{ "ticker": { "uuid": "43e6c962-7a37-4a6b-a673-c84d2e83b4c2", "symbol": "CNDT", "name": "Conduent Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/43e6c962-7a37-4a6b-a673-c84d2e83b4c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/43e6c962-7a37-4a6b-a673-c84d2e83b4c2/" }, "latest_snapshot": { "ticker": { "uuid": "43e6c962-7a37-4a6b-a673-c84d2e83b4c2", "symbol": "CNDT", "name": "Conduent Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/43e6c962-7a37-4a6b-a673-c84d2e83b4c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/43e6c962-7a37-4a6b-a673-c84d2e83b4c2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.29, "value": 0.76, "quality": 0.03, "momentum": 0.04, "coverage": 0.909, "confidence": 0.871, "delta": -1 }, "headline_factors": { "price": 1.48, "market_cap": 229543284.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1423, "shareholder_yield": 0.1438, "roe": -0.1941, "piotroski_f_score": 2, "momentum_12_1": -0.5252, "volatility_252d": 0.7304 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 7.029, "earnings_yield": null, "fcf_yield": 0.0548, "shareholder_yield": 0.1438 }, "quality": { "roe": -0.1941, "roic": -0.0377, "gross_margin": 0.1685, "fcf_margin": 0.0156, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.054, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4676, "momentum_12_1": -0.5252, "relative_strength": -0.6839 }, "scores": { "value_percentile": 0.76, "quality_percentile": 0.03, "momentum_percentile": 0.04, "growth_composite": 81, "yield_composite": 6, "overall_composite": 71, "os_score": 0.29, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.53, "os": 0.3, "value": 0.75, "quality": 0.03, "momentum": 0.06, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1391, "roe": -0.1941, "momentum_12_1": -0.3383 }, { "week_end_date": "2026-06-14", "price": 1.4, "os": 0.29, "value": 0.76, "quality": 0.03, "momentum": 0.03, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.152, "roe": -0.1941, "momentum_12_1": -0.4794 }, { "week_end_date": "2026-06-21", "price": 1.4, "os": 0.3, "value": 0.75, "quality": 0.03, "momentum": 0.06, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.152, "roe": -0.1941, "momentum_12_1": -0.2985 }, { "week_end_date": "2026-06-28", "price": 1.32, "os": 0.29, "value": 0.76, "quality": 0.03, "momentum": 0.04, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1612, "roe": -0.1941, "momentum_12_1": -0.3447 }, { "week_end_date": "2026-07-05", "price": 1.51, "os": 0.27, "value": 0.75, "quality": 0.03, "momentum": 0.04, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1409, "roe": -0.1941, "momentum_12_1": -0.4536 }, { "week_end_date": "2026-07-12", "price": 1.52, "os": 0.32, "value": 0.75, "quality": 0.03, "momentum": 0.11, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.14, "roe": -0.1941, "momentum_12_1": -0.4757 }, { "week_end_date": "2026-07-19", "price": 1.62, "os": 0.28, "value": 0.74, "quality": 0.03, "momentum": 0.06, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1313, "roe": -0.1941, "momentum_12_1": -0.4615 }, { "week_end_date": "2026-07-26", "price": 1.48, "os": 0.29, "value": 0.76, "quality": 0.03, "momentum": 0.04, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1438, "roe": -0.1941, "momentum_12_1": -0.5252 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3042000000, "cost_of_revenue": 2490000000, "gross_profit": 552000000, "ebit": -112000000, "ebitda": 82000000, "pretax_income": -160000000, "tax_provision": 10000000, "net_income": -170000000, "net_income_to_common": -170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233000000, "total_current_assets": 1069000000, "total_assets": 2397000000, "short_term_debt": 74000000, "long_term_debt": 665000000, "total_debt": 841000000, "total_liabilities": 1570000000, "total_equity": 827000000, "shares_outstanding": 158422000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": -73000000, "capital_expenditure": 81000000, "free_cash_flow": 8000000, "dividends_paid": 10000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": 9000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3042000000, "cost_of_revenue": 2490000000, "gross_profit": 552000000, "ebit": -112000000, "ebitda": 82000000, "pretax_income": -160000000, "tax_provision": 10000000, "net_income": -170000000, "net_income_to_common": -170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233000000, "total_current_assets": 1069000000, "total_assets": 2397000000, "short_term_debt": 74000000, "long_term_debt": 665000000, "total_debt": 841000000, "total_liabilities": 1570000000, "total_equity": 827000000, "shares_outstanding": 158422000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": -73000000, "capital_expenditure": 81000000, "free_cash_flow": 8000000, "dividends_paid": 10000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": 9000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3042000000, "cost_of_revenue": 2490000000, "gross_profit": 552000000, "ebit": -112000000, "ebitda": 82000000, "pretax_income": -160000000, "tax_provision": 10000000, "net_income": -170000000, "net_income_to_common": -170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233000000, "total_current_assets": 1069000000, "total_assets": 2397000000, "short_term_debt": 74000000, "long_term_debt": 665000000, "total_debt": 841000000, "total_liabilities": 1570000000, "total_equity": 827000000, "shares_outstanding": 158422000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": -73000000, "capital_expenditure": 81000000, "free_cash_flow": 8000000, "dividends_paid": 10000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": 9000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3042000000, "cost_of_revenue": 2490000000, "gross_profit": 552000000, "ebit": -112000000, "ebitda": 82000000, "pretax_income": -160000000, "tax_provision": 10000000, "net_income": -170000000, "net_income_to_common": -170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233000000, "total_current_assets": 1069000000, "total_assets": 2397000000, "short_term_debt": 74000000, "long_term_debt": 665000000, "total_debt": 841000000, "total_liabilities": 1570000000, "total_equity": 827000000, "shares_outstanding": 158422000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": -73000000, "capital_expenditure": 81000000, "free_cash_flow": 8000000, "dividends_paid": 10000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": 9000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3042000000, "cost_of_revenue": 2490000000, "gross_profit": 552000000, "ebit": -112000000, "ebitda": 82000000, "pretax_income": -160000000, "tax_provision": 10000000, "net_income": -170000000, "net_income_to_common": -170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233000000, "total_current_assets": 1069000000, "total_assets": 2397000000, "short_term_debt": 74000000, "long_term_debt": 665000000, "total_debt": 841000000, "total_liabilities": 1570000000, "total_equity": 827000000, "shares_outstanding": 158422000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": -73000000, "capital_expenditure": 81000000, "free_cash_flow": 8000000, "dividends_paid": 10000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": 9000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3042000000, "cost_of_revenue": 2490000000, "gross_profit": 552000000, "ebit": -112000000, "ebitda": 82000000, "pretax_income": -160000000, "tax_provision": 10000000, "net_income": -170000000, "net_income_to_common": -170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233000000, "total_current_assets": 1069000000, "total_assets": 2397000000, "short_term_debt": 74000000, "long_term_debt": 665000000, "total_debt": 841000000, "total_liabilities": 1570000000, "total_equity": 827000000, "shares_outstanding": 158422000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": -73000000, "capital_expenditure": 81000000, "free_cash_flow": 8000000, "dividends_paid": 10000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": 9000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3042000000, "cost_of_revenue": 2490000000, "gross_profit": 552000000, "ebit": -112000000, "ebitda": 82000000, "pretax_income": -160000000, "tax_provision": 10000000, "net_income": -170000000, "net_income_to_common": -170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233000000, "total_current_assets": 1069000000, "total_assets": 2397000000, "short_term_debt": 74000000, "long_term_debt": 665000000, "total_debt": 841000000, "total_liabilities": 1570000000, "total_equity": 827000000, "shares_outstanding": 158422000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": -73000000, "capital_expenditure": 59000000, "free_cash_flow": -14000000, "dividends_paid": 10000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": 9000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3356000000, "cost_of_revenue": 2730000000, "gross_profit": 626000000, "ebit": -49000000, "ebitda": 76000000, "pretax_income": 504000000, "tax_provision": 78000000, "net_income": 426000000, "net_income_to_common": 426000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366000000, "total_current_assets": 1252000000, "total_assets": 2599000000, "short_term_debt": 76000000, "long_term_debt": 615000000, "total_debt": 829000000, "total_liabilities": 1614000000, "total_equity": 981000000, "shares_outstanding": 191130000, "goodwill_and_intangibles": 802000000 }, "cash_flow": { "operating_cash_flow": -50000000, "capital_expenditure": 56000000, "free_cash_flow": 6000000, "dividends_paid": 10000000, "share_repurchases": -182000000, "shares_issued": null, "net_debt_issued": -676000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 723000000, "cost_of_revenue": 634000000, "gross_profit": 89000000, "ebit": -15000000, "ebitda": 32000000, "pretax_income": -27000000, "tax_provision": 6000000, "net_income": -33000000, "net_income_to_common": -33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251000000, "total_current_assets": 1088000000, "total_assets": 2393000000, "short_term_debt": 73000000, "long_term_debt": 698000000, "total_debt": 879000000, "total_liabilities": 1610000000, "total_equity": 783000000, "shares_outstanding": 153803000, "goodwill_and_intangibles": 771000000 }, "cash_flow": { "operating_cash_flow": -8000000, "capital_expenditure": 14000000, "free_cash_flow": 6000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 723000000, "cost_of_revenue": 634000000, "gross_profit": 89000000, "ebit": -15000000, "ebitda": 32000000, "pretax_income": -27000000, "tax_provision": 6000000, "net_income": -33000000, "net_income_to_common": -33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251000000, "total_current_assets": 1088000000, "total_assets": 2393000000, "short_term_debt": 73000000, "long_term_debt": 698000000, "total_debt": 879000000, "total_liabilities": 1610000000, "total_equity": 783000000, "shares_outstanding": 153803000, "goodwill_and_intangibles": 771000000 }, "cash_flow": { "operating_cash_flow": -8000000, "capital_expenditure": 14000000, "free_cash_flow": 6000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 723000000, "cost_of_revenue": 634000000, "gross_profit": 89000000, "ebit": -15000000, "ebitda": 32000000, "pretax_income": -27000000, "tax_provision": 6000000, "net_income": -33000000, "net_income_to_common": -33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251000000, "total_current_assets": 1088000000, "total_assets": 2393000000, "short_term_debt": 73000000, "long_term_debt": 698000000, "total_debt": 879000000, "total_liabilities": 1610000000, "total_equity": 783000000, "shares_outstanding": 153803000, "goodwill_and_intangibles": 771000000 }, "cash_flow": { "operating_cash_flow": -8000000, "capital_expenditure": 14000000, "free_cash_flow": 6000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 723000000, "cost_of_revenue": 634000000, "gross_profit": 89000000, "ebit": -15000000, "ebitda": 32000000, "pretax_income": -27000000, "tax_provision": 6000000, "net_income": -33000000, "net_income_to_common": -33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251000000, "total_current_assets": 1088000000, "total_assets": 2393000000, "short_term_debt": 73000000, "long_term_debt": 698000000, "total_debt": 879000000, "total_liabilities": 1610000000, "total_equity": 783000000, "shares_outstanding": 153803000, "goodwill_and_intangibles": 771000000 }, "cash_flow": { "operating_cash_flow": -8000000, "capital_expenditure": 14000000, "free_cash_flow": 6000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 723000000, "cost_of_revenue": 634000000, "gross_profit": 89000000, "ebit": -15000000, "ebitda": 32000000, "pretax_income": -27000000, "tax_provision": 6000000, "net_income": -33000000, "net_income_to_common": -33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251000000, "total_current_assets": 1088000000, "total_assets": 2393000000, "short_term_debt": 73000000, "long_term_debt": 698000000, "total_debt": 879000000, "total_liabilities": 1610000000, "total_equity": 783000000, "shares_outstanding": 153803000, "goodwill_and_intangibles": 771000000 }, "cash_flow": { "operating_cash_flow": -8000000, "capital_expenditure": 14000000, "free_cash_flow": 6000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 723000000, "cost_of_revenue": 634000000, "gross_profit": 89000000, "ebit": -15000000, "ebitda": 32000000, "pretax_income": -27000000, "tax_provision": 6000000, "net_income": -33000000, "net_income_to_common": -33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251000000, "total_current_assets": 1088000000, "total_assets": 2393000000, "short_term_debt": 73000000, "long_term_debt": 698000000, "total_debt": 879000000, "total_liabilities": 1610000000, "total_equity": 783000000, "shares_outstanding": 153803000, "goodwill_and_intangibles": 771000000 }, "cash_flow": { "operating_cash_flow": -8000000, "capital_expenditure": 14000000, "free_cash_flow": 6000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 723000000, "cost_of_revenue": 634000000, "gross_profit": 89000000, "ebit": -3000000, "ebitda": 44000000, "pretax_income": -27000000, "tax_provision": 6000000, "net_income": -33000000, "net_income_to_common": -33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251000000, "total_current_assets": 1088000000, "total_assets": 2393000000, "short_term_debt": 73000000, "long_term_debt": 698000000, "total_debt": 879000000, "total_liabilities": 1610000000, "total_equity": 783000000, "shares_outstanding": 153803000, "goodwill_and_intangibles": 771000000 }, "cash_flow": { "operating_cash_flow": -8000000, "capital_expenditure": 9000000, "free_cash_flow": 1000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770000000, "cost_of_revenue": 624000000, "gross_profit": 146000000, "ebit": -16000000, "ebitda": 34000000, "pretax_income": -28000000, "tax_provision": 5000000, "net_income": -33000000, "net_income_to_common": -33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233000000, "total_current_assets": 1069000000, "total_assets": 2397000000, "short_term_debt": 74000000, "long_term_debt": 665000000, "total_debt": 841000000, "total_liabilities": 1570000000, "total_equity": 827000000, "shares_outstanding": 153803000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": 39000000, "capital_expenditure": 15000000, "free_cash_flow": 54000000, "dividends_paid": 3000000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -28000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770000000, "cost_of_revenue": 624000000, "gross_profit": 146000000, "ebit": -16000000, "ebitda": 34000000, "pretax_income": -28000000, "tax_provision": 5000000, "net_income": -33000000, "net_income_to_common": -33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233000000, "total_current_assets": 1069000000, "total_assets": 2397000000, "short_term_debt": 74000000, "long_term_debt": 665000000, "total_debt": 841000000, "total_liabilities": 1570000000, "total_equity": 827000000, "shares_outstanding": 153803000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": 39000000, "capital_expenditure": 15000000, "free_cash_flow": 54000000, "dividends_paid": 3000000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -28000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770000000, "cost_of_revenue": 624000000, "gross_profit": 146000000, "ebit": -16000000, "ebitda": 34000000, "pretax_income": -28000000, "tax_provision": 5000000, "net_income": -33000000, "net_income_to_common": -33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233000000, "total_current_assets": 1069000000, "total_assets": 2397000000, "short_term_debt": 74000000, "long_term_debt": 665000000, "total_debt": 841000000, "total_liabilities": 1570000000, "total_equity": 827000000, "shares_outstanding": 153803000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": 39000000, "capital_expenditure": 15000000, "free_cash_flow": 54000000, "dividends_paid": 3000000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -28000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770000000, "cost_of_revenue": 624000000, "gross_profit": 146000000, "ebit": -16000000, "ebitda": 34000000, "pretax_income": -28000000, "tax_provision": 5000000, "net_income": -33000000, "net_income_to_common": -33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233000000, "total_current_assets": 1069000000, "total_assets": 2397000000, "short_term_debt": 74000000, "long_term_debt": 665000000, "total_debt": 841000000, "total_liabilities": 1570000000, "total_equity": 827000000, "shares_outstanding": 153803000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": 39000000, "capital_expenditure": 15000000, "free_cash_flow": 54000000, "dividends_paid": 3000000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -28000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770000000, "cost_of_revenue": 624000000, "gross_profit": 146000000, "ebit": -16000000, "ebitda": 34000000, "pretax_income": -28000000, "tax_provision": 5000000, "net_income": -33000000, "net_income_to_common": -33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233000000, "total_current_assets": 1069000000, "total_assets": 2397000000, "short_term_debt": 74000000, "long_term_debt": 665000000, "total_debt": 841000000, "total_liabilities": 1570000000, "total_equity": 827000000, "shares_outstanding": 153803000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": 39000000, "capital_expenditure": 15000000, "free_cash_flow": 54000000, "dividends_paid": 3000000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -28000000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }