{ "ticker": { "uuid": "43d3331b-e96c-47de-972e-699970ef2fc8", "symbol": "ETS", "name": "Elite Express Holding Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/43d3331b-e96c-47de-972e-699970ef2fc8/", "api_url": "https://sharemaestro.com/factors/api/tickers/43d3331b-e96c-47de-972e-699970ef2fc8/" }, "latest_snapshot": { "ticker": { "uuid": "43d3331b-e96c-47de-972e-699970ef2fc8", "symbol": "ETS", "name": "Elite Express Holding Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/43d3331b-e96c-47de-972e-699970ef2fc8/", "api_url": "https://sharemaestro.com/factors/api/tickers/43d3331b-e96c-47de-972e-699970ef2fc8/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.55, "coverage": 0.727, "confidence": 0.727, "delta": 0 }, "headline_factors": { "price": 1.01, "market_cap": 49203838.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.4444, "roe": -0.2435, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 1.0141 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1521, "shareholder_yield": -0.4444 }, "quality": { "roe": -0.2435, "roic": -0.2425, "gross_margin": 0.0942, "fcf_margin": -2.3291, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.55, "quality_percentile": 0.53, "momentum_percentile": 0.55, "growth_composite": 45, "yield_composite": 44, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 0.727, "signal_confidence": 0.727 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.53, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.658, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1598, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 0.64, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.65, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1598, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 0.55, "os": 0.8, "value": 0.64, "quality": 0.63, "momentum": 0.65, "confidence": 0.643, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1598, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 0.7, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.636, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1598, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 0.93, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.685, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.9036, "roe": -0.1598, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 0.8, "os": 0.79, "value": 0.63, "quality": 0.62, "momentum": 0.65, "confidence": 0.622, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1598, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 0.97, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.54, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4631, "roe": -0.2435, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 1.01, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.55, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4444, "roe": -0.2435, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2665948, "cost_of_revenue": 2647737, "gross_profit": 18211, "ebit": -2099610, "ebitda": -1845304, "pretax_income": -2291085, "tax_provision": -105098, "net_income": -2185987, "net_income_to_common": -2185987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1308529, "total_current_assets": 12381556, "total_assets": 13705022, "short_term_debt": 38526, "long_term_debt": null, "total_debt": 38526, "total_liabilities": 513155, "total_equity": 13191867, "shares_outstanding": 15002542, "goodwill_and_intangibles": 1156458 }, "cash_flow": { "operating_cash_flow": -2819786, "capital_expenditure": 86325, "free_cash_flow": -2733461, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14347940, "net_debt_issued": 42432 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2665948, "cost_of_revenue": 2647737, "gross_profit": 18211, "ebit": -2099610, "ebitda": -1845304, "pretax_income": -2291085, "tax_provision": -105098, "net_income": -2185987, "net_income_to_common": -2185987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1308529, "total_current_assets": 12381556, "total_assets": 13705022, "short_term_debt": 38526, "long_term_debt": null, "total_debt": 38526, "total_liabilities": 513155, "total_equity": 13191867, "shares_outstanding": 15002542, "goodwill_and_intangibles": 1156458 }, "cash_flow": { "operating_cash_flow": -2819786, "capital_expenditure": 86325, "free_cash_flow": -2733461, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14347940, "net_debt_issued": 42432 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2665948, "cost_of_revenue": 2647737, "gross_profit": 18211, "ebit": -2099610, "ebitda": -1845304, "pretax_income": -2291085, "tax_provision": -105098, "net_income": -2185987, "net_income_to_common": -2185987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1308529, "total_current_assets": 12381556, "total_assets": 13705022, "short_term_debt": 38526, "long_term_debt": null, "total_debt": 38526, "total_liabilities": 513155, "total_equity": 13191867, "shares_outstanding": 15002542, "goodwill_and_intangibles": 1156458 }, "cash_flow": { "operating_cash_flow": -2819786, "capital_expenditure": 86325, "free_cash_flow": -2733461, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14347940, "net_debt_issued": 42432 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2665948, "cost_of_revenue": 2647737, "gross_profit": 18211, "ebit": -2099610, "ebitda": -1845304, "pretax_income": -2291085, "tax_provision": -105098, "net_income": -2185987, "net_income_to_common": -2185987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1308529, "total_current_assets": 12381556, "total_assets": 13705022, "short_term_debt": 38526, "long_term_debt": null, "total_debt": 38526, "total_liabilities": 513155, "total_equity": 13191867, "shares_outstanding": 15002542, "goodwill_and_intangibles": 1156458 }, "cash_flow": { "operating_cash_flow": -2819786, "capital_expenditure": 86325, "free_cash_flow": -2733461, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14347940, "net_debt_issued": 42432 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2665948, "cost_of_revenue": 2647737, "gross_profit": 18211, "ebit": -2099610, "ebitda": -1845304, "pretax_income": -2291085, "tax_provision": -105098, "net_income": -2185987, "net_income_to_common": -2185987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1308529, "total_current_assets": 12381556, "total_assets": 13705022, "short_term_debt": 38526, "long_term_debt": null, "total_debt": 38526, "total_liabilities": 513155, "total_equity": 13191867, "shares_outstanding": 15002542, "goodwill_and_intangibles": 1156458 }, "cash_flow": { "operating_cash_flow": -2819786, "capital_expenditure": 86325, "free_cash_flow": -2733461, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14347940, "net_debt_issued": 42432 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2665948, "cost_of_revenue": 2647737, "gross_profit": 18211, "ebit": -2099610, "ebitda": -1845304, "pretax_income": -2291085, "tax_provision": -105098, "net_income": -2185987, "net_income_to_common": -2185987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1308529, "total_current_assets": 12381556, "total_assets": 13705022, "short_term_debt": 38526, "long_term_debt": null, "total_debt": 38526, "total_liabilities": 513155, "total_equity": 13191867, "shares_outstanding": 15002542, "goodwill_and_intangibles": 1156458 }, "cash_flow": { "operating_cash_flow": -2819786, "capital_expenditure": 86325, "free_cash_flow": -2733461, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14347940, "net_debt_issued": 42432 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2665948, "cost_of_revenue": 2647737, "gross_profit": 18211, "ebit": -2099610, "ebitda": -1845304, "pretax_income": -2291085, "tax_provision": -105098, "net_income": -2185987, "net_income_to_common": -2185987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1308529, "total_current_assets": 12381556, "total_assets": 13705022, "short_term_debt": 38526, "long_term_debt": null, "total_debt": 38526, "total_liabilities": 513155, "total_equity": 13191867, "shares_outstanding": 15002542, "goodwill_and_intangibles": 1156458 }, "cash_flow": { "operating_cash_flow": -2819786, "capital_expenditure": 86325, "free_cash_flow": -2733461, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14347940, "net_debt_issued": 42432 } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170157, "total_current_assets": 339902, "total_assets": 1831350, "short_term_debt": 26081, "long_term_debt": null, "total_debt": 26081, "total_liabilities": 455358, "total_equity": 1375992, "shares_outstanding": 16716672, "goodwill_and_intangibles": 1211658 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 726829, "cost_of_revenue": 645792, "gross_profit": 81037, "ebit": -2532942, "ebitda": -2499198, "pretax_income": -2532942, "tax_provision": null, "net_income": -2532942, "net_income_to_common": -2532942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235991, "total_current_assets": 17524696, "total_assets": 18794968, "short_term_debt": 55494, "long_term_debt": null, "total_debt": 55494, "total_liabilities": 246147, "total_equity": 18548821, "shares_outstanding": 16716672, "goodwill_and_intangibles": 1128858 }, "cash_flow": { "operating_cash_flow": -3096011, "capital_expenditure": 6418, "free_cash_flow": -3089593, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": -36063 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 726829, "cost_of_revenue": 645792, "gross_profit": 81037, "ebit": -2532942, "ebitda": -2499198, "pretax_income": -2532942, "tax_provision": null, "net_income": -2532942, "net_income_to_common": -2532942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235991, "total_current_assets": 17524696, "total_assets": 18794968, "short_term_debt": 55494, "long_term_debt": null, "total_debt": 55494, "total_liabilities": 246147, "total_equity": 18548821, "shares_outstanding": 16716672, "goodwill_and_intangibles": 1128858 }, "cash_flow": { "operating_cash_flow": -3096011, "capital_expenditure": 6418, "free_cash_flow": -3089593, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": -36063 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805298, "cost_of_revenue": 647933, "gross_profit": 157365, "ebit": -108504, "ebitda": -91976, "pretax_income": -108504, "tax_provision": 1600, "net_income": -110104, "net_income_to_common": -110104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68065, "total_current_assets": 12037413, "total_assets": 13350768, "short_term_debt": 14617, "long_term_debt": null, "total_debt": 14617, "total_liabilities": 269005, "total_equity": 13081763, "shares_outstanding": 16716672, "goodwill_and_intangibles": 1142658 }, "cash_flow": { "operating_cash_flow": -1248639, "capital_expenditure": 6418, "free_cash_flow": -1242221, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -35407 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805298, "cost_of_revenue": 647933, "gross_profit": 157365, "ebit": -108504, "ebitda": -91976, "pretax_income": -108504, "tax_provision": 1600, "net_income": -110104, "net_income_to_common": -110104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68065, "total_current_assets": 12037413, "total_assets": 13350768, "short_term_debt": 14617, "long_term_debt": null, "total_debt": 14617, "total_liabilities": 269005, "total_equity": 13081763, "shares_outstanding": 16716672, "goodwill_and_intangibles": 1142658 }, "cash_flow": { "operating_cash_flow": -1248639, "capital_expenditure": 6418, "free_cash_flow": -1242221, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -35407 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805298, "cost_of_revenue": 647933, "gross_profit": 157365, "ebit": -108504, "ebitda": -91976, "pretax_income": -108504, "tax_provision": 1600, "net_income": -110104, "net_income_to_common": -110104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68065, "total_current_assets": 12037413, "total_assets": 13350768, "short_term_debt": 14617, "long_term_debt": null, "total_debt": 14617, "total_liabilities": 269005, "total_equity": 13081763, "shares_outstanding": 16716672, "goodwill_and_intangibles": 1142658 }, "cash_flow": { "operating_cash_flow": -1248639, "capital_expenditure": 6418, "free_cash_flow": -1242221, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -35407 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805298, "cost_of_revenue": 647933, "gross_profit": 157365, "ebit": -108504, "ebitda": -91976, "pretax_income": -108504, "tax_provision": 1600, "net_income": -110104, "net_income_to_common": -110104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68065, "total_current_assets": 12037413, "total_assets": 13350768, "short_term_debt": 14617, "long_term_debt": null, "total_debt": 14617, "total_liabilities": 269005, "total_equity": 13081763, "shares_outstanding": 16716672, "goodwill_and_intangibles": 1142658 }, "cash_flow": { "operating_cash_flow": -1248639, "capital_expenditure": 6418, "free_cash_flow": -1242221, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -35407 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805298, "cost_of_revenue": 647933, "gross_profit": 157365, "ebit": -108504, "ebitda": -91976, "pretax_income": -108504, "tax_provision": 1600, "net_income": -110104, "net_income_to_common": -110104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68065, "total_current_assets": 12037413, "total_assets": 13350768, "short_term_debt": 14617, "long_term_debt": null, "total_debt": 14617, "total_liabilities": 269005, "total_equity": 13081763, "shares_outstanding": 16716672, "goodwill_and_intangibles": 1142658 }, "cash_flow": { "operating_cash_flow": -1248639, "capital_expenditure": 6418, "free_cash_flow": -1242221, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -35407 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805298, "cost_of_revenue": 647933, "gross_profit": 157365, "ebit": -108504, "ebitda": -91976, "pretax_income": -108504, "tax_provision": 1600, "net_income": -110104, "net_income_to_common": -110104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68065, "total_current_assets": 12037413, "total_assets": 13350768, "short_term_debt": 14617, "long_term_debt": null, "total_debt": 14617, "total_liabilities": 269005, "total_equity": 13081763, "shares_outstanding": 16716672, "goodwill_and_intangibles": 1142658 }, "cash_flow": { "operating_cash_flow": -1248639, "capital_expenditure": 6418, "free_cash_flow": -1242221, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -35407 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805298, "cost_of_revenue": 647933, "gross_profit": 157365, "ebit": -307241, "ebitda": -290713, "pretax_income": -108504, "tax_provision": 1600, "net_income": -110104, "net_income_to_common": -110104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68065, "total_current_assets": 12037413, "total_assets": 13350768, "short_term_debt": 14617, "long_term_debt": null, "total_debt": 14617, "total_liabilities": 269005, "total_equity": 13081763, "shares_outstanding": 16716672, "goodwill_and_intangibles": 1142658 }, "cash_flow": { "operating_cash_flow": -1248639, "capital_expenditure": 6418, "free_cash_flow": -1242221, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -35407 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 709690, "cost_of_revenue": 683891, "gross_profit": 25801, "ebit": -1540822, "ebitda": -1475184, "pretax_income": -1730049, "tax_provision": -42546, "net_income": -1687503, "net_income_to_common": -1687503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1308529, "total_current_assets": 12381556, "total_assets": 13705022, "short_term_debt": 38526, "long_term_debt": null, "total_debt": 38526, "total_liabilities": 513155, "total_equity": 13191867, "shares_outstanding": 15002542, "goodwill_and_intangibles": 1156458 }, "cash_flow": { "operating_cash_flow": -2179576, "capital_expenditure": 79908, "free_cash_flow": -2099668, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -58804 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 709690, "cost_of_revenue": 683891, "gross_profit": 25801, "ebit": -1540822, "ebitda": -1475184, "pretax_income": -1730049, "tax_provision": -42546, "net_income": -1687503, "net_income_to_common": -1687503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1308529, "total_current_assets": 12381556, "total_assets": 13705022, "short_term_debt": 38526, "long_term_debt": null, "total_debt": 38526, "total_liabilities": 513155, "total_equity": 13191867, "shares_outstanding": 15002542, "goodwill_and_intangibles": 1156458 }, "cash_flow": { "operating_cash_flow": -2179576, "capital_expenditure": 79908, "free_cash_flow": -2099668, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -58804 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 709690, "cost_of_revenue": 683891, "gross_profit": 25801, "ebit": -1540822, "ebitda": -1475184, "pretax_income": -1730049, "tax_provision": -42546, "net_income": -1687503, "net_income_to_common": -1687503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1308529, "total_current_assets": 12381556, "total_assets": 13705022, "short_term_debt": 38526, "long_term_debt": null, "total_debt": 38526, "total_liabilities": 513155, "total_equity": 13191867, "shares_outstanding": 15002542, "goodwill_and_intangibles": 1156458 }, "cash_flow": { "operating_cash_flow": -2179576, "capital_expenditure": 79908, "free_cash_flow": -2099668, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -58804 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }