{ "ticker": { "uuid": "43e9811a-6b6b-4d0b-a703-9bf5a71b001e", "symbol": "CWAN", "name": "Clearwater Analytics Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/43e9811a-6b6b-4d0b-a703-9bf5a71b001e/", "api_url": "https://sharemaestro.com/factors/api/tickers/43e9811a-6b6b-4d0b-a703-9bf5a71b001e/" }, "ticker_metadata": { "id": 910, "uuid": "43e9811a-6b6b-4d0b-a703-9bf5a71b001e", "symbol": "CWAN", "name": "Clearwater Analytics Holdings Inc", "asset_type": "equity", "market_cap": 7268190000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Clearwater Analytics Holdings Inc. (CWAN) is a leading provider of innovative, cloud-based investment accounting and analytics solutions designed for investment firms, insurance companies, and multinational corporations. Its advanced platform enhances portfolio management and reporting capabilities, enabling clients to make informed strategic investment decisions while maintaining operational efficiency and regulatory compliance. Positioned at the forefront of the rapidly evolving financial technology sector, Clearwater is well-equipped to capitalize on the growing demand for comprehensive investment solutions, driving sustained growth and ongoing innovation within the financial services industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "43e9811a-6b6b-4d0b-a703-9bf5a71b001e", "symbol": "CWAN", "name": "Clearwater Analytics Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/43e9811a-6b6b-4d0b-a703-9bf5a71b001e/", "api_url": "https://sharemaestro.com/factors/api/tickers/43e9811a-6b6b-4d0b-a703-9bf5a71b001e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.11, "quality": 0.21, "momentum": 0.25, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 24.37, "market_cap": 7188885682.98, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0136, "shareholder_yield": 0, "roe": -0.0235, "piotroski_f_score": 2, "momentum_12_1": 0.0184, "volatility_252d": 0.3269 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:35.199688+00:00", "batch_id": "" }, "size": { "price_close": 24.37, "market_cap": 7188885682.98, "market_cap_usd": 7188885682.98, "enterprise_value": 7927987682.98, "shares_outstanding": 294989154, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.5076, "ptbv_ratio": 59.7034, "ps_ratio": 8.7061, "pcf_ratio": 42.5199, "pfcf_ratio": 38.7224, "ev_ebitda": 73.6939, "ev_ebit": -1813.3549, "ev_sales": 9.6012, "ev_fcf": 42.7035, "earnings_yield": null, "fcf_yield": 0.0234, "price_to_sales": 8.7061, "price_to_book": 3.5076, "price_to_cashflow": 42.5199, "ebitda_to_ev": 0.0136, "sales_yield": 0.1042 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6597, "operating_margin": -0.0053, "net_margin": -0.0582, "ebitda_margin": 0.1303, "fcf_margin": 0.2248, "roe": -0.0235, "roa": -0.0159, "roic": -0.0012, "roc_greenblatt": null, "asset_turnover": 0.2728, "cash_conversion": -3.8603, "accruals_ratio": -0.0717, "sbc_to_revenue": 0.1608, "piotroski_f_score": 2, "altman_z_score": 4.8902, "earnings_stability_5y": 3.1605, "revenue_stability_5y": 0.5439, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.18, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4744, "net_debt_to_ebitda": 6.8703, "debt_to_assets": 0.2711, "interest_coverage": -0.0762, "current_ratio": 2.2552, "quick_ratio": 2.2552, "net_debt": 739102000, "local_beta": -0.0006, "volatility_252d": 0.3269, "volatility_60d": 0.7575, "max_drawdown_12m": -0.2692, "risk_adjusted_momentum": 0.0563 }, "growth": { "revenue_growth_1y": 0.7349, "revenue_growth_3y_cagr": 0.3408, "revenue_growth_5y_cagr": 0.2919, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9735, "book_value_growth_1y": 0.8798, "revenue_growth": 0.7349, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0008, "price_return_3m": 0.0392, "price_return_6m": 0.1225, "price_return_9m": 0.1733, "price_return_12m": 0.0192, "price_return_12m_ex1m": 0.0184, "momentum_6m": 0.1225, "momentum_12m": 0.0192, "momentum_12_1": 0.0184, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5062, "relative_strength": -0.0807 }, "raw_ttm": { "revenue_ttm": 825732000, "gross_profit_ttm": 544754000, "ebit_ttm": -4372000, "ebitda_ttm": 107580000, "net_income_ttm": -48093000, "eps_diluted_ttm": -0.163, "operating_cash_flow_ttm": 169071000, "capital_expenditure_ttm": 16581000, "fcf_ttm": 185652000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57391000, "cash_and_equivalents": 81507000, "total_current_assets": 294244000, "total_current_liabilities": 130472000, "net_ppe": null, "total_assets": 3026855000, "total_debt": 820609000, "total_equity": 2049500000, "net_working_capital": 104475000, "book_value_per_share": 6.9477, "retained_earnings": 261564000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 120410000, "tangible_book_per_share": 0.4082 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 97, "rank_ps": 88, "rank_pcf": 92, "rank_ev_ebitda": 96, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 74, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 27, "rank_fcf_margin": 42, "rank_piotroski": 97, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 60 }, "composites": { "value_composite": 89, "quality_composite": 79, "momentum_composite": 75, "growth_composite": 13, "yield_composite": 90, "svqf_composite": 27, "vc1_composite": 94, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.152, "os_score": 0.03, "value_percentile": 0.11, "quality_percentile": 0.21, "momentum_percentile": 0.25, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3844, "ticker_id": 910, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:35.199688+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.37, "market_cap": 7188885682.98, "market_cap_usd": 7188885682.98, "enterprise_value": 7927987682.98, "shares_outstanding": 294989154, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.50762902, "ptbv_ratio": 59.7033941, "ps_ratio": 8.70607616, "pcf_ratio": 42.51992171, "pfcf_ratio": 38.72237133, "ev_ebitda": 73.69388067, "ev_ebit": -1813.35491376, "ev_sales": 9.60116319, "ev_fcf": 42.70348654, "earnings_yield": null, "fcf_yield": 0.02341729, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65972252, "operating_margin": -0.0052947, "net_margin": -0.05824287, "ebitda_margin": 0.1302844, "fcf_margin": 0.22483324, "roe": -0.02346572, "roa": -0.01588877, "roic": -0.00117586, "roc_greenblatt": null, "asset_turnover": 0.27280197, "cash_conversion": -3.86027073, "accruals_ratio": -0.07174576, "sbc_to_revenue": 0.16077735, "debt_to_equity": 0.47440498, "net_debt_to_ebitda": 6.87025469, "debt_to_assets": 0.27110945, "interest_coverage": -0.07617919, "current_ratio": 2.25522718, "quick_ratio": 2.25522718, "net_debt": 739102000, "revenue_growth_1y": 0.73492062, "revenue_growth_3y_cagr": 0.3407909, "revenue_growth_5y_cagr": 0.29191234, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.97348867, "book_value_growth_1y": 0.87983118, "piotroski_f_score": 2, "altman_z_score": 4.89018974, "earnings_stability_5y": 3.160534, "revenue_stability_5y": 0.543932, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00082136, "price_return_3m": 0.03923241, "price_return_6m": 0.12252418, "price_return_9m": 0.17332691, "price_return_12m": 0.01923881, "price_return_12m_ex1m": 0.01840234, "distance_from_52w_high": 0, "distance_from_52w_low": 0.50618047, "relative_strength": -0.08072477, "local_beta": -0.0006, "volatility_252d": 0.3269, "volatility_60d": 0.757489, "max_drawdown_12m": -0.26919603, "revenue_ttm": 825732000, "gross_profit_ttm": 544754000, "ebit_ttm": -4372000, "ebitda_ttm": 107580000, "net_income_ttm": -48093000, "eps_diluted_ttm": -0.16303311, "operating_cash_flow_ttm": 169071000, "capital_expenditure_ttm": 16581000, "fcf_ttm": 185652000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57391000, "cash_and_equivalents": 81507000, "total_current_assets": 294244000, "total_current_liabilities": 130472000, "net_ppe": null, "total_assets": 3026855000, "total_debt": 820609000, "total_equity": 2049500000, "net_working_capital": 104475000, "book_value_per_share": 6.94771307, "retained_earnings": 261564000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 120410000, "tangible_book_per_share": 0.4081845, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 97, "rank_ps": 88, "rank_pcf": 92, "rank_ev_ebitda": 96, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 74, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 27, "rank_fcf_margin": 42, "rank_piotroski": 97, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 60, "value_composite": 89, "quality_composite": 79, "momentum_composite": 75, "growth_composite": 13, "yield_composite": 90, "svqf_composite": 27, "vc1_composite": 94, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.37, "os": 0.03, "value": 0.11, "quality": 0.21, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0235, "momentum_12_1": 0.0184, "complete_fields": { "id": 3844, "ticker_id": 910, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:35.199688+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.37, "market_cap": 7188885682.98, "market_cap_usd": 7188885682.98, "enterprise_value": 7927987682.98, "shares_outstanding": 294989154, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.50762902, "ptbv_ratio": 59.7033941, "ps_ratio": 8.70607616, "pcf_ratio": 42.51992171, "pfcf_ratio": 38.72237133, "ev_ebitda": 73.69388067, "ev_ebit": -1813.35491376, "ev_sales": 9.60116319, "ev_fcf": 42.70348654, "earnings_yield": null, "fcf_yield": 0.02341729, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65972252, "operating_margin": -0.0052947, "net_margin": -0.05824287, "ebitda_margin": 0.1302844, "fcf_margin": 0.22483324, "roe": -0.02346572, "roa": -0.01588877, "roic": -0.00117586, "roc_greenblatt": null, "asset_turnover": 0.27280197, "cash_conversion": -3.86027073, "accruals_ratio": -0.07174576, "sbc_to_revenue": 0.16077735, "debt_to_equity": 0.47440498, "net_debt_to_ebitda": 6.87025469, "debt_to_assets": 0.27110945, "interest_coverage": -0.07617919, "current_ratio": 2.25522718, "quick_ratio": 2.25522718, "net_debt": 739102000, "revenue_growth_1y": 0.73492062, "revenue_growth_3y_cagr": 0.3407909, "revenue_growth_5y_cagr": 0.29191234, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.97348867, "book_value_growth_1y": 0.87983118, "piotroski_f_score": 2, "altman_z_score": 4.89018974, "earnings_stability_5y": 3.160534, "revenue_stability_5y": 0.543932, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00082136, "price_return_3m": 0.03923241, "price_return_6m": 0.12252418, "price_return_9m": 0.17332691, "price_return_12m": 0.01923881, "price_return_12m_ex1m": 0.01840234, "distance_from_52w_high": 0, "distance_from_52w_low": 0.50618047, "relative_strength": -0.08072477, "local_beta": -0.0006, "volatility_252d": 0.3269, "volatility_60d": 0.757489, "max_drawdown_12m": -0.26919603, "revenue_ttm": 825732000, "gross_profit_ttm": 544754000, "ebit_ttm": -4372000, "ebitda_ttm": 107580000, "net_income_ttm": -48093000, "eps_diluted_ttm": -0.16303311, "operating_cash_flow_ttm": 169071000, "capital_expenditure_ttm": 16581000, "fcf_ttm": 185652000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57391000, "cash_and_equivalents": 81507000, "total_current_assets": 294244000, "total_current_liabilities": 130472000, "net_ppe": null, "total_assets": 3026855000, "total_debt": 820609000, "total_equity": 2049500000, "net_working_capital": 104475000, "book_value_per_share": 6.94771307, "retained_earnings": 261564000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 120410000, "tangible_book_per_share": 0.4081845, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 97, "rank_ps": 88, "rank_pcf": 92, "rank_ev_ebitda": 96, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 74, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 27, "rank_fcf_margin": 42, "rank_piotroski": 97, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 60, "value_composite": 89, "quality_composite": 79, "momentum_composite": 75, "growth_composite": 13, "yield_composite": 90, "svqf_composite": 27, "vc1_composite": 94, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "income_statement": { "revenue": 731368000, "cost_of_revenue": 239220000, "gross_profit": 492148000, "ebit": -4008000, "ebitda": 81533000, "pretax_income": -49672000, "tax_provision": -9418000, "net_income": -38807000, "net_income_to_common": -38807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91245000, "total_current_assets": 295570000, "total_assets": 3031929000, "short_term_debt": 23138000, "long_term_debt": 814643000, "total_debt": 837781000, "total_liabilities": 1000837000, "total_equity": 2021732000, "shares_outstanding": 271323558, "goodwill_and_intangibles": 1957634000 }, "cash_flow": { "operating_cash_flow": 175896000, "capital_expenditure": 11554000, "free_cash_flow": 187450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246316, "ticker_id": 910, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4008000", "ebitda": "81533000", "netIncome": "-38807000", "grossProfit": "492148000", "depreciation": "None", "totalRevenue": "731368000", "costOfRevenue": "239220000", "interestIncome": "None", "incomeBeforeTax": "-49672000", "interestExpense": "45664000", "operatingIncome": "-7686000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9418000", "reportedCurrency": "USD", "netInterestIncome": "-45664000", "nonInterestIncome": "None", "operatingExpenses": "499834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85541000", "sellingGeneralAndAdministrative": "154426000", "netIncomeFromContinuingOperations": "-40254000" }, "balance": { "goodwill": "1270056000", "inventory": "None", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "3031929000", "longTermDebt": "814643000", "shortTermDebt": "23138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "687578000", "reportedCurrency": "USD", "retainedEarnings": "259963000", "totalLiabilities": "1000837000", "otherCurrentAssets": "32391000", "totalCurrentAssets": "295570000", "currentLongTermDebt": "8000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "171934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2736359000", "currentAccountsPayable": "4096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "882891000", "totalShareholderEquity": "2021732000", "capitalLeaseObligations": "37693000", "otherCurrentLiabilities": "112249000", "totalCurrentLiabilities": "161343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "839494000", "cashAndShortTermInvestments": "91245000", "commonStockSharesOutstanding": "271323558", "intangibleAssetsExcludingGoodwill": "687578000", "cashAndCashEquivalentsAtCarryingValue": "91245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175896000", "capitalExpenditures": "11554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "725413000", "cashflowFromInvestment": "-988127000", "stockBasedCompensation": "127896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 731368000, "cost_of_revenue": 239220000, "gross_profit": 492148000, "research_and_development": 196228000, "selling_general_admin": 154426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4008000, "depreciation_amortisation": 85541000, "ebitda": 81533000, "interest_expense": 45664000, "interest_income": null, "other_non_operating": null, "pretax_income": -49672000, "tax_provision": -9418000, "effective_tax_rate": null, "net_income": -38807000, "net_income_continuing_ops": -40254000, "net_income_to_common": -38807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91245000, "short_term_investments": 0, "net_receivables": 171934000, "inventory": null, "other_current_assets": null, "total_current_assets": 295570000, "net_ppe": null, "goodwill": 1270056000, "intangible_assets": 687578000, "goodwill_and_intangibles": 1957634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2736359000, "total_assets": 3031929000, "short_term_debt": 23138000, "accounts_payable": 4096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161343000, "long_term_debt": 814643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 839494000, "total_liabilities": 1000837000, "total_debt": 837781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259963000, "total_equity": 2021732000, "shares_outstanding": 271323558, "operating_cash_flow": 175896000, "stock_based_compensation": 127896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -988127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 725413000, "free_cash_flow": 187450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4008000", "ebitda": "81533000", "netIncome": "-38807000", "grossProfit": "492148000", "depreciation": "None", "totalRevenue": "731368000", "costOfRevenue": "239220000", "interestIncome": "None", "incomeBeforeTax": "-49672000", "interestExpense": "45664000", "operatingIncome": "-7686000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9418000", "reportedCurrency": "USD", "netInterestIncome": "-45664000", "nonInterestIncome": "None", "operatingExpenses": "499834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85541000", "sellingGeneralAndAdministrative": "154426000", "netIncomeFromContinuingOperations": "-40254000" }, "balance": { "goodwill": "1270056000", "inventory": "None", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "3031929000", "longTermDebt": "814643000", "shortTermDebt": "23138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "687578000", "reportedCurrency": "USD", "retainedEarnings": "259963000", "totalLiabilities": "1000837000", "otherCurrentAssets": "32391000", "totalCurrentAssets": "295570000", "currentLongTermDebt": "8000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "171934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2736359000", "currentAccountsPayable": "4096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "882891000", "totalShareholderEquity": "2021732000", "capitalLeaseObligations": "37693000", "otherCurrentLiabilities": "112249000", "totalCurrentLiabilities": "161343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "839494000", "cashAndShortTermInvestments": "91245000", "commonStockSharesOutstanding": "271323558", "intangibleAssetsExcludingGoodwill": "687578000", "cashAndCashEquivalentsAtCarryingValue": "91245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175896000", "capitalExpenditures": "11554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "725413000", "cashflowFromInvestment": "-988127000", "stockBasedCompensation": "127896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "income_statement": { "revenue": 451803000, "cost_of_revenue": 122987000, "gross_profit": 328816000, "ebit": 12234000, "ebitda": 24415000, "pretax_income": -30063000, "tax_provision": -457648000, "net_income": 424378000, "net_income_to_common": 424378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177350000, "total_current_assets": 384646000, "total_assets": 1169572000, "short_term_debt": 11100000, "long_term_debt": 43164000, "total_debt": 54264000, "total_liabilities": 139341000, "total_equity": 1008255000, "shares_outstanding": 254362539, "goodwill_and_intangibles": 101839000 }, "cash_flow": { "operating_cash_flow": 74321000, "capital_expenditure": 5259000, "free_cash_flow": 79580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246321, "ticker_id": 910, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12234000", "ebitda": "24415000", "netIncome": "424378000", "grossProfit": "328816000", "depreciation": "None", "totalRevenue": "451803000", "costOfRevenue": "122987000", "interestIncome": "8621000", "incomeBeforeTax": "-30063000", "interestExpense": "4325000", "operatingIncome": "12234000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-457648000", "reportedCurrency": "USD", "netInterestIncome": "8621000", "nonInterestIncome": "None", "operatingExpenses": "316582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12181000", "sellingGeneralAndAdministrative": "98770000", "netIncomeFromContinuingOperations": "427585000" }, "balance": { "goodwill": "70971000", "inventory": "None", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "1169572000", "longTermDebt": "43164000", "shortTermDebt": "11100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30868000", "reportedCurrency": "USD", "retainedEarnings": "283946000", "totalLiabilities": "139341000", "otherCurrentAssets": "18985000", "totalCurrentAssets": "384646000", "currentLongTermDebt": "2750000", "longTermInvestments": "30301000", "shortTermInvestments": "78139000", "currentNetReceivables": "110172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784926000", "currentAccountsPayable": "2934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71919000", "totalShareholderEquity": "1008255000", "capitalLeaseObligations": "26005000", "otherCurrentLiabilities": "55228000", "totalCurrentLiabilities": "77052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62289000", "cashAndShortTermInvestments": "177350000", "commonStockSharesOutstanding": "254362539", "intangibleAssetsExcludingGoodwill": "30868000", "cashAndCashEquivalentsAtCarryingValue": "177350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74321000", "capitalExpenditures": "5259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61668000", "cashflowFromInvestment": "-55648000", "stockBasedCompensation": "103201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 451803000, "cost_of_revenue": 122987000, "gross_profit": 328816000, "research_and_development": 150558000, "selling_general_admin": 98770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12234000, "depreciation_amortisation": 12181000, "ebitda": 24415000, "interest_expense": 4325000, "interest_income": null, "other_non_operating": null, "pretax_income": -30063000, "tax_provision": -457648000, "effective_tax_rate": null, "net_income": 424378000, "net_income_continuing_ops": 427585000, "net_income_to_common": 424378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177350000, "short_term_investments": 78139000, "net_receivables": 110172000, "inventory": null, "other_current_assets": null, "total_current_assets": 384646000, "net_ppe": null, "goodwill": 70971000, "intangible_assets": 30868000, "goodwill_and_intangibles": 101839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 784926000, "total_assets": 1169572000, "short_term_debt": 11100000, "accounts_payable": 2934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77052000, "long_term_debt": 43164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62289000, "total_liabilities": 139341000, "total_debt": 54264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 283946000, "total_equity": 1008255000, "shares_outstanding": 254362539, "operating_cash_flow": 74321000, "stock_based_compensation": 103201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61668000, "free_cash_flow": 79580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12234000", "ebitda": "24415000", "netIncome": "424378000", "grossProfit": "328816000", "depreciation": "None", "totalRevenue": "451803000", "costOfRevenue": "122987000", "interestIncome": "8621000", "incomeBeforeTax": "-30063000", "interestExpense": "4325000", "operatingIncome": "12234000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-457648000", "reportedCurrency": "USD", "netInterestIncome": "8621000", "nonInterestIncome": "None", "operatingExpenses": "316582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12181000", "sellingGeneralAndAdministrative": "98770000", "netIncomeFromContinuingOperations": "427585000" }, "balance": { "goodwill": "70971000", "inventory": "None", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "1169572000", "longTermDebt": "43164000", "shortTermDebt": "11100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30868000", "reportedCurrency": "USD", "retainedEarnings": "283946000", "totalLiabilities": "139341000", "otherCurrentAssets": "18985000", "totalCurrentAssets": "384646000", "currentLongTermDebt": "2750000", "longTermInvestments": "30301000", "shortTermInvestments": "78139000", "currentNetReceivables": "110172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784926000", "currentAccountsPayable": "2934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71919000", "totalShareholderEquity": "1008255000", "capitalLeaseObligations": "26005000", "otherCurrentLiabilities": "55228000", "totalCurrentLiabilities": "77052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62289000", "cashAndShortTermInvestments": "177350000", "commonStockSharesOutstanding": "254362539", "intangibleAssetsExcludingGoodwill": "30868000", "cashAndCashEquivalentsAtCarryingValue": "177350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74321000", "capitalExpenditures": "5259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61668000", "cashflowFromInvestment": "-55648000", "stockBasedCompensation": "103201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "income_statement": { "revenue": 368168000, "cost_of_revenue": 107127000, "gross_profit": 261041000, "ebit": -16745000, "ebitda": -6816000, "pretax_income": -22866000, "tax_provision": 217000, "net_income": -21627000, "net_income_to_common": -21627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221765000, "total_current_assets": 415996000, "total_assets": 558743000, "short_term_debt": 9301000, "long_term_debt": 45828000, "total_debt": 55129000, "total_liabilities": 149086000, "total_equity": 354329000, "shares_outstanding": 199691873, "goodwill_and_intangibles": 71471000 }, "cash_flow": { "operating_cash_flow": 84602000, "capital_expenditure": 5624000, "free_cash_flow": 90226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246326, "ticker_id": 910, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16745000", "ebitda": "-6816000", "netIncome": "-21627000", "grossProfit": "261041000", "depreciation": "None", "totalRevenue": "368168000", "costOfRevenue": "107127000", "interestIncome": "6401000", "incomeBeforeTax": "-22866000", "interestExpense": "6401000", "operatingIncome": "-16745000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "5698000", "nonInterestIncome": "None", "operatingExpenses": "277786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9929000", "sellingGeneralAndAdministrative": "93496000", "netIncomeFromContinuingOperations": "-21603000" }, "balance": { "goodwill": "45338000", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "558743000", "longTermDebt": "45828000", "shortTermDebt": "9301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26133000", "reportedCurrency": "USD", "retainedEarnings": "-181331000", "totalLiabilities": "149086000", "otherCurrentAssets": "18837000", "totalCurrentAssets": "415996000", "currentLongTermDebt": "2750000", "longTermInvestments": "21495000", "shortTermInvestments": "74457000", "currentNetReceivables": "100937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142748000", "currentAccountsPayable": "3062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72077000", "totalShareholderEquity": "354329000", "capitalLeaseObligations": "23499000", "otherCurrentLiabilities": "43368000", "totalCurrentLiabilities": "80792000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "68294000", "cashAndShortTermInvestments": "221765000", "commonStockSharesOutstanding": "199691873", "intangibleAssetsExcludingGoodwill": "26133000", "cashAndCashEquivalentsAtCarryingValue": "221765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84602000", "capitalExpenditures": "5624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19291000", "cashflowFromInvestment": "-95055000", "stockBasedCompensation": "104447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 368168000, "cost_of_revenue": 107127000, "gross_profit": 261041000, "research_and_development": 123925000, "selling_general_admin": 93496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16745000, "depreciation_amortisation": 9929000, "ebitda": -6816000, "interest_expense": 6401000, "interest_income": null, "other_non_operating": null, "pretax_income": -22866000, "tax_provision": 217000, "effective_tax_rate": null, "net_income": -21627000, "net_income_continuing_ops": -21603000, "net_income_to_common": -21627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221765000, "short_term_investments": 74457000, "net_receivables": 100937000, "inventory": null, "other_current_assets": null, "total_current_assets": 415996000, "net_ppe": null, "goodwill": 45338000, "intangible_assets": 26133000, "goodwill_and_intangibles": 71471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142748000, "total_assets": 558743000, "short_term_debt": 9301000, "accounts_payable": 3062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80792000, "long_term_debt": 45828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68294000, "total_liabilities": 149086000, "total_debt": 55129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181331000, "total_equity": 354329000, "shares_outstanding": 199691873, "operating_cash_flow": 84602000, "stock_based_compensation": 104447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19291000, "free_cash_flow": 90226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16745000", "ebitda": "-6816000", "netIncome": "-21627000", "grossProfit": "261041000", "depreciation": "None", "totalRevenue": "368168000", "costOfRevenue": "107127000", "interestIncome": "6401000", "incomeBeforeTax": "-22866000", "interestExpense": "6401000", "operatingIncome": "-16745000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "5698000", "nonInterestIncome": "None", "operatingExpenses": "277786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9929000", "sellingGeneralAndAdministrative": "93496000", "netIncomeFromContinuingOperations": "-21603000" }, "balance": { "goodwill": "45338000", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "558743000", "longTermDebt": "45828000", "shortTermDebt": "9301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26133000", "reportedCurrency": "USD", "retainedEarnings": "-181331000", "totalLiabilities": "149086000", "otherCurrentAssets": "18837000", "totalCurrentAssets": "415996000", "currentLongTermDebt": "2750000", "longTermInvestments": "21495000", "shortTermInvestments": "74457000", "currentNetReceivables": "100937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142748000", "currentAccountsPayable": "3062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72077000", "totalShareholderEquity": "354329000", "capitalLeaseObligations": "23499000", "otherCurrentLiabilities": "43368000", "totalCurrentLiabilities": "80792000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "68294000", "cashAndShortTermInvestments": "221765000", "commonStockSharesOutstanding": "199691873", "intangibleAssetsExcludingGoodwill": "26133000", "cashAndCashEquivalentsAtCarryingValue": "221765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84602000", "capitalExpenditures": "5624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19291000", "cashflowFromInvestment": "-95055000", "stockBasedCompensation": "104447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "income_statement": { "revenue": 303426000, "cost_of_revenue": 87784000, "gross_profit": 215642000, "ebit": 5117000, "ebitda": 10256000, "pretax_income": -5335000, "tax_provision": 1360000, "net_income": -7967000, "net_income_to_common": -7967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250724000, "total_current_assets": 356346000, "total_assets": 481942000, "short_term_debt": 8601000, "long_term_debt": 48492000, "total_debt": 57093000, "total_liabilities": 143556000, "total_equity": 269521000, "shares_outstanding": 185560683, "goodwill_and_intangibles": 73247000 }, "cash_flow": { "operating_cash_flow": 58005000, "capital_expenditure": 7758000, "free_cash_flow": 65763000, "dividends_paid": 19096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246331, "ticker_id": 910, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5117000", "ebitda": "10256000", "netIncome": "-7967000", "grossProfit": "215642000", "depreciation": "None", "totalRevenue": "303426000", "costOfRevenue": "87784000", "interestIncome": "1137000", "incomeBeforeTax": "-5335000", "interestExpense": "1137000", "operatingIncome": "5117000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1360000", "reportedCurrency": "USD", "netInterestIncome": "1137000", "nonInterestIncome": "None", "operatingExpenses": "210525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94120000", "otherNonOperatingIncome": "50000", "costofGoodsAndServicesSold": "87784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5139000", "sellingGeneralAndAdministrative": "63767000", "netIncomeFromContinuingOperations": "-6695000" }, "balance": { "goodwill": "43791000", "inventory": "None", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "481942000", "longTermDebt": "48492000", "shortTermDebt": "8601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "29456000", "reportedCurrency": "USD", "retainedEarnings": "-186647000", "totalLiabilities": "143556000", "otherCurrentAssets": "21497000", "totalCurrentAssets": "356346000", "currentLongTermDebt": "2750000", "longTermInvestments": "0", "shortTermInvestments": "4890000", "currentNetReceivables": "79235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125596000", "currentAccountsPayable": "3092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15064000", "shortLongTermDebtTotal": "76598000", "totalShareholderEquity": "269521000", "capitalLeaseObligations": "25356000", "otherCurrentLiabilities": "36410000", "totalCurrentLiabilities": "66012000", "otherNonCurrentLiabilities": "10524000", "totalNonCurrentLiabilities": "77544000", "cashAndShortTermInvestments": "250724000", "commonStockSharesOutstanding": "185560683", "intangibleAssetsExcludingGoodwill": "29456000", "cashAndCashEquivalentsAtCarryingValue": "250724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6695000", "profitLoss": "None", "dividendPayout": "19096000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58005000", "capitalExpenditures": "7758000", "changeInReceivables": "-19098000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16229000", "cashflowFromInvestment": "-76551000", "stockBasedCompensation": "65691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2317000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303426000, "cost_of_revenue": 87784000, "gross_profit": 215642000, "research_and_development": 94120000, "selling_general_admin": 63767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5117000, "depreciation_amortisation": 5139000, "ebitda": 10256000, "interest_expense": 1137000, "interest_income": null, "other_non_operating": null, "pretax_income": -5335000, "tax_provision": 1360000, "effective_tax_rate": null, "net_income": -7967000, "net_income_continuing_ops": -6695000, "net_income_to_common": -7967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250724000, "short_term_investments": 4890000, "net_receivables": 79235000, "inventory": null, "other_current_assets": null, "total_current_assets": 356346000, "net_ppe": null, "goodwill": 43791000, "intangible_assets": 29456000, "goodwill_and_intangibles": 73247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125596000, "total_assets": 481942000, "short_term_debt": 8601000, "accounts_payable": 3092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66012000, "long_term_debt": 48492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77544000, "total_liabilities": 143556000, "total_debt": 57093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186647000, "total_equity": 269521000, "shares_outstanding": 185560683, "operating_cash_flow": 58005000, "stock_based_compensation": 65691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76551000, "dividends_paid": 19096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16229000, "free_cash_flow": 65763000, "net_change_in_cash": -2317000 }, "raw_data": { "income": { "ebit": "5117000", "ebitda": "10256000", "netIncome": "-7967000", "grossProfit": "215642000", "depreciation": "None", "totalRevenue": "303426000", "costOfRevenue": "87784000", "interestIncome": "1137000", "incomeBeforeTax": "-5335000", "interestExpense": "1137000", "operatingIncome": "5117000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1360000", "reportedCurrency": "USD", "netInterestIncome": "1137000", "nonInterestIncome": "None", "operatingExpenses": "210525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94120000", "otherNonOperatingIncome": "50000", "costofGoodsAndServicesSold": "87784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5139000", "sellingGeneralAndAdministrative": "63767000", "netIncomeFromContinuingOperations": "-6695000" }, "balance": { "goodwill": "43791000", "inventory": "None", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "481942000", "longTermDebt": "48492000", "shortTermDebt": "8601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "29456000", "reportedCurrency": "USD", "retainedEarnings": "-186647000", "totalLiabilities": "143556000", "otherCurrentAssets": "21497000", "totalCurrentAssets": "356346000", "currentLongTermDebt": "2750000", "longTermInvestments": "0", "shortTermInvestments": "4890000", "currentNetReceivables": "79235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125596000", "currentAccountsPayable": "3092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15064000", "shortLongTermDebtTotal": "76598000", "totalShareholderEquity": "269521000", "capitalLeaseObligations": "25356000", "otherCurrentLiabilities": "36410000", "totalCurrentLiabilities": "66012000", "otherNonCurrentLiabilities": "10524000", "totalNonCurrentLiabilities": "77544000", "cashAndShortTermInvestments": "250724000", "commonStockSharesOutstanding": "185560683", "intangibleAssetsExcludingGoodwill": "29456000", "cashAndCashEquivalentsAtCarryingValue": "250724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6695000", "profitLoss": "None", "dividendPayout": "19096000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58005000", "capitalExpenditures": "7758000", "changeInReceivables": "-19098000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16229000", "cashflowFromInvestment": "-76551000", "stockBasedCompensation": "65691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2317000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "income_statement": { "revenue": 252022000, "cost_of_revenue": 67864000, "gross_profit": 184158000, "ebit": 28461000, "ebitda": 31954000, "pretax_income": -7607000, "tax_provision": 487000, "net_income": -8213000, "net_income_to_common": -8213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254597000, "total_current_assets": 321338000, "total_assets": 344355000, "short_term_debt": 2750000, "long_term_debt": 51157000, "total_debt": 53907000, "total_liabilities": 82487000, "total_equity": 196867000, "shares_outstanding": 178032643, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 3358000, "capital_expenditure": 5025000, "free_cash_flow": 8383000, "dividends_paid": 57830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246336, "ticker_id": 910, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28461000", "ebitda": "31954000", "netIncome": "-8213000", "grossProfit": "184158000", "depreciation": "None", "totalRevenue": "252022000", "costOfRevenue": "67864000", "interestIncome": "None", "incomeBeforeTax": "-7607000", "interestExpense": "25682000", "operatingIncome": "28461000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "487000", "reportedCurrency": "USD", "netInterestIncome": "-25682000", "nonInterestIncome": "None", "operatingExpenses": "155697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72690000", "otherNonOperatingIncome": "-10386000", "costofGoodsAndServicesSold": "67864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3493000", "sellingGeneralAndAdministrative": "43942000", "netIncomeFromContinuingOperations": "-8094000" }, "balance": { "goodwill": "0", "inventory": "15295000", "commonStock": "236000", "currentDebt": "None", "investments": "None", "totalAssets": "344355000", "longTermDebt": "51157000", "shortTermDebt": "2750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191926000", "totalLiabilities": "82487000", "otherCurrentAssets": "16551000", "totalCurrentAssets": "321338000", "currentLongTermDebt": "2750000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "50190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23017000", "currentAccountsPayable": "1416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10738000", "shortLongTermDebtTotal": "53907000", "totalShareholderEquity": "196867000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "23853000", "totalCurrentLiabilities": "31198000", "otherNonCurrentLiabilities": "132000", "totalNonCurrentLiabilities": "51289000", "cashAndShortTermInvestments": "254597000", "commonStockSharesOutstanding": "178032643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "254597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8094000", "profitLoss": "None", "dividendPayout": "57830000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21231000", "operatingCashflow": "3358000", "capitalExpenditures": "5025000", "changeInReceivables": "-17308000", "changeInExchangeRate": "None", "cashflowFromFinancing": "195288000", "cashflowFromInvestment": "-5025000", "stockBasedCompensation": "36695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "193621000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252022000, "cost_of_revenue": 67864000, "gross_profit": 184158000, "research_and_development": 72690000, "selling_general_admin": 43942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28461000, "depreciation_amortisation": 3493000, "ebitda": 31954000, "interest_expense": 25682000, "interest_income": null, "other_non_operating": null, "pretax_income": -7607000, "tax_provision": 487000, "effective_tax_rate": null, "net_income": -8213000, "net_income_continuing_ops": -8094000, "net_income_to_common": -8213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254597000, "short_term_investments": 0, "net_receivables": 50190000, "inventory": 15295000, "other_current_assets": null, "total_current_assets": 321338000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23017000, "total_assets": 344355000, "short_term_debt": 2750000, "accounts_payable": 1416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31198000, "long_term_debt": 51157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51289000, "total_liabilities": 82487000, "total_debt": 53907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191926000, "total_equity": 196867000, "shares_outstanding": 178032643, "operating_cash_flow": 3358000, "stock_based_compensation": 36695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5025000, "dividends_paid": 57830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195288000, "free_cash_flow": 8383000, "net_change_in_cash": 193621000 }, "raw_data": { "income": { "ebit": "28461000", "ebitda": "31954000", "netIncome": "-8213000", "grossProfit": "184158000", "depreciation": "None", "totalRevenue": "252022000", "costOfRevenue": "67864000", "interestIncome": "None", "incomeBeforeTax": "-7607000", "interestExpense": "25682000", "operatingIncome": "28461000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "487000", "reportedCurrency": "USD", "netInterestIncome": "-25682000", "nonInterestIncome": "None", "operatingExpenses": "155697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72690000", "otherNonOperatingIncome": "-10386000", "costofGoodsAndServicesSold": "67864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3493000", "sellingGeneralAndAdministrative": "43942000", "netIncomeFromContinuingOperations": "-8094000" }, "balance": { "goodwill": "0", "inventory": "15295000", "commonStock": "236000", "currentDebt": "None", "investments": "None", "totalAssets": "344355000", "longTermDebt": "51157000", "shortTermDebt": "2750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191926000", "totalLiabilities": "82487000", "otherCurrentAssets": "16551000", "totalCurrentAssets": "321338000", "currentLongTermDebt": "2750000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "50190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23017000", "currentAccountsPayable": "1416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10738000", "shortLongTermDebtTotal": "53907000", "totalShareholderEquity": "196867000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "23853000", "totalCurrentLiabilities": "31198000", "otherNonCurrentLiabilities": "132000", "totalNonCurrentLiabilities": "51289000", "cashAndShortTermInvestments": "254597000", "commonStockSharesOutstanding": "178032643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "254597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8094000", "profitLoss": "None", "dividendPayout": "57830000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21231000", "operatingCashflow": "3358000", "capitalExpenditures": "5025000", "changeInReceivables": "-17308000", "changeInExchangeRate": "None", "cashflowFromFinancing": "195288000", "cashflowFromInvestment": "-5025000", "stockBasedCompensation": "36695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "193621000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "income_statement": { "revenue": 203222000, "cost_of_revenue": 53263000, "gross_profit": 149959000, "ebit": -20418000, "ebitda": -18147000, "pretax_income": -43328000, "tax_provision": 902000, "net_income": -44230000, "net_income_to_common": -44230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61088000, "total_current_assets": 101520000, "total_assets": 115559000, "short_term_debt": 3077000, "long_term_debt": 421827000, "total_debt": 424904000, "total_liabilities": 460167000, "total_equity": -344608000, "shares_outstanding": 235978541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6486000, "capital_expenditure": 3806000, "free_cash_flow": -2680000, "dividends_paid": 173184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246341, "ticker_id": 910, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20418000", "ebitda": "-18147000", "netIncome": "-44230000", "grossProfit": "149959000", "depreciation": "None", "totalRevenue": "203222000", "costOfRevenue": "53263000", "interestIncome": "None", "incomeBeforeTax": "-43328000", "interestExpense": "22910000", "operatingIncome": "-20418000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "902000", "reportedCurrency": "USD", "netInterestIncome": "-22910000", "nonInterestIncome": "None", "operatingExpenses": "170377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2271000", "sellingGeneralAndAdministrative": "43874000", "netIncomeFromContinuingOperations": "-44230000" }, "balance": { "goodwill": "None", "inventory": "7044000", "commonStock": "-245806000", "currentDebt": "None", "investments": "None", "totalAssets": "115559000", "longTermDebt": "421827000", "shortTermDebt": "3077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245806000", "totalLiabilities": "460167000", "otherCurrentAssets": "7550001", "totalCurrentAssets": "101520000", "currentLongTermDebt": "3077000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32881999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14039000", "currentAccountsPayable": "1340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8849000", "shortLongTermDebtTotal": "424904000", "totalShareholderEquity": "-344608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33789000", "totalCurrentLiabilities": "38206000", "otherNonCurrentLiabilities": "134000", "totalNonCurrentLiabilities": "421961000", "cashAndShortTermInvestments": "61088000", "commonStockSharesOutstanding": "235978541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44230000", "profitLoss": "None", "dividendPayout": "173184000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "16380000", "operatingCashflow": "-6486000", "capitalExpenditures": "3806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51041000", "cashflowFromInvestment": "-3806000", "stockBasedCompensation": "24602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203222000, "cost_of_revenue": 53263000, "gross_profit": 149959000, "research_and_development": 55262000, "selling_general_admin": 43874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20418000, "depreciation_amortisation": 2271000, "ebitda": -18147000, "interest_expense": 22910000, "interest_income": null, "other_non_operating": null, "pretax_income": -43328000, "tax_provision": 902000, "effective_tax_rate": null, "net_income": -44230000, "net_income_continuing_ops": -44230000, "net_income_to_common": -44230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61088000, "short_term_investments": null, "net_receivables": 32881999, "inventory": 7044000, "other_current_assets": null, "total_current_assets": 101520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14039000, "total_assets": 115559000, "short_term_debt": 3077000, "accounts_payable": 1340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38206000, "long_term_debt": 421827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421961000, "total_liabilities": 460167000, "total_debt": 424904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245806000, "total_equity": -344608000, "shares_outstanding": 235978541, "operating_cash_flow": -6486000, "stock_based_compensation": 24602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3806000, "dividends_paid": 173184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51041000, "free_cash_flow": -2680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20418000", "ebitda": "-18147000", "netIncome": "-44230000", "grossProfit": "149959000", "depreciation": "None", "totalRevenue": "203222000", "costOfRevenue": "53263000", "interestIncome": "None", "incomeBeforeTax": "-43328000", "interestExpense": "22910000", "operatingIncome": "-20418000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "902000", "reportedCurrency": "USD", "netInterestIncome": "-22910000", "nonInterestIncome": "None", "operatingExpenses": "170377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2271000", "sellingGeneralAndAdministrative": "43874000", "netIncomeFromContinuingOperations": "-44230000" }, "balance": { "goodwill": "None", "inventory": "7044000", "commonStock": "-245806000", "currentDebt": "None", "investments": "None", "totalAssets": "115559000", "longTermDebt": "421827000", "shortTermDebt": "3077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245806000", "totalLiabilities": "460167000", "otherCurrentAssets": "7550001", "totalCurrentAssets": "101520000", "currentLongTermDebt": "3077000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32881999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14039000", "currentAccountsPayable": "1340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8849000", "shortLongTermDebtTotal": "424904000", "totalShareholderEquity": "-344608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33789000", "totalCurrentLiabilities": "38206000", "otherNonCurrentLiabilities": "134000", "totalNonCurrentLiabilities": "421961000", "cashAndShortTermInvestments": "61088000", "commonStockSharesOutstanding": "235978541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44230000", "profitLoss": "None", "dividendPayout": "173184000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "16380000", "operatingCashflow": "-6486000", "capitalExpenditures": "3806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51041000", "cashflowFromInvestment": "-3806000", "stockBasedCompensation": "24602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "income_statement": { "revenue": 168001000, "cost_of_revenue": 47145000, "gross_profit": 120856000, "ebit": 25612000, "ebitda": 27631000, "pretax_income": 7805000, "tax_provision": 73000, "net_income": 7732000, "net_income_to_common": 7732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20254000, "total_current_assets": 52813000, "total_assets": 63968000, "short_term_debt": 2800000, "long_term_debt": 244071000, "total_debt": 246871000, "total_liabilities": 264690000, "total_equity": -200722000, "shares_outstanding": 235978541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -230029000, "capital_expenditure": 3372000, "free_cash_flow": -226657000, "dividends_paid": 107593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246345, "ticker_id": 910, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25612000", "ebitda": "27631000", "netIncome": "7732000", "grossProfit": "120856000", "depreciation": "None", "totalRevenue": "168001000", "costOfRevenue": "47145000", "interestIncome": "None", "incomeBeforeTax": "7805000", "interestExpense": "17807000", "operatingIncome": "25697000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "-17892000", "nonInterestIncome": "None", "operatingExpenses": "95159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019000", "sellingGeneralAndAdministrative": "36802000", "netIncomeFromContinuingOperations": "7732000" }, "balance": { "goodwill": "None", "inventory": "5062000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63968000", "longTermDebt": "244071000", "shortTermDebt": "2800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201576000", "totalLiabilities": "264690000", "otherCurrentAssets": "6002000", "totalCurrentAssets": "52813000", "currentLongTermDebt": "2800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11155000", "currentAccountsPayable": "1140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7094000", "shortLongTermDebtTotal": "246871000", "totalShareholderEquity": "-200722000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14305000", "totalCurrentLiabilities": "20560000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "244130000", "cashAndShortTermInvestments": "20254000", "commonStockSharesOutstanding": "235978541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7732000", "profitLoss": "None", "dividendPayout": "107593000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-240519000", "operatingCashflow": "-230029000", "capitalExpenditures": "3372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237715000", "cashflowFromInvestment": "-3372000", "stockBasedCompensation": "6233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168001000, "cost_of_revenue": 47145000, "gross_profit": 120856000, "research_and_development": 39275000, "selling_general_admin": 36802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25612000, "depreciation_amortisation": 2019000, "ebitda": 27631000, "interest_expense": 17807000, "interest_income": null, "other_non_operating": null, "pretax_income": 7805000, "tax_provision": 73000, "effective_tax_rate": null, "net_income": 7732000, "net_income_continuing_ops": 7732000, "net_income_to_common": 7732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20254000, "short_term_investments": null, "net_receivables": 26557000, "inventory": 5062000, "other_current_assets": null, "total_current_assets": 52813000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11155000, "total_assets": 63968000, "short_term_debt": 2800000, "accounts_payable": 1140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20560000, "long_term_debt": 244071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244130000, "total_liabilities": 264690000, "total_debt": 246871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201576000, "total_equity": -200722000, "shares_outstanding": 235978541, "operating_cash_flow": -230029000, "stock_based_compensation": 6233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3372000, "dividends_paid": 107593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 237715000, "free_cash_flow": -226657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25612000", "ebitda": "27631000", "netIncome": "7732000", "grossProfit": "120856000", "depreciation": "None", "totalRevenue": "168001000", "costOfRevenue": "47145000", "interestIncome": "None", "incomeBeforeTax": "7805000", "interestExpense": "17807000", "operatingIncome": "25697000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "-17892000", "nonInterestIncome": "None", "operatingExpenses": "95159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019000", "sellingGeneralAndAdministrative": "36802000", "netIncomeFromContinuingOperations": "7732000" }, "balance": { "goodwill": "None", "inventory": "5062000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63968000", "longTermDebt": "244071000", "shortTermDebt": "2800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201576000", "totalLiabilities": "264690000", "otherCurrentAssets": "6002000", "totalCurrentAssets": "52813000", "currentLongTermDebt": "2800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11155000", "currentAccountsPayable": "1140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7094000", "shortLongTermDebtTotal": "246871000", "totalShareholderEquity": "-200722000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14305000", "totalCurrentLiabilities": "20560000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "244130000", "cashAndShortTermInvestments": "20254000", "commonStockSharesOutstanding": "235978541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7732000", "profitLoss": "None", "dividendPayout": "107593000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-240519000", "operatingCashflow": "-230029000", "capitalExpenditures": "3372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237715000", "cashflowFromInvestment": "-3372000", "stockBasedCompensation": "6233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "income_statement": { "revenue": 221228000, "cost_of_revenue": 75681000, "gross_profit": 145547000, "ebit": 9041000, "ebitda": 38598000, "pretax_income": -3605000, "tax_provision": -809000, "net_income": -2776000, "net_income_to_common": -2776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81507000, "total_current_assets": 294244000, "total_assets": 3026855000, "short_term_debt": 22210000, "long_term_debt": 798399000, "total_debt": 820609000, "total_liabilities": 972293000, "total_equity": 2049500000, "shares_outstanding": 294989154, "goodwill_and_intangibles": 1929090000 }, "cash_flow": { "operating_cash_flow": 17675000, "capital_expenditure": 6440000, "free_cash_flow": 24115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246314, "ticker_id": 910, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9041000", "ebitda": "38598000", "netIncome": "-2776000", "grossProfit": "145547000", "depreciation": "None", "totalRevenue": "221228000", "costOfRevenue": "75681000", "interestIncome": "None", "incomeBeforeTax": "-3605000", "interestExpense": "12646000", "operatingIncome": "8990000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-809000", "reportedCurrency": "USD", "netInterestIncome": "-12646000", "nonInterestIncome": "None", "operatingExpenses": "136557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29557000", "sellingGeneralAndAdministrative": "33266000", "netIncomeFromContinuingOperations": "-2796000" }, "balance": { "goodwill": "1268440000", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "3026855000", "longTermDebt": "798399000", "shortTermDebt": "22210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "660650000", "reportedCurrency": "USD", "retainedEarnings": "261564000", "totalLiabilities": "972293000", "otherCurrentAssets": "43107000", "totalCurrentAssets": "294244000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2732611000", "currentAccountsPayable": "1630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "860837000", "totalShareholderEquity": "2049500000", "capitalLeaseObligations": "54438000", "otherCurrentLiabilities": "78605000", "totalCurrentLiabilities": "130472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "841821000", "cashAndShortTermInvestments": "81507000", "commonStockSharesOutstanding": "294989154", "intangibleAssetsExcludingGoodwill": "660650000", "cashAndCashEquivalentsAtCarryingValue": "81507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17675000", "capitalExpenditures": "6440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19248000", "cashflowFromInvestment": "-6440000", "stockBasedCompensation": "28575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221228000, "cost_of_revenue": 75681000, "gross_profit": 145547000, "research_and_development": 57050000, "selling_general_admin": 33266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9041000, "depreciation_amortisation": 29557000, "ebitda": 38598000, "interest_expense": 12646000, "interest_income": null, "other_non_operating": null, "pretax_income": -3605000, "tax_provision": -809000, "effective_tax_rate": null, "net_income": -2776000, "net_income_continuing_ops": -2796000, "net_income_to_common": -2776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81507000, "short_term_investments": null, "net_receivables": 169630000, "inventory": null, "other_current_assets": null, "total_current_assets": 294244000, "net_ppe": null, "goodwill": 1268440000, "intangible_assets": 660650000, "goodwill_and_intangibles": 1929090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2732611000, "total_assets": 3026855000, "short_term_debt": 22210000, "accounts_payable": 1630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130472000, "long_term_debt": 798399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 841821000, "total_liabilities": 972293000, "total_debt": 820609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261564000, "total_equity": 2049500000, "shares_outstanding": 294989154, "operating_cash_flow": 17675000, "stock_based_compensation": 28575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19248000, "free_cash_flow": 24115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9041000", "ebitda": "38598000", "netIncome": "-2776000", "grossProfit": "145547000", "depreciation": "None", "totalRevenue": "221228000", "costOfRevenue": "75681000", "interestIncome": "None", "incomeBeforeTax": "-3605000", "interestExpense": "12646000", "operatingIncome": "8990000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-809000", "reportedCurrency": "USD", "netInterestIncome": "-12646000", "nonInterestIncome": "None", "operatingExpenses": "136557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29557000", "sellingGeneralAndAdministrative": "33266000", "netIncomeFromContinuingOperations": "-2796000" }, "balance": { "goodwill": "1268440000", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "3026855000", "longTermDebt": "798399000", "shortTermDebt": "22210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "660650000", "reportedCurrency": "USD", "retainedEarnings": "261564000", "totalLiabilities": "972293000", "otherCurrentAssets": "43107000", "totalCurrentAssets": "294244000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2732611000", "currentAccountsPayable": "1630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "860837000", "totalShareholderEquity": "2049500000", "capitalLeaseObligations": "54438000", "otherCurrentLiabilities": "78605000", "totalCurrentLiabilities": "130472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "841821000", "cashAndShortTermInvestments": "81507000", "commonStockSharesOutstanding": "294989154", "intangibleAssetsExcludingGoodwill": "660650000", "cashAndCashEquivalentsAtCarryingValue": "81507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17675000", "capitalExpenditures": "6440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19248000", "cashflowFromInvestment": "-6440000", "stockBasedCompensation": "28575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "income_statement": { "revenue": 217457000, "cost_of_revenue": 71236000, "gross_profit": 146221000, "ebit": -6494000, "ebitda": 22995000, "pretax_income": -21656000, "tax_provision": -9131000, "net_income": -11757000, "net_income_to_common": -11757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91245000, "total_current_assets": 295570000, "total_assets": 3031929000, "short_term_debt": 23138000, "long_term_debt": 814643000, "total_debt": 837781000, "total_liabilities": 1000837000, "total_equity": 2021732000, "shares_outstanding": 288607569, "goodwill_and_intangibles": 1957634000 }, "cash_flow": { "operating_cash_flow": 55331000, "capital_expenditure": 3042000, "free_cash_flow": 58373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246315, "ticker_id": 910, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6494000", "ebitda": "22995000", "netIncome": "-11757000", "grossProfit": "146221000", "depreciation": "None", "totalRevenue": "217457000", "costOfRevenue": "71236000", "interestIncome": "None", "incomeBeforeTax": "-21656000", "interestExpense": "15162000", "operatingIncome": "-6743000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9131000", "reportedCurrency": "USD", "netInterestIncome": "-15162000", "nonInterestIncome": "None", "operatingExpenses": "152964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29489000", "sellingGeneralAndAdministrative": "50098000", "netIncomeFromContinuingOperations": "-12525000" }, "balance": { "goodwill": "1270056000", "inventory": "None", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "3031929000", "longTermDebt": "814643000", "shortTermDebt": "23138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "687578000", "reportedCurrency": "USD", "retainedEarnings": "259963000", "totalLiabilities": "1000837000", "otherCurrentAssets": "32391000", "totalCurrentAssets": "295570000", "currentLongTermDebt": "8000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "171934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2736359000", "currentAccountsPayable": "4096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "882891000", "totalShareholderEquity": "2021732000", "capitalLeaseObligations": "37693000", "otherCurrentLiabilities": "112249000", "totalCurrentLiabilities": "161343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "839494000", "cashAndShortTermInvestments": "91245000", "commonStockSharesOutstanding": "288607569", "intangibleAssetsExcludingGoodwill": "687578000", "cashAndCashEquivalentsAtCarryingValue": "91245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55331000", "capitalExpenditures": "3042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24748000", "cashflowFromInvestment": "328000", "stockBasedCompensation": "33166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217457000, "cost_of_revenue": 71236000, "gross_profit": 146221000, "research_and_development": 57009000, "selling_general_admin": 50098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6494000, "depreciation_amortisation": 29489000, "ebitda": 22995000, "interest_expense": 15162000, "interest_income": null, "other_non_operating": null, "pretax_income": -21656000, "tax_provision": -9131000, "effective_tax_rate": null, "net_income": -11757000, "net_income_continuing_ops": -12525000, "net_income_to_common": -11757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91245000, "short_term_investments": 0, "net_receivables": 171934000, "inventory": null, "other_current_assets": null, "total_current_assets": 295570000, "net_ppe": null, "goodwill": 1270056000, "intangible_assets": 687578000, "goodwill_and_intangibles": 1957634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2736359000, "total_assets": 3031929000, "short_term_debt": 23138000, "accounts_payable": 4096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161343000, "long_term_debt": 814643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 839494000, "total_liabilities": 1000837000, "total_debt": 837781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259963000, "total_equity": 2021732000, "shares_outstanding": 288607569, "operating_cash_flow": 55331000, "stock_based_compensation": 33166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24748000, "free_cash_flow": 58373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6494000", "ebitda": "22995000", "netIncome": "-11757000", "grossProfit": "146221000", "depreciation": "None", "totalRevenue": "217457000", "costOfRevenue": "71236000", "interestIncome": "None", "incomeBeforeTax": "-21656000", "interestExpense": "15162000", "operatingIncome": "-6743000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9131000", "reportedCurrency": "USD", "netInterestIncome": "-15162000", "nonInterestIncome": "None", "operatingExpenses": "152964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29489000", "sellingGeneralAndAdministrative": "50098000", "netIncomeFromContinuingOperations": "-12525000" }, "balance": { "goodwill": "1270056000", "inventory": "None", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "3031929000", "longTermDebt": "814643000", "shortTermDebt": "23138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "687578000", "reportedCurrency": "USD", "retainedEarnings": "259963000", "totalLiabilities": "1000837000", "otherCurrentAssets": "32391000", "totalCurrentAssets": "295570000", "currentLongTermDebt": "8000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "171934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2736359000", "currentAccountsPayable": "4096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "882891000", "totalShareholderEquity": "2021732000", "capitalLeaseObligations": "37693000", "otherCurrentLiabilities": "112249000", "totalCurrentLiabilities": "161343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "839494000", "cashAndShortTermInvestments": "91245000", "commonStockSharesOutstanding": "288607569", "intangibleAssetsExcludingGoodwill": "687578000", "cashAndCashEquivalentsAtCarryingValue": "91245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55331000", "capitalExpenditures": "3042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24748000", "cashflowFromInvestment": "328000", "stockBasedCompensation": "33166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "income_statement": { "revenue": 205110000, "cost_of_revenue": 70638000, "gross_profit": 134472000, "ebit": 6115000, "ebitda": 35415000, "pretax_income": -10004000, "tax_provision": 510000, "net_income": -10335000, "net_income_to_common": -10335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60750000, "total_current_assets": 250810000, "total_assets": 2990512000, "short_term_debt": 23537000, "long_term_debt": 830869000, "total_debt": 854406000, "total_liabilities": 988961000, "total_equity": 1981550000, "shares_outstanding": 287979411, "goodwill_and_intangibles": 1981226000 }, "cash_flow": { "operating_cash_flow": 48984000, "capital_expenditure": 4112000, "free_cash_flow": 53096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246317, "ticker_id": 910, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6115000", "ebitda": "35415000", "netIncome": "-10335000", "grossProfit": "134472000", "depreciation": "None", "totalRevenue": "205110000", "costOfRevenue": "70638000", "interestIncome": "None", "incomeBeforeTax": "-10004000", "interestExpense": "16119000", "operatingIncome": "6554000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "510000", "reportedCurrency": "USD", "netInterestIncome": "-16119000", "nonInterestIncome": "None", "operatingExpenses": "127918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29300000", "sellingGeneralAndAdministrative": "31382000", "netIncomeFromContinuingOperations": "-10514000" }, "balance": { "goodwill": "1267108000", "inventory": "None", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "2990512000", "longTermDebt": "830869000", "shortTermDebt": "23537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "714118000", "reportedCurrency": "USD", "retainedEarnings": "261009000", "totalLiabilities": "988961000", "otherCurrentAssets": "29867000", "totalCurrentAssets": "250810000", "currentLongTermDebt": "8000000", "longTermInvestments": "0", "shortTermInvestments": "3398000", "currentNetReceivables": "156795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2739702000", "currentAccountsPayable": "3316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "882854000", "totalShareholderEquity": "1981550000", "capitalLeaseObligations": "43985000", "otherCurrentLiabilities": "80470000", "totalCurrentLiabilities": "127615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "861346000", "cashAndShortTermInvestments": "60750000", "commonStockSharesOutstanding": "287979411", "intangibleAssetsExcludingGoodwill": "714118000", "cashAndCashEquivalentsAtCarryingValue": "60750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48984000", "capitalExpenditures": "4112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51396000", "cashflowFromInvestment": "-4112000", "stockBasedCompensation": "33470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205110000, "cost_of_revenue": 70638000, "gross_profit": 134472000, "research_and_development": 52065000, "selling_general_admin": 31382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6115000, "depreciation_amortisation": 29300000, "ebitda": 35415000, "interest_expense": 16119000, "interest_income": null, "other_non_operating": null, "pretax_income": -10004000, "tax_provision": 510000, "effective_tax_rate": null, "net_income": -10335000, "net_income_continuing_ops": -10514000, "net_income_to_common": -10335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60750000, "short_term_investments": 3398000, "net_receivables": 156795000, "inventory": null, "other_current_assets": null, "total_current_assets": 250810000, "net_ppe": null, "goodwill": 1267108000, "intangible_assets": 714118000, "goodwill_and_intangibles": 1981226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2739702000, "total_assets": 2990512000, "short_term_debt": 23537000, "accounts_payable": 3316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127615000, "long_term_debt": 830869000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 861346000, "total_liabilities": 988961000, "total_debt": 854406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261009000, "total_equity": 1981550000, "shares_outstanding": 287979411, "operating_cash_flow": 48984000, "stock_based_compensation": 33470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51396000, "free_cash_flow": 53096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6115000", "ebitda": "35415000", "netIncome": "-10335000", "grossProfit": "134472000", "depreciation": "None", "totalRevenue": "205110000", "costOfRevenue": "70638000", "interestIncome": "None", "incomeBeforeTax": "-10004000", "interestExpense": "16119000", "operatingIncome": "6554000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "510000", "reportedCurrency": "USD", "netInterestIncome": "-16119000", "nonInterestIncome": "None", "operatingExpenses": "127918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29300000", "sellingGeneralAndAdministrative": "31382000", "netIncomeFromContinuingOperations": "-10514000" }, "balance": { "goodwill": "1267108000", "inventory": "None", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "2990512000", "longTermDebt": "830869000", "shortTermDebt": "23537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "714118000", "reportedCurrency": "USD", "retainedEarnings": "261009000", "totalLiabilities": "988961000", "otherCurrentAssets": "29867000", "totalCurrentAssets": "250810000", "currentLongTermDebt": "8000000", "longTermInvestments": "0", "shortTermInvestments": "3398000", "currentNetReceivables": "156795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2739702000", "currentAccountsPayable": "3316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "882854000", "totalShareholderEquity": "1981550000", "capitalLeaseObligations": "43985000", "otherCurrentLiabilities": "80470000", "totalCurrentLiabilities": "127615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "861346000", "cashAndShortTermInvestments": "60750000", "commonStockSharesOutstanding": "287979411", "intangibleAssetsExcludingGoodwill": "714118000", "cashAndCashEquivalentsAtCarryingValue": "60750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48984000", "capitalExpenditures": "4112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51396000", "cashflowFromInvestment": "-4112000", "stockBasedCompensation": "33470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "income_statement": { "revenue": 181937000, "cost_of_revenue": 63423000, "gross_profit": 118514000, "ebit": -13034000, "ebitda": 10572000, "pretax_income": -26498000, "tax_provision": -2347000, "net_income": -23225000, "net_income_to_common": -23225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68404000, "total_current_assets": 257598000, "total_assets": 3021223000, "short_term_debt": 21463000, "long_term_debt": 872096000, "total_debt": 893559000, "total_liabilities": 1033253000, "total_equity": 1967579000, "shares_outstanding": 270632308, "goodwill_and_intangibles": 2007795000 }, "cash_flow": { "operating_cash_flow": 47081000, "capital_expenditure": 2987000, "free_cash_flow": 50068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246318, "ticker_id": 910, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13034000", "ebitda": "10572000", "netIncome": "-23225000", "grossProfit": "118514000", "depreciation": "None", "totalRevenue": "181937000", "costOfRevenue": "63423000", "interestIncome": "None", "incomeBeforeTax": "-26498000", "interestExpense": "13464000", "operatingIncome": "-14580000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2347000", "reportedCurrency": "USD", "netInterestIncome": "-13464000", "nonInterestIncome": "None", "operatingExpenses": "133094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23606000", "sellingGeneralAndAdministrative": "44118000", "netIncomeFromContinuingOperations": "-24151000" }, "balance": { "goodwill": "1267261000", "inventory": "None", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "3021223000", "longTermDebt": "872096000", "shortTermDebt": "21463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "740534000", "reportedCurrency": "USD", "retainedEarnings": "270689000", "totalLiabilities": "1033253000", "otherCurrentAssets": "31952000", "totalCurrentAssets": "257598000", "currentLongTermDebt": "6000000", "longTermInvestments": "0", "shortTermInvestments": "3518000", "currentNetReceivables": "153724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2763625000", "currentAccountsPayable": "6141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "924870000", "totalShareholderEquity": "1967579000", "capitalLeaseObligations": "46774000", "otherCurrentLiabilities": "78582000", "totalCurrentLiabilities": "127653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "905600000", "cashAndShortTermInvestments": "68404000", "commonStockSharesOutstanding": "270632308", "intangibleAssetsExcludingGoodwill": "740534000", "cashAndCashEquivalentsAtCarryingValue": "68404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47081000", "capitalExpenditures": "2987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "828806000", "cashflowFromInvestment": "-1083868000", "stockBasedCompensation": "37548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181937000, "cost_of_revenue": 63423000, "gross_profit": 118514000, "research_and_development": 49755000, "selling_general_admin": 44118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13034000, "depreciation_amortisation": 23606000, "ebitda": 10572000, "interest_expense": 13464000, "interest_income": null, "other_non_operating": null, "pretax_income": -26498000, "tax_provision": -2347000, "effective_tax_rate": null, "net_income": -23225000, "net_income_continuing_ops": -24151000, "net_income_to_common": -23225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68404000, "short_term_investments": 3518000, "net_receivables": 153724000, "inventory": null, "other_current_assets": null, "total_current_assets": 257598000, "net_ppe": null, "goodwill": 1267261000, "intangible_assets": 740534000, "goodwill_and_intangibles": 2007795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2763625000, "total_assets": 3021223000, "short_term_debt": 21463000, "accounts_payable": 6141000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127653000, "long_term_debt": 872096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 905600000, "total_liabilities": 1033253000, "total_debt": 893559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270689000, "total_equity": 1967579000, "shares_outstanding": 270632308, "operating_cash_flow": 47081000, "stock_based_compensation": 37548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1083868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 828806000, "free_cash_flow": 50068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13034000", "ebitda": "10572000", "netIncome": "-23225000", "grossProfit": "118514000", "depreciation": "None", "totalRevenue": "181937000", "costOfRevenue": "63423000", "interestIncome": "None", "incomeBeforeTax": "-26498000", "interestExpense": "13464000", "operatingIncome": "-14580000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2347000", "reportedCurrency": "USD", "netInterestIncome": "-13464000", "nonInterestIncome": "None", "operatingExpenses": "133094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23606000", "sellingGeneralAndAdministrative": "44118000", "netIncomeFromContinuingOperations": "-24151000" }, "balance": { "goodwill": "1267261000", "inventory": "None", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "3021223000", "longTermDebt": "872096000", "shortTermDebt": "21463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "740534000", "reportedCurrency": "USD", "retainedEarnings": "270689000", "totalLiabilities": "1033253000", "otherCurrentAssets": "31952000", "totalCurrentAssets": "257598000", "currentLongTermDebt": "6000000", "longTermInvestments": "0", "shortTermInvestments": "3518000", "currentNetReceivables": "153724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2763625000", "currentAccountsPayable": "6141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "924870000", "totalShareholderEquity": "1967579000", "capitalLeaseObligations": "46774000", "otherCurrentLiabilities": "78582000", "totalCurrentLiabilities": "127653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "905600000", "cashAndShortTermInvestments": "68404000", "commonStockSharesOutstanding": "270632308", "intangibleAssetsExcludingGoodwill": "740534000", "cashAndCashEquivalentsAtCarryingValue": "68404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47081000", "capitalExpenditures": "2987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "828806000", "cashflowFromInvestment": "-1083868000", "stockBasedCompensation": "37548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "income_statement": { "revenue": 126864000, "cost_of_revenue": 33924000, "gross_profit": 92940000, "ebit": 7082000, "ebitda": 10228000, "pretax_income": 8486000, "tax_provision": 1550000, "net_income": 6510000, "net_income_to_common": 6510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275159000, "total_current_assets": 422063000, "total_assets": 1285322000, "short_term_debt": 11334000, "long_term_debt": 42497000, "total_debt": 53831000, "total_liabilities": 142715000, "total_equity": 1115830000, "shares_outstanding": 246212517, "goodwill_and_intangibles": 215496000 }, "cash_flow": { "operating_cash_flow": 24500000, "capital_expenditure": 1468000, "free_cash_flow": 25968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246319, "ticker_id": 910, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7082000", "ebitda": "10228000", "netIncome": "6510000", "grossProfit": "92940000", "depreciation": "None", "totalRevenue": "126864000", "costOfRevenue": "33924000", "interestIncome": "1694000", "incomeBeforeTax": "8486000", "interestExpense": "919000", "operatingIncome": "7082000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1550000", "reportedCurrency": "USD", "netInterestIncome": "1694000", "nonInterestIncome": "None", "operatingExpenses": "85858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3146000", "sellingGeneralAndAdministrative": "28827000", "netIncomeFromContinuingOperations": "6936000" }, "balance": { "goodwill": "72627000", "inventory": "None", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "1285322000", "longTermDebt": "42497000", "shortTermDebt": "11334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "142869000", "reportedCurrency": "USD", "retainedEarnings": "286208000", "totalLiabilities": "142715000", "otherCurrentAssets": "24718000", "totalCurrentAssets": "422063000", "currentLongTermDebt": "2750000", "longTermInvestments": "0", "shortTermInvestments": "7695000", "currentNetReceivables": "114491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863259000", "currentAccountsPayable": "2042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69550000", "totalShareholderEquity": "1115830000", "capitalLeaseObligations": "24303000", "otherCurrentLiabilities": "60289000", "totalCurrentLiabilities": "82951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59764000", "cashAndShortTermInvestments": "275159000", "commonStockSharesOutstanding": "246212517", "intangibleAssetsExcludingGoodwill": "142869000", "cashAndCashEquivalentsAtCarryingValue": "275159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24500000", "capitalExpenditures": "1468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27249000", "cashflowFromInvestment": "99525000", "stockBasedCompensation": "23712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126864000, "cost_of_revenue": 33924000, "gross_profit": 92940000, "research_and_development": 37400000, "selling_general_admin": 28827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7082000, "depreciation_amortisation": 3146000, "ebitda": 10228000, "interest_expense": 919000, "interest_income": null, "other_non_operating": null, "pretax_income": 8486000, "tax_provision": 1550000, "effective_tax_rate": null, "net_income": 6510000, "net_income_continuing_ops": 6936000, "net_income_to_common": 6510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275159000, "short_term_investments": 7695000, "net_receivables": 114491000, "inventory": null, "other_current_assets": null, "total_current_assets": 422063000, "net_ppe": null, "goodwill": 72627000, "intangible_assets": 142869000, "goodwill_and_intangibles": 215496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 863259000, "total_assets": 1285322000, "short_term_debt": 11334000, "accounts_payable": 2042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82951000, "long_term_debt": 42497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59764000, "total_liabilities": 142715000, "total_debt": 53831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286208000, "total_equity": 1115830000, "shares_outstanding": 246212517, "operating_cash_flow": 24500000, "stock_based_compensation": 23712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 99525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27249000, "free_cash_flow": 25968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7082000", "ebitda": "10228000", "netIncome": "6510000", "grossProfit": "92940000", "depreciation": "None", "totalRevenue": "126864000", "costOfRevenue": "33924000", "interestIncome": "1694000", "incomeBeforeTax": "8486000", "interestExpense": "919000", "operatingIncome": "7082000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1550000", "reportedCurrency": "USD", "netInterestIncome": "1694000", "nonInterestIncome": "None", "operatingExpenses": "85858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3146000", "sellingGeneralAndAdministrative": "28827000", "netIncomeFromContinuingOperations": "6936000" }, "balance": { "goodwill": "72627000", "inventory": "None", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "1285322000", "longTermDebt": "42497000", "shortTermDebt": "11334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "142869000", "reportedCurrency": "USD", "retainedEarnings": "286208000", "totalLiabilities": "142715000", "otherCurrentAssets": "24718000", "totalCurrentAssets": "422063000", "currentLongTermDebt": "2750000", "longTermInvestments": "0", "shortTermInvestments": "7695000", "currentNetReceivables": "114491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863259000", "currentAccountsPayable": "2042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69550000", "totalShareholderEquity": "1115830000", "capitalLeaseObligations": "24303000", "otherCurrentLiabilities": "60289000", "totalCurrentLiabilities": "82951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59764000", "cashAndShortTermInvestments": "275159000", "commonStockSharesOutstanding": "246212517", "intangibleAssetsExcludingGoodwill": "142869000", "cashAndCashEquivalentsAtCarryingValue": "275159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24500000", "capitalExpenditures": "1468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27249000", "cashflowFromInvestment": "99525000", "stockBasedCompensation": "23712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "income_statement": { "revenue": 126465000, "cost_of_revenue": 33561000, "gross_profit": 92904000, "ebit": 1218000, "ebitda": 4669000, "pretax_income": -36838000, "tax_provision": -457143000, "net_income": 419282000, "net_income_to_common": 419282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177350000, "total_current_assets": 384646000, "total_assets": 1169572000, "short_term_debt": 11100000, "long_term_debt": 43164000, "total_debt": 54264000, "total_liabilities": 139341000, "total_equity": 1008255000, "shares_outstanding": 258131701, "goodwill_and_intangibles": 101839000 }, "cash_flow": { "operating_cash_flow": -29199000, "capital_expenditure": 822000, "free_cash_flow": -28377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246320, "ticker_id": 910, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1218000", "ebitda": "4669000", "netIncome": "419282000", "grossProfit": "92904000", "depreciation": "None", "totalRevenue": "126465000", "costOfRevenue": "33561000", "interestIncome": "2430000", "incomeBeforeTax": "-36838000", "interestExpense": "None", "operatingIncome": "1218000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-457143000", "reportedCurrency": "USD", "netInterestIncome": "2430000", "nonInterestIncome": "None", "operatingExpenses": "91686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3451000", "sellingGeneralAndAdministrative": "32897000", "netIncomeFromContinuingOperations": "420305000" }, "balance": { "goodwill": "70971000", "inventory": "None", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "1169572000", "longTermDebt": "43164000", "shortTermDebt": "11100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30868000", "reportedCurrency": "USD", "retainedEarnings": "283946000", "totalLiabilities": "139341000", "otherCurrentAssets": "18985000", "totalCurrentAssets": "384646000", "currentLongTermDebt": "2750000", "longTermInvestments": "30301000", "shortTermInvestments": "78139000", "currentNetReceivables": "110172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784926000", "currentAccountsPayable": "2934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71919000", "totalShareholderEquity": "1008255000", "capitalLeaseObligations": "26005000", "otherCurrentLiabilities": "55228000", "totalCurrentLiabilities": "77052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62289000", "cashAndShortTermInvestments": "177350000", "commonStockSharesOutstanding": "258131701", "intangibleAssetsExcludingGoodwill": "30868000", "cashAndCashEquivalentsAtCarryingValue": "177350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29199000", "capitalExpenditures": "822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19143000", "cashflowFromInvestment": "-876000", "stockBasedCompensation": "28142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126465000, "cost_of_revenue": 33561000, "gross_profit": 92904000, "research_and_development": 40904000, "selling_general_admin": 32897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1218000, "depreciation_amortisation": 3451000, "ebitda": 4669000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36838000, "tax_provision": -457143000, "effective_tax_rate": null, "net_income": 419282000, "net_income_continuing_ops": 420305000, "net_income_to_common": 419282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177350000, "short_term_investments": 78139000, "net_receivables": 110172000, "inventory": null, "other_current_assets": null, "total_current_assets": 384646000, "net_ppe": null, "goodwill": 70971000, "intangible_assets": 30868000, "goodwill_and_intangibles": 101839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 784926000, "total_assets": 1169572000, "short_term_debt": 11100000, "accounts_payable": 2934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77052000, "long_term_debt": 43164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62289000, "total_liabilities": 139341000, "total_debt": 54264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 283946000, "total_equity": 1008255000, "shares_outstanding": 258131701, "operating_cash_flow": -29199000, "stock_based_compensation": 28142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19143000, "free_cash_flow": -28377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1218000", "ebitda": "4669000", "netIncome": "419282000", "grossProfit": "92904000", "depreciation": "None", "totalRevenue": "126465000", "costOfRevenue": "33561000", "interestIncome": "2430000", "incomeBeforeTax": "-36838000", "interestExpense": "None", "operatingIncome": "1218000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-457143000", "reportedCurrency": "USD", "netInterestIncome": "2430000", "nonInterestIncome": "None", "operatingExpenses": "91686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3451000", "sellingGeneralAndAdministrative": "32897000", "netIncomeFromContinuingOperations": "420305000" }, "balance": { "goodwill": "70971000", "inventory": "None", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "1169572000", "longTermDebt": "43164000", "shortTermDebt": "11100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30868000", "reportedCurrency": "USD", "retainedEarnings": "283946000", "totalLiabilities": "139341000", "otherCurrentAssets": "18985000", "totalCurrentAssets": "384646000", "currentLongTermDebt": "2750000", "longTermInvestments": "30301000", "shortTermInvestments": "78139000", "currentNetReceivables": "110172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784926000", "currentAccountsPayable": "2934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71919000", "totalShareholderEquity": "1008255000", "capitalLeaseObligations": "26005000", "otherCurrentLiabilities": "55228000", "totalCurrentLiabilities": "77052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62289000", "cashAndShortTermInvestments": "177350000", "commonStockSharesOutstanding": "258131701", "intangibleAssetsExcludingGoodwill": "30868000", "cashAndCashEquivalentsAtCarryingValue": "177350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29199000", "capitalExpenditures": "822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19143000", "cashflowFromInvestment": "-876000", "stockBasedCompensation": "28142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "income_statement": { "revenue": 115828000, "cost_of_revenue": 31357000, "gross_profit": 84471000, "ebit": 7338000, "ebitda": 10577000, "pretax_income": 4283000, "tax_provision": -486000, "net_income": 3629000, "net_income_to_common": 3629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228694000, "total_current_assets": 430840000, "total_assets": 623453000, "short_term_debt": 10556000, "long_term_debt": 43830000, "total_debt": 54386000, "total_liabilities": 169834000, "total_equity": 403247000, "shares_outstanding": 231467214, "goodwill_and_intangibles": 108174000 }, "cash_flow": { "operating_cash_flow": 49557000, "capital_expenditure": 1490000, "free_cash_flow": 51047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246322, "ticker_id": 910, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7338000", "ebitda": "10577000", "netIncome": "3629000", "grossProfit": "84471000", "depreciation": "None", "totalRevenue": "115828000", "costOfRevenue": "31357000", "interestIncome": "2290000", "incomeBeforeTax": "4283000", "interestExpense": "None", "operatingIncome": "7338000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-486000", "reportedCurrency": "USD", "netInterestIncome": "2290000", "nonInterestIncome": "None", "operatingExpenses": "77133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3239000", "sellingGeneralAndAdministrative": "22626000", "netIncomeFromContinuingOperations": "4769000" }, "balance": { "goodwill": "74160000", "inventory": "None", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "623453000", "longTermDebt": "43830000", "shortTermDebt": "10556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34014000", "reportedCurrency": "USD", "retainedEarnings": "-165957000", "totalLiabilities": "169834000", "otherCurrentAssets": "16849000", "totalCurrentAssets": "430840000", "currentLongTermDebt": "2750000", "longTermInvestments": "30889000", "shortTermInvestments": "77134000", "currentNetReceivables": "108163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192613000", "currentAccountsPayable": "4238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73507000", "totalShareholderEquity": "403247000", "capitalLeaseObligations": "26927000", "otherCurrentLiabilities": "43478000", "totalCurrentLiabilities": "92402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77432000", "cashAndShortTermInvestments": "228694000", "commonStockSharesOutstanding": "231467214", "intangibleAssetsExcludingGoodwill": "34014000", "cashAndCashEquivalentsAtCarryingValue": "228694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49557000", "capitalExpenditures": "1490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10872000", "cashflowFromInvestment": "-1043000", "stockBasedCompensation": "25976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115828000, "cost_of_revenue": 31357000, "gross_profit": 84471000, "research_and_development": 36618000, "selling_general_admin": 22626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7338000, "depreciation_amortisation": 3239000, "ebitda": 10577000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4283000, "tax_provision": -486000, "effective_tax_rate": null, "net_income": 3629000, "net_income_continuing_ops": 4769000, "net_income_to_common": 3629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228694000, "short_term_investments": 77134000, "net_receivables": 108163000, "inventory": null, "other_current_assets": null, "total_current_assets": 430840000, "net_ppe": null, "goodwill": 74160000, "intangible_assets": 34014000, "goodwill_and_intangibles": 108174000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192613000, "total_assets": 623453000, "short_term_debt": 10556000, "accounts_payable": 4238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92402000, "long_term_debt": 43830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77432000, "total_liabilities": 169834000, "total_debt": 54386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165957000, "total_equity": 403247000, "shares_outstanding": 231467214, "operating_cash_flow": 49557000, "stock_based_compensation": 25976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10872000, "free_cash_flow": 51047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7338000", "ebitda": "10577000", "netIncome": "3629000", "grossProfit": "84471000", "depreciation": "None", "totalRevenue": "115828000", "costOfRevenue": "31357000", "interestIncome": "2290000", "incomeBeforeTax": "4283000", "interestExpense": "None", "operatingIncome": "7338000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-486000", "reportedCurrency": "USD", "netInterestIncome": "2290000", "nonInterestIncome": "None", "operatingExpenses": "77133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3239000", "sellingGeneralAndAdministrative": "22626000", "netIncomeFromContinuingOperations": "4769000" }, "balance": { "goodwill": "74160000", "inventory": "None", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "623453000", "longTermDebt": "43830000", "shortTermDebt": "10556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34014000", "reportedCurrency": "USD", "retainedEarnings": "-165957000", "totalLiabilities": "169834000", "otherCurrentAssets": "16849000", "totalCurrentAssets": "430840000", "currentLongTermDebt": "2750000", "longTermInvestments": "30889000", "shortTermInvestments": "77134000", "currentNetReceivables": "108163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192613000", "currentAccountsPayable": "4238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73507000", "totalShareholderEquity": "403247000", "capitalLeaseObligations": "26927000", "otherCurrentLiabilities": "43478000", "totalCurrentLiabilities": "92402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77432000", "cashAndShortTermInvestments": "228694000", "commonStockSharesOutstanding": "231467214", "intangibleAssetsExcludingGoodwill": "34014000", "cashAndCashEquivalentsAtCarryingValue": "228694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49557000", "capitalExpenditures": "1490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10872000", "cashflowFromInvestment": "-1043000", "stockBasedCompensation": "25976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "income_statement": { "revenue": 106791000, "cost_of_revenue": 29890000, "gross_profit": 76901000, "ebit": 3844000, "ebitda": 6785000, "pretax_income": 355000, "tax_provision": 79000, "net_income": -430000, "net_income_to_common": -430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190095000, "total_current_assets": 382711000, "total_assets": 585147000, "short_term_debt": 10446000, "long_term_debt": 45183000, "total_debt": 55629000, "total_liabilities": 156476000, "total_equity": 380607000, "shares_outstanding": 218349567, "goodwill_and_intangibles": 106852000 }, "cash_flow": { "operating_cash_flow": 43926000, "capital_expenditure": 1509000, "free_cash_flow": 45435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246323, "ticker_id": 910, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3844000", "ebitda": "6785000", "netIncome": "-430000", "grossProfit": "76901000", "depreciation": "None", "totalRevenue": "106791000", "costOfRevenue": "29890000", "interestIncome": "1841000", "incomeBeforeTax": "355000", "interestExpense": "1082000", "operatingIncome": "3844000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "1841000", "nonInterestIncome": "None", "operatingExpenses": "73057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2941000", "sellingGeneralAndAdministrative": "22528000", "netIncomeFromContinuingOperations": "276000" }, "balance": { "goodwill": "72245000", "inventory": "None", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "585147000", "longTermDebt": "45183000", "shortTermDebt": "10446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "34607000", "reportedCurrency": "USD", "retainedEarnings": "-170050000", "totalLiabilities": "156476000", "otherCurrentAssets": "19973000", "totalCurrentAssets": "382711000", "currentLongTermDebt": "2750000", "longTermInvestments": "39718000", "shortTermInvestments": "67819000", "currentNetReceivables": "104824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202436000", "currentAccountsPayable": "2962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76935000", "totalShareholderEquity": "380607000", "capitalLeaseObligations": "29002000", "otherCurrentLiabilities": "34830000", "totalCurrentLiabilities": "80001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76475000", "cashAndShortTermInvestments": "190095000", "commonStockSharesOutstanding": "218349567", "intangibleAssetsExcludingGoodwill": "34607000", "cashAndCashEquivalentsAtCarryingValue": "190095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43926000", "capitalExpenditures": "1509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1508000", "cashflowFromInvestment": "-41929000", "stockBasedCompensation": "24858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106791000, "cost_of_revenue": 29890000, "gross_profit": 76901000, "research_and_development": 35360000, "selling_general_admin": 22528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3844000, "depreciation_amortisation": 2941000, "ebitda": 6785000, "interest_expense": 1082000, "interest_income": null, "other_non_operating": null, "pretax_income": 355000, "tax_provision": 79000, "effective_tax_rate": null, "net_income": -430000, "net_income_continuing_ops": 276000, "net_income_to_common": -430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190095000, "short_term_investments": 67819000, "net_receivables": 104824000, "inventory": null, "other_current_assets": null, "total_current_assets": 382711000, "net_ppe": null, "goodwill": 72245000, "intangible_assets": 34607000, "goodwill_and_intangibles": 106852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202436000, "total_assets": 585147000, "short_term_debt": 10446000, "accounts_payable": 2962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80001000, "long_term_debt": 45183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76475000, "total_liabilities": 156476000, "total_debt": 55629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170050000, "total_equity": 380607000, "shares_outstanding": 218349567, "operating_cash_flow": 43926000, "stock_based_compensation": 24858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1508000, "free_cash_flow": 45435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3844000", "ebitda": "6785000", "netIncome": "-430000", "grossProfit": "76901000", "depreciation": "None", "totalRevenue": "106791000", "costOfRevenue": "29890000", "interestIncome": "1841000", "incomeBeforeTax": "355000", "interestExpense": "1082000", "operatingIncome": "3844000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "1841000", "nonInterestIncome": "None", "operatingExpenses": "73057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2941000", "sellingGeneralAndAdministrative": "22528000", "netIncomeFromContinuingOperations": "276000" }, "balance": { "goodwill": "72245000", "inventory": "None", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "585147000", "longTermDebt": "45183000", "shortTermDebt": "10446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "34607000", "reportedCurrency": "USD", "retainedEarnings": "-170050000", "totalLiabilities": "156476000", "otherCurrentAssets": "19973000", "totalCurrentAssets": "382711000", "currentLongTermDebt": "2750000", "longTermInvestments": "39718000", "shortTermInvestments": "67819000", "currentNetReceivables": "104824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202436000", "currentAccountsPayable": "2962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76935000", "totalShareholderEquity": "380607000", "capitalLeaseObligations": "29002000", "otherCurrentLiabilities": "34830000", "totalCurrentLiabilities": "80001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76475000", "cashAndShortTermInvestments": "190095000", "commonStockSharesOutstanding": "218349567", "intangibleAssetsExcludingGoodwill": "34607000", "cashAndCashEquivalentsAtCarryingValue": "190095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43926000", "capitalExpenditures": "1509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1508000", "cashflowFromInvestment": "-41929000", "stockBasedCompensation": "24858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "income_statement": { "revenue": 102719000, "cost_of_revenue": 28178000, "gross_profit": 74541000, "ebit": -166000, "ebitda": 2384000, "pretax_income": 2138000, "tax_provision": -98000, "net_income": 1898000, "net_income_to_common": 1898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189644000, "total_current_assets": 395750000, "total_assets": 547803000, "short_term_debt": 10400000, "long_term_debt": 45162000, "total_debt": 55562000, "total_liabilities": 141588000, "total_equity": 360668000, "shares_outstanding": 255458196, "goodwill_and_intangibles": 68858000 }, "cash_flow": { "operating_cash_flow": 10037000, "capital_expenditure": 1438000, "free_cash_flow": 11475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246324, "ticker_id": 910, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-166000", "ebitda": "2384000", "netIncome": "1898000", "grossProfit": "74541000", "depreciation": "None", "totalRevenue": "102719000", "costOfRevenue": "28178000", "interestIncome": "2060000", "incomeBeforeTax": "2138000", "interestExpense": "None", "operatingIncome": "-166000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-98000", "reportedCurrency": "USD", "netInterestIncome": "2060000", "nonInterestIncome": "None", "operatingExpenses": "74707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2550000", "sellingGeneralAndAdministrative": "24541000", "netIncomeFromContinuingOperations": "2236000" }, "balance": { "goodwill": "44332000", "inventory": "1", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "547803000", "longTermDebt": "45162000", "shortTermDebt": "10400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "24526000", "reportedCurrency": "USD", "retainedEarnings": "-169603000", "totalLiabilities": "141588000", "otherCurrentAssets": "21450000", "totalCurrentAssets": "395750000", "currentLongTermDebt": "2750000", "longTermInvestments": "28894000", "shortTermInvestments": "77930000", "currentNetReceivables": "106726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152053000", "currentAccountsPayable": "2719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76691000", "totalShareholderEquity": "360668000", "capitalLeaseObligations": "28779000", "otherCurrentLiabilities": "31715000", "totalCurrentLiabilities": "70817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70771000", "cashAndShortTermInvestments": "189644000", "commonStockSharesOutstanding": "255458196", "intangibleAssetsExcludingGoodwill": "24526000", "cashAndCashEquivalentsAtCarryingValue": "189644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10037000", "capitalExpenditures": "1438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30145000", "cashflowFromInvestment": "-11800000", "stockBasedCompensation": "24225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102719000, "cost_of_revenue": 28178000, "gross_profit": 74541000, "research_and_development": 37676000, "selling_general_admin": 24541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -166000, "depreciation_amortisation": 2550000, "ebitda": 2384000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2138000, "tax_provision": -98000, "effective_tax_rate": null, "net_income": 1898000, "net_income_continuing_ops": 2236000, "net_income_to_common": 1898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189644000, "short_term_investments": 77930000, "net_receivables": 106726000, "inventory": 1, "other_current_assets": null, "total_current_assets": 395750000, "net_ppe": null, "goodwill": 44332000, "intangible_assets": 24526000, "goodwill_and_intangibles": 68858000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152053000, "total_assets": 547803000, "short_term_debt": 10400000, "accounts_payable": 2719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70817000, "long_term_debt": 45162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70771000, "total_liabilities": 141588000, "total_debt": 55562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169603000, "total_equity": 360668000, "shares_outstanding": 255458196, "operating_cash_flow": 10037000, "stock_based_compensation": 24225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30145000, "free_cash_flow": 11475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-166000", "ebitda": "2384000", "netIncome": "1898000", "grossProfit": "74541000", "depreciation": "None", "totalRevenue": "102719000", "costOfRevenue": "28178000", "interestIncome": "2060000", "incomeBeforeTax": "2138000", "interestExpense": "None", "operatingIncome": "-166000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-98000", "reportedCurrency": "USD", "netInterestIncome": "2060000", "nonInterestIncome": "None", "operatingExpenses": "74707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2550000", "sellingGeneralAndAdministrative": "24541000", "netIncomeFromContinuingOperations": "2236000" }, "balance": { "goodwill": "44332000", "inventory": "1", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "547803000", "longTermDebt": "45162000", "shortTermDebt": "10400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "24526000", "reportedCurrency": "USD", "retainedEarnings": "-169603000", "totalLiabilities": "141588000", "otherCurrentAssets": "21450000", "totalCurrentAssets": "395750000", "currentLongTermDebt": "2750000", "longTermInvestments": "28894000", "shortTermInvestments": "77930000", "currentNetReceivables": "106726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152053000", "currentAccountsPayable": "2719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76691000", "totalShareholderEquity": "360668000", "capitalLeaseObligations": "28779000", "otherCurrentLiabilities": "31715000", "totalCurrentLiabilities": "70817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70771000", "cashAndShortTermInvestments": "189644000", "commonStockSharesOutstanding": "255458196", "intangibleAssetsExcludingGoodwill": "24526000", "cashAndCashEquivalentsAtCarryingValue": "189644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10037000", "capitalExpenditures": "1438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30145000", "cashflowFromInvestment": "-11800000", "stockBasedCompensation": "24225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "income_statement": { "revenue": 99019000, "cost_of_revenue": 28826000, "gross_profit": 70193000, "ebit": 2590000, "ebitda": 5183000, "pretax_income": -3046000, "tax_provision": 401000, "net_income": -4186000, "net_income_to_common": -4186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221765000, "total_current_assets": 415996000, "total_assets": 558743000, "short_term_debt": 9301000, "long_term_debt": 45828000, "total_debt": 55129000, "total_liabilities": 149086000, "total_equity": 354329000, "shares_outstanding": 206193802, "goodwill_and_intangibles": 71471000 }, "cash_flow": { "operating_cash_flow": 24097000, "capital_expenditure": 1562000, "free_cash_flow": 25659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246325, "ticker_id": 910, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2590000", "ebitda": "5183000", "netIncome": "-4186000", "grossProfit": "70193000", "depreciation": "None", "totalRevenue": "99019000", "costOfRevenue": "28826000", "interestIncome": "None", "incomeBeforeTax": "-3046000", "interestExpense": "1979000", "operatingIncome": "2590000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "401000", "reportedCurrency": "USD", "netInterestIncome": "1979000", "nonInterestIncome": "None", "operatingExpenses": "67603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2593000", "sellingGeneralAndAdministrative": "18051000", "netIncomeFromContinuingOperations": "-3447000" }, "balance": { "goodwill": "45338000", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "558743000", "longTermDebt": "45828000", "shortTermDebt": "9301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26133000", "reportedCurrency": "USD", "retainedEarnings": "-181331000", "totalLiabilities": "149086000", "otherCurrentAssets": "18837000", "totalCurrentAssets": "415996000", "currentLongTermDebt": "2750000", "longTermInvestments": "21495000", "shortTermInvestments": "74457000", "currentNetReceivables": "100937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142748000", "currentAccountsPayable": "3062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72077000", "totalShareholderEquity": "354329000", "capitalLeaseObligations": "23499000", "otherCurrentLiabilities": "43368000", "totalCurrentLiabilities": "80792000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "68294000", "cashAndShortTermInvestments": "221765000", "commonStockSharesOutstanding": "206193802", "intangibleAssetsExcludingGoodwill": "26133000", "cashAndCashEquivalentsAtCarryingValue": "221765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6378000", "operatingCashflow": "24097000", "capitalExpenditures": "1562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9367000", "cashflowFromInvestment": "558000", "stockBasedCompensation": "22321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99019000, "cost_of_revenue": 28826000, "gross_profit": 70193000, "research_and_development": 33470000, "selling_general_admin": 18051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2590000, "depreciation_amortisation": 2593000, "ebitda": 5183000, "interest_expense": 1979000, "interest_income": null, "other_non_operating": null, "pretax_income": -3046000, "tax_provision": 401000, "effective_tax_rate": null, "net_income": -4186000, "net_income_continuing_ops": -3447000, "net_income_to_common": -4186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221765000, "short_term_investments": 74457000, "net_receivables": 100937000, "inventory": null, "other_current_assets": null, "total_current_assets": 415996000, "net_ppe": null, "goodwill": 45338000, "intangible_assets": 26133000, "goodwill_and_intangibles": 71471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142748000, "total_assets": 558743000, "short_term_debt": 9301000, "accounts_payable": 3062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80792000, "long_term_debt": 45828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68294000, "total_liabilities": 149086000, "total_debt": 55129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181331000, "total_equity": 354329000, "shares_outstanding": 206193802, "operating_cash_flow": 24097000, "stock_based_compensation": 22321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9367000, "free_cash_flow": 25659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2590000", "ebitda": "5183000", "netIncome": "-4186000", "grossProfit": "70193000", "depreciation": "None", "totalRevenue": "99019000", "costOfRevenue": "28826000", "interestIncome": "None", "incomeBeforeTax": "-3046000", "interestExpense": "1979000", "operatingIncome": "2590000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "401000", "reportedCurrency": "USD", "netInterestIncome": "1979000", "nonInterestIncome": "None", "operatingExpenses": "67603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2593000", "sellingGeneralAndAdministrative": "18051000", "netIncomeFromContinuingOperations": "-3447000" }, "balance": { "goodwill": "45338000", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "558743000", "longTermDebt": "45828000", "shortTermDebt": "9301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26133000", "reportedCurrency": "USD", "retainedEarnings": "-181331000", "totalLiabilities": "149086000", "otherCurrentAssets": "18837000", "totalCurrentAssets": "415996000", "currentLongTermDebt": "2750000", "longTermInvestments": "21495000", "shortTermInvestments": "74457000", "currentNetReceivables": "100937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142748000", "currentAccountsPayable": "3062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72077000", "totalShareholderEquity": "354329000", "capitalLeaseObligations": "23499000", "otherCurrentLiabilities": "43368000", "totalCurrentLiabilities": "80792000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "68294000", "cashAndShortTermInvestments": "221765000", "commonStockSharesOutstanding": "206193802", "intangibleAssetsExcludingGoodwill": "26133000", "cashAndCashEquivalentsAtCarryingValue": "221765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6378000", "operatingCashflow": "24097000", "capitalExpenditures": "1562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9367000", "cashflowFromInvestment": "558000", "stockBasedCompensation": "22321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "income_statement": { "revenue": 94664000, "cost_of_revenue": 27013000, "gross_profit": 67651000, "ebit": -5887000, "ebitda": -3411000, "pretax_income": -2617000, "tax_provision": -274000, "net_income": -1889000, "net_income_to_common": -1889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205665000, "total_current_assets": 401230000, "total_assets": 535507000, "short_term_debt": 9152000, "long_term_debt": 46494000, "total_debt": 55646000, "total_liabilities": 144072000, "total_equity": 325628000, "shares_outstanding": 201582951, "goodwill_and_intangibles": 68622000 }, "cash_flow": { "operating_cash_flow": 31698000, "capital_expenditure": 770000, "free_cash_flow": 32468000, "dividends_paid": 5154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246327, "ticker_id": 910, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5887000", "ebitda": "-3411000", "netIncome": "-1889000", "grossProfit": "67651000", "depreciation": "None", "totalRevenue": "94664000", "costOfRevenue": "27013000", "interestIncome": "1733000", "incomeBeforeTax": "-2617000", "interestExpense": "1733000", "operatingIncome": "-5887000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-274000", "reportedCurrency": "USD", "netInterestIncome": "1733000", "nonInterestIncome": "None", "operatingExpenses": "73538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2476000", "sellingGeneralAndAdministrative": "26268000", "netIncomeFromContinuingOperations": "-2343000" }, "balance": { "goodwill": "42585000", "inventory": "None", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "535507000", "longTermDebt": "46494000", "shortTermDebt": "9152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "26037000", "reportedCurrency": "USD", "retainedEarnings": "-190599000", "totalLiabilities": "144072000", "otherCurrentAssets": "17900000", "totalCurrentAssets": "401230000", "currentLongTermDebt": "2750000", "longTermInvestments": "17600000", "shortTermInvestments": "79568000", "currentNetReceivables": "98097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134277000", "currentAccountsPayable": "2853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37744000", "shortLongTermDebtTotal": "73324000", "totalShareholderEquity": "325628000", "capitalLeaseObligations": "24080000", "otherCurrentLiabilities": "33337000", "totalCurrentLiabilities": "63139000", "otherNonCurrentLiabilities": "8561000", "totalNonCurrentLiabilities": "80933000", "cashAndShortTermInvestments": "205665000", "commonStockSharesOutstanding": "201582951", "intangibleAssetsExcludingGoodwill": "26037000", "cashAndCashEquivalentsAtCarryingValue": "205665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2343000", "profitLoss": "None", "dividendPayout": "5154000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9742000", "operatingCashflow": "31698000", "capitalExpenditures": "770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5877000", "cashflowFromInvestment": "-9829000", "stockBasedCompensation": "30356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94664000, "cost_of_revenue": 27013000, "gross_profit": 67651000, "research_and_development": 32250000, "selling_general_admin": 26268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5887000, "depreciation_amortisation": 2476000, "ebitda": -3411000, "interest_expense": 1733000, "interest_income": null, "other_non_operating": null, "pretax_income": -2617000, "tax_provision": -274000, "effective_tax_rate": null, "net_income": -1889000, "net_income_continuing_ops": -2343000, "net_income_to_common": -1889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205665000, "short_term_investments": 79568000, "net_receivables": 98097000, "inventory": null, "other_current_assets": null, "total_current_assets": 401230000, "net_ppe": null, "goodwill": 42585000, "intangible_assets": 26037000, "goodwill_and_intangibles": 68622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134277000, "total_assets": 535507000, "short_term_debt": 9152000, "accounts_payable": 2853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63139000, "long_term_debt": 46494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80933000, "total_liabilities": 144072000, "total_debt": 55646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190599000, "total_equity": 325628000, "shares_outstanding": 201582951, "operating_cash_flow": 31698000, "stock_based_compensation": 30356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9829000, "dividends_paid": 5154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5877000, "free_cash_flow": 32468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5887000", "ebitda": "-3411000", "netIncome": "-1889000", "grossProfit": "67651000", "depreciation": "None", "totalRevenue": "94664000", "costOfRevenue": "27013000", "interestIncome": "1733000", "incomeBeforeTax": "-2617000", "interestExpense": "1733000", "operatingIncome": "-5887000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-274000", "reportedCurrency": "USD", "netInterestIncome": "1733000", "nonInterestIncome": "None", "operatingExpenses": "73538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2476000", "sellingGeneralAndAdministrative": "26268000", "netIncomeFromContinuingOperations": "-2343000" }, "balance": { "goodwill": "42585000", "inventory": "None", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "535507000", "longTermDebt": "46494000", "shortTermDebt": "9152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "26037000", "reportedCurrency": "USD", "retainedEarnings": "-190599000", "totalLiabilities": "144072000", "otherCurrentAssets": "17900000", "totalCurrentAssets": "401230000", "currentLongTermDebt": "2750000", "longTermInvestments": "17600000", "shortTermInvestments": "79568000", "currentNetReceivables": "98097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134277000", "currentAccountsPayable": "2853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37744000", "shortLongTermDebtTotal": "73324000", "totalShareholderEquity": "325628000", "capitalLeaseObligations": "24080000", "otherCurrentLiabilities": "33337000", "totalCurrentLiabilities": "63139000", "otherNonCurrentLiabilities": "8561000", "totalNonCurrentLiabilities": "80933000", "cashAndShortTermInvestments": "205665000", "commonStockSharesOutstanding": "201582951", "intangibleAssetsExcludingGoodwill": "26037000", "cashAndCashEquivalentsAtCarryingValue": "205665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2343000", "profitLoss": "None", "dividendPayout": "5154000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9742000", "operatingCashflow": "31698000", "capitalExpenditures": "770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5877000", "cashflowFromInvestment": "-9829000", "stockBasedCompensation": "30356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "income_statement": { "revenue": 89879000, "cost_of_revenue": 26954000, "gross_profit": 62925000, "ebit": -7125000, "ebitda": -4714000, "pretax_income": -12050000, "tax_provision": -174000, "net_income": -10921000, "net_income_to_common": -10921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190216000, "total_current_assets": 365353000, "total_assets": 511666000, "short_term_debt": 9198000, "long_term_debt": 47160000, "total_debt": 56358000, "total_liabilities": 140940000, "total_equity": 308030000, "shares_outstanding": 158413742, "goodwill_and_intangibles": 71362000 }, "cash_flow": { "operating_cash_flow": 21137000, "capital_expenditure": 1576000, "free_cash_flow": 22713000, "dividends_paid": 1909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246328, "ticker_id": 910, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:18.894960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7125000", "ebitda": "-4714000", "netIncome": "-10921000", "grossProfit": "62925000", "depreciation": "None", "totalRevenue": "89879000", "costOfRevenue": "26954000", "interestIncome": "None", "incomeBeforeTax": "-12050000", "interestExpense": "1333000", "operatingIncome": "-7125000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-174000", "reportedCurrency": "USD", "netInterestIncome": "1333000", "nonInterestIncome": "None", "operatingExpenses": "70050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29848000", "otherNonOperatingIncome": "315000", "costofGoodsAndServicesSold": "26954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2411000", "sellingGeneralAndAdministrative": "25871000", "netIncomeFromContinuingOperations": "-11876000" }, "balance": { "goodwill": "43621000", "inventory": "None", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "511666000", "longTermDebt": "47160000", "shortTermDebt": "9198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "27741000", "reportedCurrency": "USD", "retainedEarnings": "-189124000", "totalLiabilities": "140940000", "otherCurrentAssets": "22522000", "totalCurrentAssets": "365353000", "currentLongTermDebt": "2750000", "longTermInvestments": "24299000", "shortTermInvestments": "63318000", "currentNetReceivables": "89297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146312000", "currentAccountsPayable": "2843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15431000", "shortLongTermDebtTotal": "75893000", "totalShareholderEquity": "308030000", "capitalLeaseObligations": "25983000", "otherCurrentLiabilities": "26666000", "totalCurrentLiabilities": "58106000", "otherNonCurrentLiabilities": "19535000", "totalNonCurrentLiabilities": "82834000", "cashAndShortTermInvestments": "190216000", "commonStockSharesOutstanding": "158413742", "intangibleAssetsExcludingGoodwill": "27741000", "cashAndCashEquivalentsAtCarryingValue": "190216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11876000", "profitLoss": "None", "dividendPayout": "1909000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3364000", "operatingCashflow": "21137000", "capitalExpenditures": "1576000", "changeInReceivables": "-3759000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1222000", "cashflowFromInvestment": "-53139000", "stockBasedCompensation": "28570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30780000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89879000, "cost_of_revenue": 26954000, "gross_profit": 62925000, "research_and_development": 29848000, "selling_general_admin": 25871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7125000, "depreciation_amortisation": 2411000, "ebitda": -4714000, "interest_expense": 1333000, "interest_income": null, "other_non_operating": null, "pretax_income": -12050000, "tax_provision": -174000, "effective_tax_rate": null, "net_income": -10921000, "net_income_continuing_ops": -11876000, "net_income_to_common": -10921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190216000, "short_term_investments": 63318000, "net_receivables": 89297000, "inventory": null, "other_current_assets": null, "total_current_assets": 365353000, "net_ppe": null, "goodwill": 43621000, "intangible_assets": 27741000, "goodwill_and_intangibles": 71362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146312000, "total_assets": 511666000, "short_term_debt": 9198000, "accounts_payable": 2843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58106000, "long_term_debt": 47160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82834000, "total_liabilities": 140940000, "total_debt": 56358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189124000, "total_equity": 308030000, "shares_outstanding": 158413742, "operating_cash_flow": 21137000, "stock_based_compensation": 28570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53139000, "dividends_paid": 1909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1222000, "free_cash_flow": 22713000, "net_change_in_cash": -30780000 }, "raw_data": { "income": { "ebit": "-7125000", "ebitda": "-4714000", "netIncome": "-10921000", "grossProfit": "62925000", "depreciation": "None", "totalRevenue": "89879000", "costOfRevenue": "26954000", "interestIncome": "None", "incomeBeforeTax": "-12050000", "interestExpense": "1333000", "operatingIncome": "-7125000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-174000", "reportedCurrency": "USD", "netInterestIncome": "1333000", "nonInterestIncome": "None", "operatingExpenses": "70050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29848000", "otherNonOperatingIncome": "315000", "costofGoodsAndServicesSold": "26954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2411000", "sellingGeneralAndAdministrative": "25871000", "netIncomeFromContinuingOperations": "-11876000" }, "balance": { "goodwill": "43621000", "inventory": "None", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "511666000", "longTermDebt": "47160000", "shortTermDebt": "9198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "27741000", "reportedCurrency": "USD", "retainedEarnings": "-189124000", "totalLiabilities": "140940000", "otherCurrentAssets": "22522000", "totalCurrentAssets": "365353000", "currentLongTermDebt": "2750000", "longTermInvestments": "24299000", "shortTermInvestments": "63318000", "currentNetReceivables": "89297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146312000", "currentAccountsPayable": "2843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15431000", "shortLongTermDebtTotal": "75893000", "totalShareholderEquity": "308030000", "capitalLeaseObligations": "25983000", "otherCurrentLiabilities": "26666000", "totalCurrentLiabilities": "58106000", "otherNonCurrentLiabilities": "19535000", "totalNonCurrentLiabilities": "82834000", "cashAndShortTermInvestments": "190216000", "commonStockSharesOutstanding": "158413742", "intangibleAssetsExcludingGoodwill": "27741000", "cashAndCashEquivalentsAtCarryingValue": "190216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11876000", "profitLoss": "None", "dividendPayout": "1909000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3364000", "operatingCashflow": "21137000", "capitalExpenditures": "1576000", "changeInReceivables": "-3759000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1222000", "cashflowFromInvestment": "-53139000", "stockBasedCompensation": "28570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30780000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }