" }, "balance": { "goodwill": "97137000", "inventory": "1", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "234240000", "longTermDebt": "74175000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11860000", "reportedCurrency": "USD", "retainedEarnings": "-106092000", "totalLiabilities": "138593000", "otherCurrentAssets": "7821000", "totalCurrentAssets": "99880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134360000", "currentAccountsPayable": "11068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78911000", "totalShareholderEquity": "95647000", "capitalLeaseObligations": "4736000", "otherCurrentLiabilities": "25673000", "totalCurrentLiabilities": "44788000", "otherNonCurrentLiabilities": "12353000", "totalNonCurrentLiabilities": "93805000", "cashAndShortTermInvestments": "14039000", "commonStockSharesOutstanding": "48492000", "intangibleAssetsExcludingGoodwill": "11860000", "cashAndCashEquivalentsAtCarryingValue": "14039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3389000", "profitLoss": "None", "dividendPayout": "2397000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2333000", "capitalExpenditures": "1022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9718000", "cashflowFromInvestment": "-1022000", "stockBasedCompensation": "2249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64269000, "cost_of_revenue": 41047000, "gross_profit": 23222000, "research_and_development": null, "selling_general_admin": 24087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2120000, "depreciation_amortisation": 1505000, "ebitda": -615000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": -3620000, "tax_provision": -231000, "effective_tax_rate": null, "net_income": -3389000, "net_income_continuing_ops": -3389000, "net_income_to_common": -3389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14039000, "short_term_investments": null, "net_receivables": 78020000, "inventory": 1, "other_current_assets": null, "total_current_assets": 99880000, "net_ppe": null, "goodwill": 97137000, "intangible_assets": 11860000, "goodwill_and_intangibles": 108997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134360000, "total_assets": 234240000, "short_term_debt": null, "accounts_payable": 11068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44788000, "long_term_debt": 74175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93805000, "total_liabilities": 138593000, "total_debt": 74175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106092000, "total_equity": 95647000, "shares_outstanding": 48492000, "operating_cash_flow": 2333000, "stock_based_compensation": 2249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1022000, "dividends_paid": 2397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9718000, "free_cash_flow": 3355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2120000", "ebitda": "-615000", "netIncome": "-3389000", "grossProfit": "23222000", "depreciation": "None", "totalRevenue": "64269000", "costOfRevenue": "41047000", "interestIncome": "257000", "incomeBeforeTax": "-3620000", "interestExpense": "1500000", "operatingIncome": "-2370000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-231000", "reportedCurrency": "USD", "netInterestIncome": "-1243000", "nonInterestIncome": "None", "operatingExpenses": "25592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1505000", "sellingGeneralAndAdministrative": "24087000", "netIncomeFromContinuingOperations": "-3389000" }, "balance": { "goodwill": "97137000", "inventory": "1", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "234240000", "longTermDebt": "74175000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11860000", "reportedCurrency": "USD", "retainedEarnings": "-106092000", "totalLiabilities": "138593000", "otherCurrentAssets": "7821000", "totalCurrentAssets": "99880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134360000", "currentAccountsPayable": "11068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78911000", "totalShareholderEquity": "95647000", "capitalLeaseObligations": "4736000", "otherCurrentLiabilities": "25673000", "totalCurrentLiabilities": "44788000", "otherNonCurrentLiabilities": "12353000", "totalNonCurrentLiabilities": "93805000", "cashAndShortTermInvestments": "14039000", "commonStockSharesOutstanding": "48492000", "intangibleAssetsExcludingGoodwill": "11860000", "cashAndCashEquivalentsAtCarryingValue": "14039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3389000", "profitLoss": "None", "dividendPayout": "2397000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2333000", "capitalExpenditures": "1022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9718000", "cashflowFromInvestment": "-1022000", "stockBasedCompensation": "2249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 66186000, "cost_of_revenue": 40865000, "gross_profit": 25321000, "ebit": -3430000, "ebitda": -1864000, "pretax_income": -4944000, "tax_provision": -2073000, "net_income": -2871000, "net_income_to_common": -2871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22636000, "total_current_assets": 112844000, "total_assets": 247345000, "short_term_debt": 2709000, "long_term_debt": 79175000, "total_debt": 81884000, "total_liabilities": 145263000, "total_equity": 102082000, "shares_outstanding": 49838000, "goodwill_and_intangibles": 109847000 }, "cash_flow": { "operating_cash_flow": 9666000, "capital_expenditure": 1793000, "free_cash_flow": 11459000, "dividends_paid": 2155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94829, "ticker_id": 6586, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3430000", "ebitda": "-1864000", "netIncome": "-2871000", "grossProfit": "25321000", "depreciation": "None", "totalRevenue": "66186000", "costOfRevenue": "40865000", "interestIncome": "212000", "incomeBeforeTax": "-4944000", "interestExpense": "1514000", "operatingIncome": "-3524000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2073000", "reportedCurrency": "USD", "netInterestIncome": "-1302000", "nonInterestIncome": "None", "operatingExpenses": "28845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1566000", "sellingGeneralAndAdministrative": "27279000", "netIncomeFromContinuingOperations": "-2871000" }, "balance": { "goodwill": "97232000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "247345000", "longTermDebt": "79175000", "shortTermDebt": "2709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12615000", "reportedCurrency": "USD", "retainedEarnings": "-102703000", "totalLiabilities": "145263000", "otherCurrentAssets": "8091000", "totalCurrentAssets": "112844000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134501000", "currentAccountsPayable": "11302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87171000", "totalShareholderEquity": "102082000", "capitalLeaseObligations": "7876000", "otherCurrentLiabilities": "22041000", "totalCurrentLiabilities": "46274000", "otherNonCurrentLiabilities": "12143000", "totalNonCurrentLiabilities": "98989000", "cashAndShortTermInvestments": "22636000", "commonStockSharesOutstanding": "49838000", "intangibleAssetsExcludingGoodwill": "12615000", "cashAndCashEquivalentsAtCarryingValue": "22636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2871000", "profitLoss": "None", "dividendPayout": "2155000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5604000", "operatingCashflow": "9666000", "capitalExpenditures": "1793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3643000", "cashflowFromInvestment": "-2793000", "stockBasedCompensation": "2380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66186000, "cost_of_revenue": 40865000, "gross_profit": 25321000, "research_and_development": null, "selling_general_admin": 27279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3430000, "depreciation_amortisation": 1566000, "ebitda": -1864000, "interest_expense": 1514000, "interest_income": null, "other_non_operating": null, "pretax_income": -4944000, "tax_provision": -2073000, "effective_tax_rate": null, "net_income": -2871000, "net_income_continuing_ops": -2871000, "net_income_to_common": -2871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22636000, "short_term_investments": null, "net_receivables": 82117000, "inventory": null, "other_current_assets": null, "total_current_assets": 112844000, "net_ppe": null, "goodwill": 97232000, "intangible_assets": 12615000, "goodwill_and_intangibles": 109847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134501000, "total_assets": 247345000, "short_term_debt": 2709000, "accounts_payable": 11302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46274000, "long_term_debt": 79175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98989000, "total_liabilities": 145263000, "total_debt": 81884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102703000, "total_equity": 102082000, "shares_outstanding": 49838000, "operating_cash_flow": 9666000, "stock_based_compensation": 2380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2793000, "dividends_paid": 2155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3643000, "free_cash_flow": 11459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3430000", "ebitda": "-1864000", "netIncome": "-2871000", "grossProfit": "25321000", "depreciation": "None", "totalRevenue": "66186000", "costOfRevenue": "40865000", "interestIncome": "212000", "incomeBeforeTax": "-4944000", "interestExpense": "1514000", "operatingIncome": "-3524000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2073000", "reportedCurrency": "USD", "netInterestIncome": "-1302000", "nonInterestIncome": "None", "operatingExpenses": "28845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1566000", "sellingGeneralAndAdministrative": "27279000", "netIncomeFromContinuingOperations": "-2871000" }, "balance": { "goodwill": "97232000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "247345000", "longTermDebt": "79175000", "shortTermDebt": "2709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12615000", "reportedCurrency": "USD", "retainedEarnings": "-102703000", "totalLiabilities": "145263000", "otherCurrentAssets": "8091000", "totalCurrentAssets": "112844000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134501000", "currentAccountsPayable": "11302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87171000", "totalShareholderEquity": "102082000", "capitalLeaseObligations": "7876000", "otherCurrentLiabilities": "22041000", "totalCurrentLiabilities": "46274000", "otherNonCurrentLiabilities": "12143000", "totalNonCurrentLiabilities": "98989000", "cashAndShortTermInvestments": "22636000", "commonStockSharesOutstanding": "49838000", "intangibleAssetsExcludingGoodwill": "12615000", "cashAndCashEquivalentsAtCarryingValue": "22636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2871000", "profitLoss": "None", "dividendPayout": "2155000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5604000", "operatingCashflow": "9666000", "capitalExpenditures": "1793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3643000", "cashflowFromInvestment": "-2793000", "stockBasedCompensation": "2380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 71773000, "cost_of_revenue": 43032000, "gross_profit": 28741000, "ebit": 6325000, "ebitda": 7851000, "pretax_income": 4792000, "tax_provision": 1591000, "net_income": 3201000, "net_income_to_common": 3201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18650000, "total_current_assets": 118417000, "total_assets": 243589000, "short_term_debt": 6688000, "long_term_debt": 79175000, "total_debt": 85863000, "total_liabilities": 137861000, "total_equity": 105728000, "shares_outstanding": 50257000, "goodwill_and_intangibles": 106901000 }, "cash_flow": { "operating_cash_flow": 3159000, "capital_expenditure": 671000, "free_cash_flow": 3830000, "dividends_paid": 2346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94831, "ticker_id": 6586, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6325000", "ebitda": "7851000", "netIncome": "3201000", "grossProfit": "28741000", "depreciation": "None", "totalRevenue": "71773000", "costOfRevenue": "43032000", "interestIncome": "104000", "incomeBeforeTax": "4792000", "interestExpense": "1533000", "operatingIncome": "6223000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1591000", "reportedCurrency": "USD", "netInterestIncome": "-1429000", "nonInterestIncome": "None", "operatingExpenses": "22518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1526000", "sellingGeneralAndAdministrative": "20992000", "netIncomeFromContinuingOperations": "3201000" }, "balance": { "goodwill": "94874000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "243589000", "longTermDebt": "79175000", "shortTermDebt": "6688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12027000", "reportedCurrency": "USD", "retainedEarnings": "-99832000", "totalLiabilities": "137861000", "otherCurrentAssets": "7268000", "totalCurrentAssets": "118417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125172000", "currentAccountsPayable": "11771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82766000", "totalShareholderEquity": "105728000", "capitalLeaseObligations": "3591000", "otherCurrentLiabilities": "29169000", "totalCurrentLiabilities": "40940000", "otherNonCurrentLiabilities": "11602000", "totalNonCurrentLiabilities": "96921000", "cashAndShortTermInvestments": "18650000", "commonStockSharesOutstanding": "50257000", "intangibleAssetsExcludingGoodwill": "12027000", "cashAndCashEquivalentsAtCarryingValue": "18650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3201000", "profitLoss": "None", "dividendPayout": "2346000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4969000", "operatingCashflow": "3159000", "capitalExpenditures": "671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3031000", "cashflowFromInvestment": "-671000", "stockBasedCompensation": "2098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71773000, "cost_of_revenue": 43032000, "gross_profit": 28741000, "research_and_development": null, "selling_general_admin": 20992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6325000, "depreciation_amortisation": 1526000, "ebitda": 7851000, "interest_expense": 1533000, "interest_income": null, "other_non_operating": null, "pretax_income": 4792000, "tax_provision": 1591000, "effective_tax_rate": null, "net_income": 3201000, "net_income_continuing_ops": 3201000, "net_income_to_common": 3201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18650000, "short_term_investments": null, "net_receivables": 92499000, "inventory": null, "other_current_assets": null, "total_current_assets": 118417000, "net_ppe": null, "goodwill": 94874000, "intangible_assets": 12027000, "goodwill_and_intangibles": 106901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125172000, "total_assets": 243589000, "short_term_debt": 6688000, "accounts_payable": 11771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40940000, "long_term_debt": 79175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96921000, "total_liabilities": 137861000, "total_debt": 85863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99832000, "total_equity": 105728000, "shares_outstanding": 50257000, "operating_cash_flow": 3159000, "stock_based_compensation": 2098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -671000, "dividends_paid": 2346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3031000, "free_cash_flow": 3830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6325000", "ebitda": "7851000", "netIncome": "3201000", "grossProfit": "28741000", "depreciation": "None", "totalRevenue": "71773000", "costOfRevenue": "43032000", "interestIncome": "104000", "incomeBeforeTax": "4792000", "interestExpense": "1533000", "operatingIncome": "6223000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1591000", "reportedCurrency": "USD", "netInterestIncome": "-1429000", "nonInterestIncome": "None", "operatingExpenses": "22518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1526000", "sellingGeneralAndAdministrative": "20992000", "netIncomeFromContinuingOperations": "3201000" }, "balance": { "goodwill": "94874000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "243589000", "longTermDebt": "79175000", "shortTermDebt": "6688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12027000", "reportedCurrency": "USD", "retainedEarnings": "-99832000", "totalLiabilities": "137861000", "otherCurrentAssets": "7268000", "totalCurrentAssets": "118417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125172000", "currentAccountsPayable": "11771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82766000", "totalShareholderEquity": "105728000", "capitalLeaseObligations": "3591000", "otherCurrentLiabilities": "29169000", "totalCurrentLiabilities": "40940000", "otherNonCurrentLiabilities": "11602000", "totalNonCurrentLiabilities": "96921000", "cashAndShortTermInvestments": "18650000", "commonStockSharesOutstanding": "50257000", "intangibleAssetsExcludingGoodwill": "12027000", "cashAndCashEquivalentsAtCarryingValue": "18650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3201000", "profitLoss": "None", "dividendPayout": "2346000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4969000", "operatingCashflow": "3159000", "capitalExpenditures": "671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3031000", "cashflowFromInvestment": "-671000", "stockBasedCompensation": "2098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "income_statement": { "revenue": 74609000, "cost_of_revenue": 45847000, "gross_profit": 28762000, "ebit": 5116000, "ebitda": 6685000, "pretax_income": 3709000, "tax_provision": 1376000, "net_income": 2333000, "net_income_to_common": 2333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19568000, "total_current_assets": 112913000, "total_assets": 238730000, "short_term_debt": 6902000, "long_term_debt": 79175000, "total_debt": 86077000, "total_liabilities": 135269000, "total_equity": 103461000, "shares_outstanding": 50317000, "goodwill_and_intangibles": 107750000 }, "cash_flow": { "operating_cash_flow": 2821000, "capital_expenditure": 468000, "free_cash_flow": 3289000, "dividends_paid": 2226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94832, "ticker_id": 6586, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:24.368067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5116000", "ebitda": "6685000", "netIncome": "2333000", "grossProfit": "28762000", "depreciation": "None", "totalRevenue": "74609000", "costOfRevenue": "45847000", "interestIncome": "97000", "incomeBeforeTax": "3709000", "interestExpense": "1407000", "operatingIncome": "4863000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1376000", "reportedCurrency": "USD", "netInterestIncome": "-1310000", "nonInterestIncome": "None", "operatingExpenses": "23899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "253000", "costofGoodsAndServicesSold": "45847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1569000", "sellingGeneralAndAdministrative": "22330000", "netIncomeFromContinuingOperations": "2333000" }, "balance": { "goodwill": "94954000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "238730000", "longTermDebt": "79175000", "shortTermDebt": "6902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12796000", "reportedCurrency": "USD", "retainedEarnings": "-103033000", "totalLiabilities": "135269000", "otherCurrentAssets": "5968000", "totalCurrentAssets": "112913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125817000", "currentAccountsPayable": "8928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11118000", "shortLongTermDebtTotal": "86077000", "totalShareholderEquity": "103461000", "capitalLeaseObligations": "4072000", "otherCurrentLiabilities": "30603000", "totalCurrentLiabilities": "39531000", "otherNonCurrentLiabilities": "14003000", "totalNonCurrentLiabilities": "95738000", "cashAndShortTermInvestments": "19568000", "commonStockSharesOutstanding": "50317000", "intangibleAssetsExcludingGoodwill": "12796000", "cashAndCashEquivalentsAtCarryingValue": "19568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2333000", "profitLoss": "None", "dividendPayout": "2226000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "635000", "operatingCashflow": "2821000", "capitalExpenditures": "468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6348000", "cashflowFromInvestment": "-468000", "stockBasedCompensation": "2612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3995000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74609000, "cost_of_revenue": 45847000, "gross_profit": 28762000, "research_and_development": null, "selling_general_admin": 22330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5116000, "depreciation_amortisation": 1569000, "ebitda": 6685000, "interest_expense": 1407000, "interest_income": null, "other_non_operating": null, "pretax_income": 3709000, "tax_provision": 1376000, "effective_tax_rate": null, "net_income": 2333000, "net_income_continuing_ops": 2333000, "net_income_to_common": 2333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19568000, "short_term_investments": null, "net_receivables": 87377000, "inventory": null, "other_current_assets": null, "total_current_assets": 112913000, "net_ppe": null, "goodwill": 94954000, "intangible_assets": 12796000, "goodwill_and_intangibles": 107750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125817000, "total_assets": 238730000, "short_term_debt": 6902000, "accounts_payable": 8928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39531000, "long_term_debt": 79175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95738000, "total_liabilities": 135269000, "total_debt": 86077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103033000, "total_equity": 103461000, "shares_outstanding": 50317000, "operating_cash_flow": 2821000, "stock_based_compensation": 2612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -468000, "dividends_paid": 2226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6348000, "free_cash_flow": 3289000, "net_change_in_cash": -3995000 }, "raw_data": { "income": { "ebit": "5116000", "ebitda": "6685000", "netIncome": "2333000", "grossProfit": "28762000", "depreciation": "None", "totalRevenue": "74609000", "costOfRevenue": "45847000", "interestIncome": "97000", "incomeBeforeTax": "3709000", "interestExpense": "1407000", "operatingIncome": "4863000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1376000", "reportedCurrency": "USD", "netInterestIncome": "-1310000", "nonInterestIncome": "None", "operatingExpenses": "23899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "253000", "costofGoodsAndServicesSold": "45847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1569000", "sellingGeneralAndAdministrative": "22330000", "netIncomeFromContinuingOperations": "2333000" }, "balance": { "goodwill": "94954000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "238730000", "longTermDebt": "79175000", "shortTermDebt": "6902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12796000", "reportedCurrency": "USD", "retainedEarnings": "-103033000", "totalLiabilities": "135269000", "otherCurrentAssets": "5968000", "totalCurrentAssets": "112913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125817000", "currentAccountsPayable": "8928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11118000", "shortLongTermDebtTotal": "86077000", "totalShareholderEquity": "103461000", "capitalLeaseObligations": "4072000", "otherCurrentLiabilities": "30603000", "totalCurrentLiabilities": "39531000", "otherNonCurrentLiabilities": "14003000", "totalNonCurrentLiabilities": "95738000", "cashAndShortTermInvestments": "19568000", "commonStockSharesOutstanding": "50317000", "intangibleAssetsExcludingGoodwill": "12796000", "cashAndCashEquivalentsAtCarryingValue": "19568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2333000", "profitLoss": "None", "dividendPayout": "2226000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "635000", "operatingCashflow": "2821000", "capitalExpenditures": "468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6348000", "cashflowFromInvestment": "-468000", "stockBasedCompensation": "2612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3995000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }