{ "ticker": { "uuid": "441ffd24-5fb3-4c35-9a3e-660a04ff5e2d", "symbol": "A2M", "name": "The a2 Milk Company Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/441ffd24-5fb3-4c35-9a3e-660a04ff5e2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/441ffd24-5fb3-4c35-9a3e-660a04ff5e2d/" }, "ticker_metadata": { "id": 21922, "uuid": "441ffd24-5fb3-4c35-9a3e-660a04ff5e2d", "symbol": "A2M", "name": "The a2 Milk Company Limited", "asset_type": "equity", "market_cap": 3895538432, "stock_exchange_id": 9, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "The a2 Milk Company Limited, together with its subsidiaries, sells A2-type protein type branded milk and related products in Australia, New Zealand, China, rest of Asia, and the United States. The company offers infant milk formula; other nutritional products and milk; manufactures and sells nutritional and ingredients products, as well as provides rent, royalty, and licensing services. It offers its products under the a2 Milk and a2 Platinum brands. The company was formerly known as A2 Corporation Limited and changed its name to The a2 Milk Company Limited in April 2014. The a2 Milk Company Limited was incorporated in 2000 and is based in Auckland, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "441ffd24-5fb3-4c35-9a3e-660a04ff5e2d", "symbol": "A2M", "name": "The a2 Milk Company Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/441ffd24-5fb3-4c35-9a3e-660a04ff5e2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/441ffd24-5fb3-4c35-9a3e-660a04ff5e2d/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.75, "value": 0.86, "quality": 0.95, "momentum": 0.06, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 5.19, "market_cap": 3757659222.42, "pe_ratio": 18.5208, "earnings_yield": 0.0794, "ebitda_to_ev": 0.1153, "shareholder_yield": 0.0164, "roe": 0.1398, "piotroski_f_score": 6, "momentum_12_1": -0.1696, "volatility_252d": 0.3949 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:01.442294+00:00", "batch_id": "" }, "size": { "price_close": 5.19, "market_cap": 3757659222.42, "market_cap_usd": 3757659222.42, "enterprise_value": 2758224222.42, "shares_outstanding": 724019118, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.5208, "pb_ratio": 2.5898, "ptbv_ratio": 2.5898, "ps_ratio": 1.9785, "pcf_ratio": null, "pfcf_ratio": 19.0255, "ev_ebitda": 8.6719, "ev_ebit": 12.5922, "ev_sales": 1.4523, "ev_fcf": 13.9653, "earnings_yield": 0.0794, "fcf_yield": 0.0716, "price_to_sales": 1.9785, "price_to_book": 2.5898, "price_to_cashflow": null, "ebitda_to_ev": 0.1153, "sales_yield": 0.6886 }, "yield": { "dividend_yield": 0.0164, "buyback_yield": 0, "shareholder_yield": 0.0164, "debt_paydown_yield": 0.0104, "total_yield": 0.0268 }, "quality": { "gross_margin": 0.4608, "operating_margin": 0.1153, "net_margin": 0.1068, "ebitda_margin": 0.1675, "fcf_margin": 0.104, "roe": 0.1398, "roa": 0.1045, "roic": 0.3638, "roc_greenblatt": null, "asset_turnover": 0.9779, "cash_conversion": 0.9735, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1152, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4506, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.1422, "debt_to_assets": 0.0519, "interest_coverage": 88.5022, "current_ratio": 3.2239, "quick_ratio": 3.2239, "net_debt": -999435000, "local_beta": 0.8028, "volatility_252d": 0.3949, "volatility_60d": 0.853, "max_drawdown_12m": -0.4745, "risk_adjusted_momentum": -0.4294 }, "growth": { "revenue_growth_1y": 0.135, "revenue_growth_3y_cagr": 0.0957, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2089, "eps_growth_3y_cagr": 0.1828, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1603, "book_value_growth_1y": 0.144, "revenue_growth": 0.135, "earnings_growth": 0.2089 }, "momentum": { "price_return_1m": -0.2064, "price_return_3m": -0.4745, "price_return_6m": -0.4329, "price_return_9m": -0.4249, "price_return_12m": -0.341, "price_return_12m_ex1m": -0.1696, "momentum_6m": -0.4329, "momentum_12m": -0.341, "momentum_12_1": -0.1696, "distance_from_52w_high": -0.4745, "distance_from_52w_low": 0, "relative_strength": -0.3538 }, "raw_ttm": { "revenue_ttm": 1899273000, "gross_profit_ttm": 875155000, "ebit_ttm": 219043000, "ebitda_ttm": 318065000, "net_income_ttm": 202889000, "eps_diluted_ttm": 0.2802, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3971000, "fcf_ttm": 197506000, "dividends_paid_ttm": -61542000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2475000, "cash_and_equivalents": 1100171000, "total_current_assets": 1451001000, "total_current_liabilities": 450080000, "net_ppe": null, "total_assets": 1942111000, "total_debt": 100736000, "total_equity": 1450971000, "net_working_capital": -60250000, "book_value_per_share": 2.0041, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.0041 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 41, "rank_ev_ebit": 32, "rank_earnings_yield": 32, "rank_fcf_yield": 28, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 54, "rank_roe": 26, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 68, "rank_fcf_margin": 42, "rank_piotroski": 4, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 86 }, "composites": { "value_composite": 14, "quality_composite": 5, "momentum_composite": 94, "growth_composite": 11, "yield_composite": 84, "svqf_composite": 8, "vc1_composite": 31, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.9039, "os_score": 0.75, "value_percentile": 0.86, "quality_percentile": 0.95, "momentum_percentile": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10889, "ticker_id": 21922, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:01.442294+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.19, "market_cap": 3757659222.42, "market_cap_usd": 3757659222.42, "enterprise_value": 2758224222.42, "shares_outstanding": 724019118, "fx_rate_to_usd": null, "pe_ratio": 18.52076368, "pb_ratio": 2.58975488, "ptbv_ratio": 2.58975488, "ps_ratio": 1.97847241, "pcf_ratio": null, "pfcf_ratio": 19.02554465, "ev_ebitda": 8.67188852, "ev_ebit": 12.59215872, "ev_sales": 1.45225264, "ev_fcf": 13.965268, "earnings_yield": 0.0794145, "fcf_yield": 0.07160622, "dividend_yield": 0.01637775, "buyback_yield": 0, "shareholder_yield": 0.01637775, "debt_paydown_yield": 0.0103788, "total_yield": 0.02675655, "gross_margin": 0.46078421, "operating_margin": 0.11532992, "net_margin": 0.10682456, "ebitda_margin": 0.16746671, "fcf_margin": 0.10399032, "roe": 0.13982981, "roa": 0.10446828, "roic": 0.36382979, "roc_greenblatt": null, "asset_turnover": 0.97794256, "cash_conversion": 0.97346825, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.14223508, "debt_to_assets": 0.05186933, "interest_coverage": 88.50222222, "current_ratio": 3.22387353, "quick_ratio": 3.22387353, "net_debt": -999435000, "revenue_growth_1y": 0.13503071, "revenue_growth_3y_cagr": 0.0957197, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20890783, "eps_growth_3y_cagr": 0.18275377, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16032787, "book_value_growth_1y": 0.14396008, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.115224, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20642202, "price_return_3m": -0.47447955, "price_return_6m": -0.43291617, "price_return_9m": -0.42487881, "price_return_12m": -0.34097715, "price_return_12m_ex1m": -0.16955502, "distance_from_52w_high": -0.47447955, "distance_from_52w_low": 0, "relative_strength": -0.35382394, "local_beta": 0.8028, "volatility_252d": 0.394905, "volatility_60d": 0.852989, "max_drawdown_12m": -0.47447955, "revenue_ttm": 1899273000, "gross_profit_ttm": 875155000, "ebit_ttm": 219043000, "ebitda_ttm": 318065000, "net_income_ttm": 202889000, "eps_diluted_ttm": 0.28022603, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3971000, "fcf_ttm": 197506000, "dividends_paid_ttm": -61542000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2475000, "cash_and_equivalents": 1100171000, "total_current_assets": 1451001000, "total_current_liabilities": 450080000, "net_ppe": null, "total_assets": 1942111000, "total_debt": 100736000, "total_equity": 1450971000, "net_working_capital": -60250000, "book_value_per_share": 2.00405067, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.00405067, "universe_ticker_count": 570, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 41, "rank_ev_ebit": 32, "rank_earnings_yield": 32, "rank_fcf_yield": 28, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 54, "rank_roe": 26, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 68, "rank_fcf_margin": 42, "rank_piotroski": 4, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 86, "value_composite": 14, "quality_composite": 5, "momentum_composite": 94, "growth_composite": 11, "yield_composite": 84, "svqf_composite": 8, "vc1_composite": 31, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.19, "os": 0.75, "value": 0.86, "quality": 0.95, "momentum": 0.06, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 18.5208, "earnings_yield": 0.0794, "shareholder_yield": 0.0164, "roe": 0.1398, "momentum_12_1": -0.1696, "complete_fields": { "id": 10889, "ticker_id": 21922, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:01.442294+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.19, "market_cap": 3757659222.42, "market_cap_usd": 3757659222.42, "enterprise_value": 2758224222.42, "shares_outstanding": 724019118, "fx_rate_to_usd": null, "pe_ratio": 18.52076368, "pb_ratio": 2.58975488, "ptbv_ratio": 2.58975488, "ps_ratio": 1.97847241, "pcf_ratio": null, "pfcf_ratio": 19.02554465, "ev_ebitda": 8.67188852, "ev_ebit": 12.59215872, "ev_sales": 1.45225264, "ev_fcf": 13.965268, "earnings_yield": 0.0794145, "fcf_yield": 0.07160622, "dividend_yield": 0.01637775, "buyback_yield": 0, "shareholder_yield": 0.01637775, "debt_paydown_yield": 0.0103788, "total_yield": 0.02675655, "gross_margin": 0.46078421, "operating_margin": 0.11532992, "net_margin": 0.10682456, "ebitda_margin": 0.16746671, "fcf_margin": 0.10399032, "roe": 0.13982981, "roa": 0.10446828, "roic": 0.36382979, "roc_greenblatt": null, "asset_turnover": 0.97794256, "cash_conversion": 0.97346825, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.14223508, "debt_to_assets": 0.05186933, "interest_coverage": 88.50222222, "current_ratio": 3.22387353, "quick_ratio": 3.22387353, "net_debt": -999435000, "revenue_growth_1y": 0.13503071, "revenue_growth_3y_cagr": 0.0957197, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20890783, "eps_growth_3y_cagr": 0.18275377, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16032787, "book_value_growth_1y": 0.14396008, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.115224, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20642202, "price_return_3m": -0.47447955, "price_return_6m": -0.43291617, "price_return_9m": -0.42487881, "price_return_12m": -0.34097715, "price_return_12m_ex1m": -0.16955502, "distance_from_52w_high": -0.47447955, "distance_from_52w_low": 0, "relative_strength": -0.35382394, "local_beta": 0.8028, "volatility_252d": 0.394905, "volatility_60d": 0.852989, "max_drawdown_12m": -0.47447955, "revenue_ttm": 1899273000, "gross_profit_ttm": 875155000, "ebit_ttm": 219043000, "ebitda_ttm": 318065000, "net_income_ttm": 202889000, "eps_diluted_ttm": 0.28022603, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3971000, "fcf_ttm": 197506000, "dividends_paid_ttm": -61542000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2475000, "cash_and_equivalents": 1100171000, "total_current_assets": 1451001000, "total_current_liabilities": 450080000, "net_ppe": null, "total_assets": 1942111000, "total_debt": 100736000, "total_equity": 1450971000, "net_working_capital": -60250000, "book_value_per_share": 2.00405067, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.00405067, "universe_ticker_count": 570, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 41, "rank_ev_ebit": 32, "rank_earnings_yield": 32, "rank_fcf_yield": 28, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 54, "rank_roe": 26, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 68, "rank_fcf_margin": 42, "rank_piotroski": 4, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 86, "value_composite": 14, "quality_composite": 5, "momentum_composite": 94, "growth_composite": 11, "yield_composite": 84, "svqf_composite": 8, "vc1_composite": 31, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:42:51.056296+00:00", "is_restated": false, "income_statement": { "revenue": 1899273000, "cost_of_revenue": 1024118000, "gross_profit": 875155000, "ebit": 219043000, "ebitda": 318065000, "pretax_income": null, "tax_provision": null, "net_income": 202889000, "net_income_to_common": 202889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100171000, "total_current_assets": 1451001000, "total_assets": 1942111000, "short_term_debt": 39000000, "long_term_debt": 38764000, "total_debt": 100736000, "total_liabilities": null, "total_equity": 1450971000, "shares_outstanding": 724019118, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3971000, "free_cash_flow": 197506000, "dividends_paid": -61542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -39000000 }, "complete_fields": { "id": 408834, "ticker_id": 21922, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:42:51.056296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "318065000", "netIncome": "202889000", "grossProfit": "875155000", "totalRevenue": "1899273000", "costOfRevenue": "1024118000", "interestExpense": "2475000", "operatingIncome": "219043000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26338000" }, "balance": { "totalDebt": "100736000", "totalAssets": "1942111000", "longTermDebt": "38764000", "shortTermDebt": "39000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-20231000", "totalLiabilities": null, "sharesOutstanding": "724019118", "totalCurrentAssets": "1451001000", "totalShareholderEquity": "1450971000", "totalCurrentLiabilities": "450080000", "propertyPlantEquipmentNet": "237070000", "cashAndShortTermInvestments": "1100171000" }, "cashflow": { "freeCashFlow": "197506000", "dividendsPaid": "-61542000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "39000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3971000" } }, "revenue": 1899273000, "cost_of_revenue": 1024118000, "gross_profit": 875155000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219043000, "depreciation_amortisation": 26338000, "ebitda": 318065000, "interest_expense": 2475000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 202889000, "net_income_continuing_ops": null, "net_income_to_common": 202889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1100171000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1451001000, "net_ppe": 237070000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1942111000, "short_term_debt": 39000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450080000, "long_term_debt": 38764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100736000, "preferred_stock": null, "minority_interest": -20231000, "retained_earnings": null, "total_equity": 1450971000, "shares_outstanding": 724019118, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -61542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -39000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 197506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "318065000", "netIncome": "202889000", "grossProfit": "875155000", "totalRevenue": "1899273000", "costOfRevenue": "1024118000", "interestExpense": "2475000", "operatingIncome": "219043000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26338000" }, "balance": { "totalDebt": "100736000", "totalAssets": "1942111000", "longTermDebt": "38764000", "shortTermDebt": "39000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-20231000", "totalLiabilities": null, "sharesOutstanding": "724019118", "totalCurrentAssets": "1451001000", "totalShareholderEquity": "1450971000", "totalCurrentLiabilities": "450080000", "propertyPlantEquipmentNet": "237070000", "cashAndShortTermInvestments": "1100171000" }, "cashflow": { "freeCashFlow": "197506000", "dividendsPaid": "-61542000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "39000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3971000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:42:51.056296+00:00", "is_restated": false, "income_statement": { "revenue": 1673323000, "cost_of_revenue": 906694000, "gross_profit": 766629000, "ebit": 167914000, "ebitda": 273343000, "pretax_income": null, "tax_provision": null, "net_income": 167577000, "net_income_to_common": 167577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 968943000, "total_current_assets": 1287945000, "total_assets": 1734875000, "short_term_debt": null, "long_term_debt": 37890000, "total_debt": 66220000, "total_liabilities": null, "total_equity": 1266476000, "shares_outstanding": 722934808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -20526000, "free_cash_flow": 235218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -45000000 }, "complete_fields": { "id": 408835, "ticker_id": 21922, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:42:51.056296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "273343000", "netIncome": "167577000", "grossProfit": "766629000", "totalRevenue": "1673323000", "costOfRevenue": "906694000", "interestExpense": "3004000", "operatingIncome": "167914000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32199000" }, "balance": { "totalDebt": "66220000", "totalAssets": "1734875000", "longTermDebt": "37890000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-9703000", "totalLiabilities": null, "sharesOutstanding": "722934808", "totalCurrentAssets": "1287945000", "totalShareholderEquity": "1266476000", "totalCurrentLiabilities": "416774000", "propertyPlantEquipmentNet": "257354000", "cashAndShortTermInvestments": "968943000" }, "cashflow": { "freeCashFlow": "235218000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-45000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-20526000" } }, "revenue": 1673323000, "cost_of_revenue": 906694000, "gross_profit": 766629000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167914000, "depreciation_amortisation": 32199000, "ebitda": 273343000, "interest_expense": 3004000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 167577000, "net_income_continuing_ops": null, "net_income_to_common": 167577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 968943000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1287945000, "net_ppe": 257354000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1734875000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416774000, "long_term_debt": 37890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66220000, "preferred_stock": null, "minority_interest": -9703000, "retained_earnings": null, "total_equity": 1266476000, "shares_outstanding": 722934808, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -45000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 235218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "273343000", "netIncome": "167577000", "grossProfit": "766629000", "totalRevenue": "1673323000", "costOfRevenue": "906694000", "interestExpense": "3004000", "operatingIncome": "167914000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32199000" }, "balance": { "totalDebt": "66220000", "totalAssets": "1734875000", "longTermDebt": "37890000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-9703000", "totalLiabilities": null, "sharesOutstanding": "722934808", "totalCurrentAssets": "1287945000", "totalShareholderEquity": "1266476000", "totalCurrentLiabilities": "416774000", "propertyPlantEquipmentNet": "257354000", "cashAndShortTermInvestments": "968943000" }, "cashflow": { "freeCashFlow": "235218000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-45000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-20526000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:42:51.056296+00:00", "is_restated": false, "income_statement": { "revenue": 1591088000, "cost_of_revenue": 851925000, "gross_profit": 739163000, "ebit": 181242000, "ebitda": 245511000, "pretax_income": null, "tax_provision": null, "net_income": 155638000, "net_income_to_common": 155638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802234000, "total_current_assets": 1122108000, "total_assets": 1611714000, "short_term_debt": 15000000, "long_term_debt": 67038000, "total_debt": 101528000, "total_liabilities": null, "total_equity": 1145820000, "shares_outstanding": 721976214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10407000, "free_cash_flow": 100876000, "dividends_paid": null, "share_repurchases": -149057000, "shares_issued": null, "net_debt_issued": -25794000 }, "complete_fields": { "id": 408836, "ticker_id": 21922, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:42:51.056296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "245511000", "netIncome": "155638000", "grossProfit": "739163000", "totalRevenue": "1591088000", "costOfRevenue": "851925000", "interestExpense": "4452000", "operatingIncome": "181242000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18197000" }, "balance": { "totalDebt": "101528000", "totalAssets": "1611714000", "longTermDebt": "67038000", "shortTermDebt": "15000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "3681000", "totalLiabilities": null, "sharesOutstanding": "721976214", "totalCurrentAssets": "1122108000", "totalShareholderEquity": "1145820000", "totalCurrentLiabilities": "379208000", "propertyPlantEquipmentNet": "262565000", "cashAndShortTermInvestments": "802234000" }, "cashflow": { "freeCashFlow": "100876000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-25794000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-149057000", "capitalExpenditures": "-10407000" } }, "revenue": 1591088000, "cost_of_revenue": 851925000, "gross_profit": 739163000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181242000, "depreciation_amortisation": 18197000, "ebitda": 245511000, "interest_expense": 4452000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 155638000, "net_income_continuing_ops": null, "net_income_to_common": 155638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 802234000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1122108000, "net_ppe": 262565000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1611714000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379208000, "long_term_debt": 67038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101528000, "preferred_stock": null, "minority_interest": 3681000, "retained_earnings": null, "total_equity": 1145820000, "shares_outstanding": 721976214, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -149057000, "shares_issued": null, "net_debt_issued": -25794000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 100876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "245511000", "netIncome": "155638000", "grossProfit": "739163000", "totalRevenue": "1591088000", "costOfRevenue": "851925000", "interestExpense": "4452000", "operatingIncome": "181242000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18197000" }, "balance": { "totalDebt": "101528000", "totalAssets": "1611714000", "longTermDebt": "67038000", "shortTermDebt": "15000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "3681000", "totalLiabilities": null, "sharesOutstanding": "721976214", "totalCurrentAssets": "1122108000", "totalShareholderEquity": "1145820000", "totalCurrentLiabilities": "379208000", "propertyPlantEquipmentNet": "262565000", "cashAndShortTermInvestments": "802234000" }, "cashflow": { "freeCashFlow": "100876000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-25794000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-149057000", "capitalExpenditures": "-10407000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:42:51.056296+00:00", "is_restated": false, "income_statement": { "revenue": 1443740000, "cost_of_revenue": 780222000, "gross_profit": 663518000, "ebit": 155991000, "ebitda": 202315000, "pretax_income": null, "tax_provision": null, "net_income": 122624000, "net_income_to_common": 122624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887308000, "total_current_assets": 1171240000, "total_assets": 1715852000, "short_term_debt": 40794000, "long_term_debt": 66206000, "total_debt": 124352000, "total_liabilities": null, "total_equity": 1180377000, "shares_outstanding": 743656528, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5168000, "free_cash_flow": 198632000, "dividends_paid": null, "share_repurchases": -13306000, "shares_issued": 36000, "net_debt_issued": -27000000 }, "complete_fields": { "id": 408837, "ticker_id": 21922, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:42:51.056296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "202315000", "netIncome": "122624000", "grossProfit": "663518000", "totalRevenue": "1443740000", "costOfRevenue": "780222000", "interestExpense": "1999000", "operatingIncome": "155991000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18929000" }, "balance": { "totalDebt": "124352000", "totalAssets": "1715852000", "longTermDebt": "66206000", "shortTermDebt": "40794000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "13583000", "totalLiabilities": null, "sharesOutstanding": "743656528", "totalCurrentAssets": "1171240000", "totalShareholderEquity": "1180377000", "totalCurrentLiabilities": "440174000", "propertyPlantEquipmentNet": "256577000", "cashAndShortTermInvestments": "887308000" }, "cashflow": { "freeCashFlow": "198632000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "36000", "repaymentOfDebt": "27000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-13306000", "capitalExpenditures": "-5168000" } }, "revenue": 1443740000, "cost_of_revenue": 780222000, "gross_profit": 663518000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155991000, "depreciation_amortisation": 18929000, "ebitda": 202315000, "interest_expense": 1999000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 122624000, "net_income_continuing_ops": null, "net_income_to_common": 122624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 887308000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1171240000, "net_ppe": 256577000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1715852000, "short_term_debt": 40794000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 440174000, "long_term_debt": 66206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124352000, "preferred_stock": null, "minority_interest": 13583000, "retained_earnings": null, "total_equity": 1180377000, "shares_outstanding": 743656528, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -13306000, "shares_issued": 36000, "net_debt_issued": -27000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 198632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "202315000", "netIncome": "122624000", "grossProfit": "663518000", "totalRevenue": "1443740000", "costOfRevenue": "780222000", "interestExpense": "1999000", "operatingIncome": "155991000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18929000" }, "balance": { "totalDebt": "124352000", "totalAssets": "1715852000", "longTermDebt": "66206000", "shortTermDebt": "40794000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "13583000", "totalLiabilities": null, "sharesOutstanding": "743656528", "totalCurrentAssets": "1171240000", "totalShareholderEquity": "1180377000", "totalCurrentLiabilities": "440174000", "propertyPlantEquipmentNet": "256577000", "cashAndShortTermInvestments": "887308000" }, "cashflow": { "freeCashFlow": "198632000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "36000", "repaymentOfDebt": "27000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-13306000", "capitalExpenditures": "-5168000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:42:51.056296+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2188000, "net_debt_issued": null }, "complete_fields": { "id": 408838, "ticker_id": 21922, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:42:51.056296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2188000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2188000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2188000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:42:51.056296+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100171000, "total_current_assets": 1451001000, "total_assets": 1942111000, "short_term_debt": 39000000, "long_term_debt": 38764000, "total_debt": 100736000, "total_liabilities": null, "total_equity": 1450971000, "shares_outstanding": 724019118, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 408833, "ticker_id": 21922, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:42:51.056296+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "100736000", "totalAssets": "1942111000", "longTermDebt": "38764000", "shortTermDebt": "39000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-20231000", "totalLiabilities": null, "sharesOutstanding": "724019118", "totalCurrentAssets": "1451001000", "totalShareholderEquity": "1450971000", "totalCurrentLiabilities": "450080000", "propertyPlantEquipmentNet": "237070000", "cashAndShortTermInvestments": "1100171000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1100171000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1451001000, "net_ppe": 237070000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1942111000, "short_term_debt": 39000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450080000, "long_term_debt": 38764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100736000, "preferred_stock": null, "minority_interest": -20231000, "retained_earnings": null, "total_equity": 1450971000, "shares_outstanding": 724019118, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "100736000", "totalAssets": "1942111000", "longTermDebt": "38764000", "shortTermDebt": "39000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-20231000", "totalLiabilities": null, "sharesOutstanding": "724019118", "totalCurrentAssets": "1451001000", "totalShareholderEquity": "1450971000", "totalCurrentLiabilities": "450080000", "propertyPlantEquipmentNet": "237070000", "cashAndShortTermInvestments": "1100171000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }